These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended September 30, 2010
|
||
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _____ to _____
|
|
Delaware
|
25-0996816
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
INDEX
|
|||||
|
Page
|
|||||
|
PART I - FINANCIAL INFORMATION
|
|||||
|
Item 1.
|
Financial Statements:
|
||||
|
Consolidated Statements of Income (Unaudited)
|
2 | ||||
|
Consolidated Balance Sheets (Unaudited)
|
3 | ||||
|
Consolidated Statements of Cash Flows (Unaudited)
|
4 | ||||
|
Consolidated Statements of Comprehensive Income (Unaudited)
|
5 | ||||
|
Notes to Consolidated Financial Statements (Unaudited)
|
6 | ||||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
22 | |||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
36 | |||
|
Item 4.
|
Controls and Procedures
|
36 | |||
|
Supplemental Statistics (Unaudited)
|
37 | ||||
|
PART II - OTHER INFORMATION
|
|||||
|
Item 1.
|
Legal Proceedings
|
40 | |||
|
Item 1A.
|
Risk Factors
|
40 | |||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
42 | |||
|
Item 6.
|
Exhibits
|
43 | |||
|
Signatures
|
44 | ||||
|
|
Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||||
|
(In millions, except per share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Revenues and other income:
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Sales and other operating revenues (including
|
$ | 18,407 | $ | 14,335 | $ | 52,673 | $ | 37,509 | ||||||||
|
consumer excise taxes)
|
||||||||||||||||
|
Sales to related parties
|
36 | 27 | 88 | 68 | ||||||||||||
|
Income from equity method investments
|
95 | 75 | 301 | 184 | ||||||||||||
|
Net gain on disposal of assets
|
5 | 5 | 830 | 200 | ||||||||||||
|
Other income
|
32 | 35 | 77 | 112 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues and other income
|
18,575 | 14,477 | 53,969 | 38,073 | ||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of revenues (excludes items below)
|
14,291 | 10,963 | 41,464 | 28,080 | ||||||||||||
|
Purchases from related parties
|
180 | 133 | 454 | 338 | ||||||||||||
|
Consumer excise taxes
|
1,351 | 1,258 | 3,871 | 3,658 | ||||||||||||
|
Depreciation, depletion and amortization
|
765 | 627 | 2,072 | 1,970 | ||||||||||||
|
Long-lived asset impairments
|
- | 3 | 467 | 18 | ||||||||||||
|
Selling, general and administrative expenses
|
324 | 323 | 958 | 935 | ||||||||||||
|
Other taxes
|
99 | 98 | 324 | 296 | ||||||||||||
|
Exploration expenses
|
59 | 55 | 282 | 181 | ||||||||||||
|
|
||||||||||||||||
|
Total costs and expenses
|
17,069 | 13,460 | 49,892 | 35,476 | ||||||||||||
|
|
||||||||||||||||
|
Income from operations
|
1,506 | 1,017 | 4,077 | 2,597 | ||||||||||||
|
|
||||||||||||||||
|
Net interest and other financing costs
|
(27 | ) | (35 | ) | (75 | ) | (63 | ) | ||||||||
|
Loss on early extinguishment of debt
|
- | - | (92 | ) | - | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income taxes
|
1,479 | 982 | 3,910 | 2,534 | ||||||||||||
|
|
||||||||||||||||
|
Provision for income taxes
|
783 | 590 | 2,048 | 1,549 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
696 | 392 | 1,862 | 985 | ||||||||||||
|
|
||||||||||||||||
|
Discontinued operations
|
- | 21 | - | 123 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 696 | $ | 413 | $ | 1,862 | $ | 1,108 | ||||||||
|
|
||||||||||||||||
|
Per Share Data
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.98 | $ | 0.55 | $ | 2.63 | $ | 1.39 | ||||||||
|
Discontinued operations
|
$ | - | $ | 0.03 | $ | - | $ | 0.17 | ||||||||
|
Net income per share
|
$ | 0.98 | $ | 0.58 | $ | 2.63 | $ | 1.56 | ||||||||
|
|
||||||||||||||||
|
Diluted:
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.98 | $ | 0.55 | $ | 2.62 | $ | 1.39 | ||||||||
|
Discontinued operations
|
$ | - | $ | 0.03 | $ | - | $ | 0.17 | ||||||||
|
Net income per share
|
$ | 0.98 | $ | 0.58 | $ | 2.62 | $ | 1.56 | ||||||||
|
|
||||||||||||||||
|
Dividends paid
|
$ | 0.25 | $ | 0.24 | $ | 0.74 | $ | 0.72 | ||||||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
|
Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
||||||
|
|
September 30,
|
December 31,
|
||||||
|
(In millions, except per share data)
|
2010
|
2009
|
||||||
|
Assets
|
|
|
||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 1,643 | $ | 2,057 | ||||
|
Receivables, less allowance for doubtful accounts of $18 and $14
|
5,363 | 4,677 | ||||||
|
Receivables from related parties
|
53 | 60 | ||||||
|
Inventories
|
3,969 | 3,622 | ||||||
|
Other current assets
|
572 | 221 | ||||||
|
|
||||||||
|
Total current assets
|
11,600 | 10,637 | ||||||
|
|
||||||||
|
Equity method investments
|
1,844 | 1,970 | ||||||
|
Property, plant and equipment, less accumulated depreciation,
|
||||||||
|
depletion and amortization of $19,027 and $17,185
|
31,987 | 32,121 | ||||||
|
Goodwill
|
1,383 | 1,422 | ||||||
|
Other noncurrent assets
|
1,309 | 902 | ||||||
|
|
||||||||
|
Total assets
|
$ | 48,123 | $ | 47,052 | ||||
|
Liabilities
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 6,775 | $ | 6,982 | ||||
|
Payables to related parties
|
59 | 64 | ||||||
|
Payroll and benefits payable
|
362 | 399 | ||||||
|
Accrued taxes
|
1,407 | 547 | ||||||
|
Deferred income taxes
|
414 | 403 | ||||||
|
Other current liabilities
|
489 | 566 | ||||||
|
Long-term debt due within one year
|
98 | 96 | ||||||
|
|
||||||||
|
Total current liabilities
|
9,604 | 9,057 | ||||||
|
|
||||||||
|
Long-term debt
|
7,844 | 8,436 | ||||||
|
Deferred income taxes
|
3,940 | 4,104 | ||||||
|
Defined benefit postretirement plan obligations
|
1,846 | 2,056 | ||||||
|
Asset retirement obligations
|
1,166 | 1,099 | ||||||
|
Deferred credits and other liabilities
|
367 | 390 | ||||||
|
|
||||||||
|
Total liabilities
|
24,767 | 25,142 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Preferred stock – zero and 5 million shares issued, zero and 1 million shares
|
||||||||
|
outstanding (no par value, 26 million shares authorized)
|
- | - | ||||||
|
Common stock:
|
||||||||
|
Issued – 770 million and 769 million shares (par value
|
||||||||
|
$1 per share, 1.1 billion shares authorized)
|
770 | 769 | ||||||
|
Securities exchangeable into common stock – zero and 5 million shares issued,
|
||||||||
|
zero and 1 million shares outstanding (no par value, 29 million authorized)
|
- | - | ||||||
|
Held in treasury, at cost – 60 million and 61 million shares
|
(2,681 | ) | (2,706 | ) | ||||
|
Additional paid-in capital
|
6,756 | 6,738 | ||||||
|
Retained earnings
|
19,379 | 18,043 | ||||||
|
Accumulated other comprehensive loss
|
(868 | ) | (934 | ) | ||||
|
|
||||||||
|
Total stockholders' equity
|
23,356 | 21,910 | ||||||
|
|
||||||||
|
Total liabilities and stockholders' equity
|
$ | 48,123 | $ | 47,052 | ||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
|
|
|
||||||
|
|
Nine Months Ended
|
|||||||
|
|
September 30,
|
|||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
|
|
||||||
|
Operating activities:
|
|
|
||||||
|
Net income
|
$ | 1,862 | $ | 1,108 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Loss on early extinguishment of debt
|
92 | - | ||||||
|
Discontinued operations
|
- | (123 | ) | |||||
|
Deferred income taxes
|
(228 | ) | 726 | |||||
|
Depreciation, depletion and amortization
|
2,072 | 1,970 | ||||||
|
Long-lived asset impairments
|
467 | 18 | ||||||
|
Pension and other postretirement benefits, net
|
(65 | ) | (159 | ) | ||||
|
Exploratory dry well costs and unproved property impairments
|
122 | 48 | ||||||
|
Net gain on disposal of assets
|
(830 | ) | (200 | ) | ||||
|
Equity method investments, net
|
4 | 42 | ||||||
|
Changes in:
|
||||||||
|
Current receivables
|
(668 | ) | (1,241 | ) | ||||
|
Inventories
|
(665 | ) | (184 | ) | ||||
|
Current accounts payable and accrued liabilities
|
757 | 1,141 | ||||||
|
All other operating, net
|
68 | 78 | ||||||
|
Net cash provided by continuing operations
|
2,988 | 3,224 | ||||||
|
Net cash provided by discontinued operations
|
- | 84 | ||||||
|
Net cash provided by operating activities
|
2,988 | 3,308 | ||||||
|
Investing activities:
|
||||||||
|
Additions to property, plant and equipment
|
(3,634 | ) | (4,749 | ) | ||||
|
Disposal of assets
|
1,370 | 573 | ||||||
|
Trusteed funds - withdrawals
|
- | 16 | ||||||
|
Investing activities of discontinued operations
|
- | (69 | ) | |||||
|
All other investing, net
|
8 | 63 | ||||||
|
Net cash used in investing activities
|
(2,256 | ) | (4,166 | ) | ||||
|
Financing activities:
|
||||||||
|
Borrowings
|
- | 1,491 | ||||||
|
Debt issuance costs
|
- | (11 | ) | |||||
|
Debt repayments
|
(628 | ) | (43 | ) | ||||
|
Dividends paid
|
(526 | ) | (510 | ) | ||||
|
All other financing, net
|
8 | (1 | ) | |||||
|
Net cash provided by (used in) financing activities
|
(1,146 | ) | 926 | |||||
|
Effect of exchange rate changes on cash:
|
||||||||
|
Continuing operations
|
- | 19 | ||||||
|
Discontinued operations
|
- | (2 | ) | |||||
|
Total effect of exchange rate changes on cash
|
- | 17 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
(414 | ) | 85 | |||||
|
Cash and cash equivalents at beginning of period
|
2,057 | 1,285 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 1,643 | $ | 1,370 | ||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net income
|
$ | 696 | $ | 413 | $ | 1,862 | $ | 1,108 | ||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||
|
|
||||||||||||||||
|
Post-retirement and post-employment plans
|
||||||||||||||||
|
Change in actuarial gain (loss)
|
(24 | ) | 9 | 134 | 58 | |||||||||||
|
Income tax provision on post-retirement and
|
||||||||||||||||
|
post-employment plans
|
10 | - | (73 | ) | (31 | ) | ||||||||||
|
Post-retirement and post-employment plans, net of tax
|
(14 | ) | 9 | 61 | 27 | |||||||||||
|
|
||||||||||||||||
|
Derivative hedges
|
||||||||||||||||
|
Net unrecognized gain
|
1 | 19 | 5 | 22 | ||||||||||||
|
Income tax benefit (provision) on derivatives
|
- | (4 | ) | - | (11 | ) | ||||||||||
|
Derivative hedges, net of tax
|
1 | 15 | 5 | 11 | ||||||||||||
|
|
||||||||||||||||
|
Foreign currency translation and other
|
||||||||||||||||
|
Unrealized gain (loss)
|
(1 | ) | - | (1 | ) | 1 | ||||||||||
|
Income tax provision on foreign currency translation and other
|
1 | - | 1 | - | ||||||||||||
|
Foreign currency translation and other, net of tax
|
- | - | - | 1 | ||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss)
|
(13 | ) | 24 | 66 | 39 | |||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 683 | $ | 437 | $ | 1,928 | $ | 1,147 | ||||||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
(In millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
|
Income from continuing operations
|
$ | 696 | $ | 696 | $ | 392 | $ | 392 | ||||||||
|
Discontinued operations
|
- | - | 21 | 21 | ||||||||||||
|
Net income
|
$ | 696 | $ | 696 | $ | 413 | $ | 413 | ||||||||
|
Weighted average common shares outstanding
|
710 | 710 | 709 | 709 | ||||||||||||
|
Effect of dilutive securities
|
- | 2 | - | 2 | ||||||||||||
|
Weighted average common shares, including
|
||||||||||||||||
|
dilutive effect
|
710 | 712 | 709 | 711 | ||||||||||||
|
Per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.98 | $ | 0.98 | $ | 0.55 | $ | 0.55 | ||||||||
|
Discontinued operations
|
$ | - | $ | - | $ | 0.03 | $ | 0.03 | ||||||||
|
Net income
|
$ | 0.98 | $ | 0.98 | $ | 0.58 | $ | 0.58 | ||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
(In millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
|
Income from continuing operations
|
$ | 1,862 | $ | 1,862 | $ | 985 | $ | 985 | ||||||||
|
Discontinued operations
|
- | - | 123 | 123 | ||||||||||||
|
Net income
|
$ | 1,862 | $ | 1,862 | $ | 1,108 | $ | 1,108 | ||||||||
|
Weighted average common shares outstanding
|
709 | 709 | 709 | 709 | ||||||||||||
|
Effect of dilutive securities
|
- | 2 | - | 2 | ||||||||||||
|
Weighted average common shares, including
|
||||||||||||||||
|
dilutive effect
|
709 | 711 | 709 | 711 | ||||||||||||
|
Per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 2.63 | $ | 2.62 | $ | 1.39 | $ | 1.39 | ||||||||
|
Discontinued operations
|
$ | - | $ | - | $ | 0.17 | $ | 0.17 | ||||||||
|
Net income
|
$ | 2.63 | $ | 2.62 | $ | 1.56 | $ | 1.56 | ||||||||
|
(In millions)
|
||||
|
Other current assets
|
$ | 308 | ||
|
Other noncurrent assets
|
512 | |||
|
Total assets
|
820 | |||
|
Deferred credits and other liabilities
|
3 | |||
|
Total liabilities
|
$ | 3 | ||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
|
September 30,
|
September 30,
|
||||||
|
(In millions)
|
2009
|
2009
|
||||||
|
Revenues applicable to discontinued operations
|
$ | 65 | $ | 186 | ||||
|
Pretax income from discontinued operations
|
48 | 98 | ||||||
|
Pretax loss on disposal of discontinued operations
|
$ | - | $ | 14 | ||||
|
|
1)
|
Exploration and Production (“E&P”) – explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis;
|
|
|
2)
|
Oil Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil;
|
|
|
3)
|
Integrated Gas (“IG”) – markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis; and
|
|
|
4)
|
Refining, Marketing and Transportation (“RM&T”) – refines, markets and transports crude oil and petroleum products, primarily in the Midwest, upper Great Plains, Gulf Coast and southeastern regions of the United States.
|
|
Three Months Ended September 30, 2010
|
||||||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
RM&T
|
Total
|
|||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Customer
|
$ | 2,343 | $ | 156 | $ | 38 | $ | 15,870 | $ | 18,407 | ||||||||||
|
Intersegment
(a)
|
174 | 34 | - | 6 | 214 | |||||||||||||||
|
Related parties
|
15 | - | - | 21 | 36 | |||||||||||||||
|
Segment revenues
|
2,532 | 190 | 38 | 15,897 | 18,657 | |||||||||||||||
|
Elimination of intersegment revenues
|
(174 | ) | (34 | ) | - | (6 | ) | (214 | ) | |||||||||||
|
Total revenues
|
$ | 2,358 | $ | 156 | $ | 38 | $ | 15,891 | $ | 18,443 | ||||||||||
|
Segment income
|
$ | 510 | $ | 18 | $ | 41 | $ | 285 | $ | 854 | ||||||||||
|
Income from equity method investments
(b)
|
51 | - | 51 | 18 | 120 | |||||||||||||||
|
Depreciation, depletion and amortization
(c)
|
491 | 28 | 1 | 234 | 754 | |||||||||||||||
|
Income tax provision
(b)
|
579 | 2 | 21 | 170 | 772 | |||||||||||||||
|
Capital expenditures
(c)(d)
|
586 | 191 | 1 | 273 | 1,051 | |||||||||||||||
|
Three Months Ended September 30, 2009
|
||||||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
RM&T
|
Total
|
|||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Customer
|
$ | 1,816 | $ | 130 | $ | 15 | $ | 12,387 | $ | 14,348 | ||||||||||
|
Intersegment
(a)
|
148 | 37 | - | 8 | 193 | |||||||||||||||
|
Related parties
|
15 | - | - | 12 | 27 | |||||||||||||||
|
Segment revenues
|
1,979 | 167 | 15 | 12,407 | 14,568 | |||||||||||||||
|
Elimination of intersegment revenues
|
(148 | ) | (37 | ) | - | (8 | ) | (193 | ) | |||||||||||
|
Loss on U.K. natural gas contracts
(e)
|
(13 | ) | - | - | - | (13 | ) | |||||||||||||
|
Total revenues
|
$ | 1,818 | $ | 130 | $ | 15 | $ | 12,399 | $ | 14,362 | ||||||||||
|
Segment income
|
$ | 491 | $ | 25 | $ | 13 | $ | 158 | $ | 687 | ||||||||||
|
Income from equity method investments
|
40 | - | 21 | 14 | 75 | |||||||||||||||
|
Depreciation, depletion and amortization
(c)
|
424 | 26 | 1 | 167 | 618 | |||||||||||||||
|
Income tax provision
(b)
|
297 | 7 | 12 | 119 | 435 | |||||||||||||||
|
Capital expenditures
(c)(d)
|
516 | 267 | - | 634 | 1,417 | |||||||||||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
RM&T
|
Total
|
|||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Customer
|
$ | 7,144 | $ | 461 | $ | 98 | $ | 44,970 | $ | 52,673 | ||||||||||
|
Intersegment
(a)
|
498 | 73 | - | 37 | 608 | |||||||||||||||
|
Related parties
|
41 | - | - | 47 | 88 | |||||||||||||||
|
Segment revenues
|
7,683 | 534 | 98 | 45,054 | 53,369 | |||||||||||||||
|
Elimination of intersegment revenues
|
(498 | ) | (73 | ) | - | (37 | ) | (608 | ) | |||||||||||
|
Total revenues
|
$ | 7,185 | $ | 461 | $ | 98 | $ | 45,017 | $ | 52,761 | ||||||||||
|
Segment income (loss)
|
$ | 1,444 | $ | (59 | ) | $ | 109 | $ | 469 | $ | 1,963 | |||||||||
|
Income from equity method investments
(b)
|
128 | - | 142 | 56 | 326 | |||||||||||||||
|
Depreciation, depletion and amortization
(c)
|
1,279 | 67 | 3 | 695 | 2,044 | |||||||||||||||
|
Income tax provision (benefit)
(b)
|
1,741 | (15 | ) | 56 | 274 | 2,056 | ||||||||||||||
|
Capital expenditures
(c)(d)
|
1,774 | 699 | 2 | 839 | 3,314 | |||||||||||||||
|
Nine Months Ended September 30, 2009
|
||||||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
RM&T
|
Total
|
|||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Customer
|
$ | 4,952 | $ | 353 | $ | 33 | $ | 32,099 | $ | 37,437 | ||||||||||
|
Intersegment
(a)
|
390 | 91 | - | 25 | 506 | |||||||||||||||
|
Related parties
|
44 | - | - | 24 | 68 | |||||||||||||||
|
Segment revenues
|
5,386 | 444 | 33 | 32,148 | 38,011 | |||||||||||||||
|
Elimination of intersegment revenues
|
(390 | ) | (91 | ) | - | (25 | ) | (506 | ) | |||||||||||
|
Gain on U.K. natural gas contracts
(e)
|
72 | - | - | - | 72 | |||||||||||||||
|
Total revenues
|
$ | 5,068 | $ | 353 | $ | 33 | $ | 32,123 | $ | 37,577 | ||||||||||
|
Segment income
|
$ | 782 | $ | 3 | $ | 53 | $ | 482 | $ | 1,320 | ||||||||||
|
Income from equity method investments
|
77 | - | 91 | 16 | 184 | |||||||||||||||
|
Depreciation, depletion and amortization
(c)
|
1,373 | 97 | 3 | 476 | 1,949 | |||||||||||||||
|
Income tax provision (benefit)
(b)
|
910 | (1 | ) | 27 | 329 | 1,265 | ||||||||||||||
|
Capital expenditures
(c)(d)
|
1,490 | 834 | 1 | 2,007 | 4,332 | |||||||||||||||
|
(a)
|
Management believes intersegment transactions were conducted under terms comparable to those with unrelated parties.
|
|
(b)
|
Differences between segment totals and our financial statement totals represent amounts related to corporate administrative activities and other unallocated items and are included in “Items not allocated to segments, net of income taxes” in the reconciliation below.
|
|
(c)
|
Differences between segment totals and our financial statement totals represent amounts related to corporate administrative activities.
|
|
(d)
|
Includes accruals.
|
|
(e)
|
The U.K. natural gas contracts expired in September 2009.
|
|
The following reconciles segment income to net income as reported in the consolidated statements of income:
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Segment income
|
$ | 854 | $ | 687 | $ | 1,963 | $ | 1,320 | ||||||||
|
Items not allocated to segments, net of income taxes:
|
||||||||||||||||
|
Corporate and other unallocated items
|
(106 | ) | (159 | ) | (178 | ) | (299 | ) | ||||||||
|
Foreign currency remeasurement of income taxes
|
(37 | ) | (114 | ) | 33 | (180 | ) | |||||||||
|
Gain (loss) on dispositions
(a)
|
- | (15 | ) | 449 | 107 | |||||||||||
|
Impairments
(b)
|
(15 | ) | - | (303 | ) | - | ||||||||||
|
Loss on early extinguishment of debt
(c)
|
- | - | (57 | ) | - | |||||||||||
|
Deferred income taxes - tax legislation changes
(d)
|
- | - | (45 | ) | - | |||||||||||
|
Gain on U.K. natural gas contracts
|
- | (7 | ) | - | 37 | |||||||||||
|
Discontinued operations
|
- | 21 | - | 123 | ||||||||||||
|
Net income
|
$ | 696 | $ | 413 | $ | 1,862 | $ | 1,108 | ||||||||
|
(a)
|
Additional information on these gains can be found in Note 5.
|
|
(b)
|
Impairments include those based upon fair value measurements discussed in Note 11 and a $15 million pretax writeoff of the remaining portion of the contingent proceeds from the 2009 sale of the Corrib natural gas development, which was recorded in the second quarter of 2010, based upon new public information regarding the pipeline that would transport natural gas from the Corrib development.
|
|
(c)
|
Additional information on debt retired early can be found in Note 13.
|
|
(d)
|
A discussion of the tax legislation changes can be found in Note 8.
|
|
The following reconciles total revenues to sales and other operating revenues (including consumer excise taxes) as reported in the consolidated statements of income:
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Total revenues
|
$ | 18,443 | $ | 14,362 | $ | 52,761 | $ | 37,577 | ||||||||
|
Less: Sales to related parties
|
36 | 27 | 88 | 68 | ||||||||||||
|
Sales and other operating revenues (including
|
||||||||||||||||
|
consumer excise taxes)
|
$ | 18,407 | $ | 14,335 | $ | 52,673 | $ | 37,509 | ||||||||
|
Three Months Ended September 30,
|
||||||||||||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Service cost
|
$ | 27 | $ | 36 | $ | 4 | $ | 4 | ||||||||
|
Interest cost
|
44 | 42 | 10 | 11 | ||||||||||||
|
Expected return on plan assets
|
(40 | ) | (41 | ) | - | - | ||||||||||
|
Amortization:
|
||||||||||||||||
|
– prior service cost (credit)
|
4 | 4 | (1 | ) | (1 | ) | ||||||||||
|
– actuarial loss (gain)
|
24 | 8 | (1 | ) | (2 | ) | ||||||||||
|
– net settlement
|
12 | - | - | - | ||||||||||||
|
Net periodic benefit cost
|
$ | 71 | $ | 49 | $ | 12 | $ | 12 | ||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Service cost
|
$ | 81 | $ | 108 | $ | 13 | $ | 13 | ||||||||
|
Interest cost
|
131 | 126 | 29 | 31 | ||||||||||||
|
Expected return on plan assets
|
(120 | ) | (121 | ) | - | - | ||||||||||
|
Amortization:
|
||||||||||||||||
|
– prior service cost (credit)
|
10 | 11 | (4 | ) | (4 | ) | ||||||||||
|
– actuarial loss (gain)
|
74 | 24 | (2 | ) | (4 | ) | ||||||||||
|
– net settlement/curtailment loss
|
12 | 18 | - | - | ||||||||||||
|
Net periodic benefit cost
|
$ | 188 | $ | 166 | $ | 36 | $ | 36 | ||||||||
|
Nine Months Ended September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Statutory U.S. income tax rate
|
35 | % | 35 | % | ||||
|
Effects of foreign operations, including foreign tax credits
|
17 | 25 | ||||||
|
State and local income taxes, net of federal income tax effects
|
- | 1 | ||||||
|
Legislation change
|
1 | - | ||||||
|
Other
|
(1 | ) | - | |||||
|
Effective income tax rate for continuing operations
|
52 | % | 61 | % | ||||
|
September 30,
|
December 31,
|
|||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
Liquid hydrocarbons, natural gas and bitumen
|
$ | 1,555 | $ | 1,393 | ||||
|
Refined products and merchandise
|
2,046 | 1,790 | ||||||
|
Supplies and sundry items
|
368 | 439 | ||||||
|
Inventories
|
$ | 3,969 | $ | 3,622 | ||||
|
September 30,
|
December 31,
|
|||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
E&P
|
|
|
||||||
|
United States
|
$ | 6,118 | $ | 6,005 | ||||
|
International
|
4,964 | 5,522 | ||||||
|
Total E&P
|
11,082 | 11,527 | ||||||
|
OSM
|
9,100 | 8,531 | ||||||
|
IG
|
35 | 34 | ||||||
|
RM&T
|
11,628 | 11,887 | ||||||
|
Corporate
|
142 | 142 | ||||||
|
Property, plant and equipment
|
$ | 31,987 | $ | 32,121 | ||||
|
September 30, 2010
|
||||||||||||||||||||
|
(In millions)
|
Level 1
|
Level 2
|
Level 3
|
Collateral
|
Total
|
|||||||||||||||
|
Derivative instruments, assets
|
||||||||||||||||||||
|
Commodity
|
$ | 149 | $ | 23 | $ | 1 | $ | 90 | 263 | |||||||||||
|
Interest rate
|
- | 45 | - | - | 45 | |||||||||||||||
|
Foreign currency
|
- | - | 1 | - | 1 | |||||||||||||||
|
Derivative instruments, assets
|
149 | 68 | 2 | 90 | 309 | |||||||||||||||
|
Derivative instruments, liabilities
|
||||||||||||||||||||
|
Commodity
|
$ | (207 | ) | $ | (1 | ) | $ | - | $ | - | (208 | ) | ||||||||
|
Derivative instruments, liabilities
|
(207 | ) | (1 | ) | - | - | (208 | ) | ||||||||||||
|
|
December 31, 2009
|
|||||||||||||||||||
|
(In millions)
|
Level 1
|
Level 2
|
Level 3
|
Collateral
|
Total
|
|||||||||||||||
|
Derivative instruments, assets
|
|
|
|
|
|
|||||||||||||||
|
Commodity
|
$ | 133 | $ | 11 | $ | 12 | $ | 63 | $ | 219 | ||||||||||
|
Interest rate
|
- | - | 7 | - | 7 | |||||||||||||||
|
Foreign currency
|
- | 1 | 2 | - | 3 | |||||||||||||||
|
Derivative instruments, assets
|
133 | 12 | 21 | 63 | 229 | |||||||||||||||
|
Derivative instruments, liabilities
|
||||||||||||||||||||
|
Commodity
|
$ | (125 | ) | $ | (12 | ) | $ | (10 | ) | $ | - | $ | (147 | ) | ||||||
|
Interest rate
|
- | - | (2 | ) | - | (2 | ) | |||||||||||||
|
Derivative instruments, liabilities
|
(125 | ) | (12 | ) | (12 | ) | - | (149 | ) | |||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Beginning balance
|
$ | (3 | ) | $ | (29 | ) | $ | 9 | $ | (26 | ) | |||||
|
Total realized and unrealized gains (losses):
|
||||||||||||||||
|
Included in net income
|
4 | 19 | 23 | 63 | ||||||||||||
|
Included in other comprehensive income
|
- | - | 4 | - | ||||||||||||
|
Transfers to Level 2
|
- | - | (30 | ) | - | |||||||||||
|
Purchases
|
- | 1 | 2 | 1 | ||||||||||||
|
Sales
|
- | - | - | (23 | ) | |||||||||||
|
Issuances
|
- | - | - | (44 | ) | |||||||||||
|
Settlements
|
1 | 8 | (6 | ) | 28 | |||||||||||
|
Ending balance
|
$ | 2 | $ | (1 | ) | $ | 2 | $ | (1 | ) | ||||||
|
Three Months Ended September 30,
|
||||||||||||
|
2010
|
2009
|
|||||||||||
|
(In millions)
|
Fair Value
|
Impairment
|
Fair Value
|
Impairment
|
||||||||
|
Equity method investment
|
$
|
-
|
$
|
25
|
$
|
-
|
$
|
-
|
||||
|
Nine Months Ended September 30,
|
||||||||||||
|
2010
|
2009
|
|||||||||||
|
(In millions)
|
Fair Value
|
Impairment
|
Fair Value
|
Impairment
|
||||||||
|
Long-lived assets held for use
|
$
|
146
|
$
|
467
|
$
|
5
|
$
|
15
|
||||
|
Long-lived assets held for sale
|
-
|
-
|
311
|
154
|
||||||||
|
Equity method investment
|
-
|
25
|
-
|
-
|
||||||||
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Fair
|
Carrying
|
Fair
|
Carrying
|
|||||||||||||
|
(In millions)
|
Value
|
Amount
|
Value
|
Amount
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Other current assets
|
$ | 23 | $ | 22 | $ | 23 | $ | 22 | ||||||||
|
Other noncurrent assets
|
596 | 407 | 671 | 499 | ||||||||||||
|
Total financial assets
|
619 | 429 | 694 | 521 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Long-term debt, including current portion
(a)
|
8,628 | 7,563 | 8,754 | 8,190 | ||||||||||||
|
Deferred credits and other liabilities
|
70 | 71 | 71 | 73 | ||||||||||||
|
Total financial liabilities
|
$ | 8,698 | $ | 7,634 | $ | 8,825 | $ | 8,263 | ||||||||
|
(a)
|
Excludes capital leases.
|
|
September 30, 2010
|
|||||||||||||
|
(In millions)
|
Asset
|
Liability
|
Net Asset
|
Balance Sheet Location
|
|||||||||
|
Cash Flow Hedges
|
|||||||||||||
|
Foreign currency
|
$ | 1 | $ | - | $ | 1 |
Other current assets
|
||||||
|
Fair Value Hedges
|
|||||||||||||
|
Interest rate
|
45 | - | 45 |
Other noncurrent assets
|
|||||||||
|
Total Designated Hedges
|
46 | - | 46 | ||||||||||
|
Not Designated as Hedges
|
|||||||||||||
|
Commodity
|
173 | 208 | (35 | ) |
Other current assets
|
||||||||
|
Total Not Designated as Hedges
|
173 | 208 | (35 | ) | |||||||||
|
Total
|
$ | 219 | $ | 208 | $ | 11 | |||||||
|
December 31, 2009
|
|||||||||||||
|
(In millions)
|
Asset
|
Liability
|
Net Asset
|
Balance Sheet Location
|
|||||||||
|
Cash Flow Hedges
|
|||||||||||||
|
Foreign currency
|
$ | 2 | $ | - | $ | 2 |
Other current assets
|
||||||
|
Fair Value Hedges
|
|||||||||||||
|
Interest rate
|
8 | 3 | 5 |
Other noncurrent assets
|
|||||||||
|
Total Designated Hedges
|
10 | 3 | 7 | ||||||||||
|
Not Designated as Hedges
|
|||||||||||||
|
Foreign currency
|
1 | - | 1 |
Other current assets
|
|||||||||
|
Commodity
|
116 | 104 | 12 |
Other current assets
|
|||||||||
|
Total Not Designated as Hedges
|
117 | 104 | 13 | ||||||||||
|
Total
|
$ | 127 | $ | 107 | $ | 20 | |||||||
|
December 31, 2009
|
|||||||||||||
|
(In millions)
|
Asset
|
Liability
|
Net Liability
|
Balance Sheet Location
|
|||||||||
|
Cash Flow Hedges
|
|||||||||||||
|
Foreign currency
|
$ | - | $ | - | $ | - |
Other current liabilities
|
||||||
|
Fair Value Hedges
|
|||||||||||||
|
Commodity
|
- | 1 | 1 |
Other current liabilities
|
|||||||||
|
Total Designated Hedges
|
- | 1 | 1 | ||||||||||
|
Not Designated as Hedges
|
|||||||||||||
|
Commodity
|
13 | 15 | 2 |
Other current liabilities
|
|||||||||
|
Total Not Designated as Hedges
|
13 | 15 | 2 | ||||||||||
|
Total
|
$ | 13 | $ | 16 | $ | 3 | |||||||
|
(In millions)
|
Period
|
|
|
Notional Amount
|
Weighted Average Forward Rate
|
|
|
Foreign Currency Forwards:
|
|
|
|
|
|
|
|
Dollar (Canada)
|
October 2010 - December 2010
|
|
$
|
8
|
|
1.080
(a)
|
|
(In millions)
|
Period
|
|
|
Notional Amount
|
Weighted Average Exercise Price
|
|
|
Foreign Currency Options:
|
|
|
|
|
|
|
|
Dollar (Canada)
|
October 2010 - December 2010
|
|
$
|
48
|
|
1.040
(a)
|
|
Gain (Loss) in OCI
|
||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Foreign currency
|
$ | 1 | $ | 19 | $ | 4 | $ | 37 | ||||||||
|
Interest rate
|
- | - | - | (15 | ) | |||||||||||
|
Gain (Loss)
|
|||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||||
|
(In millions)
|
Income Statement Location
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Derivative
|
|||||||||||||||||
|
Interest rate
|
Net interest and other financing costs
|
$ | 15 | $ | 26 | $ | 39 | $ | (3 | ) | |||||||
|
Hedged Item
|
|||||||||||||||||
|
Long-term debt
|
Net interest and other financing costs
|
$ | (15 | ) | $ | (26 | ) | $ | (39 | ) | $ | 3 | |||||
|
|
Term
|
Bbls per Day
|
Weighted Average Swap Price
|
Benchmark
|
||||||
|
Crude Oil
|
|
|
||||||||
|
Canada
|
October 2010 - December 2010
|
25,000 | $ | 82.56 |
West Texas Intermediate
|
|||||
|
|
|
|||||||||
|
|
Term
|
Mmbtu per Day
(a)
|
Weighted Average Swap Price
|
Benchmark
|
||||||
|
Natural Gas
|
|
|
||||||||
|
U.S. Lower 48
|
October 2010 - December 2010
|
80,000 | $ | 5.39 |
CIG Rocky Mountains
(b)
|
|||||
|
U.S. Lower 48
|
October 2010 - December 2010
|
30,000 | $ | 5.59 |
NGPL Mid Continent
(c)
|
|||||
|
Position
|
Bbls per Day
|
Weighted Average (Dollars per Bbl)
|
Benchmark
|
|||||||
|
Crude Oil
|
||||||||||
|
Exchange-traded
|
Long
(a)
|
88,641 | $ | 77.27 |
CME and IPE Crude
(b) (c)
|
|||||
|
Exchange-traded
|
Short
(a)
|
(128,885 | ) | $ | 77.17 |
CME and IPE Crude
(b) (c)
|
||||
|
Position
|
Bbls per Day
|
Weighted Average (Dollars per Gallon)
|
Benchmark
|
|||||||
|
Refined Products
|
||||||||||
|
Exchange-traded
|
Long
(d)
|
10,121 | $ | 2.04 |
CME Heating Oil and RBOB
(b) (e)
|
|||||
|
Exchange-traded
|
Short
(d)
|
(12,764 | ) | $ | 2.06 |
CME Heating Oil and RBOB
(b) (e)
|
||||
|
Gain (Loss)
|
|||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||||
|
(In millions)
|
Income Statement Location
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Commodity
|
Sales and other operating revenues
|
$ | 4 | $ | (11 | ) | $ | 133 | $ | 80 | |||||||
|
Commodity
|
Cost of revenues
|
(17 | ) | (17 | ) | 27 | (59 | ) | |||||||||
|
Commodity
|
Other income
|
1 | 4 | 3 | 7 | ||||||||||||
| $ | (12 | ) | $ | (24 | ) | $ | 163 | $ | 28 | ||||||||
|
(In millions)
|
||||
|
9.375% debentures due 2012
|
$ | 34 | ||
|
9.125% debentures due 2013
|
60 | |||
|
6.000% Senior notes due 2017
|
68 | |||
|
5.900% Senior notes due 2018
|
106 | |||
|
7.500% debentures due 2019
|
112 | |||
|
9.375% debentures due 2022
|
33 | |||
|
8.500% debentures due 2023
|
46 | |||
|
8.125% debentures due 2023
|
41 | |||
|
Total
|
$ | 500 | ||
|
Stock Options
|
Restricted Stock
|
|||||||||||||||
|
Number of Shares
|
Weighted Average Exercise Price
|
Awards
|
Weighted Average Grant Date Fair Value
|
|||||||||||||
|
Outstanding at December 31, 2009
|
18,230,074 | $ | 35.01 | 1,441,499 | $ | 44.89 | ||||||||||
|
Granted
(a)
|
4,757,080 | 30.00 | 453,674 | 30.54 | ||||||||||||
|
Options Exercised/Stock Vested
|
(376,995 | ) | 21.89 | (522,197 | ) | 49.50 | ||||||||||
|
Canceled
|
(802,503 | ) | 39.12 | (124,611 | ) | 40.71 | ||||||||||
|
Outstanding at September 30, 2010
|
21,807,656 | $ | 34.00 | 1,248,365 | $ | 38.16 | ||||||||||
|
Nine Months Ended September 30,
|
||||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
Net cash provided from operating activities:
|
||||||||
|
Interest paid (net of amounts capitalized)
|
$ | 93 | $ | 26 | ||||
|
Income taxes paid to taxing authorities
|
1,426 | 1,398 | ||||||
|
Commercial paper and revolving credit arrangements, net:
|
||||||||
|
Commercial paper - issuances
|
$ | - | $ | 897 | ||||
|
- repayments
|
- | (897 | ) | |||||
|
Total
|
$ | - | $ | - | ||||
|
Noncash investing and financing activities:
|
||||||||
|
Capital lease obligations increase
|
$ | 26 | $ | 73 | ||||
|
Debt payments made by United States Steel
|
106 | 15 | ||||||
|
|
Nine Months Ended September 30,
|
|||||||
|
(in millions)
|
2010
|
2009
|
||||||
|
Additions to property, plant and equipment
|
$ | 3,634 | $ | 4,749 | ||||
|
Change in capital accruals
|
(293 | ) | (402 | ) | ||||
|
Discontinued operations
|
- | 69 | ||||||
|
Capital expenditures
|
$ | 3,341 | $ | 4,416 | ||||
| w |
Exploration and Production (“E&P”) which explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis.
|
||
| w |
Oil Sands Mining (“OSM”) which mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil.
|
||
| w |
Integrated Gas (“IG”) which markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis.
|
||
| w |
Refining, Marketing & Transportation (“RM&T”) which refines, markets and transports crude oil and petroleum products, primarily in the Midwest, upper Great Plains, Gulf Coast and southeastern regions of the United States.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
Benchmark
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
West Texas Intermediate ("WTI")
|
|
|
|
|
||||||||||||
|
crude oil (Dollars per barrel)
|
$ | 76.21 | $ | 68.24 | $ | 77.69 | $ | 57.32 | ||||||||
|
Dated Brent crude oil (Dollars per barrel)
|
$ | 76.86 | $ | 68.08 | $ | 77.14 | $ | 57.32 | ||||||||
|
Henry Hub natural gas (Dollars per mmbtu)
(a)
|
$ | 4.38 | $ | 3.39 | $ | 4.59 | $ | 3.93 | ||||||||
|
(a)
|
First-of-month price index per million British thermal units.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
Benchmark
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
WTI crude oil (Dollars per barrel)
|
$ | 76.21 | $ | 68.24 | $ | 77.69 | $ | 57.32 | ||||||||
|
Western Canadian Select (Dollars per barrel)
(a)
|
$ | 60.55 | $ | 58.12 | $ | 64.72 | $ | 48.15 | ||||||||
|
AECO natural gas sales
|
||||||||||||||||
|
index (Canadian dollars per gigajoule)
(b)
|
3.36 | 2.78 | 3.93 | 3.59 | ||||||||||||
|
(a)
|
Monthly pricing based upon average WTI adjusted for differentials unique to western Canada.
|
|
(b)
|
Monthly average of Alberta Energy Company (“AECO”) day ahead index.
|
|
·
|
the types of crude oil and other charge and blendstocks processed,
|
|
·
|
the selling prices realized for refined products,
|
|
·
|
the impact of commodity derivative instruments used to manage price risk,
|
|
·
|
the cost of products purchased for resale, and
|
|
·
|
changes in manufacturing costs, which include depreciation, energy used by our refineries and the level of maintenance costs.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
(Dollars per barrel)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Chicago LLS 6-3-2-1 crack spread
|
$ | 3.68 | $ | 3.93 | $ | 3.40 | $ | 4.20 | ||||||||
|
U.S. Gulf Coast LLS 6-3-2-1 crack spread
|
$ | 1.70 | $ | 2.50 | $ | 2.49 | $ | 2.99 | ||||||||
|
Sweet/Sour differential
(a)
|
$ | 8.08 | $ | 5.64 | $ | 7.39 | $ | 5.62 | ||||||||
|
(a)
|
Calculated using the following mix of crude types: 15% Arab Light, 20% Kuwait, 10% Maya, 15% Western Canadian Select and 40% Mars compared to LLS.
|
|
Revenues are summarized by segment in the following table:
|
||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
E&P
|
$ | 2,532 | $ | 1,979 | $ | 7,683 | $ | 5,386 | ||||||||
|
OSM
|
190 | 167 | 534 | 444 | ||||||||||||
|
IG
|
38 | 15 | 98 | 33 | ||||||||||||
|
RM&T
|
15,897 | 12,407 | 45,054 | 32,148 | ||||||||||||
|
Segment revenues
|
18,657 | 14,568 | 53,369 | 38,011 | ||||||||||||
|
Elimination of intersegment revenues
|
(214 | ) | (193 | ) | (608 | ) | (506 | ) | ||||||||
|
Gain (Loss) on U.K. natural gas contracts
|
- | (13 | ) | - | 72 | |||||||||||
|
Total revenues
|
$ | 18,443 | $ | 14,362 | $ | 52,761 | $ | 37,577 | ||||||||
|
Items included in both revenues and costs:
|
||||||||||||||||
|
Consumer excise taxes on petroleum products
|
||||||||||||||||
|
and merchandise
|
$ | 1,351 | $ | 1,258 | $ | 3,871 | $ | 3,658 | ||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
E&P Operating Statistics
|
||||||||||||||||
|
Net Liquid Hydrocarbon Sales (mbpd)
|
||||||||||||||||
|
United States
|
80 | 63 | 65 | 64 | ||||||||||||
|
Europe
|
80 | 76 | 92 | 87 | ||||||||||||
|
Africa
|
89 | 83 | 84 | 87 | ||||||||||||
|
Total International
|
169 | 159 | 176 | 174 | ||||||||||||
|
Worldwide Continuing Operations
|
249 | 222 | 241 | 238 | ||||||||||||
|
Discontinued Operations
(a)
|
- | 10 | - | 6 | ||||||||||||
|
Worldwide
|
249 | 232 | 241 | 244 | ||||||||||||
|
Natural Gas Sales (mmcfd)
|
||||||||||||||||
|
United States
|
363 | 339 | 350 | 376 | ||||||||||||
|
Europe
(b)
|
99 | 119 | 104 | 143 | ||||||||||||
|
Africa
|
442 | 409 | 399 | 427 | ||||||||||||
|
Total International
|
541 | 528 | 503 | 570 | ||||||||||||
|
Worldwide Continuing Operations
|
904 | 867 | 853 | 946 | ||||||||||||
|
Discontinued Operations
(a)
|
- | - | - | 22 | ||||||||||||
|
Worldwide
|
904 | 867 | 853 | 968 | ||||||||||||
|
Total Worldwide Sales (mboepd)
|
||||||||||||||||
|
Continuing Operations
|
399 | 366 | 382 | 396 | ||||||||||||
|
Discontinued Operations
(a)
|
- | 10 | - | 9 | ||||||||||||
|
Worldwide
|
399 | 376 | 382 | 405 | ||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
|
|
|
|
|||||||||||||
|
E&P Operating Statistics
|
|
|
|
|
||||||||||||
|
Average Realizations
(c)
|
|
|
|
|
||||||||||||
|
Liquid Hydrocarbons (per bbl)
|
|
|
|
|
||||||||||||
|
United States
|
$ | 69.52 | $ | 61.07 | $ | 69.95 | $ | 50.19 | ||||||||
|
Europe
|
80.49 | 70.58 | 79.69 | 60.10 | ||||||||||||
|
Africa
|
69.24 | 60.50 | 69.85 | 49.67 | ||||||||||||
|
Total International
|
74.57 | 65.32 | 75.00 | 54.88 | ||||||||||||
|
Worldwide Continuing Operations
|
72.95 | 64.12 | 73.64 | 53.62 | ||||||||||||
|
Discontinued Operations
|
- | 67.77 | - | 56.27 | ||||||||||||
|
Worldwide
|
$ | 72.95 | $ | 64.27 | $ | 73.64 | $ | 53.68 | ||||||||
|
Natural Gas (per mcf)
|
||||||||||||||||
|
United States
|
$ | 4.43 | $ | 3.63 | $ | 4.78 | $ | 3.94 | ||||||||
|
Europe
|
7.20 | 4.87 | 6.42 | 4.89 | ||||||||||||
|
Africa
|
0.25 | 0.25 | 0.25 | 0.25 | ||||||||||||
|
Total International
|
1.52 | 1.29 | 1.52 | 1.41 | ||||||||||||
|
Worldwide Continuing Operations
|
2.69 | 2.20 | 2.86 | 2.42 | ||||||||||||
|
Discontinued Operations
|
- | - | - | 8.54 | ||||||||||||
|
Worldwide
|
$ | 2.69 | $ | 2.20 | $ | 2.86 | $ | 2.56 | ||||||||
|
(a)
|
Our businesses in Ireland and Gabon were sold in 2009. The 2009 values have been recast to reflect these businesses as discontinued operations.
|
|
(b)
|
Includes natural gas acquired for injection and subsequent resale of 15 mmcfd and 18 mmcfd for the third quarters of 2010 and 2009, and 19 mmcfd and 20 mmcfd for the first nine months of 2010 and 2009.
|
|
(c)
|
Excludes gains and losses on derivative instruments and the unrealized effects of U.K. natural gas contracts that were accounted for as derivatives in 2009.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
(Dollars per gallon)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Chicago Spot Unleaded regular gasoline
|
$ | 2.02 | $ | 1.84 | $ | 2.05 | $ | 1.61 | ||||||||
|
Chicago Spot Ultra-low sulfur diesel
|
2.12 | 1.80 | 2.11 | 1.56 | ||||||||||||
|
USGC Spot Unleaded regular gasoline
|
1.95 | 1.77 | 2.02 | 1.55 | ||||||||||||
|
USGC Spot Ultra-low sulfur diesel
|
$ | 2.09 | $ | 1.79 | $ | 2.10 | $ | 1.57 | ||||||||
|
Nine Months Ended September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Statutory U.S. income tax rate
|
35 | % | 35 | % | ||||
|
Effects of foreign operations, including foreign tax credits
|
17 | 25 | ||||||
|
State and local income taxes, net of federal income tax effects
|
- | 1 | ||||||
|
Legislation change
|
1 | - | ||||||
|
Other
|
(1 | ) | - | |||||
|
Effective income tax rate
|
52 | % | 61 | % | ||||
|
Segment Results
|
||||||||||||||||
|
Segment income (loss) is summarized in the following table:
|
||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
E&P
|
||||||||||||||||
|
United States
|
$ | 99 | $ | 32 | $ | 233 | $ | (61 | ) | |||||||
|
International
|
411 | 459 | 1,211 | 843 | ||||||||||||
|
E&P segment
|
510 | 491 | 1,444 | 782 | ||||||||||||
|
OSM
|
18 | 25 | (59 | ) | 3 | |||||||||||
|
IG
|
41 | 13 | 109 | 53 | ||||||||||||
|
RM&T
|
285 | 158 | 469 | 482 | ||||||||||||
|
Segment income
|
854 | 687 | 1,963 | 1,320 | ||||||||||||
|
Items not allocated to segments, net of income taxes:
|
||||||||||||||||
|
Corporate and other unallocated items
|
(106 | ) | (159 | ) | (178 | ) | (299 | ) | ||||||||
|
Foreign currency remeasurement of income taxes
|
(37 | ) | (114 | ) | 33 | (180 | ) | |||||||||
|
Gain (loss) on dispositions
|
- | (15 | ) | 449 | 107 | |||||||||||
|
Impairments
|
(15 | ) | - | (303 | ) | - | ||||||||||
|
Loss on early extinguishment of debt
|
- | - | (57 | ) | - | |||||||||||
|
Deferred income taxes - tax legislation changes
|
- | - | (45 | ) | - | |||||||||||
|
Gain on U.K. natural gas contracts
|
- | (7 | ) | - | 37 | |||||||||||
|
Discontinued operations
|
- | 21 | - | 123 | ||||||||||||
|
Net income
|
$ | 696 | $ | 413 | $ | 1,862 | $ | 1,108 | ||||||||
|
September 30,
|
December 31,
|
|||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
Long-term debt due within one year
|
$ | 98 | $ | 96 | ||||
|
Long-term debt
|
7,844 | 8,436 | ||||||
|
Total debt
|
$ | 7,942 | $ | 8,532 | ||||
|
Cash
|
$ | 1,643 | $ | 2,057 | ||||
|
Equity
|
$ | 23,356 | $ | 21,910 | ||||
|
Calculation:
|
||||||||
|
Total debt
|
$ | 7,942 | $ | 8,532 | ||||
|
Minus cash
|
1,643 | 2,057 | ||||||
|
Total debt minus cash
|
$ | 6,299 | $ | 6,475 | ||||
|
Total debt
|
7,942 | 8,532 | ||||||
|
Plus equity
|
23,356 | 21,910 | ||||||
|
Minus cash
|
1,643 | 2,057 | ||||||
|
Total debt plus equity minus cash
|
$ | 29,655 | $ | 28,385 | ||||
|
Cash-adjusted debt-to-capital ratio
|
21 | % | 23 | % | ||||
|
|
2011- | 2013- |
Later
|
|||||||||||||||||
|
(In millions)
|
Total
|
2010
|
2012 | 2014 |
Years
|
|||||||||||||||
|
Long-term debt (excludes interest)
(a)
|
$ | 7,573 | $ | 34 | $ | 1,553 | $ | 984 | $ | 5,002 | ||||||||||
|
Sale-leaseback financing
(a)
|
23 | 1 | 22 | - | - | |||||||||||||||
|
Capital lease obligations
(a)
|
641 | 6 | 81 | 88 | 466 | |||||||||||||||
|
Operating lease obligations
(a)
|
1,022 | 39 | 306 | 276 | 401 | |||||||||||||||
|
Operating lease obligations under sublease
(a)
|
12 | - | 12 | - | - | |||||||||||||||
|
Purchase obligations:
|
||||||||||||||||||||
|
Crude oil, feedstock, refined product
|
10,937 | 8,959 | 1,363 | 445 | 170 | |||||||||||||||
|
and ethanol contracts
|
||||||||||||||||||||
|
Transportation and related contracts
|
2,002 | 120 | 503 | 265 | 1,114 | |||||||||||||||
|
Contracts to acquire property, plant and
|
2,843 | 782 | 1,440 | 575 | 46 | |||||||||||||||
|
equipment
|
||||||||||||||||||||
|
LNG terminal operating costs
(b)
|
133 | 3 | 25 | 25 | 79 | |||||||||||||||
|
Service and materials contracts
(c)
|
1,944 | 131 | 507 | 352 | 953 | |||||||||||||||
|
Unconditional purchase obligations
(d)
|
47 | 8 | 16 | 16 | 8 | |||||||||||||||
|
Commitments for oil and gas exploration
|
23 | 12 | 5 | 1 | 6 | |||||||||||||||
|
(non-capital)
(e)
|
||||||||||||||||||||
|
Total purchase obligations
|
17,929 | 10,015 | 3,859 | 1,679 | 2,376 | |||||||||||||||
|
Other long-term liabilities reported
|
||||||||||||||||||||
|
in the consolidated balance sheet
(f)
|
2,300 | 82 | 643 | 560 | 1,015 | |||||||||||||||
|
Total contractual cash obligations
(g)
|
$ | 29,500 | $ | 10,177 | $ | 6,476 | $ | 3,587 | $ | 9,260 | ||||||||||
|
(a)
|
Includes debt and lease obligations assumed by United States Steel upon the USX Separation.
|
|
(b)
|
We have acquired the right to deliver 58 bcf of natural gas per year to the Elba Island LNG re-gasification terminal. The agreement’s primary term ends in 2021. Pursuant to this agreement, we are also committed to pay for a portion of the operating costs of the terminal.
|
|
(c)
|
Service and materials contracts include contracts to purchase services such as utilities, supplies and various other maintenance and operating services.
|
|
(d)
|
We are a part to a long-term transportation services agreement with Alliance Pipeline. This agreement was used by Alliance Pipeline to secure its financing.
|
|
(e)
|
Commitments on oil and gas exploration (non-capital) include estimated costs related to contractually obligated exploratory work programs that are expensed immediately, such as geological and geophysical costs.
|
|
(f)
|
Primarily includes obligations for pension and other postretirement benefits including medical and life insurance, which we have estimated through 2019. Also includes amounts for uncertain tax positions.
|
|
(g)
|
This table does not include the estimated discounted liability for dismantlement, abandonment and restoration costs of oil and gas properties.
|
|
Incremental Change in IFO from a Hypothetical Price Increase of
|
Incremental Change in IFO from a Hypothetical Price Decrease of
|
|||||||||||||||
|
(In millions)
|
10 | % | 25 | % | 10 | % | 25 | % | ||||||||
|
E&P Segment
|
||||||||||||||||
|
Natural gas
|
$ | (5 | ) | $ | (12 | ) | $ | 5 | $ | 12 | ||||||
|
OSM Segment
|
||||||||||||||||
|
Crude oil
|
$ | (19 | ) | $ | (47 | ) | $ | 19 | $ | 47 | ||||||
|
RM&T Segment
|
||||||||||||||||
|
Crude oil
|
$ | (108 | ) | $ | (236 | ) | $ | 117 | $ | 302 | ||||||
|
Natural gas
|
1 | 3 | (1 | ) | (3 | ) | ||||||||||
|
Refined products
|
(8 | ) | (20 | ) | 8 | 20 | ||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Segment Income (Loss)
|
|
|
|
|
||||||||||||
|
Exploration and Production
|
|
|
|
|
||||||||||||
|
United States
|
$ | 99 | $ | 32 | $ | 233 | $ | (61 | ) | |||||||
|
International
|
411 | 459 | 1,211 | 843 | ||||||||||||
|
E&P segment
|
510 | 491 | 1,444 | 782 | ||||||||||||
|
Oil Sands Mining
|
18 | 25 | (59 | ) | 3 | |||||||||||
|
Integrated Gas
|
41 | 13 | 109 | 53 | ||||||||||||
|
Refining, Marketing and Transportation
|
285 | 158 | 469 | 482 | ||||||||||||
|
Segment income
|
854 | 687 | 1,963 | 1,320 | ||||||||||||
|
Items not allocated to segments, net of income taxes
|
(158 | ) | (274 | ) | (101 | ) | (212 | ) | ||||||||
|
Net income
|
$ | 696 | $ | 413 | $ | 1,862 | $ | 1,108 | ||||||||
|
Capital Expenditures
(a)
|
||||||||||||||||
|
Exploration and Production
|
||||||||||||||||
|
United States
|
$ | 352 | $ | 403 | $ | 1,222 | $ | 1,018 | ||||||||
|
International
|
234 | 113 | 552 | 472 | ||||||||||||
|
E&P segment
|
586 | 516 | 1,774 | 1,490 | ||||||||||||
|
Oil Sands Mining
|
191 | 267 | 699 | 834 | ||||||||||||
|
Integrated Gas
|
1 | - | 2 | 1 | ||||||||||||
|
Refining, Marketing and Transportation
|
273 | 634 | 839 | 2,007 | ||||||||||||
|
Discontinued Operations
(b)
|
- | 3 | - | 66 | ||||||||||||
|
Corporate
|
13 | 10 | 27 | 18 | ||||||||||||
|
Total
|
$ | 1,064 | $ | 1,430 | $ | 3,341 | $ | 4,416 | ||||||||
|
Exploration Expenses
|
||||||||||||||||
|
United States
|
$ | 34 | $ | 23 | $ | 192 | $ | 88 | ||||||||
|
International
|
25 | 32 | 90 | 93 | ||||||||||||
|
Total
|
$ | 59 | $ | 55 | $ | 282 | $ | 181 | ||||||||
|
(a)
|
Capital expenditures include changes in accruals.
|
|
(b)
|
Our oil and gas businesses in Ireland (natural gas) and Gabon (liquid hydrocarbons) are treated as discontinued operations in 2009.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
|
|
|
|
|||||||||||||
|
E&P Operating Statistics
|
|
|
|
|
||||||||||||
|
Net Liquid Hydrocarbon Sales (mbpd)
|
|
|
|
|
||||||||||||
|
United States
|
80 | 63 | 65 | 64 | ||||||||||||
|
Europe
|
80 | 76 | 92 | 87 | ||||||||||||
|
Africa
|
89 | 83 | 84 | 87 | ||||||||||||
|
Total International
|
169 | 159 | 176 | 174 | ||||||||||||
|
Worldwide Continuing Operations
|
249 | 222 | 241 | 238 | ||||||||||||
|
Discontinued Operations
|
- | 10 | - | 6 | ||||||||||||
|
Worldwide
|
249 | 232 | 241 | 244 | ||||||||||||
|
Net Natural Gas Sales (mmcfd)
|
||||||||||||||||
|
United States
|
363 | 339 | 350 | 376 | ||||||||||||
|
Europe
(c)
|
99 | 119 | 104 | 143 | ||||||||||||
|
Africa
|
442 | 409 | 399 | 427 | ||||||||||||
|
Total International
|
541 | 528 | 503 | 570 | ||||||||||||
|
Worldwide Continuing Operations
|
904 | 867 | 853 | 946 | ||||||||||||
|
Discontinued Operations
|
- | - | - | 22 | ||||||||||||
|
Worldwide
|
904 | 867 | 853 | 968 | ||||||||||||
|
Total Worldwide Sales (mboepd)
|
||||||||||||||||
|
Continuing operations
|
399 | 366 | 382 | 396 | ||||||||||||
|
Discontinued operations
|
- | 10 | - | 9 | ||||||||||||
|
Worldwide
|
399 | 376 | 382 | 405 | ||||||||||||
|
Average Realizations
(d)
|
||||||||||||||||
|
Liquid Hydrocarbons (per bbl)
|
||||||||||||||||
|
United States
|
$ | 69.52 | $ | 61.07 | $ | 69.95 | $ | 50.19 | ||||||||
|
Europe
|
80.49 | 70.58 | 79.69 | 60.10 | ||||||||||||
|
Africa
|
69.24 | 60.50 | 69.85 | 49.67 | ||||||||||||
|
Total International
|
74.57 | 65.32 | 75.00 | 54.88 | ||||||||||||
|
Worldwide Continuing Operations
|
72.95 | 64.12 | 73.64 | 53.62 | ||||||||||||
|
Discontinued Operations
|
- | 67.77 | - | 56.27 | ||||||||||||
|
Worldwide
|
$ | 72.95 | $ | 64.27 | $ | 73.64 | $ | 53.68 | ||||||||
|
Natural Gas (per mcf)
|
||||||||||||||||
|
United States
|
$ | 4.43 | $ | 3.63 | $ | 4.78 | $ | 3.94 | ||||||||
|
Europe
|
7.20 | 4.87 | 6.42 | 4.89 | ||||||||||||
|
Africa
(e)
|
0.25 | 0.25 | 0.25 | 0.25 | ||||||||||||
|
Total International
|
1.52 | 1.29 | 1.52 | 1.41 | ||||||||||||
|
Worldwide Continuing Operations
|
2.69 | 2.20 | 2.86 | 2.42 | ||||||||||||
|
Discontinued Operations
|
- | - | - | 8.54 | ||||||||||||
|
Worldwide
|
$ | 2.69 | $ | 2.20 | $ | 2.86 | $ | 2.56 | ||||||||
|
(c)
|
Includes natural gas acquired for injection and subsequent resale of 15 mmcfd and 18 mmcfd for the third quarters of 2010 and 2009, and 19 mmcfd and 20 mmcfd for the first nine months of 2010 and 2009.
|
|
(d)
|
Excludes gains and losses on derivative instruments, including the unrealized effects of U.K. natural gas contracts that were accounted for as derivatives and expired in September 2009.
|
|
(e)
|
Primarily represents a fixed price under long-term contracts with Alba Plant LLC, Atlantic Methanol Production Company LLC (“AMPCO”) and Equatorial Guinea LNG Holdings Limited (“EGHoldings”), equity method investees. We include our share of Alba Plant LLC’s income in our E&P segment and we include our share of AMPCO’s and EGHoldings’ income in our Integrated Gas segment.
|
|
|
|
|
|
|||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(In millions, except as noted)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
OSM Operating Statistics
|
|
|
|
|
||||||||||||
|
Net Synthetic Crude Sales (mbpd)
(f)
|
31 | 33 | 25 | 31 | ||||||||||||
|
Synthetic Crude Average Realization (per bbl)
(g)
|
$ | 67.83 | $ | 62.08 | $ | 69.07 | $ | 52.02 | ||||||||
|
IG Operating Statistics
|
||||||||||||||||
|
Net Sales (mtpd)
(h)
|
||||||||||||||||
|
LNG
|
7,142 | 6,372 | 6,502 | 6,583 | ||||||||||||
|
Methanol
|
1,069 | 1,145 | 1,120 | 1,220 | ||||||||||||
|
RM&T Operating Statistics
|
||||||||||||||||
|
Refinery Runs (mbpd)
|
||||||||||||||||
|
Crude oil refined
|
1,263 | 1,019 | 1,166 | 943 | ||||||||||||
|
Other charge and blend stocks
|
182 | 171 | 148 | 197 | ||||||||||||
|
Total
|
1,445 | 1,190 | 1,314 | 1,140 | ||||||||||||
|
Refined Product Yields (mbpd)
|
||||||||||||||||
|
Gasoline
|
785 | 687 | 706 | 655 | ||||||||||||
|
Distillates
|
439 | 330 | 392 | 319 | ||||||||||||
|
Propane
|
27 | 23 | 24 | 23 | ||||||||||||
|
Feedstocks and special products
|
113 | 75 | 108 | 66 | ||||||||||||
|
Heavy fuel oil
|
28 | 22 | 24 | 23 | ||||||||||||
|
Asphalt
|
80 | 70 | 79 | 70 | ||||||||||||
|
Total
|
1,472 | 1,207 | 1,333 | 1,156 | ||||||||||||
|
Refined Products Sales Volumes (mbpd)
(i)
|
1,681 | 1,400 | 1,550 | 1,353 | ||||||||||||
|
Refining and Wholesale Marketing Gross
|
||||||||||||||||
|
Margin (per gallon)
(j)
|
$ | 0.0921 | $ | 0.0762 | $ | 0.0636 | $ | 0.0808 | ||||||||
|
Speedway SuperAmerica
|
||||||||||||||||
|
Retail outlets
|
1,594 | 1,610 | - | - | ||||||||||||
|
Gasoline and distillate sales (millions of gallons)
|
869 | 818 | 2,500 | 2,408 | ||||||||||||
|
Gasoline and distillate gross margin (per gallon)
|
$ | 0.1549 | $ | 0.1399 | $ | 0.1363 | $ | 0.1175 | ||||||||
|
Merchandise sales
|
$ | 867 | $ | 842 | $ | 2,430 | $ | 2,341 | ||||||||
|
Merchandise gross margin
|
$ | 215 | $ | 207 | $ | 600 | $ | 577 | ||||||||
|
(f)
|
Includes blendstocks.
|
|
(g)
|
Excludes gains and losses on derivative instruments.
|
|
(h)
|
Includes both consolidated sales volumes and our share of the sales volumes of equity method investees. LNG sales from Alaska are conducted through a consolidated subsidiary. LNG and methanol sales from Equatorial Guinea are conducted through equity method investees.
|
|
(i)
|
Total average daily volumes of all refined product sales to wholesale, branded and retail (SSA) customers.
|
|
(j)
|
Sales revenue less cost of refinery inputs, purchased products and manufacturing expenses, including depreciation.
|
|
·
|
The U.S. EPA issued a finding in 2009 that greenhouse gases contribute to air pollution that endangers public health and welfare. Related to this endangerment finding, in April of 2010, the EPA finalized a greenhouse gas emission standard for mobile sources (cars and light duty vehicles). The endangerment finding along with the mobile source standard and EPA’s determination that greenhouse gases are subject to regulation under the Clean Air Act, will lead to widespread regulation of stationary sources of greenhouse gas emissions. As a result, the EPA has issued a so-called tailoring rule to limit the applicability of the EPA’s major permitting programs to larger sources of greenhouse gas emissions, such as our refineries and a few large production facilities. Although legal challenges have been filed or are expected to be filed against these EPA actions, no court decisions are expected for about two years.
|
|
·
|
Congress may continue to consider legislation in 2010 on greenhouse gas emissions, which may include a cap and trade system for stationary sources and a carbon fee on transportation fuels.
|
|
|
|
|||||||||||||||
|
|
column (a)
|
column (b)
|
column (c)
|
column (d)
|
||||||||||||
|
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(d)
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(d)
|
|||||||||||||
|
|
|
|||||||||||||||
|
|
|
|||||||||||||||
|
|
Total Number of
|
Average Price Paid
|
||||||||||||||
|
Period
|
Shares Purchased
(a)(b)
|
per Share
|
||||||||||||||
|
|
|
|||||||||||||||
|
07/01/10 – 07/31/10
|
8,189 | $ | 30.93 | - | $ | 2,080,366,711 | ||||||||||
|
08/01/10 – 08/31/10
|
78,092 | $ | 34.12 | - | $ | 2,080,366,711 | ||||||||||
|
09/01/10– 09/30/10
|
50,710 | (c) | $ | 32.30 | - | $ | 2,080,366,711 | |||||||||
|
Total
|
136,991 | $ | 33.26 | - | ||||||||||||
|
(a)
|
90,661 shares of restricted stock were delivered by employees to Marathon, upon vesting, to satisfy tax withholding requirements.
|
|
(b)
|
46,330 shares were repurchased in open-market transactions to satisfy the requirements for dividend reinvestment under the Marathon Oil Corporation Dividend Reinvestment and Direct Stock Purchase Plan (the “Dividend Reinvestment Plan”) by the administrator of the Dividend Reinvestment Plan. Shares needed to meet the requirements of the Dividend Reinvestment Plan are either purchased in the open market or issued directly by Marathon.
|
|
(c)
|
We announced a share repurchase program in January 2006, and amended it several times in 2007 for a total authorized program of $5 billion. As of September 30, 2010, 66 million split-adjusted common shares had been acquired at a cost of $2,922 million, which includes transaction fees and commissions that are not reported in the table above. No shares have been repurchased under this program since August 2008.
|
|
Exhibit Number
|
|
|
|
Incorporated by Reference
|
|
Filed Herewith
|
|
Furnished Herewith
|
||||||
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No.
|
|
|
|||
|
3.1
|
|
Amended and Restated By-Laws of Marathon Oil Corporation effective October 27, 2010
|
|
8-K
|
|
3.1
|
|
10/29/10
|
|
|
|
|
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.1
|
|
Certification of President and Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.1
|
|
Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 5, 2010
|
MARATHON OIL CORPORATION
|
|
By:
/s/ Michael K. Stewart
|
|
|
Michael K. Stewart
|
|
|
Vice President, Accounting and Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|