These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended June 30, 2011
|
||
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _____ to _____
|
|
Delaware
|
25-0996816
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
Ö
|
Accelerated filer
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
INDEX
|
|||||
|
Page
|
|||||
|
PART I - FINANCIAL INFORMATION
|
|||||
|
Item 1.
|
Financial Statements:
|
||||
|
Consolidated Statements of Income (Unaudited)
|
2 | ||||
|
Consolidated Statements of Comprehensive Income (Unaudited)
|
3 | ||||
|
Consolidated Balance Sheets (Unaudited)
|
4 | ||||
|
Consolidated Statements of Cash Flows (Unaudited)
|
5 | ||||
|
Consolidated Statements of Stockholders’ Equity (Unaudited)
|
6 | ||||
|
Notes to Consolidated Financial Statements (Unaudited)
|
7 | ||||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
21 | |||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
33 | |||
|
Item 4.
|
Controls and Procedures
|
33 | |||
|
Supplemental Statistics (Unaudited)
|
34 | ||||
|
PART II - OTHER INFORMATION
|
|||||
|
Item 1.
|
Legal Proceedings
|
36 | |||
|
Item 1A.
|
Risk Factors
|
36 | |||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
37 | |||
|
Item 6.
|
Exhibits
|
38 | |||
|
Signatures
|
40 | ||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||
|
(In millions, except per share data)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Revenues and other income:
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Sales and other operating revenues
|
$ | 3,680 | $ | 2,793 | $ | 7,336 | $ | 5,448 | ||||||||
|
Sales to related parties
|
14 | 14 | 29 | 26 | ||||||||||||
|
Income from equity method investments
|
120 | 83 | 237 | 168 | ||||||||||||
|
Net gain on disposal of assets
|
45 | 10 | 50 | 822 | ||||||||||||
|
Other income
|
6 | 3 | 22 | 28 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues and other income
|
3,865 | 2,903 | 7,674 | 6,492 | ||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of revenues (excludes items below)
|
1,667 | 1,230 | 3,071 | 2,277 | ||||||||||||
|
Purchases from related parties
|
71 | 35 | 127 | 75 | ||||||||||||
|
Depreciation, depletion and amortization
|
564 | 416 | 1,199 | 846 | ||||||||||||
|
Impairments
|
307 | 5 | 307 | 439 | ||||||||||||
|
Selling, general and administrative expenses
|
130 | 118 | 267 | 220 | ||||||||||||
|
Other taxes
|
53 | 52 | 111 | 101 | ||||||||||||
|
Exploration expenses
|
145 | 125 | 375 | 223 | ||||||||||||
|
|
||||||||||||||||
|
Total costs and expenses
|
2,937 | 1,981 | 5,457 | 4,181 | ||||||||||||
|
|
||||||||||||||||
|
Income from operations
|
928 | 922 | 2,217 | 2,311 | ||||||||||||
|
|
||||||||||||||||
|
Net interest and other
|
(13 | ) | (15 | ) | (32 | ) | (37 | ) | ||||||||
|
Loss on early extinguishment of debt
|
- | (92 | ) | (279 | ) | (92 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income taxes
|
915 | 815 | 1,906 | 2,182 | ||||||||||||
|
|
||||||||||||||||
|
Provision for income taxes
|
617 | 441 | 1,153 | 1,191 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
298 | 374 | 753 | 991 | ||||||||||||
|
|
||||||||||||||||
|
Discontinued operations
|
698 | 335 | 1,239 | 175 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 | ||||||||
|
|
||||||||||||||||
|
Per Share Data
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.42 | $ | 0.53 | $ | 1.06 | $ | 1.39 | ||||||||
|
Discontinued operations
|
$ | 0.98 | $ | 0.47 | $ | 1.74 | $ | 0.25 | ||||||||
|
Net income per share
|
$ | 1.40 | $ | 1.00 | $ | 2.80 | $ | 1.64 | ||||||||
|
|
||||||||||||||||
|
Diluted:
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.42 | $ | 0.53 | $ | 1.05 | $ | 1.39 | ||||||||
|
Discontinued operations
|
$ | 0.97 | $ | 0.47 | $ | 1.73 | $ | 0.25 | ||||||||
|
Net income per share
|
$ | 1.39 | $ | 1.00 | $ | 2.78 | $ | 1.64 | ||||||||
|
|
||||||||||||||||
|
Dividends paid
|
$ | 0.25 | $ | 0.25 | $ | 0.50 | $ | 0.49 | ||||||||
|
|
||||||||||||||||
|
Weighted average shares:
|
||||||||||||||||
|
Basic
|
713 | 710 | 712 | 709 | ||||||||||||
|
Diluted
|
717 | 712 | 716 | 711 | ||||||||||||
|
|
||||||||||||||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 | ||||||||
|
Other comprehensive income
|
||||||||||||||||
|
|
||||||||||||||||
|
Post-retirement and post-employment plans
|
||||||||||||||||
|
Change in actuarial gain
|
64 | 128 | 97 | 158 | ||||||||||||
|
Spin-off downstream business
|
968 | - | 968 | - | ||||||||||||
|
Income tax provision on post-retirement and
|
||||||||||||||||
|
post-employment plans
|
(403 | ) | (59 | ) | (415 | ) | (83 | ) | ||||||||
|
Post-retirement and post-employment plans, net of tax
|
629 | 69 | 650 | 75 | ||||||||||||
|
|
||||||||||||||||
|
Derivative hedges
|
||||||||||||||||
|
Net unrecognized gain
|
(6 | ) | 1 | 3 | 3 | |||||||||||
|
Income tax benefit (provision) on derivatives
|
3 | - | (1 | ) | 1 | |||||||||||
|
Derivative hedges, net of tax
|
(3 | ) | 1 | 2 | 4 | |||||||||||
|
|
||||||||||||||||
|
Foreign currency translation and other
|
||||||||||||||||
|
Unrealized gain (loss)
|
(1 | ) | - | (1 | ) | - | ||||||||||
|
Income tax provision on foreign currency translation and other
|
- | - | - | - | ||||||||||||
|
Foreign currency translation and other, net of tax
|
(1 | ) | - | (1 | ) | - | ||||||||||
|
|
||||||||||||||||
|
Other comprehensive income
|
625 | 70 | 651 | 79 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 1,621 | $ | 779 | $ | 2,643 | $ | 1,245 | ||||||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
||||||
|
|
June 30,
|
December 31,
|
||||||
|
(In millions, except per share data)
|
2011
|
2010
|
||||||
|
Assets
|
|
|
||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 4,711 | $ | 3,951 | ||||
|
Receivables, less allowance for doubtful accounts of $2 and $7
|
1,790 | 5,972 | ||||||
|
Receivables from related parties
|
53 | 58 | ||||||
|
Inventories
|
343 | 3,453 | ||||||
|
Other current assets
|
417 | 395 | ||||||
|
|
||||||||
|
Total current assets
|
7,314 | 13,829 | ||||||
|
|
||||||||
|
Equity method investments
|
1,475 | 1,802 | ||||||
|
Property, plant and equipment, less accumulated depreciation,
|
||||||||
|
depletion and amortization of $16,243 and $19,805
|
20,140 | 32,222 | ||||||
|
Goodwill
|
537 | 1,380 | ||||||
|
Other noncurrent assets
|
1,024 | 781 | ||||||
|
|
||||||||
|
Total assets
|
$ | 30,490 | $ | 50,014 | ||||
|
Liabilities
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,631 | $ | 8,000 | ||||
|
Payables to related parties
|
21 | 49 | ||||||
|
Payroll and benefits payable
|
139 | 418 | ||||||
|
Accrued taxes
|
1,839 | 1,447 | ||||||
|
Deferred income taxes
|
- | 324 | ||||||
|
Other current liabilities
|
193 | 580 | ||||||
|
Long-term debt due within one year
|
338 | 295 | ||||||
|
|
||||||||
|
Total current liabilities
|
4,161 | 11,113 | ||||||
|
|
||||||||
|
Long-term debt
|
4,684 | 7,601 | ||||||
|
Deferred income taxes
|
2,658 | 3,569 | ||||||
|
Defined benefit postretirement plan obligations
|
673 | 2,171 | ||||||
|
Asset retirement obligations
|
1,336 | 1,354 | ||||||
|
Deferred credits and other liabilities
|
271 | 435 | ||||||
|
|
||||||||
|
Total liabilities
|
13,783 | 26,243 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Preferred stock – no shares issued and outstanding (no par value, 26 million shares
|
||||||||
|
authorized)
|
- | - | ||||||
|
Common stock:
|
||||||||
|
Issued – 770 million shares (par value $1 per share,
|
||||||||
|
1.1 billion shares authorized)
|
770 | 770 | ||||||
|
Securities exchangeable into common stock – no shares issued and outstanding
|
||||||||
|
(no par value, 29 million shares authorized)
|
- | - | ||||||
|
Held in treasury, at cost – 56 million and 60 million shares
|
(2,493 | ) | (2,665 | ) | ||||
|
Additional paid-in capital
|
6,723 | 6,756 | ||||||
|
Retained earnings
|
12,053 | 19,907 | ||||||
|
Accumulated other comprehensive loss
|
(346 | ) | (997 | ) | ||||
|
|
||||||||
|
Total stockholders' equity
|
16,707 | 23,771 | ||||||
|
|
||||||||
|
Total liabilities and stockholders' equity
|
$ | 30,490 | $ | 50,014 | ||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
|
Six Months Ended
|
|||||||
|
|
June 30,
|
|||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
|
|
||||||
|
Operating activities:
|
|
|
||||||
|
Net income
|
$ | 1,992 | $ | 1,166 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Loss on early extinguishment of debt
|
279 | 92 | ||||||
|
Discontinued operations
|
(1,239 | ) | (175 | ) | ||||
|
Deferred income taxes
|
(427 | ) | (279 | ) | ||||
|
Depreciation, depletion and amortization
|
1,199 | 846 | ||||||
|
Impairments
|
307 | 439 | ||||||
|
Pension and other postretirement benefits, net
|
22 | 29 | ||||||
|
Exploratory dry well costs and unproved property impairments
|
264 | 111 | ||||||
|
Net gain on disposal of assets
|
(50 | ) | (822 | ) | ||||
|
Equity method investments, net
|
(21 | ) | - | |||||
|
Changes in:
|
||||||||
|
Current receivables
|
78 | (13 | ) | |||||
|
Inventories
|
46 | (41 | ) | |||||
|
Current accounts payable and accrued liabilities
|
748 | 531 | ||||||
|
All other operating, net
|
122 | 71 | ||||||
|
Net cash provided by continuing operations
|
3,320 | 1,955 | ||||||
|
Net cash provided by discontinued operations
|
1,090 | 172 | ||||||
|
Net cash provided by operating activities
|
4,410 | 2,127 | ||||||
|
Investing activities:
|
||||||||
|
Additions to property, plant and equipment
|
(1,702 | ) | (1,860 | ) | ||||
|
Disposal of assets
|
371 | 1,354 | ||||||
|
Investments - repayments of loans and return of capital
|
- | 35 | ||||||
|
Investing activities of discontinued operations
|
(493 | ) | (635 | ) | ||||
|
Property deposit
|
(100 | ) | - | |||||
|
All other investing, net
|
51 | (36 | ) | |||||
|
Net cash used in investing activities
|
(1,873 | ) | (1,142 | ) | ||||
|
Financing activities:
|
||||||||
|
Debt repayments
|
(2,843 | ) | (620 | ) | ||||
|
Dividends paid
|
(356 | ) | (350 | ) | ||||
|
Financing activities of discontinued operations
|
2,916 | (5 | ) | |||||
|
Distribution in Spin-off
|
(1,622 | ) | - | |||||
|
All other financing, net
|
126 | 5 | ||||||
|
Net cash used in financing activities
|
(1,779 | ) | (970 | ) | ||||
|
Effect of exchange rate changes on cash
|
2 | (10 | ) | |||||
|
Net increase in cash and cash equivalents
|
760 | 5 | ||||||
|
Cash and cash equivalents at beginning of period
|
3,951 | 2,057 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 4,711 | $ | 2,062 | ||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
Consolidated Statement of Stockholders’ Equity (Unaudited)
|
|
(In millions)
|
Preferred Stock
|
Common Stock
|
Securities Exchangeable for Common Stock
|
Treasury Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total Stockholders' Equity
|
||||||||||||||||||||||||
|
Balance as of December 31, 2010
|
$ | - | $ | 770 | $ | - | $ | (2,665 | ) | $ | 6,756 | $ | 19,907 | $ | (997 | ) | $ | 23,771 | ||||||||||||||
|
Shares issued - stock
based compensation
|
- | - | - | 175 | (58 | ) | - | - | 117 | |||||||||||||||||||||||
|
Shares repurchased
|
- | - | - | (3 | ) | - | - | - | (3 | ) | ||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 20 | - | - | 20 | ||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 1,992 | - | 1,992 | ||||||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | - | - | 64 | 64 | ||||||||||||||||||||||||
|
Dividends paid
|
- | - | - | - | - | (356 | ) | - | (356 | ) | ||||||||||||||||||||||
|
Spin-off of downstream business
|
- | - | - | - | 5 | (9,490 | ) | 587 | (8,898 | ) | ||||||||||||||||||||||
|
Balance as of June 30, 2011
|
$ | - | $ | 770 | $ | - | $ | (2,493 | ) | $ | 6,723 | $ | 12,053 | $ | (346 | ) | $ | 16,707 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
(Shares in millions)
|
Preferred Stock
|
Common Stock
|
Securities Exchangeable for Common Stock
|
Treasury Stock
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2010
|
- | 770 | - | (60 | ) | |||||||||||||||||||||||||||
|
Shares issued - stock
based compensation
|
- | - | - | 4 | ||||||||||||||||||||||||||||
|
Balance as of June 30, 2011
|
- | 770 | - | (56 | ) | |||||||||||||||||||||||||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
(In millions)
|
|
|||
|
Current assets:
|
||||
|
Cash and cash equivalents
|
$ | 1,622 | ||
|
Receivables
|
5,041 | |||
|
Inventories
|
3,679 | |||
|
Other current assets
|
170 | |||
|
Total current assets of discontinued operations
|
10,512 | |||
|
Equity method investments
|
323 | |||
|
Property, plant and equipment
|
11,935 | |||
|
Goodwill
|
847 | |||
|
Other noncurrent assets
|
351 | |||
|
Total assets of discontinued operations
|
$ | 23,968 | ||
|
Current liabilities:
|
||||
|
Accounts payable
|
$ | 7,329 | ||
|
Payroll and benefits payable
|
222 | |||
|
Accrued and deferred taxes
|
443 | |||
|
Other current liabilities
|
461 | |||
|
Long-term debt due within one year
|
12 | |||
|
Total current liabilities of discontinued operations
|
8,467 | |||
|
Long-term debt
|
3,262 | |||
|
Deferred income taxes
|
1,576 | |||
|
Defined benefit postretirement plan obligations
|
1,489 | |||
|
Deferred credits and other liabilities
|
276 | |||
|
Total liabilities of discontinued operations
|
$ | 15,070 | ||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Revenues applicable to discontinued operations
|
$ | 20,760 | $ | 15,795 | $ | 38,602 | $ | 29,157 | ||||||||
|
Pretax income from discontinued operations
|
1,244 | 646 | 2,012 | 248 | ||||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
(In millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
|
Income from continuing operations
|
$ | 298 | $ | 298 | $ | 374 | $ | 374 | ||||||||
|
Discontinued operations
|
698 | 698 | 335 | 335 | ||||||||||||
|
Net income
|
$ | 996 | $ | 996 | $ | 709 | $ | 709 | ||||||||
|
Weighted average common shares outstanding
|
713 | 713 | 710 | 710 | ||||||||||||
|
Effect of dilutive securities
|
- | 4 | - | 2 | ||||||||||||
|
Weighted average common shares, including
|
||||||||||||||||
|
dilutive effect
|
713 | 717 | 710 | 712 | ||||||||||||
|
Per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.42 | $ | 0.42 | $ | 0.53 | $ | 0.53 | ||||||||
|
Discontinued operations
|
$ | 0.98 | $ | 0.97 | $ | 0.47 | $ | 0.47 | ||||||||
|
Net income
|
$ | 1.40 | $ | 1.39 | $ | 1.00 | $ | 1.00 | ||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
(In millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
|
Income from continuing operations
|
$ | 753 | $ | 753 | $ | 991 | $ | 991 | ||||||||
|
Discontinued operations
|
1,239 | 1,239 | 175 | 175 | ||||||||||||
|
Net income
|
$ | 1,992 | $ | 1,992 | $ | 1,166 | $ | 1,166 | ||||||||
|
Weighted average common shares outstanding
|
712 | 712 | 709 | 709 | ||||||||||||
|
Effect of dilutive securities
|
- | 4 | - | 2 | ||||||||||||
|
Weighted average common shares, including
|
||||||||||||||||
|
dilutive effect
|
712 | 716 | 709 | 711 | ||||||||||||
|
Per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 1.06 | $ | 1.05 | $ | 1.39 | $ | 1.39 | ||||||||
|
Discontinued operations
|
$ | 1.74 | $ | 1.73 | $ | 0.25 | $ | 0.25 | ||||||||
|
Net income
|
$ | 2.80 | $ | 2.78 | $ | 1.64 | $ | 1.64 | ||||||||
|
|
1)
|
Exploration and Production (“E&P”) – explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis;
|
|
|
2)
|
Oil Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil; and
|
|
|
3)
|
Integrated Gas (“IG”) – markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis.
|
|
Three Months Ended June 30, 2011
|
||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Customer
|
$ | 3,220 | $ | 447 | $ | 13 | $ | 3,680 | ||||||||
|
Intersegment
|
15 | - | - | 15 | ||||||||||||
|
Related parties
|
14 | - | - | 14 | ||||||||||||
|
Segment revenues
|
3,249 | 447 | 13 | 3,709 | ||||||||||||
|
Elimination of intersegment revenues
|
(15 | ) | - | - | (15 | ) | ||||||||||
|
Total revenues
|
$ | 3,234 | $ | 447 | $ | 13 | $ | 3,694 | ||||||||
|
Segment income
|
$ | 601 | $ | 69 | $ | 43 | $ | 713 | ||||||||
|
Income from equity method investments
|
66 | - | 54 | 120 | ||||||||||||
|
Depreciation, depletion and amortization
|
501 | 49 | 1 | 551 | ||||||||||||
|
Income tax provision
|
598 | 23 | 17 | 638 | ||||||||||||
|
Capital expenditures
|
749 | 80 | - | 829 | ||||||||||||
|
Three Months Ended June 30, 2010
|
||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Customer
|
$ | 2,570 | $ | 190 | $ | 33 | $ | 2,793 | ||||||||
|
Intersegment
|
16 | - | - | 16 | ||||||||||||
|
Related parties
|
14 | - | - | 14 | ||||||||||||
|
Segment revenues
|
2,600 | 190 | 33 | 2,823 | ||||||||||||
|
Elimination of intersegment revenues
|
(16 | ) | - | - | (16 | ) | ||||||||||
|
Total revenues
|
$ | 2,584 | $ | 190 | $ | 33 | $ | 2,807 | ||||||||
|
Segment income (loss)
|
$ | 432 | $ | (60 | ) | $ | 24 | $ | 396 | |||||||
|
Income from equity method investments
|
40 | - | 43 | 83 | ||||||||||||
|
Depreciation, depletion and amortization
|
391 | 16 | 1 | 408 | ||||||||||||
|
Income tax provision (benefit)
|
625 | (10 | ) | 12 | 627 | |||||||||||
|
Capital expenditures
|
585 | 243 | - | 828 | ||||||||||||
|
Six Months Ended June 30, 2011
|
||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Customer
|
$ | 6,506 | $ | 753 | $ | 77 | $ | 7,336 | ||||||||
|
Intersegment
|
41 | - | - | 41 | ||||||||||||
|
Related parties
|
29 | - | - | 29 | ||||||||||||
|
Segment revenues
|
6,576 | 753 | 77 | 7,406 | ||||||||||||
|
Elimination of intersegment revenues
|
(41 | ) | - | - | (41 | ) | ||||||||||
|
Total revenues
|
$ | 6,535 | $ | 753 | $ | 77 | $ | 7,365 | ||||||||
|
Segment income
|
$ | 1,269 | $ | 101 | $ | 103 | $ | 1,473 | ||||||||
|
Income from equity method investments
|
124 | - | 113 | 237 | ||||||||||||
|
Depreciation, depletion and amortization
|
1,087 | 86 | 3 | 1,176 | ||||||||||||
|
Income tax provision
|
1,211 | 33 | 43 | 1,287 | ||||||||||||
|
Capital expenditures
|
1,417 | 200 | 1 | 1,618 | ||||||||||||
|
Six Months Ended June 30, 2010
|
||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Customer
|
$ | 5,018 | $ | 370 | $ | 60 | $ | 5,448 | ||||||||
|
Intersegment
|
29 | - | - | 29 | ||||||||||||
|
Related parties
|
26 | - | - | 26 | ||||||||||||
|
Segment revenues
|
5,073 | 370 | 60 | 5,503 | ||||||||||||
|
Elimination of intersegment revenues
|
(29 | ) | - | - | (29 | ) | ||||||||||
|
Total revenues
|
$ | 5,044 | $ | 370 | $ | 60 | $ | 5,474 | ||||||||
|
Segment income (loss)
|
$ | 934 | $ | (77 | ) | $ | 68 | $ | 925 | |||||||
|
Income from equity method investments
|
77 | - | 91 | 168 | ||||||||||||
|
Depreciation, depletion and amortization
|
788 | 39 | 2 | 829 | ||||||||||||
|
Income tax provision (benefit)
|
1,162 | (17 | ) | 35 | 1,180 | |||||||||||
|
Capital expenditures
|
1,188 | 508 | 1 | 1,697 | ||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Segment income
|
$ | 713 | $ | 396 | $ | 1,473 | $ | 925 | ||||||||
|
Items not allocated to segments, net of income taxes:
|
||||||||||||||||
|
Corporate and other unallocated items
|
(21 | ) | 7 | (136 | ) | (80 | ) | |||||||||
|
Foreign currency remeasurement of income taxes
|
(3 | ) | 37 | (17 | ) | 70 | ||||||||||
|
Impairments
(a)
|
(195 | ) | (9 | ) | (195 | ) | (271 | ) | ||||||||
|
Loss on early extinguishment of debt
(b)
|
- | (57 | ) | (176 | ) | (57 | ) | |||||||||
|
Tax effect of subsidiary restructuring
(c)
|
(122 | ) | - | (122 | ) | - | ||||||||||
|
Deferred income tax items
(c)
|
(50 | ) | - | (50 | ) | (45 | ) | |||||||||
|
Water abatement - Oil Sands
(d)
|
(48 | ) | - | (48 | ) | - | ||||||||||
|
Gain on dispositions
(e)
|
24 | - | 24 | 449 | ||||||||||||
|
Income from continuing operations
|
298 | 374 | 753 | 991 | ||||||||||||
|
Discontinued operations
|
698 | 335 | 1,239 | 175 | ||||||||||||
|
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 | ||||||||
|
(a)
|
Impairments are discussed in Note 12.
|
|
(b)
|
Additional information on debt retired early can be found in Note 14.
|
|
(c)
|
Changes in deferred taxes and the non cash tax restructuring are discussed in Note 9.
|
|
(d)
|
Oil sands water abatement costs are discussed in Note 17.
|
|
(e)
|
Additional information on these gains can be found in Note 6.
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Total revenues
|
$ | 3,694 | $ | 2,807 | $ | 7,365 | $ | 5,474 | ||||||||
|
Less: Sales to related parties
|
14 | 14 | 29 | 26 | ||||||||||||
|
Sales and other operating revenues
|
$ | 3,680 | $ | 2,793 | $ | 7,336 | $ | 5,448 | ||||||||
|
Three Months Ended June 30,
|
||||||||||||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Service cost
|
$ | 10 | $ | 11 | $ | 1 | $ | 1 | ||||||||
|
Interest cost
|
16 | 18 | 4 | 4 | ||||||||||||
|
Expected return on plan assets
|
(16 | ) | (16 | ) | - | - | ||||||||||
|
Amortization:
|
||||||||||||||||
|
– prior service cost (credit)
|
2 | 1 | (1 | ) | (1 | ) | ||||||||||
|
– actuarial loss
|
12 | 14 | - | - | ||||||||||||
|
Net periodic benefit cost
|
$ | 24 | $ | 28 | $ | 4 | $ | 4 | ||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Service cost
|
$ | 23 | $ | 23 | $ | 2 | $ | 2 | ||||||||
|
Interest cost
|
33 | 35 | 8 | 8 | ||||||||||||
|
Expected return on plan assets
|
(33 | ) | (32 | ) | - | - | ||||||||||
|
Amortization:
|
||||||||||||||||
|
– prior service cost (credit)
|
3 | 3 | (3 | ) | (3 | ) | ||||||||||
|
– actuarial loss
|
25 | 25 | - | - | ||||||||||||
|
Net periodic benefit cost
|
$ | 51 | $ | 54 | $ | 7 | $ | 7 | ||||||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Statutory U.S. income tax rate
|
35 | % | 35 | % | ||||
|
Effects of foreign operations, including foreign tax credits
|
11 | 17 | ||||||
|
Change in permanent reinvestment assertion
|
12 | - | ||||||
|
Adjustments to valuation allowances
|
- | 1 | ||||||
|
Tax law change
|
2 | 2 | ||||||
|
Effective income tax rate for continuing operations
|
60 | % | 55 | % | ||||
|
|
Six Months Ended June 30,
|
|||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
Beginning balance
|
$ | 103 | $ | 75 | ||||
|
Additions based on tax positions related to the current year
|
2 | 4 | ||||||
|
Reductions based on tax positions related to the current year
|
(2 | ) | (4 | ) | ||||
|
Additions for tax positions of prior years
|
53 | 15 | ||||||
|
Reductions for tax positions of prior years
|
(8 | ) | (20 | ) | ||||
|
Settlements
|
(9 | ) | (1 | ) | ||||
|
Ending balance
|
$ | 139 | $ | 69 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
Liquid hydrocarbons, natural gas and bitumen
|
$ | 124 | $ | 1,275 | ||||
|
Refined products and merchandise
|
- | 1,774 | ||||||
|
Supplies and sundry items
|
219 | 404 | ||||||
|
Total inventories, at cost
|
$ | 343 | $ | 3,453 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
E&P
|
||||||||
|
United States
|
$ | 14,078 | $ | 13,532 | ||||
|
International
|
12,105 | 11,736 | ||||||
|
Total E&P
|
26,183 | 25,268 | ||||||
|
OSM
|
9,831 | 9,631 | ||||||
|
IG
|
48 | 47 | ||||||
|
RM&T
(a)
|
- | 16,624 | ||||||
|
Corporate
|
321 | 457 | ||||||
|
Total property, plant and equipment
|
36,383 | 52,027 | ||||||
|
Less accumulated depreciation, depletion and amortization
|
(16,243 | ) | (19,805 | ) | ||||
|
Net property, plant and equipment
|
$ | 20,140 | $ | 32,222 | ||||
|
|
December 31, 2010
|
|||||||||||||||||||
|
(In millions)
|
Level 1
|
Level 2
|
Level 3
|
Collateral
|
Total
|
|||||||||||||||
|
Derivative instruments, assets
|
|
|
|
|
|
|||||||||||||||
|
Commodity
|
$ | 58 | $ | - | $ | 1 | $ | 81 | $ | 140 | ||||||||||
|
Interest rate
|
- | 32 | - | - | 32 | |||||||||||||||
|
Derivative instruments, assets
|
58 | 32 | 1 | 81 | 172 | |||||||||||||||
|
Derivative instruments, liabilities
|
||||||||||||||||||||
|
Commodity
|
(102 | ) | - | (3 | ) | - | (105 | ) | ||||||||||||
|
Derivative instruments, liabilities
|
$ | (102 | ) | $ | - | $ | (3 | ) | $ | - | $ | (105 | ) | |||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Beginning balance
|
$ | (1 | ) | $ | 8 | $ | (2 | ) | $ | 9 | ||||||
|
Included in net income
|
1 | 20 | - | 19 | ||||||||||||
|
Included in other comprehensive income
|
- | 2 | - | 4 | ||||||||||||
|
Transfers to Level 2
|
- | (30 | ) | - | (30 | ) | ||||||||||
|
Purchases
|
- | - | - | 2 | ||||||||||||
|
Settlements
|
(2 | ) | (3 | ) | - | (7 | ) | |||||||||
|
Spin-off downstream business
|
2 | - | 2 | - | ||||||||||||
|
Ending balance
|
$ | - | $ | (3 | ) | $ | - | $ | (3 | ) | ||||||
|
Three Months Ended June 30,
|
|||||||||||
|
2011
|
2010
|
||||||||||
|
(In millions)
|
Fair Value
|
Impairment
|
Fair Value
|
Impairment
|
|||||||
|
Long-lived assets held for use
|
$
|
226
|
$
|
282
|
$
|
2
|
$
|
33
|
|||
|
Intangible assets
|
$
|
-
|
$
|
25
|
$
|
-
|
$
|
-
|
|||
|
Six Months Ended June 30,
|
|||||||||||
|
2011
|
2010
|
||||||||||
|
(In millions)
|
Fair Value
|
Impairment
|
Fair Value
|
Impairment
|
|||||||
|
Long-lived assets held for use
|
$
|
226
|
$
|
282
|
$
|
146
|
$
|
439
|
|||
|
Intangible assets
|
$
|
-
|
$
|
25
|
$
|
-
|
$
|
-
|
|||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Fair
|
Carrying
|
Fair
|
Carrying
|
|||||||||||||
|
(In millions)
|
Value
|
Amount
|
Value
|
Amount
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Other current assets
|
$ | 225 | $ | 220 | $ | 226 | $ | 220 | ||||||||
|
Other noncurrent assets
|
243 | 239 | 396 | 231 | ||||||||||||
|
Total financial assets
|
468 | 459 | 622 | 451 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Long-term debt, including current portion
(a)
|
5,504 | 4,984 | 8,364 | 7,527 | ||||||||||||
|
Deferred credits and other liabilities
|
46 | 47 | 66 | 67 | ||||||||||||
|
Total financial liabilities
|
$ | 5,550 | $ | 5,031 | $ | 8,430 | $ | 7,594 | ||||||||
|
·
|
receivables from United States Steel Corporation (“United States Steel”), which are reported in other current assets above and discussed below; and
|
|
·
|
the current portion of our long-term debt, which is reported with long-term debt above and discussed below.
|
|
December 31, 2010
|
|||||||||||||
|
(In millions)
|
Asset
|
Liability
|
Net Asset
|
Balance Sheet Location
|
|||||||||
|
Fair Value Hedges
|
|||||||||||||
|
Interest rate
|
$ | 32 | $ | - | $ | 32 |
Other noncurrent assets
|
||||||
|
Total Designated Hedges
|
32 | - | 32 | ||||||||||
|
Not Designated as Hedges
|
|||||||||||||
|
Commodity
|
58 | 102 | (44 | ) |
Other current assets
|
||||||||
|
Total Not Designated as Hedges
|
58 | 102 | (44 | ) | |||||||||
|
Total
|
$ | 90 | $ | 102 | $ | (12 | ) | ||||||
|
December 31, 2010
|
|||||||||||||
|
(In millions)
|
Asset
|
Liability
|
Net Liability
|
Balance Sheet Location
|
|||||||||
|
Not Designated as Hedges
|
|||||||||||||
|
Commodity
|
$ | 1 | $ | 3 | $ | 2 |
Other current liabilities
|
||||||
|
Total Not Designated as Hedges
|
1 | 3 | 2 | ||||||||||
|
Total
|
$ | 1 | $ | 3 | $ | 2 | |||||||
|
Gain (Loss)
|
|||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||||
|
(In millions)
|
Income Statement Location
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Derivative
|
|||||||||||||||||
|
Interest rate
|
Net interest and other financing costs
|
$ | 3 | $ | 19 | $ | (1 | ) | $ | 24 | |||||||
|
Hedged Item
|
|||||||||||||||||
|
Long-term debt
|
Net interest and other financing costs
|
$ | (3 | ) | $ | (19 | ) | $ | 1 | $ | (24 | ) | |||||
|
(In millions)
|
||||
|
6.000% notes due 2012
|
$ | 400 | ||
|
6.125% notes due 2012
|
450 | |||
|
8.375% secured notes due 2012
(a)
|
448 | |||
|
6.500% debentures due 2014
|
700 | |||
|
5.900% notes due 2018
|
40 | |||
|
7.500% debentures due 2019
|
460 | |||
|
Total debt purchases
|
$ | 2,498 | ||
|
(a)
|
These notes were senior secured notes of Marathon Oil Canada Corporation.
|
|
Stock Options
|
Restricted Stock
|
|||||||||||||||
|
Number of Shares
|
Weighted Average Exercise Price
|
Awards
|
Weighted Average Grant Date Fair Value
|
|||||||||||||
|
Outstanding at December 31, 2010
|
24,912,237 | $ | 24.85 | 2,084,680 | $ | 23.03 | ||||||||||
|
Granted
(a)
|
7,610,911 | 41.51 | 564,583 | 30.53 | ||||||||||||
|
Options Exercised/Stock Vested
|
(3,465,679 | ) | 15.02 | (335,781 | ) | 27.24 | ||||||||||
|
Cancelled
|
(219,052 | ) | 23.03 | (66,424 | ) | 24.09 | ||||||||||
|
Spin-off downstream business
|
(6,996,298 | ) | 31.21 | (286,450 | ) | 21.24 | ||||||||||
|
Outstanding at June 30, 2011
|
21,842,119 | $ | 24.43 | 1,960,608 | $ | 24.70 | ||||||||||
|
Six Months Ended June 30,
|
||||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
Net cash provided from operating activities:
|
||||||||
|
Interest paid (net of amounts capitalized)
|
$ | 83 | $ | 53 | ||||
|
Income taxes paid to taxing authorities
|
1,351 | 845 | ||||||
|
Noncash investing and financing activities:
|
||||||||
|
Debt payments made by United States Steel
|
14 | 102 | ||||||
|
|
Six Months Ended June 30,
|
|||||||
|
(in millions)
|
2011
|
2010
|
||||||
|
Additions to property, plant and equipment
|
$ | 1,702 | $ | 1,860 | ||||
|
Change in capital accruals
|
(54 | ) | (149 | ) | ||||
|
Capital expenditures, continuing operations
|
$ | 1,648 | $ | 1,711 | ||||
|
w
|
Exploration and Production (“E&P”) which explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis.
|
|
w
|
Oil Sands Mining (“OSM”) which mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil.
|
|
w
|
Integrated Gas (“IG”) which markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis.
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
Benchmark
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
West Texas Intermediate ("WTI")
|
|
|
|
|
|||||||||||||
|
crude oil
|
(Dollars per barrel)
|
$ | 102.34 | $ | 78.05 | $ | 98.50 | $ | 78.46 | ||||||||
|
Dated Brent crude oil
|
(Dollars per barrel)
|
$ | 117.04 | $ | 78.24 | $ | 111.09 | $ | 77.29 | ||||||||
|
Henry Hub natural gas
|
(Dollars per mmbtu)
(a)
|
$ | 4.32 | $ | 4.09 | $ | 4.21 | $ | 4.70 | ||||||||
|
(a)
|
First-of-month price index per million British thermal units.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
|
Benchmark
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
WTI crude oil
|
(Dollars per barrel)
|
$ | 102.34 | $ | 78.05 | $ | 98.50 | $ | 78.46 | ||||||||
|
Western Canadian Select
|
(Dollars per barrel)
(a)
|
$ | 84.92 | $ | 63.95 | $ | 78.08 | $ | 66.81 | ||||||||
|
AECO natural gas sales
|
|||||||||||||||||
|
index
|
(Dollars per mmbtu)
(b)
|
$ | 4.04 | $ | 3.74 | $ | 3.94 | $ | 4.27 | ||||||||
|
(a)
|
Monthly pricing based upon average WTI adjusted for differentials unique to western Canada.
|
|
(b)
|
Monthly average of Alberta Energy Company (“AECO”) day ahead index.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
E&P
|
$ | 3,249 | $ | 2,600 | $ | 6,576 | $ | 5,073 | ||||||||
|
OSM
|
447 | 190 | 753 | 370 | ||||||||||||
|
IG
|
13 | 33 | 77 | 60 | ||||||||||||
|
Segment revenues
|
3,709 | 2,823 | 7,406 | 5,503 | ||||||||||||
|
Elimination of intersegment revenues
|
(15 | ) | (16 | ) | (41 | ) | (29 | ) | ||||||||
|
Total revenues
|
$ | 3,694 | $ | 2,807 | $ | 7,365 | $ | 5,474 | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
E&P Operating Statistics
|
||||||||||||||||
|
Net Liquid Hydrocarbon Sales (mbpd)
|
||||||||||||||||
|
United States
|
72 | 57 | 75 | 57 | ||||||||||||
|
Europe
|
87 | 110 | 99 | 98 | ||||||||||||
|
Africa
|
39 | 79 | 49 | 81 | ||||||||||||
|
Total International
|
126 | 189 | 148 | 179 | ||||||||||||
|
Worldwide
|
198 | 246 | 223 | 236 | ||||||||||||
|
Natural Gas Sales (mmcfd)
|
||||||||||||||||
|
United States
|
315 | 334 | 341 | 343 | ||||||||||||
|
Europe
(a)
|
96 | 104 | 99 | 106 | ||||||||||||
|
Africa
|
420 | 402 | 433 | 378 | ||||||||||||
|
Total International
|
516 | 506 | 532 | 484 | ||||||||||||
|
Worldwide
|
831 | 840 | 873 | 827 | ||||||||||||
|
Total Worldwide Sales (mboepd)
|
337 | 386 | 368 | 374 | ||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
E&P Operating Statistics
|
||||||||||||||||
|
Average Realizations
|
||||||||||||||||
|
Liquid Hydrocarbons (per bbl)
|
||||||||||||||||
|
United States
|
$ | 99.51 | $ | 68.01 | $ | 92.76 | $ | 70.25 | ||||||||
|
Europe
|
122.13 | 79.66 | 115.27 | 79.36 | ||||||||||||
|
Africa
|
76.86 | 69.41 | 79.60 | 70.20 | ||||||||||||
|
Total International
|
108.05 | 75.37 | 103.51 | 75.20 | ||||||||||||
|
Worldwide
|
104.93 | 73.68 | 99.89 | 74.00 | ||||||||||||
|
Natural Gas (per mcf)
|
||||||||||||||||
|
United States
|
$ | 5.08 | $ | 4.41 | $ | 5.12 | $ | 4.96 | ||||||||
|
Europe
|
10.05 | 5.92 | 10.18 | 6.05 | ||||||||||||
|
Africa
|
0.25 | 0.25 | 0.25 | 0.25 | ||||||||||||
|
Total International
|
2.06 | 1.41 | 2.09 | 1.52 | ||||||||||||
|
Worldwide
|
3.21 | 2.61 | 3.28 | 2.95 | ||||||||||||
|
(a)
|
Includes natural gas acquired for injection and subsequent resale of 13 mmcfd and 16 mmcfd for the second quarters of 2011 and 2010, and 14 mmcfd and 21 mmcfd for the first six months of 2011 and 2010.
|
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Statutory U.S. income tax rate
|
35 | % | 35 | % | ||||
|
Effects of foreign operations, including foreign tax credits
|
11 | 17 | ||||||
|
Change in permanent reinvestment assertion
|
12 | - | ||||||
|
Adjustments to valuation allowances
|
- | 1 | ||||||
|
Tax law change
|
2 | 2 | ||||||
|
Effective income tax rate for continuing operations
|
60 | % | 55 | % | ||||
|
Segment Results
|
||||||||||||||||
|
Segment
income (loss)
is summarized in the following table:
|
||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
E&P
|
||||||||||||||||
|
United States
|
$ | 126 | $ | 25 | $ | 157 | $ | 134 | ||||||||
|
International
|
475 | 407 | 1,112 | 800 | ||||||||||||
|
E&P segment
|
601 | 432 | 1,269 | 934 | ||||||||||||
|
OSM
|
69 | (60 | ) | 101 | (77 | ) | ||||||||||
|
IG
|
43 | 24 | 103 | 68 | ||||||||||||
|
Segment income
|
713 | 396 | 1,473 | 925 | ||||||||||||
|
Items not allocated to segments, net of income taxes:
|
||||||||||||||||
|
Corporate and other unallocated items
|
(21 | ) | 7 | (136 | ) | (80 | ) | |||||||||
|
Foreign currency remeasurement of income taxes
|
(3 | ) | 37 | (17 | ) | 70 | ||||||||||
|
Impairments
|
(195 | ) | (9 | ) | (195 | ) | (271 | ) | ||||||||
|
Loss on early extinguishment of debt
|
- | (57 | ) | (176 | ) | (57 | ) | |||||||||
|
Tax effect of subsidiary restructuring
|
(122 | ) | - | (122 | ) | - | ||||||||||
|
Deferred income tax items
|
(50 | ) | - | (50 | ) | (45 | ) | |||||||||
|
Water abatement - Oil Sands
|
(48 | ) | - | (48 | ) | - | ||||||||||
|
Gain on dispositions
|
24 | - | 24 | 449 | ||||||||||||
|
Income from continuing operations
|
298 | 374 | 753 | 991 | ||||||||||||
|
Discontinued operations
|
698 | 335 | 1,239 | 175 | ||||||||||||
|
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 | ||||||||
|
June 30,
|
December 31,
|
|||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
Long-term debt due within one year
|
$ | 338 | $ | 295 | ||||
|
Long-term debt
|
4,684 | 7,601 | ||||||
|
Total debt
|
$ | 5,022 | $ | 7,896 | ||||
|
Cash
|
$ | 4,711 | $ | 3,951 | ||||
|
Equity
|
$ | 16,707 | $ | 23,771 | ||||
|
Calculation:
|
||||||||
|
Total debt
|
$ | 5,022 | $ | 7,896 | ||||
|
Minus cash
|
4,711 | 3,951 | ||||||
|
Total debt minus cash
|
$ | 311 | $ | 3,945 | ||||
|
Total debt
|
5,022 | 7,896 | ||||||
|
Plus equity
|
16,707 | 23,771 | ||||||
|
Minus cash
|
4,711 | 3,951 | ||||||
|
Total debt plus equity minus cash
|
$ | 17,018 | $ | 27,716 | ||||
|
Cash-adjusted debt-to-capital ratio
|
2 | % | 14 | % | ||||
|
(In millions)
|
Total
|
2011
|
2012-2013 | 2014-2015 |
Later
Years
|
|||||||||||||||
|
Long-term debt (excludes interest)
(a)
|
$ | 4,995 | $ | 232 | $ | 326 | $ | 136 | $ | 4,301 | ||||||||||
|
Sale-leaseback financing
|
||||||||||||||||||||
|
Capital lease obligations
(a)
|
57 | 5 | 23 | 2 | 27 | |||||||||||||||
|
Operating lease obligations
(a)
|
282 | 19 | 70 | 56 | 137 | |||||||||||||||
|
Operating lease obligations under sublease
(a)
|
||||||||||||||||||||
|
Purchase obligations:
|
||||||||||||||||||||
|
Crude oil and feedstock contracts
|
102 | 36 | 61 | 3 | 2 | |||||||||||||||
|
Transportation and related contracts
|
1,276 | 145 | 213 | 149 | 769 | |||||||||||||||
|
Contracts to acquire property, plant and equipment
|
1,486 | 554 | 471 | 424 | 37 | |||||||||||||||
|
LNG terminal operating costs
(b)
|
126 | 6 | 26 | 26 | 68 | |||||||||||||||
|
Service and materials contracts
(c)
|
912 | 108 | 277 | 107 | 420 | |||||||||||||||
|
Unconditional purchase obligations
(d)
|
40 | 8 | 16 | 16 | - | |||||||||||||||
|
Commitments for oil and gas exploration
|
||||||||||||||||||||
|
(non-capital)
(e)
|
53 | 39 | 8 | 1 | 5 | |||||||||||||||
|
Other long-term liabilities reported in the consolidated balance sheet
(f)
|
2,795 | 235 | 863 | 717 | 980 | |||||||||||||||
|
Total contractual cash obligations
(g)
|
$ | 12,124 | $ | 1,387 | $ | 2,354 | $ | 1,637 | $ | 6,746 | ||||||||||
|
(a)
|
Includes debt and lease obligations assumed by United States Steel upon the USX Separation.
|
|
(b)
|
We have the right to deliver 58 bcf of natural gas per year to the Elba Island LNG re-gasification terminal. The agreement’s primary term ends in 2021. Pursuant to this agreement, we are also committed to pay for a portion of the operating costs of the terminal.
|
|
(c)
|
Service and materials contracts include contracts to purchase services such as utilities, supplies and various other maintenance and operating services.
|
|
(d)
|
We are party to a long-term transportation services agreement with Alliance Pipeline. This agreement was used by Alliance Pipeline to secure its financing.
|
|
(e)
|
Commitments on oil and gas exploration (non-capital) include estimated costs related to contractually obligated exploratory work programs that are expensed immediately, such as geological and geophysical costs.
|
|
(f)
|
Primarily includes obligations for pension and other postretirement benefits including medical and life insurance, which we have estimated through 2019. Also includes amounts for uncertain tax positions.
|
|
(g)
|
This table does not include the estimated discounted liability for dismantlement, abandonment and restoration costs of oil and gas properties.
|
|
|
|
|
|
|||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Segment Income (Loss)
|
|
|
|
|
||||||||||||
|
Exploration and Production
|
|
|
|
|
||||||||||||
|
United States
|
$ | 126 | $ | 25 | $ | 157 | $ | 134 | ||||||||
|
International
|
475 | 407 | 1,112 | 800 | ||||||||||||
|
E&P segment
|
601 | 432 | 1,269 | 934 | ||||||||||||
|
Oil Sands Mining
|
69 | (60 | ) | 101 | (77 | ) | ||||||||||
|
Integrated Gas
|
43 | 24 | 103 | 68 | ||||||||||||
|
Segment income
|
713 | 396 | 1,473 | 925 | ||||||||||||
|
Items not allocated to segments, net of income taxes
|
(415 | ) | (22 | ) | (720 | ) | 66 | |||||||||
|
Income from continuing operations
|
298 | 374 | 753 | 991 | ||||||||||||
|
Discontinued operations
|
698 | 335 | 1,239 | 175 | ||||||||||||
|
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 | ||||||||
|
Capital Expenditures
(a)
|
||||||||||||||||
|
Exploration and Production
|
||||||||||||||||
|
United States
|
$ | 556 | $ | 412 | $ | 905 | $ | 870 | ||||||||
|
International
|
193 | 173 | 512 | 318 | ||||||||||||
|
E&P segment
|
749 | 585 | 1,417 | 1,188 | ||||||||||||
|
Oil Sands Mining
|
80 | 243 | 200 | 508 | ||||||||||||
|
Integrated Gas
|
- | - | 1 | 1 | ||||||||||||
|
Corporate
|
24 | 14 | 30 | 14 | ||||||||||||
|
Total
|
$ | 853 | $ | 842 | $ | 1,648 | $ | 1,711 | ||||||||
|
Exploration Expenses
|
||||||||||||||||
|
United States
|
$ | 54 | $ | 112 | $ | 204 | $ | 158 | ||||||||
|
International
|
91 | 13 | 171 | 65 | ||||||||||||
|
Total
|
$ | 145 | $ | 125 | $ | 375 | $ | 223 | ||||||||
|
(a)
|
Capital expenditures include changes in accruals.
|
|
|
|
|
|
|||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
|
|
|
|
|||||||||||||
|
E&P Operating Statistics
|
|
|
|
|
||||||||||||
|
Net Liquid Hydrocarbon Sales (mbpd)
|
|
|
|
|
||||||||||||
|
United States
|
72 | 57 | 75 | 57 | ||||||||||||
|
Europe
|
87 | 110 | 99 | 98 | ||||||||||||
|
Africa
|
39 | 79 | 49 | 81 | ||||||||||||
|
Total International
|
126 | 189 | 148 | 179 | ||||||||||||
|
Worldwide
|
198 | 246 | 223 | 236 | ||||||||||||
|
Net Natural Gas Sales (mmcfd)
|
||||||||||||||||
|
United States
|
315 | 334 | 341 | 343 | ||||||||||||
|
Europe
(b)
|
96 | 104 | 99 | 106 | ||||||||||||
|
Africa
|
420 | 402 | 433 | 378 | ||||||||||||
|
Total International
|
516 | 506 | 532 | 484 | ||||||||||||
|
Worldwide
|
831 | 840 | 873 | 827 | ||||||||||||
|
Total Worldwide Sales (mboepd)
|
337 | 386 | 368 | 374 | ||||||||||||
|
Average Realizations
(e)
|
||||||||||||||||
|
Liquid Hydrocarbons (per bbl)
|
||||||||||||||||
|
United States
|
$ | 99.51 | $ | 68.01 | $ | 92.76 | $ | 70.25 | ||||||||
|
Europe
|
122.13 | 79.66 | 115.27 | 79.36 | ||||||||||||
|
Africa
|
76.86 | 69.41 | 79.60 | 70.20 | ||||||||||||
|
Total International
|
108.05 | 75.37 | 103.51 | 75.20 | ||||||||||||
|
Worldwide
|
$ | 104.93 | $ | 73.68 | $ | 99.89 | $ | 74.00 | ||||||||
|
Natural Gas (per mcf)
|
||||||||||||||||
|
United States
|
$ | 5.08 | $ | 4.41 | $ | 5.12 | $ | 4.96 | ||||||||
|
Europe
|
10.05 | 5.92 | 10.18 | 6.05 | ||||||||||||
|
Africa
(c)
|
0.25 | 0.25 | 0.25 | 0.25 | ||||||||||||
|
Total International
|
2.06 | 1.41 | 2.09 | 1.52 | ||||||||||||
|
Worldwide
|
$ | 3.21 | $ | 2.61 | $ | 3.28 | $ | 2.95 | ||||||||
|
OSM Operating Statistics
|
||||||||||||||||
|
Net Synthetic Crude Sales (mbpd)
(d)
|
41 | 20 | 39 | 22 | ||||||||||||
|
Synthetic Crude Average Realization (per bbl)
(e)
|
$ | 100.68 | $ | 65.11 | $ | 93.26 | $ | 69.94 | ||||||||
|
IG Operating Statistics
|
||||||||||||||||
|
Net Sales (mtpd)
(f)
|
||||||||||||||||
|
LNG
|
6,614 | 6,556 | 7,215 | 6,176 | ||||||||||||
|
Methanol
|
1,243 | 1,135 | 1,281 | 1,147 | ||||||||||||
|
(b)
|
Includes natural gas acquired for injection and subsequent resale of 13 mmcfd and 16 mmcfd for the second quarters of 2011 and 2010, and 14 mmcfd and 21 mmcfd for the first six months of 2011 and 2010.
|
|
(c)
|
Primarily represents a fixed price under long-term contracts with Alba Plant LLC, Atlantic Methanol Production Company LLC (“AMPCO”) and Equatorial Guinea LNG Holdings Limited (“EGHoldings”), equity method investees. We include our share of Alba Plant LLC’s income in our E&P segment and we include our share of AMPCO’s and EGHoldings’ income in our Integrated Gas segment.
|
|
(d)
|
Includes blendstocks.
|
|
(e)
|
Excludes gains and losses on derivative instruments.
|
|
(f)
|
Includes both consolidated sales volumes and our share of the sales volumes of equity method investees. LNG sales from Alaska are conducted through a consolidated subsidiary. LNG and methanol sales from Equatorial Guinea are conducted through equity method investees.
|
|
|
|
|||||||||||||||
|
|
Column (a)
|
Column (b)
|
Column (c)
|
Column (d)
|
||||||||||||
|
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(d)
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(d)
|
|||||||||||||
|
|
|
|||||||||||||||
|
|
|
|||||||||||||||
|
|
Total Number of
|
Average Price Paid
|
||||||||||||||
|
Period
|
Shares Purchased
(a)(b)
|
per Share
|
||||||||||||||
|
|
|
|||||||||||||||
|
04/01/11 – 04/30/11
|
6,374 | $ | 53.77 | - | $ | 2,080,366,711 | ||||||||||
|
05/01/11 – 05/31/11
|
19,629 | $ | 53.62 | - | $ | 2,080,366,711 | ||||||||||
|
06/01/11– 06/30/11
|
32,706 | (c) | $ | 50.54 | - | $ | 2,080,366,711 | |||||||||
|
Total
|
58,709 | $ | 51.92 | - | ||||||||||||
|
(a)
|
29,059 shares of restricted stock were delivered by employees to Marathon Oil, upon vesting, to satisfy tax withholding requirements.
|
|
(b)
|
Under the terms of the transaction whereby we acquired the minority interest in Marathon Petroleum Company LLC and other businesses from Ashland Inc. (“Ashland”), Ashland shareholders have the right to receive 0.2364 shares of Marathon Oil common stock for each share of Ashland common stock owned as of June 30, 2005 and cash in lieu of fractional shares based on a value of $52.17 per share. In the second quarter of 2011, we acquired 6 fractional shares due to acquisition share exchanges and Ashland share transfers pending at the closing of the transaction.
|
|
(c)
|
29,644 shares were repurchased in open-market transactions to satisfy the requirements for dividend reinvestment under the Marathon Oil Corporation Dividend Reinvestment and Direct Stock Purchase Plan (the “Dividend Reinvestment Plan”) by the administrator of the Dividend Reinvestment Plan. Shares needed to meet the requirements of the Dividend Reinvestment Plan are either purchased in the open market or issued directly by Marathon Oil.
|
|
(d)
|
We announced a share repurchase program in January 2006, and amended it several times in 2007 for a total authorized program of $5 billion. As of June 30, 2011, 66 million split-adjusted common shares had been acquired at a cost of $2,922 million, which includes transaction fees and commissions that are not reported in the table above.
|
|
Exhibit Number
|
|
|
|
Incorporated by Reference
|
|
Filed Herewith
|
|
Furnished Herewith
|
||||||
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No.
|
|
|
|||
|
2.1
|
|
Separation and Distribution Agreement dated as of May 25, 2011 among Marathon Oil Corporation, Marathon Oil Company and Marathon Petroleum Corporation.
|
|
8-K
|
|
2.1
|
|
5/26/11
|
|
|
|
|
|
|
|
2.2++
|
|
Purchase and Sale Agreement between Hilcorp Resources Holding, LP and Marathon Oil Company dated May 31, 2011
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
3.1
|
|
Amended and Restated By-Laws of Marathon Oil Corporation effective April 27, 2011.
|
|
8-K
|
|
3.1
|
|
4/29/11
|
|
|
|
|
|
|
|
10.1
|
|
Tax Sharing Agreement dated as of May 25, 2011 among Marathon Oil Corporation, Marathon Petroleum Corporation and MPC Investment LLC.
|
|
8-K
|
|
10.1
|
|
5/26/11
|
|
|
|
|
|
|
|
10.2
|
|
Employee Matters Agreement dated as of May 25, 2011 among Marathon Oil Corporation and Marathon Petroleum Corporation.
|
|
8-K
|
|
10.2
|
|
5/26/11
|
|
|
|
|
|
|
|
10.3
|
|
Amendment to Employee Matters Agreement dated as of June 30, 2011 among Marathon Oil Corporation and Marathon Petroleum Corporation
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
10.4
|
|
Transition Services Agreement dated as of May 25, 2011 between Marathon Oil Corporation and Marathon Petroleum Corporation.
|
|
8-K
|
|
10.3
|
|
5/26/11
|
|
|
|
|
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.1
|
|
Certification of President and Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.1
|
|
Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
Exhibit Number
|
|
|
|
Incorporated by Reference
|
|
Filed Herewith
|
|
Furnished Herewith
|
||||||
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No.
|
|
|
|||
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
August 8, 2011
|
MARATHON OIL CORPORATION
|
|
By:
/s/ Michael K. Stewart
|
|
|
Michael K. Stewart
|
|
|
Vice President, Accounting and Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|