These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(Mark One)
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period Ended March 31, 2012
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _____ to _____
|
Delaware
|
25-0996816
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
ü
|
Accelerated filer
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
INDEX
|
|||||
Page
|
|||||
PART I - FINANCIAL INFORMATION
|
|||||
Item 1.
|
Financial Statements:
|
||||
Consolidated Statements of Income (Unaudited)
|
2 | ||||
Consolidated Statements of Comprehensive Income (Unaudited)
|
3 | ||||
Consolidated Balance Sheets (Unaudited)
|
4 | ||||
Consolidated Statements of Cash Flows (Unaudited)
|
5 | ||||
Notes to Consolidated Financial Statements (Unaudited)
|
6 | ||||
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
16 | |||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
26 | |||
Item 4.
|
Controls and Procedures
|
26 | |||
Supplemental Statistics (Unaudited)
|
27 | ||||
PART II - OTHER INFORMATION
|
|||||
Item 1.
|
Legal Proceedings
|
29 | |||
Item 1A.
|
Risk Factors
|
29 | |||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
29 | |||
Item 4.
|
Mine Safety Disclosures
|
29 | |||
Item 6.
|
Exhibits
|
30 | |||
Signatures
|
32 |
Three Months Ended March 31,
|
||||||||
(In millions, except per share data)
|
2012
|
2011
|
||||||
Revenues and other income:
|
||||||||
Sales and other operating revenues
|
$ | 3,777 | $ | 3,656 | ||||
Sales to related parties
|
14 | 15 | ||||||
Income from equity method investments
|
78 | 117 | ||||||
Net gain on disposal of assets
|
166 | 5 | ||||||
Other income
|
5 | 16 | ||||||
Total revenues and other income
|
4,040 | 3,809 | ||||||
Costs and expenses:
|
||||||||
Cost of revenues (excludes items below)
|
1,407 | 1,404 | ||||||
Purchases from related parties
|
63 | 56 | ||||||
Depreciation, depletion and amortization
|
574 | 635 | ||||||
Impairments
|
262 | - | ||||||
General and administrative expenses
|
120 | 137 | ||||||
Other taxes
|
78 | 58 | ||||||
Exploration expenses
|
142 | 230 | ||||||
Total costs and expenses
|
2,646 | 2,520 | ||||||
Income from operations
|
1,394 | 1,289 | ||||||
Net interest and other
|
(50 | ) | (19 | ) | ||||
Loss on early extinguishment of debt
|
- | (279 | ) | |||||
Income from continuing operations before income taxes
|
1,344 | 991 | ||||||
Provision for income taxes
|
927 | 536 | ||||||
Income from continuing operations
|
417 | 455 | ||||||
Discontinued operations
|
- | 541 | ||||||
Net income
|
$ | 417 | $ | 996 | ||||
Per Share Data
|
||||||||
Basic:
|
||||||||
Income from continuing operations
|
$ | 0.59 | $ | 0.64 | ||||
Discontinued operations
|
$ | - | $ | 0.76 | ||||
Net income
|
$ | 0.59 | $ | 1.40 | ||||
Diluted:
|
||||||||
Income from continuing operations
|
$ | 0.59 | $ | 0.64 | ||||
Discontinued operations
|
$ | - | $ | 0.75 | ||||
Net income
|
$ | 0.59 | $ | 1.39 | ||||
Dividends paid
|
$ | 0.17 | $ | 0.25 | ||||
Weighted average shares:
|
||||||||
Basic
|
706 | 711 | ||||||
Diluted
|
710 | 715 |
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
Three Months Ended March 31,
|
|||||||
(In millions)
|
2012
|
2011
|
||||||
Net income
|
$ | 417 | $ | 996 | ||||
Other comprehensive income
|
||||||||
|
||||||||
Postretirement and post-employment plans
|
||||||||
Change in actuarial gain
|
13 | 33 | ||||||
Income tax provision on postretirement and post-employment plans
|
(5 | ) | (12 | ) | ||||
Postretirement and post-employment plans, net of tax
|
8 | 21 | ||||||
|
||||||||
Derivative hedges
|
||||||||
Net unrecognized gain
|
- | 9 | ||||||
Income tax provision on derivatives
|
- | (4 | ) | |||||
Derivative hedges, net of tax
|
- | 5 | ||||||
|
||||||||
Foreign currency translation and other
|
||||||||
Unrealized gain
|
1 | - | ||||||
Income tax provision on foreign currency translation and other
|
- | - | ||||||
Foreign currency translation and other, net of tax
|
1 | - | ||||||
|
||||||||
Other comprehensive income
|
9 | 26 | ||||||
|
||||||||
Comprehensive income
|
$ | 426 | $ | 1,022 |
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
March 31,
|
December 31,
|
||||||
(In millions, except per share data)
|
2012
|
2011
|
||||||
Assets
|
|
|
||||||
Current assets:
|
|
|
||||||
Cash and cash equivalents
|
$ | 513 | $ | 493 | ||||
Receivables, less allowance for doubtful accounts of zero
|
2,198 | 1,917 | ||||||
Receivables from related parties
|
35 | 35 | ||||||
Inventories
|
296 | 361 | ||||||
Prepayments
|
83 | 96 | ||||||
Deferred tax assets
|
87 | 99 | ||||||
Other current assets
|
233 | 223 | ||||||
|
||||||||
Total current assets
|
3,445 | 3,224 | ||||||
|
||||||||
Equity method investments
|
1,353 | 1,383 | ||||||
Property, plant and equipment, less accumulated depreciation,
|
||||||||
depletion and amortization of $17,184 and $17,248
|
25,365 | 25,324 | ||||||
Goodwill
|
525 | 536 | ||||||
Other noncurrent assets
|
1,163 | 904 | ||||||
|
||||||||
Total assets
|
$ | 31,851 | $ | 31,371 | ||||
Liabilities
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 2,029 | $ | 1,864 | ||||
Payables to related parties
|
10 | 18 | ||||||
Payroll and benefits payable
|
165 | 193 | ||||||
Accrued taxes
|
2,065 | 2,015 | ||||||
Other current liabilities
|
207 | 163 | ||||||
Long-term debt due within one year
|
197 | 141 | ||||||
|
||||||||
Total current liabilities
|
4,673 | 4,394 | ||||||
|
||||||||
Long-term debt
|
4,559 | 4,674 | ||||||
Deferred income taxes
|
2,540 | 2,544 | ||||||
Defined benefit postretirement plan obligations
|
747 | 789 | ||||||
Asset retirement obligations
|
1,437 | 1,510 | ||||||
Deferred credits and other liabilities
|
389 | 301 | ||||||
|
||||||||
Total liabilities
|
14,345 | 14,212 | ||||||
|
||||||||
Commitments and contingencies
|
||||||||
|
||||||||
Stockholders’ Equity
|
||||||||
Preferred stock – no shares issued and outstanding (no par value, 26 million shares
|
||||||||
authorized)
|
- | - | ||||||
Common stock:
|
||||||||
Issued – 770 million and 770 million shares (par value $1 per share,
|
||||||||
1.1 billion shares authorized)
|
770 | 770 | ||||||
Securities exchangeable into common stock – no shares issued and outstanding
|
||||||||
(no par value, 29 million shares authorized)
|
- | - | ||||||
Held in treasury, at cost – 65 million and 66 million shares
|
(2,652 | ) | (2,716 | ) | ||||
Additional paid-in capital
|
6,658 | 6,680 | ||||||
Retained earnings
|
13,084 | 12,788 | ||||||
Accumulated other comprehensive loss
|
(361 | ) | (370 | ) | ||||
Total equity of Marathon Oil's stockholders
|
17,499 | 17,152 | ||||||
Noncontrolling interest
|
7 | 7 | ||||||
Total stockholders' equity
|
17,506 | 17,159 | ||||||
|
||||||||
Total liabilities and stockholders' equity
|
$ | 31,851 | $ | 31,371 |
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
Three Months Ended March 31,
|
|||||||
(In millions)
|
2012
|
2011
|
||||||
Increase (decrease) in cash and cash equivalents
|
|
|
||||||
Operating activities:
|
|
|
||||||
Net income
|
$ | 417 | $ | 996 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Discontinued operations
|
- | (541 | ) | |||||
Loss on early extinguishment of debt
|
- | 279 | ||||||
Deferred income taxes
|
(22 | ) | (220 | ) | ||||
Depreciation, depletion and amortization
|
574 | 635 | ||||||
Impairments
|
262 | - | ||||||
Pension and other postretirement benefits, net
|
(29 | ) | 14 | |||||
Exploratory dry well costs and unproved property impairments
|
58 | 173 | ||||||
Net gain on disposal of assets
|
(166 | ) | (5 | ) | ||||
Equity method investments, net
|
(21 | ) | (47 | ) | ||||
Changes in:
|
||||||||
Current receivables
|
(296 | ) | (158 | ) | ||||
Inventories
|
7 | 29 | ||||||
Current accounts payable and accrued liabilities
|
213 | 361 | ||||||
All other operating, net
|
(24 | ) | 117 | |||||
Net cash provided by continuing operations
|
973 | 1,633 | ||||||
Net cash provided by discontinued operations
|
- | 959 | ||||||
Net cash provided by operating activities
|
973 | 2,592 | ||||||
Investing activities:
|
||||||||
Additions to property, plant and equipment
|
(1,017 | ) | (819 | ) | ||||
Disposal of assets
|
208 | 87 | ||||||
Investments - return of capital
|
15 | 8 | ||||||
Investing activities of discontinued operations
|
- | (122 | ) | |||||
All other investing, net
|
(12 | ) | 13 | |||||
Net cash used in investing activities
|
(806 | ) | (833 | ) | ||||
Financing activities:
|
||||||||
Debt repayments
|
(53 | ) | (2,809 | ) | ||||
Dividends paid
|
(121 | ) | (178 | ) | ||||
Financing activities of discontinued operations
|
- | 2,939 | ||||||
All other financing, net
|
17 | 50 | ||||||
Net cash provided by (used in) financing activities
|
(157 | ) | 2 | |||||
Effect of exchange rate changes on cash
|
10 | 4 | ||||||
Net increase in cash and cash equivalents
|
20 | 1,765 | ||||||
Cash and cash equivalents at beginning of period
|
493 | 3,951 | ||||||
Cash and cash equivalents at end of period
|
$ | 513 | $ | 5,716 |
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
(In millions)
|
Three Months Ended March 31, 2011
|
|||
Revenues applicable to discontinued operations
|
$ | 17,842 | ||
Pretax income from discontinued operations
|
768 |
Three Months Ended March 31,
|
||||||||||||||||
2012
|
2011
|
|||||||||||||||
(In millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
Income from continuing operations
|
$ | 417 | $ | 417 | $ | 455 | $ | 455 | ||||||||
Discontinued operations
|
- | - | 541 | 541 | ||||||||||||
Net income
|
$ | 417 | $ | 417 | $ | 996 | $ | 996 | ||||||||
Weighted average common shares outstanding
|
706 | 706 | 711 | 711 | ||||||||||||
Effect of dilutive securities
|
- | 4 | - | 4 | ||||||||||||
Weighted average common shares, including
|
||||||||||||||||
dilutive effect
|
706 | 710 | 711 | 715 | ||||||||||||
Per share:
|
||||||||||||||||
Income from continuing operations
|
$ | 0.59 | $ | 0.59 | $ | 0.64 | $ | 0.64 | ||||||||
Discontinued operations
|
$ | - | $ | - | $ | 0.76 | $ | 0.75 | ||||||||
Net income
|
$ | 0.59 | $ | 0.59 | $ | 1.40 | $ | 1.39 |
(In millions)
|
|
|||
Other current assets
|
$ | 59 | ||
Other noncurrent assets
|
185 | |||
Total assets
|
244 | |||
|
||||
Deferred credits and other liabilities
|
87 | |||
Total liabilities
|
$ | 87 |
·
|
E&P – explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis;
|
·
|
Oil Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil; and
|
·
|
Integrated Gas (“IG”) – produces and markets products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, in Equatorial Guinea.
|
Three Months Ended March 31, 2012
|
||||||||||||||||
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
Revenues:
|
||||||||||||||||
Customer
|
$ | 3,398 | $ | 379 | $ | - | $ | 3,777 | ||||||||
Related parties
|
14 | - | - | 14 | ||||||||||||
Total revenues
|
$ | 3,412 | $ | 379 | $ | - | $ | 3,791 | ||||||||
Segment income
|
$ | 477 | $ | 41 | $ | 4 | $ | 522 | ||||||||
Income from equity method investments
|
64 | - | 14 | 78 | ||||||||||||
Depreciation, depletion and amortization
|
516 | 49 | - | 565 | ||||||||||||
Income tax provision
|
1,036 | 14 | 1 | 1,051 | ||||||||||||
Capital expenditures
|
1,001 | 52 | - | 1,053 |
Three Months Ended March 31, 2011
|
||||||||||||||||
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
Revenues:
|
||||||||||||||||
Customer
|
$ | 3,286 | $ | 306 | $ | 64 | $ | 3,656 | ||||||||
Intersegment
|
26 | - | - | 26 | ||||||||||||
Related parties
|
15 | - | - | 15 | ||||||||||||
Segment revenues
|
3,327 | 306 | 64 | 3,697 | ||||||||||||
Elimination of intersegment revenues
|
(26 | ) | - | - | (26 | ) | ||||||||||
Total revenues
|
$ | 3,301 | $ | 306 | $ | 64 | $ | 3,671 | ||||||||
Segment income
|
$ | 668 | $ | 32 | $ | 60 | $ | 760 | ||||||||
Income from equity method investments
|
58 | - | 59 | 117 | ||||||||||||
Depreciation, depletion and amortization
|
586 | 37 | 2 | 625 | ||||||||||||
Income tax provision
|
612 | 10 | 26 | 648 | ||||||||||||
Capital expenditures
|
668 | 120 | 1 | 789 |
Three Months Ended March 31,
|
||||||||
(In millions)
|
2012
|
2011
|
||||||
Segment income
|
$ | 522 | $ | 760 | ||||
Items not allocated to segments, net of income taxes:
|
||||||||
Corporate and other unallocated items
|
(29 | ) | (115 | ) | ||||
Foreign currency remeasurement of taxes
|
(15 | ) | (14 | ) | ||||
Loss on early extinguishment of debt
|
- | (176 | ) | |||||
Impairment
(a)
|
(167 | ) | - | |||||
Gain on dispositions
(b)
|
106 | - | ||||||
Income from continuing operations
|
417 | 455 | ||||||
Discontinued operations
|
- | 541 | ||||||
Net income
|
$ | 417 | $ | 996 |
(a)
|
Significant impairments are further discussed, on a pretax basis, in Note 13.
|
(b)
|
Significant dispositions are further discussed, on a pretax basis, in Note 7.
|
Three Months Ended March 31,
|
||||||||
(In millions)
|
2012
|
2011
|
||||||
Total revenues
|
$ | 3,791 | $ | 3,671 | ||||
Less: Sales to related parties
|
14 | 15 | ||||||
Sales and other operating revenues
|
$ | 3,777 | $ | 3,656 |
Three Months Ended March 31,
|
||||||||||||||||
Pension Benefits
|
Other Benefits
|
|||||||||||||||
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Service cost
|
$ | 12 | $ | 13 | $ | 1 | $ | 1 | ||||||||
Interest cost
|
16 | 17 | 4 | 4 | ||||||||||||
Expected return on plan assets
|
(16 | ) | (17 | ) | - | - | ||||||||||
Amortization:
|
||||||||||||||||
– prior service cost (credit)
|
2 | 1 | (2 | ) | (2 | ) | ||||||||||
– actuarial loss
|
12 | 13 | - | - | ||||||||||||
Net periodic benefit cost
|
$ | 26 | $ | 27 | $ | 3 | $ | 3 |
Three Months Ended March 31,
|
||||||||
(In millions)
|
2012
|
2011
|
||||||
Beginning balance
|
$ | 157 | $ | 103 | ||||
Additions based on tax positions related to the current year
|
1 | 1 | ||||||
Reductions based on tax positions related to the current year
|
- | (1 | ) | |||||
Additions for tax positions of prior years
|
52 | 36 | ||||||
Reductions for tax positions of prior years
|
(55 | ) | (6 | ) | ||||
Settlements
|
(1 | ) | - | |||||
Ending balance
|
$ | 154 | $ | 133 |
March 31,
|
December 31,
|
|||||||
(In millions)
|
2012
|
2011
|
||||||
Liquid hydrocarbons, natural gas and bitumen
|
$ | 73 | $ | 147 | ||||
Supplies and sundry items
|
223 | 214 | ||||||
Total inventories
|
$ | 296 | $ | 361 |
March 31,
|
December 31,
|
|||||||
(In millions)
|
2012
|
2011
|
||||||
E&P
|
||||||||
United States
|
$ | 19,422 | $ | 19,679 | ||||
International
|
12,717 | 12,579 | ||||||
Total E&P
|
32,139 | 32,258 | ||||||
OSM
|
9,988 | 9,936 | ||||||
IG
|
37 | 37 | ||||||
Corporate
|
385 | 341 | ||||||
Total property, plant and equipment
|
42,549 | 42,572 | ||||||
Less accumulated depreciation, depletion and amortization
|
(17,184 | ) | (17,248 | ) | ||||
Net property, plant and equipment
|
$ | 25,365 | $ | 25,324 |
Three Months Ended March 31,
|
||||||||
(In millions)
|
2012
|
2011
|
||||||
Beginning balance
|
$ | - | $ | (2 | ) | |||
Included in net income
|
- | (1 | ) | |||||
Settlements
|
- | 2 | ||||||
Ending balance
|
$ | - | $ | (1 | ) |
Three Months Ended March 31,
|
||||||||||||||||
2012
|
2011
|
|||||||||||||||
(In millions)
|
Fair Value
|
Impairment
|
Fair Value
|
Impairment
|
||||||||||||
Long-lived assets held for use
|
75 | 262 | $ | - | $ | - |
March 31, 2012
|
December 31, 2011
|
|||||||||||||||
Fair
|
Carrying
|
Fair
|
Carrying
|
|||||||||||||
(In millions)
|
Value
|
Amount
|
Value
|
Amount
|
||||||||||||
Financial assets
|
||||||||||||||||
Other current assets
|
$ | 142 | $ | 143 | $ | 146 | $ | 148 | ||||||||
Other noncurrent assets
|
107 | 107 | 68 | 68 | ||||||||||||
Total financial assets
|
249 | 250 | 214 | 216 | ||||||||||||
Financial liabilities
|
||||||||||||||||
Long-term debt, including current portion
(a)
|
5,431 | 4,700 | 5,479 | 4,753 | ||||||||||||
Deferred credits and other liabilities
|
54 | 53 | 36 | 38 | ||||||||||||
Total financial liabilities
|
$ | 5,485 | $ | 4,753 | $ | 5,515 | $ | 4,791 |
March 31, 2012
|
|||||||||||||
(In millions)
|
Asset
|
Liability
|
Net Asset
|
Balance Sheet Location
|
|||||||||
Fair Value Hedges
|
|||||||||||||
Interest rate
|
$ | 4 | $ | - | $ | 4 |
Other noncurrent assets
|
||||||
Total Designated Hedges
|
4 | - | 4 | ||||||||||
Total
|
$ | 4 | $ | - | $ | 4 | |||||||
March 31, 2012
|
|||||||||||||
(In millions)
|
Asset
|
Liability
|
Net Liability
|
Balance Sheet Location
|
|||||||||
Fair Value Hedges
|
|||||||||||||
Foreign currency
|
$ | - | $ | 8 | $ | 8 |
Other current liabilities
|
||||||
Total Designated Hedges
|
- | 8 | 8 | ||||||||||
Total
|
$ | - | $ | 8 | $ | 8 |
Gain (Loss)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
(In millions)
|
Income Statement Location
|
2012
|
2011
|
||||||
Derivative
|
|||||||||
Interest rate
|
Net interest and other
|
$ | (1 | ) | $ | (4 | ) | ||
Foreign currency
|
Provision for income taxes
|
(8 | ) | - | |||||
(9 | ) | (4 | ) | ||||||
Hedged Item
|
|||||||||
Long-term debt
|
Net interest and other
|
1 | 4 | ||||||
Accrued taxes
|
Provision for income taxes
|
8 | - | ||||||
$ | 9 | $ | 4 |
Stock Options
|
Restricted Stock
|
|||||||||||||||
|
Weighted
|
|
Weighted
|
|||||||||||||
Number of
|
Average
|
Number of
|
Average Grant
|
|||||||||||||
Shares
|
Exercise Price
|
Awards
|
Date Fair Value
|
|||||||||||||
Outstanding at December 31, 2011
|
21,370,715 | $ | 24.41 | 3,703,978 | $ | 25.88 | ||||||||||
Granted
(a)
|
1,462,779 | 35.06 | 1,167,013 | 34.95 | ||||||||||||
Options exercised/Stock vested
|
(720,897 | ) | 19.55 | (208,135 | ) | 18.42 | ||||||||||
Canceled
|
(131,524 | ) | 27.05 | (51,966 | ) | 25.54 | ||||||||||
Outstanding at March 31, 2012
|
21,981,073 | $ | 25.27 | 4,610,890 | $ | 28.51 |
Three Months Ended March 31,
|
||||||||
(In millions)
|
2012
|
2011
|
||||||
Net cash provided from operating activities:
|
||||||||
Interest paid (net of amounts capitalized)
|
$ | 50 | $ | 69 | ||||
Income taxes paid to taxing authorities
|
828 | 605 | ||||||
Commercial paper and revolving credit arrangements, net:
|
||||||||
Commercial paper - issuances
|
$ | 100 | $ | - | ||||
- repayments
|
(100 | ) | - | |||||
Total
|
$ | - | $ | - | ||||
Noncash investing activities:
|
||||||||
Change in capital expenditure accrual
|
$ | 46 | $ | (24 | ) |
w
|
Exploration and Production (“E&P”) which explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis.
|
w
|
Oil Sands Mining (“OSM”) which mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil.
|
w
|
Integrated Gas (“IG”) which produces and markets products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, in Equatorial Guinea.
|
·
|
Net liquid hydrocarbon and natural gas sales volumes of 383 thousand barrels of oil equivalent per day (“mboed”), of which 62 percent was liquid hydrocarbons
|
·
|
Net international liquid hydrocarbon sales volumes, for which average realizations have exceeded West Texas Intermediate (“WTI”) crude oil, were 62 percent of total liquid hydrocarbon sales
|
·
|
Resumed liftings from Libya for average net sales of 17 mboed and production available for sale of 35 mboed
|
·
|
Net synthetic crude oil sales of 44 thousand barrels per day (“mbbld”), a 19 percent increase over the same period of last year
|
·
|
Average net sales volumes of 26 mboed from the Bakken shale, an 86 percent increase over the same quarter of last year
|
·
|
Average net sales volumes of 14 mboed from the Eagle Ford shale, with 17 dedicated drilling rigs and 4 dedicated hydraulic fracturing crews working in the Eagle Ford shale
|
·
|
Gulf of Mexico Ozona development impairment of $261 million due to a 2 million barrels of oil equivalent (“mmboe”) reduction in estimated proved reserves
|
·
|
Cash-adjusted debt-to-capital ratio of 20 percent
|
·
|
Disposed of our interests in several Gulf of Mexico crude oil pipeline systems for a pretax gain of $166 million
|
·
|
Replaced existing revolving credit facility with a new $2.5 billion facility maturing April 2017
|
·
|
Entered an agreement to dispose of all of our assets in Alaska
|
·
|
Entered multiple agreements to expand holdings in the core of the Eagle Ford shale by approximately 20,000 net acres
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
West Texas Intermediate ("WTI") crude oil
(Dollars per bbl)
|
$ | 103.03 | $ | 94.60 | ||||
Brent (Europe) crude oil
(Dollars per bbl)
|
$ | 118.49 | $ | 104.96 | ||||
Henry Hub natural gas
(Dollars per million British thermal units ("mmbtu"))
(a)
|
$ | 2.74 | $ | 4.11 |
(a)
|
Settlement date average.
|
Three Months Ended March 31,
|
||||||||
Benchmark
|
2012
|
2011
|
||||||
WTI crude oil
(Dollars per barrel)
|
$ | 103.03 | $ | 94.60 | ||||
Western Canadian Select
(Dollars per barrel)
(a)
|
$ | 81.51 | $ | 71.24 | ||||
AECO natural gas sales index
(Dollars per mmbtu)
(b)
|
$ | 2.18 | $ | 3.85 |
(a)
|
Monthly pricing based upon average WTI adjusted for differentials unique to western Canada.
|
(b)
|
Monthly average AECO day ahead index.
|
Three Months Ended March 31,
|
||||||||
(In millions)
|
2012
|
2011
|
||||||
E&P
|
$ | 3,412 | $ | 3,327 | ||||
OSM
|
379 | 306 | ||||||
IG
|
- | 64 | ||||||
Segment revenues
|
3,791 | 3,697 | ||||||
Elimination of intersegment revenues
|
- | (26 | ) | |||||
Total revenues
|
$ | 3,791 | $ | 3,671 |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
United States Operating Statistics
|
||||||||
Net liquid hydrocarbons sales
(mbbld)
(a)
|
90 | 78 | ||||||
Liquid hydrocarbon average realizations
(per bbl)
(b)
|
$ | 93.63 | $ | 86.42 | ||||
Net natural gas sales
(mmcfd)
|
344 | 368 | ||||||
Natural gas average realizations
(per mcf)
(b)
|
$ | 4.13 | $ | 5.15 |
(a)
|
Includes crude oil, condensate and natural gas liquids.
|
(b)
|
Excludes gains and losses on derivative instruments.
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
International Operating Statistics
|
||||||||
Net liquid hydrocarbon sales
(mbbld)
(a)
|
||||||||
Europe
|
97 | 111 | ||||||
Africa
|
52 | 58 | ||||||
Total International
|
149 | 169 | ||||||
Liquid hydrocarbon average realizations
(per bbl)
(b)
|
||||||||
Europe
|
$ | 123.76 | $ | 109.85 | ||||
Africa
|
94.41 | 81.47 | ||||||
Total International
|
$ | 113.55 | $ | 100.10 | ||||
Net natural gas sales
(mmcfd)
|
||||||||
Europe
(c)
|
104 | 102 | ||||||
Africa
|
418 | 446 | ||||||
Total International
|
522 | 548 | ||||||
Natural gas average realizations
(per mcf)
(b)
|
||||||||
Europe
|
$ | 9.99 | $ | 10.29 | ||||
Africa
|
0.24 | 0.25 | ||||||
Total International
|
$ | 2.19 | $ | 2.12 |
(a)
|
Includes crude oil, condensate and natural gas liquids. The amounts correspond with the basis for fiscal settlements with governments, representing equity tanker liftings and direct deliveries of liquid hydrocarbons.
|
(b)
|
Excludes gains and losses on derivative instruments.
|
(c)
|
Includes natural gas acquired for injection and subsequent resale of 14 mmcfd and 15 mmcfd in the first quarters of 2012 and 2011.
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
OSM Operating Statistics
|
||||||||
Net synthetic crude oil sales
(mbbld)
(a)
|
44 | 37 | ||||||
Synthetic crude oil average realizations
(per bbl)
|
$ | 90.88 | $ | 84.98 |
(a)
|
Includes blendstocks.
|
Three Months Ended March 31,
|
||||||||
($ per boe)
|
2012
|
2011
|
||||||
DD&A rate
|
|
|
||||||
E&P Segment
|
|
|
||||||
United States
|
$ | 24 | $ | 28 | ||||
International
|
$ | 9 | $ | 10 | ||||
OSM Segment
|
$ | 18 | $ | 16 |
|
Three Months Ended March 31,
|
|||||||
(In millions)
|
2012
|
2011
|
||||||
Dry well and unproved property impairment
|
$ | 58 | $ | 172 | ||||
Geological, geophysical, seismic
|
43 | 15 | ||||||
Other
|
41 | 43 | ||||||
Total exploration expenses
|
$ | 142 | $ | 230 |
Three Months Ended March 31,
|
||||||||
(In millions)
|
2012
|
2011
|
||||||
E&P
|
||||||||
United States
|
$ | 109 | $ | 30 | ||||
International
|
368 | 638 | ||||||
E&P segment
|
477 | 668 | ||||||
OSM
|
41 | 32 | ||||||
IG
|
4 | 60 | ||||||
Segment income
|
522 | 760 | ||||||
Items not allocated to segments, net of income taxes:
|
||||||||
Corporate and other unallocated items
|
(29 | ) | (115 | ) | ||||
Foreign currency remeasurement of taxes
|
(15 | ) | (14 | ) | ||||
Loss on early extinguishment of debt
|
- | (176 | ) | |||||
Impairment
|
(167 | ) | - | |||||
Gain on dispositions
|
106 | - | ||||||
Income from continuing operations
|
417 | 455 | ||||||
Discontinued operations
|
- | 541 | ||||||
Net income
|
$ | 417 | $ | 996 |
March 31,
|
December 31,
|
|||||||
(In millions)
|
2012
|
2011
|
||||||
Long-term debt due within one year
|
$ | 197 | $ | 141 | ||||
Long-term debt
|
4,559 | 4,674 | ||||||
Total debt
|
$ | 4,756 | $ | 4,815 | ||||
Cash
|
$ | 513 | $ | 493 | ||||
Equity
|
$ | 17,506 | $ | 17,159 | ||||
Calculation:
|
||||||||
Total debt
|
$ | 4,756 | $ | 4,815 | ||||
Minus cash
|
513 | 493 | ||||||
Total debt minus cash
|
$ | 4,243 | $ | 4,322 | ||||
Total debt
|
4,756 | 4,815 | ||||||
Plus equity
|
17,506 | 17,159 | ||||||
Minus cash
|
513 | 493 | ||||||
Total debt plus equity minus cash
|
$ | 21,749 | $ | 21,481 | ||||
Cash-adjusted debt-to-capital ratio
|
20 | % | 20 | % |
|
|
|
Incremental Change in Fair Value
|
|||||
(In millions)
|
Fair Value
|
|
||||||
Financial assets (liabilities):
(a)
|
|
|
|
|
|
|
|
|
Interest rate swap agreements
|
|
$
|
4
(b)
|
|
|
$
|
4
|
|
Long-term debt, including amounts due within one year
|
|
$
|
(5,431)
(b)
|
|
|
$
|
(226)
|
|
(a)
|
Fair values of cash and cash equivalents, receivables, accounts payable and accrued interest approximate carrying value and are relatively insensitive to changes in interest rates due to the short-term maturity of the instruments. Accordingly, these instruments are excluded from the table.
|
(b)
|
Fair value was based on market prices where available, or current borrowing rates for financings with similar terms and maturities.
|
|
MARATHON OIL CORPORATION
|
|
Supplemental Statistics (Unaudited)
|
Three Months Ended March 31,
|
||||||||
(In millions)
|
2012
|
2011
|
||||||
Segment Income (Loss)
|
||||||||
Exploration and Production
|
||||||||
United States
|
$ | 109 | $ | 30 | ||||
International
|
368 | 638 | ||||||
E&P segment
|
477 | 668 | ||||||
Oil Sands Mining
|
41 | 32 | ||||||
Integrated Gas
|
4 | 60 | ||||||
Segment income
|
522 | 760 | ||||||
Items not allocated to segments, net of income taxes
|
(105 | ) | (305 | ) | ||||
Income from continuing operations
|
417 | 455 | ||||||
Discontinued Operations
(a)
|
- | 541 | ||||||
Net income
|
$ | 417 | $ | 996 | ||||
Capital Expenditures
(b)
|
||||||||
Exploration and Production
|
||||||||
United States
|
$ | 862 | $ | 349 | ||||
International
|
139 | 319 | ||||||
E&P segment
|
1,001 | 668 | ||||||
Oil Sands Mining
|
52 | 120 | ||||||
Integrated Gas
|
- | 1 | ||||||
Corporate
|
42 | 6 | ||||||
Total
|
$ | 1,095 | $ | 795 | ||||
Exploration Expenses
|
||||||||
United States
|
$ | 93 | $ | 151 | ||||
International
|
49 | 79 | ||||||
Total
|
$ | 142 | $ | 230 |
(a)
|
The spin-off of our downstream business was completed on June 30, 2011, and has been reported as discontinued operations in 2011.
|
(b)
|
Capital expenditures include changes in accruals.
|
|
MARATHON OIL CORPORATION
|
|
Supplemental Statistics (Unaudited)
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
E&P Operating Statistics
|
||||||||
Net Liquid Hydrocarbon Sales (mbbld)
|
||||||||
United States
|
90 | 78 | ||||||
Europe
|
97 | 111 | ||||||
Africa
|
52 | 58 | ||||||
Total International
|
149 | 169 | ||||||
Worldwide
|
239 | 247 | ||||||
Natural Gas Sales (mmcfd)
(c)
|
||||||||
United States
|
344 | 368 | ||||||
Europe
|
104 | 102 | ||||||
Africa
|
418 | 446 | ||||||
Total International
|
522 | 548 | ||||||
Worldwide
|
866 | 916 | ||||||
Total Worldwide Sales (mboed)
|
383 | 400 | ||||||
Average Realizations
(d)
|
||||||||
Liquid Hydrocarbons (per bbl)
|
||||||||
United States
|
$ | 93.63 | $ | 86.42 | ||||
Europe
|
123.76 | 109.85 | ||||||
Africa
|
94.41 | 81.47 | ||||||
Total International
|
113.55 | 100.10 | ||||||
Worldwide
|
$ | 106.06 | $ | 95.79 | ||||
Natural Gas (per mcf)
|
||||||||
United States
|
$ | 4.13 | $ | 5.15 | ||||
Europe
|
9.99 | 10.29 | ||||||
Africa
(e)
|
0.24 | 0.25 | ||||||
Total International
|
2.19 | 2.12 | ||||||
Worldwide
|
$ | 2.96 | $ | 3.34 | ||||
OSM Operating Statistics
|
||||||||
Net Synthetic Crude Oil Sales (mbbld)
(f)
|
44 | 37 | ||||||
Synthetic Crude Oil Average Realizations (per bbl)
(d)
|
$ | 90.88 | $ | 84.98 | ||||
IG Operating Statistics
|
||||||||
Net Sales (mtd)
(g)
|
||||||||
LNG
|
6,291 | 7,822 | ||||||
Methanol
|
1,312 | 1,318 |
(c)
|
Includes natural gas acquired for injection and subsequent resale of 14 mmcfd and 15 mmcfd for the first three months of 2012 and 2011.
|
(d)
|
Excludes gains and losses on derivative instruments.
|
(e)
|
Primarily represents a fixed price under long-term contracts with Alba Plant LLC, Atlantic Methanol Production Company LLC (“AMPCO”) and Equatorial Guinea LNG Holdings Limited (“EGHoldings”), equity method investees. We include our share of Alba Plant LLC’s income in our E&P segment and we include our share of AMPCO’s and EGHoldings’ income in our Integrated Gas segment.
|
(f)
|
Includes blendstocks.
|
(g)
|
Includes both consolidated sales volumes and our share of the sales volumes of equity method investees. LNG sales from Alaska, conducted through a consolidated subsidiary, ceased when these operations were sold in the third quarter of 2011. LNG and methanol sales from Equatorial Guinea are conducted through equity method investees.
|
|
Column (a)
|
Column (b)
|
Column (c)
|
Column (d)
|
||||||||||||
|
|
Total Number of
|
Approximate Dollar
|
|||||||||||||
|
|
Shares Purchased as
|
Value of Shares that
|
|||||||||||||
|
|
Part of Publicly
|
May Yet Be Purchased
|
|||||||||||||
|
Total Number of
|
Average Price Paid
|
Announced Plans or
|
Under the Plans or
|
||||||||||||
Period
|
Shares Purchased
(a)(b)
|
per Share
|
Programs
(c)
|
Programs
(c)
|
||||||||||||
|
|
|||||||||||||||
01/01/12 – 01/31/12
|
4,959 | $ | 30.52 | - | $ | 1,780,609,536 | ||||||||||
02/01/12 – 02/29/12
|
49,757 | $ | 34.65 | - | $ | 1,780,609,536 | ||||||||||
03/01/12 – 03/31/12
|
32,482 | $ | 33.56 | - | $ | 1,780,609,536 | ||||||||||
Total
|
87,198 | $ | 34.01 | - |
(a)
|
58,812 shares of restricted stock were delivered by employees to Marathon Oil, upon vesting, to satisfy tax withholding requirements.
|
(b)
|
In March 2012, 28,386 shares were repurchased in open-market transactions to satisfy the requirements for dividend reinvestment under the Marathon Oil Corporation Dividend Reinvestment and Direct Stock Purchase Plan (the “Dividend Reinvestment Plan”) by the administrator of the Dividend Reinvestment Plan. Shares needed to meet the requirements of the Dividend Reinvestment Plan are either purchased in the open market or issued directly by Marathon Oil.
|
(c)
|
We announced a share repurchase program in January 2006, and amended it several times in 2007 for a total authorized program of $5 billion. As of March 31, 2012, 78 million common shares had been acquired at a cost of $3,222 million, which includes transaction fees and commissions that are not reported in the table above. Of this total, 66 million shares had been acquired at a cost of $2,922 million prior to the spin-off of the downstream business (see Note 2 to the consolidated financial statements).
|
|
|
Incorporated by Reference
|
|
|
||||||||||||||
Exhibit Number
|
Exhibit Description
|
Form
|
Exhibit
|
Filing Date
|
SEC File No.
|
Filed Herewith
|
Furnished Herewith
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
4.1 |
Credit Agreement, dated as of April 5, 2012, among Marathon Oil Corporation, The Royal Bank of Scotland plc, as syndication agent, Citibank, N.A., Morgan Stanley Senior Funding, Inc. and UBS Securities LLC, as documentation agents, JP Morgan Chase Bank, N.A., as administrative agent, and certain other commercial lending institutions named therein.
|
8-K | 4.1 |
4/10/2012
|
|
|
|
|||||||||||
|
|
|
|
|
||||||||||||||
10.1 |
Marathon Oil Corporation 2012 Incentive Compensation Plan.
|
DEF 14A
|
App. III
|
3/8/2012
|
|
|
|
|||||||||||
|
|
|
|
|
||||||||||||||
10.2 |
Form of Performance Unit Award Agreement (2012-2014 Performance Cycle) granted under Marathon Oil Corporation’s 2007 Incentive Compensation Plan.
|
|
|
X |
|
|||||||||||||
|
|
|
|
|||||||||||||||
10.3 |
First Amendment to the Marathon Oil Corporation Executive Change in Control Severance Benefits Plan, effective October 26, 2011.
|
|
|
X |
|
|||||||||||||
|
|
|
|
|||||||||||||||
10.4 |
Marathon Oil Corporation 2011 Officer Change in Control Severance Benefits Plan (For Officers Hired or Promoted after October 26, 2011).
|
|
|
X |
|
|||||||||||||
|
|
|
|
|||||||||||||||
12.1 |
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
X |
|
|||||||||||||
|
|
|
|
|||||||||||||||
31.1 |
Certification of Chairman, President and Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
X |
|
|||||||||||||
31.2 |
Certification of Executive Vice President and Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
X |
|
|||||||||||||
32.1 |
Certification of Chairman, President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
X |
|
|||||||||||||
32.2 |
Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
X |
|
|||||||||||||
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|||||||||||
Exhibit Number
|
Exhibit Description
|
Form
|
Exhibit
|
Filing Date
|
SEC File No.
|
Filed Herewith
|
Furnished Herewith
|
||||||||
101.INS
|
XBRL Instance Document.
|
|
|
|
|
X |
|
||||||||
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
X |
|
||||||||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
X |
|
||||||||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
X |
|
||||||||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
X |
|
||||||||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
X |
|
||||||||
|
|
|
|
|
|
|
May 4, 2012
|
MARATHON OIL CORPORATION
|
By:
/s/ Michael K. Stewart
|
|
Michael K. Stewart
|
|
Vice President, Finance and Accounting, Controller and Treasurer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|