These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended June 30, 2012
|
||
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _____ to _____
|
|
Delaware
|
25-0996816
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
INDEX
|
||||
|
Page
|
||||
|
PART I - FINANCIAL INFORMATION
|
||||
|
Item 1.
|
Financial Statements:
|
|||
|
Consolidated Statements of Income (Unaudited)
|
2
|
|||
|
Consolidated Statements of Comprehensive Income (Unaudited)
|
3
|
|||
|
Consolidated Balance Sheets (Unaudited)
|
4
|
|||
|
Consolidated Statements of Cash Flows (Unaudited)
|
5
|
|||
|
Notes to Consolidated Financial Statements (Unaudited)
|
6
|
|||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
30
|
||
|
Item 4.
|
Controls and Procedures
|
30
|
||
|
Supplemental Statistics (Unaudited)
|
31
|
|||
|
PART II - OTHER INFORMATION
|
||||
|
Item 1.
|
Legal Proceedings
|
33
|
||
|
Item 1A.
|
Risk Factors
|
33
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
33
|
||
|
Item 4.
|
Mine Safety Disclosures
|
33
|
||
|
Item 6.
|
Exhibits
|
34
|
||
|
Signatures
|
35
|
|||
|
|
MARATHON OIL CORPORATION
Consolidated Statements of Income (Unaudited)
|
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||
|
(In millions, except per share data)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Revenues and other income:
|
|
|
|
|
||||||||||||
|
Sales and other operating revenues
|
$ | 3,718 | $ | 3,680 | $ | 7,495 | $ | 7,336 | ||||||||
|
Sales to related parties
|
13 | 14 | 27 | 29 | ||||||||||||
|
Income from equity method investments
|
60 | 120 | 138 | 237 | ||||||||||||
|
Net gain (loss) on disposal of assets
|
(28 | ) | 45 | 138 | 50 | |||||||||||
|
Other income
|
21 | 6 | 26 | 22 | ||||||||||||
|
Total revenues and other income
|
3,784 | 3,865 | 7,824 | 7,674 | ||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of revenues (excludes items below)
|
1,302 | 1,667 | 2,709 | 3,071 | ||||||||||||
|
Purchases from related parties
|
56 | 71 | 119 | 127 | ||||||||||||
|
Depreciation, depletion and amortization
|
580 | 564 | 1,154 | 1,199 | ||||||||||||
|
Impairments
|
1 | 307 | 263 | 307 | ||||||||||||
|
General and administrative expenses
|
130 | 130 | 250 | 267 | ||||||||||||
|
Other taxes
|
67 | 53 | 145 | 111 | ||||||||||||
|
Exploration expenses
|
173 | 145 | 315 | 375 | ||||||||||||
|
Total costs and expenses
|
2,309 | 2,937 | 4,955 | 5,457 | ||||||||||||
|
Income from operations
|
1,475 | 928 | 2,869 | 2,217 | ||||||||||||
|
Net interest and other
|
(57 | ) | (13 | ) | (107 | ) | (32 | ) | ||||||||
|
Loss on early extinguishment of debt
|
- | - | - | (279 | ) | |||||||||||
|
Income from continuing operations before income taxes
|
1,418 | 915 | 2,762 | 1,906 | ||||||||||||
|
Provision for income taxes
|
1,025 | 617 | 1,952 | 1,153 | ||||||||||||
|
Income from continuing operations
|
393 | 298 | 810 | 753 | ||||||||||||
|
Discontinued operations
|
- | 698 | - | 1,239 | ||||||||||||
|
Net income
|
$ | 393 | $ | 996 | $ | 810 | $ | 1,992 | ||||||||
|
Per Share Data
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.56 | $ | 0.42 | $ | 1.15 | $ | 1.06 | ||||||||
|
Discontinued operations
|
$ | - | $ | 0.98 | $ | - | $ | 1.74 | ||||||||
|
Net income
|
$ | 0.56 | $ | 1.40 | $ | 1.15 | $ | 2.80 | ||||||||
|
Diluted:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.56 | $ | 0.42 | $ | 1.14 | $ | 1.05 | ||||||||
|
Discontinued operations
|
$ | - | $ | 0.97 | $ | - | $ | 1.73 | ||||||||
|
Net income
|
$ | 0.56 | $ | 1.39 | $ | 1.14 | $ | 2.78 | ||||||||
|
Dividends paid
|
$ | 0.17 | $ | 0.25 | $ | 0.34 | $ | 0.50 | ||||||||
|
|
||||||||||||||||
|
Weighted average shares:
|
||||||||||||||||
|
Basic
|
706 | 713 | 705 | 712 | ||||||||||||
|
Diluted
|
709 | 717 | 709 | 716 | ||||||||||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Net income
|
$ | 393 | $ | 996 | $ | 810 | $ | 1,992 | ||||||||
|
Other comprehensive income
|
||||||||||||||||
|
Postretirement and postemployment plans
|
||||||||||||||||
|
Change in actuarial loss
|
(3 | ) | 64 | 10 | 97 | |||||||||||
|
Spin-off downstream business
|
- | 968 | - | 968 | ||||||||||||
|
Income tax benefit (provision) on postretirement and
|
||||||||||||||||
|
postemployment plans
|
1 | (403 | ) | (4 | ) | (415 | ) | |||||||||
|
Postretirement and postemployment plans, net of tax
|
(2 | ) | 629 | 6 | 650 | |||||||||||
|
Derivative hedges
|
||||||||||||||||
|
Net unrecognized gain
|
- | 1 | - | 10 | ||||||||||||
|
Spin-off downstream business
|
- | (7 | ) | - | (7 | ) | ||||||||||
|
Income tax benefit (provision) on derivatives
|
- | 3 | - | (1 | ) | |||||||||||
|
Derivative hedges, net of tax
|
- | (3 | ) | - | 2 | |||||||||||
|
Foreign currency translation and other
|
||||||||||||||||
|
Unrealized loss
|
(1 | ) | (1 | ) | - | (1 | ) | |||||||||
|
Income tax provision on foreign currency translation and other
|
- | - | - | - | ||||||||||||
|
Foreign currency translation and other, net of tax
|
(1 | ) | (1 | ) | - | (1 | ) | |||||||||
|
Other comprehensive income (loss)
|
(3 | ) | 625 | 6 | 651 | |||||||||||
|
Comprehensive income
|
$ | 390 | $ | 1,621 | $ | 816 | $ | 2,643 | ||||||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
|
|
|
|
|
||||||
|
|
June 30,
|
December 31,
|
||||||
|
(In millions, except per share data)
|
2012
|
2011
|
||||||
|
Assets
|
|
|
||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 452 | $ | 493 | ||||
|
Receivables
|
2,047 | 1,917 | ||||||
|
Receivables from related parties
|
17 | 35 | ||||||
|
Inventories
|
335 | 361 | ||||||
|
Prepayments
|
101 | 96 | ||||||
|
Deferred tax assets
|
87 | 99 | ||||||
|
Other current assets
|
215 | 223 | ||||||
|
Total current assets
|
3,254 | 3,224 | ||||||
|
Equity method investments
|
1,319 | 1,383 | ||||||
|
Property, plant and equipment, less accumulated depreciation,
|
||||||||
|
depletion and amortization of $17,777 and $17,248
|
26,001 | 25,324 | ||||||
|
Goodwill
|
525 | 536 | ||||||
|
Other noncurrent assets
|
1,151 | 904 | ||||||
|
Total assets
|
$ | 32,250 | $ | 31,371 | ||||
|
Liabilities
|
||||||||
|
Current liabilities:
|
||||||||
|
Commercial paper
|
$ | 550 | $ | - | ||||
|
Accounts payable
|
2,158 | 1,864 | ||||||
|
Payables to related parties
|
25 | 18 | ||||||
|
Payroll and benefits payable
|
120 | 193 | ||||||
|
Accrued taxes
|
1,440 | 2,015 | ||||||
|
Other current liabilities
|
211 | 163 | ||||||
|
Long-term debt due within one year
|
187 | 141 | ||||||
|
Total current liabilities
|
4,691 | 4,394 | ||||||
|
Long-term debt
|
4,513 | 4,674 | ||||||
|
Deferred income taxes
|
2,534 | 2,544 | ||||||
|
Defined benefit postretirement plan obligations
|
761 | 789 | ||||||
|
Asset retirement obligations
|
1,489 | 1,510 | ||||||
|
Deferred credits and other liabilities
|
477 | 301 | ||||||
|
Total liabilities
|
14,465 | 14,212 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Preferred stock – no shares issued and outstanding (no par value,
|
||||||||
|
26 million shares authorized)
|
- | - | ||||||
|
Common stock:
|
||||||||
|
Issued – 770 million and 770 million shares (par value $1 per share,
|
||||||||
|
1.1 billion shares authorized)
|
770 | 770 | ||||||
|
Securities exchangeable into common stock – no shares issued and
|
||||||||
|
outstanding (no par value, 29 million shares authorized)
|
- | - | ||||||
|
Held in treasury, at cost – 65 million and 66 million shares
|
(2,646 | ) | (2,716 | ) | ||||
|
Additional paid-in capital
|
6,667 | 6,680 | ||||||
|
Retained earnings
|
13,358 | 12,788 | ||||||
|
Accumulated other comprehensive loss
|
(364 | ) | (370 | ) | ||||
|
Total equity of Marathon Oil's stockholders
|
17,785 | 17,152 | ||||||
|
Noncontrolling interest
|
- | 7 | ||||||
|
Total equity
|
17,785 | 17,159 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 32,250 | $ | 31,371 | ||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
|
Six Months Ended
|
|||||||
|
|
June 30,
|
|||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
|
|
||||||
|
Operating activities:
|
|
|
||||||
|
Net income
|
$ | 810 | $ | 1,992 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Discontinued operations
|
- | (1,239 | ) | |||||
|
Loss on early extinguishment of debt
|
- | 279 | ||||||
|
Deferred income taxes
|
75 | (51 | ) | |||||
|
Depreciation, depletion and amortization
|
1,154 | 1,199 | ||||||
|
Impairments
|
263 | 307 | ||||||
|
Pension and other postretirement benefits, net
|
(22 | ) | 22 | |||||
|
Exploratory dry well costs and unproved property impairments
|
174 | 264 | ||||||
|
Net gain on disposal of assets
|
(138 | ) | (50 | ) | ||||
|
Equity method investments, net
|
7 | (21 | ) | |||||
|
Changes in:
|
||||||||
|
Current receivables
|
(107 | ) | 78 | |||||
|
Inventories
|
(18 | ) | 46 | |||||
|
Current accounts payable and accrued liabilities
|
(450 | ) | 372 | |||||
|
All other operating, net
|
(6 | ) | 122 | |||||
|
Net cash provided by continuing operations
|
1,742 | 3,320 | ||||||
|
Net cash provided by discontinued operations
|
- | 1,090 | ||||||
|
Net cash provided by operating activities
|
1,742 | 4,410 | ||||||
|
Investing activities:
|
||||||||
|
Additions to property, plant and equipment
|
(2,181 | ) | (1,702 | ) | ||||
|
Disposal of assets
|
218 | 371 | ||||||
|
Investments - return of capital
|
21 | 36 | ||||||
|
Investing activities of discontinued operations
|
- | (493 | ) | |||||
|
Property deposit
|
- | (100 | ) | |||||
|
All other investing, net
|
(59 | ) | 15 | |||||
|
Net cash used in investing activities
|
(2,001 | ) | (1,873 | ) | ||||
|
Financing activities:
|
||||||||
|
Commercial paper, net
|
550 | - | ||||||
|
Debt issuance costs
|
(9 | ) | - | |||||
|
Debt repayments
|
(111 | ) | (2,843 | ) | ||||
|
Dividends paid
|
(240 | ) | (356 | ) | ||||
|
Financing activities of discontinued operations
|
- | 2,916 | ||||||
|
Distribution in spin-off
|
- | (1,622 | ) | |||||
|
All other financing, net
|
20 | 126 | ||||||
|
Net cash provided by (used in) financing activities
|
210 | (1,779 | ) | |||||
|
Effect of exchange rate changes on cash
|
8 | 2 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
(41 | ) | 760 | |||||
|
Cash and cash equivalents at beginning of period
|
493 | 3,951 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 452 | $ | 4,711 | ||||
|
|
The accompanying notes are an integral part of these consolidated financial statements
.
|
|
|
Three Months Ended,
|
Six Months Ended
|
||||||
|
|
June 30,
|
June 30,
|
||||||
|
(In millions)
|
2011
|
2011
|
||||||
|
Revenues applicable to discontinued operations
|
$ | 20,760 | $ | 38,602 | ||||
|
Pretax income from discontinued operations
|
1,244 | 2,012 | ||||||
|
Three Months Ended June 30,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
(In millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
|
Income from continuing operations
|
$ | 393 | $ | 393 | $ | 298 | $ | 298 | ||||||||
|
Discontinued operations
|
- | - | 698 | 698 | ||||||||||||
|
Net income
|
$ | 393 | $ | 393 | $ | 996 | $ | 996 | ||||||||
|
Weighted average common shares outstanding
|
706 | 706 | 713 | 713 | ||||||||||||
|
Effect of dilutive securities
|
- | 3 | - | 4 | ||||||||||||
|
Weighted average common shares, including dilutive effect
|
706 | 709 | 713 | 717 | ||||||||||||
|
Per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.56 | $ | 0.56 | $ | 0.42 | $ | 0.42 | ||||||||
|
Discontinued operations
|
$ | - | $ | - | $ | 0.98 | $ | 0.97 | ||||||||
|
Net income
|
$ | 0.56 | $ | 0.56 | $ | 1.40 | $ | 1.39 | ||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
(In millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
|
Income from continuing operations
|
$ | 810 | $ | 810 | $ | 753 | $ | 753 | ||||||||
|
Discontinued operations
|
- | - | 1,239 | 1,239 | ||||||||||||
|
Net income
|
$ | 810 | $ | 810 | $ | 1,992 | $ | 1,992 | ||||||||
|
Weighted average common shares outstanding
|
705 | 705 | 712 | 712 | ||||||||||||
|
Effect of dilutive securities
|
- | 4 | - | 4 | ||||||||||||
|
Weighted average common shares, including dilutive effect
|
705 | 709 | 712 | 716 | ||||||||||||
|
Per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 1.15 | $ | 1.14 | $ | 1.06 | $ | 1.05 | ||||||||
|
Discontinued operations
|
$ | - | $ | - | $ | 1.74 | $ | 1.73 | ||||||||
|
Net income
|
$ | 1.15 | $ | 1.14 | $ | 2.80 | $ | 2.78 | ||||||||
|
(In millions)
|
|
|||
|
Other current assets
|
$ | 60 | ||
|
Other noncurrent assets
|
187 | |||
|
Total assets
|
247 | |||
|
Deferred credits and other liabilities
|
87 | |||
|
Total liabilities
|
$ | 87 | ||
|
·
|
Exploration and Production (“E&P”) – explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis;
|
|
·
|
Oil Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil; and
|
|
·
|
Integrated Gas (“IG”) – produces and markets products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, in Equatorial Guinea.
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Customer
|
$ | 3,383 | $ | 335 | $ | - | $ | 3,718 | ||||||||
|
Related parties
|
13 | - | - | 13 | ||||||||||||
|
Total revenues
|
$ | 3,396 | $ | 335 | $ | - | $ | 3,731 | ||||||||
|
Segment income
|
$ | 417 | $ | 51 | $ | 13 | $ | 481 | ||||||||
|
Income from equity method investments
|
38 | - | 22 | 60 | ||||||||||||
|
Depreciation, depletion and amortization
|
521 | 50 | - | 571 | ||||||||||||
|
Income tax provision
|
1,110 | 17 | 5 | 1,132 | ||||||||||||
|
Capital expenditures
|
1,184 | 43 | 1 | 1,228 | ||||||||||||
|
Three Months Ended June 30, 2011
|
||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Customer
|
$ | 3,220 | $ | 447 | $ | 13 | $ | 3,680 | ||||||||
|
Intersegment
|
15 | - | - | 15 | ||||||||||||
|
Related parties
|
14 | - | - | 14 | ||||||||||||
|
Segment revenues
|
3,249 | 447 | 13 | 3,709 | ||||||||||||
|
Elimination of intersegment revenues
|
(15 | ) | - | - | (15 | ) | ||||||||||
|
Total revenues
|
$ | 3,234 | $ | 447 | $ | 13 | $ | 3,694 | ||||||||
|
Segment income
|
$ | 601 | $ | 69 | $ | 43 | $ | 713 | ||||||||
|
Income from equity method investments
|
66 | - | 54 | 120 | ||||||||||||
|
Depreciation, depletion and amortization
|
501 | 49 | 1 | 551 | ||||||||||||
|
Income tax provision
|
598 | 23 | 17 | 638 | ||||||||||||
|
Capital expenditures
|
749 | 80 | - | 829 | ||||||||||||
|
Six Months Ended June 30, 2012
|
||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Customer
|
$ | 6,781 | $ | 714 | $ | - | $ | 7,495 | ||||||||
|
Related parties
|
27 | - | - | 27 | ||||||||||||
|
Total revenues
|
$ | 6,808 | $ | 714 | $ | - | $ | 7,522 | ||||||||
|
Segment income
|
$ | 894 | $ | 92 | $ | 17 | $ | 1,003 | ||||||||
|
Income from equity method investments
|
102 | - | 36 | 138 | ||||||||||||
|
Depreciation, depletion and amortization
|
1,037 | 99 | - | 1,136 | ||||||||||||
|
Income tax provision
|
2,146 | 31 | 6 | 2,183 | ||||||||||||
|
Capital expenditures
|
2,185 | 95 | 1 | 2,281 | ||||||||||||
|
Six Months Ended June 30, 2011
|
||||||||||||||||
|
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Customer
|
$ | 6,506 | $ | 753 | $ | 77 | $ | 7,336 | ||||||||
|
Intersegment
|
41 | - | - | 41 | ||||||||||||
|
Related parties
|
29 | - | - | 29 | ||||||||||||
|
Segment revenues
|
6,576 | 753 | 77 | 7,406 | ||||||||||||
|
Elimination of intersegment revenues
|
(41 | ) | - | - | (41 | ) | ||||||||||
|
Total revenues
|
$ | 6,535 | $ | 753 | $ | 77 | $ | 7,365 | ||||||||
|
Segment income
|
$ | 1,269 | $ | 101 | $ | 103 | $ | 1,473 | ||||||||
|
Income from equity method investments
|
124 | - | 113 | 237 | ||||||||||||
|
Depreciation, depletion and amortization
|
1,087 | 86 | 3 | 1,176 | ||||||||||||
|
Income tax provision
|
1,211 | 33 | 43 | 1,287 | ||||||||||||
|
Capital expenditures
|
1,417 | 200 | 1 | 1,618 | ||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Segment income
|
$ | 481 | $ | 713 | $ | 1,003 | $ | 1,473 | ||||||||
|
Items not allocated to segments, net of income taxes:
|
||||||||||||||||
|
Corporate and other unallocated items
|
(65 | ) | (24 | ) | (109 | ) | (153 | ) | ||||||||
|
Gain (loss) on dispositions
(a)
|
(23 | ) | 24 | 83 | 24 | |||||||||||
|
Impairments
(b)
|
- | (195 | ) | (167 | ) | (195 | ) | |||||||||
|
Tax effect of subsidiary restructuring
|
- | (122 | ) | - | (122 | ) | ||||||||||
|
Loss on early extinguishment of debt
(c)
|
- | - | - | (176 | ) | |||||||||||
|
Deferred income tax items
|
- | (50 | ) | - | (50 | ) | ||||||||||
|
Water abatement - Oil Sands
|
- | (48 | ) | - | (48 | ) | ||||||||||
|
Income from continuing operations
|
393 | 298 | 810 | 753 | ||||||||||||
|
Discontinued operations
|
- | 698 | - | 1,239 | ||||||||||||
|
Net income
|
$ | 393 | $ | 996 | $ | 810 | $ | 1,992 | ||||||||
|
(a)
|
Additional information on these gains and losses can be found in Note 7.
|
|
(b)
|
Impairments are discussed in Note 13.
|
|
(c)
|
Additional information on debt retired early can be found in Note 15.
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Total revenues
|
$ | 3,731 | $ | 3,694 | $ | 7,522 | $ | 7,365 | ||||||||
|
Less: Sales to related parties
|
13 | 14 | 27 | 29 | ||||||||||||
|
Sales and other operating revenues
|
$ | 3,718 | $ | 3,680 | $ | 7,495 | $ | 7,336 | ||||||||
|
Three Months Ended June 30,
|
||||||||||||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Service cost
|
$ | 13 | $ | 10 | $ | 1 | $ | 1 | ||||||||
|
Interest cost
|
16 | 16 | 3 | 4 | ||||||||||||
|
Expected return on plan assets
|
(16 | ) | (16 | ) | - | - | ||||||||||
|
Amortization:
|
||||||||||||||||
|
– prior service cost (credit)
|
2 | 2 | (1 | ) | (1 | ) | ||||||||||
|
– actuarial loss
|
13 | 12 | - | - | ||||||||||||
|
Net periodic benefit cost
|
$ | 28 | $ | 24 | $ | 3 | $ | 4 | ||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Service cost
|
$ | 25 | $ | 23 | $ | 2 | $ | 2 | ||||||||
|
Interest cost
|
32 | 33 | 7 | 8 | ||||||||||||
|
Expected return on plan assets
|
(32 | ) | (33 | ) | - | - | ||||||||||
|
Amortization:
|
||||||||||||||||
|
– prior service cost (credit)
|
4 | 3 | (3 | ) | (3 | ) | ||||||||||
|
– actuarial loss
|
25 | 25 | - | - | ||||||||||||
|
Net periodic benefit cost
|
$ | 54 | $ | 51 | $ | 6 | $ | 7 | ||||||||
|
|
Six Months Ended June 30,
|
|||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Beginning balance
|
$ | 157 | $ | 103 | ||||
|
Additions based on tax positions related to the current year
|
2 | 2 | ||||||
|
Reductions based on tax positions related to the current year
|
- | (2 | ) | |||||
|
Additions for tax positions of prior years
|
69 | 53 | ||||||
|
Reductions for tax positions of prior years
|
(55 | ) | (8 | ) | ||||
|
Settlements
|
(7 | ) | (9 | ) | ||||
|
Ending balance
|
$ | 166 | $ | 139 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Liquid hydrocarbons, natural gas and bitumen
|
$ | 99 | $ | 147 | ||||
|
Supplies and sundry items
|
236 | 214 | ||||||
|
Total inventories, at cost
|
$ | 335 | $ | 361 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
E&P
|
||||||||
|
United States
|
$ | 20,353 | $ | 19,679 | ||||
|
International
|
12,954 | 12,579 | ||||||
|
Total E&P
|
33,307 | 32,258 | ||||||
|
OSM
|
10,031 | 9,936 | ||||||
|
IG
|
38 | 37 | ||||||
|
Corporate
|
402 | 341 | ||||||
|
Total property, plant and equipment
|
43,778 | 42,572 | ||||||
|
Less accumulated depreciation, depletion and amortization
|
(17,777 | ) | (17,248 | ) | ||||
|
Net property, plant and equipment
|
$ | 26,001 | $ | 25,324 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Beginning balance
|
$ | - | $ | (1 | ) | $ | - | $ | (2 | ) | ||||||
|
Included in net income
|
- | 1 | - | - | ||||||||||||
|
Settlements
|
- | (2 | ) | - | - | |||||||||||
|
Spin-off downstream business
|
- | 2 | - | 2 | ||||||||||||
|
Ending balance
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Three Months Ended June 30,
|
|||||||||||
|
2012
|
2011
|
||||||||||
|
(In millions)
|
Fair Value
|
Impairment
|
Fair Value
|
Impairment
|
|||||||
|
Long-lived assets held for use
|
$
|
-
|
$
|
1
|
$
|
226
|
$
|
282
|
|||
|
Intangible assets
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
25
|
|||
|
Six Months Ended June 30,
|
|||||||||||
|
2012
|
2011
|
||||||||||
|
(In millions)
|
Fair Value
|
Impairment
|
Fair Value
|
Impairment
|
|||||||
|
Long-lived assets held for use
|
$
|
75
|
$
|
263
|
$
|
226
|
$
|
282
|
|||
|
Intangible assets
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
25
|
|||
|
June 30, 2012
|
December 31, 2011
|
|||||||||||||||
|
Fair
|
Carrying
|
Fair
|
Carrying
|
|||||||||||||
|
(In millions)
|
Value
|
Amount
|
Value
|
Amount
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Other current assets
|
$ | 131 | $ | 136 | $ | 146 | $ | 148 | ||||||||
|
Other noncurrent assets
|
198 | 198 | 68 | 68 | ||||||||||||
|
Total financial assets
|
329 | 334 | 214 | 216 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Long-term debt, including current portion
(a)
|
5,447 | 4,643 | 5,479 | 4,753 | ||||||||||||
|
Deferred credits and other liabilities
|
122 | 121 | 36 | 38 | ||||||||||||
|
Total financial liabilities
|
$ | 5,569 | $ | 4,764 | $ | 5,515 | $ | 4,791 | ||||||||
|
Gain (Loss)
|
|||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||||
|
(In millions)
|
Income Statement Location
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Derivative
|
|||||||||||||||||
|
Interest rate
|
Net interest and other
|
$ | 12 | $ | 3 | $ | 12 | $ | (1 | ) | |||||||
|
Interest rate
|
Loss on early extinguishment of debt
|
- | - | - | 29 | ||||||||||||
|
Foreign currency
|
Provision for income taxes
|
$ | (32 | ) | $ | - | $ | (40 | ) | $ | - | ||||||
|
Hedged Item
|
|||||||||||||||||
|
Long-term debt
|
Net interest and other
|
$ | (12 | ) | $ | (3 | ) | $ | (12 | ) | $ | 1 | |||||
|
Long-term debt
|
Loss on early extinguishment of debt
|
- | - | - | (29 | ) | |||||||||||
|
Accrued taxes
|
Provision for income taxes
|
$ | 32 | $ | - | $ | 40 | $ | - | ||||||||
|
Stock Options
|
Restricted Stock
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Number of
|
Average
|
Average Grant
|
||||||||||||||
|
Shares
|
Exercise Price
|
Awards
|
Date Fair Value
|
|||||||||||||
|
Outstanding at December 31, 2011
|
21,370,715 | $ | 24.41 | 3,703,978 | $ | 25.88 | ||||||||||
|
Granted
|
1,462,779 | (a) | 35.06 | 1,219,174 | 34.59 | |||||||||||
|
Options Exercised/Stock Vested
|
(906,193 | ) | 18.73 | (310,575 | ) | 20.94 | ||||||||||
|
Cancelled
|
(293,478 | ) | 27.77 | (161,439 | ) | 27.41 | ||||||||||
|
Outstanding at June 30, 2012
|
21,633,823 | $ | 25.33 | 4,451,138 | $ | 28.55 | ||||||||||
|
Six Months Ended June 30,
|
||||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Net cash provided from operating activities:
|
||||||||
|
Interest paid (net of amounts capitalized)
|
$ | 113 | $ | 83 | ||||
|
Income taxes paid to taxing authorities
|
2,317 | 1,351 | ||||||
|
Commercial paper and revolving credit arrangements, net:
|
||||||||
|
Commercial paper - issuances
|
$ | 4,252 | $ | - | ||||
|
- repayments
|
(3,702 | ) | - | |||||
|
Total
|
$ | 550 | $ | - | ||||
|
Noncash investing activities:
|
||||||||
|
Debt payments made by United States Steel
|
$ | 14 | $ | 14 | ||||
|
Change in capital expenditure accrual
|
159 | (54 | ) | |||||
|
w
|
Exploration and Production (“E&P”) which explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis.
|
|
w
|
Oil Sands Mining (“OSM”) which mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil.
|
|
w
|
Integrated Gas (“IG”) which produces and markets products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, in Equatorial Guinea.
|
|
·
|
Net liquid hydrocarbon and natural gas sales volumes of 407 thousand barrels of oil equivalent per day (“mboed”), of which 66 percent was liquid hydrocarbons
|
|
·
|
Net international liquid hydrocarbon sales volumes, for which average realizations have exceeded West Texas Intermediate (“WTI”) crude oil, were 66 percent of total liquid hydrocarbon sales
|
|
·
|
Production from Libya increased over the first quarter of 2012, with average net sales of 44 mboed and production available for sale of 44 mboed in the second quarter
|
|
·
|
Bakken shale average net sales volumes of 27 mboed, a 69 percent increase over the same quarter of last year
|
|
·
|
Eagle Ford shale average net sales volumes of 21 mboed, an increase nearly 50 percent from the first quarter of 2012
|
|
·
|
Turnarounds at our operated assets in Equatorial Guinea and Norway were completed in less time and at lower cost than originally anticipated
|
|
·
|
Signed a new production sharing contract for an exploration block adjacent to the Alba field offshore Equatorial Guinea
|
|
·
|
Cash-adjusted debt-to-capital ratio of 21 percent
|
|
·
|
Replaced existing revolving credit facility with a new $2.5 billion facility expiring April 2017
|
|
·
|
Re-entered Gabon with a non-operated 21 percent working interest in an exploration license
|
|
·
|
Agreed to pursue exploration activities in Kenya and Ethiopia
|
|
·
|
Closed farm out agreements on 35 percent working interests in the Harir and Safen blocks in the Kurdistan Region of Iraq
|
|
·
|
Closed the largest previously announced acquisition in the Eagle Ford shale
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
|
Benchmark
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
WTI crude oil
(Dollars per barrel)
|
$ | 93.35 | $ | 102.34 | $ | 98.15 | $ | 98.50 | |||||||||
|
Brent (Europe) crude oil
|
(Dollars per barrel)
|
$ | 108.42 | $ | 117.36 | $ | 113.45 | $ | 111.16 | ||||||||
|
Henry Hub natural gas
(Dollars per million British thermal units ("mmbtu"))
(a)
|
$ | 2.22 | $ | 4.31 | $ | 2.48 | $ | 4.21 | |||||||||
|
(a)
|
Settlement date average.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
|
Benchmark
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
| WTI crude oil (Dollars per barrel) | $ | 93.35 | $ | 102.34 | $ | 98.15 | $ | 98.50 | |||||||||
| Western Canadian Select (Dollars per barrel) (a) | $ | 70.63 | $ | 84.92 | $ | 76.07 | $ | 78.08 | |||||||||
|
AECO natural gas sales index
(Dollars per mmbtu)
(b)
|
$ | 1.84 | $ | 4.04 | $ | 2.04 | $ | 3.94 | |||||||||
|
(a)
|
Monthly pricing based upon average WTI adjusted for differentials unique to western Canada.
|
|
(b)
|
Monthly average AECO day ahead index.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
E&P
|
$ | 3,396 | $ | 3,249 | $ | 6,808 | $ | 6,576 | ||||||||
|
OSM
|
335 | 447 | 714 | 753 | ||||||||||||
|
IG
|
- | 13 | - | 77 | ||||||||||||
|
Segment revenues
|
3,731 | 3,709 | 7,522 | 7,406 | ||||||||||||
|
Elimination of intersegment revenues
|
- | (15 | ) | - | (41 | ) | ||||||||||
|
Total revenues
|
$ | 3,731 | $ | 3,694 | $ | 7,522 | $ | 7,365 | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
United States Operating Statistics
|
||||||||||||||||
|
Net liquid hydrocarbon sales (mbbld)
(a)
|
93 | 72 | 91 | 75 | ||||||||||||
|
Liquid hydrocarbon average realizations (per bbl)
(b)
|
$ | 84.40 | $ | 99.51 | $ | 88.94 | $ | 92.76 | ||||||||
|
Net natural gas sales (mmcfd)
|
319 | 315 | 331 | 341 | ||||||||||||
|
Natural gas average realizations (per mcf)
(b)
|
$ | 3.42 | $ | 5.08 | $ | 3.79 | $ | 5.12 | ||||||||
|
(a)
|
Includes crude oil, condensate and natural gas liquids.
|
|
(b)
|
Excludes gains and losses on derivative instruments.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
International Operating Statistics
|
||||||||||||||||
|
Net liquid hydrocarbon sales (mbbld)
(a)
|
||||||||||||||||
|
Europe
|
99 | 87 | 98 | 99 | ||||||||||||
|
Africa
|
78 | 39 | 65 | 49 | ||||||||||||
|
Total International
|
177 | 126 | 163 | 148 | ||||||||||||
|
Liquid hydrocarbon average realizations (per bbl)
(b)
|
||||||||||||||||
|
Europe
|
$ | 111.12 | $ | 122.13 | $ | 117.37 | $ | 115.27 | ||||||||
|
Africa
|
96.84 | 76.86 | 95.87 | 79.60 | ||||||||||||
|
Total International
|
$ | 104.82 | $ | 108.05 | $ | 108.80 | $ | 103.51 | ||||||||
|
Net natural gas sales (mmcfd)
|
||||||||||||||||
|
Europe
(c)
|
102 | 96 | 103 | 99 | ||||||||||||
|
Africa
|
399 | 420 | 409 | 433 | ||||||||||||
|
Total International
|
501 | 516 | 512 | 532 | ||||||||||||
|
Natural gas average realizations (per mcf)
(b)
|
||||||||||||||||
|
Europe
|
$ | 10.05 | $ | 10.05 | $ | 10.02 | $ | 10.18 | ||||||||
|
Africa
|
0.25 | 0.25 | 0.25 | 0.25 | ||||||||||||
|
Total International
|
$ | 2.25 | $ | 2.06 | $ | 2.22 | $ | 2.09 | ||||||||
|
(a)
|
Includes crude oil, condensate and natural gas liquids. The amounts correspond with the basis for fiscal settlements with governments, representing equity tanker liftings and direct deliveries of liquid hydrocarbons.
|
|
(b)
|
Excludes gains and losses on derivative instruments.
|
|
(c)
|
Includes natural gas acquired for injection and subsequent resale of 17 mmcfd and 13 mmcfd for the second quarters of 2012 and 2011, and 15 mmcfd and 14 mmcfd for the first six months of 2012 and 2011.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
OSM Operating Statistics
|
||||||||||||||||
|
Net synthetic crude oil sales (mbbld)
(a)
|
44 | 41 | 44 | 39 | ||||||||||||
|
Synthetic crude oil average realizations (per bbl)
|
$ | 79.31 | $ | 100.68 | $ | 85.07 | $ | 93.26 | ||||||||
|
(a)
|
Includes blendstocks.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
($ per boe)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
DD&A rate
|
|
|
|
|
||||||||||||
|
E&P Segment
|
|
|
|
|
||||||||||||
|
United States
|
$ | 22 | $ | 26 | $ | 23 | $ | 27 | ||||||||
|
International
|
$ | 10 | $ | 10 | $ | 9 | $ | 10 | ||||||||
|
OSM Segment
|
$ | 6 | $ | 6 | $ | 6 | $ | 6 | ||||||||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Dry well costs and unproved property impairments
|
$ | 116 | $ | 91 | $ | 174 | $ | 264 | ||||||||
|
G&G
|
27 | 13 | 70 | 29 | ||||||||||||
|
Other
|
30 | 41 | 71 | 82 | ||||||||||||
|
Total exploration expenses
|
$ | 173 | $ | 145 | $ | 315 | $ | 375 | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
E&P
|
||||||||||||||||
|
United States
|
$ | 70 | $ | 126 | $ | 179 | $ | 157 | ||||||||
|
International
|
347 | 475 | 715 | 1,112 | ||||||||||||
|
E&P segment
|
417 | 601 | 894 | 1,269 | ||||||||||||
|
OSM
|
51 | 69 | 92 | 101 | ||||||||||||
|
IG
|
13 | 43 | 17 | 103 | ||||||||||||
|
Segment income
|
481 | 713 | 1,003 | 1,473 | ||||||||||||
|
Items not allocated to segments, net of income taxes:
|
||||||||||||||||
|
Corporate and other unallocated items
|
(65 | ) | (24 | ) | (109 | ) | (153 | ) | ||||||||
|
Gain (loss) on dispositions
|
(23 | ) | 24 | 83 | 24 | |||||||||||
|
Impairments
|
- | (195 | ) | (167 | ) | (195 | ) | |||||||||
|
Tax effect of subsidiary restructuring
|
- | (122 | ) | - | (122 | ) | ||||||||||
|
Loss on early extinguishment of debt
|
- | - | - | (176 | ) | |||||||||||
|
Deferred income tax items
|
- | (50 | ) | - | (50 | ) | ||||||||||
|
Water abatement - Oil Sands
|
- | (48 | ) | - | (48 | ) | ||||||||||
|
Income from continuing operations
|
393 | 298 | 810 | 753 | ||||||||||||
|
Discontinued operations
|
- | 698 | - | 1,239 | ||||||||||||
|
Net income
|
$ | 393 | $ | 996 | $ | 810 | $ | 1,992 | ||||||||
|
June 30,
|
December 31,
|
|||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Commercial paper
|
$ | 550 | $ | - | ||||
|
Long-term debt due within one year
|
187 | 141 | ||||||
|
Long-term debt
|
4,513 | 4,674 | ||||||
|
Total debt
|
5,250 | 4,815 | ||||||
|
Cash
|
452 | 493 | ||||||
|
Equity
|
$ | 17,785 | $ | 17,159 | ||||
|
Calculation:
|
||||||||
|
Total debt
|
$ | 5,250 | $ | 4,815 | ||||
|
Minus cash
|
452 | 493 | ||||||
|
Total debt minus cash
|
4,798 | 4,322 | ||||||
|
Total debt
|
5,250 | 4,815 | ||||||
|
Plus equity
|
17,785 | 17,159 | ||||||
|
Minus cash
|
452 | 493 | ||||||
|
Total debt plus equity minus cash
|
$ | 22,583 | $ | 21,481 | ||||
|
Cash-adjusted debt-to-capital ratio
|
21 | % | 20 | % | ||||
| 2013- | 2015- |
Later
|
||||||||||||||||||
|
(In millions)
|
Total
|
2012
|
2014 | 2016 |
Years
|
|||||||||||||||
|
Short and long-term debt (excludes interest)
|
$ | 5,202 | $ | 584 | $ | 249 | $ | 68 | $ | 4,301 | ||||||||||
|
Lease obligations
|
272 | 45 | 74 | 54 | 99 | |||||||||||||||
|
Purchase obligations:
|
||||||||||||||||||||
|
Oil and gas activities
(a)
|
1,053 | 550 | 381 | 43 | 79 | |||||||||||||||
|
Service and materials contracts
(b)
|
992 | 84 | 229 | 152 | 527 | |||||||||||||||
|
Transportation and related contracts
|
1,258 | 162 | 255 | 158 | 683 | |||||||||||||||
|
Drilling rigs and fracturing crews
|
1,272 | 397 | 851 | 24 | - | |||||||||||||||
|
Other
|
215 | 41 | 90 | 27 | 57 | |||||||||||||||
|
Total purchase obligations
|
4,790 | 1,234 | 1,806 | 404 | 1,346 | |||||||||||||||
|
Other long-term liabilities reported
|
||||||||||||||||||||
|
in the consolidated balance sheet
(c)
|
1,163 | 95 | 272 | 253 | 543 | |||||||||||||||
|
Total contractual cash obligations
(d)
|
$ | 11,427 | $ | 1,958 | $ | 2,401 | $ | 779 | $ | 6,289 | ||||||||||
|
(a)
|
Oil and gas activities include contracts to acquire property, plant and equipment and commitments for oil and gas exploration such as costs related to contractually obligated exploratory work programs that are expensed immediately.
|
|
(b)
|
Service and materials contracts include contracts to purchase services such as utilities, supplies and various other maintenance and operating services.
|
|
(c)
|
Primarily includes obligations for pension and other postretirement benefits including medical and life insurance, which we have estimated through 2021. Also includes amounts for uncertain tax positions.
|
|
(d)
|
This table does not include the estimated discounted liability for dismantlement, abandonment and restoration costs of oil and gas properties of $1,489 million.
|
|
Incremental
|
||||||||
|
Change in
|
||||||||
|
(In millions)
|
Fair Value
|
Fair Value
|
||||||
|
Financial assets (liabilities):
(a)
|
|
|||||||
|
Interest rate swap agreements
|
$ | 16 | (b) | $ | 5 | |||
|
Long-term debt, including amounts due within one year
|
$ | (5,447 | )(b) | $ | (220 | ) | ||
|
(a)
|
Fair values of cash and cash equivalents, receivables, notes payable, accounts payable and accrued interest approximate carrying value and are relatively insensitive to changes in interest rates due to the short-term maturity of the instruments. Accordingly, these instruments are excluded from the table.
|
|
(b)
|
Fair value was based on market prices where available, or current borrowing rates for financings with similar terms and maturities.
|
|
|
|
|
|
|||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Segment Income
|
|
|
|
|
||||||||||||
|
Exploration and Production
|
|
|
|
|
||||||||||||
|
United States
|
$ | 70 | $ | 126 | $ | 179 | $ | 157 | ||||||||
|
International
|
347 | 475 | 715 | 1,112 | ||||||||||||
|
E&P segment
|
417 | 601 | 894 | 1,269 | ||||||||||||
|
Oil Sands Mining
|
51 | 69 | 92 | 101 | ||||||||||||
|
Integrated Gas
|
13 | 43 | 17 | 103 | ||||||||||||
|
Segment income
|
481 | 713 | 1,003 | 1,473 | ||||||||||||
|
Items not allocated to segments, net of income taxes
|
(88 | ) | (415 | ) | (193 | ) | (720 | ) | ||||||||
|
Income from continuing operations
|
393 | 298 | 810 | 753 | ||||||||||||
|
Discontinued operations
(a)
|
- | 698 | - | 1,239 | ||||||||||||
|
Net income
|
$ | 393 | $ | 996 | $ | 810 | $ | 1,992 | ||||||||
|
Capital Expenditures
(b)
|
||||||||||||||||
|
Exploration and Production
|
||||||||||||||||
|
United States
|
$ | 983 | $ | 556 | $ | 1,845 | $ | 905 | ||||||||
|
International
|
201 | 193 | 340 | 512 | ||||||||||||
|
E&P segment
|
1,184 | 749 | 2,185 | 1,417 | ||||||||||||
|
Oil Sands Mining
|
43 | 80 | 95 | 200 | ||||||||||||
|
Integrated Gas
|
1 | - | 1 | 1 | ||||||||||||
|
Corporate
|
17 | 24 | 59 | 30 | ||||||||||||
|
Total
|
$ | 1,245 | $ | 853 | $ | 2,340 | $ | 1,648 | ||||||||
|
Exploration Expenses
|
||||||||||||||||
|
United States
|
$ | 144 | $ | 54 | $ | 237 | $ | 204 | ||||||||
|
International
|
29 | 91 | 78 | 171 | ||||||||||||
|
Total
|
$ | 173 | $ | 145 | $ | 315 | $ | 375 | ||||||||
|
(a)
|
The spin-off of our downstream business was completed on June 30, 2011, and has been reported as discontinued operations in 2011.
|
|
(b)
|
Capital expenditures include changes in accruals.
|
|
|
|
|
|
|||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
E&P Operating Statistics
|
|
|
|
|
||||||||||||
|
Net Liquid Hydrocarbon Sales (mbbld)
|
|
|
|
|
||||||||||||
|
United States
|
93 | 72 | 91 | 75 | ||||||||||||
|
Europe
|
99 | 87 | 98 | 99 | ||||||||||||
|
Africa
|
78 | 39 | 65 | 49 | ||||||||||||
|
Total International
|
177 | 126 | 163 | 148 | ||||||||||||
|
Worldwide
|
270 | 198 | 254 | 223 | ||||||||||||
|
Net Natural Gas Sales (mmcfd)
|
||||||||||||||||
|
United States
|
319 | 315 | 331 | 341 | ||||||||||||
|
Europe
(c)
|
102 | 96 | 103 | 99 | ||||||||||||
|
Africa
|
399 | 420 | 409 | 433 | ||||||||||||
|
Total International
|
501 | 516 | 512 | 532 | ||||||||||||
|
Worldwide
|
820 | 831 | 843 | 873 | ||||||||||||
|
Total Worldwide Sales (mboed)
|
407 | 337 | 395 | 368 | ||||||||||||
|
Average Realizations
(d)
|
||||||||||||||||
|
Liquid Hydrocarbons (per bbl)
|
||||||||||||||||
|
United States
|
$ | 84.40 | $ | 99.51 | $ | 88.94 | $ | 92.76 | ||||||||
|
Europe
|
111.12 | 122.13 | 117.37 | 115.27 | ||||||||||||
|
Africa
|
96.84 | 76.86 | 95.87 | 79.60 | ||||||||||||
|
Total International
|
104.82 | 108.05 | 108.80 | 103.51 | ||||||||||||
|
Worldwide
|
$ | 97.81 | $ | 104.93 | $ | 101.68 | $ | 99.89 | ||||||||
|
Natural Gas (per mcf)
|
||||||||||||||||
|
United States
|
$ | 3.42 | $ | 5.08 | $ | 3.79 | $ | 5.12 | ||||||||
|
Europe
|
10.05 | 10.05 | 10.02 | 10.18 | ||||||||||||
|
Africa
(e)
|
0.25 | 0.25 | 0.25 | 0.25 | ||||||||||||
|
Total International
|
2.25 | 2.06 | 2.22 | 2.09 | ||||||||||||
|
Worldwide
|
$ | 2.70 | $ | 3.21 | $ | 2.84 | $ | 3.28 | ||||||||
|
OSM Operating Statistics
|
||||||||||||||||
|
Net Synthetic Crude Oil Sales (mbbld)
(f)
|
44 | 41 | 44 | 39 | ||||||||||||
|
Synthetic Crude Oil Average Realizations (per bbl)
(d)
|
$ | 79.31 | $ | 100.68 | $ | 85.07 | $ | 93.26 | ||||||||
|
IG Operating Statistics
|
||||||||||||||||
|
Net Sales (mtd)
(g)
|
||||||||||||||||
|
LNG
|
5,467 | 6,614 | 5,879 | 7,215 | ||||||||||||
|
Methanol
|
1,268 | 1,243 | 1,290 | 1,281 | ||||||||||||
|
c)
|
Includes natural gas acquired for injection and subsequent resale of 17 mmcfd and 13 mmcfd for the second quarters of 2012 and 2011, and 15 mmcfd and 14 mmcfd for the first six months of 2012 and 2011.
|
|
(d)
|
Excludes gains and losses on derivative instruments.
|
|
(e)
|
Primarily represents a fixed price under long-term contracts with Alba Plant LLC, Atlantic Methanol Production Company LLC (“AMPCO”) and Equatorial Guinea LNG Holdings Limited (“EGHoldings”), equity method investees. We include our share of Alba Plant LLC’s income in our E&P segment and we include our share of AMPCO’s and EGHoldings’ income in our Integrated Gas segment.
|
|
(f)
|
Includes blendstocks.
|
|
(g)
|
Includes both consolidated sales volumes and our share of the sales volumes of equity method investees in 2011. LNG sales from Alaska, conducted through a consolidated subsidiary, ceased when these operations were sold in the third quarter of 2011. LNG and methanol sales from Equatorial Guinea are conducted through equity method investees.
|
|
|
Column (a)
|
Column (b)
|
Column (c)
|
Column (d)
|
||||||||||||
|
|
|
Total Number of
|
Approximate Dollar
|
|||||||||||||
|
|
|
Shares Purchased
|
Value of Shares that
|
|||||||||||||
|
|
|
as Part of
|
May Yet Be
|
|||||||||||||
|
|
Total Number of
|
Average Price Paid
|
Publicly Announced
|
Purchased Under the
|
||||||||||||
|
Period
|
Shares Purchased
(a)(b)
|
per Share
|
Plans or Programs
(c)
|
Plans or Programs
(c)
|
||||||||||||
|
04/01/12 – 04/30/12
|
10,341 | $ | 31.90 | - | $ | 1,780,609,536 | ||||||||||
|
05/01/12 – 05/31/12
|
4,522 | $ | 29.95 | - | $ | 1,780,609,536 | ||||||||||
|
06/01/12– 06/30/12
|
46,608 | $ | 24.68 | - | $ | 1,780,609,536 | ||||||||||
|
Total
|
61,471 | $ | 26.29 | - | ||||||||||||
|
(a)
|
23,502 shares of restricted stock were delivered by employees to Marathon Oil, upon vesting, to satisfy tax withholding requirements.
|
|
(b)
|
In June 2012, 37,969 shares were repurchased in open-market transactions to satisfy the requirements for dividend reinvestment under the Marathon Oil Corporation Dividend Reinvestment and Direct Stock Purchase Plan (the “Dividend Reinvestment Plan”) by the administrator of the Dividend Reinvestment Plan. Shares needed to meet the requirements of the Dividend Reinvestment Plan are either purchased in the open market or issued directly by Marathon Oil.
|
|
(c)
|
We announced a share repurchase program in January 2006, and amended it several times in 2007 for a total authorized program of $5 billion. As of June 30, 2012, 78 million split-adjusted common shares had been acquired at a cost of $3,222 million, which includes transaction fees and commissions that are not reported in the table above. Of this total, 66 million shares had been acquired at a cost of $2,922 million prior to the spin-off of the downstream business.
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No.
|
|
Filed Herewith
|
|
Furnished Herewith
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.1
|
|
Certification of Chairman, President and Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.1
|
|
Certification of Chairman, President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
August 3, 2012
|
MARATHON OIL CORPORATION
|
|
By:
/s/ Michael K. Stewart
|
|
|
Michael K. Stewart
|
|
|
Vice President, Finance and Accounting,
Controller and Treasurer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|