These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(Mark One)
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended September 30, 2017
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _____ to _____
|
|
Delaware
|
|
25-0996816
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
Table of Contents
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(In millions, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
Sales and other operating revenues, including related party
|
$
|
1,114
|
|
|
$
|
781
|
|
|
$
|
3,026
|
|
|
$
|
2,032
|
|
Marketing revenues
|
48
|
|
|
80
|
|
|
117
|
|
|
202
|
|
||||
Income from equity method investments
|
63
|
|
|
59
|
|
|
183
|
|
|
110
|
|
||||
Net gain on disposal of assets
|
19
|
|
|
47
|
|
|
26
|
|
|
281
|
|
||||
Other income
|
8
|
|
|
23
|
|
|
31
|
|
|
38
|
|
||||
Total revenues and other income
|
1,252
|
|
|
990
|
|
|
3,383
|
|
|
2,663
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|||||
Production
|
194
|
|
|
160
|
|
|
521
|
|
|
532
|
|
||||
Marketing, including purchases from related parties
|
49
|
|
|
80
|
|
|
121
|
|
|
201
|
|
||||
Other operating
|
109
|
|
|
183
|
|
|
309
|
|
|
373
|
|
||||
Exploration
|
294
|
|
|
83
|
|
|
352
|
|
|
289
|
|
||||
Depreciation, depletion and amortization
|
641
|
|
|
522
|
|
|
1,789
|
|
|
1,583
|
|
||||
Impairments
|
201
|
|
|
47
|
|
|
205
|
|
|
48
|
|
||||
Taxes other than income
|
44
|
|
|
35
|
|
|
128
|
|
|
113
|
|
||||
General and administrative
|
97
|
|
|
104
|
|
|
299
|
|
|
386
|
|
||||
Total costs and expenses
|
1,629
|
|
|
1,214
|
|
|
3,724
|
|
|
3,525
|
|
||||
Income (loss) from operations
|
(377
|
)
|
|
(224
|
)
|
|
(341
|
)
|
|
(862
|
)
|
||||
Net interest and other
|
(35
|
)
|
|
(89
|
)
|
|
(199
|
)
|
|
(256
|
)
|
||||
Loss on early extinguishment of debt
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
||||
Income (loss) from continuing operations before income taxes
|
(458
|
)
|
|
(313
|
)
|
|
(586
|
)
|
|
(1,118
|
)
|
||||
Provision (benefit) for income taxes
|
141
|
|
|
(107
|
)
|
|
216
|
|
|
(414
|
)
|
||||
Income (loss) from continuing operations
|
(599
|
)
|
|
(206
|
)
|
|
(802
|
)
|
|
(704
|
)
|
||||
Income (loss) from discontinued operations
|
—
|
|
|
14
|
|
|
(4,893
|
)
|
|
(65
|
)
|
||||
Net income (loss)
|
$
|
(599
|
)
|
|
$
|
(192
|
)
|
|
$
|
(5,695
|
)
|
|
$
|
(769
|
)
|
Per basic share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations
|
$
|
(0.70
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.94
|
)
|
|
$
|
(0.87
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.08
|
)
|
Net income (loss)
|
$
|
(0.70
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(6.70
|
)
|
|
$
|
(0.95
|
)
|
Per diluted share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
(0.70
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.94
|
)
|
|
$
|
(0.87
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.08
|
)
|
Net income (loss)
|
$
|
(0.70
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(6.70
|
)
|
|
$
|
(0.95
|
)
|
Dividends per share
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
850
|
|
|
847
|
|
|
850
|
|
|
809
|
|
||||
Diluted
|
850
|
|
|
847
|
|
|
850
|
|
|
809
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income (loss)
|
$
|
(599
|
)
|
|
$
|
(192
|
)
|
|
$
|
(5,695
|
)
|
|
$
|
(769
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|||||
Postretirement and postemployment plans
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in actuarial loss and other
|
5
|
|
|
—
|
|
|
17
|
|
|
(5
|
)
|
||||
Income tax provision
|
19
|
|
|
—
|
|
|
19
|
|
|
2
|
|
||||
Postretirement and postemployment plans, net of tax
|
24
|
|
|
—
|
|
|
36
|
|
|
(3
|
)
|
||||
Derivative hedges
|
|
|
|
|
|
|
|
||||||||
Net unrecognized gain (loss)
|
—
|
|
|
2
|
|
|
(13
|
)
|
|
2
|
|
||||
Reclassification of gains on terminated derivative hedges
|
(46
|
)
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
||||
Income tax provision
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
||||
Derivative hedges, net of tax
|
(25
|
)
|
|
2
|
|
|
(39
|
)
|
|
2
|
|
||||
Foreign currency hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net recognized loss reclassified to discontinued operations
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
||||
Income tax provision (benefit)
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
Foreign currency hedges, net of tax
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
Other, Net of Tax
|
1
|
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
||||
Other comprehensive income (loss)
|
—
|
|
|
3
|
|
|
29
|
|
|
(2
|
)
|
||||
Comprehensive income (loss)
|
$
|
(599
|
)
|
|
$
|
(189
|
)
|
|
$
|
(5,666
|
)
|
|
$
|
(771
|
)
|
|
September 30,
|
|
December 31,
|
||||
(In millions, except per share data)
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,795
|
|
|
$
|
2,488
|
|
Receivables, less reserve of $7 and $6
|
945
|
|
|
748
|
|
||
Notes receivable
|
745
|
|
|
—
|
|
||
Inventories
|
132
|
|
|
136
|
|
||
Other current assets
|
62
|
|
|
66
|
|
||
Current assets held for sale
|
11
|
|
|
227
|
|
||
Total current assets
|
3,690
|
|
|
3,665
|
|
||
Equity method investments
|
836
|
|
|
931
|
|
||
Property, plant and equipment, less accumulated depreciation,
depletion and amortization of $21,669 and $20,255
|
17,645
|
|
|
16,727
|
|
||
Goodwill
|
115
|
|
|
115
|
|
||
Other noncurrent assets
|
607
|
|
|
558
|
|
||
Noncurrent assets held for sale
|
54
|
|
|
9,098
|
|
||
Total assets
|
$
|
22,947
|
|
|
$
|
31,094
|
|
Liabilities
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
1,313
|
|
|
$
|
967
|
|
Payroll and benefits payable
|
99
|
|
|
129
|
|
||
Accrued taxes
|
162
|
|
|
94
|
|
||
Other current liabilities
|
188
|
|
|
243
|
|
||
Long-term debt due within one year
|
—
|
|
|
686
|
|
||
Current liabilities held for sale
|
—
|
|
|
121
|
|
||
Total current liabilities
|
1,762
|
|
|
2,240
|
|
||
Long-term debt
|
6,488
|
|
|
6,581
|
|
||
Deferred tax liabilities
|
844
|
|
|
769
|
|
||
Defined benefit postretirement plan obligations
|
330
|
|
|
345
|
|
||
Asset retirement obligations
|
1,522
|
|
|
1,602
|
|
||
Deferred credits and other liabilities
|
217
|
|
|
225
|
|
||
Noncurrent liabilities held for sale
|
9
|
|
|
1,791
|
|
||
Total liabilities
|
11,172
|
|
|
13,553
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders’ Equity
|
|
|
|
|
|
||
Preferred stock – no shares issued or outstanding (no par value,
26 million shares authorized)
|
—
|
|
|
—
|
|
||
Common stock:
|
|
|
|
|
|
||
Issued – 937 million shares and 937 million shares (par value $1 per share,
1.1 billion shares authorized)
|
937
|
|
|
937
|
|
||
Securities exchangeable into common stock – no shares issued or
outstanding (no par value, 29 million shares authorized)
|
—
|
|
|
—
|
|
||
Held in treasury, at cost – 87 million and 90 million shares
|
(3,324
|
)
|
|
(3,431
|
)
|
||
Additional paid-in capital
|
7,367
|
|
|
7,446
|
|
||
Retained earnings
|
6,849
|
|
|
12,672
|
|
||
Accumulated other comprehensive loss
|
(54
|
)
|
|
(83
|
)
|
||
Total stockholders' equity
|
11,775
|
|
|
17,541
|
|
||
Total liabilities and stockholders' equity
|
$
|
22,947
|
|
|
$
|
31,094
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Operating activities:
|
|
|
|
|
|
||
Net income (loss)
|
$
|
(5,695
|
)
|
|
$
|
(769
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||
Discontinued operations
|
4,893
|
|
|
65
|
|
||
Depreciation, depletion and amortization
|
1,789
|
|
|
1,583
|
|
||
Impairments
|
205
|
|
|
48
|
|
||
Exploratory dry well costs and unproved property impairments
|
294
|
|
|
196
|
|
||
Net (gain) loss on disposal of assets
|
(26
|
)
|
|
(281
|
)
|
||
Deferred income taxes
|
44
|
|
|
(476
|
)
|
||
Net (gain) loss on derivative instruments
|
(162
|
)
|
|
48
|
|
||
Net cash received in settlement of derivative instruments
|
88
|
|
|
51
|
|
||
Stock based compensation
|
38
|
|
|
37
|
|
||
Equity method investments, net
|
46
|
|
|
26
|
|
||
Changes in:
|
|
|
|
|
|||
Current receivables
|
(192
|
)
|
|
125
|
|
||
Inventories
|
4
|
|
|
69
|
|
||
Current accounts payable and accrued liabilities
|
189
|
|
|
(212
|
)
|
||
All other operating, net
|
(28
|
)
|
|
16
|
|
||
Net cash provided by operating activities from continuing operations
|
1,487
|
|
|
526
|
|
||
Investing activities:
|
|
|
|
|
|
||
Additions to property, plant and equipment
|
(1,305
|
)
|
|
(949
|
)
|
||
Acquisitions, net of cash acquired
|
(1,828
|
)
|
|
(902
|
)
|
||
Disposal of assets, net of cash transferred to buyer
|
1,757
|
|
|
837
|
|
||
Equity method investments - return of capital
|
49
|
|
|
47
|
|
||
All other investing, net
|
(26
|
)
|
|
2
|
|
||
Net cash used in investing activities from continuing operations
|
(1,353
|
)
|
|
(965
|
)
|
||
Financing activities:
|
|
|
|
|
|
||
Borrowings
|
988
|
|
|
—
|
|
||
Debt repayments
|
(1,764
|
)
|
|
(1
|
)
|
||
Debt extinguishment costs
|
(46
|
)
|
|
—
|
|
||
Common stock issuance
|
—
|
|
|
1,236
|
|
||
Purchases of common stock
|
(10
|
)
|
|
(5
|
)
|
||
Dividends paid
|
(128
|
)
|
|
(119
|
)
|
||
Net cash provided by (used in) financing activities
|
(960
|
)
|
|
1,111
|
|
||
Cash Flow from Discontinued Operations:
|
|
|
|
||||
Operating activities
|
141
|
|
|
97
|
|
||
Investing activities
|
(13
|
)
|
|
(34
|
)
|
||
Changes in cash included in current assets held for sale
|
2
|
|
|
(63
|
)
|
||
Net increase in cash and cash equivalents of discontinued operations
|
130
|
|
|
—
|
|
||
Effect of exchange rate on cash and cash equivalents
|
3
|
|
|
(3
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
(693
|
)
|
|
669
|
|
||
Cash and cash equivalents at beginning of period
|
2,488
|
|
|
1,119
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,795
|
|
|
$
|
1,788
|
|
4
.
|
Income (Loss) per Common Share
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income (loss) from operations
|
$
|
(599
|
)
|
|
$
|
(206
|
)
|
|
$
|
(802
|
)
|
|
$
|
(704
|
)
|
Income (loss) from discontinued operations
|
—
|
|
|
14
|
|
|
(4,893
|
)
|
|
(65
|
)
|
||||
Net income (loss)
|
$
|
(599
|
)
|
|
$
|
(192
|
)
|
|
$
|
(5,695
|
)
|
|
$
|
(769
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
850
|
|
|
847
|
|
|
850
|
|
|
809
|
|
||||
Per basic share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
(0.70
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.94
|
)
|
|
$
|
(0.87
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.08
|
)
|
Net income
|
$
|
(0.70
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(6.70
|
)
|
|
$
|
(0.95
|
)
|
Per diluted share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
(0.70
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.94
|
)
|
|
$
|
(0.87
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.08
|
)
|
Net income
|
$
|
(0.70
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(6.70
|
)
|
|
$
|
(0.95
|
)
|
6
.
|
Dispositions
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||
(In millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Total sales and other revenues and other income
|
|
$
|
—
|
|
|
$
|
239
|
|
|
$
|
431
|
|
|
$
|
598
|
|
Net gain (loss) on disposal of assets
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
||||
Total revenues and other income
|
|
—
|
|
|
239
|
|
|
388
|
|
|
598
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Production expenses
|
|
—
|
|
|
135
|
|
|
254
|
|
|
441
|
|
||||
Depreciation, depletion and amortization
|
|
—
|
|
|
72
|
|
|
40
|
|
|
181
|
|
||||
Impairments
|
|
—
|
|
|
—
|
|
|
6,636
|
|
|
—
|
|
||||
Other
|
|
—
|
|
|
9
|
|
|
25
|
|
|
69
|
|
||||
Total costs and expenses
|
|
—
|
|
|
216
|
|
|
6,955
|
|
|
691
|
|
||||
Pretax income (loss) from discontinued operations
|
|
—
|
|
|
23
|
|
|
(6,567
|
)
|
|
(93
|
)
|
||||
Provision (benefit) for income taxes
|
|
—
|
|
|
9
|
|
|
(1,674
|
)
|
|
(28
|
)
|
||||
Income (loss) from discontinued operations
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
(4,893
|
)
|
|
$
|
(65
|
)
|
|
|
September 30,
|
|
December 31,
|
||||
(In millions)
|
|
2017
|
|
2016
|
||||
Assets held for sale
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2
|
|
Accounts receivables
|
|
—
|
|
|
129
|
|
||
Inventories
|
|
—
|
|
|
91
|
|
||
Other
|
|
—
|
|
|
4
|
|
||
Total current assets held for sale—discontinued operations
|
|
—
|
|
|
226
|
|
||
Total current assets held for sale—continuing operations
|
|
11
|
|
|
1
|
|
||
Total current assets held for sale
|
|
$
|
11
|
|
|
$
|
227
|
|
|
|
|
|
|
||||
Noncurrent assets:
|
|
|
|
|
||||
Property, plant and equipment, net
|
|
$
|
—
|
|
|
$
|
8,991
|
|
Other
|
|
—
|
|
|
106
|
|
||
Total noncurrent assets held for sale—discontinued operations
|
|
—
|
|
|
9,097
|
|
||
Total noncurrent assets held for sale—continuing operations
|
|
54
|
|
|
1
|
|
||
Total noncurrent assets held for sale
|
|
$
|
54
|
|
|
$
|
9,098
|
|
|
|
|
|
|
||||
Liabilities associated with assets held for sale
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
—
|
|
|
$
|
111
|
|
Other
|
|
—
|
|
|
10
|
|
||
Total current liabilities held for sale—discontinued operations
|
|
—
|
|
|
121
|
|
||
Total current liabilities held for sale—continuing operations
|
|
—
|
|
|
—
|
|
||
Total current liabilities held for sale
|
|
$
|
—
|
|
|
$
|
121
|
|
|
|
|
|
|
||||
Noncurrent liabilities:
|
|
|
|
|
||||
Asset retirement obligations
|
|
$
|
—
|
|
|
$
|
95
|
|
Deferred tax liabilities
|
|
—
|
|
|
1,669
|
|
||
Other
|
|
—
|
|
|
20
|
|
||
Total noncurrent liabilities held for sale—discontinued operations
|
|
—
|
|
|
1,784
|
|
||
Total noncurrent liabilities held for sale—continuing operations
|
|
9
|
|
|
7
|
|
||
Total noncurrent liabilities held for sale
|
|
$
|
9
|
|
|
$
|
1,791
|
|
•
|
U.S. E&P
– explores for, produces and markets crude oil and condensate, NGLs and natural gas in the
United States
|
•
|
Int’l E&P – explores for, produces and markets crude oil and condensate, NGLs and natural gas outside of the
United States
and produces and markets products manufactured from natural gas, such as LNG and methanol, in Equatorial Guinea (“E.G.”)
|
|
Three Months Ended September 30, 2017
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S. E&P
|
|
Int'l E&P
|
|
to Segments
|
|
Total
|
||||||||
Sales and other operating revenues
|
$
|
806
|
|
|
$
|
364
|
|
|
$
|
(56
|
)
|
(c)
|
$
|
1,114
|
|
Marketing revenues
|
12
|
|
|
36
|
|
|
—
|
|
|
48
|
|
||||
Total revenues
|
818
|
|
|
400
|
|
|
(56
|
)
|
|
1,162
|
|
||||
Income from equity method investments
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
||||
Net gain on disposal of assets and other income
|
4
|
|
|
—
|
|
|
23
|
|
(d)
|
27
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Production expenses
|
121
|
|
|
73
|
|
|
—
|
|
|
194
|
|
||||
Marketing costs
|
14
|
|
|
35
|
|
|
—
|
|
|
49
|
|
||||
Exploration expenses
|
41
|
|
|
3
|
|
|
250
|
|
(e)
|
294
|
|
||||
Depreciation, depletion and amortization
|
531
|
|
|
102
|
|
|
8
|
|
|
641
|
|
||||
Impairments
|
—
|
|
|
—
|
|
|
201
|
|
(f)
|
201
|
|
||||
Other expenses
(a)
|
109
|
|
|
40
|
|
|
57
|
|
(g)
|
206
|
|
||||
Taxes other than income
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
35
|
|
(h)
|
35
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
46
|
|
(i)
|
46
|
|
||||
Income tax provision (benefit)
|
—
|
|
|
106
|
|
|
35
|
|
|
141
|
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
(38
|
)
|
|
$
|
104
|
|
|
$
|
(665
|
)
|
|
$
|
(599
|
)
|
Capital expenditures
(b)
|
$
|
541
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
554
|
|
(a)
|
Includes other operating expenses and general and administrative expenses.
|
(b)
|
Includes accruals.
|
(c)
|
Unrealized loss on commodity derivative instruments.
|
(d)
|
Primarily related to the sale of certain conventional assets in Oklahoma. (See Note
6
.)
|
(e)
|
Primarily related to unproved property impairments associated with certain non-core properties within our International E&P segment. (See Note
13
.)
|
(f)
|
Primarily related to proved property impairments associated with certain non-core properties within our International E&P segment. (See Note
13
.)
|
(g)
|
Includes pension settlement loss of
$8 million
. (See Note
8
.)
|
(h)
|
Includes a gain of
$47 million
resulting from the termination of our forward starting interest rate swaps. (See Note
15
.)
|
(i)
|
Primarily related to the make-whole call provisions paid upon redemption of our senior unsecured notes. (See Note
17
.)
|
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S. E&P
|
|
Int'l E&P
|
|
to Segments
|
|
Total
|
||||||||
Sales and other operating revenues
|
$
|
604
|
|
|
$
|
152
|
|
|
$
|
25
|
|
(c)
|
$
|
781
|
|
Marketing revenues
|
44
|
|
|
36
|
|
|
—
|
|
|
80
|
|
||||
Total revenues
|
648
|
|
|
188
|
|
|
25
|
|
|
861
|
|
||||
Income from equity method investments
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||
Net gain on disposal of assets and other income
|
19
|
|
|
7
|
|
|
44
|
|
(d)
|
70
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Production expenses
|
113
|
|
|
47
|
|
|
—
|
|
|
160
|
|
||||
Marketing costs
|
45
|
|
|
35
|
|
|
—
|
|
|
80
|
|
||||
Exploration expenses
|
35
|
|
|
10
|
|
|
38
|
|
|
83
|
|
||||
Depreciation, depletion and amortization
|
443
|
|
|
66
|
|
|
13
|
|
|
522
|
|
||||
Impairments
|
—
|
|
|
—
|
|
|
47
|
|
(e)
|
47
|
|
||||
Other expenses
(a)
|
85
|
|
|
18
|
|
|
184
|
|
(f)
|
287
|
|
||||
Taxes other than income
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
89
|
|
|
89
|
|
||||
Income tax provision (benefit)
|
(30
|
)
|
|
19
|
|
|
(96
|
)
|
|
(107
|
)
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
(59
|
)
|
|
$
|
59
|
|
|
$
|
(206
|
)
|
|
$
|
(206
|
)
|
Capital expenditures
(b)
|
$
|
216
|
|
|
$
|
18
|
|
|
$
|
3
|
|
|
$
|
237
|
|
(a)
|
Includes other operating expenses and general and administrative expenses.
|
(b)
|
Includes accruals.
|
(c)
|
Unrealized gain on commodity derivative instruments.
|
(d)
|
Primarily related to certain non-operated assets in West Texas and New Mexico. (See Note
6
.)
|
(e)
|
Proved property impairments. (See Note
13
.)
|
(f)
|
Includes termination payment on our Gulf of Mexico deepwater drilling rig contract of
$113 million
and pension settlement loss of
$14 million
. (See Note
8
.)
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S. E&P
|
|
Int'l E&P
|
|
to Segments
|
|
Total
|
||||||||
Sales and other operating revenues
|
$
|
2,175
|
|
|
$
|
787
|
|
|
$
|
64
|
|
(c)
|
$
|
3,026
|
|
Marketing revenues
|
25
|
|
|
92
|
|
|
—
|
|
|
117
|
|
||||
Total revenues
|
2,200
|
|
|
879
|
|
|
64
|
|
|
3,143
|
|
||||
Income from equity method investments
|
—
|
|
|
183
|
|
|
—
|
|
|
183
|
|
||||
Net gain on disposal of assets and other income
|
11
|
|
|
14
|
|
|
32
|
|
(d)
|
57
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Production expenses
|
348
|
|
|
173
|
|
|
—
|
|
|
521
|
|
||||
Marketing costs
|
30
|
|
|
91
|
|
|
—
|
|
|
121
|
|
||||
Exploration expenses
|
97
|
|
|
5
|
|
|
250
|
|
(e)
|
352
|
|
||||
Depreciation, depletion and amortization
|
1,498
|
|
|
266
|
|
|
25
|
|
|
1,789
|
|
||||
Impairments
|
4
|
|
|
—
|
|
|
201
|
|
(f)
|
205
|
|
||||
Other expenses
(a)
|
342
|
|
|
83
|
|
|
183
|
|
(g)
|
608
|
|
||||
Taxes other than income
|
116
|
|
|
—
|
|
|
12
|
|
|
128
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
199
|
|
(h)
|
199
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
46
|
|
(i)
|
46
|
|
||||
Income tax provision (benefit)
|
—
|
|
|
202
|
|
|
14
|
|
|
216
|
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
(224
|
)
|
|
$
|
256
|
|
|
$
|
(834
|
)
|
|
$
|
(802
|
)
|
Capital expenditures
(b)
|
$
|
1,465
|
|
|
$
|
27
|
|
|
$
|
20
|
|
|
$
|
1,512
|
|
(a)
|
Includes other operating expenses and general and administrative expenses.
|
(b)
|
Includes accruals.
|
(c)
|
Unrealized gain on commodity derivative instruments.
|
(d)
|
Primarily related to the sale of certain conventional assets in Oklahoma. (See Note
6
.)
|
(e)
|
Primarily related to unproved property impairments associated with certain non-core properties within our International E&P segment. (See Note
13
.)
|
(f)
|
Primarily related to proved property impairments associated with certain non-core properties within our International E&P segment. (See Note
13
.)
|
(g)
|
Includes pension settlement loss of
$25 million
. (See Note
8
.)
|
(h)
|
Includes a gain of
$47 million
resulting from the termination of our forward starting interest rate swaps. (See Note
15
.)
|
(i)
|
Primarily related to the make-whole call provisions paid upon redemption of our senior unsecured notes. (See Note
17
.)
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S. E&P
|
|
Int'l E&P
|
|
to Segments
|
|
Total
|
||||||||
Sales and other operating revenues
|
$
|
1,714
|
|
|
$
|
407
|
|
|
$
|
(89
|
)
|
(c)
|
$
|
2,032
|
|
Marketing revenues
|
128
|
|
|
74
|
|
|
—
|
|
|
202
|
|
||||
Total revenues
|
1,842
|
|
|
481
|
|
|
(89
|
)
|
|
2,234
|
|
||||
Income from equity method investments
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
||||
Net gain on disposal of assets and other income
|
22
|
|
|
20
|
|
|
277
|
|
(d)
|
319
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Production expenses
|
376
|
|
|
156
|
|
|
—
|
|
|
532
|
|
||||
Marketing costs
|
129
|
|
|
72
|
|
|
—
|
|
|
201
|
|
||||
Exploration expenses
|
90
|
|
|
20
|
|
|
179
|
|
(e)
|
289
|
|
||||
Depreciation, depletion and amortization
|
1,363
|
|
|
184
|
|
|
36
|
|
|
1,583
|
|
||||
Impairments
|
1
|
|
|
—
|
|
|
47
|
|
(f)
|
48
|
|
||||
Other expenses
(a)
|
300
|
|
|
56
|
|
|
403
|
|
(g)
|
759
|
|
||||
Taxes other than income
|
112
|
|
|
—
|
|
|
1
|
|
|
113
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
256
|
|
|
256
|
|
||||
Income tax provision (benefit)
|
(183
|
)
|
|
5
|
|
|
(236
|
)
|
|
(414
|
)
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
(324
|
)
|
|
$
|
118
|
|
|
$
|
(498
|
)
|
|
$
|
(704
|
)
|
Capital expenditures
(b)
|
$
|
684
|
|
|
$
|
62
|
|
|
$
|
11
|
|
|
$
|
757
|
|
(a)
|
Includes other operating expenses and general and administrative expenses.
|
(b)
|
Includes accruals.
|
(c)
|
Unrealized loss on commodity derivative instruments.
|
(d)
|
Primarily related to net gain on disposal of assets. (See Note
6
.)
|
(e)
|
Impairments primarily associated with decision to not drill remaining Gulf of Mexico undeveloped leases. (See Note
13
.)
|
(f)
|
Proved property impairments. (See Note
13
.)
|
(g)
|
Includes termination payment on our Gulf of Mexico deepwater drilling rig contract of
$113 million
and pension settlement loss of
$93 million
and severance related expenses associated with workforce reductions of
$8 million
. (See Note
8
.)
|
|
Three Months Ended September 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Service cost
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Interest cost
|
7
|
|
|
9
|
|
|
2
|
|
|
3
|
|
||||
Expected return on plan assets
|
(10
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||
– prior service cost (credit)
|
(3
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
– actuarial loss
|
3
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Net settlement loss
(a)
|
8
|
|
|
14
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
10
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Service cost
|
$
|
16
|
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
3
|
|
Interest cost
|
22
|
|
|
30
|
|
|
6
|
|
|
8
|
|
||||
Expected return on plan assets
|
(32
|
)
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|||||
– prior service cost (credit)
|
(7
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|
(3
|
)
|
||||
– actuarial loss
|
7
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||
Net settlement loss
(a)
|
25
|
|
|
93
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
31
|
|
|
$
|
105
|
|
|
$
|
2
|
|
|
$
|
8
|
|
(a)
|
Settlements are recognized as they occur, once it is probable that lump sum payments from a plan for a given year will exceed the plan’s total service and interest cost for that year.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Total pre-tax income (loss) from continuing operations
|
|
$
|
(458
|
)
|
|
$
|
(313
|
)
|
|
$
|
(586
|
)
|
|
$
|
(1,118
|
)
|
Total income tax expense (benefit)
|
|
$
|
141
|
|
|
$
|
(107
|
)
|
|
$
|
216
|
|
|
$
|
(414
|
)
|
Effective income tax expense (benefit) rate on continuing operations
|
|
31
|
%
|
|
(34
|
)%
|
|
37
|
%
|
|
(37
|
)%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income taxes at the statutory tax rate of 35%
|
|
$
|
(160
|
)
|
|
$
|
(109
|
)
|
|
$
|
(205
|
)
|
|
$
|
(390
|
)
|
Effects of foreign operations
|
|
31
|
|
|
(8
|
)
|
|
29
|
|
|
(39
|
)
|
||||
Adjustments to valuation allowances
|
|
228
|
|
|
11
|
|
|
361
|
|
|
17
|
|
||||
State income taxes
|
|
—
|
|
|
(2
|
)
|
|
(13
|
)
|
|
(4
|
)
|
||||
Other federal tax effects
|
|
42
|
|
|
1
|
|
|
44
|
|
|
2
|
|
||||
Income tax expense (benefit) on continuing operations
|
|
$
|
141
|
|
|
$
|
(107
|
)
|
|
$
|
216
|
|
|
$
|
(414
|
)
|
|
September 30,
|
|
December 31,
|
||||
(In millions)
|
2017
|
|
2016
|
||||
Crude oil and natural gas
|
$
|
9
|
|
|
$
|
6
|
|
Supplies and other items
|
123
|
|
|
130
|
|
||
Inventories
|
$
|
132
|
|
|
$
|
136
|
|
|
September 30,
|
|
December 31,
|
||||
(In millions)
|
2017
|
|
2016
|
||||
United States E&P
|
$
|
15,783
|
|
|
$
|
14,158
|
|
International E&P
|
1,772
|
|
|
2,470
|
|
||
Corporate
|
90
|
|
|
99
|
|
||
Net property, plant and equipment
|
$
|
17,645
|
|
|
$
|
16,727
|
|
|
September 30,
|
|
September 30,
|
||||
(In millions)
|
2017
|
|
2016
|
||||
Beginning balance
|
$
|
1,653
|
|
|
$
|
1,544
|
|
Incurred liabilities, including acquisitions
|
19
|
|
|
5
|
|
||
Settled liabilities, including dispositions
|
(40
|
)
|
|
(61
|
)
|
||
Accretion expense (included in depreciation, depletion and amortization)
|
65
|
|
|
60
|
|
||
Revisions of estimates
|
(113
|
)
|
|
(2
|
)
|
||
Held for sale
|
(2
|
)
|
|
(13
|
)
|
||
Ending balance
|
$
|
1,582
|
|
|
$
|
1,533
|
|
•
|
Settled liabilities
include dispositions, primarily related to the sale of certain conventional assets in Oklahoma as well as retirements in the U.K. and the Gulf of Mexico.
|
•
|
Revisions of estimates
were primarily due to changes in U.K. estimated costs as well as timing of abandonment activities in the U.K.
|
•
|
Ending balance
includes
$60 million
classified as short-term at September 30, 2017.
|
•
|
Settled liabilities
include dispositions, primarily related to the Gulf of Mexico and Wyoming as well as retirements in the Gulf of Mexico.
|
•
|
Ending balance
includes
$21 million
classified as short-term at
September 30, 2016
.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Total impairments
|
$
|
201
|
|
|
$
|
47
|
|
|
$
|
205
|
|
|
$
|
48
|
|
•
|
2017
- Impairments for the three and nine months ended September 30, 2017 were primarily a result of lower forecasted long-term commodity prices and the anticipated sales of certain non-core proved properties in our International E&P segment of
$136 million
. Additionally, included in proved property impairments was
$65 million
relating to the Gulf of Mexico as a result of lower forecasted long-term commodity prices.
|
•
|
2016
- Impairments for the three and nine months ended September 30, 2016 consisted primarily of conventional non-core proved properties in Oklahoma as a result of lower forecasted long-term commodity prices.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Exploration Expenses
|
|
|
|
|
|
|
|
||||||||
Unproved property impairments
|
$
|
172
|
|
|
$
|
28
|
|
|
$
|
217
|
|
|
$
|
172
|
|
Dry well costs
|
77
|
|
|
9
|
|
|
77
|
|
|
24
|
|
||||
Geological and geophysical
|
2
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||
Other
|
43
|
|
|
45
|
|
|
55
|
|
|
92
|
|
||||
Total exploration expenses
|
$
|
294
|
|
|
$
|
83
|
|
|
$
|
352
|
|
|
$
|
289
|
|
•
|
2017
- As a result of lower forecasted long-term commodity prices and the anticipated sales of certain non-core properties in our International E&P segment, we recorded a non-cash charge of
$159 million
comprised of
$95 million
in unproved property impairments and
$64 million
in dry well costs related to our Diaba License G4-223 in the Republic of Gabon. Also, because of our decision not to develop the Tchicuate offshore Block in the Republic of Gabon, we recorded a non-cash impairment charge of
$43 million
to unproved property.
|
•
|
2016
- Unproved property impairments for the nine months ended September 30, 2016 primarily consist of non-cash charges of
$118 million
as a result of our decision to not drill any of our remaining Gulf of Mexico undeveloped leases.
|
|
September 30, 2017
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Derivative instruments, assets
|
|
|
|
|
|
|
|
||||||||
Commodity
(a)
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Interest rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivative instruments, assets
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Derivative instruments, liabilities
|
|
|
|
|
|
|
|
||||||||
Commodity
(a)
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Derivative instruments, liabilities
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
5
|
|
(a)
|
Derivative instruments are recorded on a net basis in our balance sheet. See Note
15
.
|
|
December 31, 2016
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Derivative instruments, assets
|
|
|
|
|
|
|
|
||||||||
Commodity
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||
Derivative instruments, assets
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
68
|
|
Derivative instruments, liabilities
|
|
|
|
|
|
|
|
||||||||
Commodity
(a)
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
Derivative instruments, liabilities
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
(a)
|
Derivative instruments are recorded on a net basis in our balance sheet. See Note
15
.
|
|
Three Months Ended September 30,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
(In millions)
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
||||||||
Long-lived assets
|
$
|
169
|
|
|
$
|
201
|
|
|
$
|
15
|
|
|
$
|
47
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
(In millions)
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
||||||||
Long-lived assets
|
$
|
169
|
|
|
$
|
205
|
|
|
$
|
15
|
|
|
$
|
48
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Fair
|
|
Carrying
|
|
Fair
|
|
Carrying
|
||||||||
(In millions)
|
Value
|
|
Amount
|
|
Value
|
|
Amount
|
||||||||
Financial assets
|
|
|
|
|
|
|
|
||||||||
Current assets
(a)
|
$
|
755
|
|
|
$
|
754
|
|
|
$
|
7
|
|
|
$
|
7
|
|
Other noncurrent assets
|
127
|
|
|
128
|
|
|
105
|
|
|
108
|
|
||||
Total financial assets
|
$
|
882
|
|
|
$
|
882
|
|
|
$
|
112
|
|
|
$
|
115
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current liabilities
|
$
|
44
|
|
|
$
|
55
|
|
|
$
|
68
|
|
|
$
|
75
|
|
Long-term debt, including current portion
(b)
|
6,781
|
|
|
6,527
|
|
|
7,449
|
|
|
7,292
|
|
||||
Deferred credits and other liabilities
|
112
|
|
|
105
|
|
|
114
|
|
|
107
|
|
||||
Total financial liabilities
|
$
|
6,937
|
|
|
$
|
6,687
|
|
|
$
|
7,631
|
|
|
$
|
7,474
|
|
|
September 30, 2017
|
|
|
||||||||||
(In millions)
|
Asset
|
|
Liability
|
|
Net Asset (Liability)
|
|
Balance Sheet Location
|
||||||
Not Designated as Hedges
|
|
|
|
|
|
|
|
||||||
Commodity
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
9
|
|
|
Other current assets
|
Commodity
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
Deferred credits and other liabilities
|
|||
Total Not Designated as Hedges
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
|
Total
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
|
|
December 31, 2016
|
|
|
||||||||||
(In millions)
|
Asset
|
|
Liability
|
|
Net Asset (Liability)
|
|
Balance Sheet Location
|
||||||
Fair Value Hedges
|
|
|
|
|
|
|
|
||||||
Interest rate
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Other current assets
|
Interest rate
|
1
|
|
|
—
|
|
|
1
|
|
|
Other noncurrent assets
|
|||
Cash Flow Hedges
|
|
|
|
|
|
|
|
||||||
Interest rate
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
Other noncurrent assets
|
Total Designated Hedges
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Not Designated as Hedges
|
|
|
|
|
|
|
|
||||||
Commodity
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
(60
|
)
|
|
Other current liabilities
|
Total Not Designated as Hedges
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
(60
|
)
|
|
|
Total
|
$
|
68
|
|
|
$
|
60
|
|
|
$
|
8
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
Aggregate Notional Amount
|
Weighted Average, LIBOR
|
|
Aggregate Notional Amount
|
Weighted Average, LIBOR
|
||||||
Maturity Dates
|
(in millions)
|
Floating Rate
|
|
(in millions)
|
Floating Rate
|
||||||
October 1, 2017
|
$
|
—
|
|
—
|
%
|
|
$
|
600
|
|
5.10
|
%
|
March 15, 2018
|
$
|
—
|
|
—
|
%
|
|
$
|
300
|
|
5.04
|
%
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
Aggregate Notional Amount
|
Weighted Average, LIBOR
|
|
Aggregate Notional Amount
|
Weighted Average, LIBOR
|
||||||
Maturity Dates
|
(in millions)
|
Fixed Rate
|
|
(in millions)
|
Fixed Rate
|
||||||
March 15, 2018
|
$
|
—
|
|
—
|
%
|
|
$
|
750
|
|
1.57
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Interest Rate Swaps
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
Change in fair value recognized in other comprehensive income
|
—
|
|
|
2
|
|
|
(13
|
)
|
|
2
|
|
||||
Reclassification from other comprehensive income
|
(46
|
)
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
||||
Ending balance
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Crude Oil
|
|||||
|
2017
|
2018
|
|||
|
Fourth Quarter
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
Three-Way Collars
(a)
|
|
|
|
|
|
Volume (Bbls/day)
|
50,000
|
75,000
|
75,000
|
62,000
|
62,000
|
Weighted average price per Bbl:
|
|
|
|
|
|
Ceiling
|
$60.37
|
$56.24
|
$56.24
|
$56.08
|
$56.08
|
Floor
|
$54.80
|
$51.33
|
$51.33
|
$50.50
|
$50.50
|
Sold put
|
$47.80
|
$44.73
|
$44.73
|
$43.61
|
$43.61
|
Swaps
(b)(c)
|
|
|
|
|
|
Volume (Bbls/day)
|
20,000
|
—
|
—
|
—
|
—
|
Weighted average price per Bbl
|
$51.37
|
—
|
—
|
—
|
—
|
Sold call options
(d)
|
|
|
|
|
|
Volume (Bbls/day)
|
35,000
|
—
|
—
|
—
|
—
|
Weighted average price per Bbl
|
$61.91
|
—
|
—
|
—
|
—
|
Basis Swaps
(e)
|
|
|
|
|
|
Volume (Bbls/day)
|
—
|
5,000
|
5,000
|
10,000
|
10,000
|
Weighted average price per Bbl
|
—
|
$(0.60)
|
$(0.60)
|
$(0.67)
|
$(0.67)
|
(a)
|
Between September 30, 2017 and October 30, 2017, we entered into
10,000
Bbls/day of three-way collars for July - December 2018 with an average ceiling price of
$58.07
, a floor price of
$53.70
, and a sold put price of
$47.00
.
|
(b)
|
The counterparties have the option to execute fixed-price swaps (swaptions) at a weighted average price of
$52.67
per Bbl indexed to NYMEX WTI, which is exercisable on December 29, 2017. If the counterparties exercise, the term of the fixed-price swaps would be from January - June 2018 and, if all such options are exercised, for
10,000
Bbls/day.
|
(c)
|
Between September 30, 2017 and October 30, 2017, we entered into
40,000
Bbls/day of fixed-price swaps for November - December 2017 with a weighted average price of
$54.11
.
|
(d)
|
Call options settle monthly.
|
(e)
|
The basis differential price is between WTI Midland and WTI Cushing.
|
Natural Gas
|
|||||
|
2017
|
2018
|
|||
|
Fourth Quarter
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
Three-Way Collars
|
|
|
|
|
|
Volume (MMBtu/day)
|
120,000
|
200,000
|
160,000
|
160,000
|
160,000
|
Weighted average price per MMBtu:
|
|
|
|
|
|
Ceiling
|
$3.71
|
$3.79
|
$3.61
|
$3.61
|
$3.61
|
Floor
|
$3.14
|
$3.08
|
$3.00
|
$3.00
|
$3.00
|
Sold put
|
$2.60
|
$2.55
|
$2.50
|
$2.50
|
$2.50
|
Swaps
|
|
|
|
|
|
Volume (MMBtu/day)
|
20,000
|
—
|
—
|
—
|
—
|
Weighted average price per MMBtu
|
$2.93
|
—
|
—
|
—
|
—
|
|
Stock Options
|
|
Restricted Stock Awards & Units
|
||||||||||
|
Number of
Shares
|
|
Weighted
Average
Exercise Price
|
|
Awards
|
|
Weighted
Average Grant
Date Fair Value
|
||||||
Outstanding at December 31, 2016
|
11,915,533
|
|
|
|
$27.71
|
|
|
6,933,533
|
|
|
|
$14.44
|
|
Granted
|
799,591
|
|
(a)
|
|
$15.80
|
|
|
4,062,520
|
|
|
|
$16.20
|
|
Options Exercised/Stock Vested
|
(8,666
|
)
|
|
|
$7.22
|
|
|
(2,254,525
|
)
|
|
|
$17.76
|
|
Canceled
|
(2,298,820
|
)
|
|
|
$33.32
|
|
|
(946,431
|
)
|
|
|
$15.16
|
|
Outstanding at September 30, 2017
|
10,407,638
|
|
|
|
$25.57
|
|
|
7,795,097
|
|
|
|
$14.31
|
|
•
|
$682 million
6.0%
Notes Due in 2017
|
•
|
$854 million
5.9%
Notes Due in 2018
|
•
|
$228 million
7.5%
Notes Due in 2019
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Income Statement Line
|
||||||||
|
|
|
|
||||||||||||||
Postretirement and postemployment plans
|
|
|
|
|
|
|
|
|
|||||||||
Amortization of actuarial loss
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
$
|
(7
|
)
|
|
$
|
(11
|
)
|
|
General and administrative
|
Net settlement loss
|
(8
|
)
|
|
(14
|
)
|
|
(25
|
)
|
|
(93
|
)
|
|
General and administrative
|
||||
Derivative hedges
|
|
|
|
|
|
|
|
|
|
||||||||
Recognized gain on terminated derivative hedge
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
Net interest and other
|
||||
Ineffective portion of derivative hedge
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Net interest and other
|
||||
|
35
|
|
|
(18
|
)
|
|
15
|
|
|
(104
|
)
|
|
Income (loss) from operations
|
||||
|
(40
|
)
|
|
6
|
|
|
(40
|
)
|
|
38
|
|
|
(Provision) benefit for income taxes
|
||||
Total reclassifications to expense, net of tax
|
(5
|
)
|
|
(12
|
)
|
|
(25
|
)
|
|
(66
|
)
|
|
Income (loss) from continuing operations
|
||||
Foreign currency hedges
|
|
|
|
|
|
|
|
|
|
||||||||
Net recognized loss in discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
Income (loss) from discontinued operations
|
||||
Total reclassifications to expense
|
$
|
(5
|
)
|
|
$
|
(12
|
)
|
|
$
|
(55
|
)
|
|
$
|
(66
|
)
|
|
Net income (loss)
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Net cash (used in) operating activities:
|
|
|
|
||||
Interest paid (net of amounts capitalized)
|
$
|
(269
|
)
|
|
$
|
(243
|
)
|
Income taxes paid to taxing authorities
|
(101
|
)
|
|
(68
|
)
|
||
Noncash investing activities, related to continuing operations:
|
|
|
|
|
|
||
Changes in asset retirement costs
|
$
|
(94
|
)
|
|
$
|
3
|
|
Asset retirement obligations assumed by buyer
|
14
|
|
|
86
|
|
||
Increase in capital expenditure accrual
|
207
|
|
|
—
|
|
||
Notes receivable for disposal of assets
|
745
|
|
|
—
|
|
•
|
At the end of the
third quarter
of 2017, we had
$5.2 billion
of liquidity, comprised of
$1.8 billion
in cash and an undrawn
$3.4 billion
revolving credit facility.
|
•
|
In July of 2017, we expanded the capacity of the revolving credit facility from $3.3 billion to $3.4 billion.
|
•
|
In the third quarter of 2017, we issued $1 billion of 4.4% senior unsecured notes due in 2027 and redeemed approximately $1.8 billion of debt due in 2017, 2018 and 2019. This offering and redemption reduced total long-term debt by $775 million and reduced annual interest expense by approximately $60 million.
|
•
|
We entered into separate agreements to sell certain non-core properties in our International E&P segment for combined proceeds of
$53 million
, before closing adjustments.
|
•
|
We closed on the sale of certain conventional non-core assets in Oklahoma, with sales volumes of 2 mboed in the third quarter of 2017, for proceeds of
$25 million
resulting in a pre-tax gain of
$21 million
.
|
•
|
Total net sales volumes from continuing operations are
409
mboed, including Libya, which is
20%
higher compared to the same quarter last year. This includes an 18% increase in sales volumes from the U.S resource plays to 227 mboed within our
United States E&P
segment.
|
•
|
Wells to sales in the
first nine months
of 2017 increased over 35% in the U.S. resource plays in our
United States E&P
segment.
|
•
|
Cash provided by operating activities from continuing operations of $
1,487 million
for the
first nine months
of 2017 is primarily a result of increased sales volumes, lower unit production expense and improved capital efficiency.
|
•
|
Our net loss per share from continuing operations was
$0.70
in the
third quarter
of
2017
as compared to a net loss per share of
$0.24
in the same period last year. Included in the
third quarter
2017 net loss are:
|
◦
|
An increase in sales and other operating revenues of approximately 40% to
$1,114 million
, including a commodity derivative net loss of
$22 million
compared to a net gain of
$42 million
in the comparable quarter last year.
|
◦
|
Production expense in our
United States E&P
segment
increased
7%
while our sales volumes increased
13%
. In our International E&P segment, production expense increased
$26 million
primarily due to timing of our U.K. liftings.
|
◦
|
Exploration and impairment expenses increased a combined $365 million to $495 million primarily due to non-cash impairment charges on proved and unproved properties as a result of the anticipated sales of certain non-core international assets and due to lower forecasted long-term commodity prices.
|
◦
|
Loss on early extinguishment of debt of
$46 million
was offset by a gain on the termination of interest rate swaps of $47 million, in net interest and other, as a result of the issuance and redemption of debt in the third quarter 2017.
|
◦
|
Our provision for income taxes was $
141 million
in the
third quarter
of 2017 compared to a benefit of $
107 million
in the same quarter last year primarily resulting from tax expense in Libya due to the resumption of production and no tax benefit due to the full valuation allowance on our net federal deferred tax assets in the current quarter.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
Net Sales Volumes
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
United States E&P
(mboed)
|
244
|
|
216
|
|
13%
|
|
225
|
|
226
|
|
—%
|
International E&P
(a)
(mboed)
|
165
|
|
126
|
|
31%
|
|
142
|
|
114
|
|
25%
|
Total Continuing Operations
(mboed)
|
409
|
|
342
|
|
20%
|
|
367
|
|
340
|
|
8%
|
(a)
|
Three and nine months ended
September 30, 2017
includes net sales volumes relating to Libya of 23 and 15 mboed, respectively.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
Net Sales Volumes (a)
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
Equivalent Barrels
(mboed)
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma Resource Basins
|
58
|
|
41
|
|
41%
|
|
50
|
|
32
|
|
56%
|
Eagle Ford
|
101
|
|
97
|
|
4%
|
|
100
|
|
109
|
|
(8)%
|
Bakken
|
59
|
|
54
|
|
9%
|
|
52
|
|
55
|
|
(5)%
|
Northern Delaware
|
9
|
|
—
|
|
100%
|
|
4
|
|
—
|
|
100%
|
Other United States
(b)
|
17
|
|
24
|
|
(29)%
|
|
19
|
|
30
|
|
(37)%
|
Total United States E&P
|
244
|
|
216
|
|
13%
|
|
225
|
|
226
|
|
—%
|
(a)
|
Our U.S. Resource plays consists of the Oklahoma Resource Basins, Eagle Ford, Bakken and Northern Delaware.
|
|
Three Months Ended September 30, 2017
|
||||||||
Sales Mix - U.S. Resource Plays
|
Oklahoma Resource Basins
|
|
Eagle Ford
|
|
Bakken
|
|
Northern Delaware
|
|
Total
|
Crude oil and condensate
|
29%
|
|
57%
|
|
83%
|
|
68%
|
|
57%
|
Natural gas liquids
|
25%
|
|
22%
|
|
10%
|
|
2%
|
|
19%
|
Natural gas
|
46%
|
|
21%
|
|
7%
|
|
30%
|
|
24%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Gross Operated - U.S. Resource Plays
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma Resource Basins:
|
|
|
|
|
|
|
|
Wells drilled to total depth
|
27
|
|
9
|
|
65
|
|
20
|
Wells brought to sales
|
15
|
|
12
|
|
47
|
|
20
|
Eagle Ford:
|
|
|
|
|
|
|
|
Wells drilled to total depth
|
43
|
|
33
|
|
141
|
|
131
|
Wells brought to sales
|
36
|
|
36
|
|
124
|
|
116
|
Bakken:
|
|
|
|
|
|
|
|
Wells drilled to total depth
|
27
|
|
—
|
|
72
|
|
3
|
Wells brought to sales
|
20
|
|
3
|
|
26
|
|
13
|
Northern Delaware
|
|
|
|
|
|
|
|
Wells drilled to total depth
|
11
|
|
—
|
|
13
|
|
—
|
Wells brought to sales
|
5
|
|
—
|
|
7
|
|
—
|
•
|
Oklahoma Resource Basins
– Our net sales volumes in the third quarter increased by more than 40% from the year ago quarter, with net sales volumes of 58 mboed in
third quarter
of 2017. During the quarter, our activity was concentrated in the STACK, and was focused on leasehold capture, additional delineation drilling and infill spacing pilots.
|
•
|
Eagle Ford
– Our net sales volumes were 101 mboed in the
third quarter
of 2017 which was 4% higher compared to the prior year quarter. Our sales volumes for the quarter increased as a result of new wells to sales and our ability to safely and efficiently return the asset to pre-storm production rates following landfall of Hurricane Harvey.
|
•
|
Bakken
– Our net sales volumes were 59 mboed compared to
54
mboed in the prior year quarter. In third quarter of 2017, we brought 20 gross operated wells to sales across Myrmidon and Hector, while successfully executing completion trials with strong well results.
|
•
|
Northern Delaware
– Our net sales volumes were 9 mboed in the
third quarter
of 2017, reflecting the first full quarter of production since the close of our acquisitions in the second quarter of 2017. During the third quarter of 2017, we brought 5 wells to sales in the Northern Delaware Wolfcamp and Bone Spring formations, while drilling our first multi-well pad.
|
•
|
Other United States
– Net sales volumes declined in the
third quarter
of 2017 primarily due to the disposition of Wyoming and certain non-operated conventional assets in West Texas and New Mexico in 2016. See Note
6
to the consolidated financial statements for information about dispositions.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
Net Sales Volumes
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
Equivalent Barrels
(mboed)
|
|
|
|
|
|
|
|
|
|
|
|
Equatorial Guinea
|
119
|
|
115
|
|
3%
|
|
109
|
|
100
|
|
9%
|
United Kingdom
(a)
|
20
|
|
11
|
|
82%
|
|
16
|
|
14
|
|
14%
|
Libya
|
23
|
|
—
|
|
100%
|
|
15
|
|
—
|
|
100%
|
Other International
|
3
|
|
—
|
|
100%
|
|
2
|
|
—
|
|
100%
|
Total International E&P
|
165
|
|
126
|
|
31%
|
|
142
|
|
114
|
|
25%
|
Equity Method Investees
|
|
|
|
|
|
|
|
|
|
|
|
LNG
(mtd)
|
6,943
|
|
6,620
|
|
5%
|
|
6,447
|
|
5,584
|
|
15%
|
Methanol
(mtd)
|
1,366
|
|
1,529
|
|
(11)%
|
|
1,285
|
|
1,371
|
|
(6)%
|
Condensate & LPG
(boed)
|
17,216
|
|
16,766
|
|
3%
|
|
14,467
|
|
12,775
|
|
13%
|
(a)
|
Includes natural gas acquired for injection and subsequent resale.
|
•
|
Equatorial Guinea
– Net sales volumes in the first nine months of 2017 were higher than the first nine months of 2016 as a result of the completion and start-up of our Alba field compression project in mid-2016 and the timing of liftings.
|
•
|
United Kingdom
– Third quarter 2017 net sales volumes were higher compared to the third quarter of 2016 due to the timing of our Brae liftings resulting in an increase in our U.K. sales volumes.
|
•
|
Libya
– Our Libya operations have been interrupted in recent years due to civil unrest. In late 2016, liftings resumed from the Es Sider crude oil terminal. Sales volumes and production continued without interruption during the third quarter of 2017.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
Average Price Realizations
(a)
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil and Condensate
(per bbl)
(b)
|
$46.65
|
|
$41.35
|
|
13%
|
|
$46.93
|
|
$36.37
|
|
29%
|
Natural Gas Liquids
(per bbl)
|
20.86
|
|
12.44
|
|
68%
|
|
19.32
|
|
11.79
|
|
64%
|
Total Liquid Hydrocarbons
(per bbl)
|
40.48
|
|
34.00
|
|
19%
|
|
40.20
|
|
30.79
|
|
31%
|
Natural Gas
(per mcf)
(c)
|
2.71
|
|
2.67
|
|
1%
|
|
2.91
|
|
2.22
|
|
31%
|
Benchmarks
|
|
|
|
|
|
|
|
|
|
|
|
WTI crude oil
(per bbl)
|
$48.20
|
|
$44.94
|
|
7%
|
|
$49.36
|
|
$41.53
|
|
19%
|
LLS crude oil
(per bbl)
|
51.61
|
|
46.52
|
|
11%
|
|
51.72
|
|
43.19
|
|
20%
|
Mont Belvieu NGLs
(per bbl)
(d)
|
23.91
|
|
17.04
|
|
40%
|
|
22.61
|
|
16.21
|
|
39%
|
Henry Hub natural gas
(per mmbtu)
|
3.00
|
|
2.81
|
|
7%
|
|
3.17
|
|
2.29
|
|
38%
|
(a)
|
Excludes gains or losses on commodity derivative instruments.
|
(b)
|
Inclusion of realized gains on crude oil derivative instruments would have increased liquid hydrocarbons average price realizations by
$2.42
per bbl and
$1.55
per bbl for the
third quarter
2017
and
2016
, and
$1.35
per bbl and
$1.10
per bbl for the
first nine months
of
2017
and
2016
.
|
(c)
|
Inclusion of realized gains (losses) on natural gas derivative instruments would have a minimal impact on average price realizations for the periods presented.
|
(d)
|
Bloomberg Finance LLP: Y-grade Mix NGL of 50% ethane, 25% propane, 10% butane, 5% isobutane and 10% natural gasoline.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
Average Price Realizations
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil and Condensate (
per bbl
)
|
$51.23
|
|
$41.45
|
|
24%
|
|
$49.81
|
|
$38.99
|
|
28%
|
Natural Gas Liquids (
per bbl
)
|
2.25
|
|
1.93
|
|
17%
|
|
2.63
|
|
2.25
|
|
17%
|
Liquid Hydrocarbons (
per bbl
)
|
43.69
|
|
30.40
|
|
44%
|
|
40.40
|
|
28.96
|
|
40%
|
Natural Gas (
per mcf
)
|
0.51
|
|
0.46
|
|
11%
|
|
0.54
|
|
0.52
|
|
4%
|
Benchmark
|
|
|
|
|
|
|
|
|
|
|
|
Brent (Europe) crude oil (
per bbl
)
(a)
|
$52.11
|
|
$45.79
|
|
14%
|
|
$51.82
|
|
$41.67
|
|
24%
|
(a)
|
Average of monthly prices obtained from EIA website.
|
|
Three Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Sales and other operating revenues, including related party
|
|
|
|
||||
United States E&P
|
$
|
806
|
|
|
$
|
604
|
|
International E&P
|
364
|
|
|
152
|
|
||
Segment sales and other operating revenues, including related party
|
$
|
1,170
|
|
|
$
|
756
|
|
Unrealized gain (loss) on commodity derivative instruments
|
(56
|
)
|
|
25
|
|
||
Sales and other operating revenues, including related party
|
$
|
1,114
|
|
|
$
|
781
|
|
|
|
Three Months Ended
|
|
Increase (Decrease) Related to
|
|
Three Months Ended
|
||||||||||
(In millions)
|
|
September 30, 2016
|
|
Price Realizations
|
|
Net Sales Volumes
|
|
September 30, 2017
|
||||||||
United States E&P Price-Volume Analysis
|
||||||||||||||||
Liquid hydrocarbons
|
|
$
|
508
|
|
|
$
|
110
|
|
|
$
|
62
|
|
|
$
|
680
|
|
Natural gas
|
|
78
|
|
|
1
|
|
|
13
|
|
|
92
|
|
||||
Realized gain on commodity
|
|
|
|
|
|
|
|
|
||||||||
derivative instruments
|
|
17
|
|
|
|
|
|
|
|
|
34
|
|
||||
Other sales
|
|
1
|
|
|
|
|
|
|
|
|
—
|
|
||||
Total
|
|
$
|
604
|
|
|
|
|
|
|
$
|
806
|
|
||||
International E&P Price-Volume Analysis
|
||||||||||||||||
Liquid hydrocarbons
|
|
$
|
125
|
|
|
$
|
99
|
|
|
$
|
101
|
|
|
$
|
325
|
|
Natural gas
|
|
20
|
|
|
2
|
|
|
1
|
|
|
23
|
|
||||
Other sales
|
|
7
|
|
|
|
|
|
|
16
|
|
||||||
Total
|
|
$
|
152
|
|
|
|
|
|
|
$
|
364
|
|
|
Three Months Ended September 30,
|
||||||
($ per boe)
|
2017
|
|
2016
|
||||
Production Expense Rate
|
|
|
|
||||
United States E&P
|
|
$5.38
|
|
|
|
$5.70
|
|
International E&P
|
|
$4.82
|
|
|
|
$4.05
|
|
|
Three Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Exploration Expenses
|
|
|
|
||||
Unproved property impairments
|
$
|
172
|
|
|
$
|
28
|
|
Dry well costs
|
77
|
|
|
9
|
|
||
Geological and geophysical
|
2
|
|
|
1
|
|
||
Other
|
43
|
|
|
45
|
|
||
Total exploration expenses
|
$
|
294
|
|
|
$
|
83
|
|
|
Three Months Ended September 30,
|
||||||
($ per boe)
|
2017
|
|
2016
|
||||
DD&A Rate
|
|
|
|
||||
United States E&P
|
|
$23.64
|
|
|
|
$22.37
|
|
International E&P
|
|
$6.68
|
|
|
|
$5.72
|
|
|
Three Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Taxes other than income
|
|
|
|
||||
Production and severance
|
$
|
32
|
|
|
$
|
23
|
|
Ad valorem
|
3
|
|
|
3
|
|
||
Other
|
9
|
|
|
9
|
|
||
Total taxes other than income
|
$
|
44
|
|
|
$
|
35
|
|
|
Three Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
United States E&P
|
$
|
(38
|
)
|
|
$
|
(59
|
)
|
International E&P
|
104
|
|
|
59
|
|
||
Segment income (loss)
|
66
|
|
|
—
|
|
||
Items not allocated to segments, net of income taxes
|
(665
|
)
|
|
(206
|
)
|
||
Income (loss) from continuing operations
|
(599
|
)
|
|
(206
|
)
|
||
Income (loss) from discontinued operations
(a)
|
—
|
|
|
14
|
|
||
Net income (loss)
|
$
|
(599
|
)
|
|
$
|
(192
|
)
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Sales and other operating revenues, including related party
|
|
|
|
||||
United States E&P
|
$
|
2,175
|
|
|
$
|
1,714
|
|
International E&P
|
787
|
|
|
407
|
|
||
Segment sales and other operating revenues, including related party
|
$
|
2,962
|
|
|
$
|
2,121
|
|
Unrealized gain (loss) on commodity derivative instruments
|
64
|
|
|
(89
|
)
|
||
Sales and other operating revenues, including related party
|
$
|
3,026
|
|
|
$
|
2,032
|
|
|
|
Nine Months Ended
|
|
Increase (Decrease) Related to
|
|
Nine Months Ended
|
||||||||||
(In millions)
|
|
September 30, 2016
|
|
Price Realizations
|
|
Net Sales Volumes
|
|
September 30, 2017
|
||||||||
United States E&P Price-Volume Analysis
(a)
|
||||||||||||||||
Liquid hydrocarbons
|
|
$
|
1,468
|
|
|
$
|
434
|
|
|
$
|
(50
|
)
|
|
$
|
1,852
|
|
Natural gas
|
|
191
|
|
|
64
|
|
|
14
|
|
|
269
|
|
||||
Realized gain on commodity
|
|
|
|
|
|
|
|
|
||||||||
derivative instruments
|
|
41
|
|
|
|
|
|
|
|
51
|
|
|||||
Other sales
|
|
14
|
|
|
|
|
|
|
3
|
|
||||||
Total
|
|
$
|
1,714
|
|
|
|
|
|
|
$
|
2,175
|
|
||||
International E&P Price-Volume Analysis
|
||||||||||||||||
Liquid hydrocarbons
|
|
$
|
319
|
|
|
$
|
193
|
|
|
$
|
172
|
|
|
$
|
684
|
|
Natural gas
|
|
63
|
|
|
3
|
|
|
5
|
|
|
71
|
|
||||
Other sales
|
|
25
|
|
|
|
|
|
|
32
|
|
||||||
Total
|
|
$
|
407
|
|
|
|
|
|
|
$
|
787
|
|
|
Nine Months Ended September 30,
|
||||||
($ per boe)
|
2017
|
|
2016
|
||||
Production Expense Rate
|
|
|
|
||||
United States E&P
|
|
$5.66
|
|
|
|
$6.06
|
|
International E&P
|
|
$4.45
|
|
|
|
$4.98
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Exploration Expenses
|
|
|
|
||||
Unproved property impairments
|
$
|
217
|
|
|
$
|
172
|
|
Dry well costs
|
77
|
|
|
24
|
|
||
Geological and geophysical
|
3
|
|
|
1
|
|
||
Other
|
55
|
|
|
92
|
|
||
Total exploration expenses
|
$
|
352
|
|
|
$
|
289
|
|
|
Nine Months Ended September 30,
|
||||||
($ per boe)
|
2017
|
|
2016
|
||||
DD&A Rate
|
|
|
|
|
|
||
United States E&P
|
|
$24.38
|
|
|
|
$21.98
|
|
International E&P
|
|
$6.83
|
|
|
|
$5.89
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Taxes other than income
|
|
|
|
||||
Production and severance
|
$
|
79
|
|
|
$
|
68
|
|
Ad valorem
|
8
|
|
|
22
|
|
||
Other
|
41
|
|
|
23
|
|
||
Total taxes other than income
|
$
|
128
|
|
|
$
|
113
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
United States E&P
|
$
|
(224
|
)
|
|
$
|
(324
|
)
|
International E&P
|
256
|
|
|
118
|
|
||
Segment income (loss)
|
32
|
|
|
(206
|
)
|
||
Items not allocated to segments, net of income taxes
|
(834
|
)
|
|
(498
|
)
|
||
Income (loss) from continuing operations
|
(802
|
)
|
|
(704
|
)
|
||
Income (loss) from discontinued operations
(a)
|
(4,893
|
)
|
|
(65
|
)
|
||
Net income (loss)
|
$
|
(5,695
|
)
|
|
$
|
(769
|
)
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Sources of cash and cash equivalents
|
|
|
|
|
|
||
Operating activities - continuing operations
|
$
|
1,487
|
|
|
$
|
526
|
|
Disposals of assets
|
1,757
|
|
|
837
|
|
||
Borrowings
|
988
|
|
|
—
|
|
||
Common stock issuance
|
—
|
|
|
1,236
|
|
||
Other
|
49
|
|
|
49
|
|
||
Total sources of cash and cash equivalents
|
$
|
4,281
|
|
|
$
|
2,648
|
|
Uses of cash and cash equivalents
|
|
|
|
||||
Cash additions to property, plant and equipment
|
$
|
(1,305
|
)
|
|
$
|
(949
|
)
|
Acquisitions, net of cash acquired
|
(1,828
|
)
|
|
(902
|
)
|
||
Debt repayments
|
(1,764
|
)
|
|
(1
|
)
|
||
Debt extinguishment costs
|
(46
|
)
|
|
—
|
|
||
Dividends paid
|
(128
|
)
|
|
(119
|
)
|
||
Purchases of common stock
|
(10
|
)
|
|
(5
|
)
|
||
Other
|
(26
|
)
|
|
—
|
|
||
Total uses of cash and cash equivalents
|
$
|
(5,107
|
)
|
|
$
|
(1,976
|
)
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
United States E&P
|
$
|
1,465
|
|
|
$
|
684
|
|
International E&P
|
27
|
|
|
62
|
|
||
Corporate
|
20
|
|
|
11
|
|
||
Total capital expenditures
|
1,512
|
|
|
757
|
|
||
Decrease (increase) in capital expenditure accrual
|
(207
|
)
|
|
192
|
|
||
Total use of cash and cash equivalents for property, plant and equipment
|
$
|
1,305
|
|
|
$
|
949
|
|
|
September 30,
|
|
December 31,
|
||||
(In millions)
|
2017
|
|
2016
|
||||
Long-term debt due within one year
|
$
|
—
|
|
|
$
|
686
|
|
Long-term debt
|
6,488
|
|
|
6,581
|
|
||
Total debt
|
$
|
6,488
|
|
|
$
|
7,267
|
|
Cash and cash equivalents
|
$
|
1,795
|
|
|
$
|
2,488
|
|
Equity
|
$
|
11,775
|
|
|
$
|
17,541
|
|
Calculation:
|
|
|
|
|
|
||
Total debt
|
$
|
6,488
|
|
|
$
|
7,267
|
|
Minus cash and cash equivalents
|
1,795
|
|
|
2,488
|
|
||
Total debt minus cash, cash equivalents
|
$
|
4,693
|
|
|
$
|
4,779
|
|
Total debt
|
$
|
6,488
|
|
|
$
|
7,267
|
|
Plus equity
|
11,775
|
|
|
17,541
|
|
||
Minus cash and cash equivalents
|
1,795
|
|
|
2,488
|
|
||
Total debt plus equity minus cash, cash equivalents
|
$
|
16,468
|
|
|
$
|
22,320
|
|
Cash-adjusted debt-to-capital ratio
|
28
|
%
|
|
21
|
%
|
•
|
conditions in the oil and gas industry, including supply and demand levels for crude oil and condensate, NGLs and natural gas and the resulting impact on price;
|
•
|
changes in expected reserve or production levels;
|
•
|
changes in political and economic conditions in the jurisdictions in which we operate, including changes in foreign currency exchange rates, interest rates, inflation rates, and global and domestic market conditions;
|
•
|
risks related to our hedging activities;
|
•
|
capital available for exploration and development;
|
•
|
the inability of any party to satisfy closing conditions with respect to our Canadian disposition;
|
•
|
drilling and operating risks;
|
•
|
well production timing;
|
•
|
availability of drilling rigs, materials and labor, including the costs associated therewith;
|
•
|
difficulty in obtaining necessary approvals and permits;
|
•
|
non-performance by third parties of contractual obligations;
|
•
|
unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response thereto;
|
•
|
cyber-attacks;
|
•
|
changes in safety, health, environmental, tax and other regulations;
|
•
|
other geological, operating and economic considerations; and
|
•
|
the risk factors, forward-looking statements and challenges and uncertainties described in our 2016 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other filings with the SEC.
|
Crude Oil
|
|||||
|
2017
|
2018
|
|||
|
Fourth Quarter
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
Three-Way Collars
(a)
|
|
|
|
|
|
Volume (Bbls/day)
|
50,000
|
75,000
|
75,000
|
62,000
|
62,000
|
Weighted average price per Bbl:
|
|
|
|
|
|
Ceiling
|
$60.37
|
$56.24
|
$56.24
|
$56.08
|
$56.08
|
Floor
|
$54.80
|
$51.33
|
$51.33
|
$50.50
|
$50.50
|
Sold put
|
$47.80
|
$44.73
|
$44.73
|
$43.61
|
$43.61
|
Swaps
(b)(c)
|
|
|
|
|
|
Volume (Bbls/day)
|
20,000
|
—
|
—
|
—
|
—
|
Weighted average price per Bbl
|
$51.37
|
—
|
—
|
—
|
—
|
Sold call options
(d)
|
|
|
|
|
|
Volume (Bbls/day)
|
35,000
|
—
|
—
|
—
|
—
|
Weighted average price per Bbl
|
$61.91
|
—
|
—
|
—
|
—
|
Basis Swaps
(e)
|
|
|
|
|
|
Volume (Bbls/day)
|
—
|
5,000
|
5,000
|
10,000
|
10,000
|
Weighted average price per Bbl
|
—
|
$(0.60)
|
$(0.60)
|
$(0.67)
|
$(0.67)
|
(a)
|
Between
September 30, 2017 and October 30, 2017, we entered into
10,000
Bbls/day of three-way collars for July - December 2018 with an average ceiling price of
$58.07
, a floor price of
$53.70
, and a sold put price of
$47.00
.
|
(b)
|
The counterparties have the option to execute fixed-price swaps (swaptions) at a weighted average price of
$52.67
per Bbl indexed to NYMEX WTI, which is exercisable on December 29, 2017. If the counterparties exercise, the term of the fixed-price swaps would be from January - June 2018 and, if all such options are exercised, for
10,000
Bbls/day.
|
(c)
|
Between
September 30, 2017 and October 30, 2017, we entered into
40,000
Bbls/day of fixed-price swaps for November - December 2017 with a weighted average price of
$54.11
.
|
(d)
|
Call options settle monthly.
|
(e)
|
The basis differential price is between WTI Midland and WTI Cushing.
|
Natural Gas
|
|||||
|
2017
|
2018
|
|||
|
Fourth Quarter
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
Three-Way Collars
|
|
|
|
|
|
Volume (MMBtu/day)
|
120,000
|
200,000
|
160,000
|
160,000
|
160,000
|
Weighted average price per MMBtu:
|
|
|
|
|
|
Ceiling
|
$3.71
|
$3.79
|
$3.61
|
$3.61
|
$3.61
|
Floor
|
$3.14
|
$3.08
|
$3.00
|
$3.00
|
$3.00
|
Sold put
|
$2.60
|
$2.55
|
$2.50
|
$2.50
|
$2.50
|
Swaps
|
|
|
|
|
|
Volume (MMBtu/day)
|
20,000
|
—
|
—
|
—
|
—
|
Weighted average price per MMBtu
|
$2.93
|
—
|
—
|
—
|
—
|
(In millions)
|
Hypothetical Price Increase of 10%
|
Hypothetical Price Decrease of 10%
|
||||
|
|
|
||||
Crude oil derivatives
|
$
|
(112
|
)
|
$
|
92
|
|
Natural gas derivatives
|
(12
|
)
|
11
|
|
||
Total
|
$
|
(124
|
)
|
$
|
103
|
|
(In millions)
|
Fair Value
|
|
Incremental Change in Fair Value
|
||||
Financial assets (liabilities):
(a)
|
|
|
|
||||
Long term debt, including amounts due within one year
|
$
|
(6,781
|
)
|
(b)(c)
|
$
|
(283
|
)
|
(a)
|
Fair value of cash and cash equivalents, receivables, accounts payable and accrued interest approximate carrying value and are relatively insensitive to changes in interest rates due to the short-term maturity of the instruments. Accordingly, these instruments are excluded from the table.
|
(b)
|
Fair value was based on market prices where available, or current borrowing rates for financings with similar terms and maturities.
|
(c)
|
Excludes capital leases.
|
Period
|
Total Number of
Shares
Purchased
(a)
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
(b)
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
(b)
|
||||
07/01/17 - 07/31/17
|
775
|
|
|
$12.08
|
|
—
|
|
|
$
|
1,500,285,529
|
|
08/01/17 - 08/31/17
|
476
|
|
|
$12.05
|
|
—
|
|
|
$
|
1,500,285,529
|
|
09/01/17 - 09/30/17
|
89
|
|
|
$11.21
|
|
—
|
|
|
$
|
1,500,285,529
|
|
Total
|
1,340
|
|
|
$12.01
|
|
—
|
|
|
|
(a)
|
1,340
shares of restricted stock were delivered by employees to Marathon Oil, upon vesting, to satisfy tax withholding requirements.
|
(b)
|
In January 2006, we announced a $2.0 billion share repurchase program. Our Board of directors subsequently increased the authorization for repurchases under the program by $500 million in January 2007, by $500 million in May 2007, by $2.0 billion in July 2007, and by $1.2 billion in December 2013, for a total authorized amount of $6.2 billion. The remaining share repurchase authorization as of
September 30, 2017
is
$1.5 billion
. No repurchases were made under the program in the third quarter of 2017.
|
November 2, 2017
|
|
MARATHON OIL CORPORATION
|
|
|
|
|
By:
|
/s/ Gary E. Wilson
|
|
|
Gary E. Wilson
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
(Duly Authorized Officer)
|
|
|
|
Incorporated by Reference (File No. 001-05153, unless otherwise indicated)
|
|||||
Exhibit Number
|
|
Exhibit Description
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
3.1
|
|
10-Q
|
|
3.1
|
|
8/8/2013
|
|
|
3.2
|
|
8-K
|
|
3.1
|
|
3/1/2016
|
|
|
3.3
|
|
10-K
|
|
3.3
|
|
2/28/2014
|
|
|
4.1
|
|
10-K
|
|
4.2
|
|
2/28/2014
|
|
|
4.2
|
|
8-K
|
|
4.2
|
|
7/24/2017
|
|
|
4.3
|
|
8-K
|
|
4.3
|
|
7/24/2017
|
|
|
10.2
|
|
10-Q
|
|
10.2
|
|
8/3/2017
|
|
|
31.1*
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
*
|
|
Filed herewith.
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|