These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(Mark One)
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended June 30, 2018
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _____ to _____
|
|
Delaware
|
|
25-0996816
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
Table of Contents
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(In millions, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
Revenues from contracts with customers
|
$
|
1,447
|
|
|
$
|
902
|
|
|
$
|
2,984
|
|
|
$
|
1,775
|
|
Net gain (loss) on commodity derivatives
|
(152
|
)
|
|
56
|
|
|
(254
|
)
|
|
137
|
|
||||
Marketing revenues
|
—
|
|
|
35
|
|
|
—
|
|
|
69
|
|
||||
Income from equity method investments
|
60
|
|
|
51
|
|
|
97
|
|
|
120
|
|
||||
Net gain (loss) on disposal of assets
|
50
|
|
|
6
|
|
|
307
|
|
|
7
|
|
||||
Other income
|
12
|
|
|
9
|
|
|
16
|
|
|
23
|
|
||||
Total revenues and other income
|
1,417
|
|
|
1,059
|
|
|
3,150
|
|
|
2,131
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|||||
Production
|
205
|
|
|
178
|
|
|
422
|
|
|
331
|
|
||||
Marketing, including purchases from related parties
|
—
|
|
|
38
|
|
|
—
|
|
|
72
|
|
||||
Shipping, handling and other operating
|
126
|
|
|
111
|
|
|
256
|
|
|
200
|
|
||||
Exploration
|
65
|
|
|
30
|
|
|
117
|
|
|
58
|
|
||||
Depreciation, depletion and amortization
|
612
|
|
|
592
|
|
|
1,202
|
|
|
1,148
|
|
||||
Impairments
|
34
|
|
|
—
|
|
|
42
|
|
|
4
|
|
||||
Taxes other than income
|
65
|
|
|
45
|
|
|
129
|
|
|
84
|
|
||||
General and administrative
|
105
|
|
|
90
|
|
|
205
|
|
|
187
|
|
||||
Total costs and expenses
|
1,212
|
|
|
1,084
|
|
|
2,373
|
|
|
2,084
|
|
||||
Income (loss) from operations
|
205
|
|
|
(25
|
)
|
|
777
|
|
|
47
|
|
||||
Net interest and other
|
(65
|
)
|
|
(86
|
)
|
|
(110
|
)
|
|
(164
|
)
|
||||
Other net periodic benefit costs
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(11
|
)
|
||||
Income (loss) from continuing operations before income taxes
|
140
|
|
|
(112
|
)
|
|
664
|
|
|
(128
|
)
|
||||
Provision (benefit) for income taxes
|
44
|
|
|
41
|
|
|
212
|
|
|
75
|
|
||||
Income (loss) from continuing operations
|
96
|
|
|
(153
|
)
|
|
452
|
|
|
(203
|
)
|
||||
Income (loss) from discontinued operations
|
—
|
|
|
14
|
|
|
—
|
|
|
(4,893
|
)
|
||||
Net income (loss)
|
$
|
96
|
|
|
$
|
(139
|
)
|
|
$
|
452
|
|
|
$
|
(5,096
|
)
|
Per basic share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations
|
$
|
0.11
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.53
|
|
|
$
|
(0.24
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
Net income (loss)
|
$
|
0.11
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.53
|
|
|
$
|
(6.00
|
)
|
Per diluted share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
0.11
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.53
|
|
|
$
|
(0.24
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
Net income (loss)
|
$
|
0.11
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.53
|
|
|
$
|
(6.00
|
)
|
Dividends per share
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
854
|
|
|
850
|
|
|
853
|
|
|
850
|
|
||||
Diluted
|
855
|
|
|
850
|
|
|
854
|
|
|
850
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income (loss)
|
$
|
96
|
|
|
$
|
(139
|
)
|
|
$
|
452
|
|
|
$
|
(5,096
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|||||
Postretirement and postemployment plans
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in actuarial loss and other
|
13
|
|
|
8
|
|
|
17
|
|
|
12
|
|
||||
Postretirement and postemployment plans, net of tax
|
13
|
|
|
8
|
|
|
17
|
|
|
12
|
|
||||
Derivative hedges
|
|
|
|
|
|
|
|
||||||||
Net unrecognized gain (loss)
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(13
|
)
|
||||
Derivative hedges, net of tax
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(13
|
)
|
||||
Foreign currency hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net recognized loss reclassified to discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||
Income tax provision (benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
Foreign currency hedges, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
Other, net of tax
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Other comprehensive income (loss)
|
17
|
|
|
(6
|
)
|
|
21
|
|
|
29
|
|
||||
Comprehensive income (loss)
|
$
|
113
|
|
|
$
|
(145
|
)
|
|
$
|
473
|
|
|
$
|
(5,067
|
)
|
|
June 30,
|
|
December 31,
|
||||
(In millions, except per share data)
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,667
|
|
|
$
|
563
|
|
Receivables, less reserve of $8
and $12
|
1,176
|
|
|
1,082
|
|
||
Notes receivable
|
—
|
|
|
748
|
|
||
Inventories
|
117
|
|
|
126
|
|
||
Other current assets
|
92
|
|
|
36
|
|
||
Current assets held for sale
|
35
|
|
|
11
|
|
||
Total current assets
|
3,087
|
|
|
2,566
|
|
||
Equity method investments
|
788
|
|
|
847
|
|
||
Property, plant and equipment, less accumulated depreciation,
depletion and amortization of $22,336 and $21,564
|
16,881
|
|
|
17,665
|
|
||
Goodwill
|
98
|
|
|
115
|
|
||
Other noncurrent assets
|
860
|
|
|
764
|
|
||
Noncurrent assets held for sale
|
157
|
|
|
55
|
|
||
Total assets
|
$
|
21,871
|
|
|
$
|
22,012
|
|
Liabilities
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
1,428
|
|
|
$
|
1,395
|
|
Payroll and benefits payable
|
109
|
|
|
108
|
|
||
Accrued taxes
|
99
|
|
|
177
|
|
||
Other current liabilities
|
405
|
|
|
288
|
|
||
Current liabilities held for sale
|
3
|
|
|
—
|
|
||
Total current liabilities
|
2,044
|
|
|
1,968
|
|
||
Long-term debt
|
5,497
|
|
|
5,494
|
|
||
Deferred tax liabilities
|
237
|
|
|
833
|
|
||
Defined benefit postretirement plan obligations
|
311
|
|
|
362
|
|
||
Asset retirement obligations
|
1,364
|
|
|
1,428
|
|
||
Deferred credits and other liabilities
|
194
|
|
|
217
|
|
||
Noncurrent liabilities held for sale
|
92
|
|
|
2
|
|
||
Total liabilities
|
9,739
|
|
|
10,304
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders’ Equity
|
|
|
|
|
|
||
Preferred stock – no shares issued or outstanding (no par value,
26 million shares authorized)
|
—
|
|
|
—
|
|
||
Common stock:
|
|
|
|
|
|
||
Issued – 937 million shares and 937 million shares (par value $1 per share,
1.925 billion shares authorized at June 30, 2018 and 1.1 billion shares authorized at December 31, 2017)
|
937
|
|
|
937
|
|
||
Held in treasury, at cost – 83 million and 87 million shares
|
(3,137
|
)
|
|
(3,325
|
)
|
||
Additional paid-in capital
|
7,227
|
|
|
7,379
|
|
||
Retained earnings
|
7,146
|
|
|
6,779
|
|
||
Accumulated other comprehensive loss
|
(41
|
)
|
|
(62
|
)
|
||
Total stockholders' equity
|
12,132
|
|
|
11,708
|
|
||
Total liabilities and stockholders' equity
|
$
|
21,871
|
|
|
$
|
22,012
|
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Operating activities:
|
|
|
|
|
|
||
Net income (loss)
|
$
|
452
|
|
|
$
|
(5,096
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||
Discontinued operations
|
—
|
|
|
4,893
|
|
||
Depreciation, depletion and amortization
|
1,202
|
|
|
1,148
|
|
||
Impairments
|
42
|
|
|
4
|
|
||
Exploratory dry well costs and unproved property impairments
|
93
|
|
|
45
|
|
||
Net (gain) loss on disposal of assets
|
(307
|
)
|
|
(7
|
)
|
||
Deferred income taxes
|
(6
|
)
|
|
38
|
|
||
Net (gain) loss on derivative instruments
|
254
|
|
|
(140
|
)
|
||
Net settlements of derivative instruments
|
(166
|
)
|
|
3
|
|
||
Pension and other postretirement benefits, net
|
(51
|
)
|
|
(25
|
)
|
||
Stock based compensation
|
28
|
|
|
26
|
|
||
Equity method investments, net
|
27
|
|
|
61
|
|
||
Changes in:
|
|
|
|
|
|||
Current receivables
|
(256
|
)
|
|
(15
|
)
|
||
Inventories
|
(17
|
)
|
|
(5
|
)
|
||
Current accounts payable and accrued liabilities
|
133
|
|
|
(41
|
)
|
||
All other operating, net
|
(12
|
)
|
|
34
|
|
||
Net cash provided by operating activities from continuing operations
|
1,416
|
|
|
923
|
|
||
Investing activities:
|
|
|
|
|
|
||
Additions to property, plant and equipment
|
(1,300
|
)
|
|
(775
|
)
|
||
Additions to other assets
|
(129
|
)
|
|
—
|
|
||
Acquisitions, net of cash acquired
|
(25
|
)
|
|
(1,828
|
)
|
||
Disposal of assets, net of cash transferred to buyer
|
1,183
|
|
|
1,726
|
|
||
Equity method investments - return of capital
|
32
|
|
|
49
|
|
||
All other investing, net
|
7
|
|
|
(5
|
)
|
||
Net cash provided by (used in) investing activities from continuing operations
|
(232
|
)
|
|
(833
|
)
|
||
Financing activities:
|
|
|
|
|
|
||
Debt repayments
|
—
|
|
|
(1
|
)
|
||
Purchases of common stock
|
(11
|
)
|
|
(10
|
)
|
||
Dividends paid
|
(85
|
)
|
|
(85
|
)
|
||
All other financing, net
|
18
|
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
(78
|
)
|
|
(96
|
)
|
||
Net increase in cash and cash equivalents of discontinued operations (Note 5)
|
—
|
|
|
130
|
|
||
Effect of exchange rate on cash and cash equivalents
|
(2
|
)
|
|
2
|
|
||
Net increase in cash and cash equivalents
|
1,104
|
|
|
126
|
|
||
Cash and cash equivalents at beginning of period
|
563
|
|
|
2,488
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,667
|
|
|
$
|
2,614
|
|
|
Three Months Ended June 30, 2018
|
||||||||
(In millions)
|
As reported
|
Adjustments
|
Presentation without adoption of ASC Topic 606
|
||||||
Revenues and other income:
|
|
|
|
||||||
Revenues from contracts with customers
|
$
|
1,447
|
|
$
|
—
|
|
$
|
1,447
|
|
Marketing revenues
|
—
|
|
43
|
|
43
|
|
|||
Other income
|
12
|
|
(1
|
)
|
11
|
|
|||
Costs and expenses:
|
|
|
|
||||||
Marketing, including purchases from related parties
|
$
|
—
|
|
$
|
44
|
|
$
|
44
|
|
Shipping, handling and other operating
|
126
|
|
(2
|
)
|
124
|
|
|
Six Months Ended June 30, 2018
|
||||||||
(In millions)
|
As reported
|
Adjustments
|
Presentation without adoption of ASC Topic 606
|
||||||
Revenues and other income:
|
|
|
|
||||||
Revenues from contracts with customers
|
$
|
2,984
|
|
$
|
(2
|
)
|
$
|
2,982
|
|
Marketing revenues
|
—
|
|
75
|
|
75
|
|
|||
Other income
|
16
|
|
(2
|
)
|
14
|
|
|||
Costs and expenses:
|
|
|
|
|
|||||
Marketing, including purchases from related parties
|
$
|
—
|
|
$
|
76
|
|
$
|
76
|
|
Shipping, handling and other operating
|
256
|
|
(5
|
)
|
251
|
|
|
Three Months Ended June 30, 2017
|
||||||||
(In millions)
|
Previously Reported
|
As reclassified
|
Effect of Change Higher/(Lower)
|
||||||
Production
|
$
|
176
|
|
$
|
178
|
|
$
|
2
|
|
Exploration
|
30
|
|
30
|
|
—
|
|
|||
General and administrative
|
93
|
|
90
|
|
(3
|
)
|
|||
Income (loss) from operations
|
(26
|
)
|
(25
|
)
|
1
|
|
|||
Other net periodic benefit costs
(a)
|
—
|
|
1
|
|
1
|
|
|
Six Months Ended June 30, 2017
|
||||||||
(In millions)
|
Previously Reported
|
As reclassified
|
Effect of Change Higher/(Lower)
|
||||||
Production
|
$
|
327
|
|
$
|
331
|
|
$
|
4
|
|
Exploration
|
58
|
|
58
|
|
—
|
|
|||
General and administrative
|
202
|
|
187
|
|
(15
|
)
|
|||
Income from operations
|
36
|
|
47
|
|
11
|
|
|||
Other net periodic benefit costs
(a)
|
—
|
|
11
|
|
11
|
|
3
.
|
Income (Loss) per Common Share
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In millions, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income (loss) from continuing operations
|
$
|
96
|
|
|
$
|
(153
|
)
|
|
$
|
452
|
|
|
$
|
(203
|
)
|
Income (loss) from discontinued operations
|
—
|
|
|
14
|
|
|
—
|
|
|
(4,893
|
)
|
||||
Net income (loss)
|
$
|
96
|
|
|
$
|
(139
|
)
|
|
$
|
452
|
|
|
$
|
(5,096
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
854
|
|
|
850
|
|
|
853
|
|
|
850
|
|
||||
Effect of dilutive securities
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Weighted average common shares, diluted
|
855
|
|
|
850
|
|
|
854
|
|
|
850
|
|
||||
Per basic share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
0.11
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.53
|
|
|
$
|
(0.24
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
Net income
|
$
|
0.11
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.53
|
|
|
$
|
(6.00
|
)
|
Per diluted share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
0.11
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.53
|
|
|
$
|
(0.24
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
Net income
|
$
|
0.11
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.53
|
|
|
$
|
(6.00
|
)
|
5
.
|
Dispositions
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Total revenue and other income
|
|
$
|
—
|
|
|
$
|
173
|
|
|
$
|
—
|
|
|
$
|
431
|
|
Net gain (loss) on disposal of assets
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
||||
Total revenues and other income
|
|
—
|
|
|
130
|
|
|
—
|
|
|
388
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Production
|
|
—
|
|
|
103
|
|
|
—
|
|
|
254
|
|
||||
Depreciation, depletion and amortization
|
|
—
|
|
|
1
|
|
|
—
|
|
|
40
|
|
||||
Impairments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,636
|
|
||||
Other
|
|
—
|
|
|
12
|
|
|
—
|
|
|
25
|
|
||||
Total costs and expenses
|
|
—
|
|
|
116
|
|
|
—
|
|
|
6,955
|
|
||||
Pretax income (loss) from discontinued operations
|
|
—
|
|
|
14
|
|
|
—
|
|
|
(6,567
|
)
|
||||
Provision (benefit) for income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,674
|
)
|
||||
Income (loss) from discontinued operations
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
(4,893
|
)
|
|
Six Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
|
|
|
|
||||
Cash flow from discontinued operations:
|
|
|
|
||||
Operating activities
|
$
|
—
|
|
|
$
|
141
|
|
Investing activities
|
—
|
|
|
(13
|
)
|
||
Changes in cash included in current assets held for sale
|
—
|
|
|
2
|
|
||
Net increase in cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
130
|
|
|
Three Months Ended June 30, 2018
|
|||||||||||||||||
United States E&P
|
|
|
|
Northern
|
|
|
||||||||||||
(In millions)
|
Eagle Ford
|
Bakken
|
Oklahoma
|
Delaware
|
Other U.S.
|
Total
|
||||||||||||
Crude oil and condensate
|
$
|
394
|
|
$
|
405
|
|
$
|
111
|
|
$
|
59
|
|
$
|
44
|
|
$
|
1,013
|
|
Natural gas liquids
|
45
|
|
17
|
|
45
|
|
6
|
|
2
|
|
115
|
|
||||||
Natural gas
|
33
|
|
8
|
|
38
|
|
2
|
|
5
|
|
86
|
|
||||||
Other
|
1
|
|
—
|
|
—
|
|
—
|
|
6
|
|
7
|
|
||||||
Revenues from contracts with customers
|
$
|
473
|
|
$
|
430
|
|
$
|
194
|
|
$
|
67
|
|
$
|
57
|
|
$
|
1,221
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
International E&P
|
|
|
|
Other
|
|
||||||||||
(In millions)
|
E.G.
|
U.K.
|
Libya
|
International
|
Total
|
||||||||||
Crude oil and condensate
|
$
|
100
|
|
$
|
71
|
|
$
|
—
|
|
$
|
22
|
|
$
|
193
|
|
Natural gas liquids
|
1
|
|
3
|
|
—
|
|
—
|
|
4
|
|
|||||
Natural gas
|
10
|
|
12
|
|
—
|
|
—
|
|
22
|
|
|||||
Other
|
—
|
|
7
|
|
—
|
|
—
|
|
7
|
|
|||||
Revenues from contracts with customers
|
$
|
111
|
|
$
|
93
|
|
$
|
—
|
|
$
|
22
|
|
$
|
226
|
|
|
Six Months Ended June 30, 2018
|
|||||||||||||||||
United States E&P
|
|
|
|
Northern
|
|
|
||||||||||||
(In millions)
|
Eagle Ford
|
Bakken
|
Oklahoma
|
Delaware
|
Other U.S.
|
Total
|
||||||||||||
Crude oil and condensate
|
$
|
760
|
|
$
|
735
|
|
$
|
226
|
|
$
|
114
|
|
$
|
97
|
|
$
|
1,932
|
|
Natural gas liquids
|
87
|
|
32
|
|
82
|
|
12
|
|
5
|
|
218
|
|
||||||
Natural gas
|
66
|
|
18
|
|
81
|
|
7
|
|
12
|
|
184
|
|
||||||
Other
|
3
|
|
—
|
|
—
|
|
—
|
|
9
|
|
12
|
|
||||||
Revenues from contracts with customers
|
$
|
916
|
|
$
|
785
|
|
$
|
389
|
|
$
|
133
|
|
$
|
123
|
|
$
|
2,346
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||
International E&P
|
|
|
|
Other
|
|
||||||||||
(In millions)
|
E.G.
|
U.K.
|
Libya
|
International
|
Total
|
||||||||||
Crude oil and condensate
|
$
|
171
|
|
$
|
166
|
|
$
|
187
|
|
$
|
45
|
|
$
|
569
|
|
Natural gas liquids
|
2
|
|
3
|
|
—
|
|
—
|
|
5
|
|
|||||
Natural gas
|
19
|
|
20
|
|
9
|
|
—
|
|
48
|
|
|||||
Other
|
—
|
|
16
|
|
—
|
|
—
|
|
16
|
|
|||||
Revenues from contracts with customers
|
$
|
192
|
|
$
|
205
|
|
$
|
196
|
|
$
|
45
|
|
$
|
638
|
|
(In millions)
|
June 30, 2018
|
January 1, 2018
|
||||
Receivables from contracts with customers, which are included in receivables, less reserves
|
$
|
836
|
|
$
|
811
|
|
Contract asset
|
$
|
33
|
|
$
|
—
|
|
|
Six Months Ended
|
||
(In millions)
|
June 30, 2018
|
||
Contract asset balance as of January 1, 2018
|
$
|
—
|
|
Revenue recognized as performance obligations are satisfied
|
86
|
|
|
Amounts invoiced to customers
|
(53
|
)
|
|
Contract asset balance as of June 30, 2018
|
$
|
33
|
|
•
|
United States E&P ("
U.S. E&P
") – explores for, produces and markets crude oil and condensate, NGLs and natural gas in the
United States
|
•
|
International E&P ("Int’l E&P") – explores for, produces and markets crude oil and condensate, NGLs and natural gas outside of the
United States
and produces and markets products manufactured from natural gas, such as LNG and methanol, in Equatorial Guinea (“E.G.”)
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S. E&P
|
|
Int'l E&P
|
|
to Segments
|
|
Total
|
||||||||
Revenues from contracts with customers
|
$
|
1,221
|
|
|
$
|
226
|
|
|
$
|
—
|
|
|
$
|
1,447
|
|
Net gain (loss) on commodity derivatives
|
(107
|
)
|
|
—
|
|
|
(45
|
)
|
(b)
|
(152
|
)
|
||||
Income from equity method investments
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||
Net gain (loss) on disposal of assets
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
||||
Other income
|
2
|
|
|
2
|
|
|
8
|
|
|
12
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Production expenses
|
153
|
|
|
52
|
|
|
—
|
|
|
205
|
|
||||
Shipping, handling and other operating
|
117
|
|
|
10
|
|
|
(1
|
)
|
|
126
|
|
||||
Exploration
|
64
|
|
|
1
|
|
|
—
|
|
|
65
|
|
||||
Depreciation, depletion and amortization
|
556
|
|
|
50
|
|
|
6
|
|
|
612
|
|
||||
Impairments
|
—
|
|
|
—
|
|
|
34
|
|
(c)
|
34
|
|
||||
Taxes other than income
|
68
|
|
|
—
|
|
|
(3
|
)
|
|
65
|
|
||||
General and administrative
|
35
|
|
|
9
|
|
|
61
|
|
|
105
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
||||
Other net periodic benefit costs
|
—
|
|
|
(2
|
)
|
|
2
|
|
(d)
|
—
|
|
||||
Income tax provision (benefit)
|
—
|
|
|
26
|
|
|
18
|
|
|
44
|
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
123
|
|
|
$
|
142
|
|
|
$
|
(169
|
)
|
|
$
|
96
|
|
Capital expenditures
(a)
|
$
|
641
|
|
|
$
|
16
|
|
|
$
|
5
|
|
|
$
|
662
|
|
(a)
|
Includes accruals.
|
(b)
|
Unrealized loss on commodity derivative instruments (See
Note 12
).
|
(c)
|
Primarily a result of anticipated sales of certain non-core proved properties in our International and United States E&P segments (See
Note 11
).
|
(d)
|
Includes pension settlement loss of
$2 million
(See
Note 16
).
|
|
Three Months Ended June 30, 2017
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S. E&P
|
|
Int'l E&P
|
|
to Segments
|
|
Total
|
||||||||
Revenues from contracts with customers
|
$
|
682
|
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
902
|
|
Net gain (loss) on commodity derivatives
|
13
|
|
|
—
|
|
|
43
|
|
(b)
|
56
|
|
||||
Marketing revenues
|
7
|
|
|
28
|
|
|
—
|
|
|
35
|
|
||||
Income from equity method investments
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
||||
Net gain on disposal of assets
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||
Other income
|
2
|
|
|
4
|
|
|
3
|
|
|
9
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Production expenses
|
118
|
|
|
60
|
|
|
—
|
|
|
178
|
|
||||
Marketing costs
|
9
|
|
|
29
|
|
|
—
|
|
|
38
|
|
||||
Shipping, handling and other operating
|
96
|
|
|
13
|
|
|
2
|
|
|
111
|
|
||||
Exploration
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
Depreciation, depletion and amortization
|
495
|
|
|
89
|
|
|
8
|
|
|
592
|
|
||||
Taxes other than income
|
33
|
|
|
—
|
|
|
12
|
|
|
45
|
|
||||
General and administrative
|
30
|
|
|
9
|
|
|
51
|
|
|
90
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
86
|
|
|
86
|
|
||||
Other net periodic benefit costs
|
—
|
|
|
(2
|
)
|
|
3
|
|
(c)
|
1
|
|
||||
Income tax provision (benefit)
|
—
|
|
|
46
|
|
|
(5
|
)
|
|
41
|
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
(107
|
)
|
|
$
|
59
|
|
|
$
|
(105
|
)
|
|
$
|
(153
|
)
|
Capital expenditures
(a)
|
$
|
575
|
|
|
$
|
14
|
|
|
$
|
10
|
|
|
$
|
599
|
|
(a)
|
Includes accruals.
|
(b)
|
Unrealized gain on commodity derivative instruments (See
Note 12
).
|
(c)
|
Includes pension settlement loss of
$3 million
(See
Note 16
).
|
|
Six Months Ended June 30, 2018
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S. E&P
|
|
Int'l E&P
|
|
to Segments
|
|
Total
|
||||||||
Revenues from contracts with customers
|
$
|
2,346
|
|
|
$
|
638
|
|
|
$
|
—
|
|
|
$
|
2,984
|
|
Net gain (loss) on commodity derivatives
|
(166
|
)
|
|
—
|
|
|
(88
|
)
|
(b)
|
(254
|
)
|
||||
Income from equity method investments
|
—
|
|
|
97
|
|
|
—
|
|
|
97
|
|
||||
Net gain (loss) on disposal of assets
|
—
|
|
|
—
|
|
|
307
|
|
(c)
|
307
|
|
||||
Other income
|
5
|
|
|
3
|
|
|
8
|
|
|
16
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Production expenses
|
304
|
|
|
119
|
|
|
(1
|
)
|
|
422
|
|
||||
Shipping, handling and other operating
|
228
|
|
|
29
|
|
|
(1
|
)
|
|
256
|
|
||||
Exploration
|
115
|
|
|
2
|
|
|
—
|
|
|
117
|
|
||||
Depreciation, depletion and amortization
|
1,084
|
|
|
104
|
|
|
14
|
|
|
1,202
|
|
||||
Impairments
|
—
|
|
|
—
|
|
|
42
|
|
(d)
|
42
|
|
||||
Taxes other than income
|
132
|
|
|
—
|
|
|
(3
|
)
|
|
129
|
|
||||
General and administrative
|
71
|
|
|
18
|
|
|
116
|
|
|
205
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
110
|
|
|
110
|
|
||||
Other net periodic benefit costs
|
—
|
|
|
(4
|
)
|
|
7
|
|
(e)
|
3
|
|
||||
Income tax provision (benefit)
|
3
|
|
|
196
|
|
|
13
|
|
|
212
|
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
248
|
|
|
$
|
274
|
|
|
$
|
(70
|
)
|
|
$
|
452
|
|
Capital expenditures
(a)
|
$
|
1,252
|
|
|
$
|
22
|
|
|
$
|
10
|
|
|
$
|
1,284
|
|
(a)
|
Includes accruals.
|
(b)
|
Unrealized loss on commodity derivative instruments (See
Note 12
).
|
(c)
|
Primarily related to the gain on sale of our Libya subsidiary (See
Note 5
).
|
(d)
|
Primarily a result of anticipated sales of certain non-core proved properties in our International and United States E&P segments (See
Note 11
).
|
(e)
|
Includes pension settlement loss of
$6 million
(See
Note 16
).
|
|
Six Months Ended June 30, 2017
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S. E&P
|
|
Int'l E&P
|
|
to Segments
|
|
Total
|
||||||||
Revenue from contracts with customers
|
$
|
1,352
|
|
|
$
|
423
|
|
|
$
|
—
|
|
|
$
|
1,775
|
|
Net gain (loss) on commodity derivatives
|
17
|
|
|
—
|
|
|
120
|
|
(b)
|
137
|
|
||||
Marketing revenues
|
13
|
|
|
56
|
|
|
—
|
|
|
69
|
|
||||
Income from equity method investments
|
—
|
|
|
120
|
|
|
—
|
|
|
120
|
|
||||
Net gain (loss) on disposal of assets
|
1
|
|
|
—
|
|
|
6
|
|
|
7
|
|
||||
Other income
|
6
|
|
|
14
|
|
|
3
|
|
|
23
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Production expenses
|
227
|
|
|
104
|
|
|
—
|
|
|
331
|
|
||||
Marketing costs
|
16
|
|
|
56
|
|
|
—
|
|
|
72
|
|
||||
Shipping, handling and other operating
|
170
|
|
|
28
|
|
|
2
|
|
|
200
|
|
||||
Exploration
|
56
|
|
|
2
|
|
|
—
|
|
|
58
|
|
||||
Depreciation, depletion and amortization
|
967
|
|
|
164
|
|
|
17
|
|
|
1,148
|
|
||||
Impairments
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Taxes other than income
|
72
|
|
|
—
|
|
|
12
|
|
|
84
|
|
||||
General and administrative
|
63
|
|
|
15
|
|
|
109
|
|
|
187
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
164
|
|
|
164
|
|
||||
Other net periodic benefit costs
|
—
|
|
|
(4
|
)
|
|
15
|
|
(c)
|
11
|
|
||||
Income tax provision (benefit)
|
—
|
|
|
96
|
|
|
(21
|
)
|
|
75
|
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
(186
|
)
|
|
$
|
152
|
|
|
$
|
(169
|
)
|
|
$
|
(203
|
)
|
Capital expenditures
(a)
|
$
|
924
|
|
|
$
|
23
|
|
|
$
|
11
|
|
|
$
|
958
|
|
(a)
|
Includes accruals.
|
(b)
|
Unrealized gain on commodity derivative instruments (See
Note 12
).
|
(c)
|
Includes pension settlement loss of
$17 million
(See
Note 16
).
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Effective income tax expense (benefit) rate from continuing operations
|
|
31
|
%
|
|
37
|
%
|
|
32
|
%
|
|
59
|
%
|
•
|
Income taxes for the second quarter 2018 were impacted by foreign currency revaluation. During the six months ended June 30, 2018 income taxes were impacted by tax expense in Libya of
$162 million
, and we maintained our valuation allowance on our net federal deferred tax assets in the U.S.
|
•
|
Income taxes for the second quarter 2017 were impacted by tax expense in Libya of
$32 million
. During the six months ended June 30, 2017, we incurred tax expense in Libya of
$77 million
, settled our 2011-2013 Alaska income tax audit resulting in a tax benefit of
$13 million
, and maintained our valuation allowance on our net federal deferred tax assets in the U.S.
|
|
June 30,
|
|
December 31,
|
||||
(In millions)
|
2018
|
|
2017
|
||||
Crude oil and natural gas
|
$
|
11
|
|
|
$
|
9
|
|
Supplies and other items
|
106
|
|
|
117
|
|
||
Inventories
|
$
|
117
|
|
|
$
|
126
|
|
|
June 30,
|
|
December 31,
|
||||
(In millions)
|
2018
|
|
2017
|
||||
United States E&P
|
$
|
15,953
|
|
|
$
|
15,867
|
|
International E&P
|
846
|
|
|
1,710
|
|
||
Corporate
|
82
|
|
|
88
|
|
||
Net property, plant and equipment
|
$
|
16,881
|
|
|
$
|
17,665
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
(In millions)
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
||||||||
Long-lived assets
|
$
|
69
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|||||||||||||||
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
(In millions)
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
||||||||
Long-lived assets
|
$
|
69
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
4
|
|
•
|
2018 -
During the first six months of 2018 we recorded pre-tax non-cash proved property impairments of
$42 million
, to a fair value of
$69 million
, primarily as a result of anticipated sales proceeds for certain non-core proved properties in our International and United States E&P segments. The related fair value measurement utilized the market approach, based upon anticipated sales proceeds less costs to sell which resulted in a Level 2 classification. See
Note 5
for discussion of the divestitures in further detail.
|
|
June 30, 2018
|
|
|
||||||||||
(In millions)
|
Asset
|
|
Liability
|
|
Net Asset (Liability)
|
|
Balance Sheet Location
|
||||||
Not Designated as Hedges
|
|
|
|
|
|
|
|
||||||
Commodity
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
Other long-term assets
|
Commodity
|
—
|
|
|
231
|
|
|
$
|
(231
|
)
|
|
Other current liabilities
|
||
Commodity
|
—
|
|
|
6
|
|
|
$
|
(6
|
)
|
|
Deferred credits and other liabilities
|
||
Total Not Designated as Hedges
|
$
|
9
|
|
|
$
|
237
|
|
|
$
|
(228
|
)
|
|
|
|
December 31, 2017
|
|
|
||||||||||
(In millions)
|
Asset
|
|
Liability
|
|
Net Asset (Liability)
|
|
Balance Sheet Location
|
||||||
Not Designated as Hedges
|
|
|
|
|
|
|
|
||||||
Commodity
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
(138
|
)
|
|
Other current liabilities
|
Commodity
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
Deferred credits and other liabilities
|
|||
Total Not Designated as Hedges
|
$
|
—
|
|
|
$
|
140
|
|
|
$
|
(140
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Interest Rate Swaps
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
60
|
|
Change in fair value recognized in other comprehensive income
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(13
|
)
|
||||
Reclassification from other comprehensive income
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Ending balance
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil
|
3Q 2018
|
4Q 2018
|
FY 2019
|
FY 2020
|
Three-Way Collars
|
|
|
|
|
Volume (Bbls/day)
|
95,000
|
95,000
|
50,000
|
—
|
Weighted average price per Bbl:
|
|
|
|
|
Ceiling
|
$57.65
|
$57.65
|
$71.74
|
—
|
Floor
|
$52.11
|
$52.11
|
$56.01
|
—
|
Sold put
|
$45.21
|
$45.21
|
$48.91
|
—
|
Basis Swaps
(a)
|
|
|
|
|
Volume (Bbls/day)
|
10,000
|
10,000
|
10,000
|
15,000
|
Weighted average price per Bbl
|
$(0.67)
|
$(0.67)
|
$(0.82)
|
$(0.94)
|
|
|
|
|
|
Natural Gas
|
3Q 2018
|
4Q 2018
|
|
|
Three-Way Collars
|
|
|
|
|
Volume (MMBtu/day)
|
160,000
|
160,000
|
|
|
Weighted average price per MMBtu:
|
|
|
|
|
Ceiling
|
$3.61
|
$3.61
|
|
|
Floor
|
$3.00
|
$3.00
|
|
|
Sold put
|
$2.50
|
$2.50
|
|
|
(a)
|
The basis differential price is between WTI Midland and WTI Cushing.
|
|
June 30, 2018
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Derivative instruments, assets
|
|
|
|
|
|
|
|
||||||||
Commodity
(a)
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
Derivative instruments, assets
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
Derivative instruments, liabilities
|
|
|
|
|
|
|
|
||||||||
Commodity
(a)
|
$
|
—
|
|
|
$
|
(276
|
)
|
|
$
|
—
|
|
|
$
|
(276
|
)
|
Derivative instruments, liabilities
|
$
|
—
|
|
|
$
|
(276
|
)
|
|
$
|
—
|
|
|
$
|
(276
|
)
|
(a)
|
Derivative instruments are recorded on a net basis in our balance sheet. See
Note 12
.
|
|
December 31, 2017
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Derivative instruments, assets
|
|
|
|
|
|
|
|
||||||||
Derivative instruments, assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative instruments, liabilities
|
|
|
|
|
|
|
|
||||||||
Commodity
(a)
|
$
|
(20
|
)
|
|
$
|
(120
|
)
|
|
$
|
—
|
|
|
$
|
(140
|
)
|
Derivative instruments, liabilities
|
$
|
(20
|
)
|
|
$
|
(120
|
)
|
|
$
|
—
|
|
|
$
|
(140
|
)
|
(a)
|
Derivative instruments are recorded on a net basis in our balance sheet. See
Note 12
.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Fair
|
|
Carrying
|
|
Fair
|
|
Carrying
|
||||||||
(In millions)
|
Value
|
|
Amount
|
|
Value
|
|
Amount
|
||||||||
Financial assets
|
|
|
|
|
|
|
|
||||||||
Current assets
(a)
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
762
|
|
|
$
|
761
|
|
Other noncurrent assets
|
85
|
|
|
89
|
|
|
135
|
|
|
137
|
|
||||
Total financial assets
|
$
|
133
|
|
|
$
|
137
|
|
|
$
|
897
|
|
|
$
|
898
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current liabilities
|
$
|
32
|
|
|
$
|
44
|
|
|
$
|
32
|
|
|
$
|
43
|
|
Long-term debt, including current portion
(b)
|
5,791
|
|
|
5,528
|
|
|
5,976
|
|
|
5,526
|
|
||||
Deferred credits and other liabilities
|
100
|
|
|
97
|
|
|
110
|
|
|
103
|
|
||||
Total financial liabilities
|
$
|
5,923
|
|
|
$
|
5,669
|
|
|
$
|
6,118
|
|
|
$
|
5,672
|
|
(a)
|
December 31, 2017 fair value and carrying amounts included our
two
notes receivable relating to the sale of our Canadian business; both were paid during the first quarter of 2018, see
Note 5
for further information.
|
|
Stock Options
|
|
Restricted Stock Awards & Units
|
||||||||||
|
Number of
Shares
|
|
Weighted
Average
Exercise Price
|
|
Awards
|
|
Weighted
Average Grant
Date Fair Value
|
||||||
Outstanding at December 31, 2017
|
10,330,776
|
|
|
|
$25.52
|
|
|
7,572,845
|
|
|
|
$14.24
|
|
Granted
|
856,890
|
|
(a)
|
|
$14.52
|
|
|
4,622,514
|
|
|
|
$14.57
|
|
Options Exercised/Stock Vested
|
(1,349,984
|
)
|
|
|
$13.52
|
|
|
(2,757,023
|
)
|
|
|
$15.87
|
|
Canceled
|
(1,667,972
|
)
|
|
|
$30.10
|
|
|
(531,203
|
)
|
|
|
$14.13
|
|
Outstanding at June 30, 2018
|
8,169,710
|
|
|
|
$25.41
|
|
|
8,907,133
|
|
|
|
$13.91
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service cost
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
6
|
|
|
7
|
|
|
2
|
|
|
2
|
|
||||
Expected return on plan assets
|
(8
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||
– prior service cost (credit)
|
(3
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
– actuarial loss
|
3
|
|
|
2
|
|
|
1
|
|
|
—
|
|
||||
Net settlement loss
(a)
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service cost
|
$
|
9
|
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost
|
13
|
|
|
15
|
|
|
4
|
|
|
4
|
|
||||
Expected return on plan assets
|
(17
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|||||
– prior service cost (credit)
|
(5
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(3
|
)
|
||||
– actuarial loss
|
6
|
|
|
4
|
|
|
1
|
|
|
—
|
|
||||
Net settlement loss
(a)
|
6
|
|
|
17
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
12
|
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
2
|
|
(a)
|
Settlements are recognized as they occur, once it is probable that lump sum payments from a plan for a given year will exceed the plan’s total service and interest cost for that year.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Income Statement Line
|
||||||||
|
|
|
|
||||||||||||||
Postretirement and postemployment plans
|
|
|
|
|
|
|
|
|
|||||||||
Amortization of prior service credit
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
7
|
|
|
Other net periodic benefit costs
|
Amortization of actuarial loss
|
(4
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
Other net periodic benefit costs
|
||||
Net settlement loss
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(17
|
)
|
|
Other net periodic benefit costs
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative hedges
|
|
|
|
|
|
|
|
|
|
||||||||
Ineffective portion of derivative hedge
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
Net interest and other
|
||||
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|
Income (loss) from continuing operations before income taxes
|
||||
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(Provision) benefit for income taxes
|
||||
Total reclassifications to expense, net of tax
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|
Income (loss) from continuing operations
|
||||
Other insignificant, net of tax
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
Net interest and other
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency hedges
|
|
|
|
|
|
|
|
|
|
||||||||
Net recognized loss in discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
Income (loss) from discontinued operations
|
||||
Total reclassifications to expense
|
$
|
(5
|
)
|
|
$
|
(3
|
)
|
|
$
|
(8
|
)
|
|
$
|
(45
|
)
|
|
Net income (loss)
|
|
|
Six Months Ended June 30,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Net cash (used in) operating activities:
|
|
|
|
|
||||
Interest paid, net of amounts capitalized
|
|
$
|
(134
|
)
|
|
$
|
(193
|
)
|
Income taxes paid to taxing authorities
|
|
(282
|
)
|
|
(43
|
)
|
||
Noncash investing activities, related to continuing operations:
|
|
|
|
|
|
|
||
Notes receivable for disposal of assets
|
|
—
|
|
|
742
|
|
•
|
EGHoldings, in which we have a
60%
noncontrolling interest. EGHoldings is engaged in LNG production activity.
|
•
|
AMPCO, in which we have a
45%
interest. AMPCO is engaged in methanol production activity.
|
|
Ownership as of
|
|
June 30,
|
|
December 31,
|
||||
(In millions)
|
June 30, 2018
|
|
2018
|
|
2017
|
||||
EGHoldings
|
60%
|
|
$
|
414
|
|
|
$
|
456
|
|
Alba Plant LLC
|
52%
|
|
189
|
|
|
214
|
|
||
AMPCO
|
45%
|
|
185
|
|
|
177
|
|
||
Total
|
|
|
$
|
788
|
|
|
$
|
847
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income data:
|
|
|
|
|
|
|
|
|
||||||||
Revenues and other income
|
|
$
|
228
|
|
|
$
|
199
|
|
|
$
|
426
|
|
|
$
|
438
|
|
Income from operations
|
|
143
|
|
|
113
|
|
|
240
|
|
|
265
|
|
||||
Net income
|
|
123
|
|
|
101
|
|
|
202
|
|
|
235
|
|
•
|
In July we closed on the sale of non-core, non-operated conventional assets in the U.S. E&P segment, including two in the Gulf of Mexico, further concentrating and simplifying the portfolio.
|
•
|
We signed an agreement on the sale of our interest in the non-operated Atrush block in Kurdistan for proceeds of $56 million, and expect to close this transaction by the end of 2018 completing a full country exit.
|
•
|
Resource play leasing and exploration capital expenditures totaled
$154 million
for the quarter and $248 million for the year, which were more than fully funded through the divestiture proceeds received in the first quarter 2018.
|
•
|
At the end of the
second quarter
2018, we had approximately
$5.1 billion
of liquidity, comprised of
$1.7 billion
in cash and an undrawn
$3.4 billion
revolving credit facility.
|
•
|
In the
first six months
of 2018 cash provided by operating activities from continuing operations increased over 50% to $
1,416 million
as a result of increased price realizations and increased sales volumes in our U.S. resource plays.
|
•
|
Total net sales volumes for the quarter increased to
419
mboed. This represents an increase in net sales volumes of
17%
compared to the same quarter last year and includes an increase of over 40% from the U.S resource plays to 285 mboed.
|
•
|
Wells to sales for the quarter increased over 35% in the U.S. resource plays compared to the same quarter last year.
|
•
|
Our net income per share from continuing operations was
$0.11
in the
second quarter
of
2018
as compared to a net loss per share of
$0.18
in the same period last year. Included in net income results for the current quarter:
|
◦
|
An increase in revenues of approximately 60% to
$1,447 million
compared to the same quarter last year as a result of increased price realizations and increased sales volumes in our U.S. resource plays. Notably, the current quarter increased 60% compared to the same quarter last year even with the sale of our Libyan subsidiary in 2018.
|
◦
|
Net loss on commodity derivatives was
$152 million
compared to a net gain of
$56 million
in the same quarter last year due to the increases in current quarter index pricing as well as higher forecast long-term commodity prices.
|
◦
|
Total costs and expenses from operations, excluding impairments, increased 9% primarily as a result of sales mix and sales volumes which increased
17%
during the quarter.
|
◦
|
Impairments of
$34 million
were primarily a result of anticipated sales of certain non-core proved properties in our
|
◦
|
Net interest and other
decreased
by
$21 million
in the current quarter to
$65 million
primarily due to the reduction of total debt of approximately $1.75 billion in the second half of 2017.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
Net Sales Volumes
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
2018
|
|
2017
|
|
Increase
(Decrease) |
United States E&P
(mboed)
|
298
|
|
222
|
|
34%
|
|
291
|
|
215
|
|
35%
|
International E&P
(a)
(mboed)
|
121
|
|
135
|
|
(10)%
|
|
133
|
|
131
|
|
2%
|
Total Continuing Operations
(mboed)
|
419
|
|
357
|
|
17%
|
|
424
|
|
346
|
|
23%
|
(a)
|
We closed on the sale of our subsidiary, Marathon Oil Libya Limited, which held our
16.33%
non-operated interest in the Waha concessions in Libya in the first quarter of 2018. Three months ended June 30, 2017 includes net sales volumes relating to Libya of 11 mboed. Six months ended
June 30, 2018
and 2017 includes net sales volumes relating to Libya of 16 mboed
and 12 mboed.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
Net Sales Volumes
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
2018
|
|
2017
|
|
Increase
(Decrease) |
Equivalent Barrels
(mboed)
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Ford
|
106
|
|
100
|
|
6%
|
|
105
|
|
100
|
|
5%
|
Bakken
|
82
|
|
49
|
|
67%
|
|
78
|
|
48
|
|
63%
|
Oklahoma
|
80
|
|
49
|
|
63%
|
|
77
|
|
46
|
|
67%
|
Northern Delaware
|
17
|
|
4
|
|
325%
|
|
17
|
|
2
|
|
750%
|
Other United States
(a)
|
13
|
|
20
|
|
(35)%
|
|
14
|
|
19
|
|
(26)%
|
Total United States E&P
|
298
|
|
222
|
|
34%
|
|
291
|
|
215
|
|
35%
|
(a)
|
The three and six months ended June 30, 2018 includes decreases of 3 mboed, relating to the disposition of certain conventional assets in Oklahoma in September 2017 and Colorado in October 2017.
|
|
Three Months Ended June 30, 2018
|
||||||||
Sales Mix - U.S. Resource Plays
|
Eagle Ford
|
|
Bakken
|
|
Oklahoma
|
|
Northern Delaware
|
|
Total
|
Crude oil and condensate
|
59%
|
|
84%
|
|
23%
|
|
63%
|
|
56%
|
Natural gas liquids
|
21%
|
|
9%
|
|
30%
|
|
20%
|
|
20%
|
Natural gas
|
20%
|
|
7%
|
|
47%
|
|
17%
|
|
24%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Gross Operated - U.S. Resource Plays
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Ford:
|
|
|
|
|
|
|
|
Wells drilled to total depth
|
33
|
|
53
|
|
67
|
|
98
|
Wells brought to sales
|
39
|
|
41
|
|
73
|
|
88
|
Bakken:
|
|
|
|
|
|
|
|
Wells drilled to total depth
|
24
|
|
33
|
|
43
|
|
45
|
Wells brought to sales
|
21
|
|
2
|
|
32
|
|
6
|
Oklahoma:
|
|
|
|
|
|
|
|
Wells drilled to total depth
|
10
|
|
23
|
|
23
|
|
38
|
Wells brought to sales
|
17
|
|
20
|
|
34
|
|
32
|
Northern Delaware
|
|
|
|
|
|
|
|
Wells drilled to total depth
|
21
|
|
2
|
|
41
|
|
2
|
Wells brought to sales
|
13
|
|
2
|
|
22
|
|
2
|
•
|
Eagle Ford
– Our net sales volumes were 106 mboed in the
second quarter
of 2018 which was 6% higher compared to the prior year quarter. We continued to deliver impressive results from core Karnes County, where the six-well Karnes City NE pad delivered strong well results. We continued to generate strong cash flow in the quarter through a combination of well performance and oil realizations above WTI due to strong LLS-based pricing.
|
•
|
Bakken
– Our net sales volumes of 82 mboed represent a 67% increase over the prior year quarter of 49 mboed. We brought 21 gross company-operated wells to sales in the
second quarter
2018, twelve of which were in core Hector which delivered strong well results. We continued our efforts to uplift performance outside the Myrmidon and Hector core, with enhanced completion techniques being applied for the first time in Elk Creek with the three-well Bear Den pad achieving impressive well performance. We remain in full compliance with state gas capture requirements, and anticipate no impact to forward development plans.
|
•
|
Oklahoma
– Our net sales volumes in the second quarter 2018 increased by 63% from the year ago quarter, with net sales volumes of 80 mboed. In the SCOOP, we brought on the four-well Woodford Lightner infill pad on 660-foot spacing across a half section, which exceeded expectations. In the STACK, four Meramec wells in the Siegrist infill pad achieved well results which met our expectations with strong oil rates. We also signed a firm transportation agreement for 100 million cubic feet per day, beginning in fourth quarter 2018, to protect near-term natural gas production and bridge to the start-up of the Midship Pipeline on which we are an anchor shipper.
|
•
|
Northern Delaware
– Our net sales volumes were 17 mboed in the
second quarter
2018. We brought 13 gross company-operated wells to sales in the Malaga area in Eddy County. Drilling efficiencies enabled us to reduce our rig count from five to four in the second quarter 2018, without changing our full-year estimate of wells to sales. In June 2018, we executed an agreement with San Mateo for water gathering and disposal in Eddy County, which will significantly reduce unit production costs. We continue to benefit from our Midland-Cushing basis swaps, with open positions that include 10,000 bopd hedged for the second half of 2018 and all of 2019, and 15,000 bopd hedged for full-year 2020, all at a discount of less than $1 to WTI . See
Note 12
to the consolidated financial statements for further information.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
Net Sales Volumes
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
2018
|
|
2017
|
|
Increase
(Decrease) |
Equivalent Barrels
(mboed)
|
|
|
|
|
|
|
|
|
|
|
|
Equatorial Guinea
|
103
|
|
105
|
|
(2)%
|
|
98
|
|
104
|
|
(6)%
|
United Kingdom
(a)
|
14
|
|
18
|
|
(22)%
|
|
15
|
|
14
|
|
7%
|
Libya
|
—
|
|
11
|
|
(100)%
|
|
16
|
|
12
|
|
33%
|
Other International
|
4
|
|
1
|
|
300%
|
|
4
|
|
1
|
|
300%
|
Total International E&P
|
121
|
|
135
|
|
(10)%
|
|
133
|
|
131
|
|
2%
|
Equity Method Investees
|
|
|
|
|
|
|
|
|
|
|
|
LNG
(mtd)
|
6,141
|
|
6,243
|
|
(2)%
|
|
5,843
|
|
6,195
|
|
(6)%
|
Methanol
(mtd)
|
1,316
|
|
1,182
|
|
11%
|
|
1,256
|
|
1,244
|
|
1%
|
Condensate & LPG
(boed)
|
12,689
|
|
11,608
|
|
9%
|
|
12,553
|
|
13,069
|
|
(4)%
|
(a)
|
Includes natural gas acquired for injection and subsequent resale.
|
•
|
Equatorial Guinea
– Net sales volumes in the first six months of
2018
were lower than the first six months of
2017
as a result of planned maintenance activities at our LPG and LNG production facilities.
|
•
|
United Kingdom
–
Second quarter
2018
net sales volumes were lower compared to the
second quarter
of
2017
primarily due to the timing of liftings during the second quarter of 2018.
|
•
|
Libya
– During the first quarter of 2018 we closed on the sale of our subsidiary in Libya, see
Note 5
to the consolidated financial statements for further information.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
2018
|
|
2017
|
|
Increase (Decrease)
|
Average Price Realizations
(a)
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil and condensate
(per bbl)
(b)
|
$66.03
|
|
$45.81
|
|
44%
|
|
$64.16
|
|
$47.09
|
|
36%
|
Natural gas liquids
(per bbl)
|
22.09
|
|
17.61
|
|
25%
|
|
22.49
|
|
18.46
|
|
22%
|
Natural gas
(per mcf)
(c)
|
2.18
|
|
3.05
|
|
(29)%
|
|
2.38
|
|
3.03
|
|
(21)%
|
Benchmarks
|
|
|
|
|
|
|
|
|
|
|
|
WTI crude oil average of daily prices
(per bbl)
|
$67.91
|
|
$48.15
|
|
41%
|
|
$65.46
|
|
$49.95
|
|
31%
|
LLS crude oil average of daily prices
(per bbl)
|
72.96
|
|
50.18
|
|
45%
|
|
69.48
|
|
51.77
|
|
34%
|
Mont Belvieu NGLs
(per bbl)
(d)
|
28.28
|
|
20.99
|
|
35%
|
|
27.29
|
|
21.95
|
|
24%
|
Henry Hub natural gas settlement date average
(per mmbtu)
|
2.80
|
|
3.18
|
|
(12)%
|
|
2.90
|
|
3.25
|
|
(11)%
|
(a)
|
Excludes gains or losses on commodity derivative instruments.
|
(b)
|
Inclusion of realized gains (losses) on crude oil derivative instruments would have increased (decreased) crude oil and condensate average price realizations by
$(7.04)
per bbl and
$1.07
per bbl for the
second quarter
2018
and
2017
and
$(5.71)
and
$0.72
per bbl for the first six months of 2018 and 2017.
|
(c)
|
Inclusion of realized gains (losses) on natural gas derivative instruments would have a minimal impact on average price realizations for the periods presented.
|
(d)
|
Bloomberg Finance LLP: Y-grade Mix NGL of 50% ethane, 25% propane, 10% butane, 5% isobutane and 10% natural gasoline.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
2018
|
|
2017
|
|
Increase
(Decrease) |
Average Price Realizations
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil and condensate (
per bbl
)
|
$66.12
|
|
$47.04
|
|
41%
|
|
$66.19
|
|
$48.58
|
|
36%
|
Natural gas liquids (
per bbl
)
|
2.91
|
|
1.77
|
|
64%
|
|
2.40
|
|
2.83
|
|
(15)%
|
Natural gas (
per mcf
)
|
0.52
|
|
0.57
|
|
(9)%
|
|
0.59
|
|
0.56
|
|
5%
|
Benchmark
|
|
|
|
|
|
|
|
|
|
|
|
Brent (Europe) crude oil (
per bbl
)
(a)
|
$74.50
|
|
$49.67
|
|
50%
|
|
$70.65
|
|
$51.68
|
|
37%
|
(a)
|
Average of monthly prices obtained from the United States Energy Information Agency website.
|
|
Three Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Revenues from contracts with customers
|
|
|
|
||||
United States E&P
|
$
|
1,221
|
|
|
$
|
682
|
|
International E&P
|
226
|
|
|
220
|
|
||
Segment revenues from contracts with customers
|
$
|
1,447
|
|
|
$
|
902
|
|
|
|
Three Months Ended
|
|
Increase (Decrease) Related to
|
|
Three Months Ended
|
||||||||||
(In millions)
|
|
June 30, 2017
|
|
Price Realizations
|
|
Net Sales Volumes
|
|
June 30, 2018
|
||||||||
United States E&P Price-Volume Analysis
|
||||||||||||||||
Crude oil and condensate
|
|
$
|
524
|
|
|
$
|
310
|
|
|
$
|
179
|
|
|
$
|
1,013
|
|
Natural gas liquids
|
|
64
|
|
|
23
|
|
|
28
|
|
|
115
|
|
||||
Natural gas
|
|
94
|
|
|
(34
|
)
|
|
26
|
|
|
86
|
|
||||
Other sales
|
|
—
|
|
|
|
|
|
|
|
|
7
|
|
||||
Total
|
|
$
|
682
|
|
|
|
|
|
|
$
|
1,221
|
|
||||
International E&P Price-Volume Analysis
|
||||||||||||||||
Crude oil and condensate
|
|
$
|
185
|
|
|
$
|
56
|
|
|
$
|
(48
|
)
|
|
$
|
193
|
|
Natural gas liquids
|
|
2
|
|
|
2
|
|
|
—
|
|
|
4
|
|
||||
Natural gas
|
|
25
|
|
|
(2
|
)
|
|
(1
|
)
|
|
22
|
|
||||
Other sales
|
|
8
|
|
|
|
|
|
|
7
|
|
||||||
Total
|
|
$
|
220
|
|
|
|
|
|
|
$
|
226
|
|
|
Three Months Ended June 30,
|
||||||
($ per boe)
|
2018
|
|
2017
|
||||
Production Expense Rate
|
|
|
|
||||
United States E&P
|
|
$5.66
|
|
|
|
$5.86
|
|
International E&P
|
|
$4.71
|
|
|
|
$4.86
|
|
|
Three Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Exploration Expenses
|
|
|
|
||||
Unproved property impairments
|
$
|
41
|
|
|
$
|
25
|
|
Dry well costs
|
10
|
|
|
—
|
|
||
Geological and geophysical
|
8
|
|
|
—
|
|
||
Other
|
6
|
|
|
5
|
|
||
Total exploration expenses
|
$
|
65
|
|
|
$
|
30
|
|
|
Three Months Ended June 30,
|
||||||
($ per boe)
|
2018
|
|
2017
|
||||
DD&A Rate
|
|
|
|
||||
United States E&P
|
|
$20.48
|
|
|
|
$24.49
|
|
International E&P
|
|
$4.53
|
|
|
|
$7.23
|
|
|
Three Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Taxes other than income
|
|
|
|
||||
Production and severance
|
$
|
50
|
|
|
$
|
23
|
|
Ad valorem
|
3
|
|
|
1
|
|
||
Other
|
12
|
|
|
21
|
|
||
Total taxes other than income
|
$
|
65
|
|
|
$
|
45
|
|
|
Three Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
United States E&P
|
$
|
123
|
|
|
$
|
(107
|
)
|
International E&P
|
142
|
|
|
59
|
|
||
Segment income (loss)
|
265
|
|
|
(48
|
)
|
||
Items not allocated to segments, net of income taxes
|
(169
|
)
|
|
(105
|
)
|
||
Income (loss) from continuing operations
|
96
|
|
|
(153
|
)
|
||
Income (loss) from discontinued operations
(a)
|
—
|
|
|
14
|
|
||
Net income (loss)
|
$
|
96
|
|
|
$
|
(139
|
)
|
|
Six Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Revenues from contracts with customers
|
|
|
|
||||
United States E&P
|
$
|
2,346
|
|
|
$
|
1,352
|
|
International E&P
|
638
|
|
|
423
|
|
||
Segment revenues from contracts with customers
|
$
|
2,984
|
|
|
$
|
1,775
|
|
|
|
Six Months Ended
|
|
Increase (Decrease) Related to
|
|
Six Months Ended
|
||||||||||
(In millions)
|
|
June 30, 2017
|
|
Price Realizations
|
|
Net Sales Volumes
|
|
June 30, 2018
|
||||||||
United States E&P Price-Volume Analysis
|
||||||||||||||||
Crude oil and condensate
|
|
$
|
1,039
|
|
|
$
|
514
|
|
|
$
|
379
|
|
|
$
|
1,932
|
|
Natural gas liquids
|
|
133
|
|
|
39
|
|
|
46
|
|
|
218
|
|
||||
Natural gas
|
|
177
|
|
|
(51
|
)
|
|
58
|
|
|
184
|
|
||||
Other sales
|
|
3
|
|
|
|
|
|
|
12
|
|
||||||
Total
|
|
$
|
1,352
|
|
|
|
|
|
|
$
|
2,346
|
|
||||
International E&P Price-Volume Analysis
|
||||||||||||||||
Crude oil and condensate
|
|
$
|
353
|
|
|
$
|
152
|
|
|
$
|
64
|
|
|
$
|
569
|
|
Natural gas liquids
|
|
6
|
|
|
—
|
|
|
(1
|
)
|
|
5
|
|
||||
Natural gas
|
|
48
|
|
|
2
|
|
|
(2
|
)
|
|
48
|
|
||||
Other sales
|
|
16
|
|
|
|
|
|
|
16
|
|
||||||
Total
|
|
$
|
423
|
|
|
|
|
|
|
$
|
638
|
|
|
Six Months Ended June 30,
|
||||||
($ per boe)
|
2018
|
|
2017
|
||||
Production Expense Rate
|
|
|
|
||||
United States E&P
|
|
$5.77
|
|
|
|
$5.82
|
|
International E&P
|
|
$4.91
|
|
|
|
$4.41
|
|
|
Six Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Exploration Expenses
|
|
|
|
||||
Unproved property impairments
|
$
|
81
|
|
|
$
|
45
|
|
Dry well costs
|
12
|
|
|
—
|
|
||
Geological and geophysical
|
14
|
|
|
1
|
|
||
Other
|
10
|
|
|
12
|
|
||
Total exploration expenses
|
$
|
117
|
|
|
$
|
58
|
|
|
Six Months Ended June 30,
|
||||||
($ per boe)
|
2018
|
|
2017
|
||||
DD&A Rate
|
|
|
|
|
|
||
United States E&P
|
|
$20.56
|
|
|
|
$24.81
|
|
International E&P
|
|
$4.31
|
|
|
|
$6.93
|
|
|
Six Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Taxes other than income
|
|
|
|
||||
Production and severance
|
$
|
93
|
|
|
$
|
48
|
|
Ad valorem
|
9
|
|
|
4
|
|
||
Other
|
27
|
|
|
32
|
|
||
Total taxes other than income
|
$
|
129
|
|
|
$
|
84
|
|
|
Six Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
United States E&P
|
$
|
248
|
|
|
$
|
(186
|
)
|
International E&P
|
274
|
|
|
152
|
|
||
Segment income (loss)
|
522
|
|
|
(34
|
)
|
||
Items not allocated to segments, net of income taxes
|
(70
|
)
|
|
(169
|
)
|
||
Income (loss) from continuing operations
|
452
|
|
|
(203
|
)
|
||
Income (loss) from discontinued operations
(a)
|
—
|
|
|
(4,893
|
)
|
||
Net income (loss)
|
$
|
452
|
|
|
$
|
(5,096
|
)
|
|
Six Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Sources of cash and cash equivalents
|
|
|
|
|
|
||
Operating activities - continuing operations
|
$
|
1,416
|
|
|
$
|
923
|
|
Disposal of assets, net of cash transferred to the buyer
|
1,183
|
|
|
1,726
|
|
||
Other
|
57
|
|
|
51
|
|
||
Total sources of cash and cash equivalents
|
$
|
2,656
|
|
|
$
|
2,700
|
|
Uses of cash and cash equivalents
|
|
|
|
||||
Cash additions to property, plant and equipment
|
$
|
(1,300
|
)
|
|
$
|
(775
|
)
|
Additions to other assets
|
(129
|
)
|
|
—
|
|
||
Acquisitions, net of cash acquired
|
(25
|
)
|
|
(1,828
|
)
|
||
Dividends paid
|
(85
|
)
|
|
(85
|
)
|
||
Other
|
(13
|
)
|
|
(16
|
)
|
||
Total uses of cash and cash equivalents
|
$
|
(1,552
|
)
|
|
$
|
(2,704
|
)
|
|
Six Months Ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
United States E&P
|
$
|
1,252
|
|
|
$
|
924
|
|
International E&P
|
22
|
|
|
23
|
|
||
Corporate
|
10
|
|
|
11
|
|
||
Total capital expenditures
|
1,284
|
|
|
958
|
|
||
Change in capital expenditure accrual
|
16
|
|
|
(183
|
)
|
||
Total use of cash and cash equivalents for property, plant and equipment
|
$
|
1,300
|
|
|
$
|
775
|
|
|
June 30,
|
|
December 31,
|
||||
(In millions)
|
2018
|
|
2017
|
||||
Long-term debt due within one year
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt
|
5,497
|
|
|
5,494
|
|
||
Total debt
|
$
|
5,497
|
|
|
$
|
5,494
|
|
Equity
|
$
|
12,132
|
|
|
$
|
11,708
|
|
Calculation:
|
|
|
|
|
|
||
Total debt
|
$
|
5,497
|
|
|
$
|
5,494
|
|
Total debt plus equity (total capitalization)
|
$
|
17,629
|
|
|
$
|
17,202
|
|
Debt-to-capital ratio
|
31
|
%
|
|
32
|
%
|
•
|
conditions in the oil and gas industry, including supply and demand levels for crude oil and condensate, NGLs and natural gas and the resulting impact on price;
|
•
|
changes in expected reserve or production levels;
|
•
|
changes in political and economic conditions in the jurisdictions in which we operate, including changes in foreign currency exchange rates, interest rates, inflation rates, and global and domestic market conditions;
|
•
|
risks related to our hedging activities;
|
•
|
capital available for exploration and development;
|
•
|
the inability of any party to satisfy closing conditions with respect to our asset acquisitions and dispositions;
|
•
|
drilling and operating risks;
|
•
|
well production timing;
|
•
|
availability of drilling rigs, materials and labor, including the costs associated therewith;
|
•
|
difficulty in obtaining necessary approvals and permits;
|
•
|
non-performance by third parties of contractual obligations;
|
•
|
unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response thereto;
|
•
|
cyber-attacks;
|
•
|
changes in safety, health, environmental, tax and other regulations;
|
•
|
other geological, operating and economic considerations; and
|
•
|
the risk factors, forward-looking statements and challenges and uncertainties described in our 2017 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other filings with the SEC.
|
(In millions)
|
Hypothetical Price Increase of 10%
|
|
Hypothetical Price Decrease of 10%
|
||||
|
|
|
|
||||
Crude oil derivatives
|
$
|
(173
|
)
|
|
$
|
153
|
|
Natural gas derivatives
|
(2
|
)
|
|
6
|
|
||
Total
|
$
|
(175
|
)
|
|
$
|
159
|
|
Period
|
Total Number of
Shares
Purchased
(a)
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
(b)
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
(b)
|
||||
04/01/18 - 04/30/18
|
6,981
|
|
|
$16.36
|
|
—
|
|
|
$
|
1,500,285,529
|
|
05/01/18 - 05/31/18
|
85,036
|
|
|
$18.19
|
|
—
|
|
|
$
|
1,500,285,529
|
|
06/01/18 - 06/30/18
|
—
|
|
|
$0.00
|
|
—
|
|
|
$
|
1,500,285,529
|
|
Total
|
92,017
|
|
|
$18.05
|
|
—
|
|
|
|
(a)
|
92,017
shares of restricted stock were delivered by employees to Marathon Oil, upon vesting, to satisfy tax withholding requirements.
|
(b)
|
In January 2006, we announced a $2.0 billion share repurchase program. Our Board of Directors subsequently increased the authorization for repurchases under the program by $500 million in January 2007, by $500 million in May 2007, by $2.0 billion in July 2007, and by $1.2 billion in December 2013, for a total authorized amount of $6.2 billion. The remaining share repurchase authorization as of
June 30, 2018
is
$1.5 billion
. No repurchases were made under the program in the second quarter of 2018.
|
August 2, 2018
|
|
MARATHON OIL CORPORATION
|
|
|
|
|
By:
|
/s/ Gary E. Wilson
|
|
|
Gary E. Wilson
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
(Duly Authorized Officer)
|
|
|
|
Incorporated by Reference (File No. 001-05153, unless otherwise indicated)
|
|||||
Exhibit Number
|
|
Exhibit Description
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
3.1
|
|
8-K
|
|
3.1
|
|
6/1/2018
|
|
|
3.2
|
|
10-Q
|
|
3.2
|
|
8/4/2016
|
|
|
3.3
|
|
10-K
|
|
3.3
|
|
2/28/2014
|
|
|
4.1
|
|
10-K
|
|
4.2
|
|
2/28/2014
|
|
|
31.1*
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
*
|
|
Filed herewith.
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|