These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR SECTION 12(g) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
|
|
Large accelerated filer
|
☐
|
|
☒
|
|
|
Accelerated filer
|
☐
|
Emerging growth company
|
|
|
U.S. GAAP
|
☐
|
Accounting Standards Board
|
☒
|
Other
|
☐
|
|
Property Name
|
Sq Ft
|
City
|
Occupancy Type
|
Lease end Date
|
|
155 Bishopsgate, London EC2M 3TQ, level 2
|
10,050
|
London
|
Leased
|
August 11, 2028
|
|
155 Bishopsgate, London EC2M 3TQ, level 3
|
20,857
|
London
|
Leased
|
October 30, 2035
|
|
155 Bishopsgate, London EC2M 3TQ, level 4
|
16,813
|
London
|
Leased
|
October 30, 2035
|
|
155 Bishopsgate, London EC2M 3TQ, level 5
|
37,355
|
London
|
Leased
|
October 30, 2035
|
|
155 Bishopsgate, London EC2M 3TQ, level 8
|
19,084
|
London
|
Leased
|
August 1, 2025
|
|
42 Rue Washington and 29 Rue de Berri, Floors 1 & 5, 1st & 4th
Basement
|
21,273
|
Paris
|
Leased
|
January 10, 2033
|
|
222 W. Adams St, Suite 450, Chicago, Illinois 60606
|
21,580
|
Chicago
|
Leased
|
December 31, 2029
|
|
140 E 45th St 10th & 11th Floor, 2 Grand Central Tower, New York
10017
|
25,058
|
New York
|
Leased
|
July 31, 2030
|
|
Year Ended
December 31,
|
||
|
2024
|
2023
|
|
|
(m)
|
||
|
$
|
$
|
|
|
Consolidated income statement
|
||
|
Commission and fee income
...............................................................................................
|
1,618.1
|
1,342.4
|
|
Commission and fee expense
.............................................................................................
|
(762.0)
|
(637.5)
|
|
Net commission income
...................................................................................................
|
856.1
|
704.9
|
|
Net trading income
.............................................................................................................
|
492.4
|
411.4
|
|
Interest income
......................................................................................................................
|
765.2
|
591.8
|
|
Interest expense
....................................................................................................................
|
(538.1)
|
(470.2)
|
|
Net interest income
............................................................................................................
|
227.1
|
121.6
|
|
Net physical commodities income
.................................................................................
|
19.1
|
6.7
|
|
Revenue
............................................................................................................................
|
1,594.7
|
1,244.6
|
|
Expenses:
|
||
|
Compensation and benefits
............................................................................................
|
(971.1)
|
(770.3)
|
|
Depreciation and amortisation
.......................................................................................
|
(29.5)
|
(27.1)
|
|
Other expenses
................................................................................................................
|
(306.3)
|
(237.4)
|
|
Impairment of goodwill
.....................................................................................................
|
—
|
(10.7)
|
|
Provision for credit losses
...............................................................................................
|
1.7
|
(7.1)
|
|
Bargain purchase gain on acquisitions
..............................................................................
|
—
|
0.3
|
|
Other income
.........................................................................................................................
|
6.3
|
3.4
|
|
Share of results in associates and joint ventures
............................................................
|
—
|
0.8
|
|
Profit before tax
...................................................................................................................
|
295.8
|
196.5
|
|
Tax
......................................................................................................................................
|
(77.8)
|
(55.2)
|
|
Profit after tax
......................................................................................................................
|
218.0
|
141.3
|
|
Years Ended
December 31,
|
||
|
2024
|
2023
|
|
|
(m)
|
||
|
Revenue
|
$
|
$
|
|
Clearing
...........................................................................................................................
|
466.3
|
373.6
|
|
Agency and Execution
..................................................................................................
|
695.2
|
541.5
|
|
Market Making
................................................................................................................
|
207.8
|
153.9
|
|
Hedging and Investment Solutions
.............................................................................
|
161.5
|
128.1
|
|
Corporate
........................................................................................................................
|
63.9
|
47.5
|
|
Total Revenue
......................................................................................................................
|
1,594.7
|
1,244.6
|
|
Adjusted Profit Before Tax
...............................................................................................
|
||
|
Clearing
...........................................................................................................................
|
247.3
|
185.0
|
|
Agency and Execution
..................................................................................................
|
107.9
|
71.9
|
|
Market Making
................................................................................................................
|
65.6
|
33.3
|
|
Hedging and Investment Solutions
.............................................................................
|
42.0
|
33.8
|
|
Corporate
........................................................................................................................
|
(141.7)
|
(94.0)
|
|
Total Adjusted Profit Before Tax
....................................................................................
|
321.1
|
230.0
|
|
Year Ended December 31,
|
|||
|
2024
|
2023
|
2022
|
|
|
($m, except percentage, earnings per share and
ratio)
|
|||
|
Non-IFRS Measures
|
|||
|
Adjusted Profit Before Tax
..............................................................
|
321.1
|
230.0
|
121.7
|
|
Adjusted Profit Before Tax Margin
................................................
|
20
%
|
18%
|
17%
|
|
Adjusted Profit After Tax Attributable to Common Equity
..........
|
231.0
|
162.6
|
92.7
|
|
Adjusted Return on Equity
.............................................................
|
30
%
|
26%
|
17%
|
|
Adjusted Basic Earnings per Share ($)
1
......................................
|
3.34
|
2.46
|
1.40
|
|
Adjusted Diluted Earnings per Share ($)
2
....................................
|
3.07
|
2.31
|
1.37
|
|
Adjusted Sharpe ratio
.....................................................................
|
5.2
|
4.3
|
4.1
|
|
Years Ended December 31,
|
|||
|
2024
|
2023
|
2022
|
|
|
($ millions, except percentage and per share data)
|
|||
|
Profit After Tax
|
218.0
|
141.3
|
98.2
|
|
Tax
|
77.8
|
55.2
|
23.4
|
|
Goodwill impairment charge
1
|
—
|
10.7
|
53.9
|
|
Bargain purchase gains
2
|
—
|
(0.3)
|
(71.6)
|
|
Acquisition costs
3
|
—
|
1.8
|
11.5
|
|
Amortisation of acquired brands and customer lists
4
|
5.5
|
2.1
|
1.7
|
|
Activities relating to shareholders
5
|
2.4
|
3.1
|
0.5
|
|
Employer tax on vesting of the growth shares
6
|
2.2
|
—
|
—
|
|
Owner fees
7
|
2.4
|
6.0
|
3.4
|
|
IPO preparation costs
8
|
8.6
|
10.1
|
0.7
|
|
Fair value of the cash settlement option on the growth
shares
9
|
2.3
|
—
|
—
|
|
Public offering of ordinary shares
10
|
1.9
|
—
|
—
|
|
Adjusted Profit Before Tax
|
321.1
|
230.0
|
121.7
|
|
Tax and the tax effect on the Adjusting Items
11
|
(76.8)
|
(54.1)
|
(23.9)
|
|
Profit attributable to AT1 note holders
12
|
(13.3)
|
(13.3)
|
(5.1)
|
|
Adjusted Profit after Tax Attributable to Common Equity
|
231.0
|
162.6
|
92.7
|
|
Profit Margin
|
14%
|
11%
|
14%
|
|
Adjusted Profit Before Tax Margin
13
|
20%
|
18%
|
17%
|
|
Basic Earnings per Share
14
|
$
2.96
|
$
1.94
|
$
1.39
|
|
Diluted Earnings per Share
15
|
$
2.72
|
$
1.82
|
$
1.36
|
|
Adjusted Basic Earnings per Share
14
|
$
3.34
|
$
2.46
|
$
1.40
|
|
Adjusted Diluted Earnings per Share
15
|
$
3.07
|
$
2.31
|
$
1.37
|
|
Total equity
|
976.9
|
775.9
|
677.7
|
|
Common Equity
16
|
775.6
|
629.2
|
523.9
|
|
Return on Equity
17
|
25%
|
19%
|
17%
|
|
Adjusted Return on Equity (%)
16
|
30%
|
26%
|
17%
|
|
Year Ended December 31,
|
|||
|
2024
|
2023
|
2022
|
|
|
(millions, except ratios)
|
|||
|
Average monthly Profit After Tax
...................................................
|
$
18.2
|
$
11.8
|
$
8.2
|
|
Standard deviation on monthly profit after tax
(a)
.........................
|
$
3.9
|
$
5.9
|
$
3.0
|
|
Sharpe ratio
....................................................................................
|
4.7
|
2.0
|
2.8
|
|
Average monthly Adjusted Profit Before Tax
...............................
|
$
26.8
|
$
19.2
|
$
10.1
|
|
Standard deviation on monthly Adjusted Profit Before Tax
(a)
....
|
$
5.2
|
$
4.5
|
$
2.5
|
|
Adjusted Sharpe ratio
..................................................................
|
5.2
|
4.3
|
4.1
|
|
Year Ended December 31,
|
|||
|
2024
|
2023
|
2022
|
|
|
FTE
....................................................................................................
|
2,425
|
2,167
|
1,641
|
|
Average FTE
....................................................................................
|
2,334
|
1,914
|
1,241
|
|
Average front-office FTE
................................................................
|
1,250
|
1,028
|
695.0
|
|
Revenue per front-office FTE ($m)
..............................................
|
1.3
|
1.2
|
1.0
|
|
Adjusted Profit After Tax Attributable to Common Equity per
FTE ($’000)
......................................................................................
|
99
|
84
|
75
|
|
Active clients
....................................................................................
|
5,000
|
4,059
|
2,753
|
|
Average balances ($bn)
.................................................................
|
13.5
|
12.9
|
9.1
|
|
Contracts cleared (m)
.....................................................................
|
1,116
|
856
|
248
|
|
Total Capital Ratio (%)
...................................................................
|
234
|
229
|
266
|
|
Client Activities
|
||||||
|
Total
|
Repurchase
Agreements
|
Securities
|
Derivatives
|
Client
Balances
|
Residual
|
|
|
($bn)
|
||||||
|
Cash and liquid assets
1
...................
|
6.2
|
—
|
—
|
—
|
2.2
|
4.0
|
|
Trade receivables
.............................
|
7.5
|
—
|
—
|
—
|
6.9
|
0.6
|
|
Reverse purchase agreements
......
|
2.5
|
2.5
|
—
|
—
|
—
|
—
|
|
Securities
2
..........................................
|
6.5
|
—
|
6.5
|
—
|
—
|
—
|
|
Derivative assets
..............................
|
1.2
|
—
|
—
|
1.2
|
—
|
—
|
|
Other assets
3
.....................................
|
0.2
|
—
|
—
|
—
|
—
|
0.2
|
|
Goodwill and intangibles
..................
|
0.2
|
—
|
—
|
—
|
—
|
0.2
|
|
Total assets
......................................
|
24.3
|
2.5
|
6.5
|
1.2
|
9.1
|
5.0
|
|
Trade Payables
.................................
|
9.7
|
—
|
—
|
—
|
9.1
|
0.6
|
|
Repurchase agreements
.................
|
2.3
|
2.3
|
—
|
—
|
—
|
—
|
|
Securities
4
..........................................
|
6.7
|
—
|
6.7
|
—
|
—
|
—
|
|
Debt securities
..................................
|
3.6
|
—
|
—
|
—
|
—
|
3.6
|
|
Derivative instruments
.....................
|
0.7
|
—
|
—
|
0.7
|
—
|
—
|
|
Other liabilities
5
.................................
|
0.3
|
—
|
—
|
—
|
—
|
0.3
|
|
Total liabilities
.................................
|
23.3
|
2.3
|
6.7
|
0.7
|
9.1
|
4.5
|
|
Net assets
.........................................
|
1.0
|
|||||
|
Total equity
......................................
|
1.0
|
|||||
|
Years Ended
December 31,
|
||
|
2024
|
2023
|
|
|
(m)
|
||
|
$
|
$
|
|
|
Net cash from operating activities
...........................................................................
|
1,163.5
|
735.0
|
|
Net cash used in investing activities
.......................................................................
|
(35.3)
|
(97.6)
|
|
Net cash used in financing activities
.......................................................................
|
(37.2)
|
(72.8)
|
|
Contractual Obligations
|
Total
|
On
demand
|
Less than
3
months
|
3 to 12
months
|
1 to 5
years
|
More than
5 years
|
|
(m)
|
||||||
|
Repurchase agreements
.............................
|
2,305.8
|
—
|
2,305.8
|
—
|
—
|
—
|
|
Short securities
.............................................
|
1,704.6
|
—
|
1,704.6
|
—
|
—
|
—
|
|
Amounts due to exchanges, clearing
houses and other counterparties
................
|
1,501.5
|
1,218.8
|
282.0
|
0.7
|
—
|
—
|
|
Amounts payable to clients
.........................
|
7,270.8
|
7,270.8
|
—
|
—
|
—
|
—
|
|
Trade payables
.............................................
|
470.2
|
3.6
|
463.4
|
3.2
|
—
|
—
|
|
Other creditors
..............................................
|
17.3
|
6.0
|
4.9
|
4.1
|
2.3
|
—
|
|
Stock lending
.................................................
|
4,952.1
|
4,804.5
|
147.6
|
—
|
—
|
—
|
|
Short term borrowings
..................................
|
152.0
|
—
|
152.0
|
—
|
—
|
—
|
|
Debt securities
..............................................
|
3,604.5
|
—
|
1,235.8
|
883.8
|
1,434.9
|
50.0
|
|
Lease liabilities
..............................................
|
104.3
|
—
|
3.7
|
10.3
|
52.9
|
37.4
|
|
Total non-derivative financial
liabilities as of December 31, 2024
........
|
22,083.1
|
13,303.7
|
6,299.8
|
902.1
|
1,490.1
|
87.4
|
|
Total
|
On
demand
|
Less than
3
months
|
3 to 12
months
|
1 to 5
years
|
More than
5 years
|
|
|
(m)
|
||||||
|
Repurchase agreements
.............................
|
3,118.9
|
—
|
3,118.9
|
—
|
—
|
—
|
|
Short securities
.............................................
|
1,924.8
|
1.3
|
1,923.5
|
—
|
—
|
—
|
|
Amounts due to exchanges, clearing
houses and other counterparties
1
..............
|
1,461.9
|
1,461.9
|
—
|
—
|
—
|
—
|
|
Amounts payable to clients
1
........................
|
4,899.1
|
4,899.1
|
—
|
—
|
—
|
—
|
|
Trade payables
1
............................................
|
16.1
|
16.1
|
—
|
—
|
—
|
—
|
|
Other creditors
1
.............................................
|
18.1
|
6.5
|
9.8
|
1.8
|
—
|
—
|
|
Stock lending
.................................................
|
2,323.3
|
—
|
2,323.3
|
—
|
—
|
—
|
|
Debt securities
..............................................
|
2,216.3
|
—
|
440.2
|
868.2
|
889.4
|
18.5
|
|
Lease liabilities
..............................................
|
57.8
|
—
|
3.4
|
10.4
|
31.5
|
12.5
|
|
Total non-derivative financial
liabilities as of December 31, 2023
........
|
16,036.3
|
6,384.9
|
7,819.1
|
880.4
|
920.9
|
31.0
|
|
Name
|
Age
|
Position
|
|
Executive Officers
|
||
|
Ian Lowitt
.......................................................
|
61
|
Chief Executive Officer and Director
|
|
Rob Irvin
........................................................
|
47
|
Chief Financial Officer and Director
|
|
Paolo Tonucci
...............................................
|
56
|
Chief Strategist and CEO of Capital Markets
|
|
Simon van den Born
....................................
|
57
|
President
|
|
Thomas Texier
..............................................
|
51
|
Group Head of Clearing
|
|
Nilesh Jethwa
...............................................
|
46
|
Chief Executive Officer of Marex Solutions
|
|
Board of Directors
|
||
|
Robert Pickering
...........................................
|
65
|
Chair
|
|
Konstantin Graf von Schweinitz
.................
|
63
|
Director
|
|
Sarah Ing
.......................................................
|
58
|
Director
|
|
Linda Myers
..................................................
|
60
|
Director
|
|
Roger Nagioff
................................................
|
60
|
Director
|
|
John W. Pietrowicz
......................................
|
60
|
Director
|
|
Henry Richards
.............................................
|
40
|
Director
|
|
Element,
purpose and
link to strategy
|
Operation
|
Maximum opportunity
|
Performance measures
|
|
Base salary
Element of
fixed pay that
reflects the
individual’s
role, position,
experience
and
contribution to
the Group
|
Base salaries are paid in cash and typically
reviewed annually, with any changes normally
taking effect from January 1. Out-of-cycle reviews
may be conducted if considered appropriate by the
Committee.
Base salaries are typically set with reference to
comparator groups consisting of peers in the global
financial services sector and wider industry.
The Committee has the flexibility to set the salary of
a new hire at a discount to the market and to realign
it in subsequent years as the individual gains
experience in the role. In exceptional
circumstances, the Committee may agree to pay
above market levels to secure or retain an individual
who is considered by the Committee to possess
significant and relevant experience that is critical to
the delivery of the business strategy.
|
There is no prescribed
maximum, annual increases
will normally be made with
reference to wider business
performance, economic
indicators, and increases
made to the wider workforce.
Higher increases may be
made, for example, where
there have been significant
changes in the responsibility
in a role, to recognise
experience, where there are
large variances to the
market, in the case of a new
Executive Director appointed
on a salary below the market
rate, or where there is a
significant change in the
relationship of the Company
relative to a peer group.
|
Not applicable.
|
|
Pension
To provide a
market
competitive
level of
retirement
provision
|
Mandatory retirement provision required by law (or
similar) in the jurisdiction in which the Executive
Director is resident will be provided.
Pension provision is provided in the form of
a defined contribution (DC) pension.
|
Any mandatory retirement
provision required by law (or
similar) in the jurisdiction in
which the Executive Director
is resident will be provided.
Currently Executive Directors
are entitled to an employer
pension contribution of 6% of
base salary up to a base of
£123,600.
Any changes to pension
provision or opportunity to
elect for a cash allowance
instead of a pension
contribution will be aligned to
the pension provision
available to all other
qualifying employees.
|
Not applicable.
|
|
Benefits
To provide a
market
competitive
level of
benefits
|
Benefits that are currently provided include private
medical, life insurance and income protection. The
Committee can provide additional benefits it deems
reasonable.
|
There is no defined
maximum. Benefits are set at
what are in the Committee’s
opinion reasonable taking
into account wider Company
policy, market practice and
individual circumstances. The
Committee regularly reviews
benefit costs to ensure they
are appropriate and
affordable.
|
Not applicable.
|
|
Element,
purpose and
link to strategy
|
Operation
|
Maximum opportunity
|
Performance measures
|
|
Annual bonus
To motivate
employees
and incentivize
delivery of
annual
performance
targets
|
Annual bonuses may be paid partly in cash and
partly in deferred equity pursuant to the Company's
Deferred Bonus Programme (DBP) under the
Global Omnibus Plan. The Committee will have
regard to relevant regulatory requirements when
determining the form and length of any deferral
arrangements. Performance targets are normally
set at the beginning of the performance period and
are assessed at the end of the financial period.
The Committee has discretion to adjust the
formulaic outcome upwards or downwards
to ensure outcomes reflect overarching Company
performance and/or management contribution. Any
adjustment made using this discretion will be
explained.
Malus and clawback apply. Refer to the notes to the
policy table.
Awards are still outstanding under legacy deferred
bonus plans. Refer to the notes to the policy table
|
The maximum annual bonus
that may be awarded will be
600% of salary. The
maximum opportunity for
each year will be advised to
the CEO and CFO at the
beginning of the performance
year.
|
Performance measures may
include both business and
individual performance and
may include a combination of
financial and non-financial
measures. The majority of
the bonus will be linked to
financial performance.
Detail on performance
measures and the associated
rationale for their selection
will be disclosed in the
relevant annual report.
The Committee has
discretion to amend
performance measures and
targets after they have been
set if events occur that the
Committee considers mean
that the original performance
measures and/or targets are
no longer a fair test of
performance
|
|
Equity
incentives
To motivate
and incentivize
delivery of
sustained,
long-term
performance
and to align
participants’
interests to
that of
shareholders
|
Allows for grants of equity incentive awards under
the Global Omnibus Plan. Executive Directors are
eligible to participate in equity incentive
programmes that are implemented under the
Global Omnibus Plan from time to time Equity
awards are typically made in the form of
performance shares under the Long-term Incentive
Plan (LTIP) linked to Group performance over a
three-year performance period.
Both the Executive Directors participate
in an annual LTIP and the CFO has been awarded
a one-off retention long term incentive plan award
(RLTIP) granted in connection with the IPO.
The Committee may deem it appropriate to deliver
LTIP awards in other forms or using alternative
vehicles under the Global Omnibus Plan. These
vehicles may include, but are not limited to, share
options, restricted shares, restricted stock units,
performance shares, performance share units,
phantom stock, and/or any other equity-based or
cash-based LTI instruments as may be considered
appropriate from time to time. When determining
award values and the form of vehicle used, the
Committee will consider the certainty of value
associated with the relevant delivery vehicle and
have due regard for the overall limits in the policy
Under the LTIP and RLTIP, the Committee has
discretion to allow participants to receive dividend
equivalents in relation to the period between grant
and vesting in respect of awards that vest.
The Committee has discretion to adjust the
formulaic outcome upwards or downwards
to ensure outcomes reflect overarching Company
performance and/or management contribution. Any
adjustment made using this discretion will be
explained.
Malus and clawback apply. Refer to the notes to the
policy table.
The CEO has an outstanding award under a legacy
annual long term incentive. Refer to the notes to
the policy table.
|
The maximum annual long-
term incentive award that
may be awarded for each
year is up to 200% of Base
Salary with the actual level of
awarded determined each
year. Typically, under the
LTIP, 50% of the maximum
award typically vests for
achieving threshold
performance, increasing on a
graduated scale to 100% of
the maximum opportunity
vesting for achieving
maximum performance. For
exceptional performance, the
number of shares receivable
will increase by 15% (i.e. up
to 230% of salary if a 200%
of base salary grant is made
and if the pre-set exceptional
performance target for the
three year performance
period has been met.
|
The Committee selects
performance measures that
support the Company’s long-
term strategic priorities,
provide a direct link with
shareholder value and
ensure a clear line of sight for
participants between
performance and reward.
Detail on performance
measures and the associated
rationale for their selection
will be disclosed in the
relevant annual report.
The Committee has
discretion to amend
performance measures and
targets after they have been
set if events occur that the
Committee considers mean
that the original performance
measures and/or targets are
no longer a fair test of
performance.
|
|
Notice period
|
T
he notice period would be 12 months in the case of notice being given by both the
Company and the Executive Director. An Executive Director may be placed on garden leave
during the notice period.
|
|
Payment in
lieu of notice
("PILON")
|
The contract may include provision for the contract to be terminated summarily by paying a
PILON
comprising basic salary and pension for the remainder of the notice period. PILON
will not apply on termination for misconduct. The Company will have discretion to pay on a
phased basis, subject to mitigation.
|
|
Retirement
benefits
|
The service contract may include entitlement to retirements benefits, subject to the
provisions and limits set out in this Remuneration Policy. The entitlement to retirement
benefits may continue during any notice period.
|
|
Benefits
|
The service contract may include entitlement to other benefits, subject to the provisions and
limits set out in this Remuneration Policy. The entitlement to other benefits may continue
during any notice period.
|
|
Cash and
Equity
incentive
plans
|
The Executive Director will be eligible to be considered (at the Committee's discretion) to
participate in the Company's annual bonus arrangements and long term incentive
arrangements (whether cash or equity based). Participation in such arrangements will be
subject to the provisions and limits set out in this Remuneration Policy.
|
|
Element
|
Operation
|
Maximum Opportunity
|
Performanc
e Measures
|
|
Fees
To attract and retain
high-calibre Non-
Executive Directors
|
Fees will typically consist of a basic fee
for Non-Executive Director
responsibilities plus incremental fees for
additional roles/responsibilities such as
membership and chairmanship of Board
committees and the Senior Independent
Non-Executive Director role.
The Non-Executive Directors receive a
portion of their fees in cash and a portion
in the form of an award of additional
shares (see Equity Awards section).
The Non-Executive Directors do not
receive any pension from the Company,
nor do they participate in any
performance-related incentive plans.
|
There is no prescribed
maximum. The fee levels
are reviewed on an
annual basis and may be
increased by the Group
taking into account
factors such as wider
economic conditions, the
time commitment of the
role, and market levels
in comparable
companies.
|
Not
applicable.
|
|
Benefits
To reimburse Directors
for reasonable
expenses incurred
|
Non-Executive Directors may receive
travel, accommodation and other
business-related expenses incurred in
carrying out their duties. Non-Executive
Directors are entitled to receive officers'
liability insurance.
Other reasonable benefits may be
provided to Non-Executive Directors at
the discretion of the Committee.
|
No formal maximum
|
Not
applicable
|
|
Equity Awards
To attract and retain
high-calibre Non-
Executive Directors.
For public companies
listed in the United
States, equity-based
remuneration is a
standard component of
Non-Executive Director
remuneration
|
As part of their fees, Non-Executive
Directors are eligible to receive an annual
fixed award over ordinary shares in the
Company pursuant to the Non-employee
Sub-Plan of the Global Omnibus Plan.
Any shares awarded will not be subject to
performance conditions.
Awards vest on a daily basis over a 12
month period and are not subject to any
post vesting sale restrictions.
|
No formal maximum
|
Not
applicable
|
|
Date of letter of appointment
|
Unexpired term at AGM
|
|
|
Robert Pickering
|
6/5/2024
|
2 years
|
|
Linda Myers
|
6/5/2024
|
2 years
|
|
Sarah Ing
|
6/5/2024
|
2 years
|
|
Konstantin Graf von Schweinitz
|
6/5/2024
|
2 years
|
|
John Pietrowicz
|
6/5/2024
|
2 years
|
|
Henry Richards
|
6/14/2024
|
2 years
|
|
Roger Nagioff
|
6/14/2024
|
2 years
|
|
g
Fixed Remuneration
|
||
|
g
Annual Bonus
|
||
|
g
LTIP
|
||
|
g
Fixed Remuneration
|
||
|
g
Annual Bonus
|
||
|
g
LTIP
|
||
|
Name
|
Salary
|
Benefits
|
Pension
Benefits
|
Annual
Bonus
|
LTIP
|
Other
|
Total
|
Total fixed
remuneration
|
Total variable
remuneration
|
|
Ian Lowitt
|
$1,279,553
|
$19,127
|
$—
|
$5,642,827
|
$—
|
$—
|
$6,941,506
|
$1,298,680
|
$5,642,827
|
|
Rob Irvin
|
$607,787
|
$2,002
|
$9,489
|
$1,010,447
|
$—
|
$—
|
$1,629,725
|
$619,278
|
$1,010,447
|
|
Name
|
Salary
|
Benefits
|
Pension
Benefits
|
Annual
Bonus
|
LTIP
|
Other
|
Total
|
Total fixed
remuneration
|
Total variable
remuneration
|
|
Ian Lowitt
|
$1,242,000
|
$23,626
|
$—
|
$4,806,540
|
$—
|
$3,726
|
$6,075,892
|
$1,265,626
|
$4,810,266
|
|
Rob Irvin
1
|
$410.815
|
$1,426
|
$7,676
|
$580,014
|
$—
|
$—
|
$999,930
|
$419,916
|
$580,014
|
|
Financial measure
|
Weighting
|
Threshold
(25% of max)
|
Target (50%
of max)
|
Maximum
(100% of
max)
|
2024
outcome
|
% achieved
|
Bonus outcome
after weighting
(% of max)
|
|
Adjusted Operating
Profit Before Tax
|
60%
|
$230m
|
$255m
|
$280m
|
$321m
|
100
|
100
|
|
Target
|
Weighting
1
(% of
bonus)
|
Assessment
|
|
Complete successful listing on Nasdaq
|
10%
|
Successful listing accomplished in April and first secondary
offering in October was also successful. Both offerings
heavily oversubscribed as a result of extensive pre-deal
marketing by Management. Top quartile post IPO stock
price performance, at 64%.
|
|
Drive the execution of growth plans for 2025 and
beyond including overseeing the integration of
acquisitions and increasing cross selling efforts
with clients
|
8%
|
Firm has grown 29% in revenue and 39% in Operating PBT,
well ahead of competition and without material contribution
from new acquisitions in 2024.
|
|
Lead investor engagement
|
5%
|
Bluechip shareholder register with name brand funds
represented in Top Ten. 182 meetings with investors
in 2024.
|
|
Target
|
Weighting
1
(% of
bonus)
|
Assessment
|
|
Build an effective ESG strategy which can be
embedded throughout Marex
|
2%
|
Continued to invest in environmental business. Drove
investment in our people with the launch of Marex
Academy, invested in a new Graduate Programme,
expanded our partnership with Future Frontiers and
supported charitable fund raising in the Company through
the matching programme. Support for International
Women’s Day, Multicultural months Pride, Pink October,
World Mental Health Day and Movember
|
|
Set Tone from the Top to exemplify firm-wide culture,
conduct and behaviour standards, promote positive
employee engagement and diversify our employee
base
|
5%
|
Engagement Survey results confirm satisfied employee
base with score flat to 2023 at high 78 despite significant
additional challenges in 2024. Consistently promote a “grow
firm safely” message.Regular Town Halls to deliver
message and tone from top.
|
|
Ensure Marex operates within the Board's approved
risk appetite, complies with legal and regulatory
obligations and maintains a strong control framework
and overall operational resilience
|
10%
|
Market risk well inside Board Risk Appetite and “loss days”
consistent with history. Credit risk within Appetite; limited
realised losses.
|
|
Total for Strategic Measures
|
38/40
|
|
Target
|
Weighting
1
(% of
bonus)
|
Assessment
|
|
Lead engagement with existing investors and
potential investors
|
5%
|
Delivered successful presentation at the Analyst day,
ahead of the IPO, setting out the financial building blocks
and drivers of the Company.Presented the 2Q & 3Q
financial results to the market and answered any financial
questions from analysts on the result calls
|
|
Deliver PCAOB audits for all outstanding years and
all support materials
|
5%
|
Delivered the 2023 PCAOB audit, with minimal
adjustments identified by the auditors, in a timeframe that
allowed the IPO to launch in April 2024.
|
|
Move firm towards a controls-based audit for 2026
and launch and drive a “SOX” compliance project for
2025 delivery
|
10%
|
Move firm towards a controls-based audit for 2026 and
launch and drive a “SOX” compliance project for 2025
delivery. Embedded quarterly reporting within the finance
department, including all the necessary controls, to support
external announcements to the market.
|
|
Build an effective ESG strategy which can be
embedded throughout Marex
|
5%
|
Chaired the sustainability committee and continued to drive
forward the Firm’s agenda, including building out the ability
to meet our reporting requirements for 2024.
|
|
Set Tone from the Top to exemplify firm-wide culture,
conduct and behaviour standards
|
5%
|
Launched a Finance Transformation program (“Finance
25”) which includes improving the connectivity and culture
in finance
|
|
Ensure Marex operates within the board's approved
risk appetite, complies with legal and regulatory
obligations and maintains a strong control framework
and overall operational resilience
|
10%
|
Built out a Group Liquidity Stress Framework. Developed a
financial reporting framework.Ensured compliance with
CASS framework.
|
|
Total for Strategic Measures
|
35/40
|
|
Ian Lowitt
|
Rob Irvin
|
|
|
Percentage of maximum annual bonus awarded
|
98
%
|
95
%
|
|
Quantum of award – total
|
$
5,642,816
|
$
1,010,445
|
|
Quantum of award – paid in cash
|
$
3,024,856
|
$
672,883
|
|
Quantum of awards – deferred into share awards
|
$
2,618,060
|
$
337,562
|
|
Financial measure
|
Weighting
|
Threshold (20% of
max)
|
Straight Line Apportionment
|
Maximum (100% of max)
|
|
Growth in Adjusted
Operating Profit After
Tax
|
100%
|
average of 5% pa
over the Performance
Period
|
more than 5% and less than 12%
over the Performance Period
|
average of 12% pa over the
Performance Period
|
|
Date of grant
|
Type of
award
1
|
Form of
award
|
Number of
shares
subject to
award
|
Shares
receivable if
minimum
performance
is achieved
(%)
|
Face value
of award at
award date
|
End of period
for which
performance
targets need to
be achieved
|
Vesting schedule
|
|
|
Ian Lowitt
|
5 June 2024
|
Annual
LTIP
|
Performance
-based
conditional
award
|
99,572
|
20%
|
$
1,863,000
|
31 December
2026
|
Awards will vest in
a single tranche on
the third
anniversary of grant
(or the date on
which performance
conditions are
assessed, if later).
|
|
17 May 2024
|
DBP
|
Service-
based
conditional
award
|
112,564
|
N/A
|
$
2,138,724
|
N/A
|
Awards will vest in
three equal
tranches on the
first, second and
third anniversary of
grant (or the date
on which the
audited accounts
are published in
each of those years
if later).
|
|
|
Rob Irvin
|
5 June 2024
|
Annual
LTIP
|
Performance
-based
conditional
award
|
27,681
|
20%
|
$
517,914
|
31 December
2026
|
Awards will vest in
a single tranche on
the third
anniversary of grant
(or the date on
which performance
conditions are
assessed, if later).
|
|
6 June 2024
|
Retention
LTIP
|
Performance
-based
conditional
award
|
39,473
|
20%
|
$
750,000
|
31 December
2026
|
Awards will vest in
a single tranche on
the third
anniversary of grant
(or the date on
which performance
conditions are
assessed, if later).
|
|
|
17 May 2024
|
DBP
|
Service-
based
conditional
award
|
7,412
|
N/A
|
$
140,843
|
N/A
|
Awards vest in
three equal
tranches on the
first, second and
third anniversary of
grant (or the date
on which the
audited accounts
are published in
each of those years
if later).
|
|
Name
|
Base fees
1
|
Other fees
2
|
Equity awards
4
|
Total
|
|
Robert Pickering
|
$
357,208
|
$
—
|
$
26,076
|
$
374,629
|
|
Linda Myers
|
$
100,765
|
$
44,784
|
$
26,076
|
$
162,970
|
|
Sarah Ing
|
$
100,765
|
$
47,450
|
$
26,076
|
$
165,635
|
|
Konstantin Graf von Schweinitz
|
$
100,765
|
$
37,320
|
$
26,076
|
$
155,506
|
|
Roger Nagioff
|
$
74,599
|
$
—
|
$
26,076
|
$
92,019
|
|
Henry Richards
|
$
74,599
|
$
—
|
$
26,076
|
$
92,017
|
|
Madelyn Antoncic
3
|
$
95,876
|
$
26,009
|
$
19,680
|
$
135,033
|
|
John Pietrowicz
|
$
74,599
|
$
8,776
|
$
26,076
|
$
100,796
|
|
Name
|
Base fees
1
|
Other fees
2
|
Equity awards
|
Total
|
|
Robert Pickering
|
$
142,830
|
$
27,945
|
N/A
|
$
170,775
|
|
Sarah Ing
|
$
86,940
|
$
38,813
|
N/A
|
$
125,753
|
|
Konstantin Graf von Schweinitz
|
$
86,940
|
$
38,813
|
N/A
|
$
125,753
|
|
Roger Nagioff
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Date of
grant
|
Type of
award
|
Form of award
|
Number of
shares
subject to
award
|
Face value
of award at
award date
($, 000s)
|
Vesting schedule
|
|
|
Robert Pickering
|
11/8/2024
|
Annual Grant
|
Nil-cost
conditional share
award
|
6,315
|
$
120,000
|
Awards vest in a single tranche on
the first anniversary of the grant
date.
|
|
Linda Myers
|
11/8/2024
|
Annual Grant
|
Nil-cost
conditional share
award
|
6,315
|
$
120,000
|
Awards vest in a single tranche on
the first anniversary of the grant
date.
|
|
Sarah Ing
|
11/8/2024
|
Annual Grant
|
Nil-cost
conditional share
award
|
6,315
|
$
120,000
|
Awards vest in a single tranche on
the first anniversary of the grant
date.
|
|
Konstantin Graf von
Schweinitz
|
11/8/2024
|
Annual Grant
|
Nil-cost
conditional share
award
|
6,315
|
$
120,000
|
Awards vest in a single tranche on
the first anniversary of the grant
date.
|
|
Roger Nagioff
|
11/8/2024
|
Annual Grant
|
Nil-cost
conditional share
award
|
6,315
|
$
120,000
|
Awards vest in a single tranche on
the first anniversary of the grant
date.
|
|
Henry Richards
|
11/8/2024
|
Annual Grant
|
Nil-cost
conditional share
award
|
6,315
|
$
120,000
|
Awards vest in a single tranche on
the first anniversary of the grant
date.
|
|
Madelyn Antoncic
|
11/8/2024
|
Annual Grant
|
Nil-cost
conditional share
award
|
6,315
|
$
120,000
|
Awards vest in a single tranche on
the first anniversary of the grant
date.
|
|
John Pietrowicz
|
11/8/2024
|
Annual Grant
|
Nil-cost
conditional share
award
|
6,315
|
$
120,000
|
Awards vest in a single tranche on
the first anniversary of the grant
date.
|
|
Interests in
shares
excluding
outstanding
scheme
interests
|
Outstanding scheme interests
|
Total of all share
interests and
outstanding
scheme
interests
|
||||
|
Unvested
scheme
interests (not
subject to
performance
measures)
|
Unvested
scheme
interests
(subject to
performance
measures)
|
Vested but
unexercised
scheme
interests
|
Total shares
subject to
outstanding
scheme
interests
|
|||
|
Ian Lowitt
|
2,537,509
|
356,922
|
423,226
|
N/A
|
780,148
|
3,317,657
|
|
Rob Irvin
|
2,477
|
16,758
|
67,154
|
N/A
|
83,912
|
86,389
|
|
Robert Pickering
|
17,894
|
6,315
|
N/A
|
N/A
|
6,315
|
24,209
|
|
Sarah Ing
|
1,579
|
6,315
|
N/A
|
N/A
|
6,315
|
7,894
|
|
Konstantin Graf
von Schweinitz
|
7,893
|
6,315
|
N/A
|
N/A
|
6,315
|
14,208
|
|
Linda Myers
|
13,157
|
6,315
|
N/A
|
N/A
|
6,315
|
19,472
|
|
Madelyn
Antoncic
|
26,315
|
692
|
N/A
|
N/A
|
692
|
27,007
|
|
John Pietrowicz
|
13,157
|
6,315
|
N/A
|
N/A
|
6,315
|
19,472
|
|
Henry Richards
|
0
|
6,315
|
N/A
|
N/A
|
6,315
|
6,315
|
|
Roger Nagioff
|
0
|
6,315
|
N/A
|
N/A
|
6,315
|
6,315
|
|
Description
|
Type
|
Vesting
dates
|
At
1 January
2024
1
|
Changes during the year
|
At 31
December
2024
|
|||
|
Granted
|
Lapsed
|
Released
|
||||||
|
Ian Lowitt
|
Legacy Retention LTIP
|
Conditional
award
|
3/31/2025
|
245,811
|
245,811
|
|||
|
Ian Lowitt
|
Legacy 2022 Annual LTIP
|
Conditional
award
|
9/27/2026
|
77,843
|
77,843
|
|||
|
Ian Lowitt
|
Legacy 2023 Annual LTIP
|
Conditional
award
|
6/5/2027
|
99,572
|
99,572
|
|||
|
Ian Lowitt
|
2023 DBP
|
Conditional
award
|
17/5/2025
17/5/2026
17/5/2027
|
112,564
|
112,564
|
|||
|
Ian Lowitt
|
2022 Legacy Deferred Bonus
Plan
|
Conditional
award
|
04/05/202
504/05/20
26
|
139,420
|
46,473
|
92,947
|
||
|
Ian Lowitt
|
2021 Legacy Deferred Bonus
Plan
|
Conditional
award
|
3/31/2022
|
17,403
|
8,701
|
8,702
|
||
|
Ian Lowitt
|
Legacy Conditional Award
|
Conditional
award
|
4/28/2025
|
142,703
|
142,703
|
|||
|
Rob Irvin
|
2022 Legacy Deferred Bonus
Plan
|
Conditional
award
|
04/05/202
504/05/20
26
|
14,019
|
4,673
|
9,346
|
||
|
Rob Irvin
|
2023 DBP
|
Conditional
award
|
17/5/2025
17/5/2026
17/5/2027
|
7,412
|
7,412
|
|||
|
Rob Irvin
|
Legacy 2023 Annual LTIP
|
Conditional
award
|
6/5/2027
|
27,681
|
27,681
|
|||
|
Rob Irvin
|
2024 Retention LTIP
|
Conditional
award
|
6/6/2027
|
39,473
|
39,473
|
|||
|
Robert
Pickering
|
2024 NED Awards
|
Conditional
award
|
11/8/2025
|
6,315
|
6,315
|
|||
|
Sarah Ing
|
2024 NED Awards
|
Conditional
award
|
11/8/2025
|
6,315
|
6,315
|
|||
|
Konstantin
Graf von
Schweinitz
|
2024 NED Awards
|
Conditional
award
|
11/8/2025
|
6,315
|
6,315
|
|||
|
Linda Myers
|
2024 NED Awards
|
Conditional
award
|
11/8/2025
|
6,315
|
6,315
|
|||
|
Madelyn
Antoncic
|
2024 NED Awards
|
Conditional
award
|
11/8/2025
|
6,315
|
5,623
|
692
|
||
|
John
Pietrowicz
|
2024 NED Awards
|
Conditional
award
|
11/8/2025
|
6,315
|
6,315
|
|||
|
Henry Richards
|
2024 NED Awards
|
Conditional
award
|
11/8/2025
|
6,315
|
6,315
|
|||
|
Roger Nagioff
|
2024 NED Awards
|
Conditional
award
|
11/8/2025
|
6,315
|
6,315
|
|
Director
|
Number of eligible
shares as at 31
December 2024
1
|
Value of shares held
as at 31 December
2024
2
|
Shareholding as % of base
salary as at 31 December
2024
|
Shareholding
requirement (% of
salary)
|
|
Ian Lowitt
|
2,651,042
|
$
82,632,979
|
6458
%
|
300
%
|
|
Rob Irvin
|
11,358
|
$
354,029
|
58
%
|
200
%
|
|
2024
|
|
|
CEO single figure of remuneration
|
$5.942m
|
|
Annual Bonus as a % of maximum opportunity (%)
|
98
%
|
|
LTIP award as a % of maximum opportunity (%)
|
100
%
|
|
Change in salary / NED fees
|
Change in benefits
|
Change in bonus
|
|||||||||||||
|
2023
to
2024
|
2022
to
2023
|
2021
to
2022
|
2020
to
2021
|
2019
to
2020
|
2023
to
2024
|
2022
to
2023
|
2021
to
2022
|
2020
to
2021
|
2019
to
2020
|
2023
to
2024
|
2022
to
2023
|
2021
to
2022
|
2020
to
2021
|
2019
to
2020
|
|
|
Ian Lowitt
|
—
%
|
33
%
|
(63)
%
|
—
%
|
28
%
|
(20)
%
|
7
%
|
(8)
%
|
(6)
%
|
(5)
%
|
14
%
|
6
%
|
195
%
|
36
%
|
(7)
%
|
|
Rob Irvin
2
|
19
%
|
N/A
|
N/A
|
N/A
|
N/A
|
—
%
|
N/A
|
N/A
|
N/A
|
N/A
|
41
%
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Robert Pickering
3
|
103
%
|
38
%
|
—
%
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Linda Myers
4
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Sarah Ing
5
|
14
%
|
1
%
|
—
%
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Konstantin Graf von Schweinitz
6
|
8
%
|
—
%
|
—
%
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Roger Nagioff
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Henry Richards
7
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Madelyn Antoncic
8
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
John Pietrowicz
9
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Year
|
Method
|
25
th
percentile
pay ratio
|
Total pay
and
benefits
(25
th
percentile)
|
Salary
component
of total pay
and
benefits
(25
th
percentile)
|
Median pay
ratio
|
Total pay
and
benefits
(50
th
percentile
|
Salary
component
of total pay
and
benefits
(50
th
percentile)
|
75
th
percentile
pay ratio
|
Total pay
and
benefits
(75
th
percentile)
|
Salary
component
of total pay
and
benefits
(75
th
percentile)
|
|
2024
|
A
|
67:1
|
$
102,683
|
$
76,773
|
35:1
|
$
200,864
|
$
108,761
|
14:1
|
$
381,880
|
$
159,943
|
|
Current Year
|
|
|
Employee remuneration (USD m)
|
971.6
|
|
Distributions to shareholders (USD m)
|
77.1
|
|
Executive Director
|
Base salary at 1
st
Jan 2024 ($)
|
Base salary at 1
st
Jan 2025 ($)
|
% change
|
|
Ian Lowitt
|
$
1,279,550
|
$
1,279,550
|
—
%
|
|
Rob Irvin
|
$
607,786
|
$
639,775
|
5
%
|
|
Element
|
Weighting
|
|
|
Financial Measures
|
75%
|
|
|
Adjusted Operating PBT
|
37.5%
|
|
|
EPS
|
37.5%
|
|
|
Strategic Measures
|
25%
|
|
|
Total
|
100%
|
|
Financial measure
|
Weighting
|
Threshold (50% of max)
|
Straight Line Apportionment
|
Maximum (100% of max)
|
|
Growth in Adjusted
Operating Profit After Tax
|
50
%
|
average of 5% pa over the
Performance Period
|
more than 5% and less than
11% over the Performance
Period
|
average of 11% pa over
the Performance Period
|
|
Growth in Adjusted EPS
|
50
%
|
average of 5% pa over the
Performance Period
|
more than 5% and less than
10% over the Performance
Period
|
average of 10% pa over
the Performance Period
|
|
Non-Executive Director
|
Base Fee
1
at 1
st
June 2024 ($)
|
Base Fee at 1
st
Jan 2025 ($)
|
% change
|
|
Robert Pickering
|
$
383,865
|
$
383,865
|
—
%
|
|
Linda Myers
2 3
|
$
108,761
|
$
108,761
|
—
%
|
|
Sarah Ing
2
|
$
108,761
|
$
108,761
|
—
%
|
|
Konstantin Graf von Schweinitz
2
|
$
108,761
|
$
108,761
|
—
%
|
|
Roger Nagioff
|
$
108,761
|
$
108,761
|
—
%
|
|
Henry Richards
|
$
108,761
|
$
108,761
|
—
%
|
|
John Pietrowicz
3
|
$
108,761
|
$
108,761
|
—
%
|
|
Member
|
Attendance
1
|
|
Linda Myers
|
4/4
|
|
Robert Pickering
|
4/4
|
|
Sarah Ing
|
4/4
|
|
Roger Nagioff
|
0/1
|
|
Henry Richards
|
1/1
|
|
Jeremy Isaacs CBE
|
3/3
|
|
Joe Cohen
|
3/3
|
|
Year Ended December 31,
|
|||
|
2024
|
2023
|
2022
|
|
|
Employees by geography
|
|||
|
United Kingdom
...............................................................................
|
1,095
|
956
|
794
|
|
Europe
...............................................................................................
|
218
|
196
|
58
|
|
North America
..................................................................................
|
709
|
688
|
617
|
|
APAC
.................................................................................................
|
200
|
171
|
106
|
|
Other Regions
(1)
...............................................................................
|
118
|
63
|
15
|
|
Total
...................................................................................................
|
2,340
|
2,074
|
1,590
|
|
Employees by role
|
|||
|
Front-office employees
...................................................................
|
1,241
|
1,175
|
858
|
|
Control and support employees
....................................................
|
1,099
|
899
|
732
|
|
Total
...................................................................................................
|
2,340
|
2,074
|
1,590
|
|
Name of beneficial owner
|
Number
|
%
|
|
5% or Greater Shareholders
|
||
|
Amphitryon Limited
(1)
.................................................................................................
|
14,370,304
|
20.44
|
|
MASP Investor Limited Partnership
(2)
.....................................................................
|
10,083,349
|
14.35
|
|
Ocean Ring Jersey Co Limited
(3)
.............................................................................
|
9,444,092
|
13.44
|
|
Directors and Executive Officers
(4)
|
||
|
Ian Lowitt
.....................................................................................................................
|
2,934,731
|
4.15
|
|
Robert Irvin
.................................................................................................................
|
2,477
|
*
|
|
Paolo Tonucci
.............................................................................................................
|
1,315,225
|
1.86
|
|
Simon van den Born
..................................................................................................
|
1,309,302
|
1.86
|
|
Thomas Texier
............................................................................................................
|
124,605
|
*
|
|
Nilesh Jethwa
.............................................................................................................
|
522,501
|
*
|
|
Robert Pickering
........................................................................................................
|
17,894
|
*
|
|
Madelyn Antoncic
(5)
...................................................................................................
|
26,315
|
*
|
|
Konstantin Graf von Schweinitz
..............................................................................
|
7,893
|
*
|
|
Sarah Ing
.....................................................................................................................
|
1,579
|
*
|
|
Linda Myers
................................................................................................................
|
13,157
|
*
|
|
Roger Nagioff
.............................................................................................................
|
—
|
*
|
|
John W. Pietrowicz
....................................................................................................
|
13,157
|
*
|
|
Henry Richards
..........................................................................................................
|
—
|
*
|
|
All executive officers and directors as a group (14 persons)
.....................
|
6,288,836
|
8.81
|
|
2024
|
2023
|
|
|
$m
|
$m
|
|
|
Audit Fees
...............................................................................................................................
|
10.9
|
7.2
|
|
Audit Related Fees
................................................................................................................
|
2.1
|
3.7
|
|
All Other Fees
........................................................................................................................
|
0.0
|
0.0
|
|
Total
........................................................................................................................................
|
13.0
|
10.9
|
|
Period
1
|
(a)
Total number of
shares
(or units)
purchased
|
(b)
Average price paid
per
share (or units)
|
(c)
Total number of
shares
(or units)
purchased as
part of publicly
announced plans
or
programs
|
(d)
Maximum number
(or
approximate dollar
value) of shares (or
units) that may yet
be
purchased under
the
plans or programs
|
|
6/27/2024
|
8,343
|
19.05
|
0
|
0
|
|
Incorporation by Reference
|
||||||
|
Exhibit
No.
|
Description
|
Form
|
File No.
|
Exhibit
No.
|
Filing Date
|
Filed /
Furnished
|
|
F-1
|
333-278231
|
3.1
|
April 26, 2024
|
|||
|
*
|
||||||
|
*
|
||||||
|
*
|
||||||
|
F-1
|
333-282656
|
4.1
|
October 22,
2024
|
|||
|
F-1
|
333-282656
|
4.2
|
October 22,
2024
|
|||
|
F-1
|
333-278231
|
10.3
|
April 15, 2024
|
|||
|
F-1
|
333-278231
|
10.4
|
April 15, 2024
|
|||
|
F-1
|
333-278231
|
10.5
|
April 15, 2024
|
|||
|
F-1
|
333-278231
|
10.6
|
April 15, 2024
|
|||
|
F-1
|
333-278231
|
10.7
|
April 15, 2024
|
|||
|
S-8
|
333-278953
|
99.5
|
April 26, 2024
|
|||
|
F-1
|
333-278231
|
10.12
|
April 15, 2024
|
|||
|
F-1
|
333-278231
|
10.11
|
April 15, 2024
|
|||
|
S-8
|
333-278953
|
99.6
|
April 26, 2024
|
|||
|
*
|
||||||
|
*
|
||||||
|
*
|
||||||
|
**
|
||||||
|
**
|
||||||
|
*
|
||||||
|
*
|
||||||
|
101.INS
|
Inline XBRL Instance Document – the
instance document appear in the
Interactive Data File because its XBRL
tags are embedded within the Inline
XBRL document.
|
*
|
||||
|
101.SCH
|
Inline XBRL Taxonomy Extension
Schema Document.
|
*
|
||||
|
101.CAL
|
Inline XBRL Taxonomy Extension
Calculation Linkbase Document.
|
*
|
||||
|
101.DEF
|
Inline XBRL Taxonomy Definition
Linkbase Document.
|
*
|
||||
|
101.LAB
|
Inline XBRL Taxonomy Extension
Label Linkbase Document.
|
*
|
||||
|
101.PRE
|
Inline XBRL Taxonomy Extension
Presentation Linkbase Document
|
*
|
|
MAREX GROUP PLC
|
||
|
Date: March 20, 2025
|
By:
|
/s/ Ian Lowitt
|
|
Name:
|
Ian Lowitt
|
|
|
Title:
|
Chief Executive Officer
|
|
|
Date: March 20, 2025
|
By:
|
/s/ Rob Irvin
|
|
Name:
|
Rob Irvin
|
|
|
Title:
|
Chief Financial Officer
|
|
|
Date: March 20, 2025
|
By:
|
/s/ Ian Lowitt
|
|
Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
|
Date: March 20, 2025
|
By:
|
/s/ Rob Irvin
|
|
Chief Financial Officer
|
||
|
(Principal Financial Officer)
|
|
Date: March 20, 2025
|
By:
|
/s/ Ian Lowitt
|
|
Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
|
Date: March 20, 2025
|
By:
|
/s/ Rob Irvin
|
|
President and Chief Financial Officer
|
||
|
(Principal Financial Officer)
|
|
Financial Statements
|
|
|
2024
|
2023
|
2022
|
||||
|
Notes
|
$m
|
$m
|
$m
|
|||
|
Commission and fee income
|
|
|
|
|||
|
Commission and fee expense
|
(
|
(
|
(
|
|||
|
Net commission income
|
5
|
|
|
|
||
|
Net trading income
|
5
|
|
|
|
||
|
Interest income
|
6
|
|
|
|
||
|
Interest expense
|
6
|
(
|
(
|
(
|
||
|
Net interest income
|
6
|
|
|
|
||
|
Net physical commodities income
|
5
|
|
|
|
||
|
Revenue
|
5
|
|
|
|
||
|
Expenses:
|
||||||
|
Compensation and benefits
|
7
|
(
|
(
|
(
|
||
|
Depreciation and amortisation
|
12, 13, 30
|
(
|
(
|
(
|
||
|
Other expenses
|
8
|
(
|
(
|
(
|
||
|
Impairment of goodwill
|
11
|
|
(
|
(
|
||
|
Provision for credit losses
|
|
(
|
(
|
|||
|
Bargain purchase gain on acquisitions
|
15
|
|
|
|
||
|
Other income
|
|
|
|
|||
|
Share of results in associates and joint ventures
|
|
|
(
|
|||
|
Profit before tax
|
|
|
|
|||
|
Tax
|
9
|
(
|
(
|
(
|
||
|
Profit after tax
|
|
|
|
|||
|
Attributable to:
|
||||||
|
Ordinary shareholders of the company
|
|
|
|
|||
|
Other equity holders
1
|
|
|
|
|||
|
Earnings per share
2
|
||||||
|
Basic (dollars per share)
|
33
|
|
|
|
||
|
Diluted (dollars per share)
|
33
|
|
|
|
|
2024
|
2023
|
2022
|
||||
|
Notes
|
$m
|
$m
|
$m
|
|||
|
Profit after tax
|
|
|
|
|||
|
Other comprehensive income
|
||||||
|
Items that may be reclassified subsequently to
profit and loss:
|
||||||
|
Cash flow hedges
|
||||||
|
Fair value (loss)/gain arising on hedging instruments
during the year
|
(
|
|
|
|||
|
Deferred tax on hedging instruments
|
9
(a)
|
|
(
|
(
|
||
|
Currency translation adjustments
|
(
|
|
|
|||
|
Items that will not be recycled to profit or loss:
|
||||||
|
Change in fair value of financial liabilities designated
at FVTPL
due to own credit risk
|
(
|
(
|
(
|
|||
|
Deferred tax on change in fair value of financial
liabilities designated at FVTPL due to own credit risk
|
9
(a)
|
|
|
|
||
|
Fair value gain/(loss) on investments in equity
instruments designated
as at FVTOCI
|
14
|
|
|
(
|
||
|
Deferred tax on revaluation of investments
|
9
(a)
|
(
|
(
|
|
||
|
Other comprehensive loss, net of tax
|
(
|
(
|
(
|
|||
|
Total comprehensive income
|
|
|
|
|||
|
Attributable to:
|
||||||
|
Ordinary shareholders of the Company
|
|
|
|
|||
|
Other equity holders
1
|
|
|
|
|
31 December
|
31 December
|
1 January
|
||||
|
2024
|
2023
|
2023
|
||||
|
Notes
|
$m
|
$m
|
$m
|
|||
|
Restated
1
|
||||||
|
Assets
|
||||||
|
Non-current assets
|
||||||
|
Goodwill
|
11
|
|
|
|
||
|
Intangible assets
|
12
|
|
|
|
||
|
Property, plant and equipment
|
13
|
|
|
|
||
|
Right of use asset
|
30
|
|
|
|
||
|
Investments
|
14
|
|
|
|
||
|
Investment in associate
|
|
|
|
|||
|
Deferred tax
|
23
|
|
|
|
||
|
Treasury instruments (unpledged)
|
16
|
|
|
|
||
|
Treasury instruments (pledged as collateral)
|
16
|
|
|
|
||
|
Total non-current assets
|
|
|
|
|||
|
Current assets
|
||||||
|
Corporate income tax receivable
|
|
|
|
|||
|
Trade and other receivables
|
20
|
|
|
|
||
|
Inventory
|
19
|
|
|
|
||
|
Equity instruments (unpledged)
|
31(b)
|
|
|
|
||
|
Equity instruments (pledged as collateral)
|
31(b)
|
|
|
|
||
|
Derivative instruments
|
22
|
|
|
|
||
|
Stock borrowing
|
31(b)
|
|
|
|
||
|
Treasury instruments (unpledged)
|
16
|
|
|
|
||
|
Treasury instruments (pledged as collateral)
|
16
|
|
|
|
||
|
Fixed income securities (unpledged)
|
17
|
|
|
|
||
|
Reverse repurchase agreements
|
18
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
|
|||
|
Total current assets
|
|
|
|
|||
|
Total assets
|
|
|
|
|
31 December
|
31 December
|
1 January
|
||||
|
2024
|
2023
|
2023
|
||||
|
Notes
|
$m
|
$m
|
$m
|
|||
|
Restated
1
|
||||||
|
Liabilities
|
||||||
|
Current liabilities
|
||||||
|
Repurchase agreements
|
18
|
|
|
|
||
|
Trade and other payables
|
24
|
|
|
|
||
|
Stock lending
|
31(b)
|
|
|
|
||
|
Short securities
|
31(b)
|
|
|
|
||
|
Short term borrowings
|
21
|
|
|
|
||
|
Lease liability
|
30
|
|
|
|
||
|
Derivative instruments
|
22
|
|
|
|
||
|
Corporate tax
|
|
|
|
|||
|
Debt securities
|
31(b)
|
|
|
|
||
|
Provisions
|
|
|
|
|||
|
Total current liabilities
|
|
|
|
|||
|
Non-current liabilities
|
||||||
|
Lease liability
|
30
|
|
|
|
||
|
Long term borrowings
|
21
|
|
|
|
||
|
Debt securities
|
31(b)
|
|
|
|
||
|
Deferred tax liability
|
23
|
|
|
|
||
|
Total non-current liabilities
|
|
|
|
|||
|
Total liabilities
|
|
|
|
|||
|
Total net assets
|
|
|
|
|||
|
Equity
|
||||||
|
Share capital
|
26
|
|
|
|
||
|
Share premium
|
|
|
|
|||
|
Additional Tier 1 capital (AT1)
|
28
|
|
|
|
||
|
Retained earnings
|
|
|
|
|||
|
Own shares
|
27
|
(
|
(
|
(
|
||
|
Other reserves
|
29
|
(
|
(
|
(
|
||
|
Total equity
|
|
|
|
|
Share
capital
|
Share
premium
|
Additional
Tier 1
capital
(AT1)
|
Retained
earnings
|
Own
Shares
|
Other
reserves
|
Total
|
||
|
Group
|
Notes
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
At 1 January 2022
|
|
|
|
|
|
(
|
|
|
|
Profit after tax for the period
|
—
|
—
|
|
|
—
|
—
|
|
|
|
Gain on cash flow hedge
|
—
|
—
|
—
|
—
|
|
|
||
|
Deferred tax on cash flow hedge
reserve
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
|
Change in fair value of financial
liabilities designated at FVTPL due to
own credit risk
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
|
Deferred tax on change in fair value of
financial liabilities designated at FVTPL
due to own credit risk
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
Loss on revaluation of investments
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
|
Deferred tax on revaluation of
investments
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
Total comprehensive income for the
period
|
—
|
—
|
|
|
—
|
(
|
|
|
|
Additional (AT1) capital
|
—
|
—
|
|
—
|
—
|
—
|
|
|
|
AT1 dividends paid
|
—
|
—
|
(
|
—
|
—
|
—
|
(
|
|
|
Repurchase of own shares
|
—
|
—
|
—
|
—
|
(
|
—
|
(
|
|
|
Share-based payments
|
—
|
—
|
—
|
|
—
|
—
|
|
|
|
Other movements
|
—
|
—
|
—
|
(
|
—
|
|
|
|
|
At 31 December 2022 and 1 January
2023
|
|
|
|
|
(
|
(
|
|
|
|
Profit after tax for the period
|
—
|
—
|
|
|
—
|
—
|
|
|
|
Gain on cash flow hedge
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
Deferred tax on cash flow hedge
reserve
|
23
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
Change in fair value of financial liabilities
designated at FVTPL due to own credit
risk
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
|
Deferred tax on change in fair value of
financial liabilities designated at FVTPL
due to own credit risk
|
23
|
—
|
—
|
—
|
—
|
—
|
|
|
|
Deferred tax on revaluation of
investments
|
23
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
Currency translation adjustments
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
Total comprehensive income for the period
|
—
|
—
|
|
|
—
|
(
|
|
|
|
AT1 dividends paid
|
28
|
—
|
—
|
(
|
—
|
—
|
—
|
(
|
|
Ordinary dividends paid
|
10
|
—
|
—
|
—
|
(
|
—
|
—
|
(
|
|
Repurchase of own shares
|
—
|
—
|
—
|
—
|
(
|
—
|
(
|
|
|
Share-based payments
|
35
|
—
|
—
|
—
|
|
—
|
—
|
|
|
Deferred tax on share-based payments
|
23
|
—
|
—
|
—
|
—
|
—
|
|
|
|
Share settlement (share-based payments)
|
—
|
—
|
—
|
(
|
|
—
|
|
|
|
Other movements
|
—
|
—
|
—
|
(
|
—
|
—
|
(
|
|
|
At 31 December 2023 and 1 January 2024
|
|
|
|
|
(
|
(
|
|
|
|
Profit after tax for the period
|
—
|
—
|
|
|
—
|
—
|
|
|
|
Fair value loss on hedging instruments
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
|
Deferred tax on hedging instruments
|
23
|
—
|
—
|
—
|
—
|
|
|
|
|
Change in fair value of financial
liabilities designated at FVTPL due to
own credit risk
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
|
Deferred tax on change in fair value of
financial liabilities designated at FVTPL
due to own credit risk
|
23
|
—
|
—
|
—
|
—
|
—
|
|
|
|
Gain on revaluation of investments
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
Deferred tax on revaluation of
investments
|
23
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
Currency translation adjustments
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
|
Total comprehensive income for the period
|
—
|
—
|
|
|
—
|
(
|
|
|
|
AT1 dividends paid
|
28
|
—
|
—
|
(
|
—
|
—
|
—
|
(
|
|
Ordinary dividends paid
|
10
|
—
|
—
|
—
|
(
|
—
|
—
|
(
|
|
Share premium
|
—
|
|
—
|
—
|
—
|
—
|
|
|
|
Repurchase of own shares
|
—
|
—
|
—
|
—
|
(
|
—
|
(
|
|
|
Fair value of the cash settlement option
on the growth shares
|
—
|
—
|
—
|
|
—
|
—
|
|
|
|
Share-based payments
|
35
|
—
|
—
|
—
|
|
—
|
—
|
|
|
Deferred tax on share based payments
|
23
|
—
|
—
|
—
|
—
|
—
|
|
|
|
Current tax on share based payments
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
Share settlement of share-based
awards
|
—
|
—
|
—
|
(
|
|
—
|
|
|
|
Other movements
|
—
|
—
|
—
|
|
—
|
(
|
|
|
|
At 31 December 2024
|
|
|
|
|
(
|
(
|
|
|
2024
|
2023
|
2022
|
||||
|
Notes
|
$m
|
$m
|
$m
|
|||
|
Profit before tax
|
|
|
|
|||
|
Adjustments for:
|
||||||
|
Amortisation of intangible assets
|
12
|
|
|
|
||
|
Loss on disposal of intangibles
|
12
|
|
|
|
||
|
Depreciation of property, plant and equipment
|
13
|
|
|
|
||
|
Depreciation of right-of-use asset
|
30
|
|
|
|
||
|
Impairment of right-of-use asset
|
30
|
|
|
|
||
|
Bargain purchase gain on acquisitions
|
15
|
|
(
|
(
|
||
|
Impairment of goodwill
|
11
|
|
|
|
||
|
Movement in provisions
|
|
(
|
|
|||
|
Provision for credit losses
|
(
|
|
|
|||
|
Share of results in associates and joint ventures
|
|
(
|
|
|||
|
Lease liability foreign exchange revaluation
|
30
|
(
|
(
|
(
|
||
|
Movement in fair value of derivative instruments
|
(
|
(
|
|
|||
|
Other revaluations
|
|
(
|
|
|||
|
Other non-cash movements
|
|
(
|
|
|||
|
Share-based payment expense
|
35
|
|
|
|
||
|
Operating cash flows before changes in working
capital
|
|
|
181.9
|
|
||
|
Working capital adjustments:
|
||||||
|
(Increase)/decrease in trade and other receivables
|
(
|
|
|
|||
|
Increase/(decrease) in trade and other payables
|
|
(
|
(
|
|||
|
Increase in treasury instruments
|
(
|
(
|
|
|||
|
Increase in fixed income securities
|
(
|
(
|
(
|
|||
|
Increase in equity instruments
|
(
|
(
|
(
|
|||
|
Increase in debt securities
1
|
|
|
|
|||
|
Decrease in financial institution notes
|
|
|
|
|||
|
Net increase/(repayment) of borrowings
|
|
(
|
(
|
|||
|
Decrease/(increase) in inventory
|
|
(
|
|
|||
|
(Decrease)/increase in net repurchase and reverse
repurchase agreements
|
(
|
(
|
|
|||
|
Increase in net stock borrowing and lending
|
|
|
|
|||
|
Cash flow from operating activities
|
|
|
|
|||
|
Corporation tax paid
|
(
|
(
|
(
|
|||
|
Net cash from operating activities
|
|
|
|
|
2024
|
2023
|
2022
|
||||
|
Notes
|
$m
|
$m
|
$m
|
|||
|
Investing activities
|
||||||
|
Redemption of investment in associate
|
|
|
|
|||
|
Acquisition of businesses, net of cash acquired
|
(
|
(
|
(
|
|||
|
Payment of contingent consideration
|
|
(
|
|
|||
|
Purchase of investments
|
14
|
(
|
|
|
||
|
Proceeds from sale of investments
|
14
|
|
|
|
||
|
Purchase of intangible assets
|
12
|
(
|
(
|
(
|
||
|
Purchase of property, plant and equipment
|
13
|
(
|
(
|
(
|
||
|
Net cash used in investing activities
|
(
|
(
|
(
|
|||
|
Financing activities
|
||||||
|
Proceeds from issuance of additional Tier 1 capital (AT1)
|
28
|
|
|
|
||
|
Issuance costs of additional Tier 1 capital (AT1)
|
28
|
|
|
(
|
||
|
Repayment of Tier 2 debt securities
|
|
|
(
|
|||
|
Proceeds from issuance of ordinary shares
|
|
|
|
|||
|
Issuance costs of ordinary shares
|
(
|
|
|
|||
|
Purchase of own shares
|
27
|
(
|
(
|
(
|
||
|
Dividends paid
|
10
|
(
|
(
|
(
|
||
|
Lease incentive received
|
|
|
|
|||
|
Payment of lease liabilities
|
30
|
(
|
(
|
(
|
||
|
Net cash (used in)/from financing activities
|
(
|
(
|
|
|||
|
Net increase in cash and cash equivalents
|
|
|
|
|||
|
Cash and cash equivalents
|
||||||
|
Cash and cash equivalents at 1 January
|
|
|
|
|||
|
Increase in cash
|
|
|
|
|||
|
Effect of foreign exchange rate changes
|
(
|
|
(
|
|||
|
Cash and cash equivalents at 31 December
2
|
|
|
|
|
Clearing
|
Agency and
Execution
|
Market
Making
|
Hedging and
Investment
Solutions
|
Corporate
|
Total
|
||||||
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
||||||
|
Commission and fee income
|
|
|
|
|
|
|
|||||
|
Commission and fee expense
|
(
|
(
|
(
|
|
|
(
|
|||||
|
Net commission income/
(expense)
|
|
|
(
|
|
|
|
|||||
|
Net trading income
|
|
|
|
|
|
|
|||||
|
Interest income/(expense)
|
|
|
|
|
(
|
|
|||||
|
Inter-segmental funding
allocations
1
|
(
|
(
|
(
|
(
|
|
|
|||||
|
Net interest income/(expense)
|
|
|
(
|
(
|
|
|
|||||
|
Net physical commodities
income
|
|
|
|
|
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|||||
|
Adjusted profit/(loss) before
tax
|
|
|
|
|
(
|
|
|||||
|
Other segment information
|
|||||||||||
|
Depreciation and amortisation
|
(
|
(
|
(
|
(
|
(
|
(
|
|||||
|
Compensation and benefits
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Clearing
|
Agency and
Execution
|
Market
Making
|
Hedging and
Investment
Solutions
|
Corporate
|
Total
|
||||||
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
||||||
|
Commission and fee income
|
|
|
|
|
|
|
|||||
|
Commission and fee expense
|
(
|
(
|
(
|
|
|
(
|
|||||
|
Net commission income/
(expense)
|
|
|
(
|
|
|
|
|||||
|
Net trading income/
(expense)
|
|
|
|
|
(
|
|
|||||
|
Interest income/(expense)
|
|
|
(
|
|
(
|
|
|||||
|
Inter-segmental funding
allocations
1
|
(
|
(
|
(
|
(
|
|
|
|||||
|
Net interest income/
(expense)
|
|
|
(
|
(
|
|
|
|||||
|
Net physical commodities
income
|
|
|
|
|
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|||||
|
Adjusted profit/(loss) before
tax
|
|
|
|
|
(
|
|
|||||
|
Other segment information
|
|||||||||||
|
Depreciation and amortisation
|
(
|
(
|
(
|
(
|
(
|
(
|
|||||
|
Compensation and benefits
|
(
|
(
|
(
|
(
|
(
|
(
|
|
Clearing
|
Agency and
Execution
|
Market
Making
|
Hedging and
Investment
Solutions
|
Corporate
|
Total
|
||||||
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
||||||
|
Commission and fee income
|
|
|
|
|
|
|
|||||
|
Commission and fee expense
|
(
|
(
|
(
|
|
|
(
|
|||||
|
Net commission income/
(expense)
|
|
|
|
|
|
|
|||||
|
Net trading income/(expense)
|
|
|
|
|
(
|
|
|||||
|
Interest income/(expense)
|
|
|
(
|
|
(
|
|
|||||
|
Intersegmental funding
allocations
|
(
|
(
|
(
|
(
|
|
|
|||||
|
Net interest income/
(expense)
|
|
|
(
|
(
|
|
|
|||||
|
Net physical commodities
income
|
|
|
|
|
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|||||
|
Adjusted profit/(loss) before
tax
|
|
|
|
|
(
|
|
|||||
|
Other segment information
|
|||||||||||
|
Depreciation and amortisation
|
(
|
(
|
(
|
(
|
(
|
(
|
|||||
|
Compensation and benefits
|
(
|
(
|
(
|
(
|
(
|
(
|
|
2024
|
2023
|
2022
|
|||
|
$m
|
$m
|
$m
|
|||
|
Total segments adjusted profit before tax
|
|
|
|
||
|
Goodwill impairment charge
1
|
|
(
|
(
|
||
|
Bargain purchase gains
2
|
|
|
|
||
|
Acquisition costs
3
|
|
(
|
(
|
||
|
Amortisation of acquired brands and customer lists
4
|
(
|
(
|
(
|
||
|
Activities relating to shareholders
5
|
(
|
(
|
(
|
||
|
Employer tax on vesting of the growth shares
6
|
(
|
|
|
||
|
Owner fees
7
|
(
|
(
|
(
|
||
|
IPO preparation costs
8
|
(
|
(
|
(
|
||
|
Fair value of the cash settlement option on the growth shares
9
|
(
|
|
|
||
|
Public offering of ordinary shares
10
|
(
|
|
|
||
|
Profit before tax
|
|
|
|
|
Revenue
|
Total Assets
1
|
|||||
|
2024
|
2023
|
2022
|
2024
|
2023
|
||
|
$m
|
$m
|
$m
|
$m
|
$m
|
||
|
United Kingdom
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
Rest of the world
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
2024
|
2023 Restated
1
|
2022 Restated
1
|
|||||||||
|
Amortise
d Cost
|
FVTPL
|
Total
|
Amortise
d Cost
|
FVTPL
|
Total
|
Amortise
d Cost
|
FVTPL
|
Total
|
|||
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||
|
Interest Income
|
|||||||||||
|
Financial institutions
2
|
|
|
|
|
|
|
|
|
|
||
|
Exchanges
|
|
|
|
|
|
|
|
|
|
||
|
Securities
3
|
|
|
|
|
|
|
|
|
|
||
|
Clients
4
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
|||||||||||
|
Clients
5
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
(
|
||
|
Borrowings and debt
issued
6
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
||
|
Exchanges
7
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
||
|
Securities
8
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
||
|
Lease interest expense
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
||
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|||
|
Net interest income
|
|
(
|
|
|
(
|
|
|
(
|
|
||
|
2024
|
2023
|
2022
|
|||
|
$m
|
$m
|
$m
|
|||
|
Wages and salaries
|
|
|
|
||
|
Share-based compensation expense
|
|
|
|
||
|
Employer’s national insurance contributions and similar taxes
|
|
|
|
||
|
Short-term monetary benefits
|
|
|
|
||
|
Defined contribution pension cost
|
|
|
|
||
|
Apprenticeship levy
|
|
|
|
||
|
Redundancy payments
|
|
|
|
||
|
Total staff costs
|
|
|
|
|
2024
|
2023
|
2022
|
|||
|
$m
|
$m
|
$m
|
|||
|
Professional fees
|
|
|
|
||
|
Non-trading technology and support
|
|
|
|
||
|
Trading systems and market data
|
|
|
|
||
|
Occupancy and equipment rental
|
|
|
|
||
|
Travel and business development
|
|
|
|
||
|
Communications
|
|
|
|
||
|
Bank fees
|
|
|
|
||
|
Owner fees
|
|
|
|
||
|
VAT (irrecoverable)
|
|
|
|
||
|
Other
|
|
|
|
||
|
|
|
|
|
2024
|
2023
|
2022
|
|||
|
$m
|
$m
|
$m
|
|||
|
Current tax
|
|||||
|
UK corporation tax on profit for the year
|
|
|
|
||
|
Foreign corporation tax on profit for the year
|
|
|
|
||
|
Total UK and Foreign corporation tax
|
|
|
|
||
|
Adjustment in respect of prior years:
|
|||||
|
UK corporation tax
|
|
|
|
||
|
Foreign corporation tax
|
(
|
|
(
|
||
|
Total adjustments in respect of prior years
|
|
|
|
||
|
|
|
|
|||
|
Deferred tax
|
|||||
|
Origination and reversal of temporary differences
|
(
|
(
|
(
|
||
|
Adjustment in respect of prior years – other
|
(
|
|
(
|
||
|
(
|
(
|
(
|
|||
|
Tax expense for the year
|
|
|
|
||
|
Deferred tax charge relating to items recognised in OCI
|
|||||
|
Items that may be reclassified subsequently to profit and loss
|
(
|
|
|
||
|
Items that will not be recycled to profit and loss
|
(
|
(
|
(
|
||
|
(
|
(
|
(
|
|||
|
Current tax expense relating to items recognised in Equity
|
(
|
|
|
||
|
Deferred tax expense relating to items recognised in Equity
|
(
|
(
|
|
|
2024
|
2023
|
2022
|
|||
|
$m
|
$m
|
$m
|
|||
|
Profit before tax
|
|
|
|
||
|
Expected tax expense based on the standard rate of corporation tax
in the UK of 25% (2023: 23.50%; 2022: 19.0%)
|
|
|
|
||
|
Explained by:
|
|||||
|
Effect of overseas tax rates
|
|
|
|
||
|
Income not subject to tax
|
(
|
(
|
(
|
||
|
Expenses not deductible for tax purposes
|
|
|
|
||
|
Non-deductible goodwill adjustments
|
|
|
(
|
||
|
Movements in deferred tax not recognised
|
(
|
|
(
|
||
|
Deductible payments on AT1 securities
|
(
|
(
|
(
|
||
|
Tax rate change
|
|
(
|
(
|
||
|
Prior year adjustments
|
(
|
|
|
||
|
Tax expense for the year
|
|
|
|
|
2024
|
||
|
$m
|
||
|
Ireland
|
|
|
|
United Arab Emirates
|
|
|
|
Total current tax expense related to Pillar II
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Cost
|
|||
|
At 1 January
|
|
|
|
|
Additions during the year
|
|
|
|
|
Cost at 31 December
|
|
|
|
|
Impairment losses at 1 January
|
(
|
(
|
|
|
Impairment of Volatility Performance Fund S.A.
|
|
(
|
|
|
Net book value at 31 December
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Group goodwill by CGU:
|
|||
|
Energy
|
|
|
|
|
CSC Commodities UK Limited
|
|
|
|
|
Agriculture
|
|
|
|
|
Volatility Performance Fund S.A.
|
|
|
|
|
Rosenthal Collins Group
|
|
|
|
|
Volcap Trading Partners Limited
|
|
|
|
|
X-Change Financial Access LLC
|
|
|
|
|
Recycled Metals
|
|
|
|
|
ProTrader
|
|
|
|
|
Marex Spectron Europe Limited
|
|
|
|
|
Arfinco S.A.
|
|
|
|
|
OTCex
|
|
|
|
|
Cowen's Prime Services and Outsourced Trading Business
1
|
|
|
|
|
Dropet
|
|
|
|
|
I.L.S. Brokers Limited
|
|
|
|
|
As at 31 December
|
|
|
|
CGU
|
Pre-tax
valuation
discount
rate
|
Breakeven
discount
rate
|
Valuation
revenue
growth
rate
|
Breakeven
revenue
growth
rate
|
Breakeven
terminal
value
growth
rate
|
Valuation
cost
growth
rate
|
Breakeven
cost
growth
rate
|
||||||
|
Energy
|
|
|
|
(
|
(
|
|
|
||||||
|
CSC Commodities UK Limited
|
|
|
|
(
|
(
|
|
|
||||||
|
Agriculture
|
|
|
|
(
|
n.m.
1
|
|
|
||||||
|
Volatility Performance Fund S.A.
|
|
|
|
|
|
|
|
||||||
|
Rosenthal Collins Group
|
|
|
|
(
|
(
|
|
|
||||||
|
Volcap Trading Partners Limited
|
|
|
|
|
|
|
|
||||||
|
X-Change Financial Access LLC
|
|
|
|
|
(
|
|
|
||||||
|
Recycled Metals
|
|
|
|
(
|
n.m.
1
|
|
|
||||||
|
ProTrader
|
|
|
|
(
|
n.m.
1
|
|
|
||||||
|
Marex Spectron Europe Limited
|
|
|
|
(
|
n.m.
1
|
|
|
||||||
|
Arfinco S.A.
|
|
|
|
|
|
|
|
||||||
|
OTCex
|
|
|
|
(
|
(
|
|
|
||||||
|
Cowen's Prime Services and
Outsourced Trading Business
|
|
|
|
|
|
|
|
|
CGU
|
Pre-tax
valuation
discount
rate
|
Breakeven
discount
rate
|
Valuation
revenue
growth
rate
|
Breakeven
revenue
growth
rate
|
Breakeven
terminal
value
growth
rate
|
Valuation
cost
growth
rate
|
Breakeven
cost
growth
rate
|
||||||
|
Energy
|
|
|
|
(
|
(
|
|
|
||||||
|
CSC Commodities UK Limited
|
|
|
|
|
(
|
|
|
||||||
|
Agriculture
|
|
|
|
(
|
(
|
|
|
||||||
|
Volatility Performance Fund S.A.
|
|
|
|
|
|
|
(
|
||||||
|
Rosenthal Collins Group
|
|
|
|
|
n.m.
1
|
|
n.m.
1
|
||||||
|
Volcap Trading Partners Limited
|
|
|
|
(
|
(
|
|
|
||||||
|
X-Change Financial Access LLC
|
|
|
|
(
|
(
|
|
|
||||||
|
Recycled Metals
|
|
|
|
|
|
|
|
||||||
|
ProTrader
|
|
|
|
(
|
n.m.
1
|
|
|
||||||
|
Marex Spectron Europe Limited
|
|
|
|
|
(
|
|
|
||||||
|
Arfinco S.A.
|
|
|
|
|
(
|
|
|
||||||
|
OTCex SA Group
|
|
|
|
|
|
|
|
||||||
|
Cowen's Prime Services and
Outsourced Trading Business
|
|
|
|
|
(
|
|
|
|
Customer
Relationships
1
|
Brands
|
Software
|
Total
|
||||
|
$m
|
$m
|
$m
|
$m
|
||||
|
Cost
|
|||||||
|
At 1 January 2023
|
|
|
|
|
|||
|
Additions on acquisitions
|
|
|
|
|
|||
|
Additions
|
|
|
|
|
|||
|
Disposals
|
|
|
(
|
(
|
|||
|
At 31 December 2023
|
|
|
|
|
|||
|
Additions on acquisitions
|
|
|
|
|
|||
|
Additions
|
|
|
|
|
|||
|
Disposals
|
(
|
|
|
(
|
|||
|
At 31 December 2024
|
|
|
|
|
|||
|
Impairment provisions and amortisation
|
|||||||
|
At 1 January 2023
|
|
|
|
|
|||
|
Charge for the year
|
|
|
|
|
|||
|
Disposals
|
|
|
|
|
|||
|
At 31 December 2023
|
|
5.4
|
|
0.1
|
|
19.7
|
|
|
Charge for the year
|
|
|
|
|
|||
|
Disposals
|
|
|
|
|
|||
|
At 31 December 2024
|
|
|
|
|
|||
|
Net book value
|
|||||||
|
At 31 December 2024
|
|
|
|
|
|||
|
At 31 December 2023
|
|
|
|
|
|
Pre-tax
valuation
discount rate
|
Breakeven
discount rate
|
Valuation
revenue
growth rate
|
Breakeven
revenue
growth rate
|
Breakeven
attrition rate
|
Valuation cost
growth rate
|
Breakeven
cost growth
rate
|
|
|
Customer Relationships
|
|
|
|
(
|
|
|
|
|
Leasehold
improvements
|
Computer
equipment
|
Furniture,
fixtures and
fittings
|
Total
|
||||
|
$m
|
$m
|
$m
|
$m
|
||||
|
Cost
|
|||||||
|
At 1 January 2023
|
|
|
|
|
|||
|
Additions on acquisitions
|
|
|
|
|
|||
|
Additions
|
|
|
|
|
|||
|
At 1 January 2024
|
|
|
|
|
|||
|
Additions on acquisitions
|
|
|
|
|
|||
|
Additions
|
|
|
|
|
|||
|
Disposals
|
(
|
(
|
(
|
(
|
|||
|
At 31 December 2024
|
|
|
|
|
|||
|
Depreciation
|
|||||||
|
At 1 January 2023
|
|
|
|
|
|||
|
Charge for the year
|
|
|
|
|
|||
|
At 1 January 2024
|
|
|
|
|
|||
|
Charge for the year
|
|
|
|
|
|||
|
Disposals
|
|
|
|
|
|||
|
At 31 December 2024
|
|
|
|
|
|||
|
Net book value
|
|||||||
|
At 31 December 2024
|
|
|
|
|
|||
|
At 31 December 2023
|
|
|
|
|
|
Leasehold improvements
|
over the remaining length of the lease or
|
|
Computer equipment and other hardware
|
|
|
Furniture, fixtures and fittings
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Cost
|
|||
|
At 1 January
|
|
|
|
|
Additions
|
|
|
|
|
Revaluation of investments held at FVTOCI
|
|
|
|
|
Change in value of investments held at FVTPL
|
|
(
|
|
|
Disposals
|
(
|
|
|
|
At 31 December
|
|
|
|
|
Listed investments
|
|
|
|
|
Unlisted investments
|
|
|
|
|
At 31 December
|
|
|
|
$m
|
|
|
Cash consideration
|
|
|
Total consideration
|
|
|
Fair value of identifiable net assets:
|
|
|
Trade and other receivables
|
|
|
Intangible assets
|
|
|
Trade and other payables
|
(
|
|
Total fair value of identifiable assets and liabilities
|
|
|
Goodwill
|
|
|
$m
|
|
|
Cash consideration
|
|
|
Total consideration
|
|
|
Fair value of identifiable net assets:
|
|
|
Intangible asset
|
|
|
Total fair value of identifiable assets and liabilities
|
|
|
Goodwill
|
|
|
$m
|
|
|
Cash consideration
|
|
|
Total consideration
|
|
|
Fair value of identifiable net assets:
|
|
|
Intangible assets
|
|
|
Cash and cash equivalents
|
|
|
Trade and other receivables
|
|
|
Property, plant and equipment
|
|
|
Right of use asset
|
|
|
Lease Liability
|
(
|
|
Trade and other payables
|
(
|
|
Deferred tax liability
|
(
|
|
Total fair value of identifiable assets and liabilities
|
|
|
Goodwill
|
|
|
FX rate
|
|||
|
$m
|
|||
|
Cash consideration
(
€
|
|
|
|
|
Contingent consideration
|
|
||
|
Total consideration
|
|
||
|
Fair value of identifiable net assets:
|
|||
|
Property, plant and equipment
|
|
||
|
Intangible assets
|
|
||
|
Right-of-use assets
|
|
||
|
Cash and cash equivalents
|
|
||
|
Trade and other receivables
|
|
||
|
Trade and other payables
|
(
|
||
|
Lease liabilities
|
(
|
||
|
Taxes
|
(
|
||
|
Deferred tax liability
|
(
|
||
|
Total fair value of identifiable assets and liabilities
|
|
||
|
Goodwill
1
|
|
|
$m
|
|
|
Cash consideration
|
|
|
Total consideration
|
|
|
Fair value of identifiable net assets:
|
|
|
Cash and cash equivalents
|
|
|
Trade and other receivables
|
|
|
Intangible assets
|
|
|
Deferred tax liability
|
(
|
|
Trade and other payables
|
(
|
|
Total fair value of identifiable assets and liabilities
|
|
|
Goodwill
|
|
|
$m
|
|
|
Cash consideration
|
|
|
Total consideration
|
|
|
Fair value of identifiable net assets:
|
|
|
Cash and cash equivalents
|
|
|
Trade and other receivables
|
|
|
Intangible assets
|
|
|
Trade and other payables
|
(
|
|
Deferred tax liability
|
(
|
|
Total fair value of identifiable assets and liabilities
|
|
|
Goodwill
|
|
|
$m
|
|
|
Cash consideration
|
|
|
Total consideration
|
|
|
Fair value of identifiable net assets:
|
|
|
Intangible assets
|
|
|
Property, plant and equipment
|
|
|
Trade and other receivables
|
|
|
Derivative instruments – asset
|
|
|
Cash and cash equivalents
|
|
|
Trade and other payables
|
(
|
|
Derivative instruments – liability
|
(
|
|
Deferred tax liability
|
(
|
|
Total fair value of identifiable assets and liabilities
|
|
|
Goodwill
1
|
|
|
$m
|
|
|
Cash consideration
|
|
|
Total consideration
|
|
|
Recognised amounts of identifiable net assets:
|
|
|
Cash and cash equivalents
|
|
|
Trade and other receivables
|
|
|
Right-of-use asset
|
|
|
Trade and other payables
|
(
|
|
Lease liabilities
|
(
|
|
Total fair value of identifiable assets and liabilities
|
|
|
Bargain purchase gain
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Treasury instruments (pledged as collateral) - (non-current)
|
|
|
|
|
Treasury instruments (pledged as collateral) - (current)
|
|
|
|
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Treasury instruments (non-current)
|
|
|
|
|
Treasury instruments (current)
|
|
|
|
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Fixed income securities (current)
|
|
|
|
2024
|
2023
|
|||
|
$m
|
$m
|
$m
|
$m
|
|
|
Amortised
Cost
|
Fair value
through
Profit or
Loss
2
|
Amortised
Cost
(Restated
1
)
|
Fair value
through
Profit or Loss
(Restated
1
)
|
|
|
Reverse repurchase agreements
|
|
|
|
|
|
Repurchase agreements
|
|
(
|
(
|
|
|
|
|
(
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Cryptocurrency - Trading
|
|
|
|
|
Carbon emission certificates and credits - Trading
|
|
|
|
|
Recyclable scrap metals
|
|
|
|
|
Total inventories at fair value less cost to sell
|
|
|
|
Cost
|
Fair value
movement
|
Inventory
|
|||
|
2024
|
2024
|
2024
|
|||
|
$m
|
$m
|
$m
|
|||
|
Cryptocurrencies
|
|
(
|
|
||
|
Carbon emission certificates and credits
|
|
|
|
||
|
Recyclable scrap metals
|
|
(
|
|
||
|
|
(
|
|
|
Cost
|
Fair value
movement
|
Inventory
|
|||
|
2023
|
2023
|
2023
|
|||
|
$m
|
$m
|
$m
|
|||
|
Cryptocurrencies
|
|
|
|
||
|
Carbon emission certificates and credits
|
|
(
|
|
||
|
Recyclable scrap metals
|
|
|
|
||
|
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Amounts due from exchanges, clearing houses and other counterparties
|
|
|
|
|
Amounts receivable from clients
|
|
|
|
|
Trade debtors
|
|
|
|
|
Default funds and deposits
|
|
|
|
|
Loans receivable
|
|
|
|
|
Other tax and social security taxes
|
|
|
|
|
Other debtors
|
|
|
|
|
Prepayments
|
|
|
|
|
|
|
|
2024
|
Current
|
Less than
30 days
|
31 to
60 days
|
61 to
90 days
|
91 to
120 days
|
More than
120 days
|
Total
|
|
Expected credit loss rate
|
|
|
|
|
|
|
|
|
Trade debtors $m
|
|
|
|
|
|
|
|
|
Trade debtors lifetime
ECL $m
|
|
|
|
|
|
|
|
|
2023
|
Current
|
Less than
30 days
|
31 to
60 days
|
61 to
90 days
|
91 to
120 days
|
More than
120 days
|
Total
|
|
Expected credit loss rate
|
|
|
|
|
|
|
|
|
Trade debtors $m
|
|
|
|
|
|
|
|
|
Trade debtors lifetime
ECL $m
|
|
|
|
|
|
|
|
|
2024 ($m)
|
Current
|
Less than
30 days
|
31 to
60 days
|
61 to
90 days
|
91 to
120 days
|
More than
120 days
|
Total
|
|
Amounts due from exchanges, clearing
houses and other counterparties
|
|
|
|
|
|
|
|
|
Amounts receivable from clients
|
|
|
|
|
|
|
|
|
Default funds and deposits
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
|
|
|
|
|
|
|
Other debtors
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corresponding allowance for loan
losses ECL
|
|
|
2023 ($m)
|
Current
|
Less than
30 days
|
31 to
60 days
|
61 to
90 days
|
91 to
120 days
|
More than
120 days
|
Total
|
|
Amounts due from exchanges, clearing
houses and other counterparties
|
|
|
|
|
|
|
|
|
Amounts receivable from clients
|
|
|
|
|
|
|
|
|
Default funds and deposits
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
|
|
|
|
|
|
|
Other debtors
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corresponding allowance for loan
losses ECL
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
At 1 January
|
|
|
|
|
Bad debts written off
|
(
|
(
|
|
|
Released to the income statement
|
(
|
(
|
|
|
Charged to the income statement
|
|
|
|
|
Other balance sheet movements
|
|
|
|
|
At 31 December
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Short-term borrowings
|
|
|
|
|
Long-term borrowings
|
|
|
|
|
Total borrowings
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
At 1 January
|
|
|
|
|
Repayments
|
|
(
|
|
|
Additional draws
|
|
|
|
|
Total borrowings
|
|
|
|
|
2024
|
2023
|
||
|
Restated
1
|
|||
|
Financial assets
|
$m
|
$m
|
|
|
Held for trading derivatives carried at fair value through profit and loss that are
not designated in hedge accounting relationships:
|
|||
|
Synthetic equity swap
|
|
|
|
|
Agriculture contracts
|
|
|
|
|
Energy contracts
|
|
|
|
|
Foreign currency contracts
|
|
|
|
|
Precious metal contracts
|
|
|
|
|
Credit contracts
|
|
|
|
|
Metals contracts
|
|
|
|
|
Equity contracts
|
|
|
|
|
Crypto contracts
|
|
|
|
|
Rates contracts
|
|
|
|
|
Held for trading derivatives that are designated in hedge accounting relationships:
|
|||
|
Foreign currency contracts
|
|
|
|
|
Rates contracts
|
|
|
|
|
|
|
|
2024
|
2023
|
||
|
Restated
1
|
|||
|
Financial liabilities
|
$m
|
$m
|
|
|
Held for trading derivatives carried at fair value through profit or loss that are not
designated in hedge accounting relationships:
|
|||
|
Agriculture contracts
|
|
|
|
|
Energy contracts
|
|
|
|
|
Foreign currency contracts
|
|
|
|
|
Precious metal contracts
|
|
|
|
|
Credit contracts
|
|
|
|
|
Metals contracts
|
|
|
|
|
Equity contracts
|
|
|
|
|
Crypto contracts
|
|
|
|
|
Rates contracts
|
|
|
|
|
Held for trading derivatives that are designated in hedge accounting
relationships:
|
|||
|
Foreign currency contracts
|
|
|
|
|
Rates contracts
|
|
|
|
|
|
|
|
2024
|
At 1 January
|
Credited/
(expensed) to
the income
statement
|
Recognised on
acquisition
|
Credited to other
comprehensive
income & equity
|
At
31 December
|
||||
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||
|
Acquired Intangibles
|
(
|
|
(
|
|
(
|
||||
|
Compensation
|
|
|
|
|
|
||||
|
Depreciation in excess of capital
allowances
|
(
|
(
|
|
|
(
|
||||
|
Lease accounting
|
|
|
|
|
|
||||
|
Other short-term timing differences
|
|
(
|
|
|
|
||||
|
Prepayments
|
|
|
|
|
|
||||
|
Revaluation of investments, cash flow
hedges and liabilities designated at
FVTPL
|
|
(
|
|
|
|
||||
|
Share-based payments
|
|
|
|
|
|
||||
|
Tax losses
|
|
|
|
|
|
||||
|
|
|
(
|
|
|
|
2023
|
At 1 January
|
Credited/
(expensed) to
the income
statement
|
Recognised on
acquisition
|
Credited to other
comprehensive
income & equity
|
At
31 December
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
Acquired Intangibles
|
|
|
(
|
|
(
|
|
Compensation
|
|
(
|
|
|
|
|
Depreciation in excess of capital
allowances
|
(
|
|
|
|
(
|
|
Lease accounting
|
|
|
|
|
|
|
Other short-term timing differences
|
|
|
|
|
|
|
Prepayments
|
(
|
|
|
|
|
|
Revaluation of investments, cash flow
hedges and liabilities designated at
FVTPL
|
(
|
(
|
|
|
|
|
Share-based payments
|
|
|
(
|
|
|
|
Tax losses
|
|
(
|
|
|
|
|
|
|
(
|
|
|
|
2024
|
2023
|
|
|
$m
|
$m
|
|
|
Deferred tax asset
|
|
|
|
Deferred tax liability
|
(
|
(
|
|
31 December
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Amounts due to exchanges, clearing houses and other counterparties
|
|
|
|
|
Amounts payable to clients
|
|
|
|
|
Accruals
|
|
|
|
|
Trade payables
|
|
|
|
|
Other tax and social security taxes
|
|
|
|
|
Deferred income
|
|
|
|
|
Other creditors
|
|
|
|
|
|
|
||
|
Group
|
|||||||
|
Issued and fully paid
|
Issued and fully paid
|
||||||
|
2024
|
2024
|
2023
|
2023
|
||||
|
Number
|
$'000
|
Number
|
$'000
|
||||
|
Ordinary Shares of
$
|
|
|
|
|
|||
|
Ordinary Shares of
$
|
|
|
|
|
|||
|
Non-voting Ordinary Shares of
$
|
|
|
|
|
|||
|
Deferred Shares of
$
|
|
|
|
|
|||
|
Growth Shares of
$
|
|
|
|
|
|||
|
|
|
|
|
||||
|
Group
|
|||||||||||
|
Ordinary
shares of
$
Number
|
Ordinary shares
of
$
Number
|
Non-voting
Ordinary
Shares of
$
Number
|
Deferred Shares
of
£
Number
|
Growth Shares
of
$
Number
|
Total
Number
|
||||||
|
At 1 January 2024
|
|
|
|
|
|
|
|||||
|
Ordinary shares
reorganisation pre-IPO (1)
|
|
|
(
|
|
(
|
(
|
|||||
|
Total: Post ordinary shares
organisation
|
|
|
|
|
|
|
|||||
|
Reverse share split (2)
|
|
(
|
|
|
|
(
|
|||||
|
Deferred share cancellation
(3)
|
|
|
|
(
|
|
(
|
|||||
|
Total: Post share capital
organisation
|
|
|
|
|
|
|
|||||
|
IPO
|
|
|
|
|
|
|
|||||
|
At 31 December 2024
|
|
|
|
|
|
|
|||||
|
Group
|
|||||||||
|
Ordinary
shares
Number
|
Non-voting
ordinary
shares
Number
|
Deferred
shares
Number
|
Growth
shares
Number
|
Total
Number
|
|||||
|
At 1 January 2023
|
|
|
|
|
|
||||
|
Movement during the year
|
|
|
|
(
|
(
|
||||
|
At 31 December 2023
|
|
|
|
|
|
||||
|
Class of share
|
Rights
|
|
Ordinary Shares
|
Full voting rights and right to participate in ordinary dividends ranking pari
passu with non-voting ordinary shares. In the event of a winding up,
entitled to a return of capital ranking pari passu with non-voting ordinary
shares and no right of redemption.
|
|
Non-voting Ordinary Shares
|
As per ordinary shares, other than having no voting rights.
|
|
Deferred Shares
|
No voting rights, no right to participate in dividends or distributions and no
right to redemption. On a return of capital on a winding up or otherwise,
the assets of the Company available for distribution to its members shall
be applied in paying a sum equal to
£
shares pro rata according to the number of deferred shares held by them
(rounded to the nearest
£
all the holders shall in no event exceed
£
|
|
Growth Shares
|
Following its initial public offering, the Company no longer has any growth
shares. Growth shares were issued in several series as part of a share-
based remuneration scheme. On a liquidity event such as an initial public
offering or a sale, the growth shares entitled the holder thereof to a return
should the proceeds exceed a specific level, as set for each series on
issuance. The holders of growth shares had no voting rights, no rights to
participate in dividends, no entitlements to participate in a winding up and
could not impact the timing of a liquidity event. The growth shares were
redeemable on a liquidity event in cash or by conversion into non-voting
ordinary shares, as elected by the holders thereof. In the absence of such
an election, the default settlement was conversion into non-voting ordinary
shares. Prior to the initial public offering the holders of the growth shares
elected to equity settle their awards.
|
|
Reserves
|
Description
|
|
Revaluation reserve
|
Cumulative unrealised gains on investments in exchanges that are held at
FVTOCI and recognised in equity as well as changes in own credit risk.
|
|
Cash flow hedge reserve
|
Cumulative unrealised gains and losses on hedging instruments deemed
effective cash flow hedges.
|
|
Currency translation
reserve
|
On consolidation, the results of overseas operations are translated into
USD at rates approximating to those prevailing when the transactions took
place. All assets and liabilities of overseas operations, including goodwill
arising on the acquisition of those operations, are translated at the rates
ruling at the prevailing date.
|
|
Right-of-use asset
|
|||
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
As at 1 January
|
|
|
|
|
Additions during the year
|
|
|
|
|
Incentive of right-of-use asset
|
(
|
|
|
|
Adjustment to initial recognition of right of use asset
|
|
(
|
|
|
Depreciation charged to income statement
|
(
|
(
|
|
|
Impairment of right of use asset
|
(
|
(
|
|
|
As at 31 December
|
|
|
|
|
Lease liability
|
|||
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
As at 1 January
|
|
|
|
|
Additions during the year
|
|
|
|
|
Interest expense charged to income statement
|
|
|
|
|
Payment of lease liabilities
|
(
|
(
|
|
|
Foreign exchange revaluation
|
(
|
(
|
|
|
Lease incentive
|
|
(
|
|
|
As at 31 December
|
|
|
|
|
Lease Liability
|
|||
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Current liability
|
|
|
|
|
Non-current liability
|
|
|
|
|
As as 31 December
|
|
|
|
|
Lease liability
|
|||
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
1 year
|
|
|
|
|
1 to 5 years
|
|
|
|
|
More than 5 years
|
|
|
|
|
|
|
||
|
Less: future interest expense
|
(
|
(
|
|
|
|
|
||
|
FVTPL
|
FVTOCI
|
Amortised cost
|
Total
|
||||
|
2024 Financial assets
|
$m
|
$m
|
$m
|
$m
|
|||
|
Investments
|
|
|
|
|
|||
|
Treasury instruments
2
|
|
|
|
|
|||
|
Fixed income securities
2
|
|
|
|
|
|||
|
Equity instruments
|
|
|
|
|
|||
|
Derivative instruments
3
|
|
|
|
|
|||
|
Stock borrowing
|
|
|
|
|
|||
|
Reverse repurchase agreements
|
|
|
|
|
|||
|
Amounts due from exchanges, clearing houses
and other counterparties
|
|
|
|
|
|||
|
Amounts receivable from clients
|
|
|
|
|
|||
|
Trade debtors
|
|
|
|
|
|||
|
Default funds and deposits
|
|
|
|
|
|||
|
Loans receivable
|
|
|
|
|
|||
|
Other debtors
6
|
|
|
|
|
|||
|
Cash and cash equivalents
|
|
|
|
|
|||
|
|
|
|
|
||||
|
FVTPL
|
FVTOCI
|
Amortised cost
|
Total
|
||||
|
2023 Financial assets (Restated)
1
|
$m
|
$m
|
$m
|
$m
|
|||
|
Investments
|
|
|
|
|
|||
|
Treasury instruments
2
|
|
|
|
|
|||
|
Fixed income securities
2
|
|
|
|
|
|||
|
Equity instruments
|
|
|
|
|
|||
|
Derivative instruments (Restated)
1,3,4
|
|
3
|
|
4
|
|
|
|
|
Stock borrowing (Restated)
5
|
|
|
|
|
|||
|
Reverse repurchase agreements (Restated)
5
|
|
|
|
|
|||
|
Amounts due from exchanges, clearing houses
and other counterparties
|
|
|
|
|
|||
|
Amounts receivable from clients
5
|
|
|
|
|
|||
|
Trade debtors (Restated)
5
|
|
|
|
|
|||
|
Default funds and deposits
|
|
|
|
|
|||
|
Loans receivable
|
|
|
|
|
|||
|
Other debtors
6
|
|
|
|
|
|||
|
Cash and cash equivalents
|
|
|
|
|
|||
|
|
|
|
|
|
FVTPL
|
FVTOCI
|
Amortised cost
|
Total
|
||||
|
2024 Financial liabilities
|
$m
|
$m
|
$m
|
$m
|
|||
|
Repurchase agreements
|
|
|
|
|
|||
|
Derivative instruments
2
|
|
|
|
|
|||
|
Short securities
|
|
|
|
|
|||
|
Amounts due to exchanges, clearing houses
and other counterparties
|
|
|
|
|
|||
|
Amounts payable to clients
|
|
|
|
|
|||
|
Trade payables
|
|
|
|
|
|||
|
Other creditors
|
|
|
|
|
|||
|
Stock lending
|
|
|
|
|
|||
|
Short-term borrowings
|
|
|
|
|
|||
|
Debt securities
3
|
|
|
|
|
|||
|
Lease liability
|
|
|
|
|
|||
|
|
|
|
|
|
FVTPL
|
FVTOCI
|
Amortised cost
|
Total
|
||||
|
2023 Financial liabilities (Restated)
1
|
$m
|
$m
|
$m
|
$m
|
|||
|
Repurchase agreements
|
|
|
|
|
|||
|
Derivative instruments (Restated)
1
|
|
|
|
|
|||
|
Short securities
|
|
|
|
|
|||
|
Amounts due to exchanges, clearing houses
and other counterparties
|
|
|
|
|
|||
|
Amounts payable to clients
|
|
|
|
|
|||
|
Trade payables
|
|
|
|
|
|||
|
Other creditors
|
|
|
|
|
|||
|
Stock lending
|
|
|
|
|
|||
|
Debt securities
3
|
|
|
|
|
|||
|
Lease liability
|
|
|
|
|
|||
|
|
|
|
|
|
Gross
amount
|
Amounts
set-off
|
Net
amount
presented
|
Non-cash
collateral
rec’d/
(pledged)
|
Cash
collateral
rec’d/
(pledged)
|
Net amount
|
||||||
|
2024
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||
|
Financial assets
|
|||||||||||
|
Amounts due from exchanges,
clearing houses and other
counterparties
|
|
(
|
|
|
|
|
|||||
|
Reverse repurchase agreements
|
|
(
|
|
(
|
|
||||||
|
Derivative instruments
|
|
(
|
|
|
(
|
|
|||||
|
Financial liabilities
|
|||||||||||
|
Amounts due to exchanges,
clearing houses and other
counterparties
|
|
(
|
|
|
|
|
|||||
|
Repurchase agreements
|
|
(
|
|
(
|
|
|
|||||
|
Derivative instruments
|
|
(
|
|
|
(
|
|
|||||
|
Gross
amount
|
Amounts
set-off
|
Net
amount
presented
|
Non-cash
collateral
rec’d/
(pledged)
|
Cash
collateral
rec’d/
(pledged)
|
Net amount
|
||||||
|
2023 (Restated)
1
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||
|
Financial assets
|
|||||||||||
|
Amounts due from exchanges,
clearing houses and other
counterparties
|
|
(
|
|
|
|
|
|||||
|
Reverse repurchase agreements
|
|
(
|
|
(
|
|
||||||
|
Derivative Instruments
(Restated)
1
|
|
(
|
|
|
(
|
|
|||||
|
Financial liabilities
|
|||||||||||
|
Amounts due to exchanges,
clearing houses and other
counterparties
|
|
(
|
|
|
|
|
|||||
|
Repurchase agreements
|
|
(
|
|
(
|
|
|
|||||
|
Derivative Instruments
(Restated)
1
|
|
(
|
|
|
(
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
AA and above
|
|
|
|
|
AA-
|
|
|
|
|
A+
|
|
|
|
|
A
|
|
|
|
|
A-
|
|
|
|
|
BBB+
|
|
|
|
|
Lower and unrated
*
|
|
|
|
|
|
|
|
2024
|
|||||||
|
Average
forward rates
|
Foreign currency
|
Notional value
|
Fair value assets
|
||||
|
Outstanding contracts
|
($/£)
|
$m
|
$m
|
$m
|
|||
|
Derivative assets designated as
cash flow hedges
|
|||||||
|
Less than 3 months
|
|
|
|
|
|||
|
3 to 6 months
|
|
|
|
|
|||
|
6 to 12 months
|
|
|
|
|
|||
|
|
|
|
|||||
|
2024
|
|||||||
|
Average
forward rates
|
Foreign currency
|
Notional value
|
Fair value
liabilities
|
||||
|
Outstanding contracts
|
($/£)
|
$m
|
$m
|
$m
|
|||
|
Derivative liabilities designated as
cash flow hedges
|
|||||||
|
Less than 3 months
|
|
|
|
|
|||
|
3 to 6 months
|
|
|
|
|
|||
|
6 to 12 months
|
|
|
|
|
|||
|
|
|
|
|||||
|
2023
|
|||||||
|
Average
forward rates
|
Foreign currency
|
Notional value
|
Fair value assets
|
||||
|
Outstanding contracts
|
($/£)
|
$m
|
$m
|
$m
|
|||
|
Derivative assets designated as
cash flow hedges
|
|||||||
|
Less than 3 months
|
|
|
|
|
|||
|
3 to 6 months
|
|
|
|
|
|||
|
6 to 12 months
|
|
|
|
|
|||
|
|
|
|
|||||
|
2023
|
|||||||
|
Average
forward rates
|
Foreign currency
|
Notional value
|
Fair value
liabilities
|
||||
|
Outstanding contracts
|
($/£)
|
$m
|
$m
|
$m
|
|||
|
Derivative liabilities designated as
cash flow hedges
|
|||||||
|
Less than 3 months
|
|
|
|
(
|
|||
|
3 to 6 months
|
|
|
|
|
|||
|
6 to 12 months
|
|
|
|
(
|
|||
|
|
|
(
|
|||||
|
2024
|
|||||
|
Outstanding contracts
|
Notional value $m
|
Net Amount
Presented
$m
|
|||
|
Derivative assets designated as cash flow hedges
|
|||||
|
Up to 6 months
|
|
|
|||
|
6 to 12 months
|
|
|
|||
|
1 to 5 years
|
|
|
|||
|
|
|
||||
|
2024
|
|||||
|
Outstanding contracts
|
Notional value $m
|
Net Amount
Presented
$m
|
|||
|
Derivative liabilities designated as cash flow hedges
|
|||||
|
Up to 6 months
|
|
|
|||
|
6 to 12 months
|
|
(
|
|||
|
1 to 5 years
|
|
(
|
|||
|
|
(
|
||||
|
Notional
Amount
|
Carrying
Amount
|
Line item in the
statement of financial
position
|
Change in fair value
used for recognising
ineffectiveness for the
year
|
||||
|
$m
|
$m
|
$m
|
|||||
|
Interest rate swap
|
|
|
Derivative instruments
|
(
|
|||
|
Cross currency swap
|
|
(
|
Derivative instruments
|
||||
|
Fixed rate borrowing
|
|
|
Debt securities
|
|
|
Notional
Amount
|
Carrying
Amount
|
Line item in the
statement of financial
position
|
Change in fair value
used for recognising
ineffectiveness for the
year
|
||||
|
$m
|
$m
|
$m
|
|||||
|
Interest rate swap
|
|
|
Derivative instruments
|
|
|||
|
Cross currency swap
|
|
|
Derivative instruments
|
—
|
|||
|
Fixed rate borrowing
|
|
|
Debt securities
|
(
|
|
Secured borrowings and committed revolving credit facilities:
|
2024
|
2023
|
||
|
$m
|
$m
|
|||
|
Amount used
|
21(a)
|
|
|
|
|
Amount unused
|
21(c)
|
|
|
|
|
|
|
|
On demand
|
Less than 3
months
|
3 to 12
months
|
1 to 5
years
|
More than 5
years
|
Total
|
||||||
|
2024
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||
|
Repurchase agreements
|
|
|
|
|
|
|
|||||
|
Short securities
|
|
|
|
|
|
|
|||||
|
Amounts due to exchanges,
clearing houses and other
counterparties
|
|
|
|
|
|
|
|||||
|
Amounts payable to clients
|
|
|
|
|
|
|
|||||
|
Trade payables
|
|
|
|
|
|
|
|||||
|
Other creditors
|
|
|
|
|
|
|
|||||
|
Stock lending
|
|
|
|
|
|
|
|||||
|
Short term borrowings
|
|
|
|
|
|
|
|||||
|
Debt securities
|
|
|
|
|
|
|
|||||
|
Lease liabilities
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
On demand
|
Less than 3
months
|
3 to 12
months
|
1 to 5
years
|
More than 5
years
|
Total
|
||||||
|
2023
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||
|
Repurchase agreements
|
|
|
|
|
|
|
|||||
|
Short securities
|
|
|
|
|
|
|
|||||
|
Amounts due to exchanges,
clearing houses and other
counterparties
|
|
|
|
|
|
|
|||||
|
Amounts payable to clients
|
|
|
|
|
|
|
|||||
|
Trade payables
|
|
|
|
|
|
|
|||||
|
Other creditors
|
|
|
|
|
|
|
|||||
|
Stock lending
|
|
|
|
|
|
|
|||||
|
Debt securities
|
|
|
|
|
|
|
|||||
|
Lease liabilities
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
2024
|
On demand
$m
|
Less than
3 months
$m
|
3 to 12
months
$m
|
1 to 5
years
$m
|
More than
5 years
$m
|
Total
$m
|
|||||
|
Treasury instruments
|
|
|
|
|
|
|
|||||
|
Fixed income securities
|
|
|
|
|
|
|
|||||
|
Equity instruments
|
|
|
|
|
|
|
|||||
|
Stock borrowing
|
|
|
|
|
|
|
|||||
|
Reverse repurchase agreements
|
|
|
|
|
|
|
|||||
|
Amounts due from exchanges,
clearing houses and other
counterparties
|
|
|
|
|
|
|
|||||
|
Amounts receivable from clients
|
|
|
|
|
|
|
|||||
|
Trade debtors
|
|
|
|
|
|
|
|||||
|
Default funds and deposits
|
|
|
|
|
|
|
|||||
|
Loans receivable
|
|
|
|
|
|
|
|||||
|
Other debtors
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
2023
|
On demand
$m
|
Less than
3 months
$m
|
3 to 12
months
$m
|
1 to 5
years
$m
|
More than
5 years
$m
|
Total
$m
|
|||||
|
Treasury instruments
|
|
|
|
|
|
|
|||||
|
Fixed income securities
|
|
|
|
|
|
|
|||||
|
Equity instruments
|
|
|
|
|
|
|
|||||
|
Stock borrowing
|
|
|
|
|
|
|
|||||
|
Reverse repurchase agreements
|
|
|
|
|
|
|
|||||
|
Amounts due from exchanges,
clearing houses and other
counterparties
|
|
|
|
|
|
|
|||||
|
Amounts receivable from clients
|
|
|
|
|
|
|
|||||
|
Trade debtors
|
|
|
|
|
|
|
|||||
|
Default funds and deposits
|
|
|
|
|
|
|
|||||
|
Loans receivable
|
|
|
|
|
|
|
|||||
|
Other debtors
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
2024
|
On demand
|
Less than
3 months
|
3 to 12
months
|
1 to 5
years
|
5 + years
|
Total
|
|||||
|
Derivative instruments
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||
|
Assets
|
|
|
|
|
|
|
|||||
|
Liabilities
|
|
(
|
(
|
(
|
(
|
(
|
|||||
|
|
|
|
|
(
|
|
|
2023 (Restated)
1
|
On demand
|
Less than
3 months
|
3 to 12
months
|
1 to 5
years
|
5 + years
|
Total
|
|||||
|
Derivative instruments
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||
|
Assets
|
|
|
|
|
|
|
|||||
|
Liabilities
|
|
(
|
(
|
(
|
(
|
(
|
|||||
|
|
|
|
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
2024
|
$m
|
$m
|
$m
|
$m
|
|||
|
Financial assets – FVTPL:
|
|||||||
|
Equity instruments
|
|
|
|
|
|||
|
Treasury Instruments
|
|
|
|
|
|||
|
Fixed income securities
|
|
|
|
|
|||
|
Derivative instruments
|
|
|
|
|
|||
|
Amounts receivable from clients
|
|
|
|
|
|||
|
Trade debtors
|
|
|
|
|
|||
|
Reverse repurchase agreements
|
|
|
|
|
|||
|
Stock borrowing
|
|
|
|
|
|||
|
Financial assets – FVTOCI:
|
|||||||
|
Investments
|
|
|
|
|
|||
|
Derivative instruments
|
|
|
|
|
|||
|
Financial liabilities – FVTOCI:
|
|||||||
|
Derivative instruments
|
|
(
|
|
(
|
|||
|
Financial liabilities – FVTPL:
|
|||||||
|
Derivative instruments
|
|
(
|
(
|
(
|
|||
|
Trade payables
|
(
|
|
|
(
|
|||
|
Amounts payable to clients
|
(
|
|
|
(
|
|||
|
Short securities
|
(
|
(
|
|
(
|
|||
|
Debt securities
|
|
(
|
(
|
(
|
|||
|
Stock lending
|
(
|
|
|
(
|
|||
|
Repurchase agreements
|
|
(
|
|
(
|
|||
|
|
(
|
|
(
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
2023 (Restated)
1
|
$m
|
$m
|
$m
|
$m
|
|||
|
Financial assets – FVTPL:
|
|||||||
|
Equity instruments
|
|
|
|
|
|||
|
Derivative instruments (Restated)
1
|
|
|
|
|
|||
|
Trade debtors (Restated)
2
|
|
|
|
|
|||
|
Stock borrowing (Restated)
2
|
|
|
|
|
|||
|
Reverse repurchase agreements (Restated)
2
|
|
|
|
|
|||
|
Amounts receivable from clients
2
|
|
|
|
|
|||
|
Fixed income securities
|
|
|
|
|
|||
|
Financial assets – FVTOCI:
|
|||||||
|
Investments
|
|
|
|
|
|||
|
Derivative instruments
|
|
|
|
|
|||
|
Financial liabilities – FVTOCI:
|
|||||||
|
Derivative instruments
|
|
(
|
|
(
|
|||
|
Financial liabilities – FVTPL:
|
|||||||
|
Derivative instruments (Restated)
1
|
(
|
(
|
(
|
(
|
|||
|
Trade payables
|
(
|
|
|
(
|
|||
|
Amounts payable to clients
|
(
|
|
|
(
|
|||
|
Short securities
|
(
|
|
|
(
|
|||
|
Debt securities
|
|
(
|
(
|
(
|
|||
|
|
|
(
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Balance at 1 January
|
|
|
|
|
Purchases
|
|
|
|
|
Settlements
|
(
|
(
|
|
|
Total gains or losses in the period recognised in the income statement:
|
|||
|
Market Making revenue
|
|
|
|
|
Transfers out of Level 3
|
(
|
|
|
|
Transfers into Level 3
|
|
|
|
|
Balance at 31 December
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Balance at 1 January
|
|
|
|
|
Purchases
|
|
|
|
|
Settlements
|
(
|
(
|
|
|
Total gains or losses in the period recognised in the income statement:
|
|||
|
Market Making revenue
|
(
|
|
|
|
Transfers out of Level 3
|
(
|
(
|
|
|
Transfers into Level 3
|
|
|
|
|
Balance at 31 December
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Segregated assets at banks (not recognised)
|
|
|
|
|
Segregated assets at exchanges, clearing houses and other counterparties (not
recognised)
|
|
|
|
|
Segregated assets at exchanges, clearing houses and other counterparties
(recognised)
|
|
|
|
|
|
|
|
2024
|
2023
|
2022
|
|||
|
Restated
1
|
Restated
1
|
||||
|
Profit before tax ($m)
|
|
|
|
||
|
Tax ($m)
|
(
|
(
|
(
|
||
|
Profit after tax ($m)
|
|
|
|
||
|
AT1 dividends paid ($m)
|
(
|
-
|
(
|
||
|
Profit attributable to ordinary shareholders of the
Group ($m)
|
|
|
|
||
|
Weighted average number of ordinary shares during
the year
|
|
|
|
||
|
Basic earnings per share ($)
|
|
|
|
||
|
Weighted average number of ordinary shares for basic
EPS
|
|
|
|
||
|
Effect of dilution from:
|
|||||
|
Share schemes
|
|
|
|
||
|
Weighted average number of ordinary shares adjusted
for the effect of dilution
|
|
|
|
||
|
Diluted earnings per share ($)
|
|
|
|
|
2024
|
2023
|
2022
|
|||
|
$m
|
$m
|
$m
|
|||
|
Aggregate wages and salaries
|
|
|
|
||
|
Short-term monetary benefits
|
|
|
|
||
|
Defined contribution pension cost
|
|
|
|
||
|
Management Incentive plan
|
|
|
|
||
|
|
|
|
|
2024
|
2023
|
||
|
$m
|
$m
|
||
|
Deferred Bonus Plan
|
|
|
|
|
Retention Long Term Incentive Plan
|
|
|
|
|
Annual Long Term Incentive Plan
|
|
|
|
|
All Employee Plan
|
|
|
|
|
Non-Executive Directors' Plan
|
|
|
|
|
Total equity-settled share-based payments
|
|
|
|
2024
|
2023
|
||
|
Number
|
Number
|
||
|
Outstanding at the beginning of the year
|
|
|
|
|
Reverse Share Split
|
(
|
|
|
|
Granted during the year
|
|
|
|
|
Vested during the year
|
(
|
(
|
|
|
Forfeited during the year
|
(
|
|
|
|
Outstanding at the end of the year
|
|
|
|
|
Weighted average fair value of awards granted ($)
|
|
|
|
As reported
|
Adjustment
|
As restated
|
|
|
31 December 2023
|
$m
|
$m
|
$m
|
|
Derivative instruments - assets
|
|
(
|
|
|
Total current assets
|
|
(
|
|
|
Total assets
|
|
(
|
|
|
Derivative instruments - liabilities
|
|
(
|
|
|
Total current liabilities
|
|
(
|
|
|
Total liabilities
|
|
(
|
|
|
2024
|
2023
|
2022
|
|||
|
$m
|
$m
|
$m
|
|||
|
Interest income
|
|
|
|
||
|
Interest expense
|
(
|
(
|
(
|
||
|
Net interest income
|
|
|
|
||
|
Dividend income
|
|
|
|
||
|
Expenses:
|
|||||
|
Impairment of investments in subsidiaries
|
(
|
(
|
(
|
||
|
Other income
|
|
|
|
||
|
Other expenses
|
(
|
(
|
(
|
||
|
(Loss)/profit before tax
|
(
|
|
(
|
||
|
Tax
|
(
|
(
|
(
|
||
|
(Loss)/profit after tax
|
(
|
|
(
|
||
|
Other comprehensive loss
|
(
|
(
|
(
|
||
|
Total comprehensive (loss)/income
|
(
|
|
(
|
|
2024
|
2023
|
||||
|
$m
|
$m
|
||||
|
Assets
|
|||||
|
Non-current assets
|
|||||
|
Investments
|
|
|
|||
|
Investments in subsidiaries
|
|
|
|||
|
Deferred tax
|
|
|
|||
|
Subordinated loans due from group undertakings
|
|
|
|||
|
Total non-current assets
|
|
|
|||
|
Current assets
|
|||||
|
Trade and other receivables
|
|
|
|||
|
Derivative instruments
|
|
|
|||
|
Cash and cash equivalents
|
|
|
|||
|
Total current assets
|
|
|
|||
|
Total assets
|
|
|
|||
|
Liabilities
|
|||||
|
Current liabilities
|
|||||
|
Trade and other payables
|
|
|
|||
|
Derivative instruments
|
|
|
|||
|
Corporation tax
|
|
|
|||
|
Debt securities
|
|
|
|||
|
Total current liabilities
|
|
|
|||
|
Non-current liabilities
|
|||||
|
Debt securities
|
|
|
|||
|
Total non-current liabilities
|
|
|
|||
|
Total liabilities
|
|
|
|||
|
Total net assets
|
|
|
|||
|
Equity
|
|||||
|
Share capital
|
|
|
|||
|
Share premium
|
|
|
|||
|
Additional Tier 1 capital (AT1)
|
|
|
|||
|
Retained earnings
|
|
|
|||
|
Own shares
|
(
|
(
|
|||
|
Other reserve
|
(
|
(
|
|||
|
Total equity
|
|
|
|
2024
|
2023
|
2022
|
||||
|
$m
|
$m
|
$m
|
||||
|
(Loss)/profit before tax
|
(
|
|
(
|
|||
|
Adjustments to reconcile (loss)/profit before tax to net cash
flows:
|
||||||
|
Impairment of investments in subsidiaries
|
|
|
|
|||
|
Bargain purchase gain on acquisitions
|
|
(
|
|
|||
|
Movement in fair value of derivative instruments
|
|
(
|
|
|||
|
Share-based payment expense
|
|
|
|
|||
|
Other revaluations
|
|
(
|
|
|||
|
Operating cash flows before changes in working capital
|
|
|
|
|||
|
Working capital adjustments:
|
||||||
|
Increase in trade and other receivables
|
(
|
(
|
|
|||
|
Increase/(decrease) in trade and other payables
|
|
(
|
|
|||
|
Increase in equity instruments
|
(
|
(
|
(
|
|||
|
Increase in debt securities
|
|
|
|
|||
|
Cash inflow/(outflow) from operating activities
|
|
(
|
|
|||
|
Corporation tax paid
|
(
|
(
|
(
|
|||
|
Net cash inflow/(outflow) from operating activities
|
|
(
|
|
|||
|
Investing activities
|
||||||
|
(Increase)/decrease in subordinated loan receivable
|
(
|
|
(
|
|||
|
Net cash (outflow)/inflow from investing activities
|
(
|
|
(
|
|||
|
Financing activities
|
||||||
|
Proceeds from issuance of Additional Tier 1 capital (AT1)
|
|
|
|
|||
|
Issuance costs of Additional Tier 1 capital (AT1)
|
|
|
(
|
|||
|
Repayment of Tier 2 debt securities
|
|
|
(
|
|||
|
Proceeds from issuance of ordinary shares
|
|
|
|
|||
|
Issuance costs of ordinary shares
|
(
|
|
|
|||
|
Purchase of own shares
|
(
|
(
|
(
|
|||
|
Dividends paid
|
(
|
(
|
(
|
|||
|
Net cash outflow from financing activities
|
(
|
(
|
|
|||
|
Net increase in cash and cash equivalents
|
|
|
|
|||
|
Cash and cash equivalents
|
||||||
|
Cash at banks and on hand and short-term deposits at 1 January
|
|
|
|
|||
|
Increase in cash
|
|
|
|
|||
|
Cash and cash equivalents at 31 December
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|