These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended December 31, 2018
|
FORM 10-K
|
Commission File No. 1-15579
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
||
MSA SAFETY INCORPORATED
(Exact name of registrant as specified in its charter
)
|
||
|
Pennsylvania
(State or other jurisdiction of
incorporation or organization)
1000 Cranberry Woods Drive
Cranberry Township, Pennsylvania
(Address of principal executive offices)
|
Registrant’s telephone number, including area code: (724) 776-8600
|
46-4914539
(IRS Employer Identification No.)
16066-5207
(Zip code)
|
|
(Title of each class)
Common Stock, no par value
|
Securities registered pursuant to Section 12(b) of the Act:
|
(Name of each exchange on which registered)
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
Emerging growth company
¨
|
|
Item No.
|
|
Page
|
|
Part I
|
|
|
|
1.
|
||
|
1A.
|
||
|
1B.
|
||
|
2.
|
||
|
3.
|
||
|
4.
|
||
|
|
||
|
Part II
|
|
|
|
5.
|
||
|
6.
|
||
|
7.
|
||
|
7A.
|
||
|
8.
|
||
|
9.
|
||
|
9A.
|
||
|
9B.
|
||
|
Part III
|
|
|
|
10.
|
||
|
11.
|
||
|
12.
|
||
|
13.
|
||
|
14.
|
||
|
Part IV
|
|
|
|
15.
|
||
|
16.
|
||
|
|
||
|
•
|
Permanently installed gas detection monitoring systems.
This product line is used to monitor for combustible and toxic gases and oxygen deficiency in virtually any application where continuous monitoring is required. Our systems are used for gas detection in the oil and gas industry, petrochemical, pulp and paper, wastewater, refrigerant monitoring, pharmaceutical production and general industrial applications. These systems utilize a wide array of sensor technologies including electrochemical, catalytic, infrared and ultrasonic. During 2017, we launched a new line of advanced gas detection monitors. The S5000 and Ultima
®
X5000 gas monitors – known collectively as MSA's Series 5000 Transmitters – enhance facility and worker safety while lowering overall cost of ownership for our customers.
|
|
•
|
Flame detectors and open-path infrared gas detectors.
These instruments are used for plant-wide monitoring of toxic gases and for detecting the presence of flames. These systems use infrared optics to detect potentially hazardous conditions across long distances, making them suitable for use in such applications as offshore oil rigs, storage vessels, refineries, pipelines and ventilation ducts.
|
|
•
|
failure of the acquired businesses to achieve the results we expect;
|
|
•
|
diversion of our management’s attention from operational matters;
|
|
•
|
our inability to retain key personnel of the acquired businesses;
|
|
•
|
risks associated with unanticipated events or liabilities;
|
|
•
|
potential disruption of our existing business; and
|
|
•
|
customer dissatisfaction or performance problems at the acquired businesses.
|
|
•
|
unexpected changes in regulatory requirements;
|
|
•
|
changes in trade policy or tariff regulations;
|
|
•
|
changes in tax laws and regulations;
|
|
•
|
changes to the Company's legal structure could have unintended tax consequences;
|
|
•
|
inability to generate sufficient profit in certain foreign jurisdictions could lead to additional valuation allowances on deferred tax assets;
|
|
•
|
intellectual property protection difficulties;
|
|
•
|
difficulty in collecting accounts receivable;
|
|
•
|
complications in complying with a variety of foreign laws and regulations, some of which may conflict with U.S. laws;
|
|
•
|
foreign privacy laws and regulations;
|
|
•
|
trade protection measures and price controls;
|
|
•
|
trade sanctions and embargoes;
|
|
•
|
nationalization and expropriation;
|
|
•
|
increased international instability or potential instability of foreign governments;
|
|
•
|
effectiveness of worldwide compliance with MSA's anti-bribery policy, local laws and the U.S. Foreign Corrupt Practices Act;
|
|
•
|
difficulty in hiring and retaining qualified employees;
|
|
•
|
the ability to effectively negotiate with labor unions in foreign countries;
|
|
•
|
the need to take extra security precautions for our international operations;
|
|
•
|
costs and difficulties in managing culturally and geographically diverse international operations; and
|
|
•
|
risks associated with the United Kingdom's decision to exit the European Union, including disruptions to trade and free movement of goods, services and people to and from the United Kingdom; increased foreign exchange volatility with respect to the British pound; and additional legal and economic uncertainty.
|
|
Location
|
Function
|
Square Feet
|
|
Owned or Leased
|
|
|
Americas
|
|
|
|
|
|
|
Murrysville, PA
|
Office and Manufacturing
|
295,000
|
|
|
Owned
|
|
Cranberry Twp., PA
|
Office, Research and Development and Manufacturing
|
212,000
|
|
|
Owned
|
|
New Galilee, PA
|
Distribution
|
120,000
|
|
|
Leased
|
|
Jacksonville, NC
|
Manufacturing
|
107,000
|
|
|
Owned
|
|
Jacksonville, NC
|
Manufacturing
|
79,000
|
|
|
Leased
|
|
Queretaro, Mexico
|
Office and Manufacturing
|
77,000
|
|
|
Leased
|
|
Sao Paulo, Brazil
|
Office, Manufacturing and Distribution
|
74,000
|
|
|
Owned
|
|
Cranberry Twp., PA
|
Research and Development
|
68,000
|
|
|
Owned
|
|
Lake Forest, CA
|
Office, Research and Development and Manufacturing
|
62,000
|
|
|
Leased
|
|
Lima, Peru
|
Office and Distribution
|
34,000
|
|
|
Owned
|
|
Santiago, Chile
|
Office and Distribution
|
32,000
|
|
|
Leased
|
|
Cundinamarca, Colombia
|
Office
|
22,000
|
|
|
Leased
|
|
Corona, CA
|
Manufacturing
|
19,000
|
|
|
Leased
|
|
Pittsfield, NH
|
Office and Manufacturing
|
16,000
|
|
|
Owned
|
|
Pasadena, TX
|
Office and Distribution
|
15,000
|
|
|
Leased
|
|
Torreon, Mexico
|
Office
|
15,000
|
|
|
Leased
|
|
Houston, TX
|
Office and Distribution
|
15,000
|
|
|
Leased
|
|
Santiago, Chile
|
Office
|
13,000
|
|
|
Leased
|
|
Edmonton, Canada
|
Distribution
|
13,000
|
|
|
Leased
|
|
Buenos Aires, Argentina
|
Office and Distribution
|
9,000
|
|
|
Owned
|
|
São Paulo, Brazil
|
Distribution
|
9,000
|
|
|
Leased
|
|
Antofagasta, Chile
|
Office
|
9,000
|
|
|
Leased
|
|
International
|
|
|
|
|
|
|
Berlin, Germany
|
Office, Research and Development, Manufacturing and Distribution
|
340,000
|
|
|
Leased
|
|
Suzhou, China
|
Office and Manufacturing
|
193,000
|
|
|
Owned
|
|
Devizes, UK
|
Office, Manufacturing and Distribution
|
115,000
|
|
|
Owned
|
|
Châtillon-sur-Chalaronne, France
|
Office, Research and Development, Manufacturing and Distribution
|
94,000
|
|
|
Owned
|
|
Beijing, China
|
Office
|
56,000
|
|
|
Leased
|
|
Milan, Italy
|
Office
|
43,000
|
|
|
Owned
|
|
Mohammedia, Morocco
|
Manufacturing
|
24,000
|
|
|
Owned
|
|
Barcelona, Spain
|
Office
|
23,000
|
|
|
Leased
|
|
Bucharest, Romania
|
Office
|
23,000
|
|
|
Leased
|
|
Galway, Ireland
|
Office and Manufacturing
|
20,000
|
|
|
Owned
|
|
Woodlands, Singapore
|
Distribution
|
19,000
|
|
|
Leased
|
|
Warsaw, Poland
|
Office and Distribution
|
18,000
|
|
|
Leased
|
|
Sydney, Australia
|
Office and Manufacturing
|
18,000
|
|
|
Leased
|
|
Kozina, Slovenia
|
Office and Manufacturing
|
13,000
|
|
|
Leased
|
|
Essen, Germany
|
Office and Distribution
|
10,000
|
|
|
Leased
|
|
Jakarta Utara, Indonesia
|
Office
|
10,000
|
|
|
Leased
|
|
Puchong, Malaysia
|
Office and Distribution
|
9,000
|
|
|
Leased
|
|
Rapperswil, Switzerland
|
Office
|
8,000
|
|
|
Leased
|
|
Berlin, Germany
|
Office
|
8,000
|
|
|
Leased
|
|
Ostrava, Czechia
|
Office
|
7,000
|
|
|
Leased
|
|
Name
|
|
Age
|
|
|
Title
|
|
Nishan J. Vartanian
(a)
|
|
59
|
|
|
President and Chief Executive Officer since May 2018.
|
|
Steven C. Blanco
(b)
|
|
52
|
|
|
Vice President and President, MSA Americas segment since August 2017.
|
|
Kenneth D. Krause
(c)
|
|
44
|
|
|
Senior Vice President, Chief Financial Officer and Treasurer since February 2018.
|
|
Bob Leenen
(d)
|
|
45
|
|
|
Vice President and President, MSA International segment since September 2017.
|
|
Douglas K. McClaine
(e)
|
|
61
|
|
|
Senior Vice President, Secretary and Chief Legal Officer since March 2016.
|
|
(a)
|
Prior to his present position, Mr. Vartanian was President and Chief Operating Officer since June 2017; Senior Vice President and President, MSA Americas since July 2015; and prior thereto served as Vice President and President, MSA North America.
|
|
(b)
|
Prior to his present position, Mr. Blanco served as Vice President and General Manager, Northern North America since August 2015 and prior thereto was Vice President, Global Operational Excellence.
|
|
(c)
|
Prior to his present position, Mr. Krause was Vice President, Chief Financial Officer and Treasurer since December 2015; Vice President, Strategic Finance since August 2015; and prior thereto served as Treasurer and Executive Director, Global Finance and Assistant Treasurer.
|
|
(d)
|
Prior to his present position, Mr. Leenen was Regional Chief Financial Officer, MSA International and Finance Director, Europe.
|
|
(e)
|
Prior to his present position, Mr. McClaine was Vice President, Secretary and General Counsel.
|
|
|
2018
|
2017
|
||||
|
First Quarter
|
$
|
0.35
|
|
$
|
0.33
|
|
|
Second Quarter
|
0.38
|
|
0.35
|
|
||
|
Third Quarter
|
0.38
|
|
0.35
|
|
||
|
Fourth Quarter
|
0.38
|
|
0.35
|
|
||
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced
Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased
Under the Plans or Programs
|
|||||
|
October 1 — October 31, 2018
|
1,256
|
|
|
$
|
106.29
|
|
|
—
|
|
|
776,668
|
|
|
November 1 — November 30, 2018
|
2,619
|
|
|
109.53
|
|
|
—
|
|
|
744,244
|
|
|
|
December 1 — December 31, 2018
|
1,103
|
|
|
95.32
|
|
|
—
|
|
|
860,456
|
|
|
|
|
Value at December 31,
|
||||||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
|
MSA Safety Incorporated
|
$
|
100.00
|
|
|
$
|
106.04
|
|
|
$
|
89.24
|
|
|
$
|
146.17
|
|
|
$
|
166.55
|
|
|
$
|
205.83
|
|
|
S&P 500 Index
|
100.00
|
|
|
113.69
|
|
|
115.26
|
|
|
129.05
|
|
|
157.22
|
|
|
150.33
|
|
||||||
|
Russell 2000 Index
|
100.00
|
|
|
104.89
|
|
|
100.26
|
|
|
121.63
|
|
|
129.44
|
|
|
124.09
|
|
||||||
|
(In thousands, except as noted)
|
2018
|
|
2017
(a)
|
|
2016
(b)
|
|
2015
(c)
|
|
2014
|
||||||||||
|
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
1,358,104
|
|
|
$
|
1,196,809
|
|
|
$
|
1,149,530
|
|
|
$
|
1,130,783
|
|
|
$
|
1,133,885
|
|
|
Income from continuing operations
|
125,115
|
|
|
26,956
|
|
|
94,107
|
|
|
69,590
|
|
|
87,447
|
|
|||||
|
(Loss) income from discontinued operations
|
—
|
|
|
—
|
|
|
(755
|
)
|
|
1,217
|
|
|
1,059
|
|
|||||
|
Net income attributable to MSA Safety Incorporated
|
124,150
|
|
|
26,027
|
|
|
91,936
|
|
|
70,807
|
|
|
88,506
|
|
|||||
|
Earnings per share attributable to MSA common shareholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic per common share (in dollars):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
3.23
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
$
|
1.86
|
|
|
$
|
2.34
|
|
|
(Loss) income from discontinued operations
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
0.03
|
|
|
0.03
|
|
|||||
|
Net income
|
3.23
|
|
|
0.68
|
|
|
2.45
|
|
|
1.89
|
|
|
2.37
|
|
|||||
|
Diluted per common share (in dollars):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
3.18
|
|
|
$
|
0.67
|
|
|
$
|
2.44
|
|
|
$
|
1.84
|
|
|
$
|
2.30
|
|
|
(Loss) income from discontinued operations
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
0.03
|
|
|
0.03
|
|
|||||
|
Net income
|
3.18
|
|
|
0.67
|
|
|
2.42
|
|
|
1.87
|
|
|
2.33
|
|
|||||
|
Dividends paid per common share (in dollars)
|
1.49
|
|
|
1.38
|
|
|
1.31
|
|
|
1.27
|
|
|
1.23
|
|
|||||
|
Weighted average common shares outstanding—basic
|
38,362
|
|
|
37,997
|
|
|
37,456
|
|
|
37,293
|
|
|
37,138
|
|
|||||
|
Weighted average common shares outstanding—diluted
|
38,961
|
|
|
38,697
|
|
|
37,986
|
|
|
37,710
|
|
|
37,728
|
|
|||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
(d)
|
$
|
1,608,012
|
|
|
$
|
1,684,826
|
|
|
$
|
1,353,920
|
|
|
$
|
1,422,863
|
|
|
$
|
1,263,412
|
|
|
Long-term debt, net
(d)
|
341,311
|
|
|
447,832
|
|
|
363,836
|
|
|
458,022
|
|
|
243,620
|
|
|||||
|
Total MSA Safety Incorporated shareholders’ equity
|
633,882
|
|
|
597,601
|
|
|
558,165
|
|
|
516,496
|
|
|
533,809
|
|
|||||
|
Net Sales
|
2018
|
|
2017
|
|
Dollar
Increase
|
|
Percent
Increase
|
|
(In millions)
|
|||||||
|
Consolidated
|
$1,358.1
|
|
$1,196.8
|
|
$161.3
|
|
13.5%
|
|
Americas
|
854.3
|
|
736.8
|
|
117.5
|
|
15.9%
|
|
International
|
503.8
|
|
460.0
|
|
43.8
|
|
9.5%
|
|
Net Sales
|
Year Ended December 31, 2018 versus December 31, 2017
|
||
|
(Percent Change)
|
Americas
|
International
|
Consolidated
|
|
GAAP reported sales change
|
15.9%
|
9.5%
|
13.5%
|
|
Currency translation effects
|
(1.1)%
|
1.9%
|
0.1%
|
|
Constant currency sales change
|
17.0%
|
7.6%
|
13.4%
|
|
Acquisitions
|
8.8%
|
0.1%
|
5.4%
|
|
Organic constant currency change
|
8.2%
|
7.5%
|
8.0%
|
|
Selling, general, and administrative expenses
|
Year Ended December 31, 2018 versus December 31, 2017
|
|
(Percent Change)
|
Consolidated
|
|
GAAP reported change
|
8.2%
|
|
Less: Currency translation effects
|
(1.0)%
|
|
Constant currency change
|
9.2%
|
|
Less: Acquisitions and related strategic transaction costs
|
0.6%
|
|
Organic constant currency change
|
8.6%
|
|
Adjusted operating income
|
Year Ended December 31, 2018
|
|||||||||||
|
(In thousands)
|
Americas
|
International
|
Corporate
|
Consolidated
|
||||||||
|
Net sales
|
$
|
854,287
|
|
$
|
503,817
|
|
$
|
—
|
|
$
|
1,358,104
|
|
|
GAAP operating income
|
|
|
|
|
173,479
|
|
||||||
|
Restructuring charges (Note 2)
|
|
|
|
|
|
13,247
|
|
|||||
|
Currency exchange losses, net
|
|
|
|
2,330
|
|
|||||||
|
Other operating expense (Note 19)
|
|
|
|
45,327
|
|
|||||||
|
Strategic transaction costs (Note 13)
|
|
|
|
421
|
|
|||||||
|
Adjusted operating income (loss)
|
$
|
206,839
|
|
$
|
59,866
|
|
$
|
(31,901
|
)
|
$
|
234,804
|
|
|
Adjusted operating margin %
|
24.2
|
%
|
11.9
|
%
|
|
|
|
|||||
|
Adjusted operating income
|
Year Ended December 31, 2017
|
|||||||||||
|
(In thousands)
|
Americas
|
International
|
Corporate
|
Consolidated
|
||||||||
|
Net sales
|
$
|
736,847
|
|
$
|
459,962
|
|
$
|
—
|
|
$
|
1,196,809
|
|
|
GAAP operating income
|
|
|
|
39,577
|
|
|||||||
|
Restructuring charges (Note 2)
|
|
|
|
17,632
|
|
|||||||
|
Currency exchange losses, net
|
|
|
|
5,127
|
|
|||||||
|
Other operating expense (Note 19)
|
|
|
|
126,432
|
|
|||||||
|
Strategic transaction costs (Note 13)
|
|
|
|
4,225
|
|
|||||||
|
Adjusted operating income (loss)
|
$
|
175,589
|
|
$
|
50,391
|
|
$
|
(32,987
|
)
|
$
|
192,993
|
|
|
Adjusted operating margin %
|
23.8
|
%
|
11.0
|
%
|
|
|
||||||
|
Net Sales
|
2017
|
|
2016
|
|
Dollar
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|
(In millions)
|
|||||||
|
Consolidated Continuing Operations
|
$1,196.8
|
|
$1,149.5
|
|
$47.3
|
|
4.1%
|
|
Americas
|
736.8
|
|
678.4
|
|
58.4
|
|
8.6%
|
|
International
|
460.0
|
|
471.1
|
|
(11.1)
|
|
(2.4)%
|
|
Net Sales from Continuing Operations
|
Year Ended December 31, 2017 versus December 31, 2016
|
||
|
(Percent Change)
|
Americas
|
International
|
Consolidated Continuing Operations
|
|
GAAP reported sales change
|
8.6%
|
(2.4)%
|
4.1%
|
|
Currency translation effects
|
0.3%
|
1.5%
|
0.8%
|
|
Constant currency sales change
|
8.3%
|
(3.9)%
|
3.3%
|
|
Acquisitions and related strategic transaction costs
|
6.9%
|
0.7%
|
4.3%
|
|
Organic constant currency change
|
1.4%
|
(4.6)%
|
(1.0)%
|
|
Selling, general, and administrative expenses
|
Year Ended
December 31, 2017 versus December 31, 2016 |
|
(Percent Change)
|
Consolidated Continuing Operations
|
|
GAAP reported change
|
(2.7)%
|
|
Currency translation effects
|
0.8%
|
|
Constant currency change
|
(3.5)%
|
|
Acquisitions and related strategic transaction costs
|
2.0%
|
|
Organic constant currency change
|
(5.5)%
|
|
Adjusted operating income
|
Year Ended December 31, 2017
|
|||||||||||
|
(In thousands)
|
Americas
|
International
|
Corporate
|
Consolidated Continuing Operations
|
||||||||
|
Net sales
|
$
|
736,847
|
|
$
|
459,962
|
|
$
|
—
|
|
$
|
1,196,809
|
|
|
GAAP operating income
|
|
|
|
39,577
|
|
|||||||
|
Restructuring charges (Note 2)
|
|
|
|
17,632
|
|
|||||||
|
Currency exchange losses, net
|
|
|
|
5,127
|
|
|||||||
|
Other operating expense (Note 19)
|
|
|
|
126,432
|
|
|||||||
|
Strategic transaction costs (Note 13)
|
|
|
|
4,225
|
|
|||||||
|
Adjusted operating income
|
175,589
|
|
50,391
|
|
(32,987
|
)
|
192,993
|
|
||||
|
Adjusted operating margin %
|
23.8
|
%
|
11.0
|
%
|
|
|
|
|||||
|
Adjusted operating income
|
Year Ended December 31, 2016
|
|||||||||||
|
(In thousands)
|
Americas
|
International
|
Corporate
|
Consolidated Continuing Operations
|
||||||||
|
Net sales
|
$
|
678,433
|
|
$
|
471,097
|
|
$
|
—
|
|
$
|
1,149,530
|
|
|
GAAP operating income
|
|
|
|
160,702
|
|
|||||||
|
Restructuring and other charges
|
|
|
|
5,694
|
|
|||||||
|
Currency exchange losses, net
|
|
|
|
766
|
|
|||||||
|
Strategic transaction costs (Note 13)
|
|
|
|
2,531
|
|
|||||||
|
Adjusted operating income
|
154,298
|
|
51,490
|
|
(36,095
|
)
|
169,693
|
|
||||
|
Adjusted operating margin %
|
22.7
|
%
|
10.9
|
%
|
|
|
||||||
|
(In millions)
|
|
Total
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||||
|
Long-term debt
|
|
$
|
363.2
|
|
|
$
|
20.0
|
|
|
$
|
20.0
|
|
|
$
|
20.0
|
|
|
$
|
—
|
|
|
$
|
241.2
|
|
|
$
|
62.0
|
|
|
Operating leases
|
|
33.6
|
|
|
11.2
|
|
|
7.9
|
|
|
6.1
|
|
|
3.8
|
|
|
2.6
|
|
|
2.0
|
|
|||||||
|
Transition tax
|
|
6.7
|
|
|
—
|
|
|
0.1
|
|
|
0.8
|
|
|
1.5
|
|
|
1.9
|
|
|
2.4
|
|
|||||||
|
Totals
|
|
403.5
|
|
|
31.2
|
|
|
28.0
|
|
|
26.9
|
|
|
5.3
|
|
|
245.7
|
|
|
66.4
|
|
|||||||
|
|
Impact of Changes in Actuarial Assumptions
|
||||||||||||||||||||||
|
|
Change in Discount
Rate
|
|
Change in Expected
Return
|
|
Change in Market Value of Assets
|
||||||||||||||||||
|
(In thousands)
|
1%
|
|
(1)%
|
|
1%
|
|
(1)%
|
|
5%
|
|
(5)%
|
||||||||||||
|
(Decrease) increase in net benefit cost
|
$
|
(6,954
|
)
|
|
$
|
8,897
|
|
|
$
|
(4,612
|
)
|
|
$
|
4,612
|
|
|
$
|
(1,026
|
)
|
|
$
|
986
|
|
|
(Decrease) increase in projected benefit obligation
|
(63,870
|
)
|
|
78,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Increase (decrease) in funded status
|
63,870
|
|
|
(78,469
|
)
|
|
—
|
|
|
—
|
|
|
22,156
|
|
|
(22,156
|
)
|
||||||
|
|
|
/s/ NISHAN J. VARTANIAN
|
|
Nishan J. Vartanian
President and Chief Executive Officer
|
|
|
|
/s/ KENNETH D. KRAUSE
|
|
Kenneth D. Krause
Sr. Vice President, Chief Financial Officer and Treasurer
|
|
|
Year ended December 31,
|
||||||||||
|
(In thousands, except per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net sales
|
$
|
1,358,104
|
|
|
$
|
1,196,809
|
|
|
$
|
1,149,530
|
|
|
Cost of products sold
|
746,241
|
|
|
657,918
|
|
|
627,283
|
|
|||
|
Gross profit
|
611,863
|
|
|
538,891
|
|
|
522,247
|
|
|||
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative
|
324,784
|
|
|
300,062
|
|
|
308,238
|
|
|||
|
Research and development
|
52,696
|
|
|
50,061
|
|
|
46,847
|
|
|||
|
Restructuring charges (Note 2)
|
13,247
|
|
|
17,632
|
|
|
5,694
|
|
|||
|
Currency exchange losses, net
|
2,330
|
|
|
5,127
|
|
|
766
|
|
|||
|
Other operating expense (Note 19)
|
45,327
|
|
|
126,432
|
|
|
—
|
|
|||
|
Operating income
|
173,479
|
|
|
39,577
|
|
|
160,702
|
|
|||
|
|
|
|
|
|
|
||||||
|
Interest expense
|
18,881
|
|
|
15,360
|
|
|
16,411
|
|
|||
|
Loss on extinguishment of debt (Note 11)
|
1,494
|
|
|
—
|
|
|
—
|
|
|||
|
Other income, net (Note 15)
|
(9,231
|
)
|
|
(5,558
|
)
|
|
(7,620
|
)
|
|||
|
Total other expense, net
|
11,144
|
|
|
9,802
|
|
|
8,791
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before income taxes
|
162,335
|
|
|
29,775
|
|
|
151,911
|
|
|||
|
Provision for income taxes (Note 9)
|
37,220
|
|
|
2,819
|
|
|
57,804
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
125,115
|
|
|
26,956
|
|
|
94,107
|
|
|||
|
Loss from discontinued operations (Note 20)
|
—
|
|
|
—
|
|
|
(245
|
)
|
|||
|
Net income
|
125,115
|
|
|
26,956
|
|
|
93,862
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to noncontrolling interests
|
$
|
(965
|
)
|
|
$
|
(929
|
)
|
|
$
|
(1,926
|
)
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to MSA Safety Incorporated
|
$
|
124,150
|
|
|
$
|
26,027
|
|
|
$
|
91,936
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to MSA Safety Incorporated common shareholders:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
124,150
|
|
|
26,027
|
|
|
92,691
|
|
|||
|
Loss from discontinued operations (Note 20)
|
—
|
|
|
—
|
|
|
(755
|
)
|
|||
|
Net income
|
$
|
124,150
|
|
|
$
|
26,027
|
|
|
$
|
91,936
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share attributable to MSA Safety Incorporated common shareholders:
|
|
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
3.23
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
Loss from discontinued operations (Note 20)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
Net income
|
$
|
3.23
|
|
|
$
|
0.68
|
|
|
$
|
2.45
|
|
|
Diluted
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
3.18
|
|
|
$
|
0.67
|
|
|
$
|
2.44
|
|
|
Loss from discontinued operations (Note 20)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
Net income
|
$
|
3.18
|
|
|
$
|
0.67
|
|
|
$
|
2.42
|
|
|
Dividends per common share
|
$
|
1.49
|
|
|
$
|
1.38
|
|
|
$
|
1.31
|
|
|
|
Year ended December 31,
|
||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
125,115
|
|
|
$
|
26,956
|
|
|
$
|
93,862
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments (Note 5)
|
(30,103
|
)
|
|
41,129
|
|
|
(24,986
|
)
|
|||
|
Pension and post-retirement plan actuarial (losses) gains, net of tax (Note 5)
|
(17,569
|
)
|
|
20,120
|
|
|
1,321
|
|
|||
|
Unrealized losses on available-for-sale securities (Note 5)
|
(572
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reclassification from accumulated other comprehensive (loss) into net income (Note 5)
|
774
|
|
|
—
|
|
|
3,270
|
|
|||
|
Total other comprehensive (loss) income, net of tax
|
(47,470
|
)
|
|
61,249
|
|
|
(20,395
|
)
|
|||
|
Comprehensive income
|
77,645
|
|
|
88,205
|
|
|
73,467
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
(660
|
)
|
|
(3,694
|
)
|
|
(3,578
|
)
|
|||
|
Comprehensive income attributable to MSA Safety Incorporated
|
$
|
76,985
|
|
|
$
|
84,511
|
|
|
$
|
69,889
|
|
|
|
December 31,
|
||||||
|
(In thousands, except share amounts)
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
140,095
|
|
|
$
|
134,244
|
|
|
Trade receivables, less allowance for doubtful accounts of $5,369
and $5,540
|
245,032
|
|
|
244,198
|
|
||
|
Inventories (Note 3)
|
156,602
|
|
|
153,739
|
|
||
|
Investments, short-term (Note 18)
|
55,106
|
|
|
—
|
|
||
|
Prepaid income taxes
|
10,769
|
|
|
31,448
|
|
||
|
Notes receivable, insurance companies (Note 19)
|
3,555
|
|
|
17,333
|
|
||
|
Prepaid expenses and other current assets
|
45,464
|
|
|
41,335
|
|
||
|
Total current assets
|
656,623
|
|
|
622,297
|
|
||
|
|
|
|
|
||||
|
Property, plant, and equipment, net (Note 4)
|
157,940
|
|
|
157,014
|
|
||
|
Prepaid pension cost (Note 14)
|
57,568
|
|
|
83,060
|
|
||
|
Deferred tax assets (Note 9)
|
32,522
|
|
|
25,825
|
|
||
|
Goodwill (Note 12)
|
413,640
|
|
|
422,185
|
|
||
|
Intangible assets, net (Note 12)
|
169,515
|
|
|
183,088
|
|
||
|
Notes receivable, insurance companies, noncurrent (Note 19)
|
56,012
|
|
|
59,567
|
|
||
|
Insurance receivable (Note 19) and other noncurrent assets
|
64,192
|
|
|
131,790
|
|
||
|
Total assets
|
$
|
1,608,012
|
|
|
$
|
1,684,826
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Notes payable and current portion of long-term debt (Note 11)
|
$
|
20,063
|
|
|
$
|
26,680
|
|
|
Accounts payable
|
78,367
|
|
|
87,061
|
|
||
|
Employees’ compensation
|
51,386
|
|
|
39,377
|
|
||
|
Insurance and product liability (Note 19)
|
48,688
|
|
|
59,116
|
|
||
|
Warranty reserve (Note 19) and other current liabilities
|
83,556
|
|
|
77,045
|
|
||
|
Total current liabilities
|
282,060
|
|
|
289,279
|
|
||
|
|
|
|
|
||||
|
Long-term debt, net (Note 11)
|
341,311
|
|
|
447,832
|
|
||
|
Pensions and other employee benefits (Note 14)
|
166,101
|
|
|
170,773
|
|
||
|
Deferred tax liabilities (Note 9)
|
7,164
|
|
|
9,341
|
|
||
|
Product liability (Note 19) and other noncurrent liabilities
|
171,857
|
|
|
165,023
|
|
||
|
Total liabilities
|
$
|
968,493
|
|
|
$
|
1,082,248
|
|
|
Commitments and contingencies (Note 19)
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
||||
|
Preferred stock, 4
1
/
2
% cumulative, $50 par value (Note 6)
|
3,569
|
|
|
3,569
|
|
||
|
Common stock, no par value (180,000,000 shares authorized; 62,081,391 shares issued; 38,526,523 and 38,222,928 shares outstanding at December 31, 2018 and 2017, respectively)
|
211,806
|
|
|
194,953
|
|
||
|
Treasury shares, at cost (Note 6)
|
(298,143
|
)
|
|
(297,834
|
)
|
||
|
Accumulated other comprehensive loss
|
(218,927
|
)
|
|
(171,762
|
)
|
||
|
Retained earnings
|
935,577
|
|
|
868,675
|
|
||
|
Total MSA Safety Incorporated shareholders’ equity
|
633,882
|
|
|
597,601
|
|
||
|
Noncontrolling interests
|
5,637
|
|
|
4,977
|
|
||
|
Total shareholders’ equity
|
639,519
|
|
|
602,578
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,608,012
|
|
|
$
|
1,684,826
|
|
|
|
Year ended December 31,
|
||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
125,115
|
|
|
$
|
26,956
|
|
|
$
|
93,862
|
|
|
Depreciation and amortization
|
37,852
|
|
|
37,877
|
|
|
35,273
|
|
|||
|
Restructuring charges (Note 2)
|
—
|
|
|
11,384
|
|
|
—
|
|
|||
|
Stock-based compensation (Note 10)
|
12,239
|
|
|
11,758
|
|
|
9,211
|
|
|||
|
Pension expense (Note 14)
|
5,901
|
|
|
7,142
|
|
|
6,332
|
|
|||
|
Deferred income tax (benefit) provision (Note 9)
|
(4,065
|
)
|
|
(31,320
|
)
|
|
14,393
|
|
|||
|
Loss (gain) on asset dispositions, net
|
484
|
|
|
557
|
|
|
(1,453
|
)
|
|||
|
Pension contributions (Note 14)
|
(4,718
|
)
|
|
(4,094
|
)
|
|
(3,878
|
)
|
|||
|
Currency exchange losses, net
|
2,330
|
|
|
5,127
|
|
|
785
|
|
|||
|
Other operating expense (Note 19)
|
45,327
|
|
|
126,432
|
|
|
—
|
|
|||
|
Collections on insurance receivable and notes receivable, insurance companies
|
101,552
|
|
|
111,969
|
|
|
42,046
|
|
|||
|
Product liability payments
|
(61,500
|
)
|
|
(49,381
|
)
|
|
(69,546
|
)
|
|||
|
Loss on extinguishment of debt
|
1,494
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in:
|
|
|
|
|
|
||||||
|
Trade receivables
|
(10,075
|
)
|
|
(6,384
|
)
|
|
13,239
|
|
|||
|
Inventories (Note 3)
|
(11,122
|
)
|
|
(30,363
|
)
|
|
14,394
|
|
|||
|
Income taxes receivable, prepaid expenses and other current assets
|
10,866
|
|
|
(13,661
|
)
|
|
(14,419
|
)
|
|||
|
Accounts payable and accrued liabilities
|
17,985
|
|
|
17,870
|
|
|
(7,603
|
)
|
|||
|
Other noncurrent assets and liabilities
|
(5,778
|
)
|
|
8,467
|
|
|
2,258
|
|
|||
|
Cash Flow From Operating Activities
|
263,887
|
|
|
230,336
|
|
|
134,894
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(33,960
|
)
|
|
(23,725
|
)
|
|
(25,523
|
)
|
|||
|
Purchase of short-term investments (Note 18)
|
(73,022
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from maturities of short-term investments (Note 18)
|
18,000
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition, net of cash acquired (Note 13)
|
—
|
|
|
(216,308
|
)
|
|
(18,156
|
)
|
|||
|
Property disposals and other investing
|
4,587
|
|
|
832
|
|
|
18,214
|
|
|||
|
Cash Flow (Used In) Investing Activities
|
(84,395
|
)
|
|
(239,201
|
)
|
|
(25,465
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from short-term debt, net (Note 11)
|
51
|
|
|
13
|
|
|
—
|
|
|||
|
Payments on long-term debt (Note 11)
|
(570,167
|
)
|
|
(559,767
|
)
|
|
(443,572
|
)
|
|||
|
Proceeds from long-term debt (Note 11)
|
462,500
|
|
|
637,000
|
|
|
382,664
|
|
|||
|
Debt issuance costs
|
(1,216
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid
|
(57,248
|
)
|
|
(52,537
|
)
|
|
(49,074
|
)
|
|||
|
Company stock purchases (Note 6)
|
(4,824
|
)
|
|
(17,513
|
)
|
|
(1,881
|
)
|
|||
|
Exercise of stock options (Note 6)
|
8,573
|
|
|
18,465
|
|
|
12,476
|
|
|||
|
Employee stock purchase plan (Note 6)
|
556
|
|
|
532
|
|
|
571
|
|
|||
|
Other, net
|
(1,494
|
)
|
|
(590
|
)
|
|
(530
|
)
|
|||
|
Cash Flow (Used In) From Financing Activities
|
(163,269
|
)
|
|
25,603
|
|
|
(99,346
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(13,508
|
)
|
|
6,189
|
|
|
(3,479
|
)
|
|||
|
Increase in cash, cash equivalents and restricted cash
|
2,715
|
|
|
22,927
|
|
|
6,604
|
|
|||
|
Beginning cash, cash equivalents and restricted cash
|
137,889
|
|
|
114,962
|
|
|
108,358
|
|
|||
|
Ending cash, cash equivalents and restricted cash
|
$
|
140,604
|
|
|
$
|
137,889
|
|
|
$
|
114,962
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
140,095
|
|
|
134,244
|
|
|
113,759
|
|
||
|
Restricted cash included in prepaid expenses and other current assets
|
509
|
|
|
3,645
|
|
|
1,203
|
|
|||
|
Total cash, cash equivalents and restricted cash
|
$
|
140,604
|
|
|
137,889
|
|
|
114,962
|
|
||
|
|
|
|
|
|
|
||||||
|
Interest paid in cash
|
$
|
20,408
|
|
|
$
|
15,504
|
|
|
$
|
15,861
|
|
|
Income tax paid in cash
|
40,587
|
|
|
40,376
|
|
|
57,551
|
|
|||
|
(In thousands)
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
(Loss)
|
||||
|
Balances January 1, 2016
|
$
|
858,553
|
|
|
$
|
(208,199
|
)
|
|
Net income
|
93,862
|
|
|
—
|
|
||
|
Foreign currency translation adjustments
|
—
|
|
|
(24,986
|
)
|
||
|
Pension and post-retirement plan adjustments, net of tax of ($1,140)
|
—
|
|
|
1,321
|
|
||
|
Reclassification from accumulated other comprehensive (loss) into net income
|
—
|
|
|
3,270
|
|
||
|
Income attributable to noncontrolling interests
|
(1,926
|
)
|
|
(1,652
|
)
|
||
|
Common dividends
|
(49,032
|
)
|
|
—
|
|
||
|
Preferred dividends
|
(42
|
)
|
|
—
|
|
||
|
Balances December 31, 2016
|
901,415
|
|
|
(230,246
|
)
|
||
|
Net income
|
26,956
|
|
|
—
|
|
||
|
Foreign currency translation adjustments
|
—
|
|
|
41,129
|
|
||
|
Pension and post-retirement plan adjustments, net of tax of $10,417
|
—
|
|
|
20,120
|
|
||
|
Income attributable to noncontrolling interests
|
(929
|
)
|
|
(2,765
|
)
|
||
|
Common dividends
|
(52,495
|
)
|
|
—
|
|
||
|
Preferred dividends
|
(42
|
)
|
|
—
|
|
||
|
Cumulative effect of the adoption of ASU 2016-16 (Note 1)
|
(6,230
|
)
|
|
—
|
|
||
|
Balances December 31, 2017
|
868,675
|
|
|
(171,762
|
)
|
||
|
Net income
|
125,115
|
|
|
—
|
|
||
|
Foreign currency translation adjustments
|
—
|
|
|
(30,103
|
)
|
||
|
Pension and post-retirement plan adjustments, net of tax of ($6,325)
|
—
|
|
|
(17,569
|
)
|
||
|
Unrecognized net losses on available-for-sale securities (Note 18)
|
—
|
|
|
(572
|
)
|
||
|
Reclassification from accumulated other comprehensive (loss) into net income
|
—
|
|
|
774
|
|
||
|
(Income) loss attributable to noncontrolling interests
|
(965
|
)
|
|
305
|
|
||
|
Common dividends
|
(57,206
|
)
|
|
—
|
|
||
|
Preferred dividends
|
(42
|
)
|
|
—
|
|
||
|
Balances December 31, 2018
|
$
|
935,577
|
|
|
$
|
(218,927
|
)
|
|
(in millions)
|
Americas
|
|
International
|
|
Corporate
|
|
Total
|
||||||||
|
Reserve balances at January 1, 2016
|
$
|
1.6
|
|
|
$
|
5.4
|
|
|
$
|
1.1
|
|
|
$
|
8.1
|
|
|
Restructuring charges
|
1.8
|
|
|
5.3
|
|
|
0.2
|
|
|
7.3
|
|
||||
|
Currency translation and other adjustments
|
(0.5
|
)
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
(1.6
|
)
|
||||
|
Cash payments
|
(2.0
|
)
|
|
(7.3
|
)
|
|
(0.5
|
)
|
|
(9.8
|
)
|
||||
|
Reserve balances at December 31, 2016
|
$
|
0.9
|
|
|
$
|
2.8
|
|
|
$
|
0.3
|
|
|
$
|
4.0
|
|
|
Restructuring charges
|
13.0
|
|
|
4.9
|
|
|
—
|
|
|
17.9
|
|
||||
|
Currency translation and other adjustments
|
(0.2
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Cash payments / utilization
|
(13.2
|
)
|
|
(4.0
|
)
|
|
(0.3
|
)
|
|
(17.5
|
)
|
||||
|
Reserve balances at December 31, 2017
|
$
|
0.5
|
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
$
|
4.1
|
|
|
Restructuring charges
|
2.3
|
|
|
5.6
|
|
|
5.3
|
|
|
13.2
|
|
||||
|
Currency translation and other adjustments
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||
|
Cash payments
|
(2.0
|
)
|
|
(4.9
|
)
|
|
(5.3
|
)
|
|
(12.2
|
)
|
||||
|
Reserve balances at December 31, 2018
|
$
|
0.5
|
|
|
$
|
4.0
|
|
|
$
|
—
|
|
|
$
|
4.5
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Finished products
|
$
|
65,965
|
|
|
$
|
66,064
|
|
|
Work in process
|
6,169
|
|
|
10,141
|
|
||
|
Raw materials and supplies
|
124,554
|
|
|
117,388
|
|
||
|
Inventories at current cost
|
196,688
|
|
|
193,593
|
|
||
|
Less: LIFO valuation
|
(40,086
|
)
|
|
(39,854
|
)
|
||
|
Total inventories
|
$
|
156,602
|
|
|
$
|
153,739
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Land
|
$
|
3,188
|
|
|
$
|
3,312
|
|
|
Buildings
|
117,910
|
|
|
119,970
|
|
||
|
Machinery and equipment
|
386,690
|
|
|
379,747
|
|
||
|
Construction in progress
|
24,044
|
|
|
12,036
|
|
||
|
Total
|
531,832
|
|
|
515,065
|
|
||
|
Less accumulated depreciation
|
(373,892
|
)
|
|
(358,051
|
)
|
||
|
Property, plant, and equipment, net
|
$
|
157,940
|
|
|
$
|
157,014
|
|
|
|
MSA Safety Incorporated
|
|
Noncontrolling Interests
|
|
||||||||||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||
|
Pension and other post-retirement benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at beginning of period
|
$
|
(97,948
|
)
|
|
$
|
(118,068
|
)
|
|
$
|
(119,389
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Unrecognized net actuarial (losses) gains
|
(37,977
|
)
|
|
17,659
|
|
|
(12,473
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Unrecognized prior service credit
|
—
|
|
|
—
|
|
|
1,092
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Tax benefit (expense)
|
9,936
|
|
|
(6,124
|
)
|
|
5,033
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Total other comprehensive (loss) income before reclassifications, net of tax
|
(28,041
|
)
|
|
11,535
|
|
|
(6,348
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of prior service credit
(a)
|
(424
|
)
|
|
(176
|
)
|
|
(427
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Recognized net actuarial losses
(a)
|
14,507
|
|
|
13,054
|
|
|
11,989
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Tax benefit
|
(3,611
|
)
|
|
(4,293
|
)
|
|
(3,893
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Total amount reclassified from accumulated other comprehensive loss, net of tax
|
10,472
|
|
|
8,585
|
|
|
7,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Total other comprehensive (loss) income
|
(17,569
|
)
|
|
20,120
|
|
|
1,321
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at end of period
|
$
|
(115,517
|
)
|
|
$
|
(97,948
|
)
|
|
$
|
(118,068
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Unrealized losses on available-for-sale securities (Note 18)
|
(572
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Balance at end of period
|
$
|
(572
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at beginning of period
|
$
|
(73,814
|
)
|
|
$
|
(112,178
|
)
|
|
$
|
(88,810
|
)
|
|
$
|
801
|
|
|
$
|
(1,964
|
)
|
|
$
|
(3,616
|
)
|
|
|
Reclassification into net income
|
774
|
|
(b)
|
—
|
|
|
2,500
|
|
(c)
|
—
|
|
|
—
|
|
|
770
|
|
(d)
|
||||||
|
Foreign currency translation adjustments
|
(29,798
|
)
|
|
38,364
|
|
|
(25,868
|
)
|
|
(305
|
)
|
|
2,765
|
|
|
882
|
|
|
||||||
|
Balance at end of period
|
$
|
(102,838
|
)
|
|
$
|
(73,814
|
)
|
|
$
|
(112,178
|
)
|
|
$
|
496
|
|
|
$
|
801
|
|
|
$
|
(1,964
|
)
|
|
|
|
|
Shares
|
|
Dollars
|
||||||||||
|
(Dollars in thousands)
|
|
Issued
|
|
Treasury
|
|
Common
Stock
|
|
Treasury
Cost
|
||||||
|
Balances January 1, 2016
|
|
62,081,391
|
|
|
(24,708,917
|
)
|
|
$
|
157,643
|
|
|
$
|
(293,318
|
)
|
|
Restricted stock awards
|
|
—
|
|
|
29,836
|
|
|
(355
|
)
|
|
355
|
|
||
|
Restricted stock expense
|
|
—
|
|
|
—
|
|
|
3,604
|
|
|
—
|
|
||
|
Restricted stock forfeitures
|
|
—
|
|
|
(2,800
|
)
|
|
(148
|
)
|
|
—
|
|
||
|
Stock options exercised
|
|
—
|
|
|
341,063
|
|
|
5,617
|
|
|
6,859
|
|
||
|
Stock option expense
|
|
—
|
|
|
—
|
|
|
2,484
|
|
|
—
|
|
||
|
Stock option forfeitures
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
||
|
Performance stock issued
|
|
—
|
|
|
31,093
|
|
|
(371
|
)
|
|
371
|
|
||
|
Performance stock expense
|
|
—
|
|
|
—
|
|
|
3,324
|
|
|
—
|
|
||
|
Performance stock forfeitures
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
||
|
Employee stock purchase plan
|
|
—
|
|
|
9,500
|
|
|
458
|
|
|
113
|
|
||
|
Tax benefit related to stock plans
|
|
—
|
|
|
—
|
|
|
478
|
|
|
—
|
|
||
|
Treasury shares purchased for stock compensation programs
|
|
—
|
|
|
(44,588
|
)
|
|
—
|
|
|
(1,881
|
)
|
||
|
Balances December 31, 2016
|
|
62,081,391
|
|
|
(24,344,813
|
)
|
|
$
|
172,681
|
|
|
$
|
(287,501
|
)
|
|
Restricted stock awards
|
|
—
|
|
|
34,798
|
|
|
(422
|
)
|
|
422
|
|
||
|
Restricted stock expense
|
|
—
|
|
|
—
|
|
|
4,746
|
|
|
—
|
|
||
|
Restricted stock forfeitures
|
|
—
|
|
|
(690
|
)
|
|
(49
|
)
|
|
(6
|
)
|
||
|
Stock options exercised
|
|
—
|
|
|
620,646
|
|
|
10,901
|
|
|
7,564
|
|
||
|
Stock option expense
|
|
|
|
|
—
|
|
|
380
|
|
|
—
|
|
||
|
Performance stock issued
|
|
—
|
|
|
72,504
|
|
|
(866
|
)
|
|
866
|
|
||
|
Performance stock expense
|
|
—
|
|
|
—
|
|
|
6,687
|
|
|
—
|
|
||
|
Employee stock purchase plan
|
|
—
|
|
|
7,127
|
|
|
445
|
|
|
87
|
|
||
|
Treasury shares purchased for stock compensation programs
|
|
—
|
|
|
(79,094
|
)
|
|
—
|
|
|
(5,732
|
)
|
||
|
Stock Repurchase program
|
|
—
|
|
|
(168,941
|
)
|
|
—
|
|
|
(11,781
|
)
|
||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
450
|
|
|
—
|
|
||
|
Balances December 31, 2017
|
|
62,081,391
|
|
|
(23,858,463
|
)
|
|
$
|
194,953
|
|
|
$
|
(296,081
|
)
|
|
Restricted stock awards
|
|
—
|
|
|
92,401
|
|
|
(1,079
|
)
|
|
1,079
|
|
||
|
Restricted stock expense
|
|
—
|
|
|
—
|
|
|
6,504
|
|
|
—
|
|
||
|
Restricted stock forfeitures
|
|
—
|
|
|
—
|
|
|
(283
|
)
|
|
—
|
|
||
|
Stock options exercised
|
|
—
|
|
|
215,724
|
|
|
5,738
|
|
|
2,835
|
|
||
|
Stock option expense
|
|
—
|
|
|
—
|
|
|
272
|
|
|
—
|
|
||
|
Stock option forfeitures
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
||
|
Performance stock issued
|
|
—
|
|
|
41,660
|
|
|
(523
|
)
|
|
523
|
|
||
|
Performance stock expense
|
|
—
|
|
|
—
|
|
|
6,186
|
|
|
—
|
|
||
|
Performance stock forfeitures
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
||
|
Employee stock purchase plan
|
|
—
|
|
|
7,725
|
|
|
478
|
|
|
78
|
|
||
|
Treasury shares purchased for stock compensation programs
|
|
—
|
|
|
(53,915
|
)
|
|
—
|
|
|
(4,824
|
)
|
||
|
Balances December 31, 2018
|
|
62,081,391
|
|
|
(23,554,868
|
)
|
|
$
|
211,806
|
|
|
$
|
(296,390
|
)
|
|
(In thousands)
|
|
Americas
|
|
International
|
|
Corporate
|
|
Reconciling
Items
(1)
|
|
Consolidated
Totals
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales to external customers
|
|
$
|
854,287
|
|
|
$
|
503,817
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,358,104
|
|
|
Intercompany sales
|
|
136,534
|
|
|
336,361
|
|
|
—
|
|
|
(472,895
|
)
|
|
—
|
|
|||||
|
Operating income
|
|
|
|
|
|
|
|
|
|
173,479
|
|
|||||||||
|
Restructuring and other charges (Note 2)
|
|
|
|
|
|
|
|
|
|
13,247
|
|
|||||||||
|
Currency exchange losses, net
|
|
|
|
|
|
|
|
|
|
2,330
|
|
|||||||||
|
Other operating expense (Note 19)
|
|
|
|
|
|
|
|
|
|
45,327
|
|
|||||||||
|
Strategic transaction costs (Note 13)
|
|
|
|
|
|
|
|
|
|
421
|
|
|||||||||
|
Adjusted operating income (loss)
|
|
206,839
|
|
|
59,866
|
|
|
(31,901
|
)
|
|
—
|
|
|
234,804
|
|
|||||
|
Adjusted operating margin %
|
|
24.2
|
%
|
|
11.9
|
%
|
|
|
|
|
|
|
||||||||
|
Noncash items:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
|
24,143
|
|
|
13,303
|
|
|
406
|
|
|
—
|
|
|
37,852
|
|
|||||
|
Pension (income) expense
|
|
(1,201
|
)
|
|
7,102
|
|
|
—
|
|
|
—
|
|
|
5,901
|
|
|||||
|
Total Assets
|
|
1,077,938
|
|
|
522,042
|
|
|
10,842
|
|
|
(2,810
|
)
|
|
1,608,012
|
|
|||||
|
Capital expenditures
|
|
25,001
|
|
|
8,959
|
|
|
—
|
|
|
—
|
|
|
33,960
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales to external customers
|
|
$
|
736,847
|
|
|
$
|
459,962
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,196,809
|
|
|
Intercompany sales
|
|
124,886
|
|
|
304,376
|
|
|
—
|
|
|
(429,262
|
)
|
|
—
|
|
|||||
|
Operating income
|
|
|
|
|
|
|
|
|
|
39,577
|
|
|||||||||
|
Restructuring and other charges (Note 2)
|
|
|
|
|
|
|
|
|
|
17,632
|
|
|||||||||
|
Currency exchange losses, net
|
|
|
|
|
|
|
|
|
|
5,127
|
|
|||||||||
|
Other operating expense (Note 19)
|
|
|
|
|
|
|
|
|
|
126,432
|
|
|||||||||
|
Strategic transaction costs (Note 13)
|
|
|
|
|
|
|
|
|
|
4,225
|
|
|||||||||
|
Adjusted operating income (loss)
|
|
175,589
|
|
|
50,391
|
|
|
(32,987
|
)
|
|
—
|
|
|
192,993
|
|
|||||
|
Adjusted operating margin %
|
|
23.8
|
%
|
|
11.0
|
%
|
|
|
|
|
|
|
||||||||
|
Noncash items:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
|
23,207
|
|
|
14,265
|
|
|
405
|
|
|
—
|
|
|
37,877
|
|
|||||
|
Pension (income) expense
|
|
246
|
|
|
6,896
|
|
|
—
|
|
|
—
|
|
|
7,142
|
|
|||||
|
Total Assets
|
|
1,110,698
|
|
|
563,480
|
|
|
12,099
|
|
|
(1,451
|
)
|
|
1,684,826
|
|
|||||
|
Capital expenditures
|
|
16,910
|
|
|
6,815
|
|
|
—
|
|
|
—
|
|
|
23,725
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales to external customers
|
|
$
|
678,433
|
|
|
$
|
471,097
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,149,530
|
|
|
Intercompany sales
|
|
113,273
|
|
|
275,640
|
|
|
—
|
|
|
(388,913
|
)
|
|
—
|
|
|||||
|
Operating income
|
|
|
|
|
|
|
|
|
|
160,702
|
|
|||||||||
|
Restructuring and other charges (Note 2)
|
|
|
|
|
|
|
|
|
|
5,694
|
|
|||||||||
|
Currency exchange losses, net
|
|
|
|
|
|
|
|
|
|
766
|
|
|||||||||
|
Other operating expense (Note 19)
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Strategic transaction costs (Note 13)
|
|
|
|
|
|
|
|
|
|
2,531
|
|
|||||||||
|
Adjusted operating income (loss)
|
|
154,298
|
|
|
51,490
|
|
|
(36,095
|
)
|
|
—
|
|
|
169,693
|
|
|||||
|
Adjusted operating margin %
|
|
22.7
|
%
|
|
10.9
|
%
|
|
|
|
|
|
|
||||||||
|
Noncash items:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
|
21,046
|
|
|
13,821
|
|
|
406
|
|
|
—
|
|
|
35,273
|
|
|||||
|
Pension (income) expense
|
|
(544
|
)
|
|
6,876
|
|
|
—
|
|
|
—
|
|
|
6,332
|
|
|||||
|
Total Assets
|
|
836,243
|
|
|
505,278
|
|
|
10,903
|
|
|
1,496
|
|
|
1,353,920
|
|
|||||
|
Capital expenditures
|
|
16,306
|
|
|
9,217
|
|
|
—
|
|
|
—
|
|
|
25,523
|
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
United States
|
$
|
734,033
|
|
|
$
|
622,276
|
|
|
$
|
580,724
|
|
|
Other
|
624,071
|
|
|
574,533
|
|
|
568,806
|
|
|||
|
Total
|
$
|
1,358,104
|
|
|
$
|
1,196,809
|
|
|
$
|
1,149,530
|
|
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
United States
|
$
|
92,511
|
|
|
$
|
91,730
|
|
|
$
|
84,674
|
|
|
Other
|
65,429
|
|
|
65,284
|
|
|
64,004
|
|
|||
|
Total
|
$
|
157,940
|
|
|
$
|
157,014
|
|
|
$
|
148,678
|
|
|
2018
|
Consolidated
|
|
Americas
|
|
International
|
|||||||||
|
(In thousands)
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
||||||
|
Breathing Apparatus
|
$
|
324,672
|
|
24%
|
|
$
|
205,100
|
|
24%
|
|
$
|
119,572
|
|
24%
|
|
Fixed Gas & Flame Detection
|
262,432
|
|
19%
|
|
135,922
|
|
16%
|
|
126,510
|
|
25%
|
|||
|
Firefighter Helmets & Protective Apparel
|
169,679
|
|
13%
|
|
136,794
|
|
16%
|
|
32,885
|
|
6%
|
|||
|
Portable Gas Detection
|
163,716
|
|
12%
|
|
109,401
|
|
13%
|
|
54,315
|
|
11%
|
|||
|
Industrial Head Protection
|
146,388
|
|
11%
|
|
114,465
|
|
13%
|
|
31,923
|
|
6%
|
|||
|
Fall Protection
|
109,472
|
|
8%
|
|
61,289
|
|
7%
|
|
48,183
|
|
10%
|
|||
|
Other
|
181,745
|
|
13%
|
|
91,316
|
|
11%
|
|
90,429
|
|
18%
|
|||
|
Total
|
$
|
1,358,104
|
|
100%
|
|
$
|
854,287
|
|
100%
|
|
$
|
503,817
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2017
|
Consolidated
|
|
Americas
|
|
International
|
|||||||||
|
(In thousands)
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
||||||
|
Breathing Apparatus
|
$
|
292,448
|
|
24%
|
|
$
|
191,457
|
|
26%
|
|
$
|
100,991
|
|
22%
|
|
Fixed Gas & Flame Detection
|
248,047
|
|
21%
|
|
123,414
|
|
17%
|
|
124,633
|
|
27%
|
|||
|
Firefighter Helmets & Protective Apparel
|
103,441
|
|
9%
|
|
69,767
|
|
9%
|
|
33,674
|
|
7%
|
|||
|
Portable Gas Detection
|
149,063
|
|
12%
|
|
98,580
|
|
13%
|
|
50,483
|
|
11%
|
|||
|
Industrial Head Protection
|
133,180
|
|
11%
|
|
105,514
|
|
14%
|
|
27,666
|
|
6%
|
|||
|
Fall Protection
|
98,929
|
|
8%
|
|
54,468
|
|
7%
|
|
44,461
|
|
10%
|
|||
|
Other
|
171,701
|
|
15%
|
|
93,647
|
|
14%
|
|
78,054
|
|
17%
|
|||
|
Total
|
$
|
1,196,809
|
|
100%
|
|
$
|
736,847
|
|
100%
|
|
$
|
459,962
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2016
|
Consolidated
|
|
Americas
|
|
International
|
|||||||||
|
(In thousands)
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
||||||
|
Breathing Apparatus
|
$
|
303,364
|
|
26%
|
|
$
|
199,252
|
|
29%
|
|
$
|
104,112
|
|
22%
|
|
Fixed Gas & Flame Detection
|
239,601
|
|
21%
|
|
125,697
|
|
19%
|
|
113,904
|
|
24%
|
|||
|
Firefighter Helmets & Protective Apparel
|
52,577
|
|
5%
|
|
21,880
|
|
3%
|
|
30,697
|
|
6%
|
|||
|
Portable Gas Detection
|
142,784
|
|
12%
|
|
91,200
|
|
13%
|
|
51,584
|
|
11%
|
|||
|
Industrial Head Protection
|
118,197
|
|
10%
|
|
94,750
|
|
14%
|
|
23,447
|
|
5%
|
|||
|
Fall Protection
|
97,021
|
|
8%
|
|
44,571
|
|
7%
|
|
52,450
|
|
11%
|
|||
|
Other
|
195,986
|
|
18%
|
|
101,083
|
|
15%
|
|
94,903
|
|
21%
|
|||
|
Total
|
$
|
1,149,530
|
|
100%
|
|
$
|
678,433
|
|
100%
|
|
$
|
471,097
|
|
100%
|
|
(In thousands, except per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income attributable to continuing operations
|
$
|
124,150
|
|
|
$
|
26,027
|
|
|
$
|
92,691
|
|
|
Preferred stock dividends
|
(42
|
)
|
|
(42
|
)
|
|
(42
|
)
|
|||
|
Income from continuing operations available to common equity
|
124,108
|
|
|
25,985
|
|
|
92,649
|
|
|||
|
Dividends and undistributed earnings allocated to participating securities
|
(117
|
)
|
|
(62
|
)
|
|
(144
|
)
|
|||
|
Income from continuing operations available to common shareholders
|
123,991
|
|
|
25,923
|
|
|
92,505
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net loss attributable to discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(755
|
)
|
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Loss from discontinued operations available to common equity
|
—
|
|
|
—
|
|
|
(755
|
)
|
|||
|
Dividends and undistributed earnings allocated to participating securities
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Loss from discontinued operations available to common shareholders
|
—
|
|
|
—
|
|
|
(754
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Basic weighted-average shares outstanding
|
38,362
|
|
|
37,997
|
|
|
37,456
|
|
|||
|
Stock options and other stock compensation
|
599
|
|
|
700
|
|
|
530
|
|
|||
|
Diluted weighted-average shares outstanding
|
38,961
|
|
|
38,697
|
|
|
37,986
|
|
|||
|
|
|
|
|
|
|
||||||
|
Antidilutive stock options
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings per share attributable to continuing operations:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.23
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
Diluted
|
$
|
3.18
|
|
|
$
|
0.67
|
|
|
$
|
2.44
|
|
|
|
|
|
|
|
|
||||||
|
Loss per share attributable to discontinued operations:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
Diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Components of income (loss) before income taxes*
|
|
|
|
|
|
||||||
|
U.S. income (loss)
|
$
|
85,234
|
|
|
$
|
(20,555
|
)
|
|
$
|
100,382
|
|
|
Non-U.S. income
|
77,101
|
|
|
50,330
|
|
|
51,529
|
|
|||
|
Income before income taxes
|
162,335
|
|
|
29,775
|
|
|
151,911
|
|
|||
|
Provision for income taxes*
|
|
|
|
|
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
Federal
|
$
|
13,574
|
|
|
$
|
22,272
|
|
|
$
|
19,968
|
|
|
State
|
4,265
|
|
|
813
|
|
|
2,231
|
|
|||
|
Non-U.S.
|
23,446
|
|
|
11,054
|
|
|
21,188
|
|
|||
|
Total current provision
|
41,285
|
|
|
34,139
|
|
|
43,387
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
Federal
|
$
|
291
|
|
|
$
|
(26,931
|
)
|
|
$
|
11,580
|
|
|
State
|
(1,604
|
)
|
|
(3,630
|
)
|
|
1,977
|
|
|||
|
Non-U.S.
|
(2,752
|
)
|
|
(759
|
)
|
|
860
|
|
|||
|
Total deferred (benefit) provision
|
(4,065
|
)
|
|
(31,320
|
)
|
|
14,417
|
|
|||
|
Provision for income taxes
|
$
|
37,220
|
|
|
$
|
2,819
|
|
|
$
|
57,804
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
U.S. federal income tax rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
U.S. tax reform
|
1.6
|
%
|
|
66.6
|
%
|
|
—
|
%
|
|
State income taxes—U.S.
|
1.3
|
%
|
|
(6.2
|
)%
|
|
1.8
|
%
|
|
Taxes on non-U.S. income - U.S., Canadian & European reorganization
|
1.1
|
%
|
|
(8.4
|
)%
|
|
4.3
|
%
|
|
Valuation allowances
|
0.5
|
%
|
|
(3.3
|
)%
|
|
1.5
|
%
|
|
Taxes on non-U.S. income
|
0.4
|
%
|
|
(24.6
|
)%
|
|
(2.5
|
)%
|
|
Employee share-based payments
|
(1.6
|
)%
|
|
(28.0
|
)%
|
|
—
|
%
|
|
Manufacturing deduction credit
|
(1.0
|
)%
|
|
(15.3
|
)%
|
|
(1.3
|
)%
|
|
Research and development credit
|
(0.9
|
)%
|
|
(4.7
|
)%
|
|
(0.6
|
)%
|
|
Other
|
0.5
|
%
|
|
(1.6
|
)%
|
|
(0.1
|
)%
|
|
Effective income tax rate
|
22.9
|
%
|
|
9.5
|
%
|
|
38.1
|
%
|
|
|
December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Product liability
|
$
|
31,169
|
|
|
$
|
28,481
|
|
|
Capitalized research and development
|
10,938
|
|
|
2,442
|
|
||
|
Employee benefits
|
9,641
|
|
|
6,401
|
|
||
|
Net operating losses and tax credit carryforwards
|
7,845
|
|
|
10,013
|
|
||
|
Share-based compensation
|
5,561
|
|
|
6,444
|
|
||
|
Accrued expenses and other reserves
|
4,385
|
|
|
4,237
|
|
||
|
Other
|
4,056
|
|
|
2,691
|
|
||
|
Total deferred tax assets
|
73,595
|
|
|
60,709
|
|
||
|
Valuation allowances
|
(5,039
|
)
|
|
(4,559
|
)
|
||
|
Net deferred tax assets
|
68,556
|
|
|
56,150
|
|
||
|
Deferred tax liabilities
|
|
|
|
||||
|
Goodwill and intangibles
|
(31,290
|
)
|
|
(30,368
|
)
|
||
|
Property, plant and equipment
|
(9,555
|
)
|
|
(8,056
|
)
|
||
|
Other
|
(2,353
|
)
|
|
(1,242
|
)
|
||
|
Total deferred tax liabilities
|
(43,198
|
)
|
|
(39,666
|
)
|
||
|
Net deferred taxes
|
$
|
25,358
|
|
|
$
|
16,484
|
|
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Beginning balance
|
$
|
15,055
|
|
|
$
|
14,393
|
|
|
Adjustments for tax positions related to the current year
|
1,869
|
|
|
1,921
|
|
||
|
Adjustments for tax positions related to prior years
|
(32
|
)
|
|
(766
|
)
|
||
|
Statute expiration
|
(737
|
)
|
|
(493
|
)
|
||
|
Ending balance
|
$
|
16,155
|
|
|
$
|
15,055
|
|
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Restricted stock
|
$
|
6,221
|
|
|
$
|
4,691
|
|
|
$
|
3,456
|
|
|
Stock options
|
217
|
|
|
380
|
|
|
2,459
|
|
|||
|
Performance stock
|
5,801
|
|
|
6,687
|
|
|
3,296
|
|
|||
|
Total compensation expense before income taxes
|
12,239
|
|
|
11,758
|
|
|
9,211
|
|
|||
|
Income tax benefit
|
2,974
|
|
|
4,440
|
|
|
3,375
|
|
|||
|
Total compensation expense, net of income tax benefit
|
$
|
9,265
|
|
|
$
|
7,318
|
|
|
$
|
5,836
|
|
|
|
2016
|
||
|
Fair value per option
|
$
|
11.69
|
|
|
Risk-free interest rate
|
1.6
|
%
|
|
|
Expected dividend yield
|
2.8
|
%
|
|
|
Expected volatility
|
34
|
%
|
|
|
Expected life (years)
|
7.0
|
|
|
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Exercisable at
Year-end
|
||||
|
Outstanding January 1, 2016
|
1,694,675
|
|
|
$
|
36.69
|
|
|
|
|
|
Granted
|
235,233
|
|
|
44.50
|
|
|
|
||
|
Exercised
|
(341,063
|
)
|
|
37.34
|
|
|
|
||
|
Forfeited
|
(12,753
|
)
|
|
46.11
|
|
|
|
||
|
Outstanding December 31, 2016
|
1,576,092
|
|
|
37.63
|
|
|
1,098,615
|
|
|
|
Exercised
|
(620,646
|
)
|
|
29.75
|
|
|
|
||
|
Outstanding December 31, 2017
|
955,446
|
|
|
42.75
|
|
|
614,414
|
|
|
|
Exercised
|
(215,724
|
)
|
|
39.25
|
|
|
|
||
|
Forfeited
|
(4,721
|
)
|
|
44.50
|
|
|
|
||
|
Outstanding December 31, 2018
|
735,001
|
|
|
$
|
43.79
|
|
|
638,673
|
|
|
|
Stock Options Outstanding
|
|||||||
|
Range of Exercise Prices
|
Shares
|
|
Weighted-Average
|
|||||
|
Exercise Price
|
|
Remaining Life
|
||||||
|
$17.83 – $33.00
|
39,485
|
|
|
$
|
25.01
|
|
|
0.90
|
|
$33.01 – $45.00
|
359,713
|
|
|
40.39
|
|
|
4.32
|
|
|
$45.01 – $51.69
|
335,803
|
|
|
49.64
|
|
|
4.65
|
|
|
$17.83 – $51.69
|
735,001
|
|
|
$
|
43.79
|
|
|
4.28
|
|
|
Stock Options Exercisable
|
|||||||
|
Range of Exercise Prices
|
Shares
|
|
Weighted-Average
|
|||||
|
Exercise Price
|
|
Remaining Life
|
||||||
|
$17.83 – $33.00
|
39,485
|
|
|
$
|
25.01
|
|
|
0.90
|
|
$33.01 – $45.00
|
263,385
|
|
|
38.89
|
|
|
3.27
|
|
|
$45.01 – $51.69
|
335,803
|
|
|
49.64
|
|
|
4.65
|
|
|
$17.83 – $51.69
|
638,673
|
|
|
$
|
43.68
|
|
|
3.85
|
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Unvested January 1, 2016
|
217,709
|
|
|
$
|
49.70
|
|
|
Granted
|
107,465
|
|
|
50.65
|
|
|
|
Vested
|
(76,568
|
)
|
|
49.12
|
|
|
|
Forfeited
|
(14,014
|
)
|
|
48.23
|
|
|
|
Unvested at December 31, 2016
|
234,592
|
|
|
49.76
|
|
|
|
Granted
|
72,878
|
|
|
75.27
|
|
|
|
Vested
|
(76,834
|
)
|
|
52.74
|
|
|
|
Forfeited
|
(3,475
|
)
|
|
50.46
|
|
|
|
Unvested at December 31, 2017
|
227,161
|
|
|
57.50
|
|
|
|
Granted
|
75,430
|
|
|
87.36
|
|
|
|
Vested
|
(92,401
|
)
|
|
58.10
|
|
|
|
Forfeited
|
(4,741
|
)
|
|
59.61
|
|
|
|
Unvested at December 31, 2018
|
205,449
|
|
|
$
|
68.97
|
|
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Unvested at January 1, 2016
|
171,644
|
|
|
$
|
50.24
|
|
|
Granted
|
65,355
|
|
|
44.28
|
|
|
|
Vested
|
(31,093
|
)
|
|
58.54
|
|
|
|
Performance adjustments
|
(15,682
|
)
|
|
58.54
|
|
|
|
Forfeited
|
(3,603
|
)
|
|
44.47
|
|
|
|
Unvested at December 31, 2016
|
186,621
|
|
|
46.18
|
|
|
|
Granted
|
98,886
|
|
|
72.73
|
|
|
|
Vested
|
(72,504
|
)
|
|
57.19
|
|
|
|
Performance adjustments
|
29,183
|
|
|
57.27
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2017
|
242,186
|
|
|
55.06
|
|
|
|
Granted
|
62,775
|
|
|
84.79
|
|
|
|
Vested
|
(41,660
|
)
|
|
40.23
|
|
|
|
Performance adjustments
|
(35,756
|
)
|
|
45.21
|
|
|
|
Forfeited
|
(8,659
|
)
|
|
44.53
|
|
|
|
Unvested at December 31, 2018
|
218,886
|
|
|
$
|
68.43
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
2006 Senior Notes payable through 2021, 5.41%, net of debt issuance costs
|
$
|
—
|
|
|
$
|
26,667
|
|
|
2010 Senior Notes payable through 2021, 4.00%, net of debt issuance costs
|
60,000
|
|
|
80,000
|
|
||
|
2016 Senior Notes payable through 2031, 3.40%, net of debt issuance costs
|
69,604
|
|
|
74,139
|
|
||
|
Senior revolving credit facility maturing in 2023, net of debt issuance costs
|
231,707
|
|
|
293,693
|
|
||
|
Total
|
361,311
|
|
|
474,499
|
|
||
|
Amounts due within one year
|
20,000
|
|
|
26,667
|
|
||
|
Long-term debt
|
$
|
341,311
|
|
|
$
|
447,832
|
|
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Net balance at January 1
|
$
|
422,185
|
|
|
$
|
333,276
|
|
|
Additions (Note 13)
|
—
|
|
|
74,453
|
|
||
|
Disposals
|
(525
|
)
|
|
—
|
|
||
|
Currency translation
|
(8,020
|
)
|
|
14,456
|
|
||
|
Net balance at December 31
|
$
|
413,640
|
|
|
$
|
422,185
|
|
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Net balance at January 1
|
$
|
183,088
|
|
|
$
|
77,015
|
|
|
Additions (Note 13)
|
—
|
|
|
110,680
|
|
||
|
Amortization expense
|
(10,509
|
)
|
|
(9,434
|
)
|
||
|
Currency translation
|
(3,064
|
)
|
|
4,827
|
|
||
|
Net balance at December 31
|
$
|
169,515
|
|
|
$
|
183,088
|
|
|
(In millions)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Intangible Assets:
|
Weighted Average Useful Life (years)
|
Gross Carrying Amount
|
|
Accumulated Amortization and Reserves
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization and Reserves
|
|
Net Carrying Amount
|
||||||||||||
|
Customer relationships
|
14
|
$
|
46.7
|
|
|
$
|
(10.6
|
)
|
|
$
|
36.1
|
|
|
$
|
49.6
|
|
|
$
|
(7.6
|
)
|
|
$
|
42.0
|
|
|
Distribution agreements
|
20
|
66.1
|
|
|
(14.1
|
)
|
|
52.0
|
|
|
66.3
|
|
|
(10.9
|
)
|
|
55.4
|
|
||||||
|
Technology related assets
|
8
|
28.3
|
|
|
(15.5
|
)
|
|
12.8
|
|
|
28.7
|
|
|
(13.0
|
)
|
|
15.7
|
|
||||||
|
Patents, trademarks and copyrights
|
12
|
18.7
|
|
|
(10.4
|
)
|
|
8.3
|
|
|
19.2
|
|
|
(9.7
|
)
|
|
9.5
|
|
||||||
|
License agreements
|
5
|
5.3
|
|
|
(5.3
|
)
|
|
—
|
|
|
5.3
|
|
|
(5.3
|
)
|
|
—
|
|
||||||
|
Other
|
2
|
2.9
|
|
|
(2.6
|
)
|
|
0.3
|
|
|
2.9
|
|
|
(2.5
|
)
|
|
0.4
|
|
||||||
|
Total
|
15
|
$
|
168.0
|
|
|
$
|
(58.5
|
)
|
|
$
|
109.5
|
|
|
$
|
172.0
|
|
|
$
|
(49.0
|
)
|
|
$
|
123.0
|
|
|
(In millions)
|
July 31, 2017
|
||
|
Current assets (including cash of $58 thousand)
|
$
|
28.6
|
|
|
Property, plant and equipment
|
8.3
|
|
|
|
Trade name
|
60.0
|
|
|
|
Distributor relationships
|
40.2
|
|
|
|
Acquired technology and other intangible assets
|
10.5
|
|
|
|
Goodwill
|
74.5
|
|
|
|
Total assets acquired
|
222.1
|
|
|
|
Total liabilities assumed
|
5.7
|
|
|
|
Net assets acquired
|
$
|
216.4
|
|
|
(In millions)
|
September 19, 2016
|
||
|
Current assets (including cash of $0.7 million)
|
$
|
5.9
|
|
|
Property, plant and equipment and other noncurrent assets
|
0.3
|
|
|
|
Acquired technology
|
1.6
|
|
|
|
Customer-related intangibles
|
2.8
|
|
|
|
Goodwill
|
10.5
|
|
|
|
Total assets acquired
|
21.1
|
|
|
|
Total liabilities assumed
|
2.0
|
|
|
|
Net assets acquired
|
$
|
19.1
|
|
|
(In millions, except per share amounts)
|
2017
|
2016
|
||||
|
Net sales
|
$
|
1,261
|
|
$
|
1,263
|
|
|
Income from continuing operations
|
35
|
|
105
|
|
||
|
Basic earnings per share from continuing operations
|
0.93
|
|
2.81
|
|
||
|
Diluted earnings per share from continuing operations
|
0.92
|
|
2.78
|
|
||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Change in Benefit Obligations
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligations at January 1
|
$
|
560,385
|
|
|
$
|
503,997
|
|
|
$
|
22,027
|
|
|
$
|
23,680
|
|
|
Service cost
|
11,125
|
|
|
11,023
|
|
|
369
|
|
|
403
|
|
||||
|
Interest cost
|
17,214
|
|
|
18,450
|
|
|
793
|
|
|
882
|
|
||||
|
Participant contributions
|
97
|
|
|
100
|
|
|
302
|
|
|
264
|
|
||||
|
Plan amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,694
|
)
|
||||
|
Actuarial (gains) losses
|
(29,181
|
)
|
|
27,967
|
|
|
7,841
|
|
|
1,465
|
|
||||
|
Benefits paid
|
(23,724
|
)
|
|
(28,953
|
)
|
|
(2,855
|
)
|
|
(2,973
|
)
|
||||
|
Curtailments
|
(2,151
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
(726
|
)
|
|
(573
|
)
|
|
—
|
|
|
—
|
|
||||
|
Special termination benefits
|
—
|
|
|
11,384
|
|
|
—
|
|
|
—
|
|
||||
|
Currency translation
|
(7,519
|
)
|
|
16,990
|
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligations at December 31
|
525,520
|
|
|
560,385
|
|
|
28,477
|
|
|
22,027
|
|
||||
|
Change in Plan Assets
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at January 1
|
492,677
|
|
|
433,262
|
|
|
—
|
|
|
—
|
|
||||
|
Actual return on plan assets
|
(26,804
|
)
|
|
81,192
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
4,718
|
|
|
4,094
|
|
|
2,553
|
|
|
2,709
|
|
||||
|
Participant contributions
|
97
|
|
|
100
|
|
|
302
|
|
|
264
|
|
||||
|
Settlements
|
(726
|
)
|
|
(573
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
(23,724
|
)
|
|
(28,953
|
)
|
|
(2,855
|
)
|
|
(2,973
|
)
|
||||
|
Administrative Expenses Paid
|
(704
|
)
|
|
(222
|
)
|
|
—
|
|
|
—
|
|
||||
|
Currency translation
|
(2,422
|
)
|
|
3,777
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets at December 31
|
443,112
|
|
|
492,677
|
|
|
—
|
|
|
—
|
|
||||
|
Funded Status
|
|
|
|
|
|
|
|
||||||||
|
Funded status at December 31
|
(82,408
|
)
|
|
(67,708
|
)
|
|
(28,477
|
)
|
|
(22,027
|
)
|
||||
|
Unrecognized transition losses
|
5
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||
|
Unrecognized prior service credit
|
(687
|
)
|
|
(764
|
)
|
|
(1,924
|
)
|
|
(2,328
|
)
|
||||
|
Unrecognized net actuarial losses
|
178,640
|
|
|
162,032
|
|
|
12,096
|
|
|
5,007
|
|
||||
|
Net amount recognized
|
95,550
|
|
|
93,566
|
|
|
(18,305
|
)
|
|
(19,348
|
)
|
||||
|
Amounts Recognized in the Balance Sheet
|
|
|
|
|
|
|
|
||||||||
|
Noncurrent assets
|
57,568
|
|
|
83,060
|
|
|
—
|
|
|
—
|
|
||||
|
Current liabilities
|
(5,741
|
)
|
|
(5,126
|
)
|
|
(2,736
|
)
|
|
(1,584
|
)
|
||||
|
Noncurrent liabilities
|
(134,231
|
)
|
|
(145,642
|
)
|
|
(25,741
|
)
|
|
(20,443
|
)
|
||||
|
Net amount recognized
|
(82,404
|
)
|
|
(67,708
|
)
|
|
(28,477
|
)
|
|
(22,027
|
)
|
||||
|
Amounts Recognized in Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial losses
|
178,640
|
|
|
162,032
|
|
|
12,096
|
|
|
5,007
|
|
||||
|
Prior service credit
|
(687
|
)
|
|
(764
|
)
|
|
(1,924
|
)
|
|
(2,328
|
)
|
||||
|
Unrecognized net initial obligation
|
5
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||
|
Total (before tax effects)
|
177,958
|
|
|
161,274
|
|
|
10,172
|
|
|
2,679
|
|
||||
|
Accumulated Benefit Obligations for all Defined Benefit Plans
|
489,159
|
|
|
525,385
|
|
|
—
|
|
|
—
|
|
||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
11,125
|
|
|
$
|
11,023
|
|
|
$
|
10,417
|
|
|
$
|
369
|
|
|
$
|
403
|
|
|
$
|
426
|
|
|
Interest cost
|
17,214
|
|
|
18,450
|
|
|
18,752
|
|
|
793
|
|
|
882
|
|
|
946
|
|
||||||
|
Expected return on plan assets
|
(36,352
|
)
|
|
(35,417
|
)
|
|
(34,751
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of transition amounts
|
1
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service credit
|
(21
|
)
|
|
(19
|
)
|
|
(14
|
)
|
|
(405
|
)
|
|
(307
|
)
|
|
(419
|
)
|
||||||
|
Recognized net actuarial losses
|
13,755
|
|
|
12,955
|
|
|
11,921
|
|
|
752
|
|
|
100
|
|
|
68
|
|
||||||
|
Settlement/curtailment loss (credit)
|
179
|
|
|
148
|
|
|
5
|
|
|
—
|
|
|
(562
|
)
|
|
—
|
|
||||||
|
Special termination charge
|
—
|
|
|
11,384
|
|
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
(a)
|
$
|
5,901
|
|
|
$
|
18,526
|
|
|
$
|
6,332
|
|
|
$
|
1,509
|
|
|
$
|
516
|
|
|
$
|
1,021
|
|
|
(In thousands)
|
Pension Benefits
|
|
Other Benefits
|
||||
|
Loss recognition
|
$
|
12,521
|
|
|
$
|
981
|
|
|
Prior service credit recognition
|
(19
|
)
|
|
(405
|
)
|
||
|
Transition obligation recognition
|
2
|
|
|
—
|
|
||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Aggregate accumulated benefit obligations (ABO)
|
$
|
159,545
|
|
|
$
|
169,065
|
|
|
Aggregate projected benefit obligations (PBO)
|
168,819
|
|
|
182,159
|
|
||
|
Aggregate fair value of plan assets
|
28,876
|
|
|
31,471
|
|
||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Assumptions used to determine benefit obligations
|
|
|
|
|
|
|
|
||||
|
Average discount rate
|
3.79
|
%
|
|
3.34
|
%
|
|
4.21
|
%
|
|
3.57
|
%
|
|
Rate of compensation increase
|
3.00
|
%
|
|
3.00
|
%
|
|
—
|
|
|
—
|
|
|
Assumptions used to determine net periodic benefit cost
|
|
|
|
|
|
|
|
||||
|
Average discount rate
|
3.34
|
%
|
|
3.67
|
%
|
|
3.57
|
%
|
|
4.05
|
%
|
|
Expected return on plan assets
|
7.99
|
%
|
|
8.04
|
%
|
|
—
|
|
|
—
|
|
|
Rate of compensation increase
|
3.00
|
%
|
|
2.99
|
%
|
|
—
|
|
|
—
|
|
|
|
Pension Plan Assets at
December 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Equity securities
|
58
|
%
|
|
57
|
%
|
|
Fixed income securities
|
25
|
|
|
26
|
|
|
Pooled investment funds
|
11
|
|
|
12
|
|
|
Insurance contracts
|
4
|
|
|
3
|
|
|
Cash and cash equivalents
|
2
|
|
|
2
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
Fair Value
|
||||||||||||||
|
(In thousands)
|
Total
|
|
NAV
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
Equity securities
|
$
|
259,014
|
|
|
$
|
62,027
|
|
|
$
|
196,987
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed income securities
|
109,876
|
|
|
—
|
|
|
28,312
|
|
|
81,564
|
|
|
—
|
|
|||||
|
Pooled investment funds
|
49,823
|
|
|
49,823
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Insurance contracts
|
17,033
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,033
|
|
|||||
|
Cash and cash equivalents
|
7,366
|
|
|
6,259
|
|
|
1,107
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
443,112
|
|
|
$
|
118,109
|
|
|
$
|
226,406
|
|
|
$
|
81,564
|
|
|
$
|
17,033
|
|
|
|
|
|
|
|
Fair Value
|
||||||||||||||
|
(In thousands)
|
Total
|
|
NAV
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
Equity securities
|
$
|
278,606
|
|
|
$
|
64,840
|
|
|
$
|
213,766
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed income securities
|
127,128
|
|
|
—
|
|
|
40,778
|
|
|
86,350
|
|
|
—
|
|
|||||
|
Pooled investment funds
|
60,014
|
|
|
60,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Insurance contracts
|
17,834
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,834
|
|
|||||
|
Cash and cash equivalents
|
9,095
|
|
|
7,974
|
|
|
1,121
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
492,677
|
|
|
$
|
132,828
|
|
|
$
|
255,665
|
|
|
$
|
86,350
|
|
|
$
|
17,834
|
|
|
(In thousands)
|
Insurance
Contracts
|
||
|
Balance January 1, 2017
|
$
|
14,948
|
|
|
Net realized and unrealized gains
|
2,741
|
|
|
|
Net purchases, issuances and settlements
|
145
|
|
|
|
Balance December 31, 2017
|
17,834
|
|
|
|
Net realized and unrealized losses
|
(957
|
)
|
|
|
Net purchases, issuances and settlements
|
156
|
|
|
|
Balance December 31, 2018
|
$
|
17,033
|
|
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest income
|
$
|
4,588
|
|
|
$
|
3,596
|
|
|
$
|
2,827
|
|
|
Components of net periodic benefit cost other than service cost (Note 14)
|
4,641
|
|
|
3,768
|
|
|
3,490
|
|
|||
|
Gain (Loss) on asset dispositions, net
|
646
|
|
|
(557
|
)
|
|
593
|
|
|||
|
Other, net
|
(644
|
)
|
|
(1,249
|
)
|
|
710
|
|
|||
|
Total other income, net
|
$
|
9,231
|
|
|
$
|
5,558
|
|
|
$
|
7,620
|
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
|
Foreign exchange contracts: other current liabilities
|
|
$
|
12
|
|
|
$
|
314
|
|
|
Foreign exchange contracts: other current assets
|
|
488
|
|
|
840
|
|
||
|
(In thousands)
|
|
Income Statement Location
|
|
Loss (Gain) Recognized in Income
|
||||||
|
|
Year ended
December 31,
|
|||||||||
|
|
2018
|
|
2017
|
|||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
|
Currency exchange losses, net
|
|
$
|
2,428
|
|
|
$
|
(5,124
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Open lawsuits, beginning of period
|
1,420
|
|
|
1,794
|
|
|
1,988
|
|
|
New lawsuits
|
369
|
|
|
398
|
|
|
379
|
|
|
Settled and dismissed lawsuits
|
(308
|
)
|
|
(772
|
)
|
|
(573
|
)
|
|
Open lawsuits, end of period
|
1,481
|
|
|
1,420
|
|
|
1,794
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Asserted claims, beginning of period
|
2,242
|
|
|
3,023
|
|
|
3,779
|
|
|
New claims
|
479
|
|
|
455
|
|
|
843
|
|
|
Settled and dismissed claims
|
(366
|
)
|
|
(1,236
|
)
|
|
(1,599
|
)
|
|
Asserted claims, end of period
|
2,355
|
|
|
2,242
|
|
|
3,023
|
|
|
•
|
The types of illnesses alleged by claimants to give rise to their claims;
|
|
•
|
The number of claims asserted against MSA LLC;
|
|
•
|
The propensity of claimants and their counsel asserting cumulative trauma product liability claims to name MSA LLC as a defendant;
|
|
•
|
The percentage of cumulative trauma product liability claims asserted against MSA LLC that are dismissed without payment;
|
|
•
|
The average value of settlements paid to claimants; and
|
|
•
|
The jurisdiction in which claims are asserted.
|
|
•
|
MSA LLC will continue to evaluate and handle cumulative trauma product liability claims in accordance with its existing defense strategy;
|
|
•
|
The number and effect of co-defendant bankruptcies will not materially change in the future;
|
|
•
|
No material changes in medical science occur with respect to cumulative trauma product liability claims; and
|
|
•
|
No material changes in law occur with respect to cumulative trauma product liability claims including, in particular, no material state or federal tort reform actions affecting such claims.
|
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Balance beginning of period
|
|
$
|
134.7
|
|
|
$
|
159.9
|
|
|
Additions
|
|
19.6
|
|
|
94.6
|
|
||
|
Collections, settlements converted to notes receivable and other adjustments
|
|
(82.6
|
)
|
|
(119.8
|
)
|
||
|
Balance end of period
|
|
$
|
71.7
|
|
|
$
|
134.7
|
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Balance beginning of period
|
|
$
|
76.9
|
|
|
$
|
67.3
|
|
|
Additions
|
|
1.7
|
|
|
35.1
|
|
||
|
Collections
|
|
(19.0
|
)
|
|
(25.5
|
)
|
||
|
Balance end of period
|
|
$
|
59.6
|
|
|
$
|
76.9
|
|
|
|
|
December 31,
|
||||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Beginning warranty reserve
|
|
$
|
14,753
|
|
|
$
|
11,821
|
|
|
$
|
10,296
|
|
|
Warranty payments
|
|
(9,955
|
)
|
|
(10,905
|
)
|
|
(12,524
|
)
|
|||
|
Warranty claims
|
|
10,585
|
|
|
12,471
|
|
|
11,574
|
|
|||
|
Provision for product warranties and other adjustments
|
|
(1,169
|
)
|
|
1,366
|
|
|
2,475
|
|
|||
|
Ending warranty reserve
|
|
$
|
14,214
|
|
|
$
|
14,753
|
|
|
$
|
11,821
|
|
|
(In thousands)
|
Year ended December 31, 2016
|
||
|
Discontinued Operations
|
|
||
|
Net sales
|
$
|
5,261
|
|
|
Cost and expenses:
|
|
||
|
Cost of products sold
|
4,819
|
|
|
|
Selling, general and administrative
|
937
|
|
|
|
Restructuring and other charges
|
—
|
|
|
|
Currency exchange losses, net
|
18
|
|
|
|
Other income, net
|
596
|
|
|
|
Income from discontinued operations before income taxes
|
83
|
|
|
|
Provision for income taxes
|
328
|
|
|
|
Loss from discontinued operations, net of tax
|
$
|
(245
|
)
|
|
|
Year ended December 31,
|
||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
(965
|
)
|
|
$
|
(929
|
)
|
|
$
|
(1,416
|
)
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
(510
|
)
|
|||
|
Net income
|
$
|
(965
|
)
|
|
$
|
(929
|
)
|
|
$
|
(1,926
|
)
|
|
|
2018
|
||||||||||||||||||
|
|
Quarters
|
|
|
||||||||||||||||
|
(In thousands, except earnings per share)
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
|
Year
|
||||||||||
|
Continuing Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
325,894
|
|
|
$
|
339,331
|
|
|
$
|
331,096
|
|
|
$
|
361,783
|
|
|
$
|
1,358,104
|
|
|
Gross profit
|
147,339
|
|
|
153,836
|
|
|
148,302
|
|
|
162,386
|
|
|
611,863
|
|
|||||
|
Net income attributable to MSA Safety Incorporated
|
32,371
|
|
|
33,179
|
|
|
33,717
|
|
|
24,883
|
|
|
124,150
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
0.85
|
|
|
0.86
|
|
|
0.88
|
|
|
0.65
|
|
|
3.23
|
|
|||||
|
Diluted
|
0.83
|
|
|
0.85
|
|
|
0.86
|
|
|
0.64
|
|
|
3.18
|
|
|||||
|
|
2017
|
||||||||||||||||||
|
|
Quarters
|
|
|
||||||||||||||||
|
(In thousands, except earnings per share)
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
|
Year
|
||||||||||
|
Continuing Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
265,765
|
|
|
$
|
288,775
|
|
|
$
|
296,129
|
|
|
$
|
346,140
|
|
|
$
|
1,196,809
|
|
|
Gross profit
|
119,722
|
|
|
132,963
|
|
|
132,203
|
|
|
154,002
|
|
|
538,891
|
|
|||||
|
Net income attributable to MSA Safety Incorporated
|
14,413
|
|
|
12,532
|
|
|
32,066
|
|
|
(32,984
|
)
|
|
26,027
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
0.38
|
|
|
0.33
|
|
|
0.84
|
|
|
(0.87
|
)
|
|
0.68
|
|
|||||
|
Diluted
|
0.37
|
|
|
0.32
|
|
|
0.83
|
|
|
(0.87
|
)
|
|
0.67
|
|
|||||
|
Plan Category
|
Number of securities
to be issued upon
exercise of
outstanding
options,
warrants and rights
(a)
|
|
Weighted average
exercise price of outstanding options, warrants and rights (b) |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
|
||||
|
Equity compensation plans approved by security holders
|
735,001
|
|
|
$
|
43.79
|
|
|
1,169,608
|
|
*
|
|
Equity compensation plans not approved by security holders
|
None
|
|
|
—
|
|
|
None
|
|
|
|
|
Total
|
735,001
|
|
|
43.79
|
|
|
1,169,608
|
|
|
|
|
|
Page
|
|
Consolidated Statement of Income—three years ended December 31, 2018
|
|
|
Consolidated Statement of Comprehensive Income—three years ended December 31, 2018
|
|
|
Consolidated Balance Sheet—December 31, 2018 and 2017
|
|
|
Consolidated Statement of Cash Flows—three years ended December 31, 2018
|
|
|
Consolidated Statement of Changes in Retained Earnings and Accumulated Other Comprehensive Income—three years ended December 31, 2018
|
|
|
3(i)
|
|
|
|
|
|
3(ii)
|
|
|
|
|
|
4(a)
|
|
|
|
|
|
4(b)
|
|
|
|
|
|
4(c)
|
|
|
|
|
|
10(a)*
|
|
|
|
|
|
10(b)*
|
|
|
|
|
|
10(c)*
|
|
|
|
|
|
10(d)*
|
|
|
|
|
|
10(e)*
|
|
|
|
|
|
10(f)*
|
|
|
|
|
|
10(g)*
|
|
|
|
|
|
10(h)*
|
|
|
|
|
|
10(i)*
|
|
|
|
|
|
10(j)*
|
|
|
|
|
|
10(k)*
|
|
|
|
|
|
10(l)*
|
|
|
|
|
|
10(m)
|
|
|
|
|
|
21
|
|
|
|
|
|
23
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
MSA SAFETY INCORPORATED
|
|
|
|
|
|
|
|
February 22, 2019
|
By
|
/s/ NISHAN J. VARTANIAN
|
|
(Date)
|
|
Nishan J. Vartanian
President and Chief Executive Officer
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/
S
/ N
ISHAN
J. V
ARTANIAN
Nishan J. Vartanian
|
President and Chief Executive Officer
|
February 22, 2019
|
|
|
|
|
|
/
S
/ K
ENNETH
D. K
RAUSE
Kenneth D. Krause
|
Sr. Vice President, Chief Financial Officer and Treasurer
|
February 22, 2019
|
|
|
|
|
|
/
S
/ R
OBERT
A. B
RUGGEWORTH
Robert A. Bruggeworth
|
Director
|
February 22, 2019
|
|
|
|
|
|
/
S
/ A
LVARO
G
ARCIA
-T
UNON
Alvaro Garcia-Tunon
|
Director
|
February 22, 2019
|
|
|
|
|
|
/
S
/ T
HOMAS
W. G
IACOMINI
Thomas W. Giacomini
|
Director
|
February 22, 2019
|
|
|
|
|
|
/
S
/ W
ILLIAM
M. L
AMBERT
William M. Lambert
|
Director
|
February 22, 2019
|
|
|
|
|
|
/
S
/ D
IANE
M. P
EARSE
Diane M. Pearse
|
Director
|
February 22, 2019
|
|
|
|
|
|
/
S
/ R
EBECCA
B. R
OBERTS
Rebecca B. Roberts
|
Director
|
February 22, 2019
|
|
|
|
|
|
/
S
/ S
ANDRA
P
HILLIPS
R
OGERS
Sandra Phillips Rogers
|
Director
|
February 22, 2019
|
|
|
|
|
|
/
S
/ J
OHN
T. R
YAN
III
John T. Ryan III
|
Director
|
February 22, 2019
|
|
|
|
|
|
/
S
/ WILLIAM R. SPERRY
William R. Sperry
|
Director
|
February 20, 2019
|
|
|
|
|
|
/
S
/ L. E
DWARD
S
HAW
, J
R
.
L. Edward Shaw, Jr.
|
Director
|
February 22, 2019
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Allowance for doubtful accounts:
|
|
||||||||||
|
Balance at beginning of year
|
$
|
5,540
|
|
|
$
|
5,610
|
|
|
$
|
8,189
|
|
|
Additions—
|
|
|
|
|
|
||||||
|
Charged to costs and expenses (2)
|
375
|
|
|
1,649
|
|
|
1,471
|
|
|||
|
Deductions—
|
|
|
|
|
|
||||||
|
Deductions from reserves, net (1)(2)
|
546
|
|
|
1,719
|
|
|
4,050
|
|
|||
|
Balance at end of year
|
5,369
|
|
|
5,540
|
|
|
5,610
|
|
|||
|
Income tax valuation allowance:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
4,559
|
|
|
$
|
5,303
|
|
|
$
|
5,153
|
|
|
Additions—
|
|
|
|
|
|
||||||
|
Charged to costs and expenses (3)
|
859
|
|
|
906
|
|
|
3,095
|
|
|||
|
Deductions—
|
|
|
|
|
|
||||||
|
Deductions from reserves (3)
|
379
|
|
|
1,650
|
|
|
2,945
|
|
|||
|
Balance at end of year
|
$
|
5,039
|
|
|
$
|
4,559
|
|
|
$
|
5,303
|
|
|
(1)
|
Bad debts written off, net of recoveries.
|
|
(2)
|
Activity for
2018
,
2017
and
2016
includes currency translation (losses) gains of
$(291)
,
$285
and
$(203)
, respectively.
|
|
(3)
|
Activity for
2018
,
2017
and
2016
includes currency translation (losses) gains of
$(367)
,
$248
and
$113
, respectively.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|