These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
47-3373056
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
Two Penn Plaza New York, NY
|
|
10121
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Registrant’s telephone number, including area code:
(212) 465-6000
|
||
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
|
Name of each Exchange on which Registered:
|
|
Class A Common Stock
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
Class A Common Stock par value $0.01 per share
|
—
|
19,014,264
|
|
Class B Common Stock par value $0.01 per share
|
—
|
4,529,517
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Ownership of legendary sports franchises;
|
|
•
|
Iconic venues in top live entertainment markets;
|
|
•
|
Marquee entertainment brands and content, including the
Christmas Spectacular
and the Rockettes;
|
|
•
|
Powerful presence in the New York City metropolitan area with established core assets and expertise for strategic expansion;
|
|
•
|
Strong industry relationships that create opportunities for new content and brand extensions;
|
|
•
|
Deep connection with loyal and passionate fan bases that span a wide demographic mix;
|
|
•
|
First-class experience in managing venues, bookings, marketing, sales and hospitality in multiple markets;
|
|
•
|
Ability to forge strategic partnerships that utilize the Company’s assets, core competencies and scale, while allowing the Company to benefit from growth in those businesses;
|
|
•
|
Established history of successfully planning and executing comprehensive venue design and construction projects;
|
|
•
|
Extensive range of proprietary marketing assets, including a customer database that allows us to drive engagement with our brands; and
|
|
•
|
Strong and seasoned management team.
|
|
•
|
Developing championship caliber teams.
The core goal of our sports strategy is to develop teams that consistently compete for championships in their leagues and support and drive revenue streams across the Company. We continue to explore new ways to increase engagement and revenue opportunities across the teams’ broad consumer and corporate customer bases.
|
|
•
|
Monetizing our exclusive sports content.
The Company has media rights agreements with MSG Networks that provide a significant recurring and growing revenue stream to the Company, subject to the terms of such agreements. In addition, these agreements and our relationship with MSG Networks provide our fans with the ability to watch locally televised home and away games of the Knicks and Rangers, as well as other programming related to our teams, on MSG Networks’ award-winning regional sports networks.
|
|
•
|
Utilizing our integrated approach to marketing and sales.
The Company possesses powerful sports and entertainment assets that can create significant value for our business when used in a complementary manner. For example:
|
|
◦
|
Our integrated approach to marketing partnerships allows us to use and sell our broad array of assets together in order to maximize their collective value, both for the Company and for our marketing partners. Our ability to offer compelling, broad-based marketing platforms, which we believe are unparalleled in sports and entertainment, enables us to attract world-class partners, such as our “Marquee” marketing partner, JPMorgan Chase, and our “Signature” marketing partners — Anheuser-Busch, Coca-Cola, Delta Airlines, Kia, Lexus, SAP and DraftKings.
|
|
◦
|
We continue to forge deep direct-to-consumer relationships with customers and fans, with a focus on understanding how consumers interact with every aspect of the Company. A key component of this strategy is our large and growing proprietary customer database, which drives revenue and engagement across segments, benefiting the Company through ticket sales, merchandise sales and sponsorship activation. This database provides us with an opportunity to cross-promote our products and services, introducing customers to our wide range of assets and brands.
|
|
•
|
Utilizing a unique strategy for our performance venues.
The Company has a collection of performance venues through which we deliver high-quality live sports and entertainment. In addition to our New York venues: The Garden, The Theater at Madison Square Garden, Radio City Music Hall and the Beacon Theatre, our portfolio includes: the Forum in Inglewood, CA and The Chicago Theatre, and we have an exclusive booking agreement with respect to the Wang Theatre in Boston. These venues, along with our venue management capabilities, effective bookings strategy and proven expertise in sponsorships, marketing, ticketing and hospitality, have positioned the Company as an industry leader in live entertainment. We intend to leverage our unique assets, expertise and approach to drive growth and stockholder value, and to ensure we continue to create unmatched experiences for the benefit of all of our stakeholders.
|
|
◦
|
Maximizing the live entertainment experience for our customers.
We use our first-class operations, coupled with new innovations and our ability to attract top talent, to deliver unforgettable experiences for our customers — whether they are first-time visitors, repeat customers, season ticket holders, or suite holders — ensuring they return to our venues. We have a track record of designing world-class facilities that exceed our customers’ expectations. This includes our renovations of Radio City Music Hall, the Beacon Theatre, The Garden and the Forum, which now provide top-quality amenities such as state-of-the-art lighting, sound and staging, a full suite of hospitality offerings and enhanced premium products. In addition to better onsite
|
|
◦
|
Leveraging our live entertainment expertise to increase productivity across our performance venues.
Part of what drives our success is our “artist first” approach. This includes our renovation of the Forum, which has set a new bar for the artist experience by delivering superior acoustics and an intimate feel, along with amenities such as nine star-caliber dressing rooms and dedicated areas for production and touring crews. This talent-friendly environment, coupled with more date availability and our top-tier service, is not only attracting artists to our West Coast venue, but bringing them back for repeat performances. We will continue to use our “artist first” approach to attract the industry’s top talent with the goal of increasing utilization across all of our venues through more multi-night and multi-market concerts and other events, including more recurring high-profile shows that help expand our base of events. Our residencies — Billy Joel at The Garden and Jerry Seinfeld at the Beacon Theatre — in which these legendary performers play each month is an example of this strategy.
|
|
◦
|
Selectively expanding our performance venues in key music and entertainment markets.
With the renovation of the Forum, we created the country’s only arena-sized venue dedicated to music and entertainment, which quickly established a strong presence in the market. We believe that, similar to Los Angeles, there are other select markets where our proven ability to develop music and entertainment-focused venues — coupled with our unique capabilities, expertise and “artist first” approach — will deliver a differentiated experience for artists, fans and partners. In May 2016, the Company announced plans to build a ground-breaking new venue in Las Vegas focused specifically on music and entertainment. We intend to continue to capitalize on this growth opportunity by identifying additional key markets where we can selectively expand our network of owned and operated venues, and pursue strategic partnerships with third parties to enhance and operate venues not owned by the Company. Controlling and booking an expanding network of world-class venues provides us with a number of avenues for growth, including driving increased bookings, greater marketing and sponsorship opportunities, and economies of scale.
|
|
•
|
Expanding our entertainment dining and nightlife venues.
In January 2017, we purchased a controlling interest in
TAO Group
— one of the leaders in the hospitality and entertainment. TAO Group currently operates 24 entertainment dining and nightlife venues in New York City, Las Vegas, Los Angeles and Sydney, Australia with globally-recognized brands that include: TAO, Marquee, Lavo, Avenue, The Stanton Social, Beauty & Essex and Vandal.
TAO Group
is actively developing opportunities in select markets — both domestically and internationally — to expand its footprint of venues and food and beverage outlets.
|
|
•
|
Growing our portfolio of proprietary content.
We will continue to explore the creation of proprietary content that enables us to benefit from being both content owner and venue operator. This includes opportunities to develop theatrical productions for our venues. We also see additional opportunity to use our venues as physical gathering places for communities that form and interact online and to expand our customers’ experience through the creation of venues that employ technology that brings people together both inside and outside our venues.
|
|
•
|
Exploring adjacencies that strengthen our business.
As part of our commitment to creating unmatched experiences, we explore adjacencies that strengthen our position in sports and entertainment. Potential opportunities include new types of events and festivals, and new opportunities in hospitality, clubs, and food and beverage. In July 2016, the Company broadened its live experience offerings by purchasing a controlling interest in
BCE
, the entertainment production company known for successfully creating and operating New England’s premier music festival — the Boston Calling Music Festival. This was followed in
January 2017
by our purchase of a controlling interest in TAO Group, a hospitality group with globally-recognized entertainment dining and nightlife brands.
|
|
•
|
Continuing to explore external strategic opportunities
. We continue to seek strategic opportunities to add compelling assets and brands that resonate with our customers and partners, fit with our core competencies and allow new opportunities for growth across the Company. One of the ways we try to capitalize on our unique combination of dynamic assets, established industry relationships and deep customer connections is through strategic partnerships that bring together the expertise and capabilities of each partner, and enable us to team with recognized leaders in their fields and benefit from growth in those businesses. For example, we own
50%
of Azoff MSG Entertainment LLC (“
AMSGE
”) which is backed by one of the music and entertainment industry’s most respected and influential executives, Irving Azoff. The joint venture owns and operates music, media and entertainment businesses, which allows us to pursue various businesses in the entertainment space. In addition, we own
50%
of Tribeca Enterprises LLC (“
Tribeca Enterprises
”), bringing together two of New York’s cultural and entertainment icons to enhance the
|
|
•
|
entering into any transaction pursuant to which 50% or more of our shares or assets would be acquired, whether by merger or otherwise, unless certain tests are met;
|
|
•
|
issuing equity securities, if any such issuances would, in the aggregate, constitute 50% or more of the voting power or value of our capital stock;
|
|
•
|
certain repurchases of our common shares;
|
|
•
|
ceasing to actively conduct our business;
|
|
•
|
amendments to our organizational documents (i) affecting the relative voting rights of our stock or (ii) converting one class of our stock to another;
|
|
•
|
liquidating or partially liquidating; and
|
|
•
|
taking any other action that prevents the Distribution and certain related transactions from being tax-free.
|
|
•
|
Class A Common Stock, par value $0.01 per share (“
Class A Common Stock
”), which is entitled to one vote per share and is entitled collectively to elect 25% of our Board of Directors; and
|
|
•
|
Class B Common Stock, par value $0.01 per share (“
Class B Common Stock
”), which is entitled to ten votes per share and is entitled collectively to elect the remaining 75% of our Board of Directors.
|
|
•
|
the authorization or issuance of any additional shares of Class B Common Stock; and
|
|
•
|
any amendment, alteration or repeal of any of the provisions of our certificate of incorporation that adversely affects the powers, preferences or rights of the Class B Common Stock.
|
|
|
|
Base Period 10/1/15
|
|
12/31/15
|
|
3/31/16
|
|
6/30/16
|
|
9/30/16
|
|
12/31/16
|
|
3/31/17
|
|
6/30/17
|
||||||||||||||||
|
The Madison Square Garden Company
|
|
$
|
100.00
|
|
|
$
|
101.45
|
|
|
$
|
104.31
|
|
|
$
|
108.16
|
|
|
$
|
106.22
|
|
|
$
|
107.54
|
|
|
$
|
125.22
|
|
|
$
|
123.46
|
|
|
Russell 3000 Index
|
|
100.00
|
|
|
106.11
|
|
|
107.14
|
|
|
109.96
|
|
|
114.79
|
|
|
119.62
|
|
|
126.49
|
|
|
130.31
|
|
||||||||
|
Bloomberg Americas Entertainment Index
|
|
100.00
|
|
|
99.65
|
|
|
102.77
|
|
|
106.98
|
|
|
112.17
|
|
|
110.36
|
|
|
119.64
|
|
|
118.88
|
|
||||||||
|
Year ended June 30, 2017
|
High
|
|
Low
|
||||
|
For the Quarter ended September 30, 2016
|
$
|
188.80
|
|
|
$
|
166.13
|
|
|
For the Quarter ended December 31, 2016
|
178.29
|
|
|
160.96
|
|
||
|
For the Quarter ended March 31, 2017
|
206.24
|
|
|
166.86
|
|
||
|
For the Quarter ended June 30, 2017
|
206.60
|
|
|
192.15
|
|
||
|
Year ended June 30, 2016
(a)
|
High
|
|
Low
|
||||
|
For the Quarter ended December 31, 2015
|
$
|
184.67
|
|
|
$
|
149.04
|
|
|
For the Quarter ended March 31, 2016
|
170.01
|
|
|
139.10
|
|
||
|
For the Quarter ended June 30, 2016
|
174.30
|
|
|
156.01
|
|
||
|
(a)
|
The Madison Square Garden Company became a publicly traded company on September 30, 2015 upon the Distribution.
|
|
|
Years Ended June 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Operating Data
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
1,318,452
|
|
|
$
|
1,115,311
|
|
|
$
|
1,071,551
|
|
|
$
|
913,615
|
|
|
$
|
722,943
|
|
|
Operating loss
|
(60,356
|
)
|
|
(58,631
|
)
|
|
(406
|
)
|
|
(114,028
|
)
|
|
(59,029
|
)
|
|||||
|
Net loss
|
(76,789
|
)
|
|
(77,290
|
)
|
|
(40,684
|
)
|
|
(116,933
|
)
|
|
(58,274
|
)
|
|||||
|
Less: Net income attributable to nonredeemable noncontrolling interests
|
304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less: Net loss attributable to redeemable noncontrolling interests
|
(4,370
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net loss attributable to The Madison Square Garden Company’s stockholders
|
$
|
(72,723
|
)
|
|
$
|
(77,290
|
)
|
|
$
|
(40,684
|
)
|
|
$
|
(116,933
|
)
|
|
$
|
(58,274
|
)
|
|
Basic and diluted loss per common share attributable to The Madison Square Garden Company’s stockholders
|
$
|
(3.05
|
)
|
|
$
|
(3.12
|
)
|
|
$
|
(1.63
|
)
|
|
$
|
(4.69
|
)
|
|
$
|
(2.34
|
)
|
|
Weighted-average number of common shares outstanding
(b)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic and diluted
|
23,853
|
|
|
24,754
|
|
|
24,928
|
|
|
24,928
|
|
|
24,928
|
|
|||||
|
Balance Sheet Data
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
3,712,753
|
|
|
$
|
3,543,950
|
|
|
$
|
2,148,942
|
|
|
$
|
2,137,191
|
|
|
$
|
1,732,863
|
|
|
Long-term debt, net of deferred financing costs
(c)
|
105,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total The Madison Square Garden Company stockholders’ equity / divisional equity
|
2,408,163
|
|
|
2,586,421
|
|
|
1,223,275
|
|
|
1,191,203
|
|
|
916,764
|
|
|||||
|
(a)
|
Operating and balance sheet data beginning in fiscal year 2017 includes results from the acquisitions of Boston Calling Events, LLC (“
BCE
”) and TAO Group Holdings LLC (“
TAO Group
”). See “Item 8. Financial Statements and Supplementary Data — Consolidated and Combined Financial Statements — Notes to Consolidated and Combined Financial Statements — Note
2
.
Summary of Significant Accounting Policies
—
Business Combinations and Noncontrolling Interests
” and “Item 8. Financial Statements and Supplementary Data — Consolidated and Combined Financial Statements — Notes to Consolidated and Combined Financial Statements — Note
3
.
Acquisitions
” for more information on our acquisitions of
BCE
and
TAO Group
.
|
|
(b)
|
Following the
Distribution Date
, the Company had
24,928
common shares outstanding on September 30, 2015. This amount has been utilized to calculate earnings (loss) per share for the periods prior to the
Distribution Date
as no Madison Square Garden common stock or equity based awards were outstanding prior to September 30, 2015.
|
|
(c)
|
Long-term debt presented above is net of debt issuance costs of
$4,567
as of
June 30, 2017
. See “Part II — Item 8. Financial Statements and Supplementary Data — Consolidated and Combined Financial Statements — Notes to Consolidated and Combined Financial Statements — Note
10
.
Credit Facilities
” for more information.
|
|
•
|
the level of our revenues, which depends in part on the popularity and competitiveness of our sports teams and the level of popularity of the
Christmas Spectacular Starring the Radio City Rockettes
(“
Christmas Spectacular
”), the
New York Spectacular Starring the Radio City Rockettes
(“
New York Spectacular
”) and other entertainment events which are presented in our venues;
|
|
•
|
costs associated with player injuries, and waivers or contract terminations of players and other team personnel;
|
|
•
|
changes in professional sports teams’ compensation, including the impact of signing free agents and trades, subject to league salary caps and the impact of luxury tax;
|
|
•
|
the level of our capital expenditures and other investments;
|
|
•
|
general economic conditions, especially in the New York City metropolitan area where we conduct the majority of our operations;
|
|
•
|
the demand for sponsorship arrangements and for advertising;
|
|
•
|
competition, for example, from other teams, other venues and other sports and entertainment options, including the construction of new competing venues;
|
|
•
|
Our ability to successfully design, construct, finance and operate a new venue in Las Vegas, and the investments and costs associated with that effort;
|
|
•
|
changes in laws,
NBA
or National Hockey League (the “
NHL
”) rules, regulations, guidelines, bulletins, directives, policies and agreements (including the leagues’ respective collective bargaining agreements (each a “
CBA
”) with their players’ associations, salary caps, revenue sharing,
NBA
luxury tax thresholds and
media
rights) or other regulations under which we operate;
|
|
•
|
any
NBA
or
NHL
work stoppage;
|
|
•
|
seasonal fluctuations and other variation in our operating results and cash flow from period to period;
|
|
•
|
the level of our expenses, including our corporate expenses as a standalone publicly traded company;
|
|
•
|
the successful development of new live productions, enhancements or changes to existing productions and the investments associated with such development, enhancements, or changes;
|
|
•
|
the continued popularity and success of the TAO Group restaurants and nightlife and hospitality venues, as well as its existing brands, and the ability to successfully open and operate new restaurants and nightlife and hospitality venues;
|
|
•
|
the ability of
BCE
to attract attendees and performers to its festivals and other events;
|
|
•
|
the acquisition or disposition of assets or businesses and/or the impact of, and our ability to successfully pursue, acquisitions or other strategic transactions;
|
|
•
|
the operating and financial performance of our strategic acquisitions and investments, including those we do not control;
|
|
•
|
the costs associated with, and the outcome of, litigation and other proceedings to the extent uninsured, including litigation or other claims against companies we invest in or acquire;
|
|
•
|
the impact of governmental regulations or laws, including changes in how those regulations and laws are interpreted and the continued benefit of certain tax exemptions and the ability to maintain necessary permits or licenses;
|
|
•
|
business, reputational and litigation risk if there is a loss, disclosure or misappropriation of stored personal information or other breaches of our information security;
|
|
•
|
a default by our subsidiaries under their respective credit facilities;
|
|
•
|
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate;
|
|
•
|
the ability of our investees and others to repay loans and advances we have extended to them;
|
|
•
|
our ownership of professional sports franchises in the NBA and NHL and certain related transfer restrictions on our common stock;
|
|
•
|
the tax free treatment of the Distribution; and
|
|
•
|
the factors described under “Part
I
—
Item 1A.
Risk Factors
” included in this Annual Report on Form 10-K.
|
|
•
|
labor costs, consisting of restaurant management salaries, hourly staff payroll and other payroll-related items, including taxes and fringe benefits;
|
|
•
|
food and beverage costs;
|
|
•
|
operating costs, consisting of maintenance, utilities, bank and credit card charges, and any other restaurant-level expenses; and
|
|
•
|
occupancy costs, consisting of both fixed and variable portions of rent, common area maintenance charges, insurance premiums and taxes.
|
|
|
|
Years Ended June 30,
|
|
Change
|
|||||||||||
|
|
|
2017
|
|
2016
|
|
Amount
|
|
Percentage
|
|||||||
|
Revenues
|
|
$
|
1,318,452
|
|
|
$
|
1,115,311
|
|
|
$
|
203,141
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Direct operating expenses
|
|
861,381
|
|
|
737,857
|
|
|
123,524
|
|
|
17
|
%
|
|||
|
Selling, general and administrative expenses
|
|
410,039
|
|
|
333,603
|
|
|
76,436
|
|
|
23
|
%
|
|||
|
Depreciation and amortization
|
|
107,388
|
|
|
102,482
|
|
|
4,906
|
|
|
5
|
%
|
|||
|
Operating loss
|
|
(60,356
|
)
|
|
(58,631
|
)
|
|
(1,725
|
)
|
|
(3
|
)%
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Loss in equity method investments
|
|
(29,976
|
)
|
|
(19,099
|
)
|
|
(10,877
|
)
|
|
(57
|
)%
|
|||
|
Interest income, net
|
|
7,647
|
|
|
4,754
|
|
|
2,893
|
|
|
61
|
%
|
|||
|
Miscellaneous income (expense)
|
|
1,492
|
|
|
(4,017
|
)
|
|
5,509
|
|
|
NM
|
|
|||
|
Loss from operations before income taxes
|
|
(81,193
|
)
|
|
(76,993
|
)
|
|
(4,200
|
)
|
|
(5
|
)%
|
|||
|
Income tax benefit (expense)
|
|
4,404
|
|
|
(297
|
)
|
|
4,701
|
|
|
NM
|
|
|||
|
Net loss
|
|
$
|
(76,789
|
)
|
|
$
|
(77,290
|
)
|
|
$
|
501
|
|
|
1
|
%
|
|
Changes attributable to
|
|
Revenues
|
|
Direct
operating
expenses
|
|
Selling,
general and administrative expenses |
|
Depreciation
and
amortization
|
|
Operating
income (loss)
|
||||||||||
|
MSG Entertainment segment
(a), (b)
|
|
$
|
91,078
|
|
|
$
|
36,688
|
|
|
$
|
24,292
|
|
|
$
|
1,455
|
|
|
$
|
28,643
|
|
|
MSG Sports segment
(a), (b)
|
|
112,922
|
|
|
77,370
|
|
|
27,810
|
|
|
(1,638
|
)
|
|
9,380
|
|
|||||
|
Corporate and Other
(b)
|
|
(859
|
)
|
|
—
|
|
|
24,334
|
|
|
1,937
|
|
|
(27,130
|
)
|
|||||
|
Purchase accounting adjustments
|
|
—
|
|
|
9,466
|
|
|
—
|
|
|
3,152
|
|
|
(12,618
|
)
|
|||||
|
|
|
$
|
203,141
|
|
|
$
|
123,524
|
|
|
$
|
76,436
|
|
|
$
|
4,906
|
|
|
$
|
(1,725
|
)
|
|
•
|
compensation expense for the Company’s professional sports teams’ players and certain other team personnel;
|
|
•
|
cost of team personnel transactions for season-ending player injuries (net of anticipated insurance recoveries), trades, and waivers/contract termination costs of players and other team personnel;
|
|
•
|
NBA luxury tax, NBA and NHL revenue sharing and league assessments for the MSG Sports segment;
|
|
•
|
event costs related to the presentation, production and marketing of our live entertainment and other live sporting events;
|
|
•
|
venue lease, maintenance and other operating expenses;
|
|
•
|
the cost of concessions, merchandise and food and beverage sold at our venues; and
|
|
•
|
restaurant operating expenses, inclusive of labor costs.
|
|
|
|
Years Ended June 30,
|
|
Change
|
|||||||||||
|
|
|
2017
|
|
2016
|
|
Amount
|
|
Percentage
|
|||||||
|
Operating loss
|
|
$
|
(60,356
|
)
|
|
$
|
(58,631
|
)
|
|
$
|
(1,725
|
)
|
|
(3
|
)%
|
|
Share-based compensation
(a)
|
|
41,129
|
|
|
24,476
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
(b)
|
|
107,388
|
|
|
102,482
|
|
|
|
|
|
|
||||
|
Other purchase accounting adjustments
|
|
9,466
|
|
|
—
|
|
|
|
|
|
|||||
|
Adjusted operating income
|
|
$
|
97,627
|
|
|
$
|
68,327
|
|
|
$
|
29,300
|
|
|
43
|
%
|
|
(a)
|
The increase in share-based compensation as compared to prior year, primarily reflects changes the Company made during fiscal year 2016 to its long-term incentive plans. These changes resulted in a shift in the performance-based component of the Company’s long-term incentive awards from cash to performance-based restricted stock units.
|
|
(b)
|
Depreciation and amortization includes purchase accounting adjustments of
$3,152
for the year ended
June 30, 2017
.
|
|
Increase in adjusted operating income of the MSG Entertainment segment
|
$
|
36,551
|
|
|
Increase in adjusted operating income of the MSG Sports segment
|
11,974
|
|
|
|
Other net decreases
|
(19,225
|
)
|
|
|
|
$
|
29,300
|
|
|
|
|
Years Ended June 30,
|
|
Change
|
|||||||||||
|
|
|
2017
|
|
2016
|
|
Amount
|
|
Percentage
|
|||||||
|
Revenues
|
|
$
|
506,468
|
|
|
$
|
415,390
|
|
|
$
|
91,078
|
|
|
22
|
%
|
|
Direct operating expenses
|
|
378,325
|
|
|
341,637
|
|
|
36,688
|
|
|
11
|
%
|
|||
|
Selling, general and administrative expenses
|
|
120,496
|
|
|
96,204
|
|
|
24,292
|
|
|
25
|
%
|
|||
|
Depreciation and amortization
|
|
11,339
|
|
|
9,884
|
|
|
1,455
|
|
|
15
|
%
|
|||
|
Operating loss
|
|
$
|
(3,692
|
)
|
|
$
|
(32,335
|
)
|
|
$
|
28,643
|
|
|
89
|
%
|
|
Reconciliation to adjusted operating income (loss):
|
|
|
|
|
|
|
|
|
|||||||
|
Share-based compensation
|
|
14,323
|
|
|
7,870
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
11,339
|
|
|
9,884
|
|
|
|
|
|
|||||
|
Adjusted operating income (loss)
|
|
$
|
21,970
|
|
|
$
|
(14,581
|
)
|
|
$
|
36,551
|
|
|
NM
|
|
|
Inclusion of revenues associated with entertainment dining and nightlife offerings
|
$
|
34,332
|
|
|
Inclusion of BCE events-related revenues
|
16,357
|
|
|
|
Increase in event-related revenues at the Forum
|
14,044
|
|
|
|
Increase in revenues from the presentation of the
New York Spectacular
|
7,768
|
|
|
|
Increase in revenues from the presentation of the
Christmas Spectacular
|
6,778
|
|
|
|
Increase in event-related revenues at The Garden
|
5,616
|
|
|
|
Increase in event-related revenues at Radio City Music Hall, excluding the
Christmas Spectacular
and the
New York Spectacular
|
4,017
|
|
|
|
Increase in venue-related sponsorship and signage and suite rental fee revenues
|
3,001
|
|
|
|
Increase in event-related revenues at The Theater at Madison Square Garden
|
2,572
|
|
|
|
Decrease in event-related revenues at the Beacon Theatre
|
(2,926
|
)
|
|
|
Decrease in event-related revenues at the Wang Theatre
|
(1,085
|
)
|
|
|
Other net increases
|
604
|
|
|
|
|
$
|
91,078
|
|
|
Inclusion of direct operating expenses associated with entertainment dining and nightlife offerings
|
$
|
19,648
|
|
|
Inclusion of BCE events-related direct operating expenses
|
13,197
|
|
|
|
Increase in event-related direct operating expenses at the Forum
|
5,799
|
|
|
|
Increase in event-related direct operating expenses at Radio City Music Hall, excluding the
Christmas Spectacular
and the
New York Spectacular
|
2,940
|
|
|
|
Increase in event-related direct operating expenses at The Theater at Madison Square Garden
|
2,534
|
|
|
|
Increase in event-related direct operating expenses at The Garden
|
631
|
|
|
|
Decrease in direct operating expenses associated with the presentation of the
Christmas Spectacular
|
(6,464
|
)
|
|
|
Decrease in event-related direct operating expenses at the Beacon Theatre
|
(2,002
|
)
|
|
|
Decrease in direct operating expenses associated with the
New York Spectacular
|
(443
|
)
|
|
|
Other net increases
|
848
|
|
|
|
|
$
|
36,688
|
|
|
|
|
Years Ended June 30,
|
|
Change
|
|||||||||||
|
|
|
2017
|
|
2016
|
|
Amount
|
|
Percentage
|
|||||||
|
Revenues
|
|
$
|
811,984
|
|
|
$
|
699,062
|
|
|
$
|
112,922
|
|
|
16
|
%
|
|
Direct operating expenses
|
|
473,590
|
|
|
396,220
|
|
|
77,370
|
|
|
20
|
%
|
|||
|
Selling, general and administrative expenses
|
|
209,941
|
|
|
182,131
|
|
|
27,810
|
|
|
15
|
%
|
|||
|
Depreciation and amortization
|
|
9,319
|
|
|
10,957
|
|
|
(1,638
|
)
|
|
(15
|
)%
|
|||
|
Operating income
|
|
$
|
119,134
|
|
|
$
|
109,754
|
|
|
$
|
9,380
|
|
|
9
|
%
|
|
Reconciliation to adjusted operating income:
|
|
|
|
|
|
|
|
|
|||||||
|
Share-based compensation
|
|
14,548
|
|
|
10,316
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
9,319
|
|
|
10,957
|
|
|
|
|
|
|||||
|
Adjusted operating income
|
|
$
|
143,001
|
|
|
$
|
131,027
|
|
|
$
|
11,974
|
|
|
9
|
%
|
|
Increase in revenues from league distributions
|
$
|
66,210
|
|
|
Increase in professional sports teams’ playoff related revenues
|
20,694
|
|
|
|
Increase in professional sports teams’ pre/regular season ticket-related revenue
|
8,399
|
|
|
|
Increase in professional sports teams’ sponsorship and signage revenues and ad sales commission
|
6,068
|
|
|
|
Increase in event-related revenues from other live sporting events
|
5,552
|
|
|
|
Increase in local media rights fees from MSG Networks
|
4,341
|
|
|
|
Increase in suite rental fee revenue
|
1,056
|
|
|
|
Other net increases
|
602
|
|
|
|
|
$
|
112,922
|
|
|
Increase in team personnel compensation
|
$
|
31,709
|
|
|
Increase in net provisions for NBA and NHL revenue sharing expense (excluding playoffs) and NBA luxury tax
|
16,699
|
|
|
|
Increase in net provisions for certain team personnel transactions
|
14,495
|
|
|
|
Increase in professional sports teams’ playoff related expenses
|
9,363
|
|
|
|
Increase in event-related expenses associated with other live sporting events
|
1,967
|
|
|
|
Increase in other team operating expenses
|
1,269
|
|
|
|
Increase in venue operating costs
|
1,107
|
|
|
|
Other net increases
|
761
|
|
|
|
|
$
|
77,370
|
|
|
|
|
Years Ended June 30,
|
|
Increase
|
||||||||
|
|
|
2017
|
|
2016
|
|
|||||||
|
Net provisions for NBA and NHL revenue sharing expense (excluding playoffs) and NBA luxury tax
|
|
$
|
59,040
|
|
|
$
|
42,341
|
|
|
$
|
16,699
|
|
|
Net provisions for certain team personnel transactions
|
|
21,979
|
|
|
7,484
|
|
|
14,495
|
|
|||
|
|
|
Years Ended June 30,
|
|
Change
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Amount
|
|
Percentage
|
|||||||
|
Revenues
|
|
$
|
1,115,311
|
|
|
$
|
1,071,551
|
|
|
$
|
43,760
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Direct operating expenses
|
|
737,857
|
|
|
724,881
|
|
|
12,976
|
|
|
2
|
%
|
|||
|
Selling, general and administrative expenses
|
|
333,603
|
|
|
238,318
|
|
|
95,285
|
|
|
40
|
%
|
|||
|
Depreciation and amortization
|
|
102,482
|
|
|
108,758
|
|
|
(6,276
|
)
|
|
(6
|
)%
|
|||
|
Operating loss
|
|
(58,631
|
)
|
|
(406
|
)
|
|
(58,225
|
)
|
|
NM
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Loss in equity method investments
|
|
(19,099
|
)
|
|
(40,590
|
)
|
|
21,491
|
|
|
53
|
%
|
|||
|
Interest income, net
|
|
4,754
|
|
|
558
|
|
|
4,196
|
|
|
NM
|
|
|||
|
Miscellaneous income (expense)
|
|
(4,017
|
)
|
|
190
|
|
|
(4,207
|
)
|
|
NM
|
|
|||
|
Loss from operations before income taxes
|
|
(76,993
|
)
|
|
(40,248
|
)
|
|
(36,745
|
)
|
|
(91
|
)%
|
|||
|
Income tax expense
|
|
(297
|
)
|
|
(436
|
)
|
|
139
|
|
|
32
|
%
|
|||
|
Net loss
|
|
$
|
(77,290
|
)
|
|
$
|
(40,684
|
)
|
|
$
|
(36,606
|
)
|
|
(90
|
)%
|
|
Changes attributable to
|
|
Revenues
|
|
Direct
operating expenses |
|
Selling,
general and administrative expenses |
|
Depreciation
and amortization |
|
Operating
income (loss) |
||||||||||
|
MSG Entertainment segment
(a)
|
|
$
|
1,229
|
|
|
$
|
34,264
|
|
|
$
|
26,989
|
|
|
$
|
(437
|
)
|
|
$
|
(59,587
|
)
|
|
MSG Sports segment
(a)
|
|
42,379
|
|
|
(21,288
|
)
|
|
37,361
|
|
|
(8,132
|
)
|
|
34,438
|
|
|||||
|
Corporate and Other
|
|
152
|
|
|
—
|
|
|
30,935
|
|
|
2,293
|
|
|
(33,076
|
)
|
|||||
|
|
|
$
|
43,760
|
|
|
$
|
12,976
|
|
|
$
|
95,285
|
|
|
$
|
(6,276
|
)
|
|
$
|
(58,225
|
)
|
|
(a)
|
See “Business Segment Results” for a more detailed discussion relating to the operating results of our segments.
|
|
|
|
Years Ended June 30,
|
|
Change
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Amount
|
|
Percentage
|
|||||||
|
Operating loss
|
|
$
|
(58,631
|
)
|
|
$
|
(406
|
)
|
|
$
|
(58,225
|
)
|
|
NM
|
|
|
Share-based compensation
(a)
|
|
24,476
|
|
|
10,306
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
102,482
|
|
|
108,758
|
|
|
|
|
|
|
||||
|
Adjusted operating income
|
|
$
|
68,327
|
|
|
$
|
118,658
|
|
|
$
|
(50,331
|
)
|
|
(42
|
)%
|
|
(a)
|
The increase in share-based compensation as compared to prior year, primarily reflects changes the Company made during fiscal year 2016 to its long-term incentive plans. These changes resulted in a shift in the performance-based component of the Company’s long-term incentive awards from cash to performance-based restricted stock units.
|
|
Decrease in adjusted operating income of the MSG Entertainment segment
|
$
|
(55,770
|
)
|
|
Increase in adjusted operating income of the MSG Sports segment
|
33,021
|
|
|
|
Other net decreases
|
(27,582
|
)
|
|
|
|
$
|
(50,331
|
)
|
|
|
|
Years Ended June 30,
|
|
Change
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Amount
|
|
Percentage
|
|||||||
|
Revenues
|
|
$
|
415,390
|
|
|
$
|
414,161
|
|
|
$
|
1,229
|
|
|
NM
|
|
|
Direct operating expenses
|
|
341,637
|
|
|
307,373
|
|
|
34,264
|
|
|
11
|
%
|
|||
|
Selling, general and administrative expenses
|
|
96,204
|
|
|
69,215
|
|
|
26,989
|
|
|
39
|
%
|
|||
|
Depreciation and amortization
|
|
9,884
|
|
|
10,321
|
|
|
(437
|
)
|
|
(4
|
)%
|
|||
|
Operating income (loss)
|
|
$
|
(32,335
|
)
|
|
$
|
27,252
|
|
|
$
|
(59,587
|
)
|
|
NM
|
|
|
Reconciliation to adjusted operating income (loss):
|
|
|
|
|
|
|
|
|
|||||||
|
Share-based compensation
|
|
7,870
|
|
|
3,616
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
9,884
|
|
|
10,321
|
|
|
|
|
|
|||||
|
Adjusted operating income (loss)
|
|
$
|
(14,581
|
)
|
|
$
|
41,189
|
|
|
$
|
(55,770
|
)
|
|
NM
|
|
|
Increase in event-related revenues at The Garden
|
$
|
20,707
|
|
|
Increase in venue-related sponsorship and signage and suite rental fee revenues
|
6,052
|
|
|
|
Increase in event-related revenues at the Beacon Theatre
|
4,823
|
|
|
|
Net increase in event-related revenues at the other venues not discussed above
|
5,905
|
|
|
|
Decrease in revenues from the presentation of
New York Spectacular
|
(22,589
|
)
|
|
|
Decrease in revenues from the presentation of the
Christmas Spectacular
franchise
|
(12,955
|
)
|
|
|
Other net decreases
|
(714
|
)
|
|
|
|
$
|
1,229
|
|
|
Increase in direct operating expenses due to write-off of deferred production costs associated with the production of the the
New York Spectacular
|
$
|
41,816
|
|
|
Increase in event-related direct operating expenses at The Garden
|
15,105
|
|
|
|
Increase in venue operating costs
|
2,105
|
|
|
|
Increase in event-related direct operating expenses at the Beacon Theatre
|
1,499
|
|
|
|
Net increase in event-related direct operating expenses at the other venues not discussed above
|
1,763
|
|
|
|
Decrease in direct operating expenses associated with the presentation of the
New York Spectacular
|
(20,386
|
)
|
|
|
Decrease in direct operating expenses associated with the presentation of the
Christmas Spectacular
franchise
|
(6,836
|
)
|
|
|
Other net decreases
|
(802
|
)
|
|
|
|
$
|
34,264
|
|
|
|
|
Years Ended June 30,
|
|
Change
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Amount
|
|
Percentage
|
|||||||
|
Revenues
|
|
$
|
699,062
|
|
|
$
|
656,683
|
|
|
$
|
42,379
|
|
|
6
|
%
|
|
Direct operating expenses
|
|
396,220
|
|
|
417,508
|
|
|
(21,288
|
)
|
|
(5
|
)%
|
|||
|
Selling, general and administrative expenses
|
|
182,131
|
|
|
144,770
|
|
|
37,361
|
|
|
26
|
%
|
|||
|
Depreciation and amortization
|
|
10,957
|
|
|
19,089
|
|
|
(8,132
|
)
|
|
(43
|
)%
|
|||
|
Operating income
|
|
$
|
109,754
|
|
|
$
|
75,316
|
|
|
$
|
34,438
|
|
|
46
|
%
|
|
Reconciliation to adjusted operating income:
|
|
|
|
|
|
|
|
|
|||||||
|
Share-based compensation
|
|
10,316
|
|
|
3,601
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
10,957
|
|
|
19,089
|
|
|
|
|
|
|||||
|
Adjusted operating income
|
|
$
|
131,027
|
|
|
$
|
98,006
|
|
|
$
|
33,021
|
|
|
34
|
%
|
|
Increase in local media rights fees from MSG Networks
|
$
|
49,639
|
|
|
Increase in ad sales commission and professional sports teams’ sponsorship and signage revenues
|
20,801
|
|
|
|
Increase in professional sports teams’ pre/regular season ticket-related revenue
|
6,176
|
|
|
|
Increase in suite rental fee revenue
|
3,503
|
|
|
|
Increase in professional sports teams’ pre/regular season food, beverage and merchandise sales
|
2,586
|
|
|
|
Increase in event-related revenues from other live sporting events
|
2,141
|
|
|
|
Decrease in professional sports teams’ playoff related revenues
|
(40,505
|
)
|
|
|
Decrease in revenues from league distributions
|
(538
|
)
|
|
|
Other net decreases
|
(1,424
|
)
|
|
|
|
$
|
42,379
|
|
|
Decrease in professional sports teams’ playoff related expenses
|
$
|
(18,225
|
)
|
|
Decrease in net provisions for certain team personnel transactions (including the impact of NBA luxury tax)
|
(17,833
|
)
|
|
|
Decrease in event-related expenses associated with other live sporting events
|
(3,411
|
)
|
|
|
Increase in team personnel compensation
|
11,205
|
|
|
|
Increase in net provisions for NBA and NHL revenue sharing expense (excluding playoffs) and NBA luxury tax (excluding the impact of team personnel transactions)
|
5,066
|
|
|
|
Increase in other team operating expenses
|
1,251
|
|
|
|
Increase in professional sports teams’ pre/regular season expense associated with food, beverage and merchandise sales
|
1,241
|
|
|
|
Other net decreases
|
(582
|
)
|
|
|
|
$
|
(21,288
|
)
|
|
|
|
Years Ended June 30,
|
|
Increase
(Decrease)
|
||||||||
|
|
|
2016
|
|
2015
|
|
|||||||
|
Net provisions for certain team personnel transactions (including the impact of NBA luxury tax)
|
|
$
|
7,484
|
|
|
$
|
25,317
|
|
|
$
|
(17,833
|
)
|
|
Net provisions for NBA and NHL revenue sharing expense (excluding playoffs) and NBA luxury tax (excluding the impact of team personnel transactions)
|
|
42,341
|
|
|
37,275
|
|
|
5,066
|
|
|||
|
Fiscal year ending June 30, 2018
|
$
|
—
|
|
|
Fiscal year ending June 30, 2019
|
2,750
|
|
|
|
Fiscal year ending June 30, 2020
|
2,750
|
|
|
|
Fiscal year ending June 30, 2021
|
11,000
|
|
|
|
Fiscal year ending June 30, 2022
|
93,500
|
|
|
|
Thereafter
|
—
|
|
|
|
|
|
Years Ended June 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash provided by operating activities
|
|
$
|
216,623
|
|
|
$
|
125,785
|
|
|
$
|
69,352
|
|
|
Net cash used in investing activities
|
|
(264,301
|
)
|
|
(115,690
|
)
|
|
(102,656
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
(158,525
|
)
|
|
1,420,011
|
|
|
41,372
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(206,203
|
)
|
|
$
|
1,430,106
|
|
|
$
|
8,068
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Year
1
|
|
Years
2-3
|
|
Years
4-5
|
|
More Than
5 Years
|
||||||||||
|
Off balance sheet arrangements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contractual obligations
(a)
|
$
|
391,792
|
|
|
$
|
153,860
|
|
|
$
|
208,306
|
|
|
$
|
22,692
|
|
|
$
|
6,934
|
|
|
Operating lease obligations
(b)
|
356,995
|
|
|
47,545
|
|
|
89,946
|
|
|
85,008
|
|
|
134,496
|
|
|||||
|
Letters of credit
(c)
|
3,360
|
|
|
3,360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
752,147
|
|
|
204,765
|
|
|
298,252
|
|
|
107,700
|
|
|
141,430
|
|
|||||
|
Contractual obligations reflected on the balance sheet
(d)
|
94,503
|
|
|
65,558
|
|
|
8,013
|
|
|
7,955
|
|
|
12,977
|
|
|||||
|
Total
(e)
|
$
|
846,650
|
|
|
$
|
270,323
|
|
|
$
|
306,265
|
|
|
$
|
115,655
|
|
|
$
|
154,407
|
|
|
(a)
|
Contractual obligations not reflected on the balance sheet consist principally of the MSG Sports segment’s obligations under employment agreements that the Company has with its professional sports teams’ personnel that are generally guaranteed regardless of employee injury or termination.
|
|
(b)
|
Operating lease obligations primarily represent future minimum rental payments on various long-term, noncancelable leases for the Company’s venues, including the newly acquired TAO Group venues, and corporate offices.
|
|
(c)
|
Consist of letters of credit obtained by the Company as collateral, primarily for lease agreements.
|
|
(d)
|
Consist primarily of amounts earned under employment agreements that the Company has with certain of its professional sports teams’ personnel in the MSG Sports segment.
|
|
(e)
|
Pension obligations have been excluded from the table above as the timing of the future cash payments is uncertain. See
Note
11
to the consolidated and combined financial statements included in Item
8
of this Annual Report on Form 10-K for more information on the future funding requirements under our pension obligations.
|
|
Goodwill
|
$
|
380,087
|
|
|
Indefinite-lived intangible assets
|
166,850
|
|
|
|
Amortizable intangible assets, net of accumulated amortization
|
256,975
|
|
|
|
Property and equipment, net
|
1,159,271
|
|
|
|
|
$
|
1,963,183
|
|
|
MSG Entertainment
|
$
|
161,900
|
|
|
MSG Sports
|
218,187
|
|
|
|
|
$
|
380,087
|
|
|
•
|
macroeconomic conditions;
|
|
•
|
industry and market considerations;
|
|
•
|
cost factors;
|
|
•
|
overall financial performance of the reporting unit;
|
|
•
|
other relevant company-specific factors such as changes in management, strategy or customers; and
|
|
•
|
relevant reporting unit specific events such as changes in the carrying amount of net assets.
|
|
Sports franchises (MSG Sports segment)
|
$
|
101,429
|
|
|
Trademarks (MSG Entertainment segment)
|
62,421
|
|
|
|
Photographic related rights (MSG Sports segment)
|
3,000
|
|
|
|
|
$
|
166,850
|
|
|
•
|
cost factors;
|
|
•
|
financial performance;
|
|
•
|
legal, regulatory, contractual, business or other factors;
|
|
•
|
other relevant company-specific factors such as changes in management, strategy or customers;
|
|
•
|
industry and market considerations; and
|
|
•
|
macroeconomic conditions.
|
|
|
Estimated
Useful Lives |
|
Net Carrying
Value
|
||
|
Trade names
|
10 to 25 years
|
|
$
|
97,527
|
|
|
Venue management contracts
|
12 to 25 years
|
|
78,239
|
|
|
|
Favorable lease assets
|
1.5 to 16 years
|
|
53,441
|
|
|
|
Season ticket holder relationships
|
15 years
|
|
9,161
|
|
|
|
Festival rights
|
5 to 15 years
|
|
8,341
|
|
|
|
Other intangibles
|
5.75 to 15 years
|
|
10,266
|
|
|
|
|
|
|
$
|
256,975
|
|
|
|
Net Periodic
Benefit Cost
|
|
Benefit
Obligation
|
|
Healthcare cost trend rate assumed for next year
|
7.25%
|
|
7.25%
|
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
5.00%
|
|
5.00%
|
|
Year that the rate reaches the ultimate trend rate
|
2026
|
|
2027
|
|
|
Increase
(Decrease) on
Total of Service
and Interest Cost
Components
|
|
Increase
(Decrease) on
Benefit Obligation
|
||||
|
One percentage point increase
|
$
|
34
|
|
|
$
|
578
|
|
|
One percentage point decrease
|
(30
|
)
|
|
(155
|
)
|
||
|
|
|
|
Page
No.
|
|
The following documents are filed as part of this report:
|
|
|
|
|
|
|
|
|
|
1.
|
The financial statements as indicated in the index set forth on page
|
|
|
|
|
|
|
|
|
2.
|
Financial statement schedule:
|
|
|
|
|
Schedule supporting consolidated and combined financial statements:
|
|
|
|
|
|
||
|
|
Schedules other than that listed above have been omitted, since they are either not applicable, not required or the information is included elsewhere herein.
|
|
|
|
|
|
|
|
|
3.
|
The Index to Exhibits begins on page
|
|
|
|
|
|
|
|
|
(Additions) / Deductions
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Balance at
Beginning
of Period
|
|
|
Charged to Costs and Expenses
|
|
|
Charged to Other Accounts
|
|
|
Deductions
|
|
|
Balance at
End of
Period
|
||||||||||
|
Year ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
(1,282
|
)
|
|
|
$
|
(111
|
)
|
|
|
$
|
—
|
|
|
|
$
|
792
|
|
|
|
$
|
(601
|
)
|
|
Deferred tax valuation allowance
|
|
(190,602
|
)
|
|
|
(30,697
|
)
|
|
|
—
|
|
|
|
2,660
|
|
(a)
|
|
(218,639
|
)
|
|||||
|
|
|
$
|
(191,884
|
)
|
|
|
$
|
(30,808
|
)
|
|
|
$
|
—
|
|
|
|
$
|
3,452
|
|
|
|
$
|
(219,240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
(467
|
)
|
|
|
$
|
(31
|
)
|
|
|
$
|
(914
|
)
|
(b)
|
|
$
|
130
|
|
|
|
$
|
(1,282
|
)
|
|
Deferred tax valuation allowance
|
|
(171,336
|
)
|
|
|
(31,301
|
)
|
|
|
—
|
|
|
|
12,035
|
|
(c)
|
|
(190,602
|
)
|
|||||
|
|
|
$
|
(171,803
|
)
|
|
|
$
|
(31,332
|
)
|
|
|
$
|
(914
|
)
|
|
|
$
|
12,165
|
|
|
|
$
|
(191,884
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
(537
|
)
|
|
|
$
|
(58
|
)
|
|
|
$
|
—
|
|
|
|
$
|
128
|
|
|
|
$
|
(467
|
)
|
|
Deferred tax valuation allowance
|
|
(182,378
|
)
|
|
|
(16,260
|
)
|
|
|
—
|
|
|
|
27,302
|
|
(d)
|
|
(171,336
|
)
|
|||||
|
|
|
$
|
(182,915
|
)
|
|
|
$
|
(16,318
|
)
|
|
|
$
|
—
|
|
|
|
$
|
27,430
|
|
|
|
$
|
(171,803
|
)
|
|
(a)
|
Net decrease in valuation allowance is primarily due to the effect in the accumulated other comprehensive income.
|
|
(b)
|
The increase was primarily due to a balance transfer made in connection with the Distribution.
|
|
(c)
|
Net decrease in valuation allowance represents
$15,613
for pre-Distribution activity partially offset by
$3,578
recorded to accumulated other comprehensive income.
|
|
(d)
|
Net decrease in valuation allowance represents
$29,189
for the transfer of an equity interest in Fuse Media, LLC from MSG Networks to the Company that has a different basis for financial reporting and tax purposes, partially offset by
$1,887
recorded to accumulated other comprehensive income.
|
|
The Madison Square Garden Company
|
||
|
|
|
|
|
By:
|
/
s
/ DONNA COLEMAN
|
|
|
|
Name:
|
Donna Coleman
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
Name
|
|
Title
|
|
Date
|
|
/
s
/
DAVID O’CONNOR
|
|
President & Chief Executive Officer
(Principal Executive Officer)
|
|
August 17, 2017
|
|
David O’Connor
|
|
|
|
|
|
/
s
/ DONNA COLEMAN
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
August 17, 2017
|
|
Donna Coleman
|
|
|
|
|
|
/
s
/ JOSEPH F. YOSPE
|
|
Senior Vice President, Controller and Principal Accounting Officer
|
|
August 17, 2017
|
|
Joseph F. Yospe
|
|
|
|
|
|
/
s
/ JAMES L. DOLAN
|
|
Executive Chairman (Director)
|
|
August 17, 2017
|
|
James L. Dolan
|
|
|
|
|
|
/
s
/ FRANK J. BIONDI, JR.
|
|
Director
|
|
August 17, 2017
|
|
Frank J. Biondi, Jr.
|
|
|
|
|
|
/
s
/ CHARLES F. DOLAN
|
|
Director
|
|
August 17, 2017
|
|
Charles F. Dolan
|
|
|
|
|
|
/
s
/ CHARLES P. DOLAN
|
|
Director
|
|
August 17, 2017
|
|
Charles P. Dolan
|
|
|
|
|
|
/
s
/ KRISTIN A. DOLAN
|
|
Director
|
|
August 17, 2017
|
|
Kristin A. Dolan
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
/
s
/ MARIANNE DOLAN WEBER
|
|
Director
|
|
August 17, 2017
|
|
Marianne Dolan Weber
|
|
|
|
|
|
/
s
/ THOMAS C. DOLAN
|
|
Director
|
|
August 17, 2017
|
|
Thomas C. Dolan
|
|
|
|
|
|
/
s
/ WILT HILDENBRAND
|
|
Director
|
|
August 17, 2017
|
|
Wilt Hildenbrand
|
|
|
|
|
|
/
s
/ RICHARD D. PARSONS
|
|
Director
|
|
August 17, 2017
|
|
Richard D. Parsons
|
|
|
|
|
|
/
s
/ NELSON PELTZ
|
|
Director
|
|
August 17, 2017
|
|
Nelson Peltz
|
|
|
|
|
|
/
s
/ ALAN D. SCHWARTZ
|
|
Director
|
|
August 17, 2017
|
|
Alan D. Schwartz
|
|
|
|
|
|
/
s
/ SCOTT M. SPERLING
|
|
Director
|
|
August 17, 2017
|
|
Scott M. Sperling
|
|
|
|
|
|
/
s
/ BRIAN G. SWEENEY
|
|
Director
|
|
August 17, 2017
|
|
Brian G. Sweeney
|
|
|
|
|
|
/
s
/ VINCENT TESE
|
|
Director
|
|
August 17, 2017
|
|
Vincent Tese
|
|
|
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
2.1
|
|
Distribution Agreement, dated September 11, 2015, between MSG Networks Inc. and The Madison Square Garden Company (incorporated by reference to Exhibit 2.1 to Amendment No. 6 to the Company’s Registration Statement on Form 10 filed on September 11, 2015).
|
|
2.2
|
|
Contribution Agreement, dated September 11, 2015, among MSG Networks Inc., MSGN Holdings, L.P. and The Madison Square Garden Company (incorporated by reference to Exhibit 2.2 to Amendment No. 6 to the Company’s Registration Statement on Form 10 filed on September 11, 2015).
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of The Madison Square Garden Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 1, 2015).
|
|
3.2
|
|
Amended By-Laws of The Madison Square Garden Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on October 1, 2015).
|
|
4.1
|
|
Transfer Consent Agreement, dated September 28, 2015 with the NBA (incorporated by reference to Exhibit 4.1 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
|
|
4.2
|
|
Transfer Consent Agreement, dated September 28, 2015 with the NHL (incorporated by reference to Exhibit 4.2 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
|
|
4.3
|
|
Registration Rights Agreement, dated as of September 15, 2015, by and among The Madison Square Garden Company and The Charles F. Dolan Children Trusts (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on October 1, 2015).
|
|
4.4
|
|
Registration Rights Agreement, dated as of September 15, 2015, by and among The Madison Square Garden Company and The Dolan Family Affiliates (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on October 1, 2015).
|
|
10.1
|
|
Transition Services Agreement, dated September 11, 2015, by and between MSG Networks Inc. and The Madison Square Garden Company (incorporated by reference to Exhibit 10.1 to Amendment No. 6 to the Company’s Registration Statement on Form 10 filed on September 11, 2015).
|
|
10.2
|
|
Tax Disaffiliation Agreement, dated September 11, 2015, between MSG Networks Inc. and The Madison Square Garden Company (incorporated by reference to Exhibit 10.2 to Amendment No. 6 to the Company’s Registration Statement on Form 10 filed on September 11, 2015).
|
|
10.3
|
|
Employee Matters Agreement, dated September 11, 2015, by and between MSG Networks Inc. and The Madison Square Garden Company (incorporated by reference to Exhibit 10.3 to Amendment No. 6 to the Company’s Registration Statement on Form 10 filed on September 11, 2015).
|
|
10.4
|
|
The Madison Square Garden Company 2015 Employee Stock Plan (incorporated by reference to Exhibit 10.4 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
†
|
|
10.5
|
|
The Madison Square Garden Company 2015 Cash Incentive Plan (incorporated by reference to Exhibit 10.5 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
†
|
|
10.6
|
|
The Madison Square Garden Company 2015 Stock Plan for Non-Employee Directors (incorporated by reference to Exhibit 10.4 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
†
|
|
10.7
|
|
Standstill Agreement, dated September 15, 2015, by and among The Madison Square Garden Company and The Dolan Family Group (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 1, 2015).
|
|
10.8
|
|
Form of Indemnification Agreement between The Madison Square Garden Company and its Directors and Executive Officers (incorporated by reference to Exhibit 10.8 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).
|
|
10.9
|
|
Form of The Madison Square Garden Company Non-Employee Director Award Agreement (incorporated by reference to Exhibit 10.9 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).
†
|
|
10.10
|
|
Form of The Madison Square Garden Company Restricted Stock Units Agreement (incorporated by reference to Exhibit 10.10 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).
†
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
10.11
|
|
Form of The Madison Square Garden Company Performance Restricted Stock Units Agreement (incorporated by reference to Exhibit 10.11 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).
†
|
|
10.12
|
|
Form of The Madison Square Garden Company Restricted Stock Units Agreement in respect of MSG Networks Inc. Restricted Stock Units granted prior to July 2015 (incorporated by reference to Exhibit 10.12 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).
†
|
|
10.13
|
|
Form of The Madison Square Garden Company Option Agreement in respect of MSG Networks Inc. Options (incorporated by reference to Exhibit 10.13 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).
†
|
|
10.14
|
|
Lease Agreement, dated December 4, 1997, between RCPI Trust and Radio City Productions LLC, relating to Radio City Music Hall, (incorporated by reference to Exhibit 10.14 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015). +
|
|
10.15
|
|
First Amendment to Lease Agreement, dated December 4, 1997, between RCPI Trust and Radio City Productions LLC, dated February 19, 1999 (incorporated by reference to Exhibit 10.15 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).
|
|
10.16
|
|
Second Amendment to Lease Agreement, dated December 4, 1997, between RCPI Landmark Properties, L.L.C. and Radio City Productions LLC, dated November 6, 2002 (incorporated by reference to Exhibit 10.16 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015). +
|
|
10.17
|
|
Third Amendment to Lease Agreement, dated December 4, 1997, between RCPI Landmark Properties, L.L.C. and Radio City Productions LLC, dated August 14, 2008 (incorporated by reference to Exhibit 10.17 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).
+
|
|
10.18
|
|
Fourth Amendment to Lease Agreement, dated December 4, 1997, between RCPI Landmark Properties, L.L.C. and Radio City Productions LLC, dated January 24, 2011 (incorporated by reference to Exhibit 10.18 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015). +
|
|
10.19
|
|
Guaranty of Lease, between MSG Sports & Entertainment, LLC and RCPI Landmark Properties, L.L.C. (incorporated by reference to Exhibit 10.19 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).+
|
|
10.20
|
|
Formation, Contribution and Investment Agreement, dated as of August 30, 2013 among MSG Holdings, L.P., Entertainment Ventures, LLC, Azoff Music Management LLC, and, for certain purposes, Irving Azoff and Irving Azoff and Rochelle Azoff, as Co-Trustees of the Azoff Family Trust of 1997, dated May 27, 1997, as amended, as assigned to MSG Ventures Holdings, LLC (incorporated by reference to Exhibit 10.20 to Amendment No. 3 to the Company’s Registration Statement on Form 10 filed on July 24, 2015).
|
|
10.21
|
|
Employment Agreement, dated September 16, 2016 between The Madison Square Garden Company and James L. Dolan (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended December 31, 2016 filed on February 3, 2017). †
|
|
10.22
|
|
Employment Agreement, dated June 29, 2015, between MSG Networks Inc. formerly known as The Madison Square Garden Company and David O’Connor, as assigned to The Madison Square Garden Company formerly known as MSG Spinco, Inc. (incorporated by reference to Exhibit 10.21 to Amendment No. 4 to the Company’s Registration Statement on Form 10 filed on August 21, 2015). †
|
|
10.23
|
|
Employment Agreement, dated October 15, 2015, between The Madison Square Garden Company and Donna Coleman (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 14, 2015). †
|
|
10.24
|
|
Employment Agreement, dated September 6, 2016, between The Madison Square Garden Company and Joseph F. Yospe (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 9, 2016).
†
|
|
10.25
|
|
Employment Agreement, dated September 11, 2015 between MSG Networks Inc. formerly known as The Madison Square Garden Company and Lawrence J. Burian, as assigned to The Madison Square Garden Company formerly known as MSG Spinco, Inc. (incorporated by reference to Exhibit 10.24 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016). †
|
|
10.26
|
|
Amended and Restated Time Sharing Agreement, entered into and effective as of June 17, 2016, between MSG Sports & Entertainment, LLC and the Dolan Family Office, LLC for the GIV (incorporated by reference to Exhibit 10.25 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
10.27
|
|
Amended and Restated Time Sharing Agreement entered into effective as of June 17, 2016, between MSG Sports & Entertainment, LLC and the Dolan Family Office, LLC for the G550 (incorporated by reference to Exhibit 10.26 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
|
|
10.28
|
|
Time Sharing Agreement dated as of December 18, 2015, between MSG Sports & Entertainment, LLC and David O’Connor for the G550 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 18, 2015).
|
|
10.29
|
|
Dry Lease Agreement, dated January 11, 2017, between MSG Sports & Entertainment, LLC and Quart 2C, LLC for the G550 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 13, 2017).
|
|
10.30
|
|
Dry Lease Agreement, dated January 11, 2017 between MSG Sports & Entertainment, LLC and Quart 2C, LLC for the G450 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 13, 2017).
|
|
10.31
|
|
Time Sharing Agreement, dated January 12, 2017 between MSG Sports & Entertainment, LLC and David O’Connor for the G450 (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on January 13, 2017).
|
|
10.32
|
|
Credit Agreement, dated as of September 30, 2016, by and among New York Knicks, LLC, JPMorgan Chase Bank, N.A. as administrative agent and collateral agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 6, 2016).
|
|
10.33
|
|
Security Agreement, dated as of September 30, 2016, between New York Knicks, LLC and JPMorgan Chase Bank, N.A., as collateral agent (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on October 6, 2016).
|
|
10.34
|
|
Credit Agreement, dated as of January 25, 2017, by and among New York Rangers, LLC, JPMorgan Chase Bank, N.A. as administrative agent and collateral agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 27, 2017).
|
|
10.35
|
|
Security Agreement, dated as of January 25, 2017, between New York Rangers, LLC and JPMorgan Chase Bank, N.A., as collateral agent (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 27, 2017).
|
|
10.36
|
|
Transaction Agreement, dated as of January 31, 2017, between MSG TG, LLC, TG Merger Sub, LLC, TG Rollover Holdco LLC, TAO Group Holdings LLC, TAO Group Intermediate Holdings LLC, TAO Group Operating LLC, TAO Group Management LLC, TG Member Representative LLC, certain other parties thereto, and solely with respect to specific provisions MSG Entertainment Holdings, LLC and The Madison Square Garden Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 1, 2017).
|
|
10.37
|
|
Credit and Guaranty Agreement, dated as of January 31, 2017, among TAO Group Operating LLC, TAO Group Intermediate Holdings LLC, certain subsidiaries of TAO Group Operating LLC, the various lenders thereto, and Goldman Sachs Specialty Lending Group, L.P. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on February 1, 2017).
|
|
10.38
|
|
Second Amended and Restated Limited Liability Company Agreement of TAO Group Holdings LLC, dated as of January 31, 2017 (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on February 1, 2017).
|
|
10.39
|
|
Equity Administration Agreement, dated as of September 15, 2015 between Cablevision Systems Corporation and The Madison Square Garden Company (incorporated by reference to Exhibit 10.29 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
|
|
10.40
|
|
Equity Administration Agreement, dated as of September 15, 2015 between AMC Networks Inc. and The Madison Square Garden Company (incorporated by reference to Exhibit 10.28 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
|
|
10.41
|
|
Summary of Office Space Arrangement, between MSG Sports & Entertainment, LLC and the Knickerbocker Group LLC (incorporated by reference to Exhibit 10.30 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
|
|
10.42
|
|
Summary of Office Space Arrangement, between MSG Sports & Entertainment, LLC and the Charles Dolan Family Office, LLC (incorporated by reference to Exhibit 10.31 to the Company’s Form 10-K for the fiscal year ended June 30, 2016 filed on August 19, 2016).
|
|
10.43
|
|
Dry Lease Agreement, dated May 22, 2017, between MSG Sports & Entertainment, LLC and Charles F. Dolan for the G550 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 26, 2107).
|
|
10.44
|
|
Dry Lease Agreement, dated May 22, 2017, between Sterling Aviation, LLC and MSG Sports & Entertainment, LLC for the GV (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on May 26, 2107).
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
10.45
|
|
Time Sharing Agreement, dated May 22, 2017, between MSG Sports & Entertainment, LLC and David O’Connor for the GV (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on May 26, 2107).
|
|
21.1
|
|
Subsidiaries of the Registrant.
|
|
23.1
|
|
Consent of KPMG LLP.
|
|
24.1
|
|
Powers of Attorney (included on the signature page to this Annual Report on Form 10-K).
|
|
31.1
|
|
Certification by the President and Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification by the President and Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document.
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
+
|
Confidential treatment has been granted with respect to certain portions of this exhibit. Omitted portions have been filed separately with the Securities and Exchange Commission.
|
|
†
|
This exhibit is a management contract or a compensatory plan or arrangement.
|
|
|
|
|
|
Page
|
|
|
|
June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,238,114
|
|
|
$
|
1,444,317
|
|
|
Restricted cash
|
|
34,000
|
|
|
27,091
|
|
||
|
Accounts receivable, net
|
|
102,085
|
|
|
75,998
|
|
||
|
Net related party receivables, current
|
|
2,714
|
|
|
4,079
|
|
||
|
Prepaid expenses
|
|
23,358
|
|
|
27,031
|
|
||
|
Other current assets
|
|
49,458
|
|
|
25,337
|
|
||
|
Total current assets
|
|
1,449,729
|
|
|
1,603,853
|
|
||
|
Net related party receivables, noncurrent
|
|
—
|
|
|
1,710
|
|
||
|
Investments and loans to nonconsolidated affiliates
|
|
242,287
|
|
|
263,546
|
|
||
|
Property and equipment, net
|
|
1,159,271
|
|
|
1,160,609
|
|
||
|
Amortizable intangible assets, net
|
|
256,975
|
|
|
15,729
|
|
||
|
Indefinite-lived intangible assets
|
|
166,850
|
|
|
166,850
|
|
||
|
Goodwill
|
|
380,087
|
|
|
277,166
|
|
||
|
Other assets
|
|
57,554
|
|
|
54,487
|
|
||
|
Total assets
|
|
$
|
3,712,753
|
|
|
$
|
3,543,950
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
24,084
|
|
|
$
|
13,935
|
|
|
Net related party payables
|
|
17,576
|
|
|
15,275
|
|
||
|
Accrued liabilities:
|
|
|
|
|
||||
|
Employee related costs
|
|
138,858
|
|
|
119,357
|
|
||
|
Other accrued liabilities
|
|
191,344
|
|
|
133,832
|
|
||
|
Deferred revenue
|
|
390,180
|
|
|
332,416
|
|
||
|
Total current liabilities
|
|
762,042
|
|
|
614,815
|
|
||
|
Long-term debt, net of deferred financing costs
|
|
105,433
|
|
|
—
|
|
||
|
Defined benefit and other postretirement obligations
|
|
52,997
|
|
|
66,035
|
|
||
|
Other employee related costs
|
|
29,399
|
|
|
32,921
|
|
||
|
Deferred tax liabilities, net
|
|
196,436
|
|
|
194,583
|
|
||
|
Other liabilities
|
|
65,955
|
|
|
49,175
|
|
||
|
Total liabilities
|
|
1,212,262
|
|
|
957,529
|
|
||
|
Commitments and contingencies (see Note 8)
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
|
80,630
|
|
|
—
|
|
||
|
The Madison Square Garden Company Stockholders’ Equity:
|
|
|
|
|
||||
|
Class A Common stock, par value $0.01, 120,000 shares authorized; 19,014 and 19,777 shares outstanding as of June 30, 2017 and 2016, respectively
|
|
204
|
|
|
204
|
|
||
|
Class B Common stock, par value $0.01, 30,000 shares authorized; 4,530 shares outstanding as of June 30, 2017 and 2016
|
|
45
|
|
|
45
|
|
||
|
Preferred stock, par value $0.01,15,000 shares authorized; none outstanding as of June 30, 2017 and 2016
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
2,832,516
|
|
|
2,806,352
|
|
||
|
Treasury stock, at cost, 1,433 and 671 shares as of June 30, 2017 and 2016, respectively
|
|
(242,077
|
)
|
|
(101,882
|
)
|
||
|
Accumulated deficit
|
|
(148,410
|
)
|
|
(75,687
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(34,115
|
)
|
|
(42,611
|
)
|
||
|
Total The Madison Square Garden Company stockholders’ equity
|
|
2,408,163
|
|
|
2,586,421
|
|
||
|
Nonredeemable noncontrolling interests
|
|
11,698
|
|
|
—
|
|
||
|
Total equity
|
|
2,419,861
|
|
|
2,586,421
|
|
||
|
Total liabilities, redeemable noncontrolling interests and equity
|
|
$
|
3,712,753
|
|
|
$
|
3,543,950
|
|
|
|
||||||||||||
|
|
|
Years Ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Revenues
(a)
|
|
$
|
1,318,452
|
|
|
$
|
1,115,311
|
|
|
$
|
1,071,551
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Direct operating expenses
(b)
|
|
861,381
|
|
|
737,857
|
|
|
724,881
|
|
|||
|
Selling, general and administrative expenses
(c)
|
|
410,039
|
|
|
333,603
|
|
|
238,318
|
|
|||
|
Depreciation and amortization
|
|
107,388
|
|
|
102,482
|
|
|
108,758
|
|
|||
|
Operating loss
|
|
(60,356
|
)
|
|
(58,631
|
)
|
|
(406
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
||||||
|
Loss in equity method investments
|
|
(29,976
|
)
|
|
(19,099
|
)
|
|
(40,590
|
)
|
|||
|
Interest income
(d)
|
|
11,836
|
|
|
6,782
|
|
|
3,056
|
|
|||
|
Interest expense
|
|
(4,189
|
)
|
|
(2,028
|
)
|
|
(2,498
|
)
|
|||
|
Miscellaneous income (expense)
|
|
1,492
|
|
|
(4,017
|
)
|
|
190
|
|
|||
|
|
|
(20,837
|
)
|
|
(18,362
|
)
|
|
(39,842
|
)
|
|||
|
Loss from operations before income taxes
|
|
(81,193
|
)
|
|
(76,993
|
)
|
|
(40,248
|
)
|
|||
|
Income tax benefit (expense)
|
|
4,404
|
|
|
(297
|
)
|
|
(436
|
)
|
|||
|
Net loss
|
|
(76,789
|
)
|
|
(77,290
|
)
|
|
(40,684
|
)
|
|||
|
Less: Net income attributable to nonredeemable noncontrolling interests
|
|
304
|
|
|
—
|
|
|
—
|
|
|||
|
Less: Net loss attributable to redeemable noncontrolling interests
|
|
(4,370
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss attributable to The Madison Square Garden Company’s stockholders
|
|
$
|
(72,723
|
)
|
|
$
|
(77,290
|
)
|
|
$
|
(40,684
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic loss per common share attributable to The Madison Square Garden Company’s stockholders
|
|
$
|
(3.05
|
)
|
|
$
|
(3.12
|
)
|
|
$
|
(1.63
|
)
|
|
Diluted loss per common share attributable to The Madison Square Garden Company’s stockholders
|
|
$
|
(3.05
|
)
|
|
$
|
(3.12
|
)
|
|
$
|
(1.63
|
)
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
23,853
|
|
|
24,754
|
|
|
24,928
|
|
|||
|
Diluted
|
|
23,853
|
|
|
24,754
|
|
|
24,928
|
|
|||
|
(a)
|
Include revenues from related parties of
$150,534
,
$153,538
and
$88,051
for the years ended
June 30, 2017
,
2016
and
2015
, respectively.
|
|
(b)
|
Include net charges from related parties of
$1,284
,
$1,133
and
$1,670
for the years ended
June 30, 2017
,
2016
and
2015
, respectively.
|
|
(c)
|
Include net charges to related parties of
$(5,852)
,
$(28,536)
and
$(49,374)
for the years ended
June 30, 2017
,
2016
and
2015
, respectively.
|
|
(d)
|
Interest income includes interest income from nonconsolidated affiliates of
$4,157
,
$2,930
and
$1,886
for the years ended
June 30, 2017
,
2016
and
2015
, respectively. In addition, interest income includes interest income from MSG Networks of
$307
and
$1,153
for the years ended
June 30, 2016
and
2015
, respectively.
|
|
|
|
Years Ended June 30,
|
||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Net loss
|
|
|
|
$
|
(76,789
|
)
|
|
|
|
$
|
(77,290
|
)
|
|
|
|
$
|
(40,684
|
)
|
||||||
|
Other comprehensive income (loss), before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pension plans and postretirement plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unamortized gains (losses) arising during the period
|
|
$
|
4,027
|
|
|
|
|
$
|
(9,239
|
)
|
|
|
|
$
|
(6,138
|
)
|
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive loss to direct operating expenses and selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of net actuarial loss included in net periodic benefit cost
|
|
1,365
|
|
|
|
|
1,039
|
|
|
|
|
2,050
|
|
|
|
|||||||||
|
Amortization of net prior service credit included in net periodic benefit cost
|
|
(48
|
)
|
|
5,344
|
|
|
(92
|
)
|
|
(8,292
|
)
|
|
(112
|
)
|
|
(4,200
|
)
|
||||||
|
Net changes related to available-for-sale securities
|
|
|
|
9,629
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||
|
Other comprehensive income (loss), before income taxes
|
|
|
|
14,973
|
|
|
|
|
(8,292
|
)
|
|
|
|
(4,200
|
)
|
|||||||||
|
Income tax expense related to items of other comprehensive income
|
|
|
|
(6,477
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||
|
Other comprehensive income (loss), net of income taxes
|
|
|
|
8,496
|
|
|
|
|
(8,292
|
)
|
|
|
|
(4,200
|
)
|
|||||||||
|
Comprehensive loss
|
|
|
|
(68,293
|
)
|
|
|
|
(85,582
|
)
|
|
|
|
(44,884
|
)
|
|||||||||
|
Less: Comprehensive income attributable to nonredeemable noncontrolling interests
|
|
|
|
304
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||
|
Less: Comprehensive loss attributable to redeemable noncontrolling interests
|
|
|
|
(4,370
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||
|
Comprehensive loss attributable to The Madison Square Garden Company’s stockholders
|
|
|
|
$
|
(64,227
|
)
|
|
|
|
$
|
(85,582
|
)
|
|
|
|
$
|
(44,884
|
)
|
||||||
|
|
|
Years Ended June 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(76,789
|
)
|
|
$
|
(77,290
|
)
|
|
$
|
(40,684
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
107,388
|
|
|
102,482
|
|
|
108,758
|
|
|||
|
Share-based compensation expense
|
|
41,129
|
|
|
24,476
|
|
|
10,306
|
|
|||
|
Loss in equity method investments, net of income distributions
|
|
30,831
|
|
|
19,099
|
|
|
40,590
|
|
|||
|
Provision for (benefit from) deferred income taxes
|
|
(4,404
|
)
|
|
297
|
|
|
436
|
|
|||
|
Write-off of deferred production costs
|
|
33,629
|
|
|
41,816
|
|
|
—
|
|
|||
|
Impairment of cost method investment
|
|
—
|
|
|
4,080
|
|
|
—
|
|
|||
|
Amortization of inventory step-up
|
|
8,705
|
|
|
—
|
|
|
—
|
|
|||
|
Other non-cash expense
|
|
1,411
|
|
|
31
|
|
|
58
|
|
|||
|
Change in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
|
(20,363
|
)
|
|
(25,053
|
)
|
|
18
|
|
|||
|
Net related party receivables
|
|
2,826
|
|
|
(5,096
|
)
|
|
240
|
|
|||
|
Prepaid expenses and other assets
|
|
1,840
|
|
|
(34,354
|
)
|
|
(31,602
|
)
|
|||
|
Accounts payable
|
|
2,047
|
|
|
9,096
|
|
|
(4,341
|
)
|
|||
|
Net related party payables
|
|
2,301
|
|
|
13,687
|
|
|
(385
|
)
|
|||
|
Accrued and other liabilities
|
|
32,716
|
|
|
42,077
|
|
|
(33,494
|
)
|
|||
|
Deferred revenue
|
|
53,356
|
|
|
10,437
|
|
|
19,452
|
|
|||
|
Net cash provided by operating activities
|
|
216,623
|
|
|
125,785
|
|
|
69,352
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures, net of acquisitions
|
|
(44,224
|
)
|
|
(71,716
|
)
|
|
(64,083
|
)
|
|||
|
Payments to acquire available-for-sale securities
|
|
(23,222
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments for acquisition of businesses, net of cash acquired
|
|
(192,095
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
4,321
|
|
|||
|
Payments for acquisition of assets
|
|
(1,000
|
)
|
|
(2,000
|
)
|
|
(3,000
|
)
|
|||
|
Investments and loans to nonconsolidated affiliates
|
|
(8,235
|
)
|
|
(36,417
|
)
|
|
(40,219
|
)
|
|||
|
Cash received / (paid) for notes receivable
|
|
4,475
|
|
|
(7,085
|
)
|
|
—
|
|
|||
|
Capital distribution from equity method investments
|
|
—
|
|
|
1,528
|
|
|
325
|
|
|||
|
Net cash used in investing activities
|
|
(264,301
|
)
|
|
(115,690
|
)
|
|
(102,656
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Net transfers from MSG Networks and MSG Networks’ subsidiaries
|
|
—
|
|
|
1,525,241
|
|
|
41,372
|
|
|||
|
Repurchases of common stock
|
|
(147,967
|
)
|
|
(105,736
|
)
|
|
—
|
|
|||
|
Proceeds from stock option exercises
|
|
7
|
|
|
787
|
|
|
—
|
|
|||
|
Taxes paid in lieu of shares issued for equity-based compensation
|
|
(7,335
|
)
|
|
(281
|
)
|
|
—
|
|
|||
|
Payments for financing costs
|
|
(3,230
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
(158,525
|
)
|
|
1,420,011
|
|
|
41,372
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
(206,203
|
)
|
|
1,430,106
|
|
|
8,068
|
|
|||
|
Cash and cash equivalents at beginning of period
|
|
1,444,317
|
|
|
14,211
|
|
|
6,143
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
1,238,114
|
|
|
$
|
1,444,317
|
|
|
$
|
14,211
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
|
Investments and loans to nonconsolidated affiliates
|
|
$
|
368
|
|
|
$
|
2,237
|
|
|
$
|
24,000
|
|
|
Capital expenditures incurred but not yet paid
|
|
8,834
|
|
|
5,793
|
|
|
7,528
|
|
|||
|
Accrued earn-out liability
|
|
7,900
|
|
|
—
|
|
|
—
|
|
|||
|
Non-cash transfers resulting from the Distribution, net
|
|
—
|
|
|
(1,934
|
)
|
|
—
|
|
|||
|
|
|
Common
Stock
Issued
|
|
MSG Networks’ Investment
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total The Madison Square Garden Company Stockholders
’
Equity
|
|
Non -
redeemable
Noncontrolling
Interests
|
|
Total Equity
|
|
Redeemable Noncontrolling Interests
|
||||||||||||||||||||
|
Balance as of June 30, 2014
|
|
$
|
—
|
|
|
$
|
1,227,218
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(36,015
|
)
|
|
$
|
1,191,203
|
|
|
$
|
—
|
|
|
$
|
1,191,203
|
|
|
$
|
—
|
|
|
Net loss
|
|
—
|
|
|
(40,684
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,684
|
)
|
|
—
|
|
|
(40,684
|
)
|
|
—
|
|
||||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,200
|
)
|
|
(4,200
|
)
|
|
—
|
|
|
(4,200
|
)
|
|
—
|
|
||||||||||
|
Comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,884
|
)
|
|
—
|
|
|
(44,884
|
)
|
|
—
|
|
||||||||||
|
Net increase in MSG Networks’ Investment
|
|
—
|
|
|
76,956
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,956
|
|
|
—
|
|
|
76,956
|
|
|
—
|
|
||||||||||
|
Balance as of June 30, 2015
|
|
$
|
—
|
|
|
$
|
1,263,490
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(40,215
|
)
|
|
$
|
1,223,275
|
|
|
$
|
—
|
|
|
$
|
1,223,275
|
|
|
$
|
—
|
|
|
Net loss
|
|
—
|
|
|
(1,603
|
)
|
|
—
|
|
|
—
|
|
|
(75,687
|
)
|
|
—
|
|
|
(77,290
|
)
|
|
—
|
|
|
(77,290
|
)
|
|
—
|
|
||||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,292
|
)
|
|
(8,292
|
)
|
|
—
|
|
|
(8,292
|
)
|
|
—
|
|
||||||||||
|
Comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,582
|
)
|
|
—
|
|
|
(85,582
|
)
|
|
—
|
|
||||||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
(2,682
|
)
|
|
3,469
|
|
|
—
|
|
|
—
|
|
|
787
|
|
|
—
|
|
|
787
|
|
|
—
|
|
||||||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
21,514
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,514
|
|
|
—
|
|
|
21,514
|
|
|
—
|
|
||||||||||
|
Tax withholding associated with shares issued for equity-based compensation
|
|
—
|
|
|
—
|
|
|
(281
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(281
|
)
|
|
—
|
|
|
(281
|
)
|
|
—
|
|
||||||||||
|
Shares issued upon distribution of Restricted Stock Units
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Repurchases of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105,736
|
)
|
|
—
|
|
|
—
|
|
|
(105,736
|
)
|
|
—
|
|
|
(105,736
|
)
|
|
—
|
|
||||||||||
|
Net increase in MSG Networks’ Investment
|
|
—
|
|
|
1,525,982
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,525,982
|
|
|
—
|
|
|
1,525,982
|
|
|
—
|
|
||||||||||
|
Conversion of MSG Networks’ Investment
|
|
249
|
|
|
(2,787,869
|
)
|
|
2,787,620
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Adjustments related to the transfer of certain assets and liabilities as a result of the Distribution
|
|
—
|
|
|
—
|
|
|
566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
566
|
|
|
—
|
|
|
566
|
|
|
—
|
|
||||||||||
|
Adjustment related to the transfer of Pension Plans and Postretirement Plan liabilities as a result of the Distribution
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,896
|
|
|
5,896
|
|
|
—
|
|
|
5,896
|
|
|
—
|
|
||||||||||
|
Balance as of June 30, 2016
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
2,806,352
|
|
|
$
|
(101,882
|
)
|
|
$
|
(75,687
|
)
|
|
$
|
(42,611
|
)
|
|
$
|
2,586,421
|
|
|
$
|
—
|
|
|
$
|
2,586,421
|
|
|
$
|
—
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72,723
|
)
|
|
—
|
|
|
(72,723
|
)
|
|
304
|
|
|
(72,419
|
)
|
|
(4,370
|
)
|
||||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,496
|
|
|
8,496
|
|
|
—
|
|
|
8,496
|
|
|
—
|
|
||||||||||
|
Comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64,227
|
)
|
|
304
|
|
|
(63,923
|
)
|
|
(4,370
|
)
|
||||||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
46
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
41,264
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,264
|
|
|
—
|
|
|
41,264
|
|
|
—
|
|
||||||||||
|
Tax withholding associated with shares issued for equity-based compensation
|
|
—
|
|
|
—
|
|
|
(6,003
|
)
|
|
(1,332
|
)
|
|
—
|
|
|
—
|
|
|
(7,335
|
)
|
|
—
|
|
|
(7,335
|
)
|
|
—
|
|
||||||||||
|
Common stock issued under stock incentive plans
|
|
—
|
|
|
—
|
|
|
(9,058
|
)
|
|
9,058
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Repurchases of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(147,967
|
)
|
|
—
|
|
|
—
|
|
|
(147,967
|
)
|
|
—
|
|
|
(147,967
|
)
|
|
—
|
|
||||||||||
|
Noncontrolling interests from acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,394
|
|
|
11,394
|
|
|
85,000
|
|
||||||||||
|
Balance as of June 30, 2017
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
2,832,516
|
|
|
$
|
(242,077
|
)
|
|
$
|
(148,410
|
)
|
|
$
|
(34,115
|
)
|
|
$
|
2,408,163
|
|
|
$
|
11,698
|
|
|
$
|
2,419,861
|
|
|
$
|
80,630
|
|
|
•
|
Level I — Quoted prices for identical instruments in active markets.
|
|
•
|
Level II — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level III — Instruments whose significant value drivers are unobservable.
|
|
|
|
(as initially reported)
January 31, 2017
|
|
Measurement Period Adjustments
|
|
(as adjusted)
January 31, 2017
|
||||||
|
Cash and cash equivalents
|
|
$
|
11,344
|
|
|
$
|
—
|
|
|
$
|
11,344
|
|
|
Accounts receivable
|
|
5,804
|
|
|
—
|
|
|
5,804
|
|
|||
|
Prepaid expenses
|
|
1,167
|
|
|
—
|
|
|
1,167
|
|
|||
|
Other current assets
|
|
41,009
|
|
|
—
|
|
|
41,009
|
|
|||
|
Property and equipment
|
|
53,411
|
|
|
—
|
|
|
53,411
|
|
|||
|
Amortizable intangible assets
|
|
239,640
|
|
|
(1,387
|
)
|
|
238,253
|
|
|||
|
Other assets
|
|
1,472
|
|
|
—
|
|
|
1,472
|
|
|||
|
Accounts payable
|
|
(7,046
|
)
|
|
—
|
|
|
(7,046
|
)
|
|||
|
Accrued expenses and other current liabilities
|
|
(39,814
|
)
|
|
495
|
|
|
(39,319
|
)
|
|||
|
Long-term loan payable, net of deferred financing costs
|
|
(105,292
|
)
|
|
—
|
|
|
(105,292
|
)
|
|||
|
Other long-term liabilities
|
|
(16,244
|
)
|
|
8,119
|
|
|
(8,125
|
)
|
|||
|
Total identifiable net assets acquired
|
|
185,451
|
|
|
7,227
|
|
|
192,678
|
|
|||
|
Goodwill
(a)
|
|
97,420
|
|
|
(7,227
|
)
|
|
90,193
|
|
|||
|
Redeemable noncontrolling interests
(b)
|
|
(85,000
|
)
|
|
—
|
|
|
(85,000
|
)
|
|||
|
Total estimated consideration, including potential future contingent consideration
|
|
$
|
197,871
|
|
|
$
|
—
|
|
|
$
|
197,871
|
|
|
(a)
|
Goodwill recognized in this acquisition is expected to be deductible for tax purposes.
|
|
(b)
|
The minority shareholders holding the remaining
37.5%
of
TAO Group
have various forms of put options that may be exercised upon the occurrence of certain conditions. If such an option is exercised prior to January 31, 2022, it would require the Company to purchase the equity of
TAO Group
at fair market value (subject, in certain cases, to mandatory discounts) as determined by the parties or by a third party appraisal pursuant to the terms of the
TAO Group
operating agreement. If such an option is exercised after January 31, 2022, it would require
TAO Group
to purchase the equity at fair market value as determined by the parties or by a third party appraisal pursuant to the terms of the
TAO Group
operating agreement. The Company may elect to satisfy this
TAO Group
obligation through a sale of
TAO Group
. In addition, the Company has a call option to purchase the remaining
37.5%
equity of
TAO Group
at fair market value after the fifth anniversary of the acquisition date, or earlier if certain conditions are met. Both put and call options can be settled at the Company’s discretion in cash, debt or shares of the Company’s Class A Common Stock. The ultimate amount paid upon the exercise of a put or call option will likely be different from the estimated fair value, given the calculations required pursuant to the
TAO Group
operating agreement.
|
|
|
|
Years Ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues
|
|
$
|
1,519,725
|
|
|
$
|
1,333,765
|
|
|
Net loss attributable to The Madison Square Garden Company’s stockholders
|
|
(64,443
|
)
|
|
(98,934
|
)
|
||
|
|
|
Ownership Percentage
|
|
Investment
|
|
Loan
|
|
|
Total
|
|||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|||||||
|
Equity method investments:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Azoff MSG Entertainment LLC (“AMSGE”)
|
|
50
|
%
|
|
$
|
104,024
|
|
|
$
|
97,592
|
|
(b)
|
|
$
|
201,616
|
|
|
Brooklyn Bowl Las Vegas, LLC (“BBLV”)
|
|
(a)
|
|
|
—
|
|
|
2,662
|
|
(b)
|
|
2,662
|
|
|||
|
Tribeca Enterprises LLC (“Tribeca Enterprises”)
|
|
50
|
%
|
|
12,864
|
|
|
14,370
|
|
(c)
|
|
27,234
|
|
|||
|
Fuse Media LLC (“Fuse Media”)
|
|
15
|
%
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
|
Cost method investments
|
|
|
|
10,775
|
|
|
—
|
|
(d)
|
|
10,775
|
|
||||
|
Total investments and loans to nonconsolidated affiliates
|
|
|
|
$
|
127,663
|
|
|
$
|
114,624
|
|
|
|
$
|
242,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|||||||
|
Equity method investments:
|
|
|
|
|
|
|
|
|
|
|||||||
|
AMSGE
|
|
50
|
%
|
|
$
|
112,147
|
|
|
$
|
97,500
|
|
|
|
$
|
209,647
|
|
|
BBLV
|
|
(a)
|
|
|
—
|
|
|
2,662
|
|
(b)
|
|
2,662
|
|
|||
|
Tribeca Enterprises
|
|
50
|
%
|
|
13,736
|
|
|
10,395
|
|
(c)
|
|
24,131
|
|
|||
|
Fuse Media
|
|
15
|
%
|
|
21,634
|
|
|
—
|
|
|
|
21,634
|
|
|||
|
Cost method investments
|
|
|
|
3,794
|
|
|
1,678
|
|
|
|
5,472
|
|
||||
|
Total investments and loans to nonconsolidated affiliates
|
|
|
|
$
|
151,311
|
|
|
$
|
112,235
|
|
|
|
$
|
263,546
|
|
|
|
(a)
|
The Company is entitled to receive back its capital, which was
74%
of BBLV’s total capital as of
June 30, 2017
and
2016
, plus a preferred return, after which the Company would own a
20%
interest in BBLV.
|
|
(b)
|
Represents outstanding loan balances, inclusive of amounts due to the Company for interest of
$154
and
$62
as of
June 30, 2017
and
2016
, respectively.
|
|
(c)
|
Includes outstanding
payments-in-kind
(“PIK”) interest of
$870
and
$95
as of
June 30, 2017
and
2016
, respectively. PIK interest owed does not reduce availability under the revolving credit facility.
|
|
(d)
|
During the quarter ended March 31, 2017, one of the Company’s cost method investees converted
$1,774
of outstanding principal amount of its convertible promissory note and unpaid accrued interest into preferred shares.
|
|
Balance Sheet
|
|
June 30, 2017
|
|
June 30, 2016
|
||||
|
Current assets
|
|
$
|
103,319
|
|
|
$
|
76,111
|
|
|
Noncurrent assets
|
|
399,485
|
|
|
429,996
|
|
||
|
|
|
$
|
502,804
|
|
|
$
|
506,107
|
|
|
|
|
|
|
|
||||
|
Current liabilities
|
|
$
|
116,454
|
|
|
$
|
89,415
|
|
|
Noncurrent liabilities
|
|
399,165
|
|
|
394,923
|
|
||
|
Noncontrolling interests
|
|
59,205
|
|
|
60,832
|
|
||
|
Shareholders’ equity
|
|
(72,020
|
)
|
|
(39,063
|
)
|
||
|
|
|
$
|
502,804
|
|
|
$
|
506,107
|
|
|
|
|
Years Ended June 30,
|
||||||||||
|
Results of Operations
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
$
|
328,533
|
|
|
$
|
280,924
|
|
|
$
|
152,580
|
|
|
Loss from continuing operations
|
|
(16,923
|
)
|
|
(31,206
|
)
|
|
(28,845
|
)
|
|||
|
Net loss
|
|
(16,923
|
)
|
|
(31,206
|
)
|
|
(28,845
|
)
|
|||
|
Net loss attributable to controlling interest
|
|
(17,399
|
)
|
|
(32,006
|
)
|
|
(28,742
|
)
|
|||
|
|
|
June 30,
2017 |
|
June 30,
2016 |
||||
|
MSG Entertainment
(a)
|
|
$
|
161,900
|
|
|
$
|
58,979
|
|
|
MSG Sports
|
|
218,187
|
|
|
218,187
|
|
||
|
|
|
$
|
380,087
|
|
|
$
|
277,166
|
|
|
(a)
|
The increase in the carrying amount of goodwill, as compared to
June 30, 2016
, in the MSG Entertainment segment was due to the purchase price allocation for the
BCE
and
TAO Group
acquisitions during the first and third quarters of fiscal year 2017, respectively. The goodwill that arose from these acquisitions was valued using unobservable inputs within Level III of the fair value hierarchy, primarily from utilizing the discounted cash flow model, which is an income-based approach that allocates to goodwill any purchase price not specifically assigned to intangibles, fixed assets, working capital or noncontrolling interests. Goodwill recognized in these acquisitions is expected to be deductible for tax purposes. See Note
|
|
Sports franchises (MSG Sports segment)
|
|
$
|
101,429
|
|
|
Trademarks (MSG Entertainment segment)
|
|
62,421
|
|
|
|
Photographic related rights (MSG Sports segment)
|
|
3,000
|
|
|
|
|
|
$
|
166,850
|
|
|
June 30, 2017
|
|
Estimated Useful Lives
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Trade names
(a)
|
|
10 to 25 years
|
|
$
|
98,530
|
|
|
$
|
(1,003
|
)
|
|
$
|
97,527
|
|
|
Venue management contracts
(b)
|
|
12 to 25 years
|
|
79,000
|
|
|
(761
|
)
|
|
78,239
|
|
|||
|
Favorable lease assets
(c)
|
|
1.5 to 16 years
|
|
54,253
|
|
|
(812
|
)
|
|
53,441
|
|
|||
|
Season ticket holder relationships
(d)
|
|
15 years
|
|
50,032
|
|
|
(40,871
|
)
|
|
9,161
|
|
|||
|
Festival rights
|
|
5 to 15 years
|
|
9,080
|
|
|
(739
|
)
|
|
8,341
|
|
|||
|
Other intangibles
|
|
5.75 to 15 years
|
|
13,217
|
|
|
(2,951
|
)
|
|
10,266
|
|
|||
|
|
|
|
|
$
|
304,112
|
|
|
$
|
(47,137
|
)
|
|
$
|
256,975
|
|
|
June 30, 2016
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Season ticket holder relationships
|
|
$
|
73,124
|
|
|
$
|
(59,178
|
)
|
|
$
|
13,946
|
|
|
Other intangibles
|
|
4,217
|
|
|
(2,434
|
)
|
|
1,783
|
|
|||
|
|
|
$
|
77,341
|
|
|
$
|
(61,612
|
)
|
|
$
|
15,729
|
|
|
(a)
|
The trade names, which are primarily attributable to the
TAO Group
acquisition, were valued using unobservable inputs within Level III of the fair value hierarchy, utilizing the discounted cash flow models and relief-from-royalty approach with a weighted-average amortization period of approximately
21
years.
|
|
(b)
|
The venue management contracts, which are attributable to the
TAO Group
acquisition, were valued using unobservable inputs within Level III of the fair value hierarchy, utilizing the discounted cash flow models with a weighted-average amortization period of approximately
18
years.
|
|
(c)
|
The favorable lease assets, which are attributable to the
TAO Group
acquisition, were valued using unobservable inputs within Level III of the fair value hierarchy, based on the difference between the actual lease rates and the current market rent for similar properties in those locations, discounted back to present value at a market rate for applicable leases with a weighted-average amortization period of approximately
13
years.
|
|
(d)
|
The recorded amount for the gross carrying value of season ticket holder relationships, and the related accumulated amortization, decreased during the year ended
June 30, 2017
as certain relationships became fully amortized.
|
|
Fiscal year ending June 30, 2018
|
$
|
20,530
|
|
|
Fiscal year ending June 30, 2019
|
20,350
|
|
|
|
Fiscal year ending June 30, 2020
|
19,319
|
|
|
|
Fiscal year ending June 30, 2021
|
16,798
|
|
|
|
Fiscal year ending June 30, 2022
|
16,598
|
|
|
|
|
|
June 30,
2017 |
|
June 30,
2016 |
|
Estimated
Useful Lives
|
||||
|
Land
|
|
$
|
91,678
|
|
|
$
|
91,678
|
|
|
|
|
Buildings
|
|
1,110,366
|
|
|
1,107,027
|
|
|
Up to 45 years
|
||
|
Equipment
|
|
292,935
|
|
|
272,276
|
|
|
1 to 20 years
|
||
|
Aircraft
|
|
38,090
|
|
|
38,090
|
|
|
20 years
|
||
|
Furniture and fixtures
|
|
49,622
|
|
|
50,034
|
|
|
1 to 10 years
|
||
|
Leasehold improvements
|
|
176,786
|
|
|
131,769
|
|
|
Shorter of term of lease or life of improvement
|
||
|
Construction in progress
|
|
22,880
|
|
|
10,536
|
|
|
|
||
|
|
|
1,782,357
|
|
|
1,701,410
|
|
|
|
||
|
Less accumulated depreciation and amortization
|
|
(623,086
|
)
|
|
(540,801
|
)
|
|
|
||
|
|
|
$
|
1,159,271
|
|
|
$
|
1,160,609
|
|
|
|
|
|
|
Off-Balance Sheet Commitments
|
|
Contractual
Obligations
reflected on
the Balance
Sheet
(d)
|
|
|
||||||||||||||||||
|
|
|
Operating
Leases
(a)
|
|
Contractual
Obligations
(b)
|
|
Letters of
Credits
(c)
|
|
Total
|
|
|
Total
(e)
|
|||||||||||||
|
Fiscal year ending June 30, 2018
|
|
$
|
47,545
|
|
|
$
|
153,860
|
|
|
$
|
3,360
|
|
|
$
|
204,765
|
|
|
$
|
65,558
|
|
|
$
|
270,323
|
|
|
Fiscal year ending June 30, 2019
|
|
45,911
|
|
|
138,610
|
|
|
—
|
|
|
184,521
|
|
|
4,007
|
|
|
188,528
|
|
||||||
|
Fiscal year ending June 30, 2020
|
|
44,035
|
|
|
69,696
|
|
|
—
|
|
|
113,731
|
|
|
4,006
|
|
|
117,737
|
|
||||||
|
Fiscal year ending June 30, 2021
|
|
42,239
|
|
|
22,013
|
|
|
—
|
|
|
64,252
|
|
|
4,480
|
|
|
68,732
|
|
||||||
|
Fiscal year ending June 30, 2022
|
|
42,769
|
|
|
679
|
|
|
—
|
|
|
43,448
|
|
|
3,475
|
|
|
46,923
|
|
||||||
|
Thereafter
|
|
134,496
|
|
|
6,934
|
|
|
—
|
|
|
141,430
|
|
|
12,977
|
|
|
154,407
|
|
||||||
|
|
|
$
|
356,995
|
|
|
$
|
391,792
|
|
|
$
|
3,360
|
|
|
$
|
752,147
|
|
|
$
|
94,503
|
|
|
$
|
846,650
|
|
|
(a)
|
Include contractually obligated minimum lease payments for operating leases having an initial noncancelable term in excess of one year for the Company’s venues, including the newly acquired TAO Group venues, and corporate offices.
|
|
(b)
|
Consist principally of the MSG Sports segment’s obligations under employment agreements that the Company has with its professional sports teams’ personnel that are generally guaranteed regardless of employee injury or termination.
|
|
(c)
|
Consist of letters of credit obtained by the Company as collateral, primarily for lease agreements.
|
|
(d)
|
Consist primarily of amounts earned under employment agreements that the Company has with certain of its professional sports teams’ personnel in the MSG Sports segment.
|
|
(e)
|
Pension obligations have been excluded from the table above as the timing of the future cash payments is uncertain. See Note
11
for information on the future funding requirements under our pension obligations.
|
|
|
|
Fair Value Hierarchy
|
|
June 30,
|
||||||
|
|
|
|
2017
|
|
2016
|
|||||
|
Assets:
|
|
|
|
|
|
|
||||
|
Commercial paper
|
|
I
|
|
$
|
105,476
|
|
|
$
|
79,968
|
|
|
Money market accounts
|
|
I
|
|
102,884
|
|
|
159,881
|
|
||
|
Time deposits
|
|
I
|
|
1,007,302
|
|
|
1,202,681
|
|
||
|
Marketable securities
|
|
I
|
|
—
|
|
|
787
|
|
||
|
Available-for-sale securities
|
|
I
|
|
32,851
|
|
|
—
|
|
||
|
Total assets measured at fair value
|
|
|
|
$
|
1,248,513
|
|
|
$
|
1,443,317
|
|
|
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||||||
|
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value |
|
Fair
Value |
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable, including interest accruals
|
|
$
|
2,610
|
|
|
$
|
2,610
|
|
|
$
|
7,090
|
|
|
$
|
7,090
|
|
|
Marketable securities
|
|
—
|
|
|
—
|
|
|
787
|
|
|
787
|
|
||||
|
Available-for-sale securities
(a)
|
|
32,851
|
|
|
32,851
|
|
|
—
|
|
|
—
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(b)
|
|
110,000
|
|
|
110,091
|
|
|
—
|
|
|
—
|
|
||||
|
(a)
|
Aggregate cost basis for
available-for-sale securities
, including transaction costs, was
$23,222
as of
June 30, 2017
. The unrealized gain recorded in accumulated other comprehensive income was
$9,629
as of
June 30, 2017
. The income tax expense, included in the accumulated other comprehensive loss, related to unrealized gains from
available-for-sale securities
, was
$4,336
for the year ended
June 30, 2017
. The fair value of the available-for-sale securities is determined
|
|
(b)
|
On January 31, 2017, TAOIH, TAOG and certain of its subsidiaries entered into a
$110,000
senior secured five-year term loan facility. The Company’s long-term debt is classified within Level II of the fair value hierarchy as it is valued using quoted indices of similar securities for which the inputs are readily observable.
|
|
Fiscal year ending June 30, 2018
|
$
|
—
|
|
|
Fiscal year ending June 30, 2019
|
2,750
|
|
|
|
Fiscal year ending June 30, 2020
|
2,750
|
|
|
|
Fiscal year ending June 30, 2021
|
11,000
|
|
|
|
Fiscal year ending June 30, 2022
|
93,500
|
|
|
|
Thereafter
|
—
|
|
|
|
|
|
TAO Term Loan Facility
|
|
Deferred Financing Costs
|
|
Total
|
||||||
|
Long-term debt, net of deferred financing costs
|
|
$
|
110,000
|
|
|
$
|
(4,567
|
)
|
|
$
|
105,433
|
|
|
|
|
June 30,
2017 |
||
|
Other current assets
|
|
$
|
806
|
|
|
Other assets
|
|
2,784
|
|
|
|
|
Pension Plans
|
|
Postretirement Plan
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of period
|
$
|
173,585
|
|
|
$
|
174,131
|
|
|
$
|
6,224
|
|
|
$
|
8,704
|
|
|
Service cost
|
85
|
|
|
3,054
|
|
|
122
|
|
|
137
|
|
||||
|
Interest cost
|
4,956
|
|
|
6,986
|
|
|
156
|
|
|
253
|
|
||||
|
Actuarial loss (gain)
|
(6,820
|
)
|
|
17,115
|
|
|
(589
|
)
|
|
708
|
|
||||
|
Benefits paid
|
(5,803
|
)
|
|
(4,849
|
)
|
|
(179
|
)
|
|
(417
|
)
|
||||
|
Transfer of liabilities
(a)
|
—
|
|
|
(22,852
|
)
|
|
—
|
|
|
(3,161
|
)
|
||||
|
Benefit obligation at end of period
|
166,003
|
|
|
173,585
|
|
|
5,734
|
|
|
6,224
|
|
||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of period
|
110,261
|
|
|
99,596
|
|
|
—
|
|
|
—
|
|
||||
|
Actual return on plan assets
|
(999
|
)
|
|
11,484
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
11,263
|
|
|
4,030
|
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
(5,803
|
)
|
|
(4,849
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets at end of period
|
114,722
|
|
|
110,261
|
|
|
—
|
|
|
—
|
|
||||
|
Funded status at end of period
|
$
|
(51,281
|
)
|
|
$
|
(63,324
|
)
|
|
$
|
(5,734
|
)
|
|
$
|
(6,224
|
)
|
|
(a)
|
Represents the benefit obligation related to the MSG Networks Plans as of September 30, 2015, the date of the Distribution, net of pre-Distribution benefit payments of
$142
for MSG Networks employees.
|
|
|
Pension Plans
|
|
Postretirement Plan
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Current liabilities (included in accrued employee related costs)
|
$
|
(3,818
|
)
|
|
$
|
(3,286
|
)
|
|
$
|
(200
|
)
|
|
$
|
(227
|
)
|
|
Non-current liabilities (included in defined benefit and other postretirement obligations)
|
(47,463
|
)
|
|
(60,038
|
)
|
|
(5,534
|
)
|
|
(5,997
|
)
|
||||
|
|
$
|
(51,281
|
)
|
|
$
|
(63,324
|
)
|
|
$
|
(5,734
|
)
|
|
$
|
(6,224
|
)
|
|
|
Pension Plans
|
|
Postretirement Plan
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Actuarial gain (loss)
|
$
|
(37,317
|
)
|
|
$
|
(42,120
|
)
|
|
$
|
6
|
|
|
$
|
(583
|
)
|
|
Prior service credit
|
—
|
|
|
—
|
|
|
44
|
|
|
92
|
|
||||
|
|
$
|
(37,317
|
)
|
|
$
|
(42,120
|
)
|
|
$
|
50
|
|
|
$
|
(491
|
)
|
|
|
|
Pension Plans
|
|
Postretirement Plan
|
||||||||||||||||||||
|
|
|
Years Ended June 30,
|
|
Years Ended June 30,
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost
|
|
$
|
85
|
|
|
$
|
3,054
|
|
|
$
|
6,495
|
|
|
$
|
122
|
|
|
$
|
137
|
|
|
$
|
198
|
|
|
Interest cost
|
|
4,956
|
|
|
6,986
|
|
|
7,226
|
|
|
156
|
|
|
253
|
|
|
331
|
|
||||||
|
Expected return on plan assets
|
|
(2,383
|
)
|
|
(2,960
|
)
|
|
(3,228
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Recognized actuarial loss
|
|
1,365
|
|
|
1,039
|
|
|
2,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of unrecognized prior service cost (credit)
|
|
—
|
|
|
14
|
|
|
26
|
|
|
(48
|
)
|
|
(106
|
)
|
|
(138
|
)
|
||||||
|
Net periodic benefit cost
|
|
$
|
4,023
|
|
|
$
|
8,133
|
|
|
$
|
12,569
|
|
|
$
|
230
|
|
|
$
|
284
|
|
|
$
|
391
|
|
|
|
Pension Plans
|
|
Postretirement Plan
|
||||||||||||||||||||
|
|
Years Ended June 30,
|
|
Years Ended June 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Actuarial gain (loss)
|
$
|
3,438
|
|
|
$
|
(8,532
|
)
|
|
$
|
(6,993
|
)
|
|
$
|
589
|
|
|
$
|
(707
|
)
|
|
$
|
855
|
|
|
Recognized actuarial loss
|
1,365
|
|
|
1,039
|
|
|
2,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Recognized prior service (credit) cost
|
—
|
|
|
14
|
|
|
26
|
|
|
(48
|
)
|
|
(106
|
)
|
|
(138
|
)
|
||||||
|
Total recognized in other comprehensive income (loss)
|
$
|
4,803
|
|
|
$
|
(7,479
|
)
|
|
$
|
(4,917
|
)
|
|
$
|
541
|
|
|
$
|
(813
|
)
|
|
$
|
717
|
|
|
|
Pension Plans
|
|
Postretirement Plan
|
||||||||
|
|
June 30,
|
|
June 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Discount rate
|
3.81
|
%
|
|
3.61
|
%
|
|
3.54
|
%
|
|
3.27
|
%
|
|
Rate of compensation increase
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Healthcare cost trend rate assumed for next year
|
n/a
|
|
|
n/a
|
|
|
7.25
|
%
|
|
7.25
|
%
|
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
n/a
|
|
|
n/a
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
n/a
|
|
|
n/a
|
|
|
2027
|
|
|
2026
|
|
|
|
Pension Plans
|
|
Postretirement Plan
|
||||||||||||||
|
|
Years Ended June 30,
|
|
Years Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Discount rate
|
n/a
|
|
|
4.46
|
%
|
|
4.32
|
%
|
|
n/a
|
|
|
4.05
|
%
|
|
4.00
|
%
|
|
Discount rate - projected benefit obligation
(a)
|
3.61
|
%
|
|
n/a
|
|
|
n/a
|
|
|
3.27
|
%
|
|
n/a
|
|
|
n/a
|
|
|
Discount rate - service cost
(a)
|
3.74
|
%
|
|
n/a
|
|
|
n/a
|
|
|
3.53
|
%
|
|
n/a
|
|
|
n/a
|
|
|
Discount rate - interest cost
(a)
|
2.99
|
%
|
|
n/a
|
|
|
n/a
|
|
|
2.72
|
%
|
|
n/a
|
|
|
n/a
|
|
|
Expected long-term return on plan assets
|
3.38
|
%
|
|
4.06
|
%
|
|
4.24
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Rate of compensation increase
|
n/a
|
|
|
n/a
|
|
|
3.00
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Healthcare cost trend rate assumed for next year
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
7.25
|
%
|
|
7.25
|
%
|
|
7.25
|
%
|
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
5.00
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
2026
|
|
|
2021
|
|
|
2020
|
|
|
(a)
|
Effective July 1, 2016, the Company changed the approach used to measure service and interest cost components of net periodic benefit costs for Pension Plans and Postretirement Plan. Previously, the Company measured service and interest costs utilizing a single weighted-average discount rate derived from the yield curve used to measure the plans’ obligations. Beginning fiscal year 2017, the Company elected to measure service and interest costs by applying the specific spot rates along that yield curve to the plans’ liability cash flows (“Spot Rate Approach”). The Company believes the Spot Rate Approach provides a more accurate measurement of service and interest costs by improving the correlation between projected benefit cash flows and their corresponding spot rates on the yield curve. This change does not affect the measurement of the plans’ obligations and it is accounted for as a change in accounting estimate, which is applied prospectively.
|
|
|
Increase (Decrease) in Total of Service and Interest Cost Components for the
|
|
Increase (Decrease) in Benefit Obligation at
|
||||||||||||||||
|
|
Years Ended June 30,
|
|
June 30,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||||
|
One percentage point increase
|
$
|
34
|
|
|
$
|
29
|
|
|
$
|
67
|
|
|
$
|
578
|
|
|
$
|
723
|
|
|
One percentage point decrease
|
(30
|
)
|
|
(27
|
)
|
|
(58
|
)
|
|
(155
|
)
|
|
(624
|
)
|
|||||
|
|
June 30,
|
||||
|
Asset Classes
(a)
:
|
2017
|
|
2016
|
||
|
Fixed income securities
|
83
|
%
|
|
85
|
%
|
|
Cash equivalents
|
17
|
%
|
|
15
|
%
|
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
The Company’s target allocation for pension plan assets is
80%
fixed income securities and
20%
cash equivalents as of
June 30, 2017
.
|
|
|
|
Fair Value Hierarchy
|
|
June 30,
|
||||||
|
|
|
|
2017
|
|
2016
|
|||||
|
Fixed income securities:
|
|
|
|
|
|
|
||||
|
U.S. Treasury Securities
|
|
I
|
|
$
|
21,852
|
|
|
$
|
26,102
|
|
|
U.S. corporate bonds
|
|
II
|
|
62,295
|
|
|
54,945
|
|
||
|
Foreign issued corporate bonds
|
|
II
|
|
10,979
|
|
|
12,161
|
|
||
|
Municipal bonds
|
|
II
|
|
217
|
|
|
236
|
|
||
|
Money market accounts
|
|
I
|
|
19,379
|
|
|
16,817
|
|
||
|
Total investments measured at fair value
|
|
|
|
$
|
114,722
|
|
|
$
|
110,261
|
|
|
|
Pension
Plans
|
|
Postretirement
Plan
|
||||
|
Fiscal year ending June 30, 2018
|
$
|
13,060
|
|
|
$
|
203
|
|
|
Fiscal year ending June 30, 2019
|
8,960
|
|
|
249
|
|
||
|
Fiscal year ending June 30, 2020
|
7,800
|
|
|
296
|
|
||
|
Fiscal year ending June 30, 2021
|
7,280
|
|
|
359
|
|
||
|
Fiscal year ending June 30, 2022
|
7,460
|
|
|
404
|
|
||
|
Fiscal years ending June 30, 2023 – 2027
|
40,870
|
|
|
2,613
|
|
||
|
•
|
Assets contributed to a multiemployer defined benefit pension plan by one employer may be used to provide benefits to employees of other participating employers.
|
|
•
|
If a participating employer stops contributing to a multiemployer defined benefit pension plan, the unfunded obligations of the plan may be borne by the remaining participating employers.
|
|
•
|
If the Company chooses to stop participating in some of these multiemployer defined benefit pension plans, the Company may be required to pay those plans an amount based on the Company’s proportion of the underfunded status of the plan, referred to as a withdrawal liability. However, cessation of participation in a multiemployer defined benefit pension plan and subsequent payment of any withdrawal liability is subject to the collective bargaining process.
|
|
|
|
|
|
|
PPA Zone Status
|
|
FIP/RP Status Pending / Implemented
|
|
Madison Square Garden Contributions
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
As of June 30,
|
|
|
Years Ended June 30,
|
|
|
|
|
|||||||||||||
|
Plan Name
|
EIN
|
|
Pension Plan Number
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
2015
|
|
Surcharge Imposed
|
|
Expiration Date of CBA
|
|||||||
|
National Basketball Association Players’ Pension Plan
|
13-5582586
|
|
003
|
|
Yellow as of 2/1/2016
|
|
Yellow as of 2/1/2015
|
|
Implemented
|
|
$
|
1,830
|
|
|
$
|
1,814
|
|
|
$
|
1,853
|
|
|
No
|
|
6/2024 (with certain termination rights becoming effective 6/2023)
|
|
Pension Fund of Local No. 1 of I.A.T.S.E.
|
13-6414973
|
|
001
|
|
Green as of 12/31/2015
|
|
Green as of 12/31/2014
|
|
No
|
|
2,325
|
|
|
2,236
|
|
|
2,380
|
|
|
No
|
|
9/30/2017 - 5/1/2018
|
|||
|
National Hockey League Players’ Retirement Benefit Plan
|
46-2555356
|
|
001
|
|
Green as of 4/30/2016
|
|
Green as of 4/30/2015
|
|
No
|
|
1,364
|
|
|
1,311
|
|
|
1,359
|
|
|
No
|
|
9/2022 (with certain termination rights becoming effective 6/2020)
|
|||
|
All Other Multiemployer Defined Benefit Pension Plans
|
|
|
|
|
|
|
|
|
|
|
3,397
|
|
|
3,026
|
|
|
1,607
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,916
|
|
|
$
|
8,387
|
|
|
$
|
7,199
|
|
|
|
|
|
|
Fund Name
|
Year Contributions to Plan Exceeded
5 Percent of Total Contributions
(As of Plan’s Year-End)
|
|
Pension Fund of Local No. 1 of I.A.T.S.E
|
December 31, 2015, 2014 and 2013
|
|
Pension Fund of Wardrobe Attendants Union Local 764
|
December 31, 2015, 2014 and 2013
|
|
32BJ/Broadway League Pension Fund
|
December 31, 2015, 2014 and 2013
|
|
Pension Fund of Moving Picture Machine Operators Union of Greater New York, Local 306
|
December 31, 2013
|
|
Treasurers and Ticket Sellers Local 751 Pension Fund
|
August 31, 2016 and 2015
|
|
|
|
Years Ended June 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Company RSUs and PSUs
|
|
$
|
39,960
|
|
|
$
|
18,404
|
|
|
$
|
—
|
|
|
MSG Networks RSUs
|
|
1,169
|
|
|
6,072
|
|
|
10,306
|
|
|||
|
Total share-based compensation expense
|
|
$
|
41,129
|
|
|
$
|
24,476
|
|
|
$
|
10,306
|
|
|
|
Number of
|
|
Weighted-Average
Fair Value
Per Share At
Date of Grant
|
||||||
|
|
Nonperformance
Based
Vesting
RSUs
|
|
PSUs and Performance
Based
Vesting
RSUs |
|
|||||
|
Unvested award balance as of June 30, 2016
|
172
|
|
|
313
|
|
|
$
|
167.51
|
|
|
Granted
|
124
|
|
|
181
|
|
|
$
|
172.10
|
|
|
Vested
|
(70
|
)
|
|
(24
|
)
|
|
$
|
145.61
|
|
|
Forfeited
|
(18
|
)
|
|
(6
|
)
|
|
$
|
163.80
|
|
|
Unvested award balance as of June 30, 2017
|
208
|
|
|
464
|
|
|
$
|
172.78
|
|
|
|
|
Years Ended June 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
$
|
150,534
|
|
|
$
|
153,538
|
|
|
$
|
88,051
|
|
|
Operating expenses (credits):
|
|
|
|
|
|
|
||||||
|
Corporate general and administrative, net — MSG Networks
|
|
$
|
(9,832
|
)
|
|
$
|
(38,122
|
)
|
|
$
|
(56,999
|
)
|
|
Consulting fees
|
|
3,943
|
|
|
3,444
|
|
|
—
|
|
|||
|
Advertising expenses
|
|
1,249
|
|
|
1,609
|
|
|
4,821
|
|
|||
|
Transactions with Cablevision
|
|
—
|
|
|
5,651
|
|
|
3,205
|
|
|||
|
Other, net
|
|
72
|
|
|
15
|
|
|
1,269
|
|
|||
|
|
|
Years Ended June 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current expense:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred expense (benefit):
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(3,382
|
)
|
|
325
|
|
|
288
|
|
|||
|
State and other
|
|
(1,022
|
)
|
|
(28
|
)
|
|
148
|
|
|||
|
|
|
(4,404
|
)
|
|
297
|
|
|
436
|
|
|||
|
Income tax expense (benefit)
|
|
$
|
(4,404
|
)
|
|
$
|
297
|
|
|
$
|
436
|
|
|
|
|
Years Ended June 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Federal tax benefit at statutory federal rate
|
|
$
|
(28,418
|
)
|
|
$
|
(26,948
|
)
|
|
$
|
(14,087
|
)
|
|
State income taxes, net of federal benefit
|
|
(6,716
|
)
|
|
(6,843
|
)
|
|
(3,334
|
)
|
|||
|
Change in the estimated applicable corporate tax rate used to determine deferred taxes
|
|
672
|
|
|
(192
|
)
|
|
699
|
|
|||
|
Nondeductible disability insurance premiums expense
|
|
1,983
|
|
|
1,806
|
|
|
1,349
|
|
|||
|
Tax effect of pre-distribution earnings
|
|
—
|
|
|
519
|
|
|
—
|
|
|||
|
Federal tax credits
|
|
(354
|
)
|
|
(426
|
)
|
|
(1,426
|
)
|
|||
|
Gains in other comprehensive income
|
|
(6,477
|
)
|
|
—
|
|
|
—
|
|
|||
|
Book income of consolidated partnership attributable to non-controlling interest
|
|
1,414
|
|
|
—
|
|
|
—
|
|
|||
|
Tax effect of indefinite intangible amortization
|
|
1,329
|
|
|
—
|
|
|
—
|
|
|||
|
Change in valuation allowance
(a)
|
|
30,697
|
|
|
31,301
|
|
|
16,260
|
|
|||
|
Nondeductible expenses and other
|
|
1,466
|
|
|
1,080
|
|
|
975
|
|
|||
|
Income tax expense (benefit)
|
|
$
|
(4,404
|
)
|
|
$
|
297
|
|
|
$
|
436
|
|
|
(a)
|
For the year ended June 30, 2016, the valuation allowance reflects an increase on the Company’s net deferred tax asset related to fiscal year 2016 activity from the time of the Distribution. As part of the Distribution, MSG Networks is
|
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Deferred tax asset:
|
|
|
|
||||
|
Net operating loss carryforwards
|
$
|
104,648
|
|
|
$
|
109,074
|
|
|
Tax credit carryforwards
|
706
|
|
|
426
|
|
||
|
Accrued employee benefits
|
84,809
|
|
|
92,799
|
|
||
|
Accrued expenses
|
25,672
|
|
|
32,605
|
|
||
|
Restricted stock and stock options
|
28,937
|
|
|
15,556
|
|
||
|
Deferred production costs
|
2,843
|
|
|
—
|
|
||
|
Other
|
8,774
|
|
|
9,263
|
|
||
|
Total deferred tax assets
|
$
|
256,389
|
|
|
$
|
259,723
|
|
|
Less valuation allowance
|
(218,639
|
)
|
|
(190,602
|
)
|
||
|
Net deferred tax assets
|
$
|
37,750
|
|
|
$
|
69,121
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible and other assets
|
$
|
(198,786
|
)
|
|
$
|
(199,308
|
)
|
|
Property and equipment
|
(17,162
|
)
|
|
(25,364
|
)
|
||
|
Deferred production costs
|
—
|
|
|
(4,898
|
)
|
||
|
Prepaid expenses
|
(7,782
|
)
|
|
(9,248
|
)
|
||
|
Investments
|
(10,456
|
)
|
|
(24,886
|
)
|
||
|
Total deferred tax liabilities
|
$
|
(234,186
|
)
|
|
$
|
(263,704
|
)
|
|
|
|
|
|
||||
|
Net deferred tax liability
|
$
|
(196,436
|
)
|
|
$
|
(194,583
|
)
|
|
|
|
Year ended June 30, 2017
|
||||||||||||||||||
|
|
|
MSG
Entertainment
|
|
MSG
Sports
|
|
Corporate and
Other |
|
Purchase
accounting
adjustments
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
506,468
|
|
|
$
|
811,984
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,318,452
|
|
|
Direct operating expenses
|
|
378,325
|
|
|
473,590
|
|
|
—
|
|
|
9,466
|
|
(a)
|
861,381
|
|
|||||
|
Selling, general and administrative expenses
|
|
120,496
|
|
|
209,941
|
|
|
79,602
|
|
|
—
|
|
(b)
|
410,039
|
|
|||||
|
Depreciation and amortization
|
|
11,339
|
|
|
9,319
|
|
|
83,578
|
|
|
3,152
|
|
(c)
|
107,388
|
|
|||||
|
Operating income (loss)
|
|
(3,692
|
)
|
|
119,134
|
|
|
(163,180
|
)
|
|
(12,618
|
)
|
|
(60,356
|
)
|
|||||
|
Loss in equity method investments
|
|
|
|
|
|
|
|
|
|
(29,976
|
)
|
|||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
11,836
|
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
(4,189
|
)
|
|||||||||
|
Miscellaneous income
|
|
|
|
|
|
|
|
|
(d)
|
1,492
|
|
|||||||||
|
Loss from operations before income taxes
|
|
|
|
|
|
|
|
|
|
$
|
(81,193
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation of operating income (loss) to adjusted operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating income (loss)
|
|
(3,692
|
)
|
|
119,134
|
|
|
(163,180
|
)
|
|
(12,618
|
)
|
|
(60,356
|
)
|
|||||
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Share-based compensation expense
|
|
14,323
|
|
|
14,548
|
|
|
12,258
|
|
|
—
|
|
|
41,129
|
|
|||||
|
Depreciation and amortization
|
|
11,339
|
|
|
9,319
|
|
|
83,578
|
|
|
3,152
|
|
(c)
|
107,388
|
|
|||||
|
Other purchase accounting adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,466
|
|
|
9,466
|
|
|||||
|
Adjusted operating income (loss)
|
|
$
|
21,970
|
|
|
$
|
143,001
|
|
|
$
|
(67,344
|
)
|
|
$
|
—
|
|
|
$
|
97,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
$
|
11,460
|
|
|
$
|
2,393
|
|
|
$
|
30,371
|
|
|
$
|
—
|
|
|
$
|
44,224
|
|
|
|
|
Year ended June 30, 2016
|
||||||||||||||
|
|
|
MSG
Entertainment
|
|
MSG
Sports
|
|
Corporate and
Other |
|
Total
|
||||||||
|
Revenues
|
|
$
|
415,390
|
|
|
$
|
699,062
|
|
|
$
|
859
|
|
|
$
|
1,115,311
|
|
|
Direct operating expenses
|
|
341,637
|
|
|
396,220
|
|
|
—
|
|
(a)
|
737,857
|
|
||||
|
Selling, general and administrative expenses
|
|
96,204
|
|
|
182,131
|
|
|
55,268
|
|
(b)
|
333,603
|
|
||||
|
Depreciation and amortization
|
|
9,884
|
|
|
10,957
|
|
|
81,641
|
|
(c)
|
102,482
|
|
||||
|
Operating income (loss)
|
|
(32,335
|
)
|
|
109,754
|
|
|
(136,050
|
)
|
|
(58,631
|
)
|
||||
|
Loss in equity method investments
|
|
|
|
|
|
|
|
(19,099
|
)
|
|||||||
|
Interest income
|
|
|
|
|
|
|
|
6,782
|
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
(2,028
|
)
|
|||||||
|
Miscellaneous expense
|
|
|
|
|
|
|
(d)
|
(4,017
|
)
|
|||||||
|
Loss from operations before income taxes
|
|
|
|
|
|
|
|
$
|
(76,993
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation of operating income (loss) to adjusted operating income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
|
(32,335
|
)
|
|
109,754
|
|
|
(136,050
|
)
|
|
(58,631
|
)
|
||||
|
Add back:
|
|
|
|
|
|
|
|
|
||||||||
|
Share-based compensation expense
|
|
7,870
|
|
|
10,316
|
|
|
6,290
|
|
|
24,476
|
|
||||
|
Depreciation and amortization
|
|
9,884
|
|
|
10,957
|
|
|
81,641
|
|
(c)
|
102,482
|
|
||||
|
Adjusted operating income (loss)
|
|
$
|
(14,581
|
)
|
|
$
|
131,027
|
|
|
$
|
(48,119
|
)
|
|
$
|
68,327
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other information:
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
|
$
|
4,974
|
|
|
$
|
4,578
|
|
|
$
|
62,164
|
|
(e)
|
$
|
71,716
|
|
|
|
|
Year ended June 30, 2015
|
||||||||||||||
|
|
|
MSG
Entertainment
|
|
MSG
Sports
|
|
Corporate and
Other |
|
Total
|
||||||||
|
Revenues
|
|
$
|
414,161
|
|
|
$
|
656,683
|
|
|
$
|
707
|
|
|
$
|
1,071,551
|
|
|
Direct operating expenses
|
|
307,373
|
|
|
417,508
|
|
|
—
|
|
|
724,881
|
|
||||
|
Selling, general and administrative expenses
|
|
69,215
|
|
|
144,770
|
|
|
24,333
|
|
(b)
|
238,318
|
|
||||
|
Depreciation and amortization
|
|
10,321
|
|
|
19,089
|
|
|
79,348
|
|
(c)
|
108,758
|
|
||||
|
Operating income (loss)
|
|
27,252
|
|
|
75,316
|
|
|
(102,974
|
)
|
|
(406
|
)
|
||||
|
Loss in equity method investments
|
|
|
|
|
|
|
|
(40,590
|
)
|
|||||||
|
Interest income
|
|
|
|
|
|
|
|
3,056
|
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
(2,498
|
)
|
|||||||
|
Miscellaneous income
|
|
|
|
|
|
|
|
190
|
|
|||||||
|
Loss from operations before income taxes
|
|
|
|
|
|
|
|
$
|
(40,248
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation of operating income (loss) to adjusted operating income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
|
27,252
|
|
|
75,316
|
|
|
(102,974
|
)
|
|
(406
|
)
|
||||
|
Add back:
|
|
|
|
|
|
|
|
|
||||||||
|
Share-based compensation expense
|
|
3,616
|
|
|
3,601
|
|
|
3,089
|
|
(f)
|
10,306
|
|
||||
|
Depreciation and amortization
|
|
10,321
|
|
|
19,089
|
|
|
79,348
|
|
(c)
|
108,758
|
|
||||
|
Adjusted operating income (loss)
|
|
$
|
41,189
|
|
|
$
|
98,006
|
|
|
$
|
(20,537
|
)
|
|
$
|
118,658
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other information:
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
|
$
|
5,665
|
|
|
$
|
4,513
|
|
|
$
|
53,905
|
|
(e)
|
$
|
64,083
|
|
|
(a)
|
MSG Entertainment’s direct operating expenses for the years ended June 30, 2017 and 2016 include
$33,629
and
$41,816
, respectively, of write-offs of deferred production costs associated with the
New York Spectacular
production (see Note 2).
|
|
(b)
|
Corporate and Other consists of unallocated corporate general and administrative costs. The amount for the year ended June 30, 2016 include approximately
$6,900
of reorganization costs which primarily consists of severance and related benefits. Such costs were paid during fiscal year 2017.
|
|
(c)
|
Corporate and Other principally includes depreciation and amortization expense on The Garden, The Theater at Madison Square Garden, the Forum, and certain corporate property, equipment and leasehold improvement assets not allocated to the Company’s reportable segments.
|
|
(d)
|
Miscellaneous income for the year ended June 30, 2017 consists principally of the recovery of certain claims in connection with a third-party bankruptcy proceeding. Miscellaneous expenses for the year ended June 30, 2016 primarily include partial write-down of one of the Company’s cost method investments (see Note
5
).
|
|
(e)
|
Corporate and Other
’
s capital expenditures for the year ended June 30, 2016 are primarily associated with the purchase of a new aircraft, as well as certain investments with respect to The Garden. Corporate and Other’s capital expenditures for the year ended June 30, 2015 is primarily associated with certain investments with respect to The Garden and the Forum.
|
|
(f)
|
The amount for the year ended June 30, 2015 include executive management transition costs.
|
|
|
|
Years Ended June 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Event-related revenues
(a)
|
|
$
|
908,941
|
|
|
$
|
834,213
|
|
|
$
|
816,300
|
|
|
Media rights revenues
(b)
|
|
220,021
|
|
|
179,816
|
|
|
129,081
|
|
|||
|
Advertising sales commission, sponsorship and signage revenues
(c)
|
|
74,685
|
|
|
68,661
|
|
|
50,451
|
|
|||
|
All other revenues
(d)
|
|
114,805
|
|
|
32,621
|
|
|
75,719
|
|
|||
|
|
|
$
|
1,318,452
|
|
|
$
|
1,115,311
|
|
|
$
|
1,071,551
|
|
|
(a)
|
Primarily consists of professional sports teams’, entertainment and other live sporting events revenues. These amounts include (i) ticket sales, (ii) other ticket-related revenue, (iii) food, beverage and merchandise sales, (iv) venue license fees, and (v) event-related sponsorship and signage revenues.
|
|
(b)
|
Primarily consists of telecast rights fees from MSG Networks and the Company’s share of league distributions.
|
|
(c)
|
Amounts exclude event-related sponsorship and signage revenues.
|
|
(d)
|
Primarily consists of (i) playoff revenue, which includes ticket sales, food, beverage and merchandise sales, and suite rental fees, (ii) nonevent-related food and beverage revenues and (iii) other non-media rights related league distributions.
|
|
|
June 30,
|
||||
|
|
2017
|
|
2016
|
||
|
Customer A
(a)
|
11
|
%
|
|
1
|
%
|
|
Customer B
|
10
|
%
|
|
14
|
%
|
|
|
Three Months Ended
|
|
Year ended June 30, 2017
|
||||||||||||||||
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
|||||||||||
|
|
2016
|
|
2016
|
|
2017
|
|
2017
|
|
|||||||||||
|
Revenues
|
$
|
181,695
|
|
|
$
|
445,150
|
|
|
$
|
386,033
|
|
|
$
|
305,574
|
|
|
$
|
1,318,452
|
|
|
Operating expenses
|
214,538
|
|
|
386,899
|
|
|
379,327
|
|
|
398,044
|
|
|
1,378,808
|
|
|||||
|
Operating income (loss)
|
$
|
(32,843
|
)
|
|
$
|
58,251
|
|
|
$
|
6,706
|
|
|
$
|
(92,470
|
)
|
|
$
|
(60,356
|
)
|
|
Net income (loss)
|
$
|
(28,914
|
)
|
|
$
|
57,421
|
|
|
$
|
(17,843
|
)
|
|
$
|
(87,453
|
)
|
|
$
|
(76,789
|
)
|
|
Net income (loss) attributable to The Madison Square Garden Company’s stockholders
|
$
|
(28,626
|
)
|
|
$
|
57,726
|
|
|
$
|
(17,545
|
)
|
|
$
|
(84,278
|
)
|
|
$
|
(72,723
|
)
|
|
Basic earnings (loss) per common share attributable to The Madison Square Garden Company’s stockholders
|
$
|
(1.19
|
)
|
|
$
|
2.41
|
|
|
$
|
(0.74
|
)
|
|
$
|
(3.58
|
)
|
|
$
|
(3.05
|
)
|
|
Diluted earnings (loss) per common share attributable to The Madison Square Garden Company’s stockholders
|
$
|
(1.19
|
)
|
|
$
|
2.39
|
|
|
$
|
(0.74
|
)
|
|
$
|
(3.58
|
)
|
|
$
|
(3.05
|
)
|
|
|
Three Months Ended
|
|
Year ended June 30, 2016
|
||||||||||||||||
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
|||||||||||
|
|
2015
|
|
2015
|
|
2016
|
|
2016
|
|
|||||||||||
|
Revenues
|
$
|
150,381
|
|
|
$
|
410,838
|
|
|
$
|
336,328
|
|
|
$
|
217,764
|
|
|
$
|
1,115,311
|
|
|
Operating expenses
|
154,958
|
|
|
361,799
|
|
|
393,264
|
|
|
263,921
|
|
|
1,173,942
|
|
|||||
|
Operating income (loss)
|
$
|
(4,577
|
)
|
|
$
|
49,039
|
|
|
$
|
(56,936
|
)
|
|
$
|
(46,157
|
)
|
|
$
|
(58,631
|
)
|
|
Net income (loss)
|
$
|
(1,603
|
)
|
|
$
|
43,488
|
|
|
$
|
(60,756
|
)
|
|
$
|
(58,419
|
)
|
|
$
|
(77,290
|
)
|
|
Net income (loss) attributable to The Madison Square Garden Company’s stockholders
|
$
|
(1,603
|
)
|
|
$
|
43,488
|
|
|
$
|
(60,756
|
)
|
|
$
|
(58,419
|
)
|
|
$
|
(77,290
|
)
|
|
Basic earnings (loss) per common share attributable to The Madison Square Garden Company’s stockholders
|
$
|
(0.06
|
)
|
|
$
|
1.74
|
|
|
$
|
(2.47
|
)
|
|
$
|
(2.39
|
)
|
|
$
|
(3.12
|
)
|
|
Diluted earnings (loss) per common share attributable to The Madison Square Garden Company’s stockholders
|
$
|
(0.06
|
)
|
|
$
|
1.74
|
|
|
$
|
(2.47
|
)
|
|
$
|
(2.39
|
)
|
|
$
|
(3.12
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|