These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
47-3373056
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
þ
|
Smaller reporting company
o
|
|
Class A Common Stock par value $0.01 per share
|
—
|
20,446,042
|
|
Class B Common Stock par value $0.01 per share
|
—
|
4,529,517
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2015 |
|
June 30,
2015 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,467,093
|
|
|
$
|
14,211
|
|
|
Restricted cash
|
|
12,592
|
|
|
12,590
|
|
||
|
Accounts receivable, net
|
|
58,101
|
|
|
51,734
|
|
||
|
Net related party receivables, current
|
|
35,553
|
|
|
327
|
|
||
|
Prepaid expenses
|
|
50,770
|
|
|
23,879
|
|
||
|
Loan receivable from MSG Networks
|
|
—
|
|
|
30,836
|
|
||
|
Other current assets
|
|
85,611
|
|
|
35,058
|
|
||
|
Total current assets
|
|
1,709,720
|
|
|
168,635
|
|
||
|
Net related party receivables, noncurrent
|
|
1,652
|
|
|
—
|
|
||
|
Investments and loans to nonconsolidated affiliates
|
|
268,540
|
|
|
249,394
|
|
||
|
Property and equipment, net
|
|
1,214,941
|
|
|
1,188,693
|
|
||
|
Amortizable intangible assets, net
|
|
20,589
|
|
|
22,324
|
|
||
|
Indefinite-lived intangible assets
|
|
166,850
|
|
|
166,850
|
|
||
|
Goodwill
|
|
277,166
|
|
|
277,166
|
|
||
|
Other assets
|
|
85,418
|
|
|
75,880
|
|
||
|
Total assets
|
|
$
|
3,744,876
|
|
|
$
|
2,148,942
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
7,448
|
|
|
$
|
3,307
|
|
|
Net related party payables
|
|
1,347
|
|
|
1,588
|
|
||
|
Accrued liabilities:
|
|
|
|
|
||||
|
Employee related costs
|
|
51,369
|
|
|
95,997
|
|
||
|
Other accrued liabilities
|
|
97,213
|
|
|
121,509
|
|
||
|
Deferred revenue
|
|
432,163
|
|
|
311,317
|
|
||
|
Total current liabilities
|
|
589,540
|
|
|
533,718
|
|
||
|
Defined benefit and other postretirement obligations
|
|
54,395
|
|
|
80,900
|
|
||
|
Other employee related costs
|
|
39,867
|
|
|
53,337
|
|
||
|
Other liabilities
|
|
53,280
|
|
|
50,768
|
|
||
|
Deferred tax liability
|
|
254,564
|
|
|
206,944
|
|
||
|
Total liabilities
|
|
991,646
|
|
|
925,667
|
|
||
|
Commitments and contingencies (see Note 7)
|
|
|
|
|
||||
|
Stockholders' Equity:
|
|
|
|
|
||||
|
Class A Common stock, par value $0.01, 120,000 shares authorized; 20,398 shares outstanding as of
September 30, 2015
|
|
204
|
|
|
—
|
|
||
|
Class B Common stock, par value $0.01, 30,000 shares authorized; 4,530 shares outstanding as of September 30,
2015
|
|
45
|
|
|
—
|
|
||
|
Preferred stock, par value $0.01, 15,000 shares authorized; none outstanding as of September 30, 2015
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
2,787,620
|
|
|
—
|
|
||
|
MSG Networks investment
|
|
—
|
|
|
1,263,490
|
|
||
|
Accumulated other comprehensive loss
|
|
(34,639
|
)
|
|
(40,215
|
)
|
||
|
Total stockholders' equity
|
|
2,753,230
|
|
|
1,223,275
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
3,744,876
|
|
|
$
|
2,148,942
|
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
|||||||
|
|
2015
|
|
2014
|
|||||
|
Revenues (including related party revenues of $33,559 and $20,702, respectively)
|
|
$
|
150,381
|
|
|
$
|
118,916
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
||||
|
Direct operating expenses (net of charges to related parties of $(1,071) and $(325), respectively)
|
|
71,350
|
|
|
68,036
|
|
||
|
Selling, general and administrative expenses (net of charges to related parties of $(29,572) and $(12,669), respectively)
|
|
58,368
|
|
|
51,401
|
|
||
|
Depreciation and amortization
|
|
25,240
|
|
|
34,539
|
|
||
|
Operating loss
|
|
(4,577
|
)
|
|
(35,060
|
)
|
||
|
Other income (expense):
|
|
|
|
|
||||
|
Equity in earnings (loss) of equity-method investments
|
|
2,679
|
|
|
(2,604
|
)
|
||
|
Interest income (including interest income from MSG Networks of $307 and $284 for the three months ended September 30, 2015 and 2014, respectively, and interest income from nonconsolidated affiliates of $635 and $449 for the three months ended September 30, 2015 and 2014, respectively)
|
|
957
|
|
|
733
|
|
||
|
Interest expense
|
|
(540
|
)
|
|
(656
|
)
|
||
|
Miscellaneous income
|
|
—
|
|
|
80
|
|
||
|
|
|
3,096
|
|
|
(2,447
|
)
|
||
|
Loss from operations before income taxes
|
|
(1,481
|
)
|
|
(37,507
|
)
|
||
|
Income tax expense
|
|
(122
|
)
|
|
(223
|
)
|
||
|
Net loss
|
|
$
|
(1,603
|
)
|
|
$
|
(37,730
|
)
|
|
Basic and diluted loss per common share
|
|
$
|
(0.06
|
)
|
|
$
|
(1.51
|
)
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
||||
|
Basic and diluted
|
|
24,928
|
|
|
24,928
|
|
||
|
|
Three Months Ended
|
||||||||||||||
|
|
September 30,
|
||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||
|
Net loss
|
|
|
$
|
(1,603
|
)
|
|
|
|
$
|
(37,730
|
)
|
||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Pension plans and postretirement plan:
|
|
|
|
|
|
|
|
||||||||
|
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Net unamortized losses arising during the period
|
$
|
(602
|
)
|
|
|
|
$
|
—
|
|
|
|
||||
|
Amortization of net actuarial loss included in net periodic benefit cost
|
299
|
|
|
|
|
518
|
|
|
|
||||||
|
Amortization of net prior service credit included in net periodic benefit cost
|
(17
|
)
|
|
$
|
(320
|
)
|
|
(29
|
)
|
|
$
|
489
|
|
||
|
Other comprehensive income (loss)
|
|
|
(320
|
)
|
|
|
|
489
|
|
||||||
|
Comprehensive loss
|
|
|
$
|
(1,923
|
)
|
|
|
|
$
|
(37,241
|
)
|
||||
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(1,603
|
)
|
|
$
|
(37,730
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
25,240
|
|
|
34,539
|
|
||
|
Share-based compensation expense
|
|
3,105
|
|
|
2,315
|
|
||
|
Equity in (earnings) loss of equity-method investments
|
|
(2,679
|
)
|
|
2,604
|
|
||
|
Provision for doubtful accounts
|
|
14
|
|
|
98
|
|
||
|
Change in assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
(6,381
|
)
|
|
6,999
|
|
||
|
Net related party receivables
|
|
(37,537
|
)
|
|
(1,007
|
)
|
||
|
Prepaid expenses and other assets
|
|
(39,816
|
)
|
|
(34,574
|
)
|
||
|
Accounts payable
|
|
2,609
|
|
|
(3,087
|
)
|
||
|
Net related party payables
|
|
(241
|
)
|
|
547
|
|
||
|
Accrued and other liabilities
|
|
(57,940
|
)
|
|
(103,596
|
)
|
||
|
Deferred revenue
|
|
111,361
|
|
|
92,365
|
|
||
|
Deferred income taxes
|
|
122
|
|
|
223
|
|
||
|
Net cash used in operating activities
|
|
(3,746
|
)
|
|
(40,304
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(52,282
|
)
|
|
(6,986
|
)
|
||
|
Investments and loans to nonconsolidated affiliates
|
|
(16,331
|
)
|
|
(1,947
|
)
|
||
|
Net cash used in investing activities
|
|
(68,613
|
)
|
|
(8,933
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Net transfers from MSG Networks and MSG Networks' subsidiaries
|
|
1,525,241
|
|
|
48,297
|
|
||
|
Net cash provided by financing activities
|
|
1,525,241
|
|
|
48,297
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
1,452,882
|
|
|
(940
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
14,211
|
|
|
6,143
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
1,467,093
|
|
|
$
|
5,203
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Capital expenditures incurred but not yet paid
|
|
$
|
10,864
|
|
|
$
|
15,121
|
|
|
Non-cash transfers resulting from the Distribution, net
|
|
(2,500
|
)
|
|
—
|
|
||
|
|
|
Common
Stock
Issued
|
|
MSG Networks Investment
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||
|
Balance as of June 30, 2015
|
|
$
|
—
|
|
|
$
|
1,263,490
|
|
|
$
|
—
|
|
|
$
|
(40,215
|
)
|
|
$
|
1,223,275
|
|
|
Net loss
|
|
—
|
|
|
(1,603
|
)
|
|
—
|
|
|
—
|
|
|
(1,603
|
)
|
|||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(320
|
)
|
|
(320
|
)
|
|||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
(1,923
|
)
|
|||||||||
|
Net increase in MSG Networks Investment
|
|
—
|
|
|
1,525,982
|
|
|
—
|
|
|
—
|
|
|
1,525,982
|
|
|||||
|
Conversion of MSG Networks Investment
|
|
249
|
|
|
(2,787,869
|
)
|
|
2,787,620
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustment related to the transfer of Pension Plans and Postretirement Plan liabilities as a result of the Distribution
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,896
|
|
|
5,896
|
|
|||||
|
Balance as of September 30, 2015
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
2,787,620
|
|
|
$
|
(34,639
|
)
|
|
$
|
2,753,230
|
|
|
|
|
MSG Networks Investment
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||
|
Balance as of June 30, 2014
|
|
$
|
1,227,218
|
|
|
$
|
(36,015
|
)
|
|
$
|
1,191,203
|
|
|
Net loss
|
|
(37,730
|
)
|
|
—
|
|
|
(37,730
|
)
|
|||
|
Other comprehensive income
|
|
—
|
|
|
489
|
|
|
489
|
|
|||
|
Comprehensive loss
|
|
|
|
|
|
(37,241
|
)
|
|||||
|
Net increase in MSG Networks Investment
|
|
50,610
|
|
|
—
|
|
|
50,610
|
|
|||
|
Balance as of September 30, 2014
|
|
$
|
1,240,098
|
|
|
$
|
(35,526
|
)
|
|
$
|
1,204,572
|
|
|
|
|
Ownership Percentage
|
|
Investment
|
|
Loan
(d)
|
|
Total
|
|||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|||||||
|
Azoff MSG Entertainment LLC (“Azoff-MSG”)
(a)
|
|
50
|
%
|
|
$
|
117,317
|
|
|
$
|
84,000
|
|
|
$
|
201,317
|
|
|
Brooklyn Bowl Las Vegas, LLC (“BBLV”)
(a)
|
|
(b)
|
|
|
—
|
|
|
2,662
|
|
|
2,662
|
|
|||
|
Tribeca Enterprises LLC (“Tribeca Enterprises”)
(a)
|
|
50
|
%
|
|
21,397
|
|
|
4,129
|
|
|
25,526
|
|
|||
|
Fuse Media
(a)
|
|
15
|
%
|
|
23,070
|
|
|
—
|
|
|
23,070
|
|
|||
|
Other
(c)
|
|
|
|
15,965
|
|
|
—
|
|
|
15,965
|
|
||||
|
Total investments and loans to nonconsolidated affiliates
|
|
|
|
$
|
177,749
|
|
|
$
|
90,791
|
|
|
$
|
268,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|||||||
|
Azoff-MSG
(a)
|
|
50
|
%
|
|
$
|
118,717
|
|
|
$
|
75,000
|
|
|
$
|
193,717
|
|
|
BBLV
(a)
|
|
(b)
|
|
|
—
|
|
|
2,662
|
|
|
2,662
|
|
|||
|
Tribeca Enterprises
(a)
|
|
50
|
%
|
|
16,791
|
|
|
4,000
|
|
|
20,791
|
|
|||
|
Fuse Media
(a)
|
|
15
|
%
|
|
23,509
|
|
|
—
|
|
|
23,509
|
|
|||
|
Other
(a)
|
|
|
|
8,715
|
|
|
—
|
|
|
8,715
|
|
||||
|
Total investments and loans to nonconsolidated affiliates
|
|
|
|
$
|
167,732
|
|
|
$
|
81,662
|
|
|
$
|
249,394
|
|
|
|
(a)
|
Denotes that such investment is accounted for under the equity-method of accounting.
|
|
(b)
|
The Company is entitled to receive back its capital, which was
74%
and
74%
of BBLV's total capital as of
September 30, 2015
and
June 30, 2015
, respectively, plus a preferred return, after which the Company would own a
20%
interest in BBLV.
|
|
(c)
|
Amount includes equity-method investments of
$8,615
and cost-method investments of
$7,350
.
|
|
(d)
|
Represents outstanding loan balance, inclusive of amounts due to the Company for interest of
$62
and
$62
as of
September 30, 2015
and
June 30, 2015
, respectively.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Results of Operations
|
|
|
|
|
||||
|
Revenues
|
|
$
|
78,931
|
|
|
$
|
24,112
|
|
|
Income (loss) from continuing operations
|
|
1,164
|
|
|
(2,612
|
)
|
||
|
Net income (loss)
|
|
1,164
|
|
|
(2,612
|
)
|
||
|
MSG Entertainment
|
$
|
58,979
|
|
|
MSG Sports
|
218,187
|
|
|
|
|
$
|
277,166
|
|
|
Sports franchises (MSG Sports segment)
|
|
$
|
101,429
|
|
|
Trademarks (MSG Entertainment segment)
|
|
62,421
|
|
|
|
Photographic related rights (MSG Sports segment)
|
|
3,000
|
|
|
|
|
|
$
|
166,850
|
|
|
September 30, 2015
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Season ticket holder relationships
|
|
$
|
73,124
|
|
|
$
|
(55,235
|
)
|
|
$
|
17,889
|
|
|
Suite holder relationships
|
|
15,394
|
|
|
(14,688
|
)
|
|
706
|
|
|||
|
Other intangibles
|
|
4,217
|
|
|
(2,223
|
)
|
|
1,994
|
|
|||
|
|
|
$
|
92,735
|
|
|
$
|
(72,146
|
)
|
|
$
|
20,589
|
|
|
June 30, 2015
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Season ticket holder relationships
|
|
$
|
73,124
|
|
|
$
|
(53,919
|
)
|
|
$
|
19,205
|
|
|
Suite holder relationships
|
|
15,394
|
|
|
(14,339
|
)
|
|
1,055
|
|
|||
|
Other intangibles
|
|
4,217
|
|
|
(2,153
|
)
|
|
2,064
|
|
|||
|
|
|
$
|
92,735
|
|
|
$
|
(70,411
|
)
|
|
$
|
22,324
|
|
|
|
|
September 30,
2015 |
|
June 30,
2015 |
||||
|
Land
|
|
$
|
91,678
|
|
|
$
|
91,678
|
|
|
Buildings
|
|
1,105,851
|
|
|
1,098,191
|
|
||
|
Equipment
|
|
272,524
|
|
|
264,054
|
|
||
|
Aircraft
|
|
37,970
|
|
|
—
|
|
||
|
Furniture and fixtures
|
|
49,548
|
|
|
49,400
|
|
||
|
Leasehold improvements
|
|
130,633
|
|
|
130,620
|
|
||
|
Construction in progress
|
|
5,841
|
|
|
10,455
|
|
||
|
|
|
1,694,045
|
|
|
1,644,398
|
|
||
|
Less accumulated depreciation and amortization
|
|
(479,104
|
)
|
|
(455,705
|
)
|
||
|
|
|
$
|
1,214,941
|
|
|
$
|
1,188,693
|
|
|
•
|
Level I — Quoted prices for identical instruments in active markets.
|
|
•
|
Level II — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level III — Instruments whose significant value drivers are unobservable.
|
|
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market accounts
|
|
$
|
530,487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
530,487
|
|
|
Time deposits
|
|
933,532
|
|
|
—
|
|
|
—
|
|
|
933,532
|
|
||||
|
Total assets measured at fair value
|
|
$
|
1,464,019
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,464,019
|
|
|
June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market accounts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Time deposits
|
|
12,513
|
|
|
—
|
|
|
—
|
|
|
12,513
|
|
||||
|
Total assets measured at fair value
|
|
$
|
12,513
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,513
|
|
|
|
|
Pension Plans
|
|
Postretirement Plan
|
||||||||||||
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
|
$
|
1,512
|
|
|
$
|
1,626
|
|
|
$
|
50
|
|
|
$
|
61
|
|
|
Interest cost
|
|
1,929
|
|
|
1,807
|
|
|
91
|
|
|
93
|
|
||||
|
Expected return on plan assets
|
|
(740
|
)
|
|
(807
|
)
|
|
—
|
|
|
—
|
|
||||
|
Recognized actuarial loss
(a)
|
|
299
|
|
|
512
|
|
|
—
|
|
|
6
|
|
||||
|
Amortization of unrecognized prior service cost (credit)
(a)
|
|
14
|
|
|
6
|
|
|
(31
|
)
|
|
(35
|
)
|
||||
|
Net periodic benefit cost
|
|
$
|
3,014
|
|
|
$
|
3,144
|
|
|
$
|
110
|
|
|
$
|
125
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Revenues
|
|
$
|
33,559
|
|
|
$
|
20,702
|
|
|
Operating expenses (credits):
|
|
|
|
|
||||
|
Corporate general and administrative, net - MSG Networks
|
|
$
|
(31,591
|
)
|
|
$
|
(14,280
|
)
|
|
Advertising
|
|
168
|
|
|
142
|
|
||
|
Corporate general and administrative, net - Cablevision
|
|
320
|
|
|
680
|
|
||
|
Telephone and other fiber optic transmission services
|
|
385
|
|
|
372
|
|
||
|
Other
|
|
75
|
|
|
92
|
|
||
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Revenues
|
|
|
|
|
||||
|
MSG Entertainment
|
|
$
|
77,026
|
|
|
$
|
65,235
|
|
|
MSG Sports
|
|
73,148
|
|
|
53,505
|
|
||
|
All other
|
|
207
|
|
|
176
|
|
||
|
|
|
$
|
150,381
|
|
|
$
|
118,916
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
AOCF
|
|
|
|
|
||||
|
MSG Entertainment
|
|
$
|
3,133
|
|
|
$
|
(904
|
)
|
|
MSG Sports
|
|
24,413
|
|
|
7,787
|
|
||
|
All other
(a) (b)
|
|
(3,778
|
)
|
|
(5,089
|
)
|
||
|
|
|
$
|
23,768
|
|
|
$
|
1,794
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Depreciation and amortization
|
|
|
|
|
||||
|
MSG Entertainment
|
|
$
|
2,574
|
|
|
$
|
2,526
|
|
|
MSG Sports
|
|
2,860
|
|
|
12,966
|
|
||
|
All other
(c)
|
|
19,806
|
|
|
19,047
|
|
||
|
|
|
$
|
25,240
|
|
|
$
|
34,539
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Share-based compensation expense
|
|
|
|
|
||||
|
MSG Entertainment
|
|
$
|
916
|
|
|
$
|
954
|
|
|
MSG Sports
|
|
1,574
|
|
|
1,139
|
|
||
|
All other
(b)
|
|
615
|
|
|
222
|
|
||
|
|
|
$
|
3,105
|
|
|
$
|
2,315
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Operating income (loss)
|
|
|
|
|
||||
|
MSG Entertainment
|
|
$
|
(357
|
)
|
|
$
|
(4,384
|
)
|
|
MSG Sports
|
|
19,979
|
|
|
(6,318
|
)
|
||
|
All other
|
|
(24,199
|
)
|
|
(24,358
|
)
|
||
|
|
|
$
|
(4,577
|
)
|
|
$
|
(35,060
|
)
|
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Total operating income (loss) for reportable segments
|
|
$
|
19,622
|
|
|
$
|
(10,702
|
)
|
|
Other operating loss
|
|
(24,199
|
)
|
|
(24,358
|
)
|
||
|
Operating loss
|
|
(4,577
|
)
|
|
(35,060
|
)
|
||
|
Items excluded from operating income (loss):
|
|
|
|
|
||||
|
Equity in earnings (loss) of equity-method investments
|
|
2,679
|
|
|
(2,604
|
)
|
||
|
Interest income
|
|
957
|
|
|
733
|
|
||
|
Interest expense
|
|
(540
|
)
|
|
(656
|
)
|
||
|
Miscellaneous income
|
|
—
|
|
|
80
|
|
||
|
Loss from operations before income taxes
|
|
$
|
(1,481
|
)
|
|
$
|
(37,507
|
)
|
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Capital expenditures
|
|
|
|
|
||||
|
MSG Entertainment
|
|
$
|
589
|
|
|
$
|
802
|
|
|
MSG Sports
|
|
1,767
|
|
|
1,072
|
|
||
|
All other
(d)
|
|
49,926
|
|
|
5,112
|
|
||
|
|
|
$
|
52,282
|
|
|
$
|
6,986
|
|
|
(a)
|
Consists of unallocated corporate general and administrative costs.
|
|
(b)
|
The amounts for the three months ended
September 30, 2014
include executive management transition costs.
|
|
(c)
|
Principally includes depreciation and amortization expense on The Garden, The Theater at Madison Square Garden, the Forum, and certain corporate property, equipment and leasehold improvement assets not allocated to the Company's reportable segments.
|
|
(d)
|
Capital expenditures primarily associated with the purchase of a new aircraft, as well as certain investments with respect to The Garden during the three months ended September 30, 2015.
|
|
•
|
the level of our revenues, which depends in part on the popularity and competitiveness of our sports teams and the level and popularity of the
Radio City Christmas Spectacular
, the
Rockettes New York Spectacular
and other entertainment events which are presented in our venues;
|
|
•
|
costs associated with player injuries, and waivers or contract terminations of players and other team personnel;
|
|
•
|
changes in professional sports teams’ compensation, including the impact of signing free agents and trades, subject to league salary caps and the impact of luxury tax;
|
|
•
|
the level of our capital expenditures and other investments;
|
|
•
|
general economic conditions, especially in the New York City metropolitan area where we conduct the majority of our operations;
|
|
•
|
the demand for sponsorship arrangements and for advertising;
|
|
•
|
competition, for example, from other teams, other venues and other sports and entertainment options;
|
|
•
|
changes in laws, NBA or NHL rules, regulations, guidelines, bulletins, directives, policies and agreements (including the leagues’ respective collective bargaining agreements with their players’ associations, salary caps, revenue sharing, NBA luxury tax thresholds and telecast rights) or other regulations under which we operate;
|
|
•
|
any NBA or NHL work stoppage;
|
|
•
|
seasonal fluctuations and other variation in our operating results and cash flow from period to period;
|
|
•
|
the level of our expenses, including our corporate expenses as a standalone publicly traded company;
|
|
•
|
the successful development of new live productions or enhancements to existing productions and the investments associated with such development or enhancements, including the
Rockettes New York Spectacular
, the Company’s newest large scale theatrical production;
|
|
•
|
the acquisition or disposition of assets or businesses and/or the impact of, and our ability to successfully pursue, acquisitions or other strategic transactions;
|
|
•
|
the operating and financial performance of our strategic acquisitions and investments, including those we do not control;
|
|
•
|
the costs associated with, and the outcome of, litigation and other proceedings to the extent uninsured;
|
|
•
|
the impact of governmental regulations or laws, including the continued benefit of certain tax exemptions and the ability to maintain necessary permits or licenses;
|
|
•
|
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate;
|
|
•
|
our ownership of professional sports franchises in the NBA and NHL and certain transfer restrictions on our common stock; and
|
|
•
|
the factors described under "Risk Factors" contained in Amendment No. 6 to our Registration Statement on Form 10 filed with the SEC on September 11, 2015.
|
|
|
|
Three Months Ended September 30,
|
|
(Increase)
Decrease
in Net
Loss
|
||||||||||||||
|
|
|
2015
|
|
2014
|
|
|||||||||||||
|
|
|
Amount
|
|
% of
Revenues
|
|
Amount
|
|
% of
Revenues
|
|
|||||||||
|
Revenues
|
|
$
|
150,381
|
|
|
100
|
%
|
|
$
|
118,916
|
|
|
100
|
%
|
|
$
|
31,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Direct operating expenses
|
|
71,350
|
|
|
47
|
%
|
|
68,036
|
|
|
57
|
%
|
|
(3,314
|
)
|
|||
|
Selling, general and administrative expenses
|
|
58,368
|
|
|
39
|
%
|
|
51,401
|
|
|
43
|
%
|
|
(6,967
|
)
|
|||
|
Depreciation and amortization
|
|
25,240
|
|
|
17
|
%
|
|
34,539
|
|
|
29
|
%
|
|
9,299
|
|
|||
|
Operating loss
|
|
(4,577
|
)
|
|
(3
|
)%
|
|
(35,060
|
)
|
|
(29
|
)%
|
|
30,483
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings (loss) of equity-method investments
|
|
2,679
|
|
|
2
|
%
|
|
(2,604
|
)
|
|
(2
|
)%
|
|
5,283
|
|
|||
|
Interest income, net
|
|
417
|
|
|
NM
|
|
|
77
|
|
|
NM
|
|
|
340
|
|
|||
|
Miscellaneous income
|
|
—
|
|
|
NM
|
|
|
80
|
|
|
NM
|
|
|
(80
|
)
|
|||
|
Loss from operations before income taxes
|
|
(1,481
|
)
|
|
(1
|
)%
|
|
(37,507
|
)
|
|
(32
|
)%
|
|
36,026
|
|
|||
|
Income tax expense
|
|
(122
|
)
|
|
NM
|
|
|
(223
|
)
|
|
NM
|
|
|
101
|
|
|||
|
Net loss
|
|
$
|
(1,603
|
)
|
|
(1
|
)%
|
|
$
|
(37,730
|
)
|
|
(32
|
)%
|
|
$
|
36,127
|
|
|
Increase in MSG Entertainment segment revenues
|
$
|
11,791
|
|
|
Increase in MSG Sports segment revenues
|
19,643
|
|
|
|
Increase in other revenues
|
31
|
|
|
|
|
$
|
31,465
|
|
|
Increase in MSG Entertainment segment expenses
|
$
|
4,353
|
|
|
Decrease in MSG Sports segment expenses
|
(1,042
|
)
|
|
|
Increase in other expenses
|
3
|
|
|
|
|
$
|
3,314
|
|
|
Increase in MSG Entertainment segment expenses
|
$
|
3,363
|
|
|
Increase in MSG Sports segment expenses
|
4,494
|
|
|
|
Decrease in other expenses
|
(890
|
)
|
|
|
|
$
|
6,967
|
|
|
|
|
Three Months Ended
|
|
Increase (Decrease)
in AOCF
|
||||||||
|
|
|
September 30,
|
|
|||||||||
|
|
|
2015
|
|
2014
|
|
|||||||
|
Operating loss
|
|
$
|
(4,577
|
)
|
|
$
|
(35,060
|
)
|
|
$
|
30,483
|
|
|
Share-based compensation
|
|
3,105
|
|
|
2,315
|
|
|
790
|
|
|||
|
Depreciation and amortization
|
|
25,240
|
|
|
34,539
|
|
|
(9,299
|
)
|
|||
|
AOCF
|
|
$
|
23,768
|
|
|
$
|
1,794
|
|
|
$
|
21,974
|
|
|
Increase in AOCF of the MSG Entertainment segment
|
$
|
4,037
|
|
|
Increase in AOCF of the MSG Sports segment
|
16,626
|
|
|
|
Other net increases
|
1,311
|
|
|
|
|
$
|
21,974
|
|
|
|
|
Three Months Ended September 30,
|
|
(Increase)
Decrease in
Operating
Loss
|
||||||||||||||
|
|
|
2015
|
|
2014
|
|
|||||||||||||
|
|
|
Amount
|
|
% of
Revenues
|
|
Amount
|
|
% of
Revenues
|
|
|||||||||
|
Revenues
|
|
$
|
77,026
|
|
|
100
|
%
|
|
$
|
65,235
|
|
|
100
|
%
|
|
$
|
11,791
|
|
|
Direct operating expenses
|
|
57,001
|
|
|
74
|
%
|
|
52,648
|
|
|
81
|
%
|
|
(4,353
|
)
|
|||
|
Selling, general and administrative expenses
|
|
17,808
|
|
|
23
|
%
|
|
14,445
|
|
|
22
|
%
|
|
(3,363
|
)
|
|||
|
Depreciation and amortization
|
|
2,574
|
|
|
3
|
%
|
|
2,526
|
|
|
4
|
%
|
|
(48
|
)
|
|||
|
Operating loss
|
|
$
|
(357
|
)
|
|
NM
|
|
|
$
|
(4,384
|
)
|
|
(7
|
)%
|
|
$
|
4,027
|
|
|
|
|
Three Months Ended
|
|
Increase (Decrease)
in AOCF
|
||||||||
|
|
|
September 30,
|
|
|||||||||
|
|
|
2015
|
|
2014
|
|
|||||||
|
Operating loss
|
|
$
|
(357
|
)
|
|
$
|
(4,384
|
)
|
|
$
|
4,027
|
|
|
Share-based compensation
|
|
916
|
|
|
954
|
|
|
(38
|
)
|
|||
|
Depreciation and amortization
|
|
2,574
|
|
|
2,526
|
|
|
48
|
|
|||
|
AOCF
|
|
$
|
3,133
|
|
|
$
|
(904
|
)
|
|
$
|
4,037
|
|
|
Increase in event-related revenues at The Garden
|
$
|
7,290
|
|
|
Increase in venue-related sponsorship and signage and suite rental fee revenues
|
2,093
|
|
|
|
Increase in event-related revenues at the Beacon Theatre
|
1,154
|
|
|
|
Increase in event-related revenues at The Theater at Madison Square Garden
|
602
|
|
|
|
Increase in event-related revenues at the Forum
|
533
|
|
|
|
Other net increases
|
119
|
|
|
|
|
$
|
11,791
|
|
|
Increase in event-related direct operating expenses at The Garden
|
$
|
3,111
|
|
|
Increase in venue operating costs
|
1,058
|
|
|
|
Increase in event-related direct operating expenses at the Beacon Theatre
|
463
|
|
|
|
Increase in event-related direct operating expenses at The Theater at Madison Square Garden
|
108
|
|
|
|
Decrease in event-related direct operating expenses at the Forum
|
(409
|
)
|
|
|
Other net increases
|
22
|
|
|
|
|
$
|
4,353
|
|
|
|
|
Three Months Ended September 30,
|
|
Increase
(Decrease) in Operating Income |
||||||||||||||
|
|
|
2015
|
|
2014
|
|
|||||||||||||
|
|
|
Amount
|
|
% of
Revenues
|
|
Amount
|
|
% of
Revenues
|
|
|||||||||
|
Revenues
|
|
$
|
73,148
|
|
|
100
|
%
|
|
$
|
53,505
|
|
|
100
|
%
|
|
$
|
19,643
|
|
|
Direct operating expenses
|
|
14,349
|
|
|
20
|
%
|
|
15,391
|
|
|
29
|
%
|
|
1,042
|
|
|||
|
Selling, general and administrative expenses
|
|
35,960
|
|
|
49
|
%
|
|
31,466
|
|
|
59
|
%
|
|
(4,494
|
)
|
|||
|
Depreciation and amortization
|
|
2,860
|
|
|
4
|
%
|
|
12,966
|
|
|
24
|
%
|
|
10,106
|
|
|||
|
Operating income (loss)
|
|
$
|
19,979
|
|
|
27
|
%
|
|
$
|
(6,318
|
)
|
|
(12
|
)%
|
|
$
|
26,297
|
|
|
|
|
Three Months Ended
|
|
Increase (Decrease)
in AOCF
|
||||||||
|
|
|
September 30,
|
|
|||||||||
|
|
|
2015
|
|
2014
|
|
|||||||
|
Operating income (loss)
|
|
$
|
19,979
|
|
|
$
|
(6,318
|
)
|
|
$
|
26,297
|
|
|
Share-based compensation
|
|
1,574
|
|
|
1,139
|
|
|
435
|
|
|||
|
Depreciation and amortization
|
|
2,860
|
|
|
12,966
|
|
|
(10,106
|
)
|
|||
|
AOCF
|
|
$
|
24,413
|
|
|
$
|
7,787
|
|
|
$
|
16,626
|
|
|
Increase in broadcast rights fees from MSG Networks
|
$
|
12,654
|
|
|
Increase in professional sports teams' pre/regular season ticket-related revenue
|
3,246
|
|
|
|
Increase in professional sports teams’ sponsorship and signage revenues
|
2,120
|
|
|
|
Increase in suite rental fee revenue primarily due to contractual rate increases
|
950
|
|
|
|
Increase in revenues from league distributions
|
719
|
|
|
|
Decrease in event-related revenues from other live sporting events
|
(1,079
|
)
|
|
|
Other net increases, including professional sports teams' playoff related revenues
|
1,033
|
|
|
|
|
$
|
19,643
|
|
|
Decrease in other team operating expenses, other than discussed below
|
$
|
(771
|
)
|
|
Decrease in net provisions for NBA and NHL revenue sharing expense (excluding playoffs)
|
(707
|
)
|
|
|
Decrease in net provisions for certain team personnel transactions
|
(384
|
)
|
|
|
Decrease in event-related expenses associated with other live sporting events
|
(336
|
)
|
|
|
Other net increases
|
1,156
|
|
|
|
|
$
|
(1,042
|
)
|
|
|
Three Months Ended September 30,
|
|
Decrease in Expense
|
||||||||
|
|
2015
|
|
2014
|
|
|||||||
|
Net provisions for NBA and NHL revenue sharing expense (excluding playoffs)
|
$
|
(1,720
|
)
|
|
$
|
(1,013
|
)
|
|
$
|
(707
|
)
|
|
Net provisions for certain team personnel transactions
|
—
|
|
|
384
|
|
|
(384
|
)
|
|||
|
MSG Entertainment
|
$
|
58,979
|
|
|
MSG Sports
|
218,187
|
|
|
|
|
$
|
277,166
|
|
|
•
|
Macroeconomic conditions;
|
|
•
|
Industry and market considerations;
|
|
•
|
Cost factors;
|
|
•
|
Overall financial performance of the reporting unit;
|
|
•
|
Other relevant company-specific factors such as changes in management, strategy or customers; and
|
|
•
|
Relevant reporting unit specific events such as changes in the carrying amount of net assets.
|
|
Sports franchises (MSG Sports segment)
|
$
|
101,429
|
|
|
Trademarks (MSG Entertainment segment)
|
62,421
|
|
|
|
Photographic related rights (MSG Sports segment)
|
3,000
|
|
|
|
|
$
|
166,850
|
|
|
(a)
|
Index to Exhibits
|
|
EXHIBIT
NO.
|
|
DESCRIPTION
|
|
31.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document.
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
The Madison Square Garden Company
|
||
|
|
|
|
|
By:
|
/
S
/ DONNA COLEMAN
|
|
|
|
Name:
|
Donna Coleman
|
|
|
Title:
|
Executive Vice President and Chief
|
|
|
|
Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|