These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
47-3373056
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
þ
|
Smaller reporting company
o
|
|
Class A Common Stock par value $0.01 per share
|
—
|
19,432,739
|
|
Class B Common Stock par value $0.01 per share
|
—
|
4,529,517
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2016 |
|
June 30,
2016 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,294,081
|
|
|
$
|
1,444,317
|
|
|
Restricted cash
|
|
14,746
|
|
|
27,091
|
|
||
|
Accounts receivable, net
|
|
88,328
|
|
|
75,998
|
|
||
|
Net related party receivables, current
|
|
6,035
|
|
|
4,079
|
|
||
|
Prepaid expenses
|
|
48,745
|
|
|
27,031
|
|
||
|
Other current assets
|
|
29,499
|
|
|
25,337
|
|
||
|
Total current assets
|
|
1,481,434
|
|
|
1,603,853
|
|
||
|
Net related party receivables, noncurrent
|
|
—
|
|
|
1,710
|
|
||
|
Investments and loans to nonconsolidated affiliates
|
|
265,462
|
|
|
263,546
|
|
||
|
Property and equipment, net of accumulated depreciation and amortization of $565,295 and $540,801 as of September 30, 2016 and June 30, 2016, respectively
|
|
1,142,513
|
|
|
1,160,609
|
|
||
|
Amortizable intangible assets, net
|
|
25,913
|
|
|
15,729
|
|
||
|
Indefinite-lived intangible assets
|
|
166,850
|
|
|
166,850
|
|
||
|
Goodwill
|
|
289,704
|
|
|
277,166
|
|
||
|
Other assets
|
|
87,795
|
|
|
54,487
|
|
||
|
Total assets
|
|
$
|
3,459,671
|
|
|
$
|
3,543,950
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
17,841
|
|
|
$
|
13,935
|
|
|
Net related party payables
|
|
3,936
|
|
|
15,275
|
|
||
|
Accrued liabilities:
|
|
|
|
|
||||
|
Employee related costs
|
|
71,144
|
|
|
119,357
|
|
||
|
Other accrued liabilities
|
|
106,884
|
|
|
133,832
|
|
||
|
Deferred revenue
|
|
433,512
|
|
|
332,416
|
|
||
|
Total current liabilities
|
|
633,317
|
|
|
614,815
|
|
||
|
Defined benefit and other postretirement obligations
|
|
56,106
|
|
|
66,035
|
|
||
|
Other employee related costs
|
|
24,979
|
|
|
32,921
|
|
||
|
Deferred tax liabilities, net
|
|
194,775
|
|
|
194,583
|
|
||
|
Other liabilities
|
|
48,498
|
|
|
49,175
|
|
||
|
Total liabilities
|
|
957,675
|
|
|
957,529
|
|
||
|
Commitments and contingencies (see Note 7)
|
|
|
|
|
||||
|
The Madison Square Garden Company Stockholders’ Equity:
|
|
|
|
|
||||
|
Class A Common stock, par value $0.01, 120,000 shares authorized; 19,432 and 19,777 shares outstanding as of September 30, 2016 and June 30, 2016, respectively
|
|
204
|
|
|
204
|
|
||
|
Class B Common stock, par value $0.01, 30,000 shares authorized; 4,530 shares outstanding as of September 30, 2016 and June 30, 2016
|
|
45
|
|
|
45
|
|
||
|
Preferred stock, par value $0.01,15,000 shares authorized; none outstanding as of September 30, 2016 and June 30, 2016
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
2,800,545
|
|
|
2,806,352
|
|
||
|
Treasury stock, at cost, 1,015 and 671 shares as of September 30, 2016 and June 30, 2016, respectively
|
|
(166,928
|
)
|
|
(101,882
|
)
|
||
|
Accumulated deficit
|
|
(104,313
|
)
|
|
(75,687
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(38,663
|
)
|
|
(42,611
|
)
|
||
|
Total The Madison Square Garden Company stockholders’ equity
|
|
2,490,890
|
|
|
2,586,421
|
|
||
|
Noncontrolling interests
|
|
11,106
|
|
|
—
|
|
||
|
Total equity
|
|
2,501,996
|
|
|
2,586,421
|
|
||
|
Total liabilities and equity
|
|
$
|
3,459,671
|
|
|
$
|
3,543,950
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
|||||||
|
|
2016
|
|
2015
|
|||||
|
Revenues
(a)
|
|
$
|
181,695
|
|
|
$
|
150,381
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
||||
|
Direct operating expenses
(b)
|
|
111,407
|
|
|
71,350
|
|
||
|
Selling, general and administrative expenses
(c)
|
|
77,021
|
|
|
58,368
|
|
||
|
Depreciation and amortization
|
|
26,110
|
|
|
25,240
|
|
||
|
Operating loss
|
|
(32,843
|
)
|
|
(4,577
|
)
|
||
|
Other income (expense):
|
|
|
|
|
||||
|
Earnings (loss) in equity method investments
|
|
(994
|
)
|
|
2,679
|
|
||
|
Interest income
(d)
|
|
2,399
|
|
|
957
|
|
||
|
Interest expense
|
|
(410
|
)
|
|
(540
|
)
|
||
|
|
|
995
|
|
|
3,096
|
|
||
|
Loss from operations before income taxes
|
|
(31,848
|
)
|
|
(1,481
|
)
|
||
|
Income tax benefit (expense)
|
|
2,934
|
|
|
(122
|
)
|
||
|
Net loss
|
|
(28,914
|
)
|
|
(1,603
|
)
|
||
|
Less: Net loss attributable to noncontrolling interests
|
|
(288
|
)
|
|
—
|
|
||
|
Net loss attributable to The Madison Square Garden Company’s stockholders
|
|
$
|
(28,626
|
)
|
|
$
|
(1,603
|
)
|
|
|
|
|
|
|
||||
|
Basic loss per common share attributable to The Madison Square Garden Company’s stockholders
|
|
$
|
(1.19
|
)
|
|
$
|
(0.06
|
)
|
|
Diluted loss per common share attributable to The Madison Square Garden Company’s stockholders
|
|
$
|
(1.19
|
)
|
|
$
|
(0.06
|
)
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
24,054
|
|
|
24,928
|
|
||
|
Diluted
|
|
24,054
|
|
|
24,928
|
|
||
|
(a)
|
Include revenues from related parties of
$33,841
and
$33,559
for the
three
months ended
September 30, 2016
and
2015
, respectively.
|
|
(b)
|
Include net charges from (to) related parties of
$214
and
$(1,071)
for the
three
months ended
September 30, 2016
and
2015
, respectively.
|
|
(c)
|
Include net charges to related parties of
$(1,588)
and
$(29,572)
for the
three
months ended
September 30, 2016
and
2015
, respectively.
|
|
(d)
|
Includes interest income from MSG Networks of
$307
for the
three
months ended
September 30, 2015
. In addition, interest income includes interest income from nonconsolidated affiliates of
$865
and
$635
for the
three
months ended
September 30, 2016
and
2015
, respectively.
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
|
September 30,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
Net loss
|
|
|
|
$
|
(28,914
|
)
|
|
|
|
$
|
(1,603
|
)
|
||||
|
Other comprehensive income (loss), before income taxes:
|
|
|
|
|
|
|
|
|
||||||||
|
Pension plans and postretirement plan:
|
|
|
|
|
|
|
|
|
||||||||
|
Net unamortized losses arising during the period
|
|
$
|
—
|
|
|
|
|
$
|
(602
|
)
|
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of net actuarial loss included in net periodic benefit cost
|
|
344
|
|
|
|
|
299
|
|
|
|
||||||
|
Amortization of net prior service credit included in net periodic benefit cost
|
|
(12
|
)
|
|
332
|
|
|
(17
|
)
|
|
(320
|
)
|
||||
|
Net changes related to available-for-sale securities
|
|
|
|
6,742
|
|
|
|
|
—
|
|
||||||
|
Other comprehensive income (loss), before income taxes
|
|
|
|
7,074
|
|
|
|
|
(320
|
)
|
||||||
|
Income tax expense related to items of other comprehensive income
|
|
|
|
(3,126
|
)
|
|
|
|
—
|
|
||||||
|
Other comprehensive income (loss)
|
|
|
|
3,948
|
|
|
|
|
(320
|
)
|
||||||
|
Comprehensive loss
|
|
|
|
(24,966
|
)
|
|
|
|
(1,923
|
)
|
||||||
|
Less: Comprehensive loss attributable to noncontrolling interests
|
|
|
|
(288
|
)
|
|
|
|
—
|
|
||||||
|
Comprehensive loss attributable to The Madison Square Garden Company’s stockholders
|
|
|
|
$
|
(24,678
|
)
|
|
|
|
$
|
(1,923
|
)
|
||||
|
|
|
Three Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(28,914
|
)
|
|
$
|
(1,603
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
26,110
|
|
|
25,240
|
|
||
|
Benefit from deferred income taxes
|
|
(3,126
|
)
|
|
—
|
|
||
|
Share-based compensation expense
|
|
8,355
|
|
|
3,105
|
|
||
|
Loss (earnings) in equity method investments
|
|
994
|
|
|
(2,679
|
)
|
||
|
Provision for doubtful accounts
|
|
(206
|
)
|
|
14
|
|
||
|
Change in assets and liabilities, net of acquisitions:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
(12,226
|
)
|
|
(6,381
|
)
|
||
|
Net related party receivables
|
|
(1,006
|
)
|
|
(37,537
|
)
|
||
|
Prepaid expenses and other assets
|
|
(14,742
|
)
|
|
(39,816
|
)
|
||
|
Accounts payable
|
|
3,760
|
|
|
2,609
|
|
||
|
Net related party payables
|
|
(11,339
|
)
|
|
(241
|
)
|
||
|
Accrued and other liabilities
|
|
(90,255
|
)
|
|
(55,940
|
)
|
||
|
Deferred revenue
|
|
100,753
|
|
|
111,361
|
|
||
|
Deferred income taxes
|
|
192
|
|
|
122
|
|
||
|
Net cash used in operating activities
|
|
(21,650
|
)
|
|
(1,746
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Capital expenditures, net of acquisitions
|
|
(8,342
|
)
|
|
(52,282
|
)
|
||
|
Payments for acquisition of assets
|
|
(1,000
|
)
|
|
(2,000
|
)
|
||
|
Payments to acquire available-for-sale securities
|
|
(23,099
|
)
|
|
—
|
|
||
|
Payments for acquisition of a business, net of cash acquired
|
|
(13,468
|
)
|
|
—
|
|
||
|
Investments and loans to nonconsolidated affiliates
|
|
(2,633
|
)
|
|
(16,479
|
)
|
||
|
Capital distribution from equity-method investments
|
|
—
|
|
|
148
|
|
||
|
Net cash used in investing activities
|
|
(48,542
|
)
|
|
(70,613
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Net transfers from MSG Networks and MSG Networks’ subsidiaries
|
|
—
|
|
|
1,525,241
|
|
||
|
Repurchases of common stock
|
|
(72,277
|
)
|
|
—
|
|
||
|
Taxes paid in lieu of shares issued for equity-based compensation
|
|
(6,207
|
)
|
|
—
|
|
||
|
Payments for financing costs
|
|
(1,560
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
|
(80,044
|
)
|
|
1,525,241
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(150,236
|
)
|
|
1,452,882
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
1,444,317
|
|
|
14,211
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
1,294,081
|
|
|
$
|
1,467,093
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Investments and loans to nonconsolidated affiliates
|
|
$
|
168
|
|
|
$
|
197
|
|
|
Capital expenditures incurred but not yet paid
|
|
3,250
|
|
|
10,864
|
|
||
|
Non-cash transfers resulting from the Distribution, net
|
|
—
|
|
|
(2,500
|
)
|
||
|
|
|
Common
Stock
Issued
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total The Madison Square Garden Company Stockholders
’
Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||||||
|
Balance as of June 30, 2016
|
|
$
|
249
|
|
|
$
|
2,806,352
|
|
|
$
|
(101,882
|
)
|
|
$
|
(75,687
|
)
|
|
$
|
(42,611
|
)
|
|
$
|
2,586,421
|
|
|
$
|
—
|
|
|
$
|
2,586,421
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,626
|
)
|
|
—
|
|
|
(28,626
|
)
|
|
(288
|
)
|
|
(28,914
|
)
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,948
|
|
|
3,948
|
|
|
—
|
|
|
3,948
|
|
||||||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
(24,678
|
)
|
|
(288
|
)
|
|
(24,966
|
)
|
|||||||||||||
|
Share-based compensation
|
|
—
|
|
|
8,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,409
|
|
|
—
|
|
|
8,409
|
|
||||||||
|
Tax withholding associated with shares issued for equity-based compensation
|
|
—
|
|
|
(5,653
|
)
|
|
(1,332
|
)
|
|
—
|
|
|
—
|
|
|
(6,985
|
)
|
|
—
|
|
|
(6,985
|
)
|
||||||||
|
Common stock issued under stock incentive plans
|
|
—
|
|
|
(8,563
|
)
|
|
8,563
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Repurchases of common stock
|
|
—
|
|
|
—
|
|
|
(72,277
|
)
|
|
—
|
|
|
—
|
|
|
(72,277
|
)
|
|
—
|
|
|
(72,277
|
)
|
||||||||
|
Noncontrolling interests from acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,394
|
|
|
11,394
|
|
||||||||
|
Balance as of September 30, 2016
|
|
$
|
249
|
|
|
$
|
2,800,545
|
|
|
$
|
(166,928
|
)
|
|
$
|
(104,313
|
)
|
|
$
|
(38,663
|
)
|
|
$
|
2,490,890
|
|
|
$
|
11,106
|
|
|
$
|
2,501,996
|
|
|
|
|
Common Stock Issued
|
|
MSG Networks’ Investment
|
|
Additional
Paid-In Capital |
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total The Madison Square Garden Company Stockholders
’
Equity
|
||||||||||
|
Balance as of June 30, 2015
|
|
$
|
—
|
|
|
$
|
1,263,490
|
|
|
$
|
—
|
|
|
$
|
(40,215
|
)
|
|
$
|
1,223,275
|
|
|
Net loss
|
|
—
|
|
|
(1,603
|
)
|
|
—
|
|
|
—
|
|
|
(1,603
|
)
|
|||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
(320
|
)
|
|
(320
|
)
|
||||||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
(1,923
|
)
|
|||||||||
|
Net increase in MSG Networks’ investment
|
|
—
|
|
|
1,525,982
|
|
|
—
|
|
|
—
|
|
|
1,525,982
|
|
|||||
|
Conversion of MSG Networks’ investment
|
|
249
|
|
|
(2,787,869
|
)
|
|
2,787,620
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustment related to the transfer of Pension Plans and Postretirement Plan liabilities as a result of the Distribution
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,896
|
|
|
5,896
|
|
|||||
|
Balance as of September 30, 2015
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
2,787,620
|
|
|
$
|
(34,639
|
)
|
|
$
|
2,753,230
|
|
|
|
|
Ownership Percentage
|
|
Investment
|
|
Loan
|
|
|
Total
|
|||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|||||||
|
Azoff MSG Entertainment LLC (“AMSGE”)
(a)
|
|
50
|
%
|
|
$
|
109,294
|
|
|
$
|
97,500
|
|
|
|
$
|
206,794
|
|
|
Brooklyn Bowl Las Vegas, LLC (“BBLV”)
(a)
|
|
(b)
|
|
|
—
|
|
|
2,662
|
|
(d)
|
|
2,662
|
|
|||
|
Tribeca Enterprises LLC (“Tribeca Enterprises”)
(a)
|
|
50
|
%
|
|
16,491
|
|
|
13,103
|
|
(e)
|
|
29,594
|
|
|||
|
Fuse Media LLC (“Fuse Media”)
(a)
|
|
15
|
%
|
|
20,809
|
|
|
—
|
|
|
|
20,809
|
|
|||
|
Other
(c)
|
|
|
|
3,925
|
|
|
1,678
|
|
|
|
5,603
|
|
||||
|
Total investments and loans to nonconsolidated affiliates
|
|
|
|
$
|
150,519
|
|
|
$
|
114,943
|
|
|
|
$
|
265,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|||||||
|
AMSGE
(a)
|
|
50
|
%
|
|
$
|
112,147
|
|
|
$
|
97,500
|
|
|
|
$
|
209,647
|
|
|
BBLV
(a)
|
|
(b)
|
|
|
—
|
|
|
2,662
|
|
(d)
|
|
2,662
|
|
|||
|
Tribeca Enterprises
(a)
|
|
50
|
%
|
|
13,736
|
|
|
10,395
|
|
(e)
|
|
24,131
|
|
|||
|
Fuse Media
(a)
|
|
15
|
%
|
|
21,634
|
|
|
—
|
|
|
|
21,634
|
|
|||
|
Other
(c)
|
|
|
|
3,794
|
|
|
1,678
|
|
|
|
5,472
|
|
||||
|
Total investments and loans to nonconsolidated affiliates
|
|
|
|
$
|
151,311
|
|
|
$
|
112,235
|
|
|
|
$
|
263,546
|
|
|
|
(a)
|
Denotes that such investment is accounted for under the equity method of accounting.
|
|
(b)
|
The Company is entitled to receive back its capital, which was
74%
of BBLV's total capital as of
September 30, 2016
and
June 30, 2016
, plus a preferred return, after which the Company would own a
20%
interest in BBLV.
|
|
(c)
|
Denotes that such investments are accounted for under the
cost method
of accounting.
|
|
(d)
|
Represents outstanding loan balance, inclusive of amounts due to the Company for interest of
$62
as of
September 30, 2016
and
June 30, 2016
.
|
|
(e)
|
Includes
$95
of outstanding payments-in-kind (“
PIK
”) interest as of
September 30, 2016
and
June 30, 2016
.
PIK
interest owed does not reduce availability under the revolving credit facility.
|
|
|
|
September 30,
2016 |
|
June 30,
2016 |
||||
|
MSG Entertainment
|
|
$
|
71,517
|
|
|
$
|
58,979
|
|
|
MSG Sports
|
|
218,187
|
|
|
218,187
|
|
||
|
|
|
$
|
289,704
|
|
|
$
|
277,166
|
|
|
Sports franchises (MSG Sports segment)
|
|
$
|
101,429
|
|
|
Trademarks (MSG Entertainment segment)
|
|
62,421
|
|
|
|
Photographic related rights (MSG Sports segment)
|
|
3,000
|
|
|
|
|
|
$
|
166,850
|
|
|
September 30, 2016
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Season ticket holder relationships
|
|
$
|
73,124
|
|
|
$
|
(60,493
|
)
|
|
$
|
12,631
|
|
|
Other intangibles
|
|
16,017
|
|
|
(2,735
|
)
|
|
13,282
|
|
|||
|
|
|
$
|
89,141
|
|
|
$
|
(63,228
|
)
|
|
$
|
25,913
|
|
|
June 30, 2016
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Season ticket holder relationships
|
|
$
|
73,124
|
|
|
$
|
(59,178
|
)
|
|
$
|
13,946
|
|
|
Other intangibles
|
|
4,217
|
|
|
(2,434
|
)
|
|
1,783
|
|
|||
|
|
|
$
|
77,341
|
|
|
$
|
(61,612
|
)
|
|
$
|
15,729
|
|
|
|
|
Fair Value Hierarchy
|
|
September 30,
2016 |
|
June 30,
2016 |
||||
|
Assets:
|
|
|
|
|
|
|
||||
|
Commercial Paper
|
|
I
|
|
$
|
54,981
|
|
|
$
|
79,968
|
|
|
Money market accounts
|
|
I
|
|
155,345
|
|
|
159,881
|
|
||
|
Time deposits
|
|
I
|
|
1,078,843
|
|
|
1,202,681
|
|
||
|
Marketable securities
|
|
I
|
|
—
|
|
|
787
|
|
||
|
Available-for-sale securities
|
|
I
|
|
29,964
|
|
|
—
|
|
||
|
Total assets measured at fair value
|
|
|
|
$
|
1,319,133
|
|
|
$
|
1,443,317
|
|
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||||||||||
|
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value |
|
Fair
Value |
||||||||
|
Notes receivable, including interest accruals
|
|
$
|
7,100
|
|
|
$
|
7,100
|
|
|
$
|
7,090
|
|
|
$
|
7,090
|
|
|
Marketable securities
|
|
—
|
|
|
—
|
|
|
787
|
|
|
787
|
|
||||
|
Available-for-sale securities
(a)
|
|
29,964
|
|
|
29,964
|
|
|
—
|
|
|
—
|
|
||||
|
(a)
|
Aggregate cost basis for available-for-sale securities, including transaction costs, was
$23,222
as of
September 30, 2016
. The unrealized gain recorded in accumulated other comprehensive income was
$6,742
as of
September 30, 2016
.
|
|
|
Pension Plans and
Postretirement
Plan
(a)
|
|
Unrealized Gain on Available-for-sale
Securities
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||
|
Balance as of June 30, 2016
|
$
|
(42,611
|
)
|
|
$
|
—
|
|
|
$
|
(42,611
|
)
|
|
Other comprehensive income before reclassifications, before income taxes
|
—
|
|
|
6,742
|
|
|
6,742
|
|
|||
|
Amounts reclassified from accumulated other comprehensive loss, before income taxes
|
332
|
|
|
—
|
|
|
332
|
|
|||
|
Income tax expense
|
(100
|
)
|
|
(3,026
|
)
|
|
(3,126
|
)
|
|||
|
Other comprehensive income
|
232
|
|
|
3,716
|
|
|
3,948
|
|
|||
|
Balance as of September 30, 2016
|
$
|
(42,379
|
)
|
|
$
|
3,716
|
|
|
$
|
(38,663
|
)
|
|
|
|
|
|
|
|
||||||
|
Balance as of June 30, 2015
|
$
|
(40,215
|
)
|
|
$
|
—
|
|
|
$
|
(40,215
|
)
|
|
Adjustment related to the transfer of Pension Plans and Postretirement Plan liabilities as a result of the Distribution
|
5,896
|
|
|
—
|
|
|
5,896
|
|
|||
|
Other comprehensive loss before reclassifications, before income taxes
|
(602
|
)
|
|
—
|
|
|
(602
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss, before income taxes
|
282
|
|
|
—
|
|
|
282
|
|
|||
|
Other comprehensive loss
|
(320
|
)
|
|
—
|
|
|
(320
|
)
|
|||
|
Balance as of September 30, 2015
|
$
|
(34,639
|
)
|
|
$
|
—
|
|
|
$
|
(34,639
|
)
|
|
(a)
|
Amounts reclassified from accumulated other comprehensive loss, before income taxes, represents amortization of net actuarial loss and net unrecognized prior service credit included in net periodic benefit cost, which is reflected in direct operating expenses and selling, general and administrative expenses in the accompanying consolidated statements of operations (see Note
11
).
|
|
|
|
Pension Plans
|
|
Postretirement Plan
|
||||||||||||
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
(a)
|
|
$
|
23
|
|
|
$
|
1,512
|
|
|
$
|
34
|
|
|
$
|
50
|
|
|
Interest cost
(a)
|
|
1,240
|
|
|
1,929
|
|
|
41
|
|
|
91
|
|
||||
|
Expected return on plan assets
|
|
(596
|
)
|
|
(740
|
)
|
|
—
|
|
|
—
|
|
||||
|
Recognized actuarial loss
|
|
344
|
|
|
299
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization of unrecognized prior service cost (credit)
|
|
—
|
|
|
14
|
|
|
(12
|
)
|
|
(31
|
)
|
||||
|
Net periodic benefit cost
(a)
|
|
$
|
1,011
|
|
|
$
|
3,014
|
|
|
$
|
63
|
|
|
$
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Effective July 1, 2016, the Company changed the approach used to measure service and interest cost components of net periodic benefit costs for Pension Plans and Postretirement Plan. Previously, the Company measured service and interest costs utilizing a single weighted-average discount rate derived from the yield curve used to measure the plans’ obligations. Beginning fiscal year 2017, the Company elected to measure service and interest costs by applying the specific spot rates along that yield curve to the plans’ liability cash flows (“Spot Rate Approach”). The Company believes the Spot Rate Approach provides a more precise measurement of service and interest costs by improving the correlation between projected benefit cash flows and their corresponding spot rates on the yield curve. This change does not affect the measurement of plans’ obligations and it is accounted for as a change in accounting estimate, which is applied prospectively. This change in estimate did not result in a material reduction of the net periodic costs for Pension Plans and Postretirement Plan for the
three months ended
September 30, 2016
, had the Company not changed the approach.
|
|
|
Number of
|
|
Weighted-Average
Fair Value
Per Share At
Date of Grant
|
||||||
|
|
Nonperformance
Based
Vesting
RSUs
|
|
Performance
Based
Vesting
RSUs |
|
|||||
|
Unvested award balance, June 30, 2016
|
172
|
|
|
313
|
|
|
$
|
167.51
|
|
|
Granted
|
67
|
|
|
181
|
|
|
$
|
170.50
|
|
|
Vested
|
(55
|
)
|
|
(24
|
)
|
|
$
|
140.46
|
|
|
Forfeited
|
(5
|
)
|
|
—
|
|
|
$
|
156.16
|
|
|
Unvested award balance, September 30, 2016
|
179
|
|
|
470
|
|
|
$
|
172.03
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenues
|
|
$
|
33,841
|
|
|
$
|
33,559
|
|
|
Operating expenses (credits):
|
|
|
|
|
||||
|
Corporate general and administrative, net - MSG Networks
|
|
$
|
(2,489
|
)
|
|
$
|
(31,591
|
)
|
|
Corporate general and administrative, net - Cablevision
|
|
—
|
|
|
320
|
|
||
|
Consulting fees
|
|
977
|
|
|
68
|
|
||
|
Advertising
|
|
120
|
|
|
168
|
|
||
|
Telephone and other fiber optic transmission services
|
|
—
|
|
|
385
|
|
||
|
Other, net
|
|
18
|
|
|
7
|
|
||
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
|
|
MSG
Entertainment
|
|
MSG
Sports
|
|
All
Other
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
110,698
|
|
|
$
|
70,997
|
|
|
$
|
—
|
|
|
$
|
181,695
|
|
|
Direct operating expenses
|
|
91,858
|
|
|
19,549
|
|
|
—
|
|
|
111,407
|
|
||||
|
Selling, general and administrative expenses
|
|
23,440
|
|
|
39,513
|
|
|
14,068
|
|
(a)
|
77,021
|
|
||||
|
Add back: share-based compensation expense
|
|
3,539
|
|
|
3,484
|
|
|
1,332
|
|
|
8,355
|
|
||||
|
Adjusted operating income (loss)
(b)
|
|
(1,061
|
)
|
|
15,419
|
|
|
(12,736
|
)
|
|
1,622
|
|
||||
|
Depreciation and amortization
|
|
2,686
|
|
|
2,618
|
|
|
20,806
|
|
(c)
|
26,110
|
|
||||
|
Share-based compensation expense
|
|
3,539
|
|
|
3,484
|
|
|
1,332
|
|
|
8,355
|
|
||||
|
Operating income (loss)
|
|
$
|
(7,286
|
)
|
|
$
|
9,317
|
|
|
$
|
(34,874
|
)
|
|
$
|
(32,843
|
)
|
|
Loss in equity-method investments
|
|
|
|
|
|
|
|
(994
|
)
|
|||||||
|
Interest income
|
|
|
|
|
|
|
|
2,399
|
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
(410
|
)
|
|||||||
|
Loss from operations before income taxes
|
|
|
|
|
|
|
|
$
|
(31,848
|
)
|
||||||
|
Other information:
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
|
$
|
1,360
|
|
|
$
|
1,664
|
|
|
$
|
5,318
|
|
|
$
|
8,342
|
|
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||
|
|
|
MSG
Entertainment
|
|
MSG
Sports
|
|
All
Other
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
77,026
|
|
|
$
|
73,148
|
|
|
$
|
207
|
|
|
$
|
150,381
|
|
|
Direct operating expenses
|
|
57,001
|
|
|
14,349
|
|
|
—
|
|
|
71,350
|
|
||||
|
Selling, general and administrative expenses
|
|
17,808
|
|
|
35,960
|
|
|
4,600
|
|
(a)
|
58,368
|
|
||||
|
Add back: share-based compensation expense
|
|
916
|
|
|
1,574
|
|
|
615
|
|
|
3,105
|
|
||||
|
Adjusted operating income (loss)
(b)
|
|
3,133
|
|
|
24,413
|
|
|
(3,778
|
)
|
|
23,768
|
|
||||
|
Depreciation and amortization
|
|
2,574
|
|
|
2,860
|
|
|
19,806
|
|
(c)
|
25,240
|
|
||||
|
Share-based compensation expense
|
|
916
|
|
|
1,574
|
|
|
615
|
|
|
3,105
|
|
||||
|
Operating income (loss)
|
|
$
|
(357
|
)
|
|
$
|
19,979
|
|
|
$
|
(24,199
|
)
|
|
$
|
(4,577
|
)
|
|
Earnings in equity-method investments
|
|
|
|
|
|
|
|
2,679
|
|
|||||||
|
Interest income
|
|
|
|
|
|
|
|
957
|
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
(540
|
)
|
|||||||
|
Loss from operations before income taxes
|
|
|
|
|
|
|
|
$
|
(1,481
|
)
|
||||||
|
Other information:
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
|
$
|
589
|
|
|
$
|
1,767
|
|
|
$
|
49,926
|
|
(d)
|
$
|
52,282
|
|
|
(a)
|
C
onsists of unallocated corporate general and administrative costs.
|
|
(b)
|
In the first quarter of fiscal 2017, the Company has renamed its non-GAAP performance measure to adjusted operating income (loss) - formerly known as adjusted operating cash flow. There has been no change to the definition.
|
|
(c)
|
Principally includes depreciation and amortization expense on The Garden, The Theater at Madison Square Garden, the Forum, and certain corporate property, equipment and leasehold improvement assets not allocated to the Company’s reportable segments.
|
|
(d)
|
Capital expenditures for the
three
months ended
September 30, 2015
are primarily associated with the purchase of an aircraft, as well as certain investments with respect to The Garden.
|
|
•
|
the level of
our
revenues, which depends in part on the popularity and competitiveness of our sports teams and the level of popularity of the
Christmas Spectacular
,
New York Spectacular
and other entertainment events which are presented in our venues;
|
|
•
|
costs associated with player injuries, and waivers or contract terminations of players and other team personnel;
|
|
•
|
changes in professional sports teams’ compensation, including the impact of signing free agents and trades, subject to league salary caps and the impact of luxury tax;
|
|
•
|
the level of our capital expenditures and other investments;
|
|
•
|
general economic conditions, especially in the New York City metropolitan area where
we
conduct the majority of our operations;
|
|
•
|
the demand for sponsorship arrangements and for advertising;
|
|
•
|
competition, for example, from other teams, other venues and other sports and entertainment options;
|
|
•
|
changes in laws, NBA or NHL rules, regulations, guidelines, bulletins, directives, policies and agreements (including the leagues’ respective collective bargaining agreements with their players’ associations, salary caps, revenue sharing, NBA luxury tax thresholds and media rights) or other regulations under which we operate;
|
|
•
|
any NBA or NHL work stoppage;
|
|
•
|
seasonal fluctuations and other variation in our operating results and cash flow from period to period;
|
|
•
|
the level of our expenses, including our corporate expenses as a standalone publicly traded company;
|
|
•
|
the successful development of new live productions or enhancements to existing productions and the investments associated with such development or enhancements, including the
New York Spectacular
;
|
|
•
|
the acquisition or disposition of assets or businesses and/or the impact of, and our ability to successfully pursue, acquisitions or other strategic transactions;
|
|
•
|
the operating and financial performance of our strategic acquisitions and investments, including those we do not control;
|
|
•
|
the costs associated with, and the outcome of, litigation and other proceedings to the extent uninsured;
|
|
•
|
the impact of governmental regulations or laws, including changes in how those regulations and laws are interpreted and the continued benefit of certain tax exemptions and the ability to maintain necessary permits or licenses;
|
|
•
|
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate;
|
|
•
|
our ownership of professional sports franchises in the NBA and NHL and certain transfer restrictions on our common stock;
|
|
•
|
the tax free treatment of the Distribution; and
|
|
•
|
the factors described under “Risk Factors” in the
Company
’s Annual Report on Form 10-K for the year ended
June 30, 2016
.
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
|
September 30,
|
|
Change
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Amount
|
|
Percentage
|
|||||||
|
Revenues
|
|
$
|
181,695
|
|
|
$
|
150,381
|
|
|
$
|
31,314
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Direct operating expenses
|
|
111,407
|
|
|
71,350
|
|
|
40,057
|
|
|
56
|
%
|
|||
|
Selling, general and administrative expenses
|
|
77,021
|
|
|
58,368
|
|
|
18,653
|
|
|
32
|
%
|
|||
|
Depreciation and amortization
|
|
26,110
|
|
|
25,240
|
|
|
870
|
|
|
3
|
%
|
|||
|
Operating loss
|
|
(32,843
|
)
|
|
(4,577
|
)
|
|
(28,266
|
)
|
|
NM
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Earnings (loss) in equity method investments
|
|
(994
|
)
|
|
2,679
|
|
|
(3,673
|
)
|
|
(137
|
)%
|
|||
|
Interest income, net
|
|
1,989
|
|
|
417
|
|
|
1,572
|
|
|
NM
|
|
|||
|
Loss from operations before income taxes
|
|
(31,848
|
)
|
|
(1,481
|
)
|
|
(30,367
|
)
|
|
NM
|
|
|||
|
Income tax benefit (expense)
|
|
2,934
|
|
|
(122
|
)
|
|
3,056
|
|
|
NM
|
|
|||
|
Net loss
|
|
(28,914
|
)
|
|
(1,603
|
)
|
|
(27,311
|
)
|
|
NM
|
|
|||
|
Less: Net loss attributable to noncontrolling interests
|
|
(288
|
)
|
|
—
|
|
|
(288
|
)
|
|
NM
|
|
|||
|
Net loss attributable to The Madison Square Garden Company’s stockholders
|
|
$
|
(28,626
|
)
|
|
$
|
(1,603
|
)
|
|
$
|
(27,023
|
)
|
|
NM
|
|
|
Increase (decrease) attributable to
|
|
Revenues
|
|
Direct
operating expenses |
|
Selling,
general and administrative expenses |
||||||
|
MSG Entertainment segment
(a) (b)
|
|
$
|
33,672
|
|
|
$
|
34,857
|
|
|
$
|
5,632
|
|
|
MSG Sports segment
(a) (b)
|
|
(2,151
|
)
|
|
5,200
|
|
|
3,553
|
|
|||
|
Other
(b)
|
|
(207
|
)
|
|
—
|
|
|
9,468
|
|
|||
|
|
|
$
|
31,314
|
|
|
$
|
40,057
|
|
|
$
|
18,653
|
|
|
(a)
|
See “Business Segment Results” for a more detailed discussion relating to the operating results of our segments.
|
|
(b)
|
See Note
16
to the consolidated and combined financial statements included in “Part I – Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussion of the Company’s refinement of its methodologies used to allocate its
corporate, venue operating and other shared expenses
.
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
|
September 30,
|
|
Change
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Amount
|
|
Percentage
|
|||||||
|
Operating loss
|
|
$
|
(32,843
|
)
|
|
$
|
(4,577
|
)
|
|
$
|
(28,266
|
)
|
|
NM
|
|
|
Share-based compensation
|
|
8,355
|
|
|
3,105
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
26,110
|
|
|
25,240
|
|
|
|
|
|
|
||||
|
Adjusted operating income
|
|
$
|
1,622
|
|
|
$
|
23,768
|
|
|
$
|
(22,146
|
)
|
|
(93
|
)%
|
|
Decrease in adjusted operating income of the MSG Entertainment segment
|
$
|
(4,194
|
)
|
|
Decrease in adjusted operating income of the MSG Sports segment
|
(8,994
|
)
|
|
|
Other net decreases
|
(8,958
|
)
|
|
|
|
$
|
(22,146
|
)
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
|
September 30,
|
|
Change
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Amount
|
|
Percentage
|
|||||||
|
Revenues
|
|
$
|
110,698
|
|
|
$
|
77,026
|
|
|
$
|
33,672
|
|
|
44
|
%
|
|
Direct operating expenses
|
|
91,858
|
|
|
57,001
|
|
|
34,857
|
|
|
61
|
%
|
|||
|
Selling, general and administrative expenses
|
|
23,440
|
|
|
17,808
|
|
|
5,632
|
|
|
32
|
%
|
|||
|
Depreciation and amortization
|
|
2,686
|
|
|
2,574
|
|
|
112
|
|
|
4
|
%
|
|||
|
Operating loss
|
|
$
|
(7,286
|
)
|
|
$
|
(357
|
)
|
|
$
|
(6,929
|
)
|
|
NM
|
|
|
Reconciliation to adjusted operating income (loss):
|
|
|
|
|
|
|
|
|
|||||||
|
Share-based compensation
|
|
3,539
|
|
|
916
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
2,686
|
|
|
2,574
|
|
|
|
|
|
|||||
|
Adjusted operating income (loss)
|
|
$
|
(1,061
|
)
|
|
$
|
3,133
|
|
|
$
|
(4,194
|
)
|
|
NM
|
|
|
Increase in event-related revenues at The Garden
|
$
|
15,689
|
|
|
Increase in revenues from the presentation of the
New York Spectacular
as a result of no scheduled performances in the prior year period
|
10,991
|
|
|
|
Increase in event-related revenues at the Forum
|
7,696
|
|
|
|
Increase in event-related revenues at the other venues not discussed elsewhere in this table
|
1,859
|
|
|
|
Decrease in event-related revenues at Radio City Music Hall, excluding the
Christmas Spectacular
and the
New York Spectacular
|
(2,852
|
)
|
|
|
Other net increases
|
289
|
|
|
|
|
$
|
33,672
|
|
|
Increase in direct operating expenses associated with the
New York Spectacular
as a result of no scheduled performances in the prior year period
|
$
|
21,597
|
|
|
Increase in event-related direct operating expenses at The Garden
|
10,263
|
|
|
|
Increase in event-related direct operating expenses at the Forum
|
4,547
|
|
|
|
Increase in event-related direct operating expenses at the other venues not discussed elsewhere in this table
|
1,238
|
|
|
|
Decrease in event-related direct operating expenses at Radio City Music Hall, excluding the
Christmas Spectacular
and the
New York Spectacular
|
(1,560
|
)
|
|
|
Decrease in venue operating costs
|
(1,123
|
)
|
|
|
Other net decreases
|
(105
|
)
|
|
|
|
$
|
34,857
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
|
September 30,
|
|
Change
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Amount
|
|
Percentage
|
|||||||
|
Revenues
|
|
$
|
70,997
|
|
|
$
|
73,148
|
|
|
$
|
(2,151
|
)
|
|
(3
|
)%
|
|
Direct operating expenses
|
|
19,549
|
|
|
14,349
|
|
|
5,200
|
|
|
36
|
%
|
|||
|
Selling, general and administrative expenses
|
|
39,513
|
|
|
35,960
|
|
|
3,553
|
|
|
10
|
%
|
|||
|
Depreciation and amortization
|
|
2,618
|
|
|
2,860
|
|
|
(242
|
)
|
|
(8
|
)%
|
|||
|
Operating income
|
|
$
|
9,317
|
|
|
$
|
19,979
|
|
|
$
|
(10,662
|
)
|
|
(53
|
)%
|
|
Reconciliation to adjusted operating income:
|
|
|
|
|
|
|
|
|
|||||||
|
Share-based compensation
|
|
3,484
|
|
|
1,574
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
2,618
|
|
|
2,860
|
|
|
|
|
|
|||||
|
Adjusted operating income
|
|
$
|
15,419
|
|
|
$
|
24,413
|
|
|
$
|
(8,994
|
)
|
|
(37
|
)%
|
|
Decrease in professional sports teams’ pre/regular season ticket-related revenue
|
$
|
(3,394
|
)
|
|
Decrease in professional sports teams’ pre/regular season food, beverage and merchandise sales
|
(614
|
)
|
|
|
Increase in suite rental fee revenue
|
822
|
|
|
|
Increase in ad sales commission and professional sports teams’ sponsorship and signage revenues
|
601
|
|
|
|
Increase in local media rights fees from MSG Networks
|
557
|
|
|
|
Other net decreases
|
(123
|
)
|
|
|
|
$
|
(2,151
|
)
|
|
Increase in a provision for a team personnel transaction
|
$
|
5,010
|
|
|
Increase in net provisions for NBA and NHL revenue sharing expense (excluding playoffs)
|
2,019
|
|
|
|
Decrease in other team operating expenses, other than discussed elsewhere in this table
|
(971
|
)
|
|
|
Decrease in team personnel compensation
|
(537
|
)
|
|
|
Decrease in professional sports teams’ pre/regular season expense associated with food, beverage and merchandise sales
|
(364
|
)
|
|
|
Other net increases
|
43
|
|
|
|
|
$
|
5,200
|
|
|
|
|
Three Months Ended
|
|
Increase
|
||||||||
|
|
|
September 30,
|
|
|||||||||
|
|
|
2016
|
|
2015
|
|
|||||||
|
Provision for a team personnel transaction
|
|
$
|
5,010
|
|
|
$
|
—
|
|
|
$
|
5,010
|
|
|
Net provisions for NBA and NHL revenue sharing expense (excluding playoffs)
|
|
299
|
|
|
(1,720
|
)
|
|
2,019
|
|
|||
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net cash used in operating activities
|
|
$
|
(21,650
|
)
|
|
$
|
(1,746
|
)
|
|
Net cash used in investing activities
|
|
(48,542
|
)
|
|
(70,613
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
(80,044
|
)
|
|
1,525,241
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(150,236
|
)
|
|
$
|
1,452,882
|
|
|
MSG Entertainment
|
$
|
71,517
|
|
|
MSG Sports
|
218,187
|
|
|
|
|
$
|
289,704
|
|
|
•
|
macroeconomic conditions;
|
|
•
|
industry and market considerations;
|
|
•
|
cost factors;
|
|
•
|
overall financial performance of the reporting unit;
|
|
•
|
other relevant company-specific factors such as changes in management, strategy or customers; and
|
|
•
|
relevant reporting unit specific events such as changes in the carrying amount of net assets.
|
|
Sports franchises (MSG Sports segment)
|
$
|
101,429
|
|
|
Trademarks (MSG Entertainment segment)
|
62,421
|
|
|
|
Photographic related rights (MSG Sports segment)
|
3,000
|
|
|
|
|
$
|
166,850
|
|
|
Period
|
|
Total Number of Shares Purchased
(a)
|
|
Average Price Paid per Share
(b)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
|
||||||
|
July 1, 2016 - July 31, 2016
|
|
238
|
|
|
$
|
175.07
|
|
|
238
|
|
|
$
|
377,733
|
|
|
August 1, 2016 - August 31, 2016
|
|
164
|
|
|
$
|
182.43
|
|
|
164
|
|
|
$
|
347,769
|
|
|
September 1, 2016 - September 30, 2016
|
|
4
|
|
|
$
|
180.18
|
|
|
4
|
|
|
$
|
347,009
|
|
|
Total
|
|
406
|
|
|
$
|
178.10
|
|
|
406
|
|
|
|
||
|
(a)
|
As of
September 30, 2016
, the total amount of Class A Common Stock authorized for repurchase by the Company’s board of directors was $525,000, and the Company had remaining authorization of
$347,009
for future repurchases. Under the authorization, shares of Class A Common Stock may be purchased from time to time in open market transactions, in accordance with applicable insider trading and other securities laws and regulations, with the timing and amount of purchases depending on market conditions and other factors. The Company has been funding and expects to continue to fund stock repurchases through a combination of cash on hand and cash generated by operations. The Company may also choose to fund our stock repurchase program through other funding sources including under our revolving credit facilities. The Company first announced its stock repurchase program on September 11, 2015.
|
|
(b)
|
The amounts do not give effect to any fees, commissions or other costs associated with repurchases of shares.
|
|
(a)
|
Index to Exhibits
|
|
EXHIBIT
NO.
|
|
DESCRIPTION
|
|
31.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document.
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
The Madison Square Garden Company
|
||
|
|
|
|
|
By:
|
/
S
/ DONNA COLEMAN
|
|
|
|
Name:
|
Donna Coleman
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|