These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
December 31, 2022
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
1-36900
MADISON SQUARE GARDEN SPORTS CORP.
(Exact name of registrant as specified in its charter)
Delaware
47-3373056
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
Two Penn Plaza
,
New York
,
NY
10121
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(
212
)
465-4111
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock
MSGS
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☑
Yes
☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☑
Yes
☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
☑
No
Number of shares of common stock outstanding as of February 3, 2023:
Accounts receivable, net of allowance for doubtful accounts of $
0
and $
0
as of December 31, 2022 and June 30, 2022, respectively
74,976
47,240
Net related party receivables
23,584
28,333
Prepaid expenses
43,502
18,810
Other current assets
20,717
19,868
Total current assets
207,937
205,269
Property and equipment, net of accumulated depreciation and amortization of $
48,519
and $
46,794
as of December 31, 2022 and June 30, 2022, respectively
32,125
32,892
Right-of-use lease assets
678,110
686,782
Amortizable intangible assets, net
498
636
Indefinite-lived intangible assets
112,144
112,144
Goodwill
226,955
226,955
Other assets
43,098
37,288
Total assets
$
1,300,867
$
1,301,966
See accompanying notes to consolidated financial statements.
Madison Square Garden Sports Corp. Stockholders’ Equity:
Class A Common stock, par value $
0.01
,
120,000
shares authorized;
19,415
and
19,697
shares outstanding as of December 31, 2022 and June 30, 2022, respectively
204
204
Class B Common stock, par value $
0.01
,
30,000
shares authorized;
4,530
shares outstanding as of December 31, 2022 and June 30, 2022
45
45
Preferred stock, par value $
0.01
,
15,000
shares authorized;
none
outstanding as of December 31, 2022 and June 30, 2022
—
—
Additional paid-in capital
—
17,573
Treasury stock, at cost,
1,033
and
751
shares as of December 31, 2022 and June 30, 2022, respectively
(
169,772
)
(
128,026
)
Accumulated deficit
(
217,047
)
(
35,699
)
Accumulated other comprehensive loss
(
1,180
)
(
1,186
)
Total Madison Square Garden Sports Corp. stockholders’ equity
(
387,750
)
(
147,089
)
Nonredeemable noncontrolling interests
1,338
1,712
Total equity
(
386,412
)
(
145,377
)
Total liabilities and equity
$
1,300,867
$
1,301,966
See accompanying notes to consolidated financial statements.
Less: Net loss attributable to nonredeemable noncontrolling interests
(
655
)
(
647
)
(
1,362
)
(
1,127
)
Net income (loss) attributable to Madison Square Garden Sports Corp.’s stockholders
$
22,491
$
15,845
$
4,671
$
(
560
)
Basic earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders
$
0.85
$
0.65
$
0.11
$
(
0.02
)
Diluted earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders
$
0.84
$
0.65
$
0.11
$
(
0.02
)
Weighted-average number of common shares outstanding:
Basic
24,130
24,261
24,213
24,217
Diluted
24,189
24,373
24,306
24,217
_________________
(a)
Includes revenues from related parties of $
74,950
and $
70,131
for the three months ended December 31, 2022 and 2021, respectively, and $
83,124
and $
77,378
for the six months ended December 31, 2022 and 2021, respectively.
(b)
Includes net charges from related parties of $
45,485
and $
37,874
for the three months ended December 31, 2022 and 2021, respectively, and $
47,669
and $
40,032
for the six months ended December 31, 2022 and 2021, respectively.
(c)
Includes net charges from related parties of $
17,433
and $
18,880
for the three months ended December 31, 2022 and 2021, respectively, and $
30,741
and $
31,127
for the six months ended December 31, 2022 and 2021, respectively.
See accompanying notes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
All amounts included in the following Notes to Consolidated Financial Statements are presented in thousands, except per share data or as otherwise noted.
Note 1.
Description of Business and Basis of Presentation
Description of Business
Madison Square Garden Sports Corp. (together with its subsidiaries (collectively, “we,” “us,” “our,” “MSG Sports,” or the “Company”) owns and operates a portfolio of assets featuring some of the most recognized teams in all of sports, including the New York Knickerbockers (“Knicks”) of the National Basketball Association (“NBA”) and the New York Rangers (“Rangers”) of the National Hockey League (“NHL”). Both the Knicks and the Rangers play their home games in Madison Square Garden Arena (“The Garden”). The Company’s other professional sports franchises include two development league teams — the Hartford Wolf Pack of the American Hockey League and the Westchester Knicks of the NBA G League. These professional sports franchises are collectively referred to herein as the “sports teams.” In addition, the Company owns Knicks Gaming, an esports franchise that competes in the NBA 2K League, as well as a controlling interest in Counter Logic Gaming (“CLG”), a North American esports organization. The Company also operates two professional sports team performance centers — the Madison Square Garden Training Center in Greenburgh, NY and the CLG Performance Center in Los Angeles, CA. CLG and Knicks Gaming are collectively referred to herein as the “esports teams,” and together with the sports teams, the “teams.”
The Company operates and reports financial information in
one
segment. The Company’s decision to organize as
one
operating segment and report in
one
segment is based upon its internal organizational structure; the manner in which its operations are managed; the criteria used by the Company’s Executive Chairman, its Chief Operating Decision Maker (“CODM”), to evaluate segment performance. The Company’s CODM reviews total company operating results to assess overall performance and allocate resources.
The Company was incorporated on March 4, 2015 as an indirect, wholly-owned subsidiary of MSG Networks Inc. (“MSG Networks”). All the outstanding common stock of the Company was distributed to MSG Networks shareholders (the “MSGS Distribution”) on September 30, 2015.
On April 17, 2020 (the “MSGE Distribution Date”), the Company distributed all of the outstanding common stock of Madison Square Garden Entertainment Corp. (formerly MSG Entertainment Spinco, Inc. and referred to herein as “MSG Entertainment”) to its stockholders (the “MSGE Distribution”).
Basis of Presentation
The accompanying unaudited consolidated interim financial statements (referred to as the “Financial Statements” herein) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and Article 10 of Regulation S-X of the SEC for interim financial information, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended June 30, 2022 (“fiscal year 2022”). The Financial Statements presented in this Quarterly Report on Form 10-Q are unaudited; however, in the opinion of management, the Financial Statements reflect all adjustments, consisting solely of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods presented. The results of operations for the periods presented are not necessarily indicative of the results that might be expected for future interim periods or for the full year. The dependence of MSG Sports on revenues from its NBA and NHL sports teams generally means it earns a disproportionate share of its revenues in the second and third quarters of the Company’s fiscal year, which is when the majority of the teams’ games are played.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Impact of COVID-19 on our Business
During fiscal years 2020 and 2021, COVID-19 disruptions and actions taken in response by governmental authorities and the leagues materially impacted the Company’s revenues and the Company recognized materially less revenues, or in some cases, no revenues, across a number of areas. In fiscal year 2022, the Company’s operations and operating results were also impacted by temporary declines in attendance due to ongoing reduced tourism levels as well as an increase in COVID-19 cases during certain months of the fiscal year. See Note 1, Description of Business and Basis of Presentation, to the Company’s audited consolidated financial statements and notes thereto for the year ended June 30, 2022 included in the Company’s Annual Report on Form 10-K for more information regarding the impact of the COVID-19 pandemic on our business during fiscal years 2020, 2021 and 2022.
It is unclear to what extent COVID-19, including new variants thereof, could result in renewed governmental and/or league restrictions on attendance or otherwise impact the Company’s operations and operating results.
Note 2.
Accounting Policies
Principles of Consolidation
The consolidated financial statements of the Company include the accounts of Madison Square Garden Sports Corp. and its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. In addition, the consolidated financial statements of the Company include the accounts from CLG, in which the Company has a controlling voting interest. The Company’s consolidation criteria are based on authoritative accounting guidance for voting interest, controlling interest or variable interest entities. CLG is consolidated with the equity owned by other shareholders shown as nonredeemable noncontrolling interests in the accompanying consolidated balance sheets, and the other shareholders’ portion of net earnings (loss) and other comprehensive income (loss) shown as net income (loss) or comprehensive income (loss) attributable to nonredeemable noncontrolling interests in the accompanying consolidated statements of operations and consolidated statements of comprehensive income (loss), respectively.
Use of Estimates
The preparation of the accompanying Financial Statements in conformity with GAAP requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, goodwill, intangible assets, other long-lived assets, deferred tax valuation allowance, and other liabilities. In addition, estimates are used in revenue recognition, revenue sharing expense (net of escrow), luxury tax expense, income tax expense, performance and share-based compensation, depreciation and amortization, litigation matters and other matters, as well as in the valuation of contingent consideration and noncontrolling interests resulting from business combination transactions. Management believes its use of estimates in the Financial Statements to be reasonable.
Management evaluates its estimates on an ongoing basis using historical experience and other factors, including the general economic environment and actions it may take in the future. The Company adjusts such estimates when facts and circumstances dictate. However, these estimates may involve significant uncertainties and judgments and cannot be determined with precision. In addition, these estimates are based on management’s best judgment at a point in time and, as such, these estimates may ultimately differ from actual results. Changes in estimates resulting from weakness in the economic environment or other factors beyond the Company’s control could be material and would be reflected in the Company’s financial statements in future periods.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note 3.
Revenue Recognition
Contracts with Customers
All revenue recognized in the consolidated statements of operations is considered to be revenue from contracts with customers. For the three and six months ended December 31, 2022 and 2021, the Company did not have any material impairment losses on receivables or contract assets arising from contracts with customers.
Disaggregation of Revenue
The following table disaggregates the Company’s revenues by type of goods or services in accordance with the required entity-wide disclosure requirements set forth in ASC Subtopic 280-10-50-38 to 40 and the disaggregation of revenue required disclosures in accordance with ASC Subtopic 606-10-50-5 for the three and six months ended December 31, 2022 and 2021:
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Event-related
(a)
$
142,308
$
109,074
$
147,654
$
112,944
Media rights
(b)
118,158
112,308
125,144
118,894
Sponsorship, signage and suite licenses
81,021
58,534
85,835
61,704
League distributions and other
12,207
9,665
19,150
14,833
Total revenues from contracts with customers
$
353,694
$
289,581
$
377,783
$
308,375
_________________
(a)
Consists of (i) ticket sales and other ticket-related revenues, and (ii) food, beverage and merchandise sales at The Garden.
(b)
Consists of (i) local media rights fees, (ii) revenue from the distribution through league-wide national and international television contracts, and (iii) other local radio rights fees.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
The timing of revenue recognition, billings and cash collections results in billed receivables, contract assets and contract liabilities on the consolidated balance sheet.
The following table provides information about contract balances from the Company’s contracts with customers as of December 31, 2022 and June 30, 2022.
December 31,
June 30,
2022
2022
Receivables from contracts with customers, net
(a)
$
59,668
$
24,729
Contract assets, current
(b)
13,485
13,839
Deferred revenue, including non-current portion
(c), (d)
219,222
163,491
_________________
(a)
Receivables from contracts with customers, net, which are reported in Accounts receivable, net and Net related party receivables in the Company’s accompanying consolidated balance sheets, represent the Company’s unconditional rights to consideration under its contracts with customers. As of December 31, 2022 and June 30, 2022, the Company’s receivables reported above incl
uded
$
5,971
and $
1,258
,
respectively, related to various related parties associated with contracts with customers. See Note 15 for further details on related party arrangements. Receivables from contracts with customers, net, excludes amounts recorded in Accounts receivable, net, associated with amounts due from the NBA and NHL related to escrow and player compensation recoveries and luxury tax payments. As of December 31, 2022, the Company had receivable balances related to escrow and player compensation
recoveries of
$
15,593
recorded in Account
s receivable, net. As of June 30, 2022, the Company had receivable balances related to escrow and player compensation recover
ies of $
12,464
and $
6,782
, reco
rded in Accounts receivable, net and Other assets, respectively.
(b)
Contract assets, current, which are reported as Other current assets in the Company’s accompanying consolidated balance sheets, primarily relate to the Company’s rights to consideration for goods or services transferred to the customer, for which the Company does not have an unconditional right to bill as of the reporting date. Contract assets are transferred to accounts receivable once the Company’s right to consideration becomes unconditional.
(c)
Deferred revenue, including non-current portion primarily relates to the Company’s receipt of consideration from customers or billing customers in advance of the Company’s transfer of goods or services to those customers. Deferred revenue is reduced and the related revenue is recognized once the underlying goods or services are transferred to a customer. The non-current portion of deferred revenue primarily consists of a $
30,000
receipt from the NBA in December 2020 of league distributions in advance of the Company’s recognition. The Company’s deferred revenue related to local media rights was $
10,700
and $
0
as of December 31, 2022 and June 30, 2022, respectively. See Note 15 for further details on these related party arrangements.
(d)
Revenue recognized for the six months ended December 31, 2022 relating to the deferred revenue balance as of June 30, 2022 was $
73,474
.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Transaction Price Allocated to the Remaining Performance Obligations
The following table depicts the estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of December 31, 2022 and is based on current projections.
In developing the estimated revenue, the Company applies the allowable practical expedient and does not disclose information about remaining performance obligations that have original expected durations of one year or less. Additionally, the Company has elected to exclude variable consideration from its disclosure related to the remaining performance obligations under its local media rights arrangements, league-wide national and international television contracts, and certain other arrangements with variable consideration.
Fiscal Year 2023 (remainder)
$
89,745
Fiscal Year 2024
127,850
Fiscal Year 2025
88,491
Fiscal Year 2026
52,674
Fiscal Year 2027
28,675
Thereafter
24,972
$
412,407
Note 4.
Computation of Earnings (Loss) per Common Share
The following table presents a reconciliation of earnings allocated to common shares and a reconciliation of weighted-average shares used in the calculations of basic and diluted earnings (loss) per common share attributable to the Company’s stockholders (“EPS”) and the number of shares excluded from diluted earnings (loss) per common share, as they were anti-dilutive.
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Net earnings (loss) allocable to common shares, basic and diluted (numerator):
Net income (loss) attributable to Madison Square Garden Sports Corp.’s stockholders
$
22,491
$
15,845
$
4,671
$
(
560
)
Less: Dividends to other-than-common stockholders
(a)
2,056
—
2,056
—
Net earnings allocable to common shares, basic and diluted (numerator):
$
20,435
$
15,845
$
2,615
$
(
560
)
Weighted-average shares (denominator):
Weighted-average shares for basic EPS
24,130
24,261
24,213
24,217
Dilutive effect of shares issuable under share-based compensation plans
59
112
93
—
Weighted-average shares for diluted EPS
24,189
24,373
24,306
24,217
Weighted-average shares excluded from diluted EPS
—
—
—
154
Basic earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders
$
0.85
$
0.65
$
0.11
$
(
0.02
)
Diluted earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders
$
0.84
$
0.65
$
0.11
$
(
0.02
)
_________________
(a)
Dividends to other-than-common stockholders consists of forfeitable rights to dividends declared and payable to holders of the Company’s unvested restricted stock units and performance restricted stock units.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note 5.
Team Personnel Transactions
Direct operating and selling, general and administrative expenses in the accompanying consolidated statements of operations include a net provision or credit for transactions relating to the Company’s
teams for waiver/contract termination costs, player trades and season-ending injuries (“Team personnel transactions”). Team personnel transactions were a
net provision of $
29
and a net credit of $
302
for the three months ended December 31, 2022 and 2021, respectively, and a net credit of $
300
an
d a net provision of $
425
for the six months ended December 31, 2022 and 2021, respectively.
Note 6.
Cash, Cash Equivalents and Restricted Cash
The following table provides a summary of the amounts recorded as cash, cash equivalents and restricted cash.
As of
December 31,
2022
June 30,
2022
December 31,
2021
June 30,
2021
Captions on the consolidated balance sheets:
Cash and cash equivalents
$
43,912
$
91,018
$
54,815
$
64,902
Restricted cash
(a)
1,246
—
745
7,134
Cash, cash equivalents and restricted cash on the consolidated statements of cash flows
$
45,158
$
91,018
$
55,560
$
72,036
_________________
(a)
Restricted cash as of December 31, 2022 and December 31, 2021 primarily included cash deposited in an escrow account (see Note 2 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022 for more information). For the period ended June 30, 2021, restricted cash relates to the Company’s revolving credit facilities (see Note 11 for more information).
Note 7.
Leases
The Company’s leases primarily consist of the lease of the Company’s principal executive offices under the Sublease Agreement with MSG Entertainment (the “Sublease Agreement”) and the lease of CLG Performance Center. In addition, the Company accounts for the rights of use of The Garden pursuant to the Arena License Agreements as leases under the ASC Topic 842, Leases. See Note 8 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022 for more information regarding the Company’s accounting policies associated with its leases.
As of December 31, 2022, the Company’s exis
ting operating leases, which are recorded in the accompanying financial statements, have remaining lease terms ranging from
5
months to
33
years. In certain ins
tances, leases include options to renew, with varying option terms. The exercise of lease renewals, if available under the lease options, is generally at the Company’s discretion and is considered in the Company’s assessment of the respective lease term. The Company’s lease agreements do not contain material residual value guarantees or material restrictive covenants.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
The following table summarizes the right-of-use assets and lease liabilities recorded on the Company’s accompanying consolidated balance sheets as of December 31, 2022 and June 30, 2022:
Line Item in the Company’s Consolidated Balance Sheet
December 31,
2022
June 30,
2022
Right-of-use assets:
Operating leases
Right-of-use lease assets
$
678,110
$
686,782
Lease liabilities:
Operating leases, current
(a)
Operating lease liabilities, current
$
43,751
$
43,699
Operating leases, noncurrent
(a)
Operating lease liabilities, noncurrent
702,667
699,587
Total lease liabilities
$
746,418
$
743,286
_________________
(a)
As of December 31, 2022, Operating lease liabilities, current and Operating lease liabilities, noncurrent included balances of $
43,380
and $
702,667
, respectively, that are payable to MSG Entertainment. As of June 30, 2022, Operating lease liabilities, current and Operating lease liabilities, noncurrent included balances of $
43,028
and $
699,587
, respectively, that are payable to MSG Entertainment.
The following table summarizes the activity recorded within the Company’s accompanying consolidated statements of operations for the three and six months ended December 31, 2022 and 2021:
Line Item in the Company’s Consolidated Statement of Operations
Three Months Ended December 31,
Six Months Ended December 31,
2022
2021
2022
2021
Operating lease cost
Direct operating expenses
$
31,811
$
27,860
$
33,214
$
29,267
Operating lease cost
Selling, general and administrative expenses
613
613
1,226
1,224
Short-term lease cost
Direct operating expenses
70
41
115
77
Total lease cost
$
32,494
$
28,514
$
34,555
$
30,568
Supplemental Information
For the six months ended December 31, 2022 and 2021, cash paid for amounts included in the measurement of lease liabilities was $
22,526
and $
21,689
, respectively.
The weighted average remaining lease term for operating leases recorded on the accompanying consolidated balance sheet as of December 31, 2022 was
32.3
years. The weighted average discount rate was
7.13
% as of December 31, 2022 and represented the Company’s estimated incremental borrowing rate, assuming a secured borrowing, based on the remaining lease term at the time of either (i) adoption of the standard or (ii) the period in which the lease term expectation commenced or was modified.
Maturities of operating lease liabilities as of December 31, 2022 are as follows:
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note 8.
Goodwill and Intangible Assets
During the first quarter of fiscal year 2023, the Company performed its annual impairment test of goodwill and determined that there were
no
impairments identified as of the impairment test date. The carrying amount of goodwill as of December 31, 2022 and June 30, 2022 is $
226,955
.
The Company’s indefinite-lived intangible assets as of December 31, 2022 and June 30, 2022 are as follows:
Sports franchises
$
111,064
Photographic related rights
1,080
$
112,144
During the first quarter of fiscal year 2023, the Company performed its annual impairment test of identifiable indefinite-lived intangible assets and determined that there were
no
impairments identified as of the impairment test date.
The Company’s intangible assets subject to amortization are as follows:
December 31, 2022
Gross
Accumulated
Amortization
Net
Trade names
$
2,300
$
(
2,300
)
$
—
Non-compete agreements
2,400
(
2,400
)
—
Other intangibles
1,200
(
702
)
498
$
5,900
$
(
5,402
)
$
498
June 30, 2022
Gross
Accumulated
Amortization
Net
Trade names
$
2,300
$
(
2,262
)
$
38
Non-compete agreements
2,400
(
2,360
)
40
Other intangibles
1,200
(
642
)
558
$
5,900
$
(
5,264
)
$
636
For the three months ended December 31, 2022 and 2021, amortization expense o
f in
tangible assets was $
30
and $
265
, respectively. For the six months ended December 31, 2022 and 2021, amortization expense of intangible assets was $
138
and $
530
, respectively.
Note 9.
Fair Value Measurements
The following table presents the Company’s assets that are measured at fair value on a recurring basis, which include cash equivalents:
Fair Value Hierarchy
December 31,
2022
June 30,
2022
Assets:
Money market accounts
I
$
31,135
$
26,018
Time deposit
I
713
56,082
Equity investments
I
12,126
2,736
Total assets measured at fair value
$
43,974
$
84,836
Assets listed above are classified within Level I of the fair value hierarchy as they are valued using observable inputs that reflect quoted prices for identical assets in active markets. The carrying amount of the Company’s money market accounts and time deposit approximates fair value due to their short-term maturities.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
The carrying value and fair value of the Company’s financial instruments reported in the accompanying consolidated balance sheets are as follows:
December 31, 2022
June 30, 2022
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Liabilities
Debt, current
(a)
$
30,000
$
30,000
$
30,000
$
30,000
Long-term debt
(b)
$
405,000
$
405,000
$
220,000
$
220,000
_________________
(a)
The Company’s debt, current is classified within Level II of the fair value hierarchy as it is valued using quoted indices of similar securities for which the inputs are readily observable. The fair value of the Company’s debt, current is the same as its carrying amount based on valuation of similar securities. See Note 11 for further details.
(b)
The Company’s long-term debt is classified within Level II of the fair value hierarchy as it is valued using quoted indices of similar securities for which the inputs are readily observable. The fair value of the Company’s long-term debt is the same as its carrying amount as the debt bears interest at a variable rate indexed to current market conditions. See Note 11 for further details
.
Note 10.
Commitments and Contingencies
Commitments
As more fully described in Note 12 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022, the Company’s commitments consist primarily of the Company’s obligations under employment agreements that the Company has with its professional sports teams’ personnel that are generally guaranteed regardless of employee injury or termination. In addition, see Note 7 for more information on the contractual obligations related to future lease payments. The Company did not have any material changes in its contractual obligations, including off-balance sheet commitments, since the end of fiscal year 2022 other than activities in the ordinary course of business.
Legal Matters
The Company is a defendant in various lawsuits. Although the outcome of these lawsuits cannot be predicted with certainty (including the extent of available insurance), management does not believe that resolution of these lawsuits will have a material adverse effect on the Company.
Note 11.
Debt
Knicks Revolving Credit Facility
On September 30, 2016, New York Knicks, LLC (“Knicks LLC”), a wholly owned subsidiary of the Company, entered into a credit agreement (the “2016 Knicks Credit Agreement”) with a syndicate of lenders providing for a senior secured revolving credit facility of up to $
200,000
with a term of
five years
(the “2016 Knicks Revolving Credit Facility”) to fund working capital needs and for general corporate purposes. The 2016 Knicks Revolving Credit Facility would have matured and any unused commitments thereunder would have expired on September 30, 2021.
On November 6, 2020, the Company amended and restated the 2016 Knicks Credit Agreement in its entirety (the “2020 Knicks Credit Agreement”). On December 14, 2021, Knicks LLC entered into Amendment No. 2 to the 2020 Knicks Credit Agreement, which amended and restated the 2020 Knicks Credit Agreement (the “2021 Knicks Credit Agreement”).
The 2021 Knicks Credit Agreement provides for a senior secured revolving credit facility of up to $
275,000
(the “2021 Knicks Revolving Credit Facility”) to fund working capital needs and for general corporate purposes. The maturity date of the 2021 Knicks Credit Agreement is December 14, 2026. Amounts borrowed may be distributed to the Company except during an event of default.
All borrowings under the 2021 Knicks Revolving Credit Facility are subject to the satisfaction of certain customary conditions. Borrowings under the 2021 Knicks Credit Agreement bear interest at a floating
rate, which at the option of Knicks LLC may be either (i) a base rate plus a margin ranging from
0.250
% to
0.500
% per annum or (ii) term Secured Overnight Financing Rate (“SOFR”) plus a credit spread adjustment of
0.100
% per annum plus a margin ranging from
1.250
% to
1.500
% per annum depending on the credit rating applicable to the NBA’s league-wide credit facility. Knicks LLC is required to pay a commitment fee ranging from
0.250
% to
0.300
% per annum in respect of the average daily unused commitments under the 2021 Knicks Revolving Credit Facility. During the six months ended December 31, 2022, the Company borrowed an additional
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
$
55,000
and made principal repayments of $
15,000
under the 2021 Knicks Revolving Credit Facility. The outstanding balance under the 2021 Knicks Revolving Credit Facility was $
260,000
as of December 31, 2022, which was recorded as Long-term debt in the accompanying consolidated balance sheet. The interest rate on the 2021 Knicks Revolving Credit Facility as of December 31, 2022 was
5.86
%. During the six months ended December 31, 2022 the Company made interest payments of $
5,053
in respect of the 2021 Knicks Revolving Credit Facility.
All obligations under the 2021 Knicks Revolving Credit Facility are secured by a first lien security interest in certain of Knicks LLC’s assets, including, but not limited to, (i) the Knicks LLC’s membership rights in the NBA, (ii) revenues to be paid to Knicks LLC by the NBA pursuant to certain U.S. national broadcast agreements, and (iii) revenues to be paid to Knicks LLC pursuant to local media contracts.
Subject to customary notice and minimum amount conditions, Knicks LLC may voluntarily prepay outstanding loans under the 2021 Knicks Revolving Credit Facility at any time, in whole or in part, without premium or penalty (except for customary breakage costs with respect to SOFR-based loans). Knicks LLC is required to make mandatory prepayments in certain circumstances, including without limitation if the maximum available amount under the 2021 Knicks Revolving Credit Facility is greater than
350
% of qualified revenues.
In addition to the financial covenant described above, the 2021 Knicks Credit Agreement and related security agreements contain certain customary representations and warranties, affirmative covenants and events of default. The 2021 Knicks Revolving Credit Facility contains certain restrictions on the ability of Knicks LLC to take certain actions as provided in (and subject to various exceptions and baskets set forth in) the 2021 Knicks Revolving Credit Facility, including the following: (i) incurring additional indebtedness and contingent liabilities; (ii) creating liens on certain assets; (iii) making restricted payments during the continuance of an event of default under the 2021 Knicks Revolving Credit Facility; (iv) engaging in sale and leaseback transactions; (v) merging or consolidating; and (vi) taking certain actions that would invalidate the secured lenders’ liens on any Knicks LLC’s collateral.
The 2021 Knicks Revolving Credit Facility requires Knicks LLC to comply with a debt service ratio of at least
1.5
:1.0 over a trailing
four
quarter period. As of December 31, 2022, Knicks LLC was in compliance with this financial covenant.
Knicks Holdings Credit Facility
On November 6, 2020, Knicks Holdings, LLC, an indirect, wholly-owned subsidiary of the Company and the direct parent of Knicks LLC (“Knicks Holdings”), entered into a credit agreement with a syndicate of lenders (the “2020 Knicks Holdings Credit Agreement”). The 2020 Knicks Holdings Credit Agreement provided for a revolving credit facility of up to $
75,000
(the “2020 Knicks Holdings Revolving Credit Facility”) to fund working capital needs and for general corporate purposes. On December 14, 2021, the Company terminated the 2020 Knicks Holdings Revolving Credit Facility in its entirety.
Rangers Revolving Credit Facility
On January 25, 2017, New York Rangers, LLC (“Rangers LLC”), a wholly owned subsidiary of the Company, entered into a credit agreement (the “2017 Rangers Credit Agreement”) with a syndicate of lenders providing for a senior secured revolving credit facility of up to $
150,000
with a term of
five years
(the “2017 Rangers Revolving Credit Facility”) to fund working capital needs and for general corporate purposes. The 2017 Rangers Revolving Credit Facility would have matured and any unused commitments thereunder would have expired on January 25, 2022.
On November 6, 2020, the Company amended and restated the 2017 Rangers Credit Agreement in its entirety (the “2020 Rangers Credit Agreement”). On December 14, 2021, Rangers LLC entered into Amendment No. 3 to the 2020 Rangers Credit Agreement, which amended and restated the 2020 Rangers Credit Agreement (the “2021 Rangers Credit Agreement”).
The 2021 Rangers Credit Agreement provides for a senior secured revolving credit facility of up to $
250,000
(the “2021 Rangers Revolving Credit Facility”) to fund working capital needs and for general corporate purposes. The maturity date of the 2021 Rangers Credit Agreement is December 14, 2026. Amounts borrowed may be distributed to the Company except during an event of default.
All borrowings under the 2021 Rangers Revolving Credit Facility are subject to the satisfaction of certain customary conditions. Borrowings under the 2021 Rangers Revolving Credit Facility bear interest at a floating rate, which at the option of Rangers LLC may be either (i) a base rate plus a margin ranging from
0.500
% to
1.000
% per annum or (ii) term SOFR plus a credit spread adjustment of
0.100
% per annum plus a margin ranging from
1.500
% to
2.000
% per annum depending on the credit rating applicable to the NHL’s league-wide credit facility. Rangers LLC is required to pay a commitment fee ranging from
0.375
% to
0.625
% per annum in respect of the average daily unused commitments under the 2021 Rangers Revolving Credit Facility. During the six months ended December 31, 2022, the Company borrowed $
160,000
and made principal repayments of
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
$
15,000
under the 2021 Rangers Revolving Credit Facility. The outstanding balance under the 2021 Rangers Revolving Credit Facility was $
145,000
as of December 31, 2022, which was recorded as Long-term debt in the accompanying consolidated balance sheet. The interest rate on the 2021 Rangers Revolving Credit Facility as of December 31, 2022 was
6.40
%. During the six months ended December 31, 2022 the Company made interest payments of $
1,569
in respect of the 2021 Rangers Revolving Credit Facility.
In addition, on February 3, 2023, the Company made an additional principal repayment of $
15,000
under the
2021 Rangers Revolving Credit Facility.
All obligations under the 2021 Rangers Revolving Credit Facility are, subject to the 2021 Rangers NHL Advance Agreement (as defined below), secured by a first lien security interest in certain of Rangers LLC’s assets, including, but not limited to, (i) Rangers LLC’s membership rights in the NHL, (ii) revenues to be paid to Rangers LLC by the NHL pursuant to certain U.S. and Canadian national broadcast agreements, and (iii) revenues to be paid to Rangers LLC pursuant to local media contracts.
Subject to customary notice and minimum amount conditions, Rangers LLC may voluntarily prepay outstanding loans under the 2021 Rangers Revolving Credit Facility at any time, in whole or in part, without premium or penalty (except for customary breakage costs with respect to SOFR-based loans). Rangers LLC is required to make mandatory prepayments in certain circumstances, including without limitation if qualified revenues are less than
17
% of the maximum available amount under the 2021 Rangers Revolving Credit Facility.
In addition to the financial covenant described above, the 2021 Rangers Credit Agreement and related security agreements contain certain customary representations and warranties, affirmative covenants and events of default. The 2021 Rangers Revolving Credit Facility contains certain restrictions on the ability of Rangers LLC to take certain actions as provided in (and subject to various exceptions and baskets set forth in) the 2021 Rangers Revolving Credit Facility, including the following: (i) incurring additional indebtedness and contingent liabilities; (ii) creating liens on certain assets; (iii) making restricted payments during the continuance of an event of default under the 2021 Rangers Revolving Credit Facility; (iv) engaging in sale and leaseback transactions; (v) merging or consolidating; and (vi) taking certain actions that would invalidate the secured lenders’ liens on any of Rangers LLC’s assets securing the obligations under the 2021 Rangers Revolving Credit Facility.
The 2021 Rangers Revolving Credit Facility requires Rangers LLC to comply with a debt service ratio of at least
1.5
:1.0 over a trailing
four
quarter period. As of December 31, 2022, Rangers LLC was in compliance with this financial covenant.
2021 Rangers NHL Advance Agreement
On March 19, 2021, Rangers LLC, Rangers Holdings, LLC and MSG NYR Holdings LLC entered into an advance agreement with the NHL (the “2021 Rangers NHL Advance Agreement”) pursuant to which the NHL advanced $
30,000
to Rangers LLC. The advance is to be utilized solely and exclusively to pay for Rangers LLC operating expenses.
All obligations under the 2021 Rangers NHL Advance Agreement are senior to and shall have priority over all secured and other indebtedness of Rangers LLC, Rangers Holdings, LLC and MSG NYR Holdings LLC. All borrowings under the 2021 Rangers NHL Advance Agreement were made on a non-revolving basis and bear interest at
3.00
% per annum, ending on the date any such advances are fully repaid. Advances received under the 2021 Rangers NHL Advance Agreement are payable upon demand by the NHL. It is expected that the advanced amount will be set off against funds that would otherwise be paid, distributed or transferred by the NHL to Rangers LLC. The outstanding balance under the 2021 Rangers NHL Advance Agreement was $
30,000
as of December 31, 2022 and was recorded as Debt in the accompanying consolidated balance sheet. During the six months ended December 31, 2022 the Company made interest payments of $
450
.
Deferred Financing Costs
The following table summarizes deferred financing costs, net of amortization, related to the Company’s credit facilities as reported on the accompanying consolidated balance sheets:
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note 12.
Benefit Plans
Defined Benefit Pension Plans
Prior to the MSGE Distribution, the Company sponsored various defined benefit pension plans and a contributory welfare plan. As of the MSGE Distribution Date, the Company and MSG Entertainment entered into an employee matters agreement (the “Employee Matters Agreement”) which determined each company’s obligations after the MSGE Distribution with regard to historical liabilities under the Company’s former pension and postretirement plans. See Note 14 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022 for more information with regard to the liabilities retained by the Company from certain plans, which were transferred to the MSG Sports, LLC Excess Cash Balance Plan and MSG Sports, LLC Excess Retirement Plan, which the Company established in connection with the MSGE Distribution and are collectively referred to the “MSGS Pension Plans.”
The following table presents components of net periodic benefit cost for the MSGS Pension Plans included in the accompanying consolidated statements of operations for the three and six months ended December 31, 2022 and 2021. Net periodic benefit cost is reported in Miscellaneous income (expense), net.
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Interest cost
$
60
$
31
$
120
$
62
Recognized actuarial loss
4
33
8
66
Net periodic benefit cost
$
64
$
64
$
128
$
128
Defined Contribution Plans
Prior to the MSGE Distribution, the Company sponsored The Madison Square Garden 401(k) Savings Plan (the “401(k) Plan”), which is a multiple employer plan and the MSG S&E, LLC Excess Savings Plan (collectively referred to as the “Savings Plans”). As a result of the MSGE Distribution, the Savings Plans were transferred to MSG Entertainment. However, MSG Sports employees continue to participate in the 401(k) Plan. In addition, pursuant to the Employee Matters Agreement the Company established the MSG Sports LLC Excess Savings Plan to provide non-qualified retirement benefits to eligible MSG Sports employees. See Note 14 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022 for more information with regard to the liabilities retained by the Company.
Ex
penses related to the Savings Plans that are included in the accompanying consolidated statements of operations were $
1,072
and $
2,137
for
the three and six months ended December 31, 2022, respectively, and $
899
and $
1,838
for the three and six months ended December 31, 2021 respectively.
Executive Deferred Compensation Plan
See Note 14 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022 for more information regarding the Company’s Executive Deferred Compensation Plan (the “Deferred Compensation Plan”). The Company recorded compensation expense of $
449
and $
346
for the three and six months ended December 31, 2022, respectively, within Selling, general and administrative expenses to reflect the remeasurement of the Deferred Compensation Plan liability. In addition, the Company recorded gains of $
449
and $
346
for the three and six months ended December 31, 2022, respectively, within Miscellaneous income (expense), net to reflect the remeasurement of the fair value of assets under the Deferred Compensation Plan.
The following table summarizes amounts recognized related to the Deferred Compensation Plan in the consolidated balance sheets:
December 31,
2022
June 30,
2022
Non-current assets (included in other assets)
$
12,126
$
2,736
Current liabilities (included in accrued employee related costs)
(
1,140
)
(
123
)
Non-current liabilities (included in other employee related costs)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note 13.
Share-based Compensation
See Note 15 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022 for more information regarding the Company’s 2015 Employee Stock Plan (the “Employee Stock Plan”) and its 2015 Stock Plan for Non-Employee Directors.
Share-based compensation expense was recognized in the consolidated statements of operations as a component of Selling, general and administrative expenses. Share-based compensation expense was $
11,619
and $
18,839
for the three and six months ended December 31, 2022, respectively and $
7,354
and $
12,205
for the three and six months ended December 31, 2021, respectively. There were
no
costs related to share-based compensation that were capitalized for the three and six months ended December 31, 2022 and 2021 respectively.
Restricted Stock Units Award Activity
The following table summarizes activity related to the Company’s restricted stock units and performance restricted stock units, collectively referred to as “RSUs,” held by the Company and MSG Entertainment employees and non-employee directors, for the six months ended December 31, 2022:
Number of
Weighted-Average
Fair Value
Per Share at
Date of Grant
(a)
Nonperformance
Based Vesting
RSUs
Performance
Based Vesting
RSUs
Unvested award balance, June 30, 2022
199
189
$
198.21
Granted
73
57
$
161.41
Vested
(
135
)
(
87
)
$
218.14
Forfeited / Cancelled
(
1
)
(
1
)
$
158.48
Unvested award balance, December 31, 2022
136
158
$
167.13
_____________________
(a)
Weighted-average fair value per share at date of grant does not reflect any adjustments to awards granted prior to the MSGE Distribution.
The fair value of RSUs that vested during the six months ended December 31, 2022 was $
34,233
. Upon delivery, RSUs granted under the Employee Stock Plan were net share-settled to cover the required statutory tax withholding obligations. To fulfill the Company’s and MSG Entertainment’s employees’ required statutory tax withholding obligations for the applicable income and other employment taxes,
100
of these RSUs, with an aggregate value of $
15,441
, inclusive of $
4,233
related to MSG Entertainment employees (who vested in the Company’s RSUs), were retained by the Company and the taxes paid are reflected as a financing activity in the accompanying consolidated statement of cash flows for the six months ended December 31, 2022.
The fair value of RSUs that vested during the six months ended December 31, 2021 was $
38,828
. The weighted-average fair value per share at grant date of RSUs granted during the six months ended December 31, 2021 w
as $
161.16
.
Stock Options Award Activity
The following table summarizes activity related to the Company’s stock options for the six months ended December 31, 2022:
Number of
Time Vesting Options
Weighted-Average Exercise Price Per Share
Weighted-Average Remaining Contractual Term (In Years)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note 14.
Stock Repurchase Program
Effective as of October 1, 2015, the Company’s board of directors authorized the repurchase of up to $
525,000
of the Company’s Class A Common Stock. Under the authorization, shares of Class A Common Stock may be purchased from time to time in open market or private transactions, block trades or such other manner as the Company may determine, in accordance with applicable insider trading and other securities laws and regulations. The timing and amount of purchases will depend on market conditions and other factors.
On October 6, 2022, the Company’s Board of Directors authorized a $
75,000
accelerated share repurchase (“ASR”) program under the Company’s existing share repurchase authorization. On October 28, 2022, the Company entered into a $
75,000
ASR agreement with JPMorgan Chase
Bank, National Association (“JP Morgan”). Pursuant to the ASR agreement, the Company made a payment of $
75,000
to JP Morgan and JP Morgan delivered
388,777
initial shares of Class A Common Stock to the Company on November 1, 2022, representing
80
% of the total shares expected to be repurchased under the ASR (determined based on the closing price of the Company’s Class A Common Stock of $
154.33
on October 28, 2022). The ASR was completed on January 31, 2023 with JP Morgan delivering
67,681
additional shares of Class A Common Stock to the Company upon final settlement. The average purchase price per share for shares of Class A Common Stock purchased by the Company pursuant to the ASR was $
164.31
.
The ASR is accounted for as a repurchase of shares and as an equity forward contract indexed to the Company’s Class A Common Stock. The equity forward contract is classified as an equity instrument under ASC Subtopic 815-40. The Company has treated the initial shares of Class A Common Stock delivered as treasury shares as of the date the shares were physically delivered in computing the weighted average shares of outstanding Class A Common Stock for both basic and diluted earnings per share.
As of December 31, 2022, the Company had $
184,639
of availability remaining under its stock repurchase authorization
.
Note 15.
Related Party Transactions
On July 9, 2021, MSG Networks merged with a subsidiary of MSG Entertainment and became a wholly-owned subsidiary of MSG Entertainment (the “MSGE-MSGN Merger”). Accordingly, agreements between the Company and MSG Networks are now effectively agreements with MSG Entertainment on a consolidated basis.
As of December 31, 2022, members of the Dolan family including trusts for members of the Dolan family (collectively, the “Dolan Family Group”), for purposes of Section 13(d) of the Securities Exchange Act of 1934, as amended, collectively beneficially own
100
% of the Company’s outstanding Class B Common Stock and own approximately
3.2
% of the Company’s outstanding Class A Common Stock. Such shares of the Company’s Class A Common Stock and Class B Common Stock, collectively, represent approximately
71.0
% of the aggregate voting power of the Company’s outstanding common stock. Members of the Dolan family are also the controlling stockholders of MSG Entertainment and AMC Networks Inc. (“AMC Networks”).
The Company is party to the following agreements and/or arrangements with MSG Entertainment (including its subsidiary MSG Networks), as applicable:
•
Arena License Agreements pursuant to which MSG Entertainment (i) provides the right to use The Garden for games of the Knicks and the Rangers for a
35-year
term in exchange for arena license fees, (ii) shares revenues collected for suite licenses, (iii) operates and manages the sale of the sports teams’ merchandise at The Garden for a commission, (iv) operates and manages the sales of food and beverage concessions in exchange for
50
% of net profits from sales and catering services during Knicks and Rangers home games, (v) provides day of game services that were historically provided prior to the MSGE Distribution, and (vi) provides other general services within The Garden;
•
Media rights agreements between the Company and MSG Networks, with stated terms of
20
years, providing MSG Networks with local telecast rights for Knicks and Rangers games in exchange for media rights fees;
•
Sponsorship sales and service representation agreements pursuant to which MSG Entertainment has the exclusive right and obligation to sell the Company’s sponsorships for an initial stated term of
10
years for a commission. In addition, under this agreement, the Company is charged by MSG Entertainment for sales and service staff and overhead associated with the sales of sponsorship assets;
•
Team sponsorship allocation agreement with MSG Entertainment, pursuant to which teams continue receiving an allocation of sponsorship and signage revenues associated with the sponsorship agreements that existed at the MSGE Distribution Date;
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
•
Services Agreement (the “Services Agreement”) pursuant to which the Company (i) receives certain services from MSG Entertainment, such as information technology, accounts payable, payroll, human resources, and other corporate functions and executive support services, in exchange for service fees and (ii) provides certain services to MSG Entertainment, such as certain communications, legal and ticketing services, in exchange for service fees;
•
Sublease agreement, pursuant to which the Company leases office space from MSG Entertainment;
•
Group ticket sales representation agreement, pursuant to which MSG Entertainment appointed the Company as its sales and service representative to sell group ticket packages related to MSG Entertainment events in exchange for a commission;
•
Single night rental commission agreement, pursuant to which the Company may, from time to time, sell (or make referrals for sales of) licenses for the use of suites at The Garden for individual MSG Entertainment events in exchange for a commission and reimbursement for sales and service staff and overhead associated with the ticket sales on behalf of MSG Entertainment;
•
Aircraft sharing agreements pursuant to which MSG Entertainment has agreed from time to time to make its aircraft and aircraft it leases from other related parties available to the Company for lease on a “time sharing” basis;
•
Other agreements with MSG Entertainment entered into in connection with the MSGE Distribution, including a distribution agreement, a tax disaffiliation agreement, an employee matters agreement, a trademark license agreement and certain other arrangements; and
•
Other agreements with MSG Networks entered into in connection with the MSGS Distribution, including a distribution agreement, a tax disaffiliation agreement, an employee matters agreement and certain other arrangements.
In addition, the Company shares certain executive support costs, including office space, executive assistants, security and transportation costs for: (i) the Company’s Executive Chairman with MSG Entertainment; and (ii) the Company’s Vice Chairman with AMC Networks and MSG Entertainment. The Company also previously shared costs for the Company’s former Chief Executive Officer with MSG Entertainment through March 31, 2022. Additionally, the Company, MSG Entertainment and AMC Networks allocate the costs of certain personal aircraft and helicopter usage by their shared executives.
From time to time the Company has entered into, and is expected to continue to enter into, arrangements with 605, LLC. Kristin A. Dolan, a former director of the Company and spouse of James L. Dolan, the Company’s Executive Chairman and a director, is the founder and Chief Executive Officer of 605, LLC. James L. Dolan and Kristin A. Dolan own
50
% of 605, LLC. 605, LLC provides audience measurement and data analytics services to the Company and its subsidiaries in the ordinary course of business.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Revenues and Operating Expenses
The following table summarizes the composition and amounts of the transactions with the Company’s affiliates. These amounts are reflected in revenues and operating expenses in the accompanying consolidated statements of operations for the three and six months ended December 31, 2022 and 2021:
Three Months Ended December 31,
Six Months Ended December 31,
2022
2021
2022
2021
Revenues
(a)
$
74,950
$
70,131
$
83,124
$
77,378
Operating expenses:
Corporate expenses pursuant to Services Agreement with MSG Entertainment
$
9,817
$
10,990
$
19,330
$
19,874
Rent expense (sublease) due to MSG Entertainment
723
765
1,421
1,480
Costs associated with the Sponsorship sales and service representation agreements
5,726
5,735
8,659
8,468
Operating lease expense associated with the Arena License Agreements
31,617
27,686
32,928
28,997
Other costs associated with the Arena License Agreements
15,097
11,370
16,067
12,019
Other operating expenses, net
(
62
)
208
5
321
____________________
(a) Primarily consist of local media rights recognized from the licensing of team-related programming under the media rights agreements covering the Knicks and the Rangers.
Note 16.
Income Taxes
Income tax expense for the three and six months ended December 31, 2022 is $
24,555
and $
4,062
, respectively, with an effective tax rate of
53
% and
55
%, respectively. In general, the Company is required to use an estimated annual effective tax rate to measure the tax benefit or tax expense recognized in an interim period. The estimated annual effective tax rate exceeds the statutory federal tax rate of
21
% primarily due to state taxes, nondeductible officers’ compensation, and disability insurance premiums expense. The estimated annual effective tax rate is revised on a quarterly basis.
Income tax expense for the three months ended December 31, 2021 of $
17,115
reflects an effective tax rate of
53
% and income tax benefit for the six months ended December 31, 2021 of $
4,054
reflects an effective tax rate of
71
%. In general, the Company is required to use an estimated annual effective tax rate to measure the tax benefit or tax expense recognized in an interim period. The estimated annual effective tax rate exceeds the statutory federal tax rate of
21
% in the three and six months ended December 31, 2021 primarily due to state taxes, nondeductible officers’ compensation, disability insurance premiums expense and excess tax benefit on share-based payment awards that was recognized in the first quarter of fiscal year 2022. The estimated annual effective tax rate is revised on a quarterly basis.
The Company was notified in April 2020 and in February 2022 that the City of New York was commencing an audit of the local income tax returns for the fiscal years ended June 30, 2016 and 2017 and for fiscal years ended June 30, 2018 and 2019, respectively. The Company does not expect the examinations, when finalized, to result in material changes.
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In this MD&A, there are statements concerning the future operating and future financial performance of Madison Square Garden Sports Corp. and its direct and indirect subsidiaries (collectively, “we,” “us,” “our,” “MSG Sports,” or the “Company”) on our future operations. Words such as “expects,” “anticipates,” “believes,” “estimates,” “may,” “will,” “should,” “could,” “potential,” “continue,” “intends,” “plans,” and similar words and terms used in the discussion of future operating and future financial performance identify forward-looking statements. Investors are cautioned that such forward-looking statements are not guarantees of future performance, results or events and involve risks and uncertainties and that actual results or developments may differ materially from the forward-looking statements as a result of various factors. Factors that may cause such differences to occur include, but are not limited to:
•
the level of our revenues, which depends in part on the popularity and competitiveness of our sports teams;
•
costs associated with player injuries, waivers or contract terminations of players and other team personnel;
•
changes in professional sports teams’ compensation, including the impact of signing free agents and executing trades, subject to league salary caps and the impact of luxury tax;
•
general economic conditions, especially in the New York City metropolitan area;
•
the demand for sponsorship arrangements and for advertising;
•
competition, for example, from other teams, and other sports and entertainment options;
•
changes in laws, NBA or NHL rules, regulations, guidelines, bulletins, directives, policies and agreements, including the leagues’ respective collective bargaining agreements (“CBAs”) with their players’ associations, salary caps, escrow requirements, revenue sharing, NBA luxury tax thresholds and media rights, or other regulations under which we operate;
•
the duration and severity of the COVID-19 pandemic and our ability to effectively manage the impacts, including the availability of The Garden with no or limited fans, league decisions regarding play and other matters, the cancellation of games, the impact of governmental restrictions, reduced tourism, and general hesitancy among the public to engage in public activities due to COVID-19;
•
any NBA, NHL or other work stoppage in addition to those related to COVID-19 impacts;
•
labor market disruptions due to the COVID-19 pandemic or otherwise;
•
any economic, political or other actions, such as boycotts, protests, work stoppages or campaigns by labor organizations;
•
seasonal fluctuations and other variation in our operating results and cash flow from period to period;
•
the level of our expenses, including our corporate expenses;
•
business, reputational and litigation risk if there is a security incident resulting in loss, disclosure or misappropriation of stored personal information or other breaches of our information security;
•
activities or other developments that discourage or may discourage congregation at prominent places of public assembly, including The Garden where the home games of the Knicks and the Rangers are played;
•
a default by our subsidiaries under their respective credit facilities;
•
the evolution of the esports industry and its potential impact on our esports businesses;
•
the acquisition or disposition of assets or businesses and/or the impact of, and our ability to successfully pursue, acquisitions or other strategic transactions;
•
our ability to successfully integrate acquisitions or new businesses into our operations;
•
the operating and financial performance of our strategic acquisitions and investments, including those we may not control;
•
the impact of governmental regulations or laws, including changes in how those regulations and laws are interpreted and the continued benefit of certain tax exemptions (including for The Garden) and the ability for us and MSG Entertainment to maintain necessary permits or licenses;
•
the impact of any government plans to redesign New York City’s Pennsylvania Station;
•
business, economic, reputational and other risks associated with, and the outcome of, litigation and other proceedings;
•
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate;
•
Certain restrictions on transfer and ownership of our common stock related to our ownership of professional sports franchises in the NBA and NHL;
•
the tax-free treatment of the MSGS Distribution and the MSGE Distribution;
•
the performance by MSG Entertainment and its subsidiaries of its obligations under various agreements with the Company related to the MSGE Distribution and ongoing commercial arrangements; and
•
the factors described under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
We disclaim any obligation to update or revise the forward-looking statements contained herein, except as otherwise required by applicable federal securities laws.
All dollar amounts included in the following MD&A are presented in thousands, except as otherwise noted.
Introduction
This MD&A is provided as a supplement to, and should be read in conjunction with, the Company’s unaudited financial statements and accompanying notes thereto included in this Quarterly Report on Form 10-Q, as well as the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022, to help provide an understanding of our financial condition, changes in financial condition and results of operations. Unless the context otherwise requires, all references to “we,” “us,” “our,” “MSG Sports,” or the “Company” refer collectively to Madison Square Garden Sports Corp., a holding company, and its direct and indirect subsidiaries through which substantially all of our operations are conducted.
The Company operates and reports financial information in one segment.
Factors Affecting Results of Operations
Impact of COVID-19 on Our Business
During fiscal years 2020 and 2021, COVID-19 disruptions and actions taken in response by governmental authorities and the leagues materially impacted the Company’s revenues and the Company recognized materially less revenues, or in some cases, no revenues, across a number of areas. In fiscal year 2022, the Company’s operations and operating results were also impacted by temporary declines in attendance due to ongoing reduced tourism levels as well as an increase in COVID-19 cases during certain months of the fiscal year. See Note 1, Description of Business and Basis of Presentation, to the Company’s audited consolidated financial statements and notes thereto for the year ended June 30, 2022 included in the Company’s Annual Report on Form 10-K for more information regarding the impact of the COVID-19 pandemic on our business during fiscal years 2020, 2021 and 2022.
It is unclear to what extent COVID-19, including new variants thereof, could result in renewed governmental and/or league restrictions on attendance or otherwise impact the Company’s operations and operating results.
This MD&A is organized as follows:
Results of Operations.
This section provides an analysis of our unaudited results of operations for the three and six months ended December 31, 2022 compared to the three and six months ended December 31, 2021.
Liquidity and Capital Resources.
This section focuses primarily on (i) the liquidity and capital resources of the Company, (ii) an analysis of the Company’s cash flows for the six months ended December 31, 2022 compared to the six months ended December 31, 2021, and (iii) certain contractual obligations.
Seasonality of Our Business.
This section discusses the seasonal performance of our business
.
Critical Accounting Policies.
This section discusses accounting pronouncements that have been adopted by the Company, if any, as well as the results of the Company’s annual impairment testing of goodwill and identifiable indefinite-lived intangible assets performed during the first quarter of fiscal year 2023. This section should be read together with our critical accounting policies, which are discussed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022 under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Recently Issued Accounting Pronouncements and Critical Accounting Policies — Critical Accounting Policies” and in the notes to the consolidated financial statements of the Company included therein.
Comparison of the three and six months ended December 31, 2022 versus the three and six months ended December 31, 2021
The table below sets forth, for the periods presented, certain historical financial information.
Three Months Ended
Six Months Ended
December 31,
Change
December 31,
Change
2022
2021
$
%
2022
2021
$
%
Revenues
$
353,694
$
289,581
$
64,113
22
%
$
377,783
$
308,375
$
69,408
23
%
Direct operating expenses
225,702
192,847
32,855
17
%
229,383
201,425
27,958
14
%
Selling, general and administrative expenses
75,636
59,600
16,036
27
%
130,917
103,328
27,589
27
%
Depreciation and amortization
838
1,215
(377)
(31)
%
1,863
2,641
(778)
(29)
%
Operating income
51,518
35,919
15,599
43
%
15,620
981
14,639
NM
Other expense:
Interest expense, net
(5,512)
(3,542)
(1,970)
(56)
%
(8,468)
(6,595)
(1,873)
(28)
%
Miscellaneous income (expense), net
385
(64)
449
NM
219
(127)
346
NM
Income (loss) from operations before income taxes
46,391
32,313
14,078
44
%
7,371
(5,741)
13,112
NM
Income tax (expense) benefit
(24,555)
(17,115)
(7,440)
(43)
%
(4,062)
4,054
(8,116)
NM
Net income (loss)
21,836
15,198
6,638
44
%
3,309
(1,687)
4,996
NM
Less: Net loss attributable to nonredeemable noncontrolling interests
(655)
(647)
(8)
(1)
%
(1,362)
(1,127)
(235)
(21)
%
Net income (loss) attributable to Madison Square Garden Sports Corp.’s stockholders
$
22,491
$
15,845
$
6,646
42
%
$
4,671
$
(560)
$
5,231
NM
Revenues
Revenues increased $64,113, or 22%, to $353,694 for the three months ended December 31, 2022 as compared to the prior year period. Revenues increased $69,408 to $377,783 for the six months ended December 31, 2022 as compared to prior year period. The net increases were attributable to the following:
Three
Six
Months
Months
Increase in pre/regular season ticket-related revenues
$
29,671
$
30,770
Increase in suite license fee revenues
12,484
14,027
Increase in sponsorship and signage revenues
10,003
10,105
Increase in pre/regular season food, beverage and merchandise sales
4,041
4,513
Increase in revenues from local media rights fees
3,916
4,317
Increase in revenues from league distributions
3,179
4,089
Other net increases
819
1,587
$
64,113
$
69,408
The increases in pre/regular season ticket-related revenues for the three and six months ended December 31, 2022 were primarily due to higher average per-game revenue and the Rangers playing additional games at The Garden during the current year periods as compared to the prior year periods. The Rangers played six more regular season games at The Garden during the current year periods as compared to the prior year periods.
The increases in suite license fee revenues for the three and six months ended December 31, 2022 were primarily due to the Rangers playing additional games at The Garden during the current year periods as compared to the prior year periods and higher net sales of suites products.
The increases in sponsorship and signage revenues for the three and six months ended December 31, 2022 were primarily due to (i) the Rangers playing additional games at The Garden during the current year periods as compared to the prior year periods, (ii) higher net sales of existing sponsorship and signage inventory, and (iii) sales of new sponsorship and signage inventory.
The increases in pre/regular season food, beverage, and merchandise sales for the three and six months ended December 31, 2022 were primarily due to higher average Knicks and Rangers per-game revenue and the Rangers playing additional games at The Garden during the current year periods as compared to the prior year periods.
The increases in revenues from local media rights for the three and six months ended December 31, 2022 were primarily due to contractual rate increases.
The increases in revenues from league distributions for the three and six months ended December 31, 2022 were primarily related to increased NBA and NHL national media rights fees and other league distributions in the current year periods.
Direct operating expenses
Direct operating expenses increased $32,855, or 17%, to $225,702 for the three months ended December 31, 2022 as compared to the prior year period. Direct operating expenses increased $27,958, or 14%, to $229,383 for the six months ended December 31, 2022 as compared to the prior year period. The net increases were attributable to the following:
Three
Six
Months
Months
Increase in team personnel compensation
$
19,083
$
19,338
Increase in other team operating expenses
7,406
7,036
Increase in operating lease costs associated with the Knicks and Rangers playing home games at The Garden
3,932
3,932
Increase in pre/regular season expense associated with merchandise sales
2,556
2,460
Increase (decrease) in net provisions for league revenue sharing expense (net of escrow and excluding playoffs) and NBA luxury tax
1,137
(2,493)
Decrease in net provisions for certain team personnel transactions
(1,259)
(2,315)
$
32,855
$
27,958
The increases in team personnel compensation for the three and six months ended December 31, 2022 were primarily related to the impact of roster changes for the Knicks and the Rangers.
The increases in other team operating expenses for the three and six months ended December 31, 2022 were primarily related to higher per-game average expenses and the Rangers playing additional games at The Garden during the current year periods as compared to the prior year periods. Other team operating expenses primarily consists of expenses associated with day-to-day operations, including variable day-of-event costs incurred at The Garden, team travel, player insurance, and league assessments.
The increases in operating lease costs associated with the Knicks and the Rangers playing home games at The Garden for the three and six months ended December 31, 2022 were related to the Rangers playing additional games at The Garden during the current year periods as compared to the prior year periods.
The increases in pre/regular season expense associated with merchandise sales for the three and six months ended December 31, 2022 were primarily related to higher merchandise sales as a result of higher average Knicks and Rangers per-game revenue and the Rangers playing additional games at The Garden during the current year periods as compared to the prior year periods.
Net provisions for league revenue sharing expense (net of escrow and excluding playoffs) and NBA luxury tax were as follows:
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
Increase
2022
2021
Decrease
Net provisions for league revenue sharing expense (net of escrow and excluding playoffs) and NBA luxury tax
$
20,958
$
19,821
$
1,137
$
18,784
$
21,277
$
(2,493)
The increase in net provisions for league revenue sharing expense (net of escrow and excluding playoffs) and NBA luxury tax for the three months ended December 31, 2022 was primarily related to the net impact of adjustments to prior seasons’ revenue sharing expense (net of escrow and excluding playoffs), partially offset by higher estimated recoveries of NBA luxury tax in the current year period. The decrease in net provisions for league revenue sharing expense (net of escrow and excluding playoffs) and NBA luxury tax for the six months ended December 31, 2022 was primarily related to the net impact of adjustments to prior seasons’ revenue
sharing expense (net of escrow and excluding playoffs) and higher estimated recoveries of NBA luxury tax in the current year period.
The Knicks were not a luxury tax payer for the 2021-22 season and, therefore, received an equal share of the portion of luxury tax receipts that were distributed to non-tax paying teams. The Knicks’ roster as of December 31, 2022 would not result in the team being a luxury tax payer for the 2022-23 season.
The actual amounts for the 2022-23 seasons may vary significantly from the recorded provisions based on actual operating results for each league and all teams within each league for the season and other factors.
Net provisions for certain team personnel transactions were as follows:
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
Increase (Decrease)
2022
2021
Increase (Decrease)
Waivers/contract terminations
$
29
$
(69)
$
98
$
(1,392)
$
658
$
(2,050)
Player trades
—
—
—
1,092
—
1,092
Season-ending player injuries
—
1,357
(1,357)
—
1,357
(1,357)
Net provisions for certain team personnel transactions
$
29
$
1,288
$
(1,259)
$
(300)
$
2,015
$
(2,315)
Selling, general and administrative expenses
Selling, general and administrative expenses for the three months ended December 31, 2022 increased $16,036, or 27%, to $75,636 as compared to the prior year period. Selling, general and administrative expenses for the six months ended December 31, 2022 increased by $27,589, or 27%, to $130,917 as compared to the prior ye
ar period. The increases were primarily due to higher employee compensation and related benefits, including executive management transition costs recorded in the current year periods, as well as higher marketing costs. In addition, for the six months ended December 31, 2022, higher employee compensation and related benefits included the impact of staffing increases relative to the prior year period reflecting the business’ return to normal operations.
Depreciation and amortization
Depreciation and amortization for the three months ended December 31, 2022 decreased $377, or 31%, to $838 as compared to the prior year period. Depreciation and amortization for the six months ended December 31, 2022 decreased by $778 or 29% to $1,863 as compared to the prior year period.
Operating income
Operating income for the three months ended December 31, 2022 increased $15,599, or 43%, to $51,518 as compared to the prior year period. Operating income for the six months ended December 31, 2022 increased $14,639 to $15,620 as compared to the prior year period. For the three and six months ended December 31, 2022 the increases in operating income were primaril
y due to increases in revenues, partially offset by higher direct operating expenses and selling, general and administrative expenses.
Interest expense, net
Net interest expense for the three months ended December 31, 2022 increased $1,970, or 56%, to $5,512 as compared to the prior year period. Net interest expense for the six months ended December 31, 2022 increased $1,873, or 28%, to $8,468 as compared to the prior yea
r period. The increases were primarily due to higher interest rates in the current year periods causing increased interest expense under the Knicks and the Rangers revolving credit facilities. The increases were partially offset by (i) higher interest income due to increased interest rates in the current year periods and (ii) the acceleration of previously incurred financing costs that were recognized in the prior year periods as a result of the Company terminating the 2020 Knicks Holdings Revolving Credit Facility. In addition, for the six months ended December 31, 2022 the increase in interest expense was partially offset by lower average borrowings under the Rangers revolving credit facility in the current year period as compared to the prior year period.
See Note 16 to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussions of the Company’s income taxes.
Adjusted operating income
The Company evaluates performance based on several factors, of which the key financial measure is operating income (loss) excluding (i) deferred rent expense under the Arena License Agreements with MSG Entertainment, (ii) depreciation, amortization and impairments of property and equipment, goodwill and other intangible assets, (iii) share-based compensation expense or benefit, (iv) restructuring charges or credits, (v) gains or losses on sales or dispositions of businesses, (vi) the impact of purchase accounting adjustments related to business acquisitions, and (vii) gains and losses related to the remeasurement of liabilities under the Company’s Executive Deferred Compensation Plan (which was established in November 2021), which is referred to as adjusted operating income (loss), a non-GAAP measure.
Management believes that given the length of the Arena License Agreements and resulting magnitude of the difference in deferred rent expense and the cash rent payments, the exclusion of deferred rent expense provides investors with a clearer picture of the Company’s operating performance. Management believes that this adjustment is beneficial for other incremental reasons as well. This adjustment provides senior management, investors and analysts with important information regarding a long-term related party agreement with MSG Entertainment. In addition, this adjustment is a component of the performance measures used to evaluate, and compensate, senior management of the Company. Management believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the Company’s business without regard to the settlement of an obligation that is not expected to be made in cash. In addition, management believes that the exclusion of gains and losses related to the remeasurement of liabilities under the Company’s Executive Deferred Compensation Plan provides investors with a clearer picture of the Company’s operating performance given that, in accordance with GAAP, gains and losses related to the remeasurement of liabilities under the Company’s Executive Deferred Compensation Plan are recognized in Operating (income) loss whereas gains and losses related to the remeasurement of the assets under the Company’s Executive Deferred Compensation Plan, which are equal to and therefore fully offset the gains and losses related to the remeasurement of liabilities, are recognized in Miscellaneous income (expense), net, which is not reflected in Operating income (loss).
The Company believes adjusted operating income (loss) is an appropriate measure for evaluating the operating performance of the Company. Adjusted operating income (loss) and similar measures with similar titles are common performance measures used by investors and analysts to analyze the Company’s performance. The Company uses revenues and adjusted operating income (loss) measures as the most important indicators of its business performance and evaluates management’s effectiveness with specific reference to these indicators.
Adjusted operating income (loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with GAAP. Since adjusted operating income (loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. The Company has presented the components that reconcile operating income (loss), the most directly comparable GAAP financial measure, to adjusted operating income (loss).
The following are the reconciliations of operating income to adjusted operating income for the three and six months ended December 31, 2022 as compared to the prior year periods:
Three Months Ended
Six Months Ended
December 31,
Change
December 31,
Change
2022
2021
$
%
2022
2021
$
%
Operating income
$
51,518
$
35,919
$
15,599
43
%
$
15,620
$
981
$
14,639
NM
Deferred rent
12,202
11,179
12,708
11,708
Depreciation and amortization
838
1,215
1,863
2,641
Share-based compensation
11,619
7,354
18,839
12,205
Remeasurement of deferred compensation plan liabilities
449
—
346
—
Adjusted operating income
$
76,626
$
55,667
$
20,959
38
%
$
49,376
$
27,535
$
21,841
79
%
For the three months ended December 31, 2022, adjusted operating income
incr
eased $20,959 to $76,626 as compared to the prior year period. For the six months ended December 31, 2022, adjusted operating income increased $21,841 to $49,376 as compared to the prior year period. The increases in adjusted operating income were p
rimarily due to higher revenues, partially offset by higher direct operating expenses and selling, general and administrative expenses.
Our primary sources of liquidity are cash and cash equivalents, available borrowing capacity under our credit facilities, and cash flow from our operations. On December 14, 2021, the Company amended and extended the 2020 Knicks Credit Agreement and the 2020 Rangers Credit Agreement. In addition, in March 2021, pursuant to the 2021 Rangers NHL Advance Agreement (the “2021 Rangers NHL Advance Agreement”), the NHL advanced the Company $30,000, which the league made available to each of its member teams. See Note 11 to the consolidated financial statements included in “Part I - Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for a discussion of the 2021 Knicks Credit Agreement, 2021 Rangers Credit Agreement, and 2021 Rangers NHL Advance Agreement.
Our principal uses of cash include the operation of our businesses, working capital-related items, the repayment of outstanding debt, the payment of a special, one-time cash dividend of $7.00 per share (the “Special Dividend”), repurchases of shares of the Company’s Class A Common Stock, including $75,000 under the ASR (as defined below), and investments.
As of December 31, 2022, we had approximatel
y $44,000 in C
ash and cash equivale
nts. In addition, as of December 31, 2022, the Company’s deferred revenue obligations were approximately $183,844, net of billed, but not yet collected deferred revenue. This balance is primarily comprised of obligations in connection with tickets, suites and local media rights. In addition, the Company’s deferred revenue obligations included $30,000 from the NBA, which the league provided to each team.
We regularly monitor and assess our ability to meet our net funding and investing requirements. The decisions of the Company as to the use of its available liquidity will be based upon the ongoing review of the funding needs of the business, management’s view of a favorable allocation of cash resources, and the timing of cash flow generation. To the extent the Company desires to access alternative sources of funding through the capital and credit markets, restrictions imposed by the NBA and NHL and potentially challenging U.S. and global economic and market conditions could adversely impact its ability to do so at that time.
We believe we have sufficient liquidity, including approximatel
y
$44,000 in
Cash and cash equivalents as of December 31, 2022, along
with
$120,000 of additional available borrowing capacity under existing credit facilities, to fund our operations and satisfy any obligations for the foreseeable future. In addition, on February 3, 2023, the Company made an additional principal repayment of $15,000 under the
2021 Rangers Revolving Credit Facility.
Financing Agreements and Stock Repurchases
See Note 11 and Note 14 to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussions of the Company’s debt obligations and various financing agreements, and the Company’s stock repurchases, respectively.
Special Dividend and Accelerated Share Repurchase
On October 6, 2022, the Company announced that its Board of Directors declared the Special Dividend payable on October 31, 2022 to shareholders of record on October 17, 2022. During the three and six months ended December 31, 2022, the Company made payments of $170,683 related to the Special Dividend.
On October 6, 2022, the Company’s Board of Directors authorized a $75,000 accelerated share repurchase (“ASR”) program under the Company’s existing share repurchase authorization. On October 28, 2022, the Company entered into a $75,000 ASR agreement with JPMorgan Chase Bank, National Association (“JP Morgan”). Pursuant to the ASR agreement, the Company made a payment of $75,000 to JP Morgan and JP Morgan delivered 388,777 initial shares of Class A Common Stock to the Company on November 1, 2022, representing 80% of the total shares expected to be repurchased under the ASR (determined based on the closing price of the Company’s Class A Common Stock of $154.33 on October 28, 2022). The ASR was completed on January
31, 2023 with JP Morgan delivering 67,681 additional shares of Class A Common Stock to the Company upon final settlement. The average purchase price per share for shares of Class A Common Stock purchased by the Company pursuant to the ASR was $164.31
.
In connection with the Special Dividend and ASR, on October 27, 2022, the Company borrowed an additional
$55,000
under the 2021 Knicks Revolving Credit Facility and
$160,000
under the 2021 Rangers Revolving Credit Facility. During the three months ended December 31, 2022, the Company made principal repayments of
$15,000 under the
2021 Knicks Revolving Credit Facility and
$15,000 under the 2021 Rangers Revolving Credit Facility.
Following the additional borrowings and principal repayments, the Company has $120,000 of additional available borrowing capacity under existing credit facilities.
Contractual Obligations
The Company did not have any material changes in its contractual obligations since the end of fiscal year 2022 other than activities in the ordinary course of business.
Cash Flow Discussion
The following table summarizes the Company’s cash flow activities for the six months ended December 31, 2022 and 2021:
Six Months Ended December 31,
2022
2021
Net income (loss)
$
3,309
$
(1,687)
Adjustments to reconcile net income (loss) to net cash used in operating activities
25,283
12,053
Changes in working capital assets and liabilities
2,985
13,664
Net cash provided by operating activities
31,577
24,030
Net cash used in investing activities
(1,314)
(627)
Net cash used in financing activities
(76,123)
(39,879)
Net decrease in cash, cash equivalents and restricted cash
$
(45,860)
$
(16,476)
Operating Activities
Net cash provided by operating activities for the six months ended December 31, 2022 was $31,577 as compared to net cash provided by operating activities in the prior year period of $24,030. This was primarily due to the increase in net income (loss) adjusted for non-cash items partially offset by the impact of changes in working capital assets and liabilities.
Investing Activities
Net cash used in investing activities for the six months ended December 31, 2022 increased by $687 to $1,314 as compared to the prior year period primarily due to higher other investing activities and capital expenditures in the current year period as compared to the prior year period.
Financing Activities
Net cash used in financing activities for the six months ended December 31, 2022 increased by $36,244 to $76,123 as compared to the prior year period primarily due to the payment of the Special Dividend and the ASR in the current year period, partially offset by additional net borrowings under the Knicks and the Rangers credit facilities in the current year period as compared to the prior year period.
Seasonality of Our Business
The Company’s dependence on revenues from its NBA and NHL sports teams generally means that it earns a disproportionate share of its revenues in the second and third quarters of the Company’s fiscal year, which is when the majority of the teams’ games are played.
The following discussion has been included to provide the results of our annual impairment testing of goodwill and identifiable indefinite-lived intangible assets performed during the first quarter of fiscal year 2023. There have been no material changes to the Company’s critical accounting policies from those set forth in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
Goodwill
The carrying amount of goodwill as of December 31, 2022 was $226,955. Goodwill is tested annually for impairment as of August 31
st
and at any time upon the occurrence of certain events or changes in circumstances. The Company performs its goodwill impairment test at the reporting unit level, which is the same as or one level below the operating segment level. The Company has one operating and reportable segment, and one reporting unit for goodwill impairment testing purposes.
The Company has the option to perform a qualitative assessment to determine if an impairment is more likely than not to have occurred. If the Company can support the conclusion that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company would not need to perform a quantitative impairment test for that reporting unit. If the Company cannot support such a conclusion or the Company does not elect to perform the qualitative assessment, the first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its carrying amount, including goodwill. The estimates of the fair value of the Company’s reporting units are primarily determined using discounted cash flows and comparable market transactions. These valuations are based on estimates and assumptions including projected future cash flows, discount rates, determination of appropriate market comparables and the determination of whether a premium or discount should be applied to comparables. Significant judgments inherent in a discounted cash flow analysis include the selection of the appropriate discount rate, the estimate of the amount and timing of projected future cash flows and identification of appropriate continuing growth rate assumptions. The discount rates used in the analysis are intended to reflect the risk inherent in the projected future cash flows. The amount of an impairment loss is measured as the amount by which a reporting unit’s carrying value exceeds its fair value determined in step one, not to exceed the carrying amount of goodwill.
The Company elected to perform the qualitative assessment of impairment for the Company’s reporting unit for the fiscal year 2023 impairment test. These assessments considered factors such as:
•
macroeconomic conditions;
•
industry and market considerations;
•
market capitalization;
•
cost factors;
•
overall financial performance of the reporting unit;
•
other relevant company-specific factors such as changes in management, strategy or customers; and
•
relevant reporting unit specific events such as changes in the carrying amount of net assets.
The Company performed its most recent annual impairment test of goodwill during the first quarter of fiscal year 2023, and there was no impairment of goodwill. Based on this impairment test, the Company concluded it was not more likely than not that the fair value of the reporting unit was less than its carrying amount.
Identifiable Indefinite-Lived Intangible Assets
Identifiable indefinite-lived intangible assets are tested annually for impairment as of August 31
st
and at any time upon the occurrence of certain events or substantive changes in circumstances. The following table sets forth the amount of identifiable indefinite-lived intangible assets reported in the Company’s consolidated balance sheet as of December 31, 2022:
Sports franchises
$
111,064
Photographic related rights
1,080
$
112,144
The Company has the option to perform a qualitative assessment to determine if an impairment is more likely than not to have occurred. In the qualitative assessment, the Company must evaluate the totality of qualitative factors, including any recent fair value measurements, that impact whether an indefinite-lived intangible asset other than goodwill has a carrying amount that more likely than not exceeds its fair value. The Company must proceed to conducting a quantitative analysis, if the Company (i) determines that such an impairment is more likely than not to exist, or (ii) forgoes the qualitative assessment entirely. Under the quantitative
assessment, the impairment test for identifiable indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with its carrying value. If the carrying value of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. For all periods presented, the Company elected to perform a qualitative assessment of impairment for the indefinite-lived intangible assets. These assessments considered the events and circumstances that could affect the significant inputs used to determine the fair value of the intangible asset. Examples of such events and circumstances include:
•
cost factors;
•
financial performance;
•
legal, regulatory, contractual, business or other factors;
•
other relevant company-specific factors such as changes in management, strategy or customers;
•
industry and market considerations; and
•
macroeconomic conditions.
The Company performed its most recent annual impairment test of identifiable indefinite-lived intangible assets during the first quarter of fiscal year 2023, and there were no impairments identified. Based on this impairment test, the Company concluded it was not more likely than not that the fair value of the indefinite-lived intangible assets was less than their carrying amount.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
There were no material changes to the disclosures regarding market risks in connection with our interest rate risk exposure. See Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended June 30, 2022. In addition, see Item 2, “— Management’s Discussion and Analysis of Financial Condition and Results of Operations — Factors Affecting Results of Operations — Impact of COVID-19 on Our Business” of this Quarterly Report on Form 10-Q for discussions of disruptions caused by COVID-19.
Potential interest rate risk exposure:
We have potential interest rate risk exposure related to outstanding borrowings incurred under our credit facilities. Changes in interest rates may increase interest expense payments with respect to any borrowings incurred under the credit facilities.
Borrowings under our credit facilities incur interest, depending on our election, at a floating rate based upon SOFR plus a credit spread adjustment, the U.S. Federal Funds Rate or the U.S. Prime Rate, plus, in each case, a fixed spread. If appropriate, we may seek to reduce such exposure through the use of interest rate swaps or similar instruments. As of December 31, 2022, we had a total of
$405 million borrowings outstanding under our credit facilities. The effect of a hypothetical 100 basis point increase in floating interest rates prevailing as of December 31, 2022 and continuing for a full year would increase interest expense by approximately $4.1 million.
Item 4.
Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the Company’s management, including our Executive Chairman (our principal executive officer) and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934). Based on that evaluation, the Company’s Executive Chairman and Chief Financial Officer concluded that as of December 31, 2022 the Company’s disclosure controls and procedures were effective.
There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934) during the quarter ended December 31, 2022 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company is a defendant in various lawsuits. Although the outcome of these lawsuits cannot be predicted with certainty (including the extent of available insurance, if any), management does not believe that resolution of these lawsuits will have a material adverse effect on the Company.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Share Repurchase Program
On October 6, 2022, the Company’s Board of Directors authorized a $75 million accelerated share repurchase (“ASR”) program under the Company’s existing share repurchase authorization. On October 28, 2022, the Company entered into a $75 million ASR agreement with JPMorgan Chase Bank, National Association (“JP Morgan”). Pursuant to the ASR agreement, the Company made a payment of $75 million to JP Morgan and JP Morgan delivered 388,777 initial shares of Class A Common Stock to the Company on November 1, 2022, representing 80% of the total shares expected to be repurchased under the ASR (determined based
on the closing price of the Company’s Class A Common Stock of $154.33 on October 28, 2022). The ASR was completed on January 31, 2023 with JP Morgan delivering 67,681 additional shares of Class A Common Stock to the Company upon final settlement. The average purchase price per share for shares of Class A Common Stock purchased by the Company pursuant to the ASR was $164.31.
The ASR was effected pursuant to the Company’s existing share r
epurchase authorization and as of
December 31, 2022
, the Company had approximately $185 million available for repurchases under this existing share repurchase authorization. Under the authorization, shares of Class A Common Stock may be purchased from time to time in open market or private transactions, block trades or such other manner as the Company may determine, in accordance with applicable insider trading and other securities laws and regulations. The timing and amount of purchases will depend on market conditions and other factors.
See Note 14 in the Notes to Condensed Consolidated Financial Statements for additional information.
The following table provides information with respect to the Company’s purchase of its Class A Common Stock during the three months ended December 31, 2022:
Period
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs (1)(2)
Maximum approximate dollar value of shares that may yet be purchased under the plans or programs
October 1, 2022 to October 31, 2022
—
$
—
—
$
259,639,000
November 1, 2022 to November 31, 2022
388,777
(2)
388,777
184,639,000
December 1, 2022 to December 31, 2022
—
—
—
184,639,000
Total
388,777
(2)
388,777
(1) Initial shares delivered to the Company on November 1, 2022, based on the closing price of the Company’s Class A Common Stock of $154.33 on October 28, 2022.
(2) The ASR concluded pursuant to the terms of the ASR agreement on January 31, 2023, with JP Morgan delivering 67,681 additional shares of Class A Common Stock to the Company on February 2, 2023. The average purchase price per share for shares purchased by the Company pursuant to the ASR was $164.31.
The following materials from Madison Square Garden Sports Corp. Quarterly Report on Form 10-Q for the quarter ended December 31, 2022 formatted in Inline Extensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Equity, and (vi) Notes to Consolidated Financial Statements.
104
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2022 formatted in Inline XBRL and contained in Exhibit 101.
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 7
th
day of February 2023.
Madison Square Garden Sports Corp.
By:
/
S
/ VICTORIA M. MINK
Name:
Victoria M. Mink
Title:
Executive Vice President, Chief Financial Officer and Treasurer
Customers and Suppliers of Madison Square Garden Sports Corp.
Beta
No Customers Found
No Suppliers Found
Bonds of Madison Square Garden Sports Corp.
Price Graph
Price
Yield
Insider Ownership of Madison Square Garden Sports Corp.
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of Madison Square Garden Sports Corp.
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)