These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2017
|
|
|
OR
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
|
|
Maryland
|
45-3999996
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
2800 Post Oak Boulevard, Suite 5000, Houston, Texas
|
77056-6118
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
þ
(Do not check if a smaller
reporting company)
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
PART I
|
||
|
Item 1.
|
Business.
|
|
|
Item 1A.
|
Risk Factors.
|
|
|
Item 1B.
|
Unresolved Staff Comments.
|
|
|
Item 2.
|
Properties.
|
|
|
Item 3.
|
Legal Proceedings.
|
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
|
Item 6.
|
Selected Financial Data.
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
|
|
Item 9A.
|
Controls and Procedures.
|
|
|
Item 9B.
|
Other Information.
|
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
|
|
Item 11.
|
Executive Compensation.
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
|
|
Item 14.
|
Principal Accounting Fees and Services.
|
|
|
PART IV
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
|
|
Signatures
|
||
|
•
|
our future operating results;
|
|
•
|
our business prospects and the prospects of our current and prospective portfolio companies;
|
|
•
|
the impact of the investments that we expect to make;
|
|
•
|
the ability of our portfolio companies to achieve their objectives;
|
|
•
|
our expected financings and investments;
|
|
•
|
the adequacy of our cash resources and working capital;
|
|
•
|
the timing of cash flows, if any, from the operations of our portfolio companies;
|
|
•
|
changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, which could result in changes to the value of our assets;
|
|
•
|
the impact of increased competition;
|
|
•
|
our contractual arrangements and relationships with third parties;
|
|
•
|
the dependence of our future success on the general economy, including general economic trends, and its impact on the industries in which we invest;
|
|
•
|
the relative and absolute performance of our investment adviser, including in identifying suitable investments for us;
|
|
•
|
our ability to make distributions to our stockholders;
|
|
•
|
the effects of applicable legislation and regulations and changes thereto; and
|
|
•
|
the impact of future acquisitions and divestitures.
|
|
•
|
changes in the economic and political conditions;
|
|
•
|
risks associated with possible disruption in our operations or the economy generally; and
|
|
•
|
future changes in laws or regulations and conditions in our operating areas.
|
|
•
|
Utilize the experience and expertise of the principals of our Advisers.
The investment professionals employed by our Sub-Adviser are also the investment professionals responsible for investing and managing Main Street’s securities portfolio. Main Street is a BDC whose shares are listed on the New York Stock Exchange. Main Street’s primary investment focus is providing customized debt and equity financing to LMM companies and debt capital to Middle Market companies that operate in diverse industry sectors. At
December 31, 2017
, Main Street had debt and equity investments with an aggregate fair value of approximately
$2.2 billion
in
186
portfolio companies. Our Adviser’s senior management team, through affiliates of Hines, has participated in the management of three publicly offered and non-traded real estate investment trusts and has extensive experience in evaluating and underwriting the credit of tenants, many of which are LMM companies, of its commercial real estate properties. The principals of our Adviser, including Sherri W. Schugart, the Chairman of our board of directors, our President and Chief Executive Officer, and Ryan T. Sims, our Chief Financial Officer and Secretary, have access to a broad network of relationships with financial sponsors, commercial and investment banks, LMM companies and leaders within a number of industries that we believe produce significant investment opportunities.
|
|
•
|
Focus on Middle Market and LMM companies with stable cash flow.
We believe that there are relatively few finance companies focused on transactions involving Middle Market and LMM companies,which allows us to negotiate favorable investment terms. Such favorable terms include higher debt yields and lower leverage levels, more significant covenant protection and greater equity participation than typical of transactions involving larger companies. We generally invest in established companies with positive cash flow. We believe that established companies possess better risk-adjusted return profiles than newer companies that are building management or in early stages of building a revenue base. These companies represent a significant portion of the U.S. economy and often require substantial capital investment to grow their businesses.
|
|
•
|
Emphasize discipline in our underwriting policies and rigor in our portfolio management.
We employ an underwriting process that includes a review of the prospects, competitive position, financial performance and industry dynamics of each potential portfolio company. In addition, we perform due diligence on potential investments and seek to invest with management teams and/or private equity sponsors who have proven capabilities in building value. Through our Advisers, we offer managerial assistance to our portfolio companies, giving them access to our investment experience, direct industry expertise and contacts and allowing us to continually monitor their progress. As part of the monitoring process, our Advisers analyze monthly and quarterly financial statements versus the previous periods and year, review financial projections, meet with management, attend board meetings and review all compliance certificates and covenants.
|
|
•
|
Focus on long-term credit performance and principal protection.
We structure our customized loan investments on a conservative basis with high cash yields, first and/or second lien security interests where possible, cash origination fees and lower relative leverage levels. We seek strong deal protections for our customized debt investments, including default penalties,
|
|
•
|
Diversification.
We seek to diversify our portfolio broadly among companies in a multitude of different industries and end markets, thereby reducing the concentration of credit risk in any one company or sector of the economy. We cannot guarantee that we will be successful in this effort.
|
|
•
|
An assessment of the overall macroeconomic environment and financial markets;
|
|
•
|
Company-specific research and analysis;
|
|
•
|
An emphasis on capital preservation, low volatility and minimization of downside risk;
|
|
•
|
An assessment of the overall macroeconomic environment and financial markets;
|
|
•
|
Company-specific research and analysis; and
|
|
•
|
An emphasis on capital preservation, low volatility and minimization of downside risk.
|
|
•
|
A comprehensive analysis of issuer creditworthiness, including a quantitative and qualitative assessment of the issuer’s business;
|
|
•
|
An evaluation of the management team;
|
|
•
|
An analysis of business strategy and long-term industry trends; and
|
|
•
|
An in-depth examination of capital structure, financial results and financial projections.
|
|
•
|
Established companies with a history of positive and stable operating cash flows.
We seek to invest in established companies with sound historical financial performance. We typically focus on companies with a history of profitability. We generally will not invest in start-up companies or companies with speculative business plans.
|
|
•
|
Ability to exert meaningful influence.
We target investment opportunities in which we will be the lead investor where we can add value through active participation.
|
|
•
|
Experienced management team.
We generally require that our portfolio companies have an experienced management team. We also seek to invest in companies that have a strong equity incentive program in place that properly aligns the interests of management with a company’s investors.
|
|
•
|
Strong franchises and sustainable competitive advantages.
We seek to invest in companies with proven products and/or services and strong regional or national operations.
|
|
•
|
Industries with positive long-term dynamics.
We seek to invest in companies in industries with positive long-term dynamics.
|
|
•
|
Companies with exit alternative/refinancing
. We generally exit from most debt investments through the portfolio company’s repayment of the debt to us or a successful refinancing with another debt provider. We may exit our equity positions by selling the equity back to the portfolio company or to another party if the company undergoes a transaction such as a merger or an acquisition. We typically assist our portfolio companies in developing and planning refinancing or exit opportunities, including any sale or merger of our portfolio companies. We may also assist in the structure, timing, execution and transition of the exit strategy or refinancing.
|
|
•
|
Meeting with senior management to understand the business more fully and evaluate the ability of the senior management team;
|
|
•
|
Checking management backgrounds and references;
|
|
•
|
Performing a detailed review of financial performance and earnings;
|
|
•
|
Visiting headquarters and other company locations;
|
|
•
|
Contacting customers and vendors to assess both business prospects and industry wide practices;
|
|
•
|
Conducting a competitive analysis and comparing the issuer to its main competitors;
|
|
•
|
Researching industry and financial publications to understand industry wide growth trends;
|
|
•
|
Assessing asset value and the ability of physical infrastructure and information systems to handle anticipated growth; and
|
|
•
|
Investigating legal risks and financial and accounting systems.
|
|
•
|
Assessment of success in adhering to the portfolio company’s business plan and compliance with covenants;
|
|
•
|
Regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor, to discuss financial position, requirements and accomplishments;
|
|
•
|
Attendance at, and participation in, board meetings of the portfolio company; and
|
|
•
|
Review of monthly and quarterly financial statements and financial projections for the portfolio company.
|
|
First Effective Closing Date
|
|
Per Share Public Offering Price
|
||
|
June 4, 2012
|
|
$
|
10.00
|
|
|
January 15, 2015
|
|
$
|
9.75
|
|
|
May 7, 2015
|
|
$
|
9.90
|
|
|
October 8, 2015
|
|
$
|
9.70
|
|
|
November 12, 2015
|
|
$
|
9.55
|
|
|
First Effective Closing Date
|
|
Per Share Public Offering Price
|
||
|
January 1, 2016
|
|
$
|
9.00
|
|
|
January 21, 2016
|
|
$
|
8.80
|
|
|
February 4, 2016
|
|
$
|
8.60
|
|
|
February 18, 2016
|
|
$
|
8.50
|
|
|
March 24, 2016
|
|
$
|
8.60
|
|
|
April 21, 2016
|
|
$
|
8.70
|
|
|
May 5, 2016
|
|
$
|
8.80
|
|
|
July 28, 2016
|
|
$
|
8.90
|
|
|
October 20, 2016
|
|
$
|
9.00
|
|
|
November 25, 2016
|
|
$
|
9.05
|
|
|
December 15, 2016
|
|
$
|
9.10
|
|
|
January 12, 2017
|
|
$
|
9.15
|
|
|
January 19, 2017
|
|
$
|
9.30
|
|
|
1.
|
Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer which:
|
|
a.
|
is organized under the laws of, and has its principal place of business in, the U.S.;
|
|
b.
|
is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and
|
|
c.
|
satisfies any of the following:
|
|
i.
|
does not have any class of securities that is traded on a national securities exchange;
|
|
ii.
|
has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting and non-voting common equity of less than $250 million;
|
|
iii.
|
is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the eligible portfolio company; or
|
|
iv.
|
is a small and solvent company having total assets of not more than $4.0 million and capital and surplus of not less than $2.0 million.
|
|
2.
|
Securities of any eligible portfolio company that we control.
|
|
3.
|
Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.
|
|
4.
|
Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.
|
|
5.
|
Securities received in exchange for or distributed on or with respect to securities described in
(1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities.
|
|
6.
|
Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.
|
|
•
|
pursuant to Rule 13a-14 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer are required to certify the accuracy of the financial statements contained in our periodic reports;
|
|
•
|
pursuant to Item 307 of Regulation S-K under the Exchange Act, our periodic reports are required to disclose our conclusions about the effectiveness of our disclosure controls and procedures; and
|
|
•
|
pursuant to Rule 13a-15 under the Exchange Act, our management is required to prepare a report regarding its assessment of our internal control over financial reporting.
|
|
•
|
elect to be treated as a RIC;
|
|
•
|
meet the Annual Distribution Requirement;
|
|
•
|
qualify as a BDC or be registered as a management investment company under the 1940 Act at all times during each taxable year;
|
|
•
|
derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to certain securities, loans, gains from the sale or other disposition of stock or other securities or foreign currencies or other income derived with respect to our business of investing in such stock, securities or currencies and net income derived from an interest in a “qualified publicly traded partnership” (as defined in the Code) (the “90% Income Test”); and
|
|
•
|
diversify our holdings so that at the end of each quarter of the taxable year to satisfy the RIC requirements:
|
|
a.
|
at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and
|
|
b.
|
no more than 25% of the value of our assets can be invested in the securities, other than U.S. government securities or securities of other RICs, (i) of one issuer, (ii) of two or more issuers that are controlled, as determined under applicable tax rules, by us and that are engaged in the same or similar or related trades or businesses or (iii) of one or more “qualified publicly traded partnerships” (collectively, the “Diversification Tests”).
|
|
•
|
may have limited financial resources, reduced access to the capital markets and may be unable to meet their obligations under their debt or preferred equity securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any guarantees we may have obtained in connection with our investment;
|
|
•
|
have investments that tend to be less liquid, making it difficult for us to exit an investment promptly or at a desired price prior to maturity or outside of a normal amortization schedule;
|
|
•
|
have shorter operating histories and therefore little public information, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and changing market conditions, as well as general economic downturns, and require us to rely on the ability of our Advisers to obtain adequate information through due diligence to evaluate the creditworthiness and potential returns from investing in these companies;
|
|
•
|
are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us;
|
|
•
|
generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;
|
|
•
|
our officers and directors and employees of our Advisers may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies; and
|
|
•
|
may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity.
|
|
•
|
maintaining an interest coverage ratio of at least 2.00 to 1.00;
|
|
•
|
maintaining an asset coverage ratio of at least 2.10 to 1.00; and
|
|
•
|
maintaining a minimum consolidated tangible net worth, excluding Structured Subsidiaries, of the greater of (a) the aggregate amount of the revolver commitments or (b) $50.0 million.
|
|
•
|
a default in the payment of interest and principal;
|
|
•
|
insolvency or bankruptcy of the Company;
|
|
•
|
a material adverse change in the Company’s business; or
|
|
•
|
breach of any covenant, representation or warranty in the loan agreement or other credit documents and failure to cure such breach within defined periods.
|
|
Assumed Return on Our Portfolio (net of expenses)
|
|
(10)%
|
|
(5)%
|
|
0%
|
|
5%
|
|
10%
|
|
Corresponding return to stockholders
|
|
(19.43)%
|
|
(11.14)%
|
|
(2.85)%
|
|
5.44%
|
|
13.73%
|
|
(1)
|
|
(2)
|
|
(3)
|
|
(4)
|
|||
|
Title of Class
|
|
Amount Authorized
|
|
Amount Held by Us or for Our Account
|
|
Amount Outstanding Exclusive of Amount Under Column (3)
|
|||
|
Common Stock, par value $0.001 per share
|
|
450,000,000
|
|
|
—
|
|
|
80,341,230
|
|
|
Period
(1)
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
(2)
|
|||||
|
October 1 through October 31, 2017
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
November 1 through November 30, 2017
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
December 1 through December 31, 2017
|
1,105,578
|
|
$
|
8.10
|
|
1,105,578
|
|
—
|
|
|
Total
|
1,105,578
|
|
|
1,105,578
|
|
|
|||
|
(1)
|
In September 2013, we commenced a share repurchase program pursuant to which we intend to offer to repurchase on a quarterly basis approximately 2.5% per quarter of our weighted average number of shares of common stock outstanding for the trailing four quarters on such terms as may be determined by our board of directors in its complete and absolute discretion unless, in the judgment of the independent directors of our board of directors, such repurchases would not be in the best interests of our stockholders or would violate applicable law.
|
|
(2)
|
Unless our board of directors determines otherwise, we will limit the number of shares we repurchase (i) in any calendar year to the proceeds we receive from the sale of our common stock under our distribution reinvestment plan during the trailing four quarters and (ii) in any calendar quarter to 2.5% of the weighted average number of shares of common stock outstanding during the trailing four quarters.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-Control/Non-Affiliate investments
|
$
|
94,963
|
|
|
$
|
84,503
|
|
|
$
|
63,253
|
|
|
$
|
19,013
|
|
|
$
|
2,758
|
|
|
Affiliate investments
|
6,934
|
|
|
3,968
|
|
|
1,204
|
|
|
170
|
|
|
—
|
|
|||||
|
Control investments
|
1,763
|
|
|
928
|
|
|
932
|
|
|
30
|
|
|
—
|
|
|||||
|
Total investment income
|
103,660
|
|
|
89,399
|
|
|
65,389
|
|
|
19,213
|
|
|
2,758
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
18,317
|
|
|
15,055
|
|
|
11,159
|
|
|
3,325
|
|
|
419
|
|
|||||
|
Base management and incentive fees
|
24,814
|
|
|
20,840
|
|
|
18,142
|
|
|
6,029
|
|
|
784
|
|
|||||
|
Internal administrative services expenses
|
3,014
|
|
|
2,315
|
|
|
2,037
|
|
|
1,497
|
|
|
1,018
|
|
|||||
|
Offering costs
|
1,861
|
|
|
901
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Professional fees
|
645
|
|
|
1,056
|
|
|
606
|
|
|
478
|
|
|
361
|
|
|||||
|
Insurance
|
191
|
|
|
191
|
|
|
192
|
|
|
191
|
|
|
186
|
|
|||||
|
Other general and administrative
|
1,518
|
|
|
1,440
|
|
|
1,280
|
|
|
598
|
|
|
235
|
|
|||||
|
Expenses before fee and expense waivers
|
50,360
|
|
|
41,798
|
|
|
33,416
|
|
|
12,118
|
|
|
3,003
|
|
|||||
|
Waiver of management and incentive fees
|
(3,029
|
)
|
|
(1,689
|
)
|
|
(2,601
|
)
|
|
(2,274
|
)
|
|
(784
|
)
|
|||||
|
Waiver of internal administrative services expenses
|
(3,014
|
)
|
|
(2,315
|
)
|
|
(2,037
|
)
|
|
(1,497
|
)
|
|
(1,018
|
)
|
|||||
|
Expense support payment from Adviser
|
—
|
|
|
—
|
|
|
—
|
|
|
(328
|
)
|
|
(153
|
)
|
|||||
|
Total expenses, net of fee and expense waivers
|
44,317
|
|
|
37,794
|
|
|
28,778
|
|
|
8,019
|
|
|
1,048
|
|
|||||
|
Net investment income before taxes
|
59,343
|
|
|
51,605
|
|
|
36,611
|
|
|
11,194
|
|
|
1,710
|
|
|||||
|
Income tax expense (benefit), including excise tax
|
624
|
|
|
336
|
|
|
127
|
|
|
(3
|
)
|
|
5
|
|
|||||
|
Net investment income
|
58,719
|
|
|
51,269
|
|
|
36,484
|
|
|
11,197
|
|
|
1,705
|
|
|||||
|
Total realized gain (loss) on investments
|
(4,363
|
)
|
|
(22,891
|
)
|
|
(5,508
|
)
|
|
20
|
|
|
27
|
|
|||||
|
Net realized income
|
54,356
|
|
|
28,378
|
|
|
30,976
|
|
|
11,217
|
|
|
1,732
|
|
|||||
|
Total net change in unrealized appreciation (depreciation) on investments
|
(1,730
|
)
|
|
38,206
|
|
|
(37,956
|
)
|
|
(14,214
|
)
|
|
421
|
|
|||||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
52,626
|
|
|
$
|
66,584
|
|
|
$
|
(6,980
|
)
|
|
$
|
(2,997
|
)
|
|
$
|
2,153
|
|
|
Net investment income per share/unit – basic and diluted
|
$
|
0.76
|
|
|
$
|
0.75
|
|
|
$
|
0.75
|
|
|
$
|
0.70
|
|
|
$
|
0.64
|
|
|
Net realized income per share/unit – basic and diluted
|
$
|
0.70
|
|
|
$
|
0.41
|
|
|
$
|
0.63
|
|
|
$
|
0.70
|
|
|
$
|
0.65
|
|
|
Net increase (decrease) in net assets from operations per share/unit – basic and diluted
|
$
|
0.68
|
|
|
$
|
0.97
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
0.81
|
|
|
Stockholder distributions declared per share/unit – basic and diluted
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
Weighted average shares/units outstanding – basic and diluted
|
77,718,813
|
|
|
68,029,977
|
|
|
48,838,114
|
|
|
16,022,853
|
|
|
2,648,689
|
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total portfolio investments at fair value
|
$
|
1,049,439
|
|
|
$
|
989,247
|
|
|
$
|
852,988
|
|
|
$
|
473,862
|
|
|
$
|
66,882
|
|
|
Cash and cash equivalents
|
45,791
|
|
|
23,719
|
|
|
24,001
|
|
|
19,868
|
|
|
6,356
|
|
|||||
|
Interest receivable
|
8,638
|
|
|
7,204
|
|
|
7,927
|
|
|
4,328
|
|
|
399
|
|
|||||
|
Receivable for securities sold
|
4,959
|
|
|
7,610
|
|
|
1,995
|
|
|
3,014
|
|
|
—
|
|
|||||
|
Prepaid and other assets
|
4,072
|
|
|
1,268
|
|
|
511
|
|
|
338
|
|
|
109
|
|
|||||
|
Due from Main Street
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Deferred offering costs (net of accumulated amortization)
|
—
|
|
|
680
|
|
|
1,107
|
|
|
2,388
|
|
|
3,688
|
|
|||||
|
Deferred financing costs (net of accumulated amortization)
|
6,163
|
|
|
3,840
|
|
|
4,883
|
|
|
2,426
|
|
|
168
|
|
|||||
|
Total assets
|
$
|
1,119,062
|
|
|
$
|
1,033,568
|
|
|
$
|
893,412
|
|
|
$
|
506,224
|
|
|
$
|
77,621
|
|
|
Liabilities and net assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and other liabilities
|
$
|
1,459
|
|
|
$
|
1,164
|
|
|
$
|
610
|
|
|
$
|
238
|
|
|
$
|
66
|
|
|
Payable for unsettled trades
|
—
|
|
|
932
|
|
|
—
|
|
|
6,249
|
|
|
2,608
|
|
|||||
|
Stockholders distributions payable
|
4,772
|
|
|
4,354
|
|
|
3,717
|
|
|
1,760
|
|
|
295
|
|
|||||
|
Base management fees payable
|
5,682
|
|
|
5,054
|
|
|
4,521
|
|
|
2,080
|
|
|
—
|
|
|||||
|
Due to affiliates
|
59
|
|
|
184
|
|
|
1,202
|
|
|
2,450
|
|
|
3,771
|
|
|||||
|
Directors’ fees payable
|
17
|
|
|
12
|
|
|
14
|
|
|
8
|
|
|
5
|
|
|||||
|
Payable for securities purchased
|
29,284
|
|
|
11,035
|
|
|
11,696
|
|
|
50,512
|
|
|
8,799
|
|
|||||
|
Credit facilities payable
|
430,000
|
|
|
413,000
|
|
|
380,000
|
|
|
182,864
|
|
|
14,000
|
|
|||||
|
Total liabilities
|
471,273
|
|
|
435,735
|
|
|
401,760
|
|
|
246,161
|
|
|
29,544
|
|
|||||
|
Total net assets
|
647,789
|
|
|
597,833
|
|
|
491,652
|
|
|
260,063
|
|
|
48,077
|
|
|||||
|
Total liabilities and net assets
|
$
|
1,119,062
|
|
|
$
|
1,033,568
|
|
|
$
|
893,412
|
|
|
$
|
506,224
|
|
|
$
|
77,621
|
|
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average effective yield on LMM debt
(1)
|
12.2
|
%
|
|
12.4
|
%
|
|
11.0
|
%
|
|
11.3
|
%
|
|
15.0
|
%
|
|||||
|
Number of LMM debt portfolio investments
|
28
|
|
|
29
|
|
|
19
|
|
|
11
|
|
|
2
|
|
|||||
|
Weighted average effective yield on Middle Market debt
(1)
|
9.1
|
%
|
|
8.8
|
%
|
|
8.3
|
%
|
|
8.0
|
%
|
|
7.3
|
%
|
|||||
|
Number of Middle Market debt portfolio investments
|
59
|
|
|
75
|
|
|
83
|
|
|
77
|
|
|
62
|
|
|||||
|
Weighted average effective yield on Private Loan debt
(1)
|
9.1
|
%
|
|
9.2
|
%
|
|
8.5
|
%
|
|
9.7
|
%
|
|
9.5
|
%
|
|||||
|
Number of Private Loan debt portfolio investments
|
38
|
|
|
29
|
|
|
20
|
|
|
11
|
|
|
2
|
|
|||||
|
Weighted average effective yield on total portfolio
(1)
|
8.9
|
%
|
|
8.9
|
%
|
|
8.3
|
%
|
|
8.1
|
%
|
|
7.5
|
%
|
|||||
|
Number of LMM equity portfolio investments
|
29
|
|
|
28
|
|
|
17
|
|
|
9
|
|
|
—
|
|
|||||
|
Number of Middle Market equity portfolio investments
|
4
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Number of Private Loan equity portfolio investments
(2)
|
11
|
|
|
9
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||
|
Number of Other Portfolio investments
|
7
|
|
|
3
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|||||
|
Expense ratios (as percentage of average net assets):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total expenses
|
7.14
|
%
|
|
7.12
|
%
|
|
7.23
|
%
|
|
5.62
|
%
|
|
4.24
|
%
|
|||||
|
Operating expenses excluding interest expense
|
4.23
|
%
|
|
4.25
|
%
|
|
4.44
|
%
|
|
3.29
|
%
|
|
2.55
|
%
|
|||||
|
(1)
|
Weighted-average effective yield is calculated based on our investments at the end of each period and includes accretion of original issue discounts and amortization of premiums, and the amortization of fees received in connection with transactions. Investments on non-accrual status are assumed to have a zero yield in the calculation of weighted-average effective yield.
|
|
(2)
|
Investments were non-income producing during the years ended
December 31, 2017
,
2016
and
2015
.
|
|
•
|
corporate and organizational expenses relating to offerings of our common stock, subject to certain limitations;
|
|
•
|
the cost of calculating our NAV, including the cost of any third-party valuation services;
|
|
•
|
the cost of effecting sales and repurchase of shares of our common stock and other securities;
|
|
•
|
fees payable to third parties relating to, or associated with, monitoring our financial and legal affairs, making investments, and valuing investments, including fees and expenses associated with performing due diligence reviews of prospective investments;
|
|
•
|
interest payable on debt, if any, including any hedging costs;
|
|
•
|
investment advisory fees;
|
|
•
|
transfer agent and custodial fees;
|
|
•
|
fees and expenses associated with marketing efforts;
|
|
•
|
federal and state registration fees;
|
|
•
|
federal, state and local taxes;
|
|
•
|
independent directors’ fees and expenses, including travel expenses;
|
|
•
|
costs of director and stockholder meetings, proxy statements, stockholders’ reports and notices;
|
|
•
|
cost of fidelity bond, directors and officers/errors and omissions liability insurance and other insurance premiums;
|
|
•
|
direct costs such as printing of stockholder reports and advertising or sales materials, mailing, long distance telephone, and staff;
|
|
•
|
fees and expenses associated with independent audits and outside legal costs, including compliance with the Sarbanes-Oxley Act, the 1940 Act, and other applicable federal and state securities laws;
|
|
•
|
costs associated with our reporting and compliance obligations under the 1940 Act and other applicable federal and state securities laws and regulations;
|
|
•
|
brokerage commissions for our investments;
|
|
•
|
all other expenses incurred by our Advisers in performing their obligations, subject to the limitations included in the Investment Advisory Agreement and Sub-Advisory Agreement; and
|
|
•
|
all other expenses incurred by us or any administrator in connection with administering our business, including payments under any administration agreement that will be based upon our allocable portion of overhead and other expenses incurred by any administrator in performing its obligations under any proposed administration agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Compliance Officer and Chief Financial Officer and their respective staffs.
|
|
•
|
Our valuation process will begin with our Sub-Adviser preparing draft valuations of each investment based upon the methodology contained in our Sub-Adviser’s valuation policy and submitting such draft valuations to our Adviser.
|
|
•
|
Our Adviser then prepares its own initial draft valuation for each investment based upon our Adviser’s valuation policy.
|
|
•
|
The Advisers obtain and potentially take into account information received from a third-party valuation firm retained by our board of directors, if applicable, and then individually set the initial draft value of each investment.
|
|
•
|
Team members from our Advisers then confer regarding their respective draft valuations, and our Adviser’s team members issue such clarifying questions regarding discrepancies in value estimates to our Sub-Adviser for mutual resolution. After receiving responses to such inquiries from our Sub-Adviser, our Adviser then prepares and presents its recommended fair value for each of the investments for consideration by our Adviser’s valuation committee.
|
|
•
|
Our Adviser’s valuation committee meets to review our Adviser’s initial draft values, to analyze and discuss the proposed valuations and to document its conclusions. Our Adviser’s valuation committee approves the fair values that are recommended to our audit committee and our board of directors.
|
|
•
|
Team members from our Adviser prepare written valuation materials for distribution to our audit committee and our board of directors containing final recommended valuations, as approved by our Adviser’s valuation committee.
|
|
•
|
Our audit committee reviews our Adviser’s preliminary recommended valuations with representatives of our Advisers, and our audit committee recommends the fair value of our portfolio for approval by our board of directors.
|
|
•
|
At this point, our board of directors then approves the fair value of our investment portfolio in good faith based on several factors, including the input and recommendation of our Advisers, our Adviser’s valuation committee, our audit committee, and any third-party valuation firm, if applicable, and further determines that the valuation of investments held by us and presented in our financial statements was approved in accordance with our valuation policy.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Interest, Fee and Dividend Income:
|
|
|
|
|
|
||||||
|
Interest Income
|
$
|
97,672
|
|
|
$
|
86,006
|
|
|
$
|
63,864
|
|
|
Fee Income
|
2,374
|
|
|
1,260
|
|
|
1,073
|
|
|||
|
Dividend Income
|
3,614
|
|
|
2,133
|
|
|
452
|
|
|||
|
Total Interest, Fee and Dividend Income
|
$
|
103,660
|
|
|
$
|
89,399
|
|
|
$
|
65,389
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Cost:
|
LMM
|
|
Private
Loan |
|
Middle Market
|
|
Total
|
|
LMM
|
|
Private
Loan |
|
Middle Market
|
|
Total
|
||||||||
|
First Lien Secured Debt
|
69.8
|
%
|
|
92.5
|
%
|
|
83.1
|
%
|
|
84.3
|
%
|
|
67.9
|
%
|
|
92.0
|
%
|
|
81.5
|
%
|
|
82.3
|
%
|
|
Second Lien Secured Debt
|
—
|
|
|
1.5
|
|
|
16.2
|
|
|
9.6
|
|
|
3.5
|
|
|
0.7
|
|
|
16.9
|
|
|
11.9
|
|
|
Unsecured Debt
|
—
|
|
|
3.3
|
|
|
0.1
|
|
|
1.1
|
|
|
—
|
|
|
4.9
|
|
|
0.9
|
|
|
1.6
|
|
|
Equity
(1)
|
29.2
|
|
|
2.5
|
|
|
0.6
|
|
|
4.8
|
|
|
26.9
|
|
|
2.0
|
|
|
0.7
|
|
|
3.9
|
|
|
Equity Warrants
|
1.0
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
1.7
|
|
|
0.4
|
|
|
—
|
|
|
0.3
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Fair Value:
|
LMM
|
|
Private
Loan |
|
Middle Market
|
|
Total
|
|
LMM
|
|
Private
Loan |
|
Middle Market
|
|
Total
|
||||||||
|
First Lien Secured Debt
|
64.7
|
%
|
|
92.4
|
%
|
|
82.1
|
%
|
|
83.0
|
%
|
|
64.3
|
%
|
|
91.5
|
%
|
|
81.3
|
%
|
|
81.5
|
%
|
|
Second Lien Secured Debt
|
—
|
|
|
1.5
|
|
|
17.0
|
|
|
9.8
|
|
|
3.3
|
|
|
0.7
|
|
|
17.0
|
|
|
11.8
|
|
|
Unsecured Debt
|
—
|
|
|
3.4
|
|
|
0.1
|
|
|
1.1
|
|
|
—
|
|
|
4.9
|
|
|
0.9
|
|
|
1.7
|
|
|
Equity
(1)
|
34.3
|
|
|
2.5
|
|
|
0.8
|
|
|
5.9
|
|
|
30.7
|
|
|
2.1
|
|
|
0.8
|
|
|
4.6
|
|
|
Equity Warrants
|
1.0
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
1.7
|
|
|
0.8
|
|
|
—
|
|
|
0.4
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
As of December 31, 2017
|
||
|
|
|
||
|
Total debt investments
(1)
|
$
|
138,908
|
|
|
Weighted average effective yield on loans
(2)
|
4.95
|
%
|
|
|
Largest loan to a single borrower
(1)
|
$
|
3,496
|
|
|
Total of 10 largest loans to borrowers
(1)
|
$
|
30,790
|
|
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
Acosta, Inc.
|
Commercial Services and Supplies
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - September 26, 2021)
|
$
|
2,000
|
|
$
|
1,881
|
|
$
|
1,766
|
|
|
Acrisure, LLC
|
Insurance
|
LIBOR (2 months) + 4.25%, Current Coupon 5.65%, Secured Debt (Maturity - November 22, 2023)
|
2,115
|
|
2,122
|
|
2,139
|
|
|||
|
Advantage Sales & Marketing Inc.
|
Commercial Services and Supplies
|
LIBOR (1 month) + 3.25%, Current Coupon 4.63%, Secured Debt (Maturity - July 23, 2021)
|
1,990
|
|
1,938
|
|
1,945
|
|
|||
|
Air Medical Group Holdings Inc
|
Health Care Providers & Services
|
LIBOR (6 months) + 4.00%, Current Coupon 5.67%, Secured Debt (Maturity - April 28, 2022)
|
1,990
|
|
1,981
|
|
1,993
|
|
|||
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
Albany Molecular Research, Inc.
|
Life Sciences Tools & Services
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - August 28, 2024)
|
$
|
100
|
|
$
|
100
|
|
$
|
99
|
|
|
Alphabet Holding Company, Inc.
|
Food Products
|
LIBOR (1 month) + 3.50%, Current Coupon 5.07%, Secured Debt (Maturity - September 26, 2024)
|
1,995
|
|
1,985
|
|
1,935
|
|
|||
|
American Seafoods Group LLC
|
Food Products
|
Prime + 2.25%, Current Coupon 6.75%, Secured Debt (Maturity - August 21, 2023)
|
1,500
|
|
1,493
|
|
1,513
|
|
|||
|
Ancestry.com Operations Inc.
|
Internet Software & Services
|
LIBOR (1 month) + 3.25%, Current Coupon 4.66%, Secured Debt (Maturity - October 19, 2023)
|
1,995
|
|
2,013
|
|
2,007
|
|
|||
|
Arch Coal, Inc.
|
Metals & Mining
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - March 7, 2024)
|
1,985
|
|
1,992
|
|
2,004
|
|
|||
|
AshCo, Inc.
|
Specialty Retail
|
LIBOR (3 months) + 5.00%, Current Coupon 6.57%, Secured Debt (Maturity - September 25, 2024)
|
1,995
|
|
1,951
|
|
1,993
|
|
|||
|
Asurion, LLC
|
Insurance
|
LIBOR (1 month) + 3.00%, Current Coupon 4.57%, Secured Debt (Maturity - November 3, 2023)
|
1,312
|
|
1,312
|
|
1,320
|
|
|||
|
Atkore International, Inc.
|
Electric Equipment, Instruments & Components
|
LIBOR (3 months) + 3.00%, Current Coupon 4.70%, Secured Debt (Maturity - December 22, 2023)
|
2,977
|
|
3,005
|
|
2,999
|
|
|||
|
BCP Renaissance Parent L.L.C.
|
Oil, Gas & Consumable Fuels
|
LIBOR (3 months) + 4.00%, Current Coupon 5.38%, Secured Debt (Maturity - October 31, 2024)
|
600
|
|
602
|
|
608
|
|
|||
|
BMC Software Finance, Inc.
|
Software
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - September 12, 2022)
|
3,156
|
|
3,181
|
|
3,163
|
|
|||
|
Builders FirstSource, Inc.
|
Building Products
|
LIBOR (1 month) + 3.00%, Current Coupon 4.69%, Secured Debt (Maturity - February 29, 2024)
|
2,977
|
|
2,974
|
|
2,993
|
|
|||
|
Calpine Corporation
|
Independent Power and Renewable Electricity Producers
|
LIBOR (3 months) + 2.50%, Current Coupon 4.20%, Secured Debt (Maturity - January 15, 2023)
|
1,990
|
|
1,997
|
|
1,991
|
|
|||
|
CHS/Community Health Systems, Inc.
|
Health Care Providers & Services
|
LIBOR (3 months) + 3.00%, Current Coupon 4.48%, Secured Debt (Maturity - January 27, 2021)
|
1,613
|
|
1,608
|
|
1,543
|
|
|||
|
ClubCorp Holdings, Inc.
|
Real Estate Management & Development
|
LIBOR (3 months) + 3.25%, Current Coupon 4.94%, Secured Debt (Maturity - September 18, 2024)
|
1,959
|
|
1,949
|
|
1,969
|
|
|||
|
Colorado Buyer Inc
|
Technology Hardware, Storage & Peripherals
|
LIBOR (3 months) + 3.00%, Current Coupon 4.38%, Secured Debt (Maturity - May 1, 2024)
|
2,985
|
|
2,995
|
|
3,008
|
|
|||
|
Confie Seguros Holding II Co.
|
Insurance
|
LIBOR (1 month) + 5.25%, Current Coupon 6.73%, Secured Debt (Maturity - April 19, 2022)
|
1,985
|
|
1,992
|
|
1,987
|
|
|||
|
CPI International, Inc.
|
Aerospace & Defense
|
LIBOR (1 month) + 3.50%, Current Coupon 5.07%, Secured Debt (Maturity - July 26, 2024)
|
1,995
|
|
1,995
|
|
2,011
|
|
|||
|
Diamond Resorts International, Inc.
|
Hotels, Restaurants & Leisure
|
LIBOR (1 month) + 4.50%, Current Coupon 6.07%, Secured Debt (Maturity - September 1, 2023)
|
2,152
|
|
2,179
|
|
2,173
|
|
|||
|
|
|
|
|
|
|
||||||
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
Duff & Phelps Corporation
|
Diversified Financial Services
|
LIBOR (3 months) + 3.25%, Current Coupon 4.94%, Secured Debt (Maturity - October 15, 2024)
|
$
|
491
|
|
$
|
494
|
|
$
|
493
|
|
|
|
|
LIBOR (3 months) + 3.25%, Current Coupon 4.63%, Secured Debt (Maturity - December 4, 2024)
|
2,728
|
|
2,724
|
|
2,737
|
|
|||
|
|
|
|
3,219
|
|
3,218
|
|
3,230
|
|
|||
|
EFS Cogen Holdings I LLC
|
Electric Utilities
|
LIBOR (3 months) + 3.25%, Current Coupon 4.95%, Secured Debt (Maturity - June 28, 2023)
|
1,904
|
|
1,917
|
|
1,925
|
|
|||
|
Encapsys LLC
|
Chemicals
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - November 7, 2024)
|
1,000
|
|
1,001
|
|
1,006
|
|
|||
|
Endo Luxembourg Finance Company I S.a.r.l.
|
Pharmaceuticals
|
LIBOR (1 month) + 4.25%, Current Coupon 5.88%, Secured Debt (Maturity - April 29, 2024)
|
1,990
|
|
2,009
|
|
2,005
|
|
|||
|
Envision Healthcare Corporation
|
Health Care Providers & Services
|
LIBOR (1 month) + 3.00%, Current Coupon 4.57%, Secured Debt (Maturity - December 1, 2023)
|
2,481
|
|
2,481
|
|
2,491
|
|
|||
|
Everi Payments Inc.
|
Leisure Products
|
LIBOR (3 months) + 3.50%, Current Coupon 4.98%, Secured Debt (Maturity - May 9, 2024)
|
1,990
|
|
1,983
|
|
2,013
|
|
|||
|
Exgen Renewables IV, LLC
|
Electrical Production
|
LIBOR (3 months) + 3.00%, Current Coupon 4.47%, Secured Debt (Maturity - November 29, 2024)
|
300
|
|
299
|
|
304
|
|
|||
|
First American Payment Systems, L.P.
|
Diversified Financial Services
|
LIBOR (1 month) + 5.75%, Current Coupon 7.14%, Secured Debt (Maturity - January 5, 2024)
|
952
|
|
963
|
|
958
|
|
|||
|
Fitness International, LLC
|
Hotels, Restaurants & Leisure
|
LIBOR (1 month) + 3.50%, Current Coupon 5.19%, Secured Debt (Maturity - July 1, 2020)
|
1,735
|
|
1,757
|
|
1,760
|
|
|||
|
Flex Acquisition Company Inc
|
Containers & Packaging
|
LIBOR (3 months) + 3.00%, Current Coupon 4.34%, Secured Debt (Maturity - December 29, 2023)
|
1,995
|
|
2,004
|
|
2,008
|
|
|||
|
Flexera Software LLC
|
Software
|
LIBOR (1 month) + 3.50%, Current Coupon 4.83%, Secured Debt (Maturity - April 2, 2020)
|
1,995
|
|
2,013
|
|
2,008
|
|
|||
|
Gardner Denver, Inc.
|
Machinery
|
LIBOR (1 month) + 2.75%, Current Coupon 4.44%, Secured Debt (Maturity - July 30, 2024)
|
1,995
|
|
2,005
|
|
2,004
|
|
|||
|
Golden Nugget, Inc.
|
Hotels, Restaurants & Leisure
|
LIBOR (1 month) + 3.25%, Current Coupon 4.66%, Secured Debt (Maturity - October 4, 2023)
|
1,990
|
|
1,990
|
|
2,008
|
|
|||
|
Greatbatch Ltd.
|
Health Care Equipment & Supplies
|
LIBOR (1 month) + 3.25%, Current Coupon 4.66%, Secured Debt (Maturity - October 27, 2022)
|
2,763
|
|
2,780
|
|
2,788
|
|
|||
|
GYP Holdings III Corp.
|
Trading Companies & Distributors
|
LIBOR (1 month) + 3.00%, Current Coupon 4.38%, Secured Debt (Maturity - March 31, 2023)
|
3,483
|
|
3,506
|
|
3,502
|
|
|||
|
Harbor Freight Tools USA, Inc.
|
Specialty Retail
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - August 18, 2023)
|
1,980
|
|
1,987
|
|
1,996
|
|
|||
|
HD Supply Waterworks, Ltd.
|
Trading Companies & Distributors
|
LIBOR (6 months) + 3.00%, Current Coupon 4.46%, Secured Debt (Maturity - August 1, 2024)
|
140
|
|
140
|
|
141
|
|
|||
|
Horizon Pharma, Inc.
|
Pharmaceuticals
|
LIBOR (1 month) + 3.25%, Current Coupon 4.75%, Secured Debt (Maturity - March 29, 2024)
|
1,990
|
|
2,009
|
|
2,001
|
|
|||
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
IG Investments Holdings, LLC
|
Professional Services
|
LIBOR (1 month) + 3.50%, Current Coupon 5.19%, Secured Debt (Maturity - October 29, 2021)
|
$
|
1,990
|
|
$
|
2,002
|
|
$
|
1,992
|
|
|
Jackson Hewitt Tax Service Inc.
|
Diversified Financial Services
|
LIBOR (1 month) + 7.00%, Current Coupon 8.38%, Secured Debt (Maturity - July 30, 2020)
|
1,939
|
|
1,868
|
|
1,922
|
|
|||
|
KMG Chemicals, Inc.
|
Chemicals
|
LIBOR (1 month) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - June 17, 2024)
|
863
|
|
859
|
|
868
|
|
|||
|
KUEHG Corp.
|
Educational Services
|
LIBOR (1 month) + 3.75%, Current Coupon 5.44%, Secured Debt (Maturity - August 12, 2022)
|
2,482
|
|
2,489
|
|
2,493
|
|
|||
|
LANDesk Group, Inc.
|
Software
|
LIBOR (1 month) + 4.25%, Current Coupon 5.82%, Secured Debt (Maturity - January 22, 2024)
|
993
|
|
999
|
|
947
|
|
|||
|
Learfield Communications LLC
|
Media
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - December 1, 2023)
|
1,990
|
|
2,009
|
|
2,007
|
|
|||
|
MA FinanceCo., LLC
|
Electric Equipment, Instruments & Components
|
LIBOR (1 month) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - June 21, 2024)
|
387
|
|
387
|
|
388
|
|
|||
|
Mohegan Tribal Gaming Authority
|
Hotels, Restaurants & Leisure
|
LIBOR (1 month) + 4.00%, Current Coupon 5.57%, Secured Debt (Maturity - October 13, 2023)
|
1,985
|
|
2,003
|
|
2,006
|
|
|||
|
MPH Acquisition Holdings LLC
|
Health Care Technology
|
LIBOR (3 months) + 3.00%, Current Coupon 4.69%, Secured Debt (Maturity - June 7, 2023)
|
2,896
|
|
2,935
|
|
2,905
|
|
|||
|
NAB Holdings, LLC
|
IT Services
|
LIBOR (3 months) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - July 1, 2024)
|
1,990
|
|
1,981
|
|
2,000
|
|
|||
|
Ortho-Clinical Diagnostics, Inc
|
Life Sciences Tools & Services
|
LIBOR (1 month) + 3.75%, Current Coupon 5.44%, Secured Debt (Maturity - June 30, 2021)
|
1,985
|
|
1,980
|
|
1,992
|
|
|||
|
PODS, LLC
|
Transportation & Logistics
|
LIBOR (1 month) + 3.00%, Current Coupon 4.40%, Secured Debt (Maturity - December 6, 2024)
|
1,995
|
|
1,994
|
|
2,010
|
|
|||
|
Rackspace Hosting, Inc.
|
Electric Equipment, Instruments & Components
|
LIBOR (3 months) + 3.00%, Current Coupon 4.38%, Secured Debt (Maturity - November 3, 2023)
|
3,284
|
|
3,309
|
|
3,286
|
|
|||
|
Radiate Holdco, LLC
|
Media
|
LIBOR (3 months) + 3.00%, Current Coupon 4.38%, Secured Debt (Maturity - February 1, 2024)
|
2,570
|
|
2,544
|
|
2,547
|
|
|||
|
Red Ventures, LLC
|
Direct Marketing Services
|
LIBOR (1 month) + 4.00%, Current Coupon 5.57%, Secured Debt (Maturity - November 8, 2024)
|
1,995
|
|
1,981
|
|
1,996
|
|
|||
|
Scientific Games International, Inc.
|
Leisure Products
|
LIBOR (1 month) + 3.25%, Current Coupon 4.67%, Secured Debt (Maturity - August 14, 2024)
|
399
|
|
401
|
|
403
|
|
|||
|
Seattle Spin Co.
|
Electric Equipment, Instruments & Components
|
LIBOR (3 months) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - June 21, 2024)
|
2,613
|
|
2,616
|
|
2,618
|
|
|||
|
SeaWorld Parks & Entertainment, Inc.
|
Hotels, Restaurants & Leisure
|
LIBOR (3 months) + 3.00%, Current Coupon 4.69%, Secured Debt (Maturity - April 1, 2024)
|
1,985
|
|
1,987
|
|
1,966
|
|
|||
|
Signode Industrial Group US Inc.
|
Machinery
|
LIBOR (1 month) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - April 30, 2021)
|
2,773
|
|
2,792
|
|
2,785
|
|
|||
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
Staples, Inc.
|
Distributors
|
LIBOR (3 months) + 4.00%, Current Coupon 5.49%, Secured Debt (Maturity - September 12, 2024)
|
$
|
2,000
|
|
$
|
1,995
|
|
$
|
1,965
|
|
|
Telenet Financing USD LLC
|
Diversified Telecommunications Services
|
LIBOR (1 month) + 2.50%, Current Coupon 3.92%, Secured Debt (Maturity - March 2, 2026)
|
1,655
|
|
1,655
|
|
1,663
|
|
|||
|
Transdigm, Inc.
|
Aerospace & Defense
|
LIBOR (1 month) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - June 9, 2023)
|
1,985
|
|
1,992
|
|
1,990
|
|
|||
|
|
|
LIBOR (1 month) + 3.00%, Current Coupon 4.57%, Secured Debt (Maturity - August 22, 2024)
|
1,000
|
|
998
|
|
1,006
|
|
|||
|
|
|
|
2,985
|
|
2,990
|
|
2,996
|
|
|||
|
Travelport Finance (Luxembourg) S.A.R.L.
|
Internet Software & Services
|
LIBOR (3 months) + 2.75%, Current Coupon 4.17%, Secured Debt (Maturity - September 2, 2021)
|
1,901
|
|
1,901
|
|
1,903
|
|
|||
|
Traverse Midstream Partners LLC
|
Oil, Gas & Consumable Fuels
|
LIBOR (3 months) + 4.00%, Current Coupon 5.85%, Secured Debt (Maturity - September 27, 2024)
|
781
|
|
784
|
|
793
|
|
|||
|
UFC Holdings, LLC
|
Media
|
LIBOR (3 months) + 3.25%, Current Coupon 4.81%, Secured Debt (Maturity - August 18, 2023)
|
1,990
|
|
2,002
|
|
2,003
|
|
|||
|
Ultra Resources, Inc.
|
Oil, Gas & Consumable Fuels
|
LIBOR (1 month) + 3.00%, Current Coupon 4.41%, Secured Debt (Maturity - April 12, 2024)
|
2,000
|
|
2,002
|
|
2,002
|
|
|||
|
Utz Quality Foods, LLC
|
Commercial Services and Supplies
|
LIBOR (1 month) + 3.50%, Current Coupon 5.01%, Secured Debt (Maturity - November 21, 2024)
|
1,600
|
|
1,599
|
|
1,616
|
|
|||
|
Valeant Pharmaceuticals International, Inc.
|
Pharmaceuticals
|
LIBOR (1 month) + 3.50%, Current Coupon 4.94%, Secured Debt (Maturity - April 1, 2022)
|
1,546
|
|
1,553
|
|
1,570
|
|
|||
|
Vertiv Group Corporation
|
Electrical Equipment
|
LIBOR (3 months) + 4.00%, Current Coupon 5.35%, Secured Debt (Maturity - November 30, 2023)
|
1,555
|
|
1,569
|
|
1,556
|
|
|||
|
Vistra Operations Company LLC
|
Electric Utilities
|
LIBOR (2 months) + 2.75%, Current Coupon 4.08%, Secured Debt (Maturity - December 14, 2023)
|
1,985
|
|
1,996
|
|
2,001
|
|
|||
|
West Corporation
|
Diversified Telecommunications Services
|
LIBOR (1 month) + 4.00%, Current Coupon 5.35%, Secured Debt (Maturity - October 10, 2024)
|
1,032
|
|
1,022
|
|
1,036
|
|
|||
|
WideOpenWest Finance, LLC
|
Diversified Telecommunications Services
|
LIBOR (1 month) + 3.25%, Current Coupon 4.75%, Secured Debt (Maturity - August 18, 2023)
|
3,496
|
|
3,506
|
|
3,470
|
|
|||
|
Total Loan Portfolio
|
|
|
|
$
|
139,017
|
|
$
|
139,012
|
|
||
|
HMS-ORIX SLF LLC
|
|||
|
|
|||
|
(dollars in thousands)
|
|||
|
|
As of December 31, 2017
|
||
|
Assets
|
|
||
|
Portfolio investments at fair value (amortized cost: $139,017)
|
$
|
139,012
|
|
|
Cash and cash equivalents
|
2,681
|
|
|
|
Interest receivable
|
306
|
|
|
|
Deferred financing costs, net
|
890
|
|
|
|
Other assets
|
15
|
|
|
|
Total assets
|
$
|
142,904
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Credit facilities payable
|
$
|
86,500
|
|
|
Payable for securities purchased
|
5,268
|
|
|
|
Accounts payable and accrued expenses
|
64
|
|
|
|
Total liabilities
|
91,832
|
|
|
|
|
|
||
|
Net assets
|
|
||
|
Members’ equity
|
51,072
|
|
|
|
Total net assets
|
51,072
|
|
|
|
Total liabilities and net assets
|
$
|
142,904
|
|
|
HMS-ORIX SLF LLC
|
|||
|
|
|||
|
(dollars in thousands)
|
|||
|
|
Period from inception (April 4, 2017) to December 31, 2017
|
||
|
|
|||
|
Investment income
|
|
||
|
Interest income
|
$
|
3,730
|
|
|
Dividend income
|
—
|
|
|
|
Fee income
|
—
|
|
|
|
Other income
|
—
|
|
|
|
Total investment income
|
3,730
|
|
|
|
Expenses
|
|
||
|
Interest expense
|
1,720
|
|
|
|
Other expenses
|
34
|
|
|
|
General and administrative expenses
|
64
|
|
|
|
Total expenses
|
1,818
|
|
|
|
Net investment income
|
1,912
|
|
|
|
Net realized (loss) from investments
|
(85
|
)
|
|
|
Net realized income
|
1,827
|
|
|
|
Net change in unrealized (depreciation) on investments
|
(5
|
)
|
|
|
Net increase in net assets resulting from operations
|
$
|
1,822
|
|
|
▪
|
59
debt investments in
54
Middle Market portfolio companies with an aggregate fair value of approximately
$545.2 million
and a cost basis of approximately
$569.3 million
. The Middle Market debt investments had a weighted average annual effective yield of approximately
9.1%
, which is calculated assuming the investments on non-accrual status are non-yielding, and
82.8%
of the Middle Market debt investments were secured by first priority liens. Further,
89.6%
of the Middle Market debt investments contain variable rates, though a majority of the investments with variable rates are subject to contractual minimum base interest rates between
100 and 150
basis points.
|
|
▪
|
38
debt investments in
37
Private Loan portfolio companies with an aggregate fair value of approximately
$306.8 million
and a cost basis of approximately
$307.7 million
. The Private Loan debt investments had a weighted average annual effective yield of approximately
9.1%
, which is calculated assuming the investments on non-accrual status are non-yielding, and
95.0%
of the Private Loan debt investments were secured by first priority liens. Further,
94.6%
of the Private Loan debt investments contain variable rates, though a majority of the investments with variable rates are subject to contractual minimum base interest rates between
100 and 150
basis points.
|
|
▪
|
28
debt investments in
23
LMM portfolio companies with an aggregate fair value of approximately
$87.8 million
and a cost basis of approximately
$88.4 million
. The LMM debt investments had a weighted average annual effective yield of approximately
12.2%
and
100.0%
of the debt investments were secured by first priority liens. Also,
43.4%
of the LMM debt investments are fixed rate investments with fixed interest rates between
7.3%
and
15.0%
. Further,
22
LMM debt investments, representing approximately
56.6%
of the LMM debt investments, have variable rates subject to a contractual minimum base interest rate of
100
basis points.
|
|
▪
|
44
equity investments and
seven
equity warrant investments in
23
LMM portfolio companies,
eight
Private Loan portfolio companies,
three
Middle Market portfolio companies and
five
Other Portfolio companies with an aggregate fair value of approximately
$109.7 million
and a cost basis of approximately
$98.9 million
.
|
|
•
|
Investment Rating 1 represents a LMM portfolio company that is performing in a manner which significantly exceeds expectations.
|
|
•
|
Investment Rating 2 represents a LMM portfolio company that, in general, is performing above expectations.
|
|
•
|
Investment Rating 3 represents a LMM portfolio company that is generally performing in accordance with expectations. All new LMM portfolio investments receive an initial Investment Rating 3.
|
|
•
|
Investment Rating 4 represents a LMM portfolio company that is underperforming expectations, requiring increased monitoring and scrutiny by us.
|
|
•
|
Investment Rating 5 represents a LMM portfolio company that is significantly underperforming, requiring heightened levels of monitoring and scrutiny by us and involves the recognition of significant unrealized depreciation on such investment.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Investment Rating
|
Investments at Fair Value
|
|
Percentage of Total Portfolio
|
|
Investments at Fair Value
|
|
Percentage of Total Portfolio
|
||||||
|
1
|
$
|
2,940
|
|
|
2.2
|
%
|
|
$
|
1,541
|
|
|
1.3
|
%
|
|
2
|
47,155
|
|
|
34.8
|
|
|
56,244
|
|
|
48.5
|
|
||
|
3
|
79,655
|
|
|
58.7
|
|
|
50,764
|
|
|
43.7
|
|
||
|
4
|
5,439
|
|
|
4.0
|
|
|
7,511
|
|
|
6.5
|
|
||
|
5
|
468
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||
|
Totals
|
$
|
135,657
|
|
|
100.0
|
%
|
|
$
|
116,060
|
|
|
100.0
|
%
|
|
|
Distributions
|
||||||
|
For the Period Ended
|
Per Share
|
|
Amount
|
||||
|
2017
|
|
|
|
||||
|
Three months ended December 31, 2017
|
$
|
0.18
|
|
|
$
|
14,144
|
|
|
Three months ended September 30, 2017
|
0.17
|
|
|
13,910
|
|
||
|
Three months ended June 30, 2017
|
0.18
|
|
|
13,438
|
|
||
|
Three months ended March 31, 2017
|
0.17
|
|
|
12,922
|
|
||
|
2016
|
|
|
|
||||
|
Three months ended December 31, 2016
|
0.18
|
|
|
12,767
|
|
||
|
Three months ended September 30, 2016
|
0.17
|
|
|
12,307
|
|
||
|
Three months ended June 30, 2016
|
0.18
|
|
|
11,650
|
|
||
|
Three months ended March 31, 2016
|
0.17
|
|
|
11,037
|
|
||
|
2015
|
|
|
|
||||
|
Three months ended December 31, 2015
|
0.18
|
|
|
10,564
|
|
||
|
Three months ended September 30, 2015
|
0.17
|
|
|
9,373
|
|
||
|
Three months ended June 30, 2015
|
0.18
|
|
|
7,998
|
|
||
|
Three months ended March 31, 2015
|
0.17
|
|
|
6,260
|
|
||
|
|
Payments Due By Period (dollars in thousands)
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
After 5 years
|
||||||||||
|
EverBank Credit Facility
(1)
|
$
|
82,000
|
|
|
$
|
—
|
|
|
$
|
82,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deutsche Bank Credit Facility
(2)
|
348,000
|
|
|
—
|
|
|
—
|
|
|
348,000
|
|
|
—
|
|
|||||
|
Total
|
$
|
430,000
|
|
|
$
|
—
|
|
|
$
|
82,000
|
|
|
$
|
348,000
|
|
|
$
|
—
|
|
|
(1)
|
At
December 31, 2017
,
$38.0 million
remained available under our EverBank Credit Facility; however, our borrowing ability is limited to the asset coverage ratio restrictions imposed by the 1940 Act, as discussed above.
|
|
(2)
|
At
December 31, 2017
,
$102.0 million
remained available under the Deutsche Bank Credit Facility; however, our borrowing ability is limited to the asset coverage ratio restrictions imposed by the 1940 Act, as discussed above.
|
|
|
Commitments and Contingencies
|
||||||
|
|
(dollars in thousands)
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
|
||||
|
Unfunded Loan Commitments
|
|
|
|
||||
|
Apex Linen Services, Inc.
|
$
|
403
|
|
|
$
|
397
|
|
|
Arcus Hunting, LLC
|
976
|
|
|
2,136
|
|
||
|
BarFly Ventures, LLC
|
613
|
|
|
881
|
|
||
|
BigName Holdings, LLC
|
101
|
|
|
—
|
|
||
|
Boccella Precast Products, LLC
|
500
|
|
|
—
|
|
||
|
Buca C, LLC
|
—
|
|
|
1,548
|
|
||
|
CapFusion Holding, LLC
|
—
|
|
|
394
|
|
||
|
CDHA Management, LLC
|
2,343
|
|
|
3,259
|
|
||
|
Charps, LLC
|
1,000
|
|
|
—
|
|
||
|
Clad-Rex Steel, LLC
|
100
|
|
|
—
|
|
||
|
CTVSH, PLLC
|
200
|
|
|
—
|
|
||
|
Datacom, LLC
|
25
|
|
|
1,302
|
|
||
|
Felix Investments Holdings II LLC
|
1,667
|
|
|
—
|
|
||
|
Gamber-Johnson Holdings, LLC
|
300
|
|
|
300
|
|
||
|
GST Autoleather Inc.
|
1,281
|
|
|
—
|
|
||
|
Guerdon Modular Holdings, Inc.
|
400
|
|
|
400
|
|
||
|
Hawk Ridge Systems, LLC
|
400
|
|
|
400
|
|
||
|
Hojeij Branded Foods, Inc.
|
1,923
|
|
|
2,000
|
|
||
|
Hostway Corporation
|
7
|
|
|
—
|
|
||
|
HW Temps LLC
|
200
|
|
|
50
|
|
||
|
Jackmont Hospitality, Inc.
|
—
|
|
|
1,200
|
|
||
|
LaMi Products, LLC
|
294
|
|
|
1,729
|
|
||
|
Market Force Information, Inc.
|
400
|
|
|
—
|
|
||
|
Meisler Operating, LLC
|
400
|
|
|
—
|
|
||
|
Minute Key, Inc.
|
—
|
|
|
197
|
|
||
|
Mystic Logistics, Inc.
|
200
|
|
|
194
|
|
||
|
NNE Issuer, LLC
|
5,542
|
|
|
—
|
|
||
|
NuStep, LLC
|
300
|
|
|
—
|
|
||
|
Pardus Oil & Gas, LLC
|
—
|
|
|
357
|
|
||
|
Permian Holdco 2, Inc.
|
97
|
|
|
290
|
|
||
|
PPC/Shift, LLC
|
500
|
|
|
500
|
|
||
|
Resolute Industrial LLC
|
5,750
|
|
|
—
|
|
||
|
Strike, LLC
|
—
|
|
|
2,475
|
|
||
|
Unirush, LLC
|
—
|
|
|
980
|
|
||
|
Volusion, LLC
|
—
|
|
|
2,955
|
|
||
|
|
Commitments and Contingencies
|
||||||
|
|
(dollars in thousands)
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
|
||||
|
Wireless Vision Holdings, LLC
|
$
|
2,084
|
|
|
$
|
—
|
|
|
Unfunded Capital Commitments
|
|
|
|
||||
|
Brightwood Capital Fund III, LP
|
1,000
|
|
|
1,000
|
|
||
|
Brightwood Capital Fund IV, LP
|
9,000
|
|
|
10,000
|
|
||
|
Copper Trail Energy Fund I LP
|
2,500
|
|
|
—
|
|
||
|
Freeport First Lien Loan Fund III, LP
|
4,941
|
|
|
7,737
|
|
||
|
Total
|
$
|
45,447
|
|
|
$
|
42,681
|
|
|
Change in interest rates
|
|
Increase
(Decrease) in
Interest Income
|
|
Increase
(Decrease) in
Interest Expense
|
|
Net Increase
(Decrease) in Net
Investment Income
|
||||||
|
Down 100 basis points
|
|
$
|
(5,713
|
)
|
|
$
|
(4,300
|
)
|
|
$
|
(1,413
|
)
|
|
Down 50 basis points
|
|
(4,239
|
)
|
|
(2,150
|
)
|
|
(2,089
|
)
|
|||
|
Up 50 basis points
|
|
4,277
|
|
|
2,150
|
|
|
2,127
|
|
|||
|
Up 100 basis points
|
|
8,568
|
|
|
4,300
|
|
|
4,268
|
|
|||
|
Up 200 basis points
|
|
17,152
|
|
|
8,600
|
|
|
8,552
|
|
|||
|
Up 300 basis points
|
|
25,736
|
|
|
12,900
|
|
|
12,836
|
|
|||
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2016
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Statements of Changes in Net Assets for the years ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Schedules of Investments as of December 31, 2017 and 2016
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Portfolio investments at fair value:
|
|
|
|
|
|
||
|
Non-Control/Non-Affiliate investments (amortized cost: $948,029 and $935,741 as of December 31, 2017 and December 31, 2016, respectively)
|
$
|
922,898
|
|
|
$
|
916,393
|
|
|
Affiliate investments (amortized cost: $71,708 and $53,771 as of December 31, 2017 and December 31, 2016, respectively)
|
76,862
|
|
|
56,312
|
|
||
|
Control investments (amortized cost: $44,592 and $12,883 as of December 31, 2017 and December 31, 2016, respectively)
|
49,679
|
|
|
16,542
|
|
||
|
Total portfolio investments
|
1,049,439
|
|
|
989,247
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
45,791
|
|
|
23,719
|
|
||
|
Interest receivable
|
8,638
|
|
|
7,204
|
|
||
|
Receivable for securities sold
|
4,959
|
|
|
7,610
|
|
||
|
Prepaid and other assets
|
4,072
|
|
|
1,268
|
|
||
|
Deferred offering costs (net of accumulated amortization of $0 and $9,919 as of December 31, 2017 and December 31, 2016, respectively)
|
—
|
|
|
680
|
|
||
|
Deferred financing costs (net of accumulated amortization of $309 and $2,862 as of December 31, 2017 and December 31, 2016, respectively)
|
6,163
|
|
|
3,840
|
|
||
|
Total assets
|
$
|
1,119,062
|
|
|
$
|
1,033,568
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Accounts payable and other liabilities
|
$
|
1,459
|
|
|
$
|
1,164
|
|
|
Payable for unsettled trades
|
—
|
|
|
932
|
|
||
|
Stockholder distributions payable
|
4,772
|
|
|
4,354
|
|
||
|
Base management fees payable
|
5,682
|
|
|
5,054
|
|
||
|
Due to affiliates
|
59
|
|
|
184
|
|
||
|
Directors’ fees payable
|
17
|
|
|
12
|
|
||
|
Payable for securities purchased
|
29,284
|
|
|
11,035
|
|
||
|
Credit facilities payable
|
430,000
|
|
|
413,000
|
|
||
|
Total liabilities
|
471,273
|
|
|
435,735
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
|
||||
|
NET ASSETS
|
|
|
|
|
|
||
|
Common stock, $.001 par value; 150,000,000 shares authorized, 79,511,731 and 73,382,971 issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
|
80
|
|
|
73
|
|
||
|
Additional paid in capital
|
685,593
|
|
|
633,855
|
|
||
|
Accumulated distributions in excess of net investment income
|
(22,660
|
)
|
|
(22,602
|
)
|
||
|
Net change in unrealized appreciation (depreciation) on investments
|
(15,224
|
)
|
|
(13,493
|
)
|
||
|
Total net assets
|
647,789
|
|
|
597,833
|
|
||
|
|
|
|
|
||||
|
Total liabilities and net assets
|
$
|
1,119,062
|
|
|
$
|
1,033,568
|
|
|
|
|
|
|
||||
|
Net asset value per share
|
$
|
8.15
|
|
|
$
|
8.15
|
|
|
|
For The Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
INVESTMENT INCOME:
|
|
|
|
|
|
|
|
||||
|
From non-control/non-affiliate investments:
|
|
|
|
|
|
||||||
|
Interest income
|
$
|
92,159
|
|
|
$
|
83,037
|
|
|
$
|
61,956
|
|
|
Fee income
|
2,121
|
|
|
903
|
|
|
944
|
|
|||
|
Dividend income
|
683
|
|
|
563
|
|
|
353
|
|
|||
|
From affiliate investments:
|
|
|
|
|
|
||||||
|
Interest income
|
4,850
|
|
|
2,229
|
|
|
1,060
|
|
|||
|
Fee income
|
180
|
|
|
276
|
|
|
45
|
|
|||
|
Dividend income
|
1,904
|
|
|
1,463
|
|
|
99
|
|
|||
|
From control investments:
|
|
|
|
|
|
||||||
|
Interest income
|
663
|
|
|
740
|
|
|
848
|
|
|||
|
Fee income
|
73
|
|
|
81
|
|
|
84
|
|
|||
|
Dividend income
|
1,027
|
|
|
107
|
|
|
—
|
|
|||
|
Total interest, fee and dividend income
|
103,660
|
|
|
89,399
|
|
|
65,389
|
|
|||
|
EXPENSES:
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
18,317
|
|
|
15,055
|
|
|
11,159
|
|
|||
|
Base management and incentive fees
|
24,814
|
|
|
20,840
|
|
|
18,142
|
|
|||
|
Internal administrative services expenses
|
3,014
|
|
|
2,315
|
|
|
2,037
|
|
|||
|
Offering costs
|
1,861
|
|
|
901
|
|
|
—
|
|
|||
|
Professional fees
|
645
|
|
|
1,056
|
|
|
606
|
|
|||
|
Insurance
|
191
|
|
|
191
|
|
|
192
|
|
|||
|
Other general and administrative
|
1,518
|
|
|
1,440
|
|
|
1,280
|
|
|||
|
Expenses before fee and expense waivers
|
50,360
|
|
|
41,798
|
|
|
33,416
|
|
|||
|
Waiver of incentive fees
|
(3,029
|
)
|
|
(1,689
|
)
|
|
(2,601
|
)
|
|||
|
Waiver of internal administrative services expenses
|
(3,014
|
)
|
|
(2,315
|
)
|
|
(2,037
|
)
|
|||
|
Total expenses, net of fee and expense waivers
|
44,317
|
|
|
37,794
|
|
|
28,778
|
|
|||
|
Net investment income before taxes
|
59,343
|
|
|
51,605
|
|
|
36,611
|
|
|||
|
Income tax expense (benefit), including excise tax
|
624
|
|
|
336
|
|
|
127
|
|
|||
|
NET INVESTMENT INCOME
|
58,719
|
|
|
51,269
|
|
|
36,484
|
|
|||
|
NET REALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
||||
|
Non-Control/Non-Affiliate investments
|
(5,314
|
)
|
|
(22,891
|
)
|
|
(5,508
|
)
|
|||
|
Affiliate investments
|
951
|
|
|
—
|
|
|
—
|
|
|||
|
Control investments
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total realized gain (loss) on investments
|
(4,363
|
)
|
|
(22,891
|
)
|
|
(5,508
|
)
|
|||
|
NET REALIZED INCOME
|
54,356
|
|
|
28,378
|
|
|
30,976
|
|
|||
|
NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS
|
|
|
|
|
|
|
|
||||
|
Non-Control/Non-Affiliate investments
|
(5,767
|
)
|
|
34,185
|
|
|
(40,543
|
)
|
|||
|
Affiliate investments
|
2,608
|
|
|
1,601
|
|
|
1,348
|
|
|||
|
Control investments
|
1,429
|
|
|
2,420
|
|
|
1,239
|
|
|||
|
Total net change in unrealized appreciation (depreciation) on investments
|
(1,730
|
)
|
|
38,206
|
|
|
(37,956
|
)
|
|||
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$
|
52,626
|
|
|
$
|
66,584
|
|
|
$
|
(6,980
|
)
|
|
PER SHARE INFORMATION – BASIC AND DILUTED
|
|
|
|
|
|
||||||
|
NET INVESTMENT INCOME PER SHARE
|
$
|
0.76
|
|
|
$
|
0.75
|
|
|
$
|
0.75
|
|
|
NET REALIZED INCOME PER SHARE
|
$
|
0.70
|
|
|
$
|
0.41
|
|
|
$
|
0.63
|
|
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE (EARNINGS PER SHARE)
|
$
|
0.68
|
|
|
$
|
0.97
|
|
|
$
|
(0.14
|
)
|
|
DISTRIBUTIONS DECLARED PER SHARE
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC AND DILUTED
|
77,718,813
|
|
|
68,029,977
|
|
|
48,838,114
|
|
|||
|
|
|
For The Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Change in Net Assets from Operations:
|
|
|
|
|
|
|
||||||
|
Net investment income
|
|
$
|
58,719
|
|
|
$
|
51,269
|
|
|
$
|
36,484
|
|
|
Net realized loss on investments
|
|
(4,363
|
)
|
|
(22,891
|
)
|
|
(5,508
|
)
|
|||
|
Net change in unrealized appreciation (depreciation) on investments
|
|
(1,730
|
)
|
|
38,206
|
|
|
(37,956
|
)
|
|||
|
Net increase (decrease) in net assets resulting from operations
|
|
52,626
|
|
|
66,584
|
|
|
(6,980
|
)
|
|||
|
Change in Net Assets from Stockholders’ Distributions:
|
|
|
|
|
|
|
||||||
|
Distributions from net investment income
|
|
(54,414
|
)
|
|
(47,761
|
)
|
|
(34,195
|
)
|
|||
|
Distributions from net realized gain on investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net decrease in net assets resulting from stockholders’ distributions
|
|
(54,414
|
)
|
|
(47,761
|
)
|
|
(34,195
|
)
|
|||
|
Change in Net Assets from Capital Share Transactions:
|
|
|
|
|
|
|
||||||
|
Issuance of common stock, net of issuance costs
|
|
47,077
|
|
|
73,491
|
|
|
263,372
|
|
|||
|
Reinvestment of stockholder distributions
|
|
27,641
|
|
|
24,766
|
|
|
16,937
|
|
|||
|
Repurchase of common stock
|
|
(22,974
|
)
|
|
(10,899
|
)
|
|
(2,955
|
)
|
|||
|
Offering costs
|
|
—
|
|
|
—
|
|
|
(4,590
|
)
|
|||
|
Net increase in net assets resulting from capital share transactions
|
|
51,744
|
|
|
87,358
|
|
|
272,764
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Increase in Net Assets
|
|
49,956
|
|
|
106,181
|
|
|
231,589
|
|
|||
|
Net Assets at beginning of period
|
|
597,833
|
|
|
491,652
|
|
|
260,063
|
|
|||
|
Net Assets at end of the period
|
|
$
|
647,789
|
|
|
$
|
597,833
|
|
|
$
|
491,652
|
|
|
|
|
|
|
|
|
|
||||||
|
NAV per share at end of the period
|
|
$
|
8.15
|
|
|
$
|
8.15
|
|
|
$
|
7.88
|
|
|
|
|
|
|
|
|
|
||||||
|
Common shares outstanding, beginning of period
|
|
73,382,971
|
|
|
62,382,044
|
|
|
30,967,120
|
|
|||
|
Issuance of common shares
|
|
5,625,617
|
|
|
9,271,585
|
|
|
29,856,266
|
|
|||
|
Issuance of common shares pursuant to distribution reinvestment plan
|
|
3,316,991
|
|
|
3,115,762
|
|
|
1,918,998
|
|
|||
|
Repurchase of common shares
|
|
(2,813,848
|
)
|
|
(1,386,420
|
)
|
|
(360,340
|
)
|
|||
|
Common shares outstanding, end of period
|
|
79,511,731
|
|
|
73,382,971
|
|
|
62,382,044
|
|
|||
|
|
For The Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
52,626
|
|
|
$
|
66,584
|
|
|
$
|
(6,980
|
)
|
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash generated from (used in) operating activities:
|
|
|
|
|
|
|
|
||||
|
Principal repayments received, proceeds from sales of investments in portfolio companies
|
525,018
|
|
|
349,564
|
|
|
176,066
|
|
|||
|
Investments in portfolio companies
|
(551,797
|
)
|
|
(464,882
|
)
|
|
(631,126
|
)
|
|||
|
Net change in unrealized depreciation (appreciation) on investments
|
1,730
|
|
|
(38,206
|
)
|
|
37,956
|
|
|||
|
Net realized loss on sale of portfolio investments
|
4,363
|
|
|
22,891
|
|
|
5,508
|
|
|||
|
Amortization of deferred financing costs
|
1,327
|
|
|
1,492
|
|
|
1,161
|
|
|||
|
Amortization of deferred offering costs
|
1,861
|
|
|
901
|
|
|
—
|
|
|||
|
Accretion of unearned income
|
(15,127
|
)
|
|
(11,946
|
)
|
|
(4,378
|
)
|
|||
|
Net payment-in-kind interest accrual
|
(1,255
|
)
|
|
(469
|
)
|
|
(1,223
|
)
|
|||
|
Changes in other assets and liabilities:
|
|
|
|
|
|
|
|
||||
|
Interest receivable
|
(1,434
|
)
|
|
723
|
|
|
(3,599
|
)
|
|||
|
Prepaid and other assets
|
(5,040
|
)
|
|
103
|
|
|
101
|
|
|||
|
Due to affiliates
|
(60
|
)
|
|
24
|
|
|
4,623
|
|
|||
|
Base management fees payable
|
628
|
|
|
533
|
|
|
2,441
|
|
|||
|
Accounts payable and other liabilities
|
295
|
|
|
204
|
|
|
302
|
|
|||
|
Directors’ fees payable
|
5
|
|
|
(2
|
)
|
|
6
|
|
|||
|
Payable for unsettled trades
|
(932
|
)
|
|
932
|
|
|
(6,249
|
)
|
|||
|
Net cash generated from (used in) operating activities
|
12,208
|
|
|
(71,554
|
)
|
|
(425,391
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||
|
Proceeds from issuance of common stock
|
51,109
|
|
|
80,611
|
|
|
284,481
|
|
|||
|
Redemption of common stock
|
(22,974
|
)
|
|
(10,899
|
)
|
|
(2,955
|
)
|
|||
|
Payment of selling commissions and dealer manager fees
|
(4,118
|
)
|
|
(7,033
|
)
|
|
(25,699
|
)
|
|||
|
Payment of offering costs
|
(1,160
|
)
|
|
(1,603
|
)
|
|
(4,590
|
)
|
|||
|
Payment of stockholder distributions
|
(26,356
|
)
|
|
(22,359
|
)
|
|
(15,301
|
)
|
|||
|
Repayments on credit facilities payable
|
(480,276
|
)
|
|
(388,000
|
)
|
|
(176,664
|
)
|
|||
|
Proceeds from credit facilities payable
|
497,276
|
|
|
421,000
|
|
|
373,800
|
|
|||
|
Payment of deferred financing costs
|
(3,637
|
)
|
|
(445
|
)
|
|
(3,548
|
)
|
|||
|
Net cash generated from financing activities
|
9,864
|
|
|
71,272
|
|
|
429,524
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
22,072
|
|
|
(282
|
)
|
|
4,133
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD
|
23,719
|
|
|
24,001
|
|
|
19,868
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
|
$
|
45,791
|
|
|
$
|
23,719
|
|
|
$
|
24,001
|
|
|
HMS Income Fund, Inc.
Consolidated Schedule of Investments
|
||||||||||||
|
As of December 31, 2017
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Portfolio Company (1) (3)
|
Business Description
|
Type of Investment (2) (3)
|
Index Rate (22)
|
Principal (7)
|
Cost (7)
|
Fair Value (26)
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Control Investments (6)
|
||||||||||||
|
Copper Trail Energy Fund I, LP (9)(15)(16)
|
Investment Partnership
|
LP Interests (Copper Trail Energy Fund I, LP) (Fully diluted 30.1%)
|
—
|
$
|
—
|
|
$
|
2,500
|
|
$
|
2,500
|
|
|
GRT Rubber Technologies, LLC (8) (10) (13)
|
Engineered Rubber Product Manufacturer
|
LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.36%, Secured Debt (Maturity - December 19, 2019)
|
1 month LIBOR
|
5,715
|
|
5,657
|
|
5,715
|
|
|||
|
|
|
Member Units (2,896 shares) (16)
|
—
|
—
|
6,435
|
|
10,821
|
|
||||
|
|
|
|
|
|
12,092
|
|
16,536
|
|
||||
|
HMS-ORIX SLF LLC (9) (15)
|
Investment Partnership
|
Membership Interests (Fully diluted 60.00%) (16)
|
—
|
—
|
30,000
|
|
30,643
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Subtotal Control Investments (6) (5% of total investments at fair value)
|
|
|
$
|
44,592
|
|
$
|
49,679
|
|
||||
|
Affiliate Investments (4)
|
||||||||||||
|
AFG Capital Group, LLC (10) (13)
|
Provider of Rent-to-Own Financing Solutions and Services
|
Member Units (46 shares) (16)
|
—
|
$
|
—
|
|
$
|
300
|
|
$
|
897
|
|
|
|
|
Warrants (10 equivalent shares, Expiration - November 7, 2024)
|
—
|
—
|
|
65
|
|
215
|
|
|||
|
|
|
|
|
|
365
|
|
1,112
|
|
||||
|
Charps, LLC (10) (13)
|
Pipeline Maintenance and Construction
|
12.00% Secured Debt (Maturity - January 31, 2022)
|
None
|
4,600
|
|
4,497
|
|
4,500
|
|
|||
|
|
|
Preferred Member Units (400 units)
|
—
|
—
|
100
|
|
163
|
|
||||
|
|
|
|
|
|
4,597
|
|
4,663
|
|
||||
|
Clad-Rex Steel, LLC (10) (13)
|
Specialty Manufacturer of Vinyl-Clad Metal
|
LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.86%, Secured Debt (Maturity - December 20, 2021) (8)
|
1 month LIBOR
|
3,320
|
|
3,264
|
|
3,320
|
|
|||
|
|
|
Member Units (179 units) (16)
|
—
|
—
|
|
1,820
|
|
2,375
|
|
|||
|
|
|
10.00% Secured Debt (Clad-Rex Steel RE Investor, LLC) (Maturity - December 19, 2036)
|
None
|
296
|
|
293
|
|
293
|
|
|||
|
|
|
Member Units (Clad-Rex Steel RE Investor, LLC) (200 units)
|
—
|
—
|
|
53
|
|
70
|
|
|||
|
|
|
|
|
|
5,430
|
|
6,058
|
|
||||
|
Freeport First Lien Loan Fund III, LP (9) (15)
|
Investment Partnership
|
LP Interests (Freeport First Lien Loan Fund III, LP) (Fully diluted 5.60%) (16)
|
—
|
—
|
|
8,558
|
|
8,506
|
|
|||
|
Gamber-Johnson Holdings, LLC (8) (10) (13)
|
Manufacturer of Ruggedized Computer Mounting Systems
|
LIBOR Plus 11.00% (Floor 1.00%), Current Coupon 12.36%, Secured Debt (Maturity - June 24, 2021)
|
1 month LIBOR
|
5,850
|
|
5,750
|
|
5,850
|
|
|||
|
|
|
Member Units (2,155 units) (16)
|
—
|
—
|
|
3,711
|
|
5,843
|
|
|||
|
|
|
|
|
|
9,461
|
|
11,693
|
|
||||
|
Guerdon Modular Holdings, Inc. (10) (13)
|
Multi-Family and Commercial Modular Construction Company
|
13.00% Secured Debt (Maturity - August 13, 2019)
|
None
|
2,677
|
|
2,644
|
|
2,660
|
|
|||
|
|
|
Common Stock (53,008 shares)
|
—
|
—
|
|
746
|
|
—
|
|
|||
|
|
|
Class B Preferred Stock (101,250 shares)
|
—
|
—
|
|
285
|
|
—
|
|
|||
|
|
|
|
|
|
3,675
|
|
2,660
|
|
||||
|
Gulf Publishing Investor, LLC (10) (13)
|
Energy Focused Media and Publishing
|
12.50% Secured Debt (Maturity - April 29, 2021)
|
None
|
3,200
|
|
3,151
|
|
3,151
|
|
|||
|
|
|
LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.86%, Secured Debt (Maturity - September 30, 2020) (8)
|
1 month LIBOR
|
20
|
|
20
|
|
20
|
|
|||
|
|
|
Member Units (781 shares)
|
—
|
—
|
|
920
|
|
1,210
|
|
|||
|
|
|
|
|
|
4,091
|
|
4,381
|
|
||||
|
Harris Preston Fund Investments (15) (16)
|
Investment Partnership
|
LP Interests (HPEP 3, LP) (Fully diluted 9.60%) (9)
|
—
|
—
|
|
943
|
|
943
|
|
|||
|
|
|
LP Interests (2717 MH, LP) (Fully diluted 7.00%)
|
—
|
—
|
|
536
|
|
536
|
|
|||
|
|
|
|
|
|
1,479
|
|
1,479
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Hawk Ridge Systems, LLC (9) (10) (13)
|
Value-Added Reseller of Engineering Design and Manufacturing Solutions
|
11.00% Secured Debt (Maturity - December 2, 2021)
|
None
|
$
|
3,575
|
|
$
|
3,513
|
|
$
|
3,574
|
|
|
|
|
Preferred Member Units (56 units) (16)
|
—
|
—
|
|
713
|
|
950
|
|
|||
|
|
|
Preferred Member Units (HRS Services, ULC) (56 units) (16)
|
—
|
—
|
|
38
|
|
50
|
|
|||
|
|
|
|
|
|
4,264
|
|
4,574
|
|
||||
|
HW Temps LLC (8) (10) (13)
|
Temporary Staffing Solutions
|
LIBOR Plus 11.00% (Floor 1.00%), Current Coupon 12.36%, Secured Debt (Maturity - July 2, 2020)
|
1 month LIBOR
|
2,494
|
|
2,454
|
|
2,454
|
|
|||
|
|
|
Preferred Member Units (800 shares) (16)
|
—
|
—
|
|
986
|
|
985
|
|
|||
|
|
|
|
|
|
|
3,440
|
|
3,439
|
|
|||
|
Market Force Information, Inc. (8)(10)(13)
|
Provider of Customer Experience Management Services
|
LIBOR Plus 11.00% (Floor 1.00%), Current Coupon 12.48%, Secured Debt (Maturity - July 28, 2022)
|
3 month LIBOR
|
5,840
|
|
5,732
|
|
5,732
|
|
|||
|
|
|
Member Units (170,000 units)
|
—
|
—
|
|
3,675
|
|
3,675
|
|
|||
|
|
|
|
|
|
9,407
|
|
9,407
|
|
||||
|
M.H. Corbin, Inc. (10) (13)
|
Manufacturer and Distributor of Traffic Safety Products
|
13.00% Secured Debt (Maturity - August 31, 2020)
|
None
|
3,150
|
|
3,130
|
|
3,130
|
|
|||
|
|
|
Preferred Member Units (1,000 units)
|
—
|
—
|
1,500
|
|
1,500
|
|
||||
|
|
|
|
|
|
|
4,630
|
|
4,630
|
|
|||
|
Mystic Logistics, Inc. (10) (13)
|
Logistics and Distribution Services Provider for Large Volume Mailers
|
12.00% Secured Debt (Maturity - August 15, 2019)
|
None
|
1,942
|
|
1,914
|
|
1,916
|
|
|||
|
|
|
Common Stock (1,468 shares) (16)
|
—
|
—
|
680
|
|
1,705
|
|
||||
|
|
|
|
|
|
|
2,594
|
|
3,621
|
|
|||
|
NuStep, LLC (10) (13)
|
Designer, Manufacturer and Distributor of Fitness Equipment
|
12.00% Secured Debt (Maturity - January 31, 2022)
|
None
|
5,150
|
|
5,047
|
|
5,048
|
|
|||
|
|
|
Preferred Member Units (102 units)
|
—
|
—
|
2,550
|
|
2,550
|
|
||||
|
|
|
|
|
|
7,597
|
|
7,598
|
|
||||
|
SoftTouch Medical Holdings LLC (8) (10) (13)
|
Home Provider of Pediatric Durable Medical Equipment
|
LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.36%, Secured Debt (Maturity - October 31, 2019)
|
1 month LIBOR
|
1,260
|
|
1,250
|
|
1,260
|
|
|||
|
|
|
Member Units (785 units) (16)
|
—
|
—
|
|
870
|
|
1,781
|
|
|||
|
|
|
|
|
|
|
2,120
|
|
3,041
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Subtotal Affiliate Investments (4) (7% of total investments at fair value)
|
|
|
$
|
71,708
|
|
$
|
76,862
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-Control/Non-Affiliate Investments (5)
|
||||||||||||
|
AAC Holding Corp. (8)
|
Substance Abuse Treatment Service Provider
|
LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 8.13%, Secured Debt (Maturity - June 30, 2023)
|
3 month LIBOR
|
$
|
11,751
|
|
$
|
11,475
|
|
$
|
11,810
|
|
|
Adams Publishing Group, LLC (8) (11)
|
Local Newspaper Operator
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.69%, Secured Debt (Maturity - November 3, 2020)
|
3 month LIBOR
|
10,341
|
|
10,123
|
|
10,147
|
|
|||
|
ADS Tactical, Inc. (8) (11)
|
Value-Added Logistics and Supply Chain Solutions Provider
|
LIBOR Plus 7.50% (Floor 0.75%), Current Coupon 9.19%, Secured Debt (Maturity - December 31, 2022)
|
3 month LIBOR
|
12,981
|
|
12,671
|
|
12,801
|
|
|||
|
Aethon United BR, LP (8)(11)
|
Oil & Gas Exploration & Production
|
LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 8.16%, Secured Debt (Maturity - September 8, 2023) (14)
|
1 month LIBOR
|
3,438
|
|
3,388
|
|
3,388
|
|
|||
|
Ahead, LLC (8) (11)
|
IT Infrastructure Value Added Reseller
|
LIBOR Plus 6.50%, Current Coupon 8.20%, Secured Debt (Maturity - November 2, 2020)
|
3 month LIBOR
|
7,374
|
|
7,233
|
|
7,420
|
|
|||
|
Allflex Holdings III Inc. (8)
|
Manufacturer of Livestock Identification Products
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.36%, Secured Debt (Maturity - July 19, 2021) (14)
|
3 month LIBOR
|
13,964
|
|
14,054
|
|
14,075
|
|
|||
|
American Scaffold Holdings, Inc. (8) (11)
|
Marine Scaffolding Service Provider
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.19%, Secured Debt (Maturity - March 31, 2022)
|
3 month LIBOR
|
7,031
|
|
6,948
|
|
6,996
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
American Teleconferencing Services, Ltd. (8)
|
Provider of Audio Conferencing and Video Collaboration Solutions
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.90%, Secured Debt (Maturity - December 8, 2021)
|
2 month LIBOR
|
$
|
9,532
|
|
$
|
8,684
|
|
$
|
9,407
|
|
|
|
|
LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.85%, Secured Debt (Maturity - June 6, 2022) (14)
|
3 month LIBOR
|
5,571
|
|
5,335
|
|
5,260
|
|
|||
|
|
|
|
|
|
14,019
|
|
14,667
|
|
||||
|
Apex Linen Service, Inc. (10) (13)
|
Industrial Launderers
|
16.00% Secured Debt (Maturity - October 30, 2022)
|
None
|
3,604
|
|
3,552
|
|
3,552
|
|
|||
|
|
|
LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.36%, Secured Debt (Maturity - October 30, 2022) (8)
|
1 month LIBOR
|
600
|
|
600
|
|
600
|
|
|||
|
|
|
|
|
|
|
4,152
|
|
4,152
|
|
|||
|
Arcus Hunting, LLC (8) (11)
|
Manufacturer of Bowhunting and Archery Products and Accessories
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.34%, Secured Debt (Maturity - November 13, 2019)
|
1 month LIBOR
|
7,696
|
|
7,618
|
|
7,690
|
|
|||
|
ATI Investment Sub, Inc. (8)
|
Manufacturer of Solar Tracking Systems
|
LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.82%, Secured Debt (Maturity - June 22, 2021)
|
1 month LIBOR
|
7,364
|
|
7,221
|
|
7,346
|
|
|||
|
ATX Networks Corp. (8) (9)
|
Provider of Radio Frequency Management Equipment
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.33%, Current Coupon plus PIK 8.33%, Secured Debt (Maturity - June 11, 2021)
|
3 month LIBOR
|
14,474
|
|
14,253
|
|
14,384
|
|
|||
|
BarFly Ventures, LLC (11)
|
Casual Restaurant Group
|
12.00% Secured Debt (Maturity - August 31, 2020)
|
None
|
2,905
|
|
2,863
|
|
2,905
|
|
|||
|
|
|
Warrants (.410 equivalent units, Expiration - August 31, 2025)
|
—
|
—
|
|
158
|
|
175
|
|
|||
|
|
|
Options (.731 equivalent units)
|
—
|
—
|
|
133
|
|
309
|
|
|||
|
|
|
|
|
|
|
3,154
|
|
3,389
|
|
|||
|
BBB Tank Services, LLC (10) (13)
|
Maintenance, Repair and Construction Services to the Above-Ground Storage Tank Market
|
15.00% Secured Debt (Maturity - April 8, 2021)
|
None
|
1,000
|
|
987
|
|
969
|
|
|||
|
|
|
LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.74%, Secured Debt (Maturity - April 9, 2018) (8)
|
1 month LIBOR
|
200
|
|
200
|
|
200
|
|
|||
|
|
|
Member Units (200,000 units)
|
—
|
—
|
|
200
|
|
125
|
|
|||
|
|
|
|
|
|
|
1,387
|
|
1,294
|
|
|||
|
Berry Aviation, Inc. (11)
|
Airline Charter Service Operator
|
Current Coupon 13.75%, Secured Debt (Maturity - January 30, 2020) (14)
|
None
|
1,407
|
|
1,395
|
|
1,407
|
|
|||
|
|
|
Common Stock (138 shares)
|
—
|
—
|
100
|
|
252
|
|
||||
|
|
|
|
|
|
1,495
|
|
1,659
|
|
||||
|
BigName Commerce, LLC (8) (11)
|
Provider of Envelopes and Complimentary Stationery Products
|
LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.59%, Secured Debt (Maturity - May 11, 2022)
|
1 month LIBOR
|
2,488
|
|
2,460
|
|
2,460
|
|
|||
|
Binswanger Enterprises, LLC (8) (11)
|
Glass Repair and Installation Service Provider
|
LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.49%, Secured Debt (Maturity - March 9, 2022)
|
3 month LIBOR
|
15,267
|
|
15,002
|
|
15,135
|
|
|||
|
|
|
Member Units (1,050,000 Class A units)
|
—
|
—
|
1,050
|
|
1,000
|
|
||||
|
|
|
|
|
|
|
16,052
|
|
16,135
|
|
|||
|
Bluestem Brands, Inc. (8)
|
Multi-Channel Retailer of General Merchandise
|
LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 9.07%, Secured Debt (Maturity - November 6, 2020)
|
3 month LIBOR
|
13,005
|
|
12,836
|
|
9,158
|
|
|||
|
Boccella Precast Products, LLC (8) (10) (13)
|
Manufacturer of Precast Hollow Core Concrete
|
LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.34%, Secured Debt (Maturity - June 30, 2022)
|
1 month LIBOR
|
4,100
|
|
4,005
|
|
4,100
|
|
|||
|
|
|
Member Units (540,000 units)
|
—
|
—
|
540
|
|
860
|
|
||||
|
|
|
|
|
|
4,545
|
|
4,960
|
|
||||
|
Brightwood Capital Fund Investments (9) (15)
|
Investment Partnership
|
LP Interests (Brightwood Capital Fund III, LP) (Fully diluted 0.52%) (16)
|
—
|
—
|
4,075
|
|
3,443
|
|
||||
|
|
|
LP Interests (Brightwood Capital Fund IV, LP) (Fully diluted 1.58%) (16)
|
—
|
—
|
2,037
|
|
2,037
|
|
||||
|
|
|
|
|
|
6,112
|
|
5,480
|
|
||||
|
Brundage-Bone Concrete Pumping, Inc.
|
Construction Services Provider
|
10.38% Secured Debt (Maturity - September 1, 2023) (14)
|
None
|
12,000
|
|
12,074
|
|
12,720
|
|
|||
|
Buca C, LLC (8) (10) (13)
|
Casual Restaurant Group
|
LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.63%, Secured Debt (Maturity - June 30, 2020)
|
1 month LIBOR
|
$
|
13,536
|
|
$
|
13,386
|
|
$
|
13,386
|
|
|
|
|
Preferred Member Units (4 units, 6.00% cumulative) (16)
|
—
|
—
|
2,702
|
|
2,781
|
|
||||
|
|
|
|
|
|
16,088
|
|
16,167
|
|
||||
|
Cadence Aerospace, LLC (8) (11)
|
Aerospace and Defense
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.91%, Secured Debt (Maturity - November 14, 2023)
|
3 month LIBOR
|
15,000
|
|
14,853
|
|
14,853
|
|
|||
|
CAI Software, LLC (10) (13)
|
Provider of Specialized Enterprise Resource Planning Software
|
12.00% Secured Debt (Maturity - October 10, 2019)
|
None
|
1,021
|
|
1,005
|
|
1,021
|
|
|||
|
|
|
Member Units (16,339 units) (16)
|
—
|
—
|
163
|
|
807
|
|
||||
|
|
|
|
|
|
1,168
|
|
1,828
|
|
||||
|
CapFusion Holding, LLC (9) (10) (13)
|
Business Lender
|
13.00% Secured Debt (Maturity - March 25, 2021) (18)
|
None
|
1,669
|
|
1,394
|
|
468
|
|
|||
|
CDHA Management, LLC (8) (11)
|
Dental Services
|
LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.78%, Secured Debt (Maturity - December 5, 2021)
|
3 month LIBOR
|
5,365
|
|
5,270
|
|
5,365
|
|
|||
|
Central Security Group, Inc. (8)
|
Security Alarm Monitoring Service Provider
|
LIBOR Plus 5.63% (Floor 1.00%), Current Coupon 7.19%, Secured Debt (Maturity - October 6, 2021)
|
1 month LIBOR
|
7,481
|
|
7,462
|
|
7,518
|
|
|||
|
Cenveo Corporation
|
Provider of Commercial Printing, Envelopes, Labels, Printed Office Products
|
6.00% Secured Debt (Maturity - August 1, 2019)
|
None
|
15,000
|
|
13,706
|
|
10,650
|
|
|||
|
Charlotte Russe, Inc. (8)
|
Fast-Fashion Retailer to Young Women
|
LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.89%, Secured Debt (Maturity - May 22, 2019)
|
3 month LIBOR
|
14,972
|
|
14,863
|
|
6,045
|
|
|||
|
Clarius BIGS, LLC (11) (18)
|
Prints & Advertising Film Financing
|
15.00% PIK Secured Debt (Maturity - January 5, 2015) (18)
|
None
|
2,140
|
|
1,882
|
|
62
|
|
|||
|
|
|
20.00% PIK Secured Debt (Maturity - January 5, 2015) (18)
|
None
|
773
|
|
680
|
|
22
|
|
|||
|
|
|
|
|
|
2,562
|
|
84
|
|
||||
|
Clickbooth.com, LLC (8) (11)
|
Provider of Digital Advertising Performance Marketing Solutions
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 10.01%, Secured Debt (Maturity - December 5, 2022)
|
1 month LIBOR
|
3,000
|
|
2,941
|
|
2,941
|
|
|||
|
Construction Supply Investments, LLC (11)
|
Distribution Platform of Specialty Construction Materials to Professional Concrete and Masonry Contractors
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.57%, Secured Debt (Maturity - June 30, 2023) (8)
|
1 month LIBOR
|
7,125
|
|
7,090
|
|
7,090
|
|
|||
|
|
|
Member units (20,000 units)
|
—
|
—
|
|
3,723
|
|
3,723
|
|
|||
|
|
|
|
|
|
10,813
|
|
10,813
|
|
||||
|
ContextMedia Health, LLC (8)
|
Provider of Healthcare Media Content
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.13%, Secured Debt (Maturity - December 23, 2021)
|
1 month LIBOR
|
9,500
|
|
8,685
|
|
6,413
|
|
|||
|
CTVSH, PLLC (8) (11) (13)
|
Emergency Care and Specialty Service Animal Hospital
|
LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.48%, Secured Debt (Maturity - August 3, 2022)
|
1 month LIBOR
|
2,963
|
|
2,907
|
|
2,907
|
|
|||
|
Datacom, LLC (10) (13)
|
Technology and Telecommunications Provider
|
5.25% Current / 5.25% PIK, Current Coupon 10.50% Secured Debt (Maturity - May 30, 2019)
|
None
|
1,366
|
|
1,357
|
|
1,229
|
|
|||
|
|
|
8.00% Secured Debt (Maturity - May 30, 2018)
|
None
|
175
|
|
175
|
|
175
|
|
|||
|
|
|
Class A Preferred Member Units (1,530 units, 15.00% cumulative) (16)
|
—
|
—
|
|
131
|
|
81
|
|
|||
|
|
|
Class B Preferred Member Units (717 units)
|
—
|
—
|
|
670
|
|
—
|
|
|||
|
|
|
|
|
|
|
2,333
|
|
1,485
|
|
|||
|
Digital River, Inc. (8)
|
Provider of Outsourced e-Commerce Solutions and Services
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.08%, Secured Debt (Maturity - February 12, 2021)
|
3 month LIBOR
|
8,946
|
|
8,898
|
|
8,969
|
|
|||
|
Evergreen Skills Lux S.á r.l.
(d/b/a Skillsoft) (8) (9)
|
Technology-Based Performance Support Solutions
|
LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.82%, Secured Debt (Maturity - April 28, 2022) (14)
|
1 month LIBOR
|
10,901
|
|
10,510
|
|
9,725
|
|
|||
|
Extreme Reach, Inc. (8)
|
Integrated TV and Video Advertising Platform
|
LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.59%, Secured Debt (Maturity - February 7, 2020)
|
3 month LIBOR
|
10,411
|
|
10,397
|
|
10,398
|
|
|||
|
Felix Investments Holdings II, LLC (8) (11)
|
Oil and Gas Exploration and Production
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.90%, Secured Debt (Maturity - August 9, 2022)
|
3 month LIBOR
|
$
|
3,333
|
|
$
|
3,267
|
|
$
|
3,267
|
|
|
Flavors Holdings, Inc. (8)
|
Global Provider of Flavoring and Sweetening Products and Solutions
|
LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 7.44%, Secured Debt (Maturity - April 3, 2020)
|
3 month LIBOR
|
12,407
|
|
11,853
|
|
11,507
|
|
|||
|
GoWireless Holdings, Inc. (8) (12)
|
Provider of Wireless Telecommunications Carrier Services
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.16%, Secured Debt (Maturity - December 22, 2024)
|
3 month LIBOR
|
15,000
|
|
14,850
|
|
14,888
|
|
|||
|
GST Autoleather, Inc. (8)
|
Automotive Leather Manufacturer
|
Prime Plus 6.50% (Floor 2.00%), Current Coupon 11.00%, Secured Debt (Maturity - July 10, 2020)
|
PRIME
|
17,384
|
|
16,898
|
|
13,994
|
|
|||
|
|
|
Prime Plus 6.50% (Floor 2.25%), Current Coupon 11.00%, Secured Debt (Maturity - April 5, 2018)
|
PRIME
|
3,377
|
|
3,299
|
|
3,326
|
|
|||
|
|
|
|
|
|
20,197
|
|
17,320
|
|
||||
|
Guitar Center, Inc.
|
Musical Instruments Retailer
|
6.50% Secured Debt (Maturity - April 15, 2019)
|
None
|
15,015
|
|
14,490
|
|
13,889
|
|
|||
|
Hojeij Branded Foods, LLC (8) (11)
|
Multi-Airport, Multi-Concept Restaurant Operator
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.57%, Secured Debt (Maturity - July 20, 2022)
|
1 month LIBOR
|
12,107
|
|
12,000
|
|
12,107
|
|
|||
|
Hoover Group, Inc. (8) (9) (11)
|
Provider of Storage Tanks and Related Products to the Energy and Petrochemical Markets
|
LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.70%, Secured Debt (Maturity - January 28, 2021)
|
3 month LIBOR
|
14,848
|
|
14,030
|
|
13,656
|
|
|||
|
Hunter Defense Technologies, Inc. (8)
|
Provider of Military and Commercial Shelters and Systems
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.35%, Secured Debt (Maturity - August 5, 2019)
|
3 month LIBOR
|
14,552
|
|
14,161
|
|
14,389
|
|
|||
|
Hydrofarm Holdings, LLC (8) (11)
|
Wholesaler of Horticultural Products
|
LIBOR Plus 7.00%, Current Coupon 8.49%, Secured Debt (Maturity - May 12, 2022)
|
1 month LIBOR
|
6,666
|
|
6,546
|
|
6,657
|
|
|||
|
iEnergizer Limited (8) (9)
|
Provider of Business Outsourcing Solutions
|
LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.57%, Secured Debt (Maturity - May 1, 2019)
|
1 month LIBOR
|
10,644
|
|
10,408
|
|
10,618
|
|
|||
|
Implus Footcare, LLC (8) (11)
|
Provider of Footwear and Other Accessories
|
LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 8.44%, Secured Debt (Maturity - April 30, 2021)
|
3 month LIBOR
|
14,491
|
|
14,299
|
|
14,394
|
|
|||
|
Industrial Services Acquisitions, LLC (11)
|
Industrial Cleaning Services
|
11.25% Current / 0.75% PIK, Current Coupon 12.00%, Unsecured Debt (Maturity - December 17, 2022) (17)
|
None
|
10,603
|
|
10,429
|
|
10,603
|
|
|||
|
|
|
Member Units (Industrial Services Investments, LLC) (2,100,000 units)
|
—
|
—
|
2,100
|
|
1,890
|
|
||||
|
|
|
|
|
|
12,529
|
|
12,493
|
|
||||
|
Inn of the Mountain Gods Resort and Casino
|
Hotel & Casino Owner & Operator
|
9.25% Secured Debt (Maturity - November 30, 2020)
|
None
|
10,749
|
|
10,620
|
|
9,782
|
|
|||
|
iPayment, Inc. (8)
|
Provider of Merchant Acquisition
|
LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.62%, Secured Debt (Maturity - April 11, 2023)
|
3 month LIBOR
|
11,970
|
|
11,970
|
|
12,090
|
|
|||
|
iQor US Inc. (8)
|
Business Process Outsourcing Services Provider
|
LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.34%, Secured Debt (Maturity - April 1, 2021)
|
3 month LIBOR
|
7,678
|
|
7,338
|
|
7,649
|
|
|||
|
IronGate Energy Services, LLC (18)
|
Oil and Gas Services
|
11.00% Secured Debt (Maturity - July 1, 2018) (18)
|
None
|
5,825
|
|
5,827
|
|
2,039
|
|
|||
|
Jackmont Hospitality, Inc. (8) (11)
|
Franchisee of Casual Dining Restaurants
|
LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 8.32%, Secured Debt (Maturity - May 26, 2021)
|
1 month LIBOR
|
8,665
|
|
8,642
|
|
8,665
|
|
|||
|
Jacuzzi Brands Corp. (8)
|
Manufacturer of Bath and Spa Products
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.69%, Secured Debt (Maturity - June 28, 2023)
|
3 month LIBOR
|
5,925
|
|
5,812
|
|
5,969
|
|
|||
|
Joerns Healthcare, LLC (8)
|
Manufacturer and Distributor of Health Care Equipment & Supplies
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.48%, Secured Debt (Maturity - May 9, 2020)
|
3 month LIBOR
|
11,119
|
|
10,948
|
|
10,359
|
|
|||
|
Kellermeyer Bergensons Services, LLC (8)
|
Outsourced Janitorial Services to Retail/Grocery Customers
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.88%, Secured Debt (Maturity - April 29, 2022) (14)
|
3 month LIBOR
|
14,700
|
|
14,618
|
|
14,241
|
|
|||
|
Keypoint Government Solutions, Inc. (8) (11)
|
Provider of Pre-Employment Screening Services
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.35%, Secured Debt (Maturity - April 18, 2024)
|
3 month LIBOR
|
12,031
|
|
11,921
|
|
12,031
|
|
|||
|
LaMi Products, LLC (8) (11)
|
General Merchandise Distribution
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.05%, Secured Debt (Maturity -September 16, 2020)
|
3 month LIBOR
|
11,110
|
|
10,988
|
|
11,085
|
|
|||
|
Larchmont Resources, LLC (8)
|
Oil & Gas Exploration & Production
|
LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.53%, Secured Debt (Maturity - August 7, 2020)
|
3 month LIBOR
|
$
|
4,118
|
|
$
|
4,118
|
|
$
|
4,076
|
|
|
|
|
Member units (Larchmont Intermediate Holdco, LLC) (4,806 units)
|
—
|
—
|
|
601
|
|
1,658
|
|
|||
|
|
|
|
|
|
|
4,719
|
|
5,734
|
|
|||
|
LJ Host Merger Sub, Inc. (8)
|
Managed Services and Hosting Provider
|
LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.44%, Secured Debt (Maturity - December 13, 2019)
|
3 month LIBOR
|
16,137
|
|
15,744
|
|
15,714
|
|
|||
|
|
|
LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.44%, Secured Debt (Maturity - December 13, 2018)
|
3 month LIBOR
|
2,433
|
|
2,358
|
|
2,293
|
|
|||
|
|
|
|
|
|
18,102
|
|
18,007
|
|
||||
|
Logix Acquisition Company, LLC (8) (11)
|
Competitive Local Exchange Carrier
|
LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 7.28%, Secured Debt (Maturity - August 9, 2024) (23)
|
1 month LIBOR
|
9,730
|
|
9,632
|
|
9,839
|
|
|||
|
LSF9 Atlantis Holdings, LLC (8)
|
Provider of Wireless Telecommunications Carrier Services
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.36%, Secured Debt (Maturity - May 1, 2023)
|
1 month LIBOR
|
13,825
|
|
13,722
|
|
13,897
|
|
|||
|
Lulu’s Fashion Lounge, LLC (8)(11)
|
Fast Fashion E-Commerce Retailer
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.57%, Secured Debt (Maturity - August 28, 2022)
|
1 month LIBOR
|
6,690
|
|
6,496
|
|
6,766
|
|
|||
|
Meisler Operating, LLC (10) (13)
|
Provider of Short Term Trailer and Container Rental
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.84%, Secured Debt (Maturity - June 7, 2022) (8)
|
3 month LIBOR
|
4,200
|
|
4,095
|
|
4,104
|
|
|||
|
|
|
Member Units (Milton Meisler Holdings, LLC) (8,000 units)
|
—
|
—
|
|
800
|
|
848
|
|
|||
|
|
|
|
|
|
4,895
|
|
4,952
|
|
||||
|
MHVC Acquisition Corp. (8)
|
Provider of Differentiated Information Solutions, Systems Engineering and Analytics
|
LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.95%, Secured Debt (Maturity - April 29, 2024)
|
1 month LIBOR
|
10,448
|
|
10,399
|
|
10,578
|
|
|||
|
Minute Key, Inc. (10) (13)
|
Operator of Automated Key Duplication Kiosk
|
Warrants (359,352 equivalent units, Expiration - May 20, 2025)
|
—
|
—
|
|
70
|
|
293
|
|
|||
|
NBG Acquisition, Inc. (8)
|
Wholesaler of Home Decor Products
|
LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 7.19%, Secured Debt (Maturity - April 26, 2024)
|
1 month LIBOR
|
4,402
|
|
4,336
|
|
4,452
|
|
|||
|
New Media Holdings II LLC (8) (9)
|
Local Newspaper Operator
|
LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.82%, Secured Debt (Maturity - July 14, 2022)
|
1 month LIBOR
|
17,033
|
|
16,762
|
|
17,176
|
|
|||
|
NNE Issuer, LLC (8) (11)
|
Oil & Gas Exploration & Production
|
LIBOR Plus 8.00%, Current Coupon 9.49%, Secured Debt (Maturity - March 2, 2022)
|
3 month LIBOR
|
11,958
|
|
11,851
|
|
11,854
|
|
|||
|
North American Lifting Holdings, Inc. (8)
|
Crane Service Provider
|
LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 6.19%, Secured Debt (Maturity - November 27, 2020)
|
3 month LIBOR
|
6,310
|
|
5,666
|
|
5,912
|
|
|||
|
Novetta Solutions, LLC (8)
|
Provider of Advanced Analytics Solutions for Defense Agencies
|
LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.70%, Secured Debt (Maturity - October 17, 2022)
|
3 month LIBOR
|
9,625
|
|
9,382
|
|
9,364
|
|
|||
|
NTM Acquisition Corp. (8)
|
Provider of B2B Travel Information Content
|
LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.94%, Secured Debt (Maturity - June 7, 2022)
|
3 month LIBOR
|
10,908
|
|
10,797
|
|
10,853
|
|
|||
|
Paris Presents, Inc. (8)
|
Branded Cosmetic and Bath Accessories
|
LIBOR Plus 8.75% (Floor 1.00%), Current Coupon 10.32%, Secured Debt (Maturity - December 31, 2021) (14)
|
1 month LIBOR
|
10,000
|
|
9,899
|
|
9,950
|
|
|||
|
Parq Holdings, LP (8) (9)
|
Hotel and Casino Operator
|
LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 9.19%, Secured Debt (Maturity - December 17, 2020)
|
3 month LIBOR
|
12,469
|
|
12,317
|
|
12,547
|
|
|||
|
Permian Holdco 2, Inc.
|
Storage Tank Manufacturer
|
14.00% PIK Unsecured Debt (Maturity - October 15, 2021) (17)
|
None
|
765
|
|
765
|
|
765
|
|
|||
|
|
|
Series A Preferred Shares (Permian Holdco 1, Inc.) (386,255 units) (12.00% Cumulative) (16)
|
—
|
—
|
|
1,997
|
|
2,449
|
|
|||
|
|
|
Common Shares (Permian Holdco 1, Inc.) (386,255 units)
|
—
|
—
|
|
—
|
|
350
|
|
|||
|
|
|
|
|
|
2,762
|
|
3,564
|
|
||||
|
Permian Holdings, Inc.
|
Storage Tank Manufacturer
|
10.50% Secured Debt (Maturity - January 15, 2018)
|
None
|
1,000
|
|
968
|
|
290
|
|
|||
|
Pernix Therapeutics Holdings, Inc. (11)
|
Pharmaceutical Royalty - Anti-Migraine
|
12.00% Secured Debt (Maturity - August 1, 2020)
|
None
|
2,737
|
|
2,717
|
|
1,725
|
|
|||
|
PPC/Shift, LLC (8) (11)
|
Provider of Digital Solutions to Automotive Industry
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.69%, Secured Debt (Maturity - December 22, 2021)
|
3 month LIBOR
|
$
|
6,825
|
|
$
|
6,704
|
|
$
|
6,825
|
|
|
Prowler Acquisition Corporation (8)
|
Specialty Distributor to the Energy Sector
|
LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 6.34%, Secured Debt (Maturity - January 28, 2020)
|
3 month LIBOR
|
12,412
|
|
11,199
|
|
11,854
|
|
|||
|
Renaissance Learning, Inc. (8)
|
Technology-based K-12 Learning Solutions
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.69%, Secured Debt (Maturity - April 11, 2022) (14)
|
3 month LIBOR
|
12,695
|
|
12,359
|
|
12,767
|
|
|||
|
Resolute Industrial, LLC (8) (11)
|
HVAC Equipment Rental and Remanufacturing
|
LIBOR Plus 7.62% (Floor 1.00%), Current Coupon 8.95%, Secured Debt (Maturity - July 26, 2022) (24)
|
3 month LIBOR
|
17,086
|
|
16,679
|
|
16,774
|
|
|||
|
|
|
Common Stock (601 units)
|
—
|
—
|
750
|
|
750
|
|
||||
|
|
|
|
|
|
17,429
|
|
17,524
|
|
||||
|
RGL Reservoir Operations, Inc. (9) (11)
|
Oil & Gas Equipment & Services
|
1.00% Current / 9.00% PIK Secured Debt (Maturity - December 23, 2024)
|
None
|
721
|
|
407
|
|
407
|
|
|||
|
RM Bidder, LLC (11)
|
Full-scale Film and Television Production and Distribution
|
Common Stock (1,854 units)
|
—
|
—
|
31
|
|
13
|
|
||||
|
|
|
Series A Warrants (124,915 equivalent units, Expiration - October 20, 2025)
|
—
|
—
|
284
|
|
—
|
|
||||
|
|
|
Series B Warrants (93,686 equivalent units, Expiration - October 20, 2025)
|
—
|
—
|
—
|
|
—
|
|
||||
|
|
|
|
|
|
315
|
|
13
|
|
||||
|
Salient Partners, LP (8)
|
Provider of Asset Management Services
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.85%, Secured Debt (Maturity - June 9, 2021)
|
3 month LIBOR
|
11,042
|
|
10,748
|
|
10,711
|
|
|||
|
Smart Modular Technologies, Inc. (8) (9) (11)
|
Provider of Specialty Memory Solutions
|
LIBOR Plus 6.25%, (Floor 1.00%), Current Coupon 7.66%, Secured Debt (Maturity - August 9, 2022)
|
3 month LIBOR
|
14,625
|
|
14,351
|
|
14,552
|
|
|||
|
Sorenson Communications, Inc.
|
Manufacturer of Communication Products for Hearing Impaired
|
9.00% Secured Debt (Maturity - October 31, 2020) (14)
|
None
|
6,616
|
|
6,457
|
|
6,599
|
|
|||
|
|
|
LIBOR Plus 5.75% (Floor 2.25%), Current Coupon 8.00%, Secured Debt (Maturity - April 30, 2020) (8)
|
3 month LIBOR
|
2,947
|
|
2,932
|
|
2,971
|
|
|||
|
|
|
|
|
|
9,389
|
|
9,570
|
|
||||
|
Strike, LLC (8)
|
Pipeline Construction and Maintenance Services
|
LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity - November 30, 2022)
|
3 month LIBOR
|
9,500
|
|
9,251
|
|
9,643
|
|
|||
|
|
|
LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.45%, Secured Debt (Maturity - May 30, 2019)
|
3 month LIBOR
|
2,500
|
|
2,480
|
|
2,513
|
|
|||
|
|
|
|
|
|
11,731
|
|
12,156
|
|
||||
|
Synagro Infrastructure Company, Inc. (8)
|
Waste Management Services
|
LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 7.19%, Secured Debt (Maturity - August 22, 2020)
|
3 month LIBOR
|
6,411
|
|
6,235
|
|
6,023
|
|
|||
|
TE Holdings, LLC
|
Oil & Gas Exploration & Production
|
Common Units (72,785 units)
|
—
|
—
|
728
|
|
118
|
|
||||
|
Teleguam Holdings, LLC (8)
|
Cable and Telecom Services Provider
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 10.07%, Secured Debt (Maturity - April 12, 2024) (14)
|
1 month LIBOR
|
7,750
|
|
7,602
|
|
7,808
|
|
|||
|
TMC Merger Sub Corp (8)
|
Refractory & Maintenance Services Provider
|
LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.88%, Secured Debt (Maturity - October 31, 2022) (25)
|
1 month LIBOR
|
19,140
|
|
18,993
|
|
19,237
|
|
|||
|
TOMS Shoes, LLC (8)
|
Global Designer, Distributor, and Retailer of Casual Footwear
|
LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.98%, Secured Debt (Maturity - October 30, 2020)
|
3 month LIBOR
|
4,863
|
|
4,604
|
|
2,893
|
|
|||
|
Turning Point Brands, Inc. (8) (9) (11)
|
Marketer/Distributor of Tobacco Products
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.61%, Secured Debt (Maturity - May 17, 2022) (24)
|
3 month LIBOR
|
8,436
|
|
8,364
|
|
8,605
|
|
|||
|
TVG-I-E CMN Acquisition, LLC (8) (11)
|
Organic Lead Generation for Online Postsecondary Schools
|
LIBOR Plus 6.00%, (Floor 1.00%), Current Coupon 7.56%, Secured Debt (Maturity - November 3, 2021)
|
1 month LIBOR
|
8,170
|
|
8,031
|
|
8,170
|
|
|||
|
U.S. Telepacific Corp. (8)
|
Provider of Communications and Managed Services
|
LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.69%, Secured Debt (Maturity - May 2, 2023)
|
3 month LIBOR
|
16,421
|
|
16,027
|
|
15,754
|
|
|||
|
USJ-IMECO Holding Company, LLC (8)
|
Marine Interior Design and Installation
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.70%, Secured Debt (Maturity - April 16, 2020)
|
3 month LIBOR
|
8,243
|
|
8,224
|
|
8,202
|
|
|||
|
Valley Healthcare Group, LLC (8) (10) (13)
|
Provider of Durable Medical Equipment
|
LIBOR Plus 12.50% (Floor 0.50%), Current Coupon 13.86%, Secured Debt (Maturity - December 29, 2020)
|
1 month LIBOR
|
$
|
2,942
|
|
$
|
2,901
|
|
$
|
2,901
|
|
|
|
|
Preferred Member Units (Valley Healthcare Holding, LLC) (400 units)
|
—
|
—
|
|
400
|
|
400
|
|
|||
|
|
|
|
|
|
3,301
|
|
3,301
|
|
||||
|
VIP Cinema Holdings, Inc. (8)
|
Supplier of Luxury Seating to the Cinema Industry
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.70%, Secured Debt (Maturity - March 1, 2023)
|
3 month LIBOR
|
9,625
|
|
9,582
|
|
9,721
|
|
|||
|
Vistar Media, Inc. (8) (11)
|
Operator of Digital Out-of-Home Advertising Platform
|
LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.69%, Secured Debt (Maturity - February 16, 2022)
|
3 month LIBOR
|
3,319
|
|
3,046
|
|
3,102
|
|
|||
|
|
|
Warrants (70,207 equivalent units, Expiration - February 17, 2027)
|
—
|
—
|
331
|
|
500
|
|
||||
|
|
|
|
|
|
3,377
|
|
3,602
|
|
||||
|
Volusion, LLC (10) (13)
|
Provider of Online Software-as-a-Service eCommerce Solutions
|
11.50% Secured Debt (Maturity - January 24, 2020)
|
None
|
7,172
|
|
6,453
|
|
6,453
|
|
|||
|
|
|
Preferred Member Units (2,090,001 units)
|
—
|
—
|
6,000
|
|
6,000
|
|
||||
|
|
|
Warrants (784,866.80 equivalent units, Expiration - January 26, 2025)
|
—
|
—
|
1,104
|
|
891
|
|
||||
|
|
|
|
|
|
13,557
|
|
13,344
|
|
||||
|
Wellnext, LLC (8) (11)
|
Manufacturer of Supplements and Vitamins
|
LIBOR Plus 10.10% (Floor 1.00%), Current Coupon 11.67%, Secured Debt (Maturity - July 21, 2022) (23)
|
1 month LIBOR
|
9,930
|
|
9,856
|
|
9,930
|
|
|||
|
Wireless Vision Holdings, LLC (8) (11)
|
Provider of Wireless Telecommunications Carrier Services
|
LIBOR Plus 8.91% (Floor 1.00%), Current Coupon 10.27%, Secured Debt (Maturity - September 29, 2022) (23)
|
1 month LIBOR
|
12,899
|
|
12,574
|
|
12,574
|
|
|||
|
Wirepath, LLC (8)
|
E-Commerce Provider Into Connected Home Market
|
LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.87%, Secured Debt (Maturity - August 5, 2024)
|
2 month LIBOR
|
11,471
|
|
11,416
|
|
11,629
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Subtotal Non-Control/Non-Affiliate Investments (5) (88% of total portfolio investments at fair value)
|
|
|
$
|
948,029
|
|
$
|
922,898
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Total Portfolio Investments
|
|
|
|
|
$
|
1,064,329
|
|
$
|
1,049,439
|
|
||
|
|
|
|
|
|
|
|
||||||
|
Short Term Investments (20)
|
|
|
|
|
|
|
||||||
|
Fidelity Institutional Money Market Funds (21)
|
—
|
Prime Money Market Portfolio, Class III Shares
|
—
|
—
|
$
|
11,335
|
|
$
|
11,335
|
|
||
|
US Bank Money Market Account (21)
|
—
|
—
|
—
|
—
|
18,613
|
|
18,613
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Total Short Term Investments
|
|
|
|
|
$
|
29,948
|
|
$
|
29,948
|
|
||
|
|
|
|
|
Twelve Months Ended December 31, 2017
|
|
|
|
Twelve Months Ended December 31, 2017
|
|||||||||||||||||||||||||
|
Affiliate Investments
|
|
Fair Value at December 31, 2016
|
|
Gross Additions (Cost)
*
|
|
Gross Reductions (Cost)
**
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value at December 31, 2017
|
|
Net Realized Gain (Loss)
|
Interest Income
|
Fee Income
|
Dividend Income
|
||||||||||||||||||
|
AFG Capital Group, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Member units
|
|
$
|
687
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210
|
|
|
$
|
897
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
18
|
|
|
Warrants
|
|
167
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
215
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Charps, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
—
|
|
|
4,817
|
|
|
(320
|
)
|
|
3
|
|
|
4,500
|
|
|
—
|
|
533
|
|
1
|
|
—
|
|
|||||||||
|
Preferred member units
|
|
—
|
|
|
101
|
|
|
—
|
|
|
62
|
|
|
163
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Clad-Rex Steel, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
$
|
3,449
|
|
|
$
|
16
|
|
|
$
|
(201
|
)
|
|
$
|
56
|
|
|
$
|
3,320
|
|
|
$
|
—
|
|
$
|
392
|
|
$
|
—
|
|
$
|
—
|
|
|
Term loan
|
|
99
|
|
|
—
|
|
|
(99
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
1,820
|
|
|
—
|
|
|
—
|
|
|
555
|
|
|
2,375
|
|
|
—
|
|
—
|
|
—
|
|
103
|
|
|||||||||
|
Term loan (Clad-Rex Steel RE Investor, LLC)
|
|
298
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
293
|
|
|
—
|
|
30
|
|
—
|
|
—
|
|
|||||||||
|
Member units (Clad-Rex Steel RE Investor, LLC)
|
|
53
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
70
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
EIG Traverse Co-Investment, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
LP interests
|
|
9,905
|
|
|
951
|
|
|
(10,756
|
)
|
|
(100
|
)
|
|
—
|
|
|
951
|
|
—
|
|
—
|
|
871
|
|
|||||||||
|
Freeport First Lien Loan Fund III, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
LP interests
|
|
4,763
|
|
|
3,795
|
|
|
—
|
|
|
(52
|
)
|
|
8,506
|
|
|
—
|
|
—
|
|
—
|
|
617
|
|
|||||||||
|
Gamber-Johnson Holdings, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
5,964
|
|
|
19
|
|
|
(170
|
)
|
|
37
|
|
|
5,850
|
|
|
—
|
|
755
|
|
—
|
|
—
|
|
|||||||||
|
Common stock
|
|
4,730
|
|
|
—
|
|
|
—
|
|
|
1,113
|
|
|
5,843
|
|
|
—
|
|
—
|
|
54
|
|
105
|
|
|||||||||
|
Guerdon Modular Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
2,642
|
|
|
22
|
|
|
(1
|
)
|
|
(3
|
)
|
|
2,660
|
|
|
—
|
|
366
|
|
—
|
|
—
|
|
|||||||||
|
Common stock
|
|
20
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Class B preferred units
|
|
285
|
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Gulf Publishing Holdings, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
2,455
|
|
|
710
|
|
|
(14
|
)
|
|
—
|
|
|
3,151
|
|
|
—
|
|
387
|
|
1
|
|
—
|
|
|||||||||
|
Term loan
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
781
|
|
|
142
|
|
|
—
|
|
|
287
|
|
|
1,210
|
|
|
—
|
|
—
|
|
10
|
|
—
|
|
|||||||||
|
Harris Preston Fund Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
LP interests (HPEP 3, LP)
|
|
—
|
|
|
943
|
|
|
—
|
|
|
—
|
|
|
943
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
LP interests (2717 HM, LP)
|
|
—
|
|
|
536
|
|
|
—
|
|
|
—
|
|
|
536
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Hawk Ridge Systems, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
2,451
|
|
|
1,212
|
|
|
(149
|
)
|
|
60
|
|
|
3,574
|
|
|
—
|
|
301
|
|
—
|
|
—
|
|
|||||||||
|
Preferred member units
|
|
713
|
|
|
—
|
|
|
—
|
|
|
237
|
|
|
950
|
|
|
—
|
|
—
|
|
—
|
|
65
|
|
|||||||||
|
Preferred member units (HRS Services, ULC)
|
|
38
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
50
|
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||||||
|
HWT, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
2,591
|
|
|
13
|
|
|
(150
|
)
|
|
—
|
|
|
2,454
|
|
|
—
|
|
370
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
985
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
985
|
|
|
—
|
|
—
|
|
35
|
|
—
|
|
|||||||||
|
Market Force Information, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
—
|
|
|
6,018
|
|
|
(286
|
)
|
|
—
|
|
|
5,732
|
|
|
—
|
|
324
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
—
|
|
|
3,675
|
|
|
—
|
|
|
—
|
|
|
3,675
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
M.H. Corbin, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
3,299
|
|
|
8
|
|
|
(177
|
)
|
|
—
|
|
|
3,130
|
|
|
—
|
|
382
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
1,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
—
|
|
35
|
|
—
|
|
|||||||||
|
Mystic Logistics, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
2,294
|
|
|
21
|
|
|
(352
|
)
|
|
(47
|
)
|
|
1,916
|
|
|
—
|
|
272
|
|
2
|
|
—
|
|
|||||||||
|
Common stock
|
|
1,445
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|
1,705
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
NuStep, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
—
|
|
|
5,179
|
|
|
(131
|
)
|
|
—
|
|
|
5,048
|
|
|
—
|
|
603
|
|
—
|
|
—
|
|
|||||||||
|
Preferred member units
|
|
—
|
|
|
2,550
|
|
|
—
|
|
|
—
|
|
|
2,550
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
SoftTouch Medical Holdings, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
1,260
|
|
|
5
|
|
|
—
|
|
|
(5
|
)
|
|
1,260
|
|
|
—
|
|
135
|
|
—
|
|
124
|
|
|||||||||
|
Member units
|
|
1,618
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|
1,781
|
|
|
—
|
|
—
|
|
42
|
|
—
|
|
|||||||||
|
|
|
$
|
56,312
|
|
|
$
|
30,753
|
|
|
$
|
(12,811
|
)
|
|
$
|
2,608
|
|
|
$
|
76,862
|
|
|
$
|
951
|
|
$
|
4,850
|
|
$
|
180
|
|
$
|
1,904
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2017
|
|
|
|
Twelve Months Ended December 31, 2017
|
|||||||||||||||||||||||||
|
Controlled Investments
|
|
Fair Value at December 31, 2016
|
|
Gross Additions (Cost)
**
|
|
Gross Reductions (Cost)
***
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value at December 31, 2017
|
|
Net Realized Gain (Loss)
|
Interest Income
|
Fee Income
|
Dividend Income
|
||||||||||||||||||
|
Copper Trail Energy Fund I, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
LP interests
|
|
$
|
—
|
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,500
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
GRT Rubber Technologies, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
6,538
|
|
|
32
|
|
|
(824
|
)
|
|
(31
|
)
|
|
5,715
|
|
|
—
|
|
663
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
10,004
|
|
|
—
|
|
|
—
|
|
|
817
|
|
|
10,821
|
|
|
—
|
|
—
|
|
73
|
|
577
|
|
|||||||||
|
HMS-ORIX SLF LLC
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Membership interests
|
|
—
|
|
|
30,000
|
|
|
—
|
|
|
643
|
|
|
30,643
|
|
|
—
|
|
—
|
|
—
|
|
450
|
|
|||||||||
|
|
|
$
|
16,542
|
|
|
$
|
32,532
|
|
|
$
|
(824
|
)
|
|
$
|
1,429
|
|
|
$
|
49,679
|
|
|
$
|
—
|
|
$
|
663
|
|
$
|
73
|
|
$
|
1,027
|
|
|
HMS Income Fund, Inc.
Consolidated Schedule of Investments
|
||||||||||||
|
As of December 31, 2016
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Portfolio Company (1) (3)
|
Business Description
|
Type of Investment (2) (3)
|
Index Rate (22)
|
Principal (7)
|
Cost (7)
|
Fair Value
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Control Investments (6)
|
||||||||||||
|
GRT Rubber Technologies, LLC (8) (10) (13)
|
Engineered Rubber Product Manufacturer
|
LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity - December 19, 2019)
|
1 month LIBOR
|
$
|
6,538
|
|
$
|
6,448
|
|
$
|
6,538
|
|
|
|
|
Member Units (2,896 shares)
|
—
|
—
|
|
6,435
|
|
10,004
|
|
|||
|
|
|
|
|
|
12,883
|
|
16,542
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Subtotal Control Investments (6) (2% of total investments at fair value)
|
|
|
$
|
12,883
|
|
$
|
16,542
|
|
||||
|
|
||||||||||||
|
Affiliate Investments (4)
|
||||||||||||
|
AFG Capital Group, LLC (10) (13)
|
Provider of Rent-to-Own Financing Solutions and Services
|
Member Units (46 shares)
|
—
|
—
|
|
$
|
300
|
|
$
|
687
|
|
|
|
|
|
Warrants (10 equivalent shares, Expiration - November 7, 2024)
|
—
|
—
|
|
65
|
|
167
|
|
|||
|
|
|
|
|
|
365
|
|
854
|
|
||||
|
Clad-Rex Steel, LLC (10) (13)
|
Specialty Manufacturer of Vinyl-Clad Metal
|
LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity - December 20, 2021) (8)
|
1 month LIBOR
|
3,520
|
|
3,449
|
|
3,449
|
|
|||
|
|
|
LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity - December 20, 2018) (8)
|
1 month LIBOR
|
100
|
|
99
|
|
99
|
|
|||
|
|
|
Member Units (179 units)
|
—
|
—
|
|
1,820
|
|
1,820
|
|
|||
|
|
|
10.00% Secured Debt (Clad-Rex Steel RE Investor, LLC) (Maturity - December 20, 2036)
|
None
|
301
|
|
298
|
|
298
|
|
|||
|
|
|
Member Units (Clad-Rex Steel RE Investor, LLC) (200 units)
|
—
|
—
|
|
53
|
|
53
|
|
|||
|
|
|
|
|
|
5,719
|
|
5,719
|
|
||||
|
EIG Traverse Co-Investment, LP (9) (15)
|
Investment Partnership
|
LP Interests (EIG Traverse Co-Investment, LP) (Fully diluted 22.20%) (16)
|
—
|
—
|
|
9,805
|
|
9,905
|
|
|||
|
Freeport First Lien Loan Fund III, LP (9) (15)
|
Investment Partnership
|
LP Interests (Freeport First Lien Loan Fund III, LP) (Fully diluted 5.60%) (16)
|
—
|
—
|
|
4,763
|
|
4,763
|
|
|||
|
Gamber-Johnson Holdings, LLC (8) (10) (13)
|
Manufacturer of Ruggedized Computer Mounting Systems
|
LIBOR Plus 11.00% (Floor 1.00%), Current Coupon 12.00%, Secured Debt (Maturity - June 24, 2021)
|
1 month LIBOR
|
6,020
|
|
5,902
|
|
5,964
|
|
|||
|
|
|
Member Units (2,155 units)
|
|
—
|
|
3,711
|
|
4,730
|
|
|||
|
|
|
|
|
|
9,613
|
|
10,694
|
|
||||
|
Guerdon Modular Holdings, Inc. (10) (13)
|
Multi-Family and Commercial Modular Construction Company
|
9.00% Current / 4.00% PIK Secured Debt (Maturity - August 13, 2019)
|
None
|
2,668
|
|
2,621
|
|
2,642
|
|
|||
|
|
|
Common Stock (53,008 shares)
|
—
|
—
|
|
746
|
|
20
|
|
|||
|
|
|
Class B Preferred Stock (101,250 shares)
|
—
|
—
|
|
285
|
|
285
|
|
|||
|
|
|
|
|
|
3,652
|
|
2,947
|
|
||||
|
Gulf Publishing Holdings, LLC (10) (13)
|
Energy Focused Media and Publishing
|
12.50% Secured Debt (Maturity - April 29, 2021)
|
None
|
2,500
|
|
2,455
|
|
2,455
|
|
|||
|
|
|
Member Units (781 shares)
|
|
—
|
|
781
|
|
781
|
|
|||
|
|
|
|
|
|
3,236
|
|
3,236
|
|
||||
|
Hawk Ridge Systems, LLC (9) (10) (13)
|
Value-Added Reseller of Engineering Design and Manufacturing Solutions
|
10.00% Secured Debt (Maturity - December 2, 2021)
|
None
|
2,500
|
|
2,451
|
|
2,451
|
|
|||
|
|
|
Preferred Member Units (56 units)
|
—
|
—
|
|
713
|
|
713
|
|
|||
|
|
|
Preferred Member Units (HRS Services, ULC) (56 units)
|
—
|
—
|
|
38
|
|
38
|
|
|||
|
|
|
|
|
|
3,202
|
|
3,202
|
|
||||
|
HW Temps LLC (8) (10) (13)
|
Temporary Staffing Solutions
|
LIBOR Plus 13.00% (Floor 1.00%), Current Coupon 14.00%, Secured Debt (Maturity - July 2, 2020)
|
1 month LIBOR
|
2,644
|
|
2,591
|
|
2,591
|
|
|||
|
|
|
Preferred Member Units (800 shares) (16)
|
—
|
—
|
|
986
|
|
985
|
|
|||
|
|
|
|
|
|
3,577
|
|
3,576
|
|
||||
|
M.H. Corbin Holding, LLC (10) (13)
|
Manufacturer and Distributor of Traffic Safety Products
|
10.00% Secured Debt (Maturity - August 31, 2021)
|
None
|
3,325
|
|
3,299
|
|
3,299
|
|
|||
|
|
|
Preferred Member Units (1,000 shares)
|
|
—
|
|
1,500
|
|
1,500
|
|
|||
|
|
|
|
|
|
4,799
|
|
4,799
|
|
||||
|
Mystic Logistics, Inc. (10) (13)
|
Logistics and Distribution Services Provider for Large Volume Mailers
|
12.00% Secured Debt (Maturity - August 15, 2019)
|
None
|
$
|
2,294
|
|
$
|
2,246
|
|
$
|
2,294
|
|
|
|
|
Common Stock (1,468 shares) (16)
|
—
|
—
|
|
680
|
|
1,445
|
|
|||
|
|
|
|
|
|
2,926
|
|
3,739
|
|
||||
|
SoftTouch Medical Holdings LLC (8) (10) (13)
|
Home Provider of Pediatric Durable Medical Equipment
|
LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity - October 31, 2019)
|
1 month LIBOR
|
1,260
|
|
1,244
|
|
1,260
|
|
|||
|
|
|
Member Units (785 units) (16)
|
—
|
—
|
|
870
|
|
1,618
|
|
|||
|
|
|
|
|
|
2,114
|
|
2,878
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Subtotal Affiliate Investments (4) (6% of total investments at fair value)
|
|
|
$
|
53,771
|
|
$
|
56,312
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (5)
|
||||||||||||
|
Adams Publishing Group, LLC (8) (11)
|
Local Newspaper Operator
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity - November 3, 2020)
|
3 month LIBOR
|
$
|
7,589
|
|
$
|
7,459
|
|
$
|
7,589
|
|
|
ADS Tactical, Inc. (8) (11)
|
Value-Added Logistics and Supply Chain Solutions Provider
|
LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity - December 31, 2022)
|
3 month LIBOR
|
10,000
|
|
9,750
|
|
9,750
|
|
|||
|
Ahead, LLC (8) (11)
|
IT Infrastructure Value Added Reseller
|
LIBOR Plus 6.50%, Current Coupon 7.50%, Secured Debt (Maturity - November 2, 2020)
|
3 month LIBOR
|
9,500
|
|
9,267
|
|
9,536
|
|
|||
|
Allflex Holdings III Inc. (8)
|
Manufacturer of Livestock Identification Products
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity - July 19, 2021) (14)
|
6 month LIBOR
|
14,922
|
|
15,012
|
|
14,936
|
|
|||
|
American Scaffold Holdings, Inc. (8) (11)
|
Marine Scaffolding Service Provider
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - March 31, 2022)
|
1 month LIBOR
|
7,359
|
|
7,257
|
|
7,323
|
|
|||
|
American Teleconferencing Services, Ltd. (8)
|
Provider of Audio Conferencing and Video Collaboration Solutions
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - December 8, 2021)
|
3 month LIBOR
|
10,056
|
|
9,122
|
|
9,848
|
|
|||
|
|
|
LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity - June 6, 2022) (14)
|
3 month LIBOR
|
5,571
|
|
5,353
|
|
5,353
|
|
|||
|
|
|
|
|
|
14,475
|
|
15,201
|
|
||||
|
AmeriTech College Operations, LLC (10) (13)
|
For-Profit Nursing and Healthcare College
|
13.00% Secured Debt (Maturity - January 31, 2020)
|
None
|
375
|
|
375
|
|
375
|
|
|||
|
|
|
10.00% Secured Debt (Maturity - November 30, 2019)
|
None
|
61
|
|
61
|
|
61
|
|
|||
|
|
|
13.00% Secured Debt (Maturity - November 30, 2019)
|
None
|
64
|
|
64
|
|
64
|
|
|||
|
|
|
Preferred Member Units (364 units, 5.00% cumulative) (16)
|
—
|
—
|
|
284
|
|
284
|
|
|||
|
|
|
|
|
|
784
|
|
784
|
|
||||
|
AP Gaming I, LLC (8) (11)
|
Developer, Manufacturer and Operator of Gaming Machines
|
LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity - December 21, 2020)
|
3 month LIBOR
|
11,291
|
|
11,194
|
|
11,267
|
|
|||
|
Apex Linen Service, Inc. (10) (13)
|
Industrial Launderers
|
13.00% Secured Debt (Maturity - October 30, 2022)
|
None
|
3,604
|
|
3,545
|
|
3,545
|
|
|||
|
|
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - October 30, 2022)
|
1 month LIBOR
|
600
|
|
600
|
|
600
|
|
|||
|
|
|
|
|
|
4,145
|
|
4,145
|
|
||||
|
Arcus Hunting, LLC (8) (11)
|
Manufacturer of Bowhunting and Archery Products and Accessories
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity - November 13, 2019)
|
1 month LIBOR
|
6,973
|
|
6,850
|
|
6,973
|
|
|||
|
Artel, LLC (8) (12)
|
Provider of Secure Satellite Network and IT Solutions
|
LIBOR Plus 7.00% (Floor 1.25%), 7.25% Current/1.00% PIK, Current Coupon 8.25%, Secured Debt (Maturity - November 27, 2017)
|
3 month LIBOR
|
5,173
|
|
5,000
|
|
4,837
|
|
|||
|
ATI Investment Sub, Inc. (8)
|
Manufacturer of Solar Tracking Systems
|
LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity - June 22, 2021)
|
1 month LIBOR
|
9,500
|
|
9,322
|
|
9,476
|
|
|||
|
ATX Networks Corp. (8) (9)
|
Provider of Radio Frequency Management Equipment
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - June 11, 2021)
|
3 month LIBOR
|
14,775
|
|
14,541
|
|
14,516
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
BarFly Ventures, LLC (11)
|
Casual Restaurant Group
|
12.00% Secured Debt (Maturity - August 30, 2020)
|
None
|
$
|
1,986
|
|
$
|
1,953
|
|
$
|
1,942
|
|
|
|
|
Warrants (.410 equivalent units, Expiration - August 31, 2025)
|
—
|
—
|
|
158
|
|
94
|
|
|||
|
|
|
Options (.731 equivalent units)
|
—
|
—
|
|
133
|
|
164
|
|
|||
|
|
|
|
|
|
2,244
|
|
2,200
|
|
||||
|
BBB Tank Services, LLC (10) (13)
|
Maintenance, Repair and Construction Services to the Above-Ground Storage Tank Market
|
15% Current Secured Debt (Maturity - April 8, 2021)
|
None
|
1,007
|
|
989
|
|
989
|
|
|||
|
|
|
LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity - April 8, 2021)
|
1 month LIBOR
|
200
|
|
200
|
|
200
|
|
|||
|
|
|
Member Units (200,000 units)
|
—
|
—
|
|
200
|
|
200
|
|
|||
|
|
|
|
|
|
1,389
|
|
1,389
|
|
||||
|
Berry Aviation, Inc. (11)
|
Airline Charter Service Operator
|
12.00% Current / 1.75% PIK, Current Coupon 13.75%, Secured Debt (Maturity - January 30, 2020) (14)
|
None
|
1,407
|
|
1,390
|
|
1,407
|
|
|||
|
|
|
Common Stock (138 shares)
|
—
|
—
|
100
|
|
205
|
|
||||
|
|
|
|
|
|
1,490
|
|
1,612
|
|
||||
|
Bluestem Brands, Inc. (8)
|
Multi-Channel Retailer of General Merchandise
|
LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity - November 6, 2020)
|
3 month LIBOR
|
13,812
|
|
13,582
|
|
12,039
|
|
|||
|
Brightwood Capital Fund III, LP (9) (15)
|
Investment Partnership
|
LP Interests (Brightwood Capital Fund III, LP) (Fully diluted .52%) (16)
|
—
|
—
|
4,075
|
|
3,698
|
|
||||
|
Brundage-Bone Concrete Pumping, Inc.
|
Construction Services Provider
|
10.38% Secured Debt (Maturity - September 1, 2021) (14)
|
None
|
12,000
|
|
12,088
|
|
12,960
|
|
|||
|
Buca C, LLC (8) (10) (13)
|
Casual Restaurant Group
|
LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity - June 30, 2020)
|
1 month LIBOR
|
15,114
|
|
14,889
|
|
15,114
|
|
|||
|
|
|
Preferred Member Units (4 units, 6.00% cumulative) (16)
|
—
|
—
|
|
2,547
|
|
3,110
|
|
|||
|
|
|
|
|
|
17,436
|
|
18,224
|
|
||||
|
CAI Software, LLC (10) (13)
|
Provider of Specialized Enterprise Resource Planning Software
|
12.00% Secured Debt (Maturity - October 10, 2019)
|
None
|
921
|
|
904
|
|
921
|
|
|||
|
|
|
Member Units (16,339 units)
|
—
|
—
|
|
163
|
|
620
|
|
|||
|
|
|
|
|
|
1,067
|
|
1,541
|
|
||||
|
CapFusion Holding, LLC (9) (10) (13)
|
Business Lender
|
13.00% Secured Debt (Maturity - March 25, 2021)
|
None
|
3,600
|
|
3,289
|
|
3,289
|
|
|||
|
|
|
Warrants (400 equivalent units, Expiration - March 24, 2026)
|
—
|
—
|
|
300
|
|
300
|
|
|||
|
|
|
|
|
|
3,589
|
|
3,589
|
|
||||
|
CDHA Management, LLC (8) (11)
|
Dental Services
|
Prime Plus 6.25% (Floor 3.75%), Current Coupon 10.00%, Secured Debt (Maturity - December 5, 2021)
|
PRIME
|
4,491
|
|
4,376
|
|
4,376
|
|
|||
|
|
|
Prime Plus 6.25% (Floor 3.75%), Current Coupon 10.00%, Secured Debt (Maturity - December 5, 2021)
|
PRIME
|
—
|
|
—
|
|
—
|
|
|||
|
|
|
|
|
|
4,376
|
|
4,376
|
|
||||
|
Cenveo Corporation
|
Provider of Commercial Printing, Envelopes, Labels, Printed Office Products
|
6.00% Secured Debt (Maturity - August 1, 2019)
|
None
|
15,000
|
|
13,013
|
|
13,388
|
|
|||
|
Charlotte Russe, Inc. (8)
|
Fast-Fashion Retailer to Young Women
|
LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.75%, Secured Debt (Maturity - May 22, 2019)
|
3 month LIBOR
|
15,101
|
|
14,918
|
|
9,184
|
|
|||
|
CJ Holding Company (8)
|
Oil and Gas Equipment and Services
|
LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity - March 31, 2017)
|
3 month LIBOR
|
83
|
|
85
|
|
83
|
|
|||
|
Clarius BIGS, LLC (11) (18)
|
Prints & Advertising Film Financing
|
15.00% PIK Secured Debt (Maturity - January 5, 2015) (18)
|
None
|
2,144
|
|
1,886
|
|
64
|
|
|||
|
|
|
20.00% PIK Secured Debt (Maturity - January 5, 2015) (18)
|
None
|
774
|
|
681
|
|
23
|
|
|||
|
|
|
|
|
|
2,567
|
|
87
|
|
||||
|
Compuware Corporation (8)
|
Provider of Software and Supporting Services
|
LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, Secured Debt (Maturity - December 15, 2019)
|
3 month LIBOR
|
$
|
12,265
|
|
$
|
12,004
|
|
$
|
12,341
|
|
|
Construction Supply Investments, LLC (8) (11)
|
Distribution Platform of Specialty Construction Materials to Professional Concrete and Masonry Contractors
|
LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity - June 30, 2023)
|
3 month LIBOR
|
8,500
|
|
8,305
|
|
8,330
|
|
|||
|
|
|
Member units (20,000 units)
|
—
|
—
|
|
2,000
|
|
2,000
|
|
|||
|
|
|
|
|
|
10,305
|
|
10,330
|
|
||||
|
ContextMedia Health, LLC (8) (12)
|
Provider of Healthcare Media Content
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - December 21, 2021)
|
1 month LIBOR
|
10,000
|
|
9,000
|
|
9,150
|
|
|||
|
Covenant Surgical Partners, Inc.
|
Ambulatory Surgical Centers
|
8.75% Secured Debt (Maturity - August 1, 2019)
|
None
|
9,500
|
|
9,500
|
|
9,168
|
|
|||
|
CRGT, Inc. (8)
|
Provider of Custom Software Development
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - December 18, 2020)
|
1 month LIBOR
|
9,642
|
|
9,492
|
|
9,666
|
|
|||
|
CST Industries, Inc. (8)
|
Storage Tank Manufacturer
|
LIBOR Plus 6.25% (Floor 1.50%), Current Coupon 7.75%, Secured Debt (Maturity - May 22, 2017)
|
3 month LIBOR
|
2,759
|
|
2,766
|
|
2,759
|
|
|||
|
Datacom, LLC (10) (13)
|
Technology and Telecommunications Provider
|
5.25% Current / 5.25% PIK, Current Coupon 10.50% Secured Debt (Maturity - May 30, 2019)
|
None
|
1,296
|
|
1,282
|
|
1,222
|
|
|||
|
|
|
8.00% Secured Debt (Maturity - May 30, 2017)
|
—
|
100
|
|
100
|
|
100
|
|
|||
|
|
|
Class A Preferred Member Units (1,530 units, 15.00% cumulative) (16)
|
—
|
—
|
|
131
|
|
152
|
|
|||
|
|
|
Class B Preferred Member Units (717 units)
|
—
|
—
|
|
670
|
|
170
|
|
|||
|
|
|
|
|
|
2,183
|
|
1,644
|
|
||||
|
Digital River, Inc. (8)
|
Provider of Outsourced e-Commerce Solutions and Services
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - February 12, 2021)
|
3 month LIBOR
|
14,586
|
|
14,477
|
|
14,713
|
|
|||
|
Digital Room, LLC (8)
|
Organic Lead Generation for Online Postsecondary Schools
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - November 21, 2022)
|
3 month LIBOR
|
7,625
|
|
7,475
|
|
7,549
|
|
|||
|
East West Copolymer & Rubber, LLC (10) (13)
|
Manufacturer of Synthetic Rubbers
|
12.00% Current / 2.00% PIK, Current Coupon 14.00%, Secured Debt (Maturity - October 17, 2019)
|
None
|
2,400
|
|
2,351
|
|
2,136
|
|
|||
|
|
|
Warrants (627,697 equivalent shares, Expiration - October 15, 2024)
|
—
|
—
|
|
13
|
|
—
|
|
|||
|
|
|
|
|
|
2,364
|
|
2,136
|
|
||||
|
ECP-PF Holdings Groups, Inc. (11)
|
Fitness Club Operator
|
LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity - November 26, 2019)
|
3 month LIBOR
|
1,875
|
|
1,863
|
|
1,875
|
|
|||
|
Evergreen Skills Lux S.á r.l. (d/b/a Skillsoft) (8) (9)
|
Technology-Based Performance Support Solutions
|
LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.34%, Secured Debt (Maturity - April 28, 2022) (14)
|
6 month LIBOR
|
10,902
|
|
10,443
|
|
8,214
|
|
|||
|
Flavors Holdings, Inc. (8)
|
Global Provider of Flavoring and Sweetening Products and Solutions
|
LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 6.75%, Secured Debt (Maturity - April 3, 2020)
|
3 month LIBOR
|
11,774
|
|
11,236
|
|
9,596
|
|
|||
|
GST Autoleather, Inc. (8)
|
Automotive Leather Manufacturer
|
LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity - July 10, 2020)
|
3 month LIBOR
|
12,204
|
|
12,073
|
|
11,929
|
|
|||
|
Guitar Center, Inc.
|
Musical Instruments Retailer
|
6.50% Secured Debt (Maturity - April 15, 2019)
|
None
|
15,015
|
|
14,128
|
|
13,626
|
|
|||
|
Hojeij Branded Foods, LLC (8) (11)
|
Multi-Airport, Multi-Concept Restaurant Operator
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - July 28, 2021)
|
3 month LIBOR
|
5,419
|
|
5,376
|
|
5,419
|
|
|||
|
Hoover Group, Inc. (8) (9) (11)
|
Provider of Storage Tanks and Related Products to the Energy and Petrochemical Markets
|
LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity - January 28, 2021)
|
3 month LIBOR
|
15,000
|
|
13,961
|
|
13,961
|
|
|||
|
Horizon Global Corporation (8) (9)
|
Auto Parts Manufacturer
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - June 30, 2021)
|
1 month LIBOR
|
12,098
|
|
11,893
|
|
12,325
|
|
|||
|
Hunter Defense Technologies, Inc. (8)
|
Provider of Military and Commercial Shelters and Systems
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - August 5, 2019)
|
3 Month LIBOR
|
13,847
|
|
13,255
|
|
12,878
|
|
|||
|
Hygea Holdings Corp. (8) (11)
|
Provider of Physician Services
|
LIBOR Plus 9.25%, Current Coupon 10.17%, Secured Debt (Maturity - February 24, 2019)
|
3 Month LIBOR
|
7,875
|
|
7,378
|
|
7,615
|
|
|||
|
|
|
Warrants (5,910,453 equivalent shares, Expiration - February 24, 2023)
|
—
|
—
|
|
369
|
|
1,531
|
|
|||
|
|
|
|
|
|
7,747
|
|
9,146
|
|
||||
|
iEnergizer Limited (8) (9)
|
Provider of Business Outsourcing Solutions
|
LIBOR 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity - May 1, 2019)
|
1 month LIBOR
|
$
|
8,569
|
|
$
|
8,110
|
|
$
|
8,312
|
|
|
Indivior Finance, LLC (8) (9)
|
Specialty Pharmaceutical Company Treating Opioid Dependence
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - December 19, 2019)
|
3 month LIBOR
|
9,000
|
|
8,644
|
|
9,079
|
|
|||
|
Industrial Container Services, LLC (8) (11)
|
Steel Drum Reconditioner
|
LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 6.75%, Secured Debt (Maturity - December 31, 2018)
|
3 month LIBOR
|
8,927
|
|
8,871
|
|
8,927
|
|
|||
|
Industrial Services Acquisitions, LLC (11)
|
Industrial Cleaning Services
|
11.25% Current / 0.75% PIK, Current Coupon 12.00%, Unsecured Debt (Maturity - December 17, 2022) (17)
|
None
|
10,523
|
|
10,325
|
|
10,325
|
|
|||
|
|
|
Member units (Industrial Services Investments, LLC) (2,100,000 units)
|
—
|
—
|
|
2,100
|
|
2,100
|
|
|||
|
|
|
|
|
|
12,425
|
|
12,425
|
|
||||
|
Inn of the Mountain Gods Resort and Casino
|
Hotel & Casino Owner & Operator
|
9.25% Secured Debt (Maturity - November 30, 2020)
|
None
|
10,749
|
|
10,583
|
|
9,782
|
|
|||
|
Intertain Group Limited (8) (9)
|
Business-to-Consumer Online Gaming Operator
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - April 8, 2022)
|
3 month LIBOR
|
8,799
|
|
8,633
|
|
8,876
|
|
|||
|
iPayment, Inc. (8)
|
Provider of Merchant Acquisition
|
LIBOR Plus 5.25% (Floor 1.50%), Current Coupon 6.75%, Secured Debt (Maturity - May 8, 2017)
|
3 month LIBOR
|
15,007
|
|
14,986
|
|
14,481
|
|
|||
|
Ipreo Holdings, LLC
|
Application Software for Capital Markets
|
7.25% Unsecured Debt (Maturity - August 1, 2022) (17)
|
None
|
6,250
|
|
5,318
|
|
5,266
|
|
|||
|
iQor US Inc. (8)
|
Business Process Outsourcing Services Provider
|
LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity - April 1, 2021)
|
1 month LIBOR
|
7,757
|
|
7,331
|
|
7,442
|
|
|||
|
IronGate Energy Services, LLC (18)
|
Oil and Gas Services
|
11.00% Secured Debt (Maturity - July 1, 2018) (18)
|
None
|
5,825
|
|
5,827
|
|
1,631
|
|
|||
|
Jackmont Hospitality, Inc. (8) (11)
|
Franchisee of Casual Dining Restaurants
|
LIBOR Plus 4.25% (Floor 1.00%)/ 2.50% PIK , Current Coupon 7.75%, Secured Debt (Maturity - May 26, 2021)
|
1 month LIBOR
|
8,891
|
|
8,861
|
|
8,891
|
|
|||
|
Joerns Healthcare, LLC (8)
|
Manufacturer and Distributor of Health Care Equipment & Supplies
|
LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity - May 9, 2020)
|
3 month LIBOR
|
12,172
|
|
11,947
|
|
11,442
|
|
|||
|
JSS Holdings, Inc. (8)
|
Aircraft Maintenance Program Provider
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - August 31, 2021)
|
3 month LIBOR
|
13,828
|
|
13,550
|
|
13,759
|
|
|||
|
Kellermeyer Bergensons Services, LLC (8)
|
Outsourced Janitorial Services to Retail/Grocery Customers
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity - April 29, 2022) (14)
|
3 month LIBOR
|
14,700
|
|
14,603
|
|
13,964
|
|
|||
|
Kendra Scott, LLC (8)
|
Jewelry Retail Stores
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - July 17, 2020)
|
3 month LIBOR
|
9,375
|
|
9,305
|
|
9,328
|
|
|||
|
Keypoint Government Solutions, Inc. (8)
|
Provider of Pre-Employment Screening Services
|
LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity - November 13, 2017)
|
3 month LIBOR
|
1,761
|
|
1,757
|
|
1,752
|
|
|||
|
LaMi Products, LLC (8) (11)
|
General Merchandise Distribution
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - September 16, 2020)
|
3 month LIBOR
|
10,735
|
|
10,564
|
|
10,730
|
|
|||
|
|
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - September 16, 2020)
|
3 month LIBOR
|
|
|
|
||||||
|
|
|
|
|
|
10,564
|
|
10,730
|
|
||||
|
Larchmont Resources, LLC (8)
|
Oil & Gas Exploration & Production
|
LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00% PIK, Secured Debt (Maturity - August 7, 2020)
|
3 month LIBOR
|
3,816
|
|
3,816
|
|
3,731
|
|
|||
|
|
|
Member units (Larchmont Intermediate Holdo, LLC) (4,806 units)
|
—
|
—
|
|
601
|
|
2,027
|
|
|||
|
|
|
|
|
|
4,417
|
|
5,758
|
|
||||
|
Legendary Pictures Funding, LLC (8) (11)
|
Producer of TV, Film, and Comic Content
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - April 22, 2020)
|
3 month LIBOR
|
8,020
|
|
7,905
|
|
8,030
|
|
|||
|
LJ Host Merger Sub, Inc. (8)
|
Managed Services and Hosting Provider
|
LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity - December 13, 2019)
|
3 month LIBOR
|
4,846
|
|
4,837
|
|
4,595
|
|
|||
|
Logix Acquisition Company, LLC (8) (11)
|
Competitive Local Exchange Carrier
|
LIBOR Plus 8.28% (Floor 1.00%), Current Coupon 9.28%, Secured Debt (Maturity - June 24, 2021)
|
3 month LIBOR
|
8,593
|
|
8,455
|
|
8,593
|
|
|||
|
Minute Key, Inc. (10) (13)
|
Operator of Automated Key Duplication Kiosk
|
10.00% Current / 2.00% PIK Secured Debt (Maturity - September 19, 2019) (14)
|
None
|
$
|
3,905
|
|
$
|
3,821
|
|
$
|
3,821
|
|
|
|
|
Warrants (359,352 equivalent units, Expiration - May 20, 2025)
|
—
|
—
|
|
70
|
|
117
|
|
|||
|
|
|
|
|
|
3,891
|
|
3,938
|
|
||||
|
Mood Media Corporation (8) (9)
|
Provider of Electronic Equipment
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - May 1, 2019)
|
3 month LIBOR
|
14,822
|
|
14,741
|
|
14,328
|
|
|||
|
New Media Holdings II LLC (8) (9)
|
Local Newspaper Operator
|
LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity - June 4, 2020)
|
3 month LIBOR
|
14,706
|
|
14,578
|
|
14,633
|
|
|||
|
North American Lifting Holdings, Inc. (8)
|
Crane Service Provider
|
LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity - November 27, 2020)
|
3 month LIBOR
|
2,405
|
|
2,016
|
|
2,101
|
|
|||
|
North Atlantic Trading Company, Inc. (8)
|
Marketer/Distributor of Tobacco
|
Prime Plus 5.50% (Floor 3.75%), Current Coupon 9.25%, Secured Debt (Maturity - January 13, 2020)
|
PRIME
|
10,897
|
|
10,913
|
|
10,829
|
|
|||
|
Novitex Acquisition, LLC (8)
|
Provider of Document Management Services
|
LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.00%, Secured Debt (Maturity - July 7, 2020)
|
3 month LIBOR
|
13,322
|
|
13,004
|
|
12,823
|
|
|||
|
NTM Acquisition Corp. (8)
|
Provider of B2B Travel Information Content
|
LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity - June 7, 2022)
|
3 month LIBOR
|
4,144
|
|
4,085
|
|
4,128
|
|
|||
|
Pardus Oil & Gas, LLC
|
Oil & Gas Exploration and Production
|
13.00% PIK, Secured Debt (Maturity - November 12, 2021)
|
None
|
989
|
|
989
|
|
989
|
|
|||
|
|
|
5.00% PIK, Secured Debt (Maturity - May 13, 2022) (14)
|
None
|
517
|
|
517
|
|
293
|
|
|||
|
|
|
Class A units (1,331 units)
|
—
|
—
|
|
1,331
|
|
523
|
|
|||
|
|
|
|
|
|
2,837
|
|
1,805
|
|
||||
|
Paris Presents, Inc. (8)
|
Branded Cosmetic and Bath Accessories
|
LIBOR Plus 8.75% (Floor 1.00%), Current Coupon 9.75%, Secured Debt (Maturity - December 31, 2021) (14)
|
1 month LIBOR
|
7,500
|
|
7,382
|
|
7,350
|
|
|||
|
Parq Holdings, LP (8) (9)
|
Hotel and Casino Operator
|
LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity - December 17, 2020)
|
1 month LIBOR
|
12,500
|
|
12,378
|
|
12,313
|
|
|||
|
Permian Holdco 2, Inc.
|
Storage Tank Manufacturer
|
14.00% PIK Unsecured Debt (Maturity - October 15, 2021)
|
None
|
483
|
|
483
|
|
483
|
|
|||
|
|
|
Series A Preferred Shares (Permian Holdco 1, Inc.) (386,255 units) (12.00% Cumulative) (16)
|
—
|
—
|
|
997
|
|
997
|
|
|||
|
|
|
Common Shares (Permian Holdco 1, Inc.) (386,255 units)
|
—
|
—
|
|
997
|
|
997
|
|
|||
|
|
|
|
|
|
2,477
|
|
2,477
|
|
||||
|
Permian Holdings, Inc.
|
Storage Tank Manufacturer
|
10.50% Secured Debt (Maturity - January 15, 2018)
|
None
|
1,000
|
|
338
|
|
338
|
|
|||
|
Pernix Therapeutics Holdings, Inc. (11)
|
Pharmaceutical Royalty - Anti-Migraine
|
12.00% Secured Debt (Maturity - August 1, 2020)
|
None
|
3,016
|
|
2,990
|
|
2,910
|
|
|||
|
Pike Corporation (8)
|
Construction and Maintenance Services for Electric Transmission and Distribution Infrastructure
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity - June 22, 2022) (14)
|
1 month LIBOR
|
13,334
|
|
13,070
|
|
13,411
|
|
|||
|
Polycom, Inc. (8)
|
Provider of Audio and Video Communication Solutions
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - September 27, 2023)
|
3 month LIBOR
|
12,089
|
|
11,617
|
|
12,194
|
|
|||
|
PPC/Shift, LLC (8) (11)
|
Provider of Digital Solutions to Automotive Industry
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - December 22, 2021)
|
3 month LIBOR
|
7,000
|
|
6,851
|
|
6,851
|
|
|||
|
Premier Dental Services, Inc. (8)
|
Dental Care Services
|
LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity - November 1, 2018)
|
3 month LIBOR
|
4,511
|
|
4,497
|
|
4,494
|
|
|||
|
Prowler Acquisition Corporation (8)
|
Specialty Distributor to the Energy Sector
|
LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity - January 28, 2020)
|
3 month LIBOR
|
11,329
|
|
9,896
|
|
8,383
|
|
|||
|
Raley’s, Inc. (8)
|
Family-Owned Supermarket Chain in California
|
LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity - May 18, 2022)
|
3 month LIBOR
|
4,195
|
|
4,125
|
|
4,242
|
|
|||
|
Redbox Automated Retail, LLC (8)
|
Operator of Home Media Entertainment Kiosks
|
LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity - September 27, 2021)
|
3 month LIBOR
|
14,344
|
|
13,925
|
|
13,989
|
|
|||
|
Renaissance Learning, Inc. (8)
|
Technology-based K-12 Learning Solutions
|
LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity - April 11, 2022) (14)
|
3 month LIBOR
|
$
|
12,950
|
|
$
|
12,548
|
|
$
|
12,896
|
|
|
RGL Reservoir Operations, Inc. (8) (9)
|
Oil & Gas Equipment & Services
|
LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity - August 13, 2021)
|
3 month LIBOR
|
3,910
|
|
3,826
|
|
880
|
|
|||
|
RM Bidder, LLC (11)
|
Full-scale Film and Television Production and Distribution
|
Common Stock (1,854 units)
|
—
|
—
|
|
31
|
|
29
|
|
|||
|
|
|
Series A Warrants (124,915 equivalent units, Expiration - October 20, 2025)
|
—
|
—
|
|
284
|
|
200
|
|
|||
|
|
|
Series B Warrants (93,686 equivalent units, Expiration - October 20, 2025)
|
—
|
—
|
|
—
|
|
—
|
|
|||
|
|
|
|
|
|
315
|
|
229
|
|
||||
|
Salient Partners, LP (8)
|
Provider of Asset Management Services
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity - June 9, 2021)
|
3 month LIBOR
|
11,842
|
|
11,527
|
|
11,338
|
|
|||
|
School Specialty, Inc. (8)
|
Distributor of Education Supplies and Furniture
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity - June 11, 2019)
|
1 month LIBOR
|
5,467
|
|
5,396
|
|
5,536
|
|
|||
|
Sigma Electric Manufacturing Corp. (8) (11)
|
Manufacturer and Distributor of Electrical Fittings and Parts
|
LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity - May 13, 2019)
|
3 Month LIBOR
|
12,500
|
|
12,199
|
|
12,199
|
|
|||
|
Sorenson Communications, Inc.
|
Manufacturer of Communication Products for Hearing Impaired
|
9.00% Secured Debt (Maturity - October 31, 2020) (14)
|
None
|
11,710
|
|
11,308
|
|
10,305
|
|
|||
|
|
|
LIBOR Plus 5.75% (Floor 2.25%), Current Coupon 8.00%, Secured Debt (Maturity - April 30, 2020)
|
3 month LIBOR
|
2,977
|
|
2,957
|
|
2,955
|
|
|||
|
|
|
|
|
|
14,265
|
|
13,260
|
|
||||
|
Strike, LLC (8)
|
Pipeline Construction and Maintenance Services
|
LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.29%, Secured Debt (Maturity - November 30, 2022)
|
6 month LIBOR
|
10,000
|
|
9,667
|
|
9,900
|
|
|||
|
Synagro Infrastructure Company, Inc. (8)
|
Waste Management Services
|
LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, Secured Debt (Maturity - August 22, 2020)
|
3 month LIBOR
|
2,704
|
|
2,687
|
|
2,372
|
|
|||
|
TaxAct, Inc. (8)
|
Provider of Tax Preparation Solutions
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - January 3, 2023)
|
1 month LIBOR
|
6,500
|
|
6,369
|
|
6,549
|
|
|||
|
TE Holdings, LLC
|
Oil & Gas Exploration & Production
|
Common Units (72,785 units)
|
—
|
—
|
728
|
|
546
|
|
||||
|
Teleguam Holdings, LLC (8)
|
Cable and Telecom Services Provider
|
LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity - June 10, 2019) (14)
|
1 month LIBOR
|
6,397
|
|
6,387
|
|
6,268
|
|
|||
|
|
|
LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity - December 10, 2018)
|
1 month LIBOR
|
7,481
|
|
7,335
|
|
7,406
|
|
|||
|
|
|
|
|
|
13,722
|
|
13,674
|
|
||||
|
TMC Merger Sub Corp (8)
|
Refractory & Maintenance Services Provider
|
LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity - October 31, 2022)
|
1 week LIBOR
|
12,500
|
|
12,376
|
|
12,438
|
|
|||
|
The Topps Company, Inc. (8)
|
Trading Cards & Confectionary
|
LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity - October 2, 2018)
|
3 month LIBOR
|
1,109
|
|
1,104
|
|
1,113
|
|
|||
|
TOMS Shoes, LLC (8)
|
Global Designer, Distributor, and Retailer of Casual Footwear
|
LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity - October 30, 2020)
|
3 month LIBOR
|
4,913
|
|
4,573
|
|
3,635
|
|
|||
|
Travel Leaders Group, LLC (8)
|
Travel Agency Network Provider
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - December 7, 2020)
|
1 month LIBOR
|
15,988
|
|
15,900
|
|
15,960
|
|
|||
|
TVG-I-E CMN Acquisition, LLC (8) (11)
|
Organic Lead Generation for Online Postsecondary Schools
|
LIBOR Plus 6.00%, Current Coupon 7.00%, Secured Debt (Maturity - November 3, 2021)
|
1 month LIBOR
|
6,459
|
|
6,333
|
|
6,333
|
|
|||
|
Unirush LLC (10) (13)
|
Provider of Prepaid Debit Card Solutions
|
12.00% Secured Debt (Maturity Date - February 1, 2019)
|
None
|
3,000
|
|
2,745
|
|
3,000
|
|
|||
|
|
|
Warrants (111,181 equivalent units, Expiration - February 2, 2026)
|
—
|
—
|
|
313
|
|
313
|
|
|||
|
|
|
|
|
|
3,058
|
|
3,313
|
|
||||
|
U.S. Telepacific Corp. (8) (11)
|
Provider of Communications and Managed Services
|
LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity - February 24, 2021)
|
3 month LIBOR
|
7,500
|
|
7,367
|
|
7,367
|
|
|||
|
USJ-IMECO Holding Company, LLC (8)
|
Marine Interior Design and Installation
|
LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - April 16, 2020)
|
3 month LIBOR
|
$
|
8,857
|
|
$
|
8,829
|
|
$
|
8,813
|
|
|
Valley Healthcare Group, LLC (8) (10) (13)
|
Provider of Durable Medical Equipment
|
LIBOR Plus 12.50% (Floor 0.50%), Current Coupon 13.12%, Secured Debt (Maturity - December 29, 2020)
|
1 month LIBOR
|
3,239
|
|
3,183
|
|
3,183
|
|
|||
|
|
|
Preferred Member Units (Valley Healthcare Holding, LLC) (400 units)
|
—
|
—
|
|
400
|
|
400
|
|
|||
|
|
|
|
|
|
3,583
|
|
3,583
|
|
||||
|
VCVH Holding Corp. (8)
|
Healthcare Technology Services Focused on Revenue Maximization
|
LIBOR Plus 9.25% (Floor 1.00%), Current Coupon 10.25%, Secured Debt (Maturity - June 1, 2024) (14)
|
3 month LIBOR
|
3,500
|
|
3,417
|
|
3,474
|
|
|||
|
Volusion, LLC (10) (13)
|
Provider of Online Software-as-a-Service eCommerce Solutions
|
11.50% Secured Debt (Maturity - January 24, 2020)
|
None
|
7,500
|
|
6,484
|
|
6,484
|
|
|||
|
|
|
Preferred Member Units (2,090,001 units)
|
—
|
—
|
|
6,000
|
|
6,000
|
|
|||
|
|
|
Warrants (784,866.80 equivalent units, Expiration - January 26, 2025)
|
—
|
—
|
|
1,104
|
|
1,104
|
|
|||
|
|
|
|
|
|
13,588
|
|
13,588
|
|
||||
|
Wellnext, LLC (8) (11)
|
Manufacturer of Supplements and Vitamins
|
LIBOR Plus 9.00% (Floor 0.50%), Current Coupon 9.85%, Secured Debt (Maturity - May 23, 2021)
|
3 month LIBOR
|
10,058
|
|
9,966
|
|
10,058
|
|
|||
|
Worley Claims Services, LLC (8) (11)
|
Insurance Adjustment Management and Services Provider
|
LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.00%, Secured Debt (Maturity - October 31, 2020)
|
1 month LIBOR
|
6,370
|
|
6,326
|
|
6,370
|
|
|||
|
YP Holdings LLC (8)
|
Online and Offline Advertising Operator
|
LIBOR Plus 11.00% (Floor 1.25%), Current Coupon 12.25%, Secured Debt (Maturity - June 4, 2018)
|
1 month LIBOR
|
15,280
|
|
15,016
|
|
15,241
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Subtotal Non-Control/Non-Affiliate Investments (5) (91% of total portfolio investments at fair value)
|
|
|
$
|
935,741
|
|
$
|
916,393
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Total Portfolio Investments
|
|
|
|
|
$
|
1,002,395
|
|
$
|
989,247
|
|
||
|
|
|
|
|
|
|
|
||||||
|
Short Term Investments (20)
|
|
|
|
|
|
|
||||||
|
Fidelity Institutional Money Market Funds
|
—
|
Prime Money Market Portfolio, Class III Shares (21)
|
—
|
—
|
$
|
9,775
|
|
$
|
9,775
|
|
||
|
UMB Bank Money Market Account (21)
|
—
|
—
|
|
|
642
|
|
642
|
|
||||
|
US Bank Money Market Account (21)
|
—
|
—
|
—
|
—
|
10,672
|
|
10,672
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Total Short Term Investments
|
|
|
|
|
$
|
21,089
|
|
$
|
21,089
|
|
||
|
|
|
|
|
Twelve Months Ended December 31, 2016
|
|
|
|
Twelve Months Ended December 31, 2016
|
|||||||||||||||||||||||||
|
Affiliate Investments
|
|
Fair Value at December 31, 2015
|
|
Gross Additions (Cost)
*
|
|
Gross Reductions (Cost)
**
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value at December 31, 2016
|
|
Net Realized Gain (Loss)
|
Interest Income
|
Fee Income
|
Dividend Income
|
||||||||||||||||||
|
AFG Capital Group, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
$
|
3,197
|
|
|
$
|
120
|
|
|
$
|
(3,238
|
)
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
256
|
|
$
|
—
|
|
$
|
—
|
|
|
Member units
|
|
505
|
|
|
1
|
|
|
(1
|
)
|
|
182
|
|
|
687
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Warrants
|
|
123
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
167
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Clad-Rex Steel, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
—
|
|
|
3,449
|
|
|
—
|
|
|
—
|
|
|
3,449
|
|
|
—
|
|
14
|
|
—
|
|
—
|
|
|||||||||
|
Term loan
|
|
—
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|||||||||
|
Member units
|
|
—
|
|
|
1,820
|
|
|
—
|
|
|
—
|
|
|
1,820
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Term loan (Clad-Rex Steel RE Investor, LLC)
|
|
—
|
|
|
298
|
|
|
—
|
|
|
—
|
|
|
298
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Member units (Clad-Rex Steel RE Investor, LLC)
|
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
EIG Traverse Co-Investment, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
LP interests
|
|
$
|
4,755
|
|
|
$
|
5,051
|
|
|
$
|
(1
|
)
|
|
$
|
100
|
|
|
$
|
9,905
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
56
|
|
$
|
888
|
|
|
Freeport First Lien Loan Fund III, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
LP interests
|
|
2,077
|
|
|
2,686
|
|
|
—
|
|
|
—
|
|
|
4,763
|
|
|
—
|
|
—
|
|
—
|
|
402
|
|
|||||||||
|
Gamber-Johnson Holdings, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
—
|
|
|
5,902
|
|
|
—
|
|
|
62
|
|
|
5,964
|
|
|
—
|
|
328
|
|
—
|
|
—
|
|
|||||||||
|
Common stock
|
|
—
|
|
|
3,711
|
|
|
—
|
|
|
1,019
|
|
|
4,730
|
|
|
—
|
|
—
|
|
101
|
|
—
|
|
|||||||||
|
Guerdon Modular Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
—
|
|
|
2,651
|
|
|
(4
|
)
|
|
(5
|
)
|
|
2,642
|
|
|
—
|
|
311
|
|
—
|
|
—
|
|
|||||||||
|
Common stock
|
|
—
|
|
|
303
|
|
|
—
|
|
|
(283
|
)
|
|
20
|
|
|
—
|
|
—
|
|
13
|
|
—
|
|
|||||||||
|
Class B preferred units
|
|
—
|
|
|
285
|
|
|
—
|
|
|
—
|
|
|
285
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Gulf Publishing Holdings, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
—
|
|
|
2,455
|
|
|
—
|
|
|
—
|
|
|
2,455
|
|
|
—
|
|
219
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
—
|
|
|
781
|
|
|
—
|
|
|
—
|
|
|
781
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Hawk Ridge Systems, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
—
|
|
|
2,451
|
|
|
—
|
|
|
—
|
|
|
2,451
|
|
|
—
|
|
22
|
|
—
|
|
—
|
|
|||||||||
|
Preferred member units
|
|
—
|
|
|
713
|
|
|
—
|
|
|
—
|
|
|
713
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Preferred member units (HRS Services, ULC)
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
HWT, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
2,430
|
|
|
211
|
|
|
(50
|
)
|
|
—
|
|
|
2,591
|
|
|
—
|
|
283
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
986
|
|
|
1
|
|
|
(1
|
)
|
|
(1
|
)
|
|
985
|
|
|
—
|
|
—
|
|
32
|
|
108
|
|
|||||||||
|
M.H. Corbin, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
3,467
|
|
|
4
|
|
|
(172
|
)
|
|
—
|
|
|
3,299
|
|
|
—
|
|
351
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
1,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
—
|
|
46
|
|
—
|
|
|||||||||
|
Mystic Logistics, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
2,361
|
|
|
8
|
|
|
(59
|
)
|
|
(16
|
)
|
|
2,294
|
|
|
—
|
|
301
|
|
—
|
|
—
|
|
|||||||||
|
Common stock
|
|
1,492
|
|
|
1
|
|
|
—
|
|
|
(48
|
)
|
|
1,445
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Soft Touch Medical Holdings, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
1,402
|
|
|
3
|
|
|
(161
|
)
|
|
16
|
|
|
1,260
|
|
|
—
|
|
144
|
|
—
|
|
—
|
|
|||||||||
|
Member units
|
|
1,008
|
|
|
1
|
|
|
(1
|
)
|
|
610
|
|
|
1,618
|
|
|
—
|
|
—
|
|
27
|
|
65
|
|
|||||||||
|
|
|
$
|
25,303
|
|
|
$
|
33,096
|
|
|
$
|
(3,688
|
)
|
|
$
|
1,601
|
|
|
$
|
56,312
|
|
|
$
|
—
|
|
$
|
2,229
|
|
$
|
276
|
|
$
|
1,463
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2016
|
|
|
|
Twelve Months Ended December 31, 2016
|
|||||||||||||||||||||||||
|
Controlled Investments
|
|
Fair Value at December 31, 2015
|
|
Gross Additions (Cost)
*
|
|
Gross Reductions (Cost)
**
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value at December 31, 2016
|
|
Net Realized Gain (Loss)
|
Interest Income
|
Fee Income
|
Dividend Income
|
||||||||||||||||||
|
GRT Rubber Technologies, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Term loan
|
|
$
|
7,806
|
|
|
$
|
37
|
|
|
$
|
(1,395
|
)
|
|
$
|
90
|
|
|
$
|
6,538
|
|
|
$
|
—
|
|
$
|
740
|
|
$
|
—
|
|
$
|
—
|
|
|
Member units
|
|
7,674
|
|
|
—
|
|
|
—
|
|
|
2,330
|
|
|
10,004
|
|
|
—
|
|
—
|
|
81
|
|
107
|
|
|||||||||
|
|
|
$
|
15,480
|
|
|
$
|
37
|
|
|
$
|
(1,395
|
)
|
|
$
|
2,420
|
|
|
$
|
16,542
|
|
|
$
|
—
|
|
$
|
740
|
|
$
|
81
|
|
$
|
107
|
|
|
•
|
The Company’s valuation process will begin with the Sub-Adviser preparing draft valuations of each investment based upon the methodology contained in the Sub-Adviser’s valuation policy and submitting such draft valuations to the Adviser.
|
|
•
|
The Adviser then prepares its own initial draft valuation for each investment based upon the Adviser’s valuation policy.
|
|
•
|
The Advisers obtain and potentially take into account information received from a third-party valuation firm retained by the Company’s board of directors, if applicable, and then individually set the initial draft value of each investment.
|
|
•
|
Team members from the Advisers then confer regarding their respective draft valuations, and the Adviser’s team members issue such clarifying questions regarding discrepancies in value estimates to the Sub-Adviser for mutual resolution. After receiving responses to such inquiries from the Sub-Adviser, the Adviser then prepares and presents its recommended fair value for each of the investments for consideration by the Adviser’s valuation committee.
|
|
•
|
The Adviser’s valuation committee meets to review the Adviser’s initial draft values, to analyze and discuss the proposed valuations and to document its conclusions. The Adviser’s valuation committee approves the fair values that are recommended to the Company’s audit committee and board of directors.
|
|
•
|
Team members from the Adviser prepare written valuation materials for distribution to the Company’s audit committee and board of directors containing final recommended valuations, as approved by the Adviser’s valuation committee.
|
|
•
|
The Company’s audit committee reviews the Adviser’s preliminary recommended valuations with representatives of the Advisers, and the Company’s audit committee recommends the fair value of the Company’s portfolio for approval by its board of directors.
|
|
•
|
At this point, the Company’s board of directors then approves the fair value of the Company’s investment portfolio in good faith based on several factors, including the input and recommendation of the Advisers, the Adviser’s valuation committee, the audit committee, and any third-party valuation firm, if applicable, and further determines that the valuation of investments held by us and presented in our financial statements was approved in accordance with the Company’s valuation policy.
|
|
•
|
Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
|
|
•
|
Level 2—Valuations based on inputs other than quoted prices in active markets, which are either directly or indirectly observable for essentially the full term of the investment. Level 2 inputs include quoted prices for similar assets in active markets, quoted prices for identical or similar assets in non-active markets (for example, thinly traded public companies), pricing models whose inputs are observable for substantially the full term of the investment, and pricing models whose inputs are derived principally from or corroborated by, observable market data through correlation or other means for substantially the full term of the investment.
|
|
•
|
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Such information may be the result of consensus pricing information or broker quotes for which sufficient observable inputs were not available.
|
|
•
|
Financial information obtained from each portfolio company, including unaudited statements of operations and balance sheets for the most recent period available as compared to budgeted numbers;
|
|
•
|
Current and projected financial condition of the portfolio company;
|
|
•
|
Current and projected ability of the portfolio company to service its debt obligations;
|
|
•
|
Type and amount of collateral, if any, underlying the investment;
|
|
•
|
Current financial ratios (e.g., fixed charge coverage ratio, interest coverage ratio, and net debt/EBITDA ratio) applicable to the investment;
|
|
•
|
Current liquidity of the investment and related financial ratios (e.g., current ratio and quick ratio);
|
|
•
|
Pending debt or capital restructuring of the portfolio company;
|
|
•
|
Projected operating results of the portfolio company;
|
|
•
|
Current information regarding any offers to purchase the investment;
|
|
•
|
Current ability of the portfolio company to raise any additional financing as needed;
|
|
•
|
Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
|
|
•
|
Internal occurrences that may have an impact (both positive and negative) on the operating performance of the portfolio company;
|
|
•
|
Qualitative assessment of key management;
|
|
•
|
Contractual rights, obligations or restrictions associated with the investment;
|
|
•
|
Third party pricing for securities with limited observability of inputs determining the pricing; and
|
|
•
|
Other factors deemed relevant.
|
|
|
Fair Value Measurements
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
First lien secured debt investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
830,460
|
|
|
$
|
830,460
|
|
|
Second lien secured debt investments
|
—
|
|
|
—
|
|
|
97,940
|
|
|
97,940
|
|
||||
|
Unsecured debt investments
|
—
|
|
|
—
|
|
|
11,368
|
|
|
11,368
|
|
||||
|
Equity investments
(1)
|
—
|
|
|
—
|
|
|
109,671
|
|
|
109,671
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,049,439
|
|
|
$
|
1,049,439
|
|
|
|
Fair Value Measurements
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
First lien secured debt investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
791,126
|
|
|
$
|
791,126
|
|
|
Second lien secured debt investments
|
—
|
|
|
—
|
|
|
114,652
|
|
|
114,652
|
|
||||
|
Unsecured debt investments
|
—
|
|
|
—
|
|
|
16,074
|
|
|
16,074
|
|
||||
|
Equity investments
|
—
|
|
|
—
|
|
|
67,395
|
|
|
67,395
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
989,247
|
|
|
$
|
989,247
|
|
|
|
Fair Value Measurements
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
LMM portfolio investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135,657
|
|
|
$
|
135,657
|
|
|
Private Loan investments
|
—
|
|
|
—
|
|
|
315,382
|
|
|
315,382
|
|
||||
|
Middle Market investments
|
—
|
|
|
—
|
|
|
549,792
|
|
|
549,792
|
|
||||
|
Other Portfolio investments
(1)
|
—
|
|
|
—
|
|
|
48,608
|
|
|
48,608
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,049,439
|
|
|
$
|
1,049,439
|
|
|
|
Fair Value Measurements
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
LMM portfolio investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
116,060
|
|
|
$
|
116,060
|
|
|
Private Loan investments
|
—
|
|
|
—
|
|
|
211,357
|
|
|
211,357
|
|
||||
|
Middle Market investments
|
—
|
|
|
—
|
|
|
643,464
|
|
|
643,464
|
|
||||
|
Other Portfolio investments
|
—
|
|
|
—
|
|
|
18,366
|
|
|
18,366
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
989,247
|
|
|
$
|
989,247
|
|
|
|
Fair Value
|
Valuation
Technique
|
Significant Unobservable Inputs
|
Range
|
|
Weighted
Average
(2)
|
||
|
LMM equity investments
|
$
|
47,876
|
|
Discounted Cash Flows
|
WACC
|
12.6% - 17.4%
|
|
13.9%
|
|
|
|
Market Approach/Enterprise Value
|
EBITDA Multiples
(1)
|
4.0x - 10.0x
|
|
7.1x
|
||
|
LMM debt portfolio investments
|
87,781
|
|
Discounted Cash Flows
|
Expected Principal Recovery
|
28.0% - 100.0%
|
|
98.9%
|
|
|
|
|
|
|
Risk Adjusted Discount Factor
|
10.6% - 20.5%
|
|
12.3%
|
|
|
Private Loan debt investments
|
228,789
|
|
Discounted Cash Flows
|
Expected Principal Recovery
|
2.9% - 100.0%
|
|
99.7%
|
|
|
|
|
|
Risk Adjusted Discount Factor
|
4.5% - 28.3%
|
|
7.9%
|
||
|
|
77,981
|
|
Market Approach
|
Third Party Quotes
|
92.0% - 102.0%
|
|
98.8%
|
|
|
Private Loan equity investments
|
8,612
|
|
Market Approach/Enterprise Value
|
EBITDA Multiples
(1)
|
5.0x - 9.5x
|
|
8.0x
|
|
|
|
|
Discounted Cash Flows
|
WACC
|
9.9% - 14.0%
|
|
11.8%
|
||
|
Middle Market debt investments
|
545,217
|
|
Market Approach
|
Third Party Quotes
|
29.0% - 106.0%
|
|
96.1%
|
|
|
Middle Market equity investments
|
4,575
|
|
Market Approach
|
Third Party Quotes
|
$1.6 - $345.0
|
|
$322.2
|
|
|
|
|
Discounted Cash Flow
|
WACC
|
15.3% - 15.3%
|
|
15.3%
|
||
|
|
|
Market Approach/
Enterprise Value
|
EBITDA Multiples
(1)
|
5.5x - 5.5x
|
|
5.5x
|
||
|
Other Portfolio investments
(3)
|
48,608
|
|
Market Approach
|
NAV
(1)
|
86.1% - 102.1%
|
|
100.3%
|
|
|
|
$
|
1,049,439
|
|
|
|
|
|
|
|
|
Fair Value
|
Valuation
Technique |
Significant Unobservable Inputs
|
Range
|
|
Weighted
Average (2) |
||
|
LMM equity investments
|
$
|
37,616
|
|
Discounted Cash Flows
|
WACC
|
10.7% - 16.6%
|
|
12.7%
|
|
|
|
Market Approach/Enterprise Value
|
EBITDA Multiples
(1)
|
3.3x - 11.5x
|
|
6.9x
|
||
|
LMM debt portfolio investments
|
78,444
|
|
Discounted Cash Flows
|
Expected Principal Recovery
|
100.0% - 100.0%
|
|
100.0%
|
|
|
|
|
|
|
Risk Adjusted Discount Factor
|
8.5% - 21.0%
|
|
11.3%
|
|
|
Private Loan debt investments
|
165,968
|
|
Discounted Cash Flows
|
Expected Principal Recovery
|
3.0% - 100.0%
|
|
99.9%
|
|
|
|
|
|
Risk Adjusted Discount Factor
|
4.8% - 14.2%
|
|
8.3%
|
||
|
|
39,066
|
|
Market Approach
|
Third Party Quotes
|
96.5% - 100.4%
|
|
99.7%
|
|
|
Private Loan equity investments
|
6,323
|
|
Market Approach/Enterprise Value
|
EBITDA Multiples
(1)
|
5.0x - 9.5x
|
|
8.3x
|
|
|
|
|
Discounted Cash Flows
|
WACC
|
10.6% - 13.2%
|
|
11.8%
|
||
|
Middle Market debt investments
|
638,374
|
|
Market Approach
|
Third Party Quotes
|
22.5% - 108.0%
|
|
95.7%
|
|
|
Middle Market equity investments
|
5,090
|
|
Market Approach
|
Third Party Quotes
|
75.0% - 337.5%
|
|
281.8%
|
|
|
Other Portfolio investments
|
18,366
|
|
Market Approach
|
NAV
(1)
|
92.5% - 101.0%
|
|
99.0%
|
|
|
|
$
|
989,247
|
|
|
|
|
|
|
|
Type of Investment
|
January 1, 2017 Fair Value
|
PIK Interest Accrual
|
New
Investments
(1)
|
Sales/ Repayments
|
Net Change in Unrealized
Appreciation
(Depreciation)
(2)
|
Net Realized Gain (Loss)
|
December 31, 2017 Fair Value
|
||||||||||||||
|
LMM Equity
|
$
|
37,616
|
|
$
|
154
|
|
$
|
8,276
|
|
$
|
(622
|
)
|
$
|
3,210
|
|
$
|
(758
|
)
|
$
|
47,876
|
|
|
LMM Debt
|
78,444
|
|
120
|
|
26,985
|
|
(15,854
|
)
|
(1,104
|
)
|
(810
|
)
|
87,781
|
|
|||||||
|
Private Loan Equity
|
6,323
|
|
—
|
|
3,855
|
|
(2,917
|
)
|
(1,197
|
)
|
2,548
|
|
8,612
|
|
|||||||
|
Private Loan Debt
|
205,034
|
|
201
|
|
210,474
|
|
(108,750
|
)
|
(143
|
)
|
(46
|
)
|
306,770
|
|
|||||||
|
Middle Market Debt
|
638,374
|
|
697
|
|
294,857
|
|
(380,250
|
)
|
(3,536
|
)
|
(4,925
|
)
|
545,217
|
|
|||||||
|
Middle Market Equity
|
5,090
|
|
83
|
|
914
|
|
(1,004
|
)
|
813
|
|
(1,321
|
)
|
4,575
|
|
|||||||
|
Other Portfolio
(3)
|
18,366
|
|
—
|
|
39,812
|
|
(10,756
|
)
|
237
|
|
949
|
|
48,608
|
|
|||||||
|
Total
|
$
|
989,247
|
|
$
|
1,255
|
|
$
|
585,173
|
|
$
|
(520,153
|
)
|
$
|
(1,720
|
)
|
$
|
(4,363
|
)
|
$
|
1,049,439
|
|
|
Type of Investment
|
January 1, 2016 Fair Value
|
PIK Interest
Accrual
|
New
Investments (1) |
Sales/ Repayments
|
Net Change in Unrealized
Appreciation (Depreciation) (2) |
Net Realized Gain (Loss)
|
December 31, 2016 Fair Value
|
||||||||||||||
|
LMM Equity
|
$
|
24,165
|
|
$
|
(72
|
)
|
$
|
9,264
|
|
$
|
—
|
|
$
|
4,259
|
|
$
|
—
|
|
$
|
37,616
|
|
|
LMM Debt
|
61,295
|
|
200
|
|
24,343
|
|
(7,715
|
)
|
321
|
|
—
|
|
78,444
|
|
|||||||
|
Private Loan Equity
|
530
|
|
—
|
|
4,602
|
|
—
|
|
1,191
|
|
—
|
|
6,323
|
|
|||||||
|
Private Loan Debt
|
110,558
|
|
248
|
|
164,902
|
|
(72,533
|
)
|
2,156
|
|
(297
|
)
|
205,034
|
|
|||||||
|
Middle Market Debt
|
645,913
|
|
93
|
|
260,416
|
|
(275,787
|
)
|
30,333
|
|
(22,594
|
)
|
638,374
|
|
|||||||
|
Middle Market Equity
|
—
|
|
—
|
|
4,653
|
|
—
|
|
437
|
|
—
|
|
5,090
|
|
|||||||
|
Other Portfolio
|
10,527
|
|
—
|
|
7,985
|
|
—
|
|
(146
|
)
|
—
|
|
18,366
|
|
|||||||
|
Total
|
$
|
852,988
|
|
$
|
469
|
|
$
|
476,165
|
|
$
|
(356,035
|
)
|
$
|
38,551
|
|
$
|
(22,891
|
)
|
$
|
989,247
|
|
|
|
Investments
at Cost
|
|
Cost Percentage
of Total Portfolio
|
|
Investments
at Fair Value
|
|
Fair Value Percentage
of Total Portfolio
|
||||||
|
First lien secured debt investments
|
$
|
856,582
|
|
|
80.5
|
%
|
|
$
|
830,460
|
|
|
79.1
|
%
|
|
Second lien secured debt investments
|
97,691
|
|
|
9.2
|
|
|
97,940
|
|
|
9.3
|
|
||
|
Unsecured debt investments
|
11,194
|
|
|
1.0
|
|
|
11,368
|
|
|
1.1
|
|
||
|
Equity investments
(1)
|
96,850
|
|
|
9.1
|
|
|
107,597
|
|
|
10.3
|
|
||
|
Equity warrants
|
2,012
|
|
|
0.2
|
|
|
2,074
|
|
|
0.2
|
|
||
|
Total
|
$
|
1,064,329
|
|
|
100.0
|
%
|
|
$
|
1,049,439
|
|
|
100.0
|
%
|
|
|
Investments
at Cost
|
|
Cost Percentage
of Total Portfolio
|
|
Investments
at Fair Value
|
|
Fair Value Percentage
of Total Portfolio
|
||||||
|
First lien secured debt investments
|
$
|
809,280
|
|
|
80.7
|
%
|
|
$
|
791,126
|
|
|
80.0
|
%
|
|
Second lien secured debt investments
|
117,339
|
|
|
11.7
|
|
|
114,652
|
|
|
11.6
|
|
||
|
Unsecured debt investments
|
16,126
|
|
|
1.6
|
|
|
16,074
|
|
|
1.6
|
|
||
|
Equity investments
|
56,974
|
|
|
5.7
|
|
|
63,569
|
|
|
6.4
|
|
||
|
Equity warrants
|
2,676
|
|
|
0.3
|
|
|
3,826
|
|
|
0.4
|
|
||
|
Total
|
$
|
1,002,395
|
|
|
100.0
|
%
|
|
$
|
989,247
|
|
|
100.0
|
%
|
|
|
Investments
at Cost |
|
Cost Percentage
of Total Portfolio |
|
Investments
at Fair Value |
|
Fair Value Percentage
of Total Portfolio |
||||||
|
Northeast
|
$
|
155,908
|
|
|
15.4
|
%
|
|
$
|
154,098
|
|
|
15.4
|
%
|
|
Southeast
|
180,946
|
|
|
17.8
|
|
|
188,290
|
|
|
18.8
|
|
||
|
West
|
190,615
|
|
|
18.8
|
|
|
177,422
|
|
|
17.7
|
|
||
|
Southwest
|
193,219
|
|
|
19.0
|
|
|
190,926
|
|
|
19.1
|
|
||
|
Midwest
|
250,005
|
|
|
24.6
|
|
|
244,331
|
|
|
24.4
|
|
||
|
Non-United States
|
44,987
|
|
|
4.4
|
|
|
45,764
|
|
|
4.6
|
|
||
|
Total
|
$
|
1,015,680
|
|
|
100.0
|
%
|
|
$
|
1,000,831
|
|
|
100.0
|
%
|
|
|
Investments
at Cost |
|
Cost Percentage
of Total Portfolio |
|
Investments
at Fair Value |
|
Fair Value Percentage
of Total Portfolio |
||||||
|
Northeast
|
$
|
144,465
|
|
|
14.6
|
%
|
|
$
|
141,637
|
|
|
14.6
|
%
|
|
Southeast
|
185,803
|
|
|
18.9
|
|
|
193,616
|
|
|
19.9
|
|
||
|
West
|
177,572
|
|
|
18.1
|
|
|
167,544
|
|
|
17.3
|
|
||
|
Southwest
|
188,455
|
|
|
19.2
|
|
|
181,894
|
|
|
18.7
|
|
||
|
Midwest
|
217,603
|
|
|
22.1
|
|
|
218,540
|
|
|
22.5
|
|
||
|
Non-United States
|
69,854
|
|
|
7.1
|
|
|
67,650
|
|
|
7.0
|
|
||
|
Total
|
$
|
983,752
|
|
|
100.0
|
%
|
|
$
|
970,881
|
|
|
100.0
|
%
|
|
|
Cost
|
|
Fair Value
|
||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Commercial Services and Supplies
|
7.9
|
%
|
|
9.1
|
%
|
|
7.7
|
%
|
|
9.2
|
%
|
|
Hotels, Restaurants, and Leisure
|
6.2
|
|
|
8.0
|
|
|
6.3
|
|
|
8.1
|
|
|
Construction and Engineering
|
5.4
|
|
|
4.6
|
|
|
5.5
|
|
|
4.8
|
|
|
Diversified Telecommunication Services
|
5.3
|
|
|
3.1
|
|
|
5.3
|
|
|
3.0
|
|
|
Aerospace and Defense
|
4.8
|
|
|
1.9
|
|
|
4.9
|
|
|
1.8
|
|
|
IT Services
|
4.6
|
|
|
4.6
|
|
|
4.6
|
|
|
4.7
|
|
|
Communications Equipment
|
4.3
|
|
|
4.7
|
|
|
4.5
|
|
|
4.9
|
|
|
Media
|
4.0
|
|
|
7.7
|
|
|
3.9
|
|
|
7.6
|
|
|
Diversified Consumer Services
|
3.6
|
|
|
2.8
|
|
|
3.7
|
|
|
2.7
|
|
|
Energy Equipment and Services
|
3.5
|
|
|
3.7
|
|
|
3.2
|
|
|
2.8
|
|
|
Professional Services
|
3.5
|
|
|
1.0
|
|
|
3.6
|
|
|
1.0
|
|
|
Machinery
|
3.5
|
|
|
1.5
|
|
|
4.0
|
|
|
1.9
|
|
|
Internet Software and Services
|
3.3
|
|
|
5.1
|
|
|
3.3
|
|
|
5.2
|
|
|
Distributors
|
3.1
|
|
|
1.6
|
|
|
3.2
|
|
|
1.7
|
|
|
Leisure Equipment and Products
|
3.0
|
|
|
0.8
|
|
|
3.1
|
|
|
0.8
|
|
|
Specialty Retail
|
2.9
|
|
|
3.9
|
|
|
2.0
|
|
|
3.3
|
|
|
Auto Components
|
2.7
|
|
|
3.1
|
|
|
2.4
|
|
|
3.2
|
|
|
Food Products
|
2.6
|
|
|
2.7
|
|
|
2.6
|
|
|
2.5
|
|
|
Oil, Gas, and Consumable Fuels
|
2.4
|
|
|
0.9
|
|
|
2.5
|
|
|
0.9
|
|
|
Computers and Peripherals
|
2.3
|
|
|
1.0
|
|
|
2.6
|
|
|
1.1
|
|
|
Health Care Equipment and Supplies
|
2.0
|
|
|
2.2
|
|
|
2.1
|
|
|
2.3
|
|
|
Internet and Catalog Retail
|
1.9
|
|
|
1.4
|
|
|
1.6
|
|
|
1.2
|
|
|
Household Durables
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
Health Care Providers and Services
|
1.5
|
|
|
2.2
|
|
|
1.6
|
|
|
2.4
|
|
|
Construction Materials
|
1.5
|
|
|
1.0
|
|
|
1.6
|
|
|
1.1
|
|
|
Diversified Financial Services
|
1.3
|
|
|
1.9
|
|
|
1.2
|
|
|
1.9
|
|
|
Trading Companies and Distributors
|
1.2
|
|
|
1.0
|
|
|
1.3
|
|
|
1.0
|
|
|
Capital Markets
|
1.1
|
|
|
1.2
|
|
|
1.1
|
|
|
1.2
|
|
|
Food & Staples Retailing
|
1.0
|
|
|
1.4
|
|
|
1.0
|
|
|
1.5
|
|
|
Personal Products
|
1.0
|
|
|
0.8
|
|
|
1.0
|
|
|
0.8
|
|
|
Healthcare Technology
|
0.9
|
|
|
1.3
|
|
|
0.6
|
|
|
1.3
|
|
|
Marine
|
0.8
|
|
|
0.9
|
|
|
0.8
|
|
|
0.9
|
|
|
Tobacco
|
0.8
|
|
|
1.1
|
|
|
0.9
|
|
|
1.1
|
|
|
Electronic Equipment, Instruments & Components
|
0.7
|
|
|
3.7
|
|
|
0.7
|
|
|
3.7
|
|
|
Electrical Equipment
|
0.7
|
|
|
0.9
|
|
|
0.7
|
|
|
1.0
|
|
|
Building Products
|
0.5
|
|
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
|
Road & Rail
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
Software
|
0.5
|
|
|
2.6
|
|
|
0.6
|
|
|
2.7
|
|
|
Textiles, Apparel & Luxury Goods
|
0.4
|
|
|
0.5
|
|
|
0.3
|
|
|
0.4
|
|
|
Publishing
|
0.4
|
|
|
0.3
|
|
|
0.4
|
|
|
0.3
|
|
|
Pharmaceuticals
|
0.3
|
|
|
1.2
|
|
|
0.2
|
|
|
1.2
|
|
|
Air Freight & Logistics
|
0.3
|
|
|
0.3
|
|
|
0.4
|
|
|
0.4
|
|
|
Airlines
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
Consumer Finance
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
0.4
|
|
|
Containers and Packaging
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
Chemicals
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
Oil and Gas Exploration and Production
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
Insurance
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
As of December 31, 2017
|
||
|
|
|
||
|
Total debt investments
(1)
|
$
|
138,908
|
|
|
Weighted average effective yield on loans
(2)
|
4.95
|
%
|
|
|
Largest loan to a single borrower
(1)
|
$
|
3,496
|
|
|
Total of 10 largest loans to borrowers
(1)
|
$
|
30,790
|
|
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
Acosta, Inc.
|
Commercial Services and Supplies
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - September 26, 2021)
|
$
|
2,000
|
|
$
|
1,881
|
|
$
|
1,766
|
|
|
Acrisure, LLC
|
Insurance
|
LIBOR (2 months) + 4.25%, Current Coupon 5.65%, Secured Debt (Maturity - November 22, 2023)
|
2,115
|
|
2,122
|
|
2,139
|
|
|||
|
Advantage Sales & Marketing Inc.
|
Commercial Services and Supplies
|
LIBOR (1 month) + 3.25%, Current Coupon 4.63%, Secured Debt (Maturity - July 23, 2021)
|
1,990
|
|
1,938
|
|
1,945
|
|
|||
|
Air Medical Group Holdings Inc
|
Health Care Providers & Services
|
LIBOR (6 months) + 4.00%, Current Coupon 5.67%, Secured Debt (Maturity - April 28, 2022)
|
1,990
|
|
1,981
|
|
1,993
|
|
|||
|
Albany Molecular Research, Inc.
|
Life Sciences Tools & Services
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - August 28, 2024)
|
100
|
|
100
|
|
99
|
|
|||
|
Alphabet Holding Company, Inc.
|
Food Products
|
LIBOR (1 month) + 3.50%, Current Coupon 5.07%, Secured Debt (Maturity - September 26, 2024)
|
1,995
|
|
1,985
|
|
1,935
|
|
|||
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
American Seafoods Group LLC
|
Food Products
|
Prime + 2.25%, Current Coupon 6.75%, Secured Debt (Maturity - August 21, 2023)
|
$
|
1,500
|
|
$
|
1,493
|
|
$
|
1,513
|
|
|
Ancestry.com Operations Inc.
|
Internet Software & Services
|
LIBOR (1 month) + 3.25%, Current Coupon 4.66%, Secured Debt (Maturity - October 19, 2023)
|
1,995
|
|
2,013
|
|
2,007
|
|
|||
|
Arch Coal, Inc.
|
Metals & Mining
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - March 7, 2024)
|
1,985
|
|
1,992
|
|
2,004
|
|
|||
|
AshCo, Inc.
|
Specialty Retail
|
LIBOR (3 months) + 5.00%, Current Coupon 6.57%, Secured Debt (Maturity - September 25, 2024)
|
1,995
|
|
1,951
|
|
1,993
|
|
|||
|
Asurion, LLC
|
Insurance
|
LIBOR (1 month) + 3.00%, Current Coupon 4.57%, Secured Debt (Maturity - November 3, 2023)
|
1,312
|
|
1,312
|
|
1,320
|
|
|||
|
Atkore International, Inc.
|
Electric Equipment, Instruments & Components
|
LIBOR (3 months) + 3.00%, Current Coupon 4.70%, Secured Debt (Maturity - December 22, 2023)
|
2,977
|
|
3,005
|
|
2,999
|
|
|||
|
BCP Renaissance Parent L.L.C.
|
Oil, Gas & Consumable Fuels
|
LIBOR (3 months) + 4.00%, Current Coupon 5.38%, Secured Debt (Maturity - October 31, 2024)
|
600
|
|
602
|
|
608
|
|
|||
|
BMC Software Finance, Inc.
|
Software
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - September 12, 2022)
|
3,156
|
|
3,181
|
|
3,163
|
|
|||
|
Builders FirstSource, Inc.
|
Building Products
|
LIBOR (1 month) + 3.00%, Current Coupon 4.69%, Secured Debt (Maturity - February 29, 2024)
|
2,977
|
|
2,974
|
|
2,993
|
|
|||
|
Calpine Corporation
|
Independent Power and Renewable Electricity Producers
|
LIBOR (3 months) + 2.50%, Current Coupon 4.20%, Secured Debt (Maturity - January 15, 2023)
|
1,990
|
|
1,997
|
|
1,991
|
|
|||
|
CHS/Community Health Systems, Inc.
|
Health Care Providers & Services
|
LIBOR (3 months) + 3.00%, Current Coupon 4.48%, Secured Debt (Maturity - January 27, 2021)
|
1,613
|
|
1,608
|
|
1,543
|
|
|||
|
ClubCorp Holdings, Inc.
|
Real Estate Management & Development
|
LIBOR (3 months) + 3.25%, Current Coupon 4.94%, Secured Debt (Maturity - September 18, 2024)
|
1,959
|
|
1,949
|
|
1,969
|
|
|||
|
Colorado Buyer Inc
|
Technology Hardware, Storage & Peripherals
|
LIBOR (3 months) + 3.00%, Current Coupon 4.38%, Secured Debt (Maturity - May 1, 2024)
|
2,985
|
|
2,995
|
|
3,008
|
|
|||
|
Confie Seguros Holding II Co.
|
Insurance
|
LIBOR (1 month) + 5.25%, Current Coupon 6.73%, Secured Debt (Maturity - April 19, 2022)
|
1,985
|
|
1,992
|
|
1,987
|
|
|||
|
CPI International, Inc.
|
Aerospace & Defense
|
LIBOR (1 month) + 3.50%, Current Coupon 5.07%, Secured Debt (Maturity - July 26, 2024)
|
1,995
|
|
1,995
|
|
2,011
|
|
|||
|
Diamond Resorts International, Inc.
|
Hotels, Restaurants & Leisure
|
LIBOR (1 month) + 4.50%, Current Coupon 6.07%, Secured Debt (Maturity - September 1, 2023)
|
2,152
|
|
2,179
|
|
2,173
|
|
|||
|
Duff & Phelps Corporation
|
Diversified Financial Services
|
LIBOR (3 months) + 3.25%, Current Coupon 4.94%, Secured Debt (Maturity - October 15, 2024)
|
491
|
|
494
|
|
493
|
|
|||
|
|
|
LIBOR (3 months) + 3.25%, Current Coupon 4.63%, Secured Debt (Maturity - December 4, 2024)
|
2,728
|
|
2,724
|
|
2,737
|
|
|||
|
|
|
|
3,219
|
|
3,218
|
|
3,230
|
|
|||
|
EFS Cogen Holdings I LLC
|
Electric Utilities
|
LIBOR (3 months) + 3.25%, Current Coupon 4.95%, Secured Debt (Maturity - June 28, 2023)
|
1,904
|
|
1,917
|
|
1,925
|
|
|||
|
Encapsys LLC
|
Chemicals
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - November 7, 2024)
|
1,000
|
|
1,001
|
|
1,006
|
|
|||
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
Endo Luxembourg Finance Company I S.a.r.l.
|
Pharmaceuticals
|
LIBOR (1 month) + 4.25%, Current Coupon 5.88%, Secured Debt (Maturity - April 29, 2024)
|
$
|
1,990
|
|
$
|
2,009
|
|
$
|
2,005
|
|
|
Envision Healthcare Corporation
|
Health Care Providers & Services
|
LIBOR (1 month) + 3.00%, Current Coupon 4.57%, Secured Debt (Maturity - December 1, 2023)
|
2,481
|
|
2,481
|
|
2,491
|
|
|||
|
Everi Payments Inc.
|
Leisure Products
|
LIBOR (3 months) + 3.50%, Current Coupon 4.98%, Secured Debt (Maturity - May 9, 2024)
|
1,990
|
|
1,983
|
|
2,013
|
|
|||
|
Exgen Renewables IV, LLC
|
Electrical Production
|
LIBOR (3 months) + 3.00%, Current Coupon 4.47%, Secured Debt (Maturity - November 29, 2024)
|
300
|
|
299
|
|
304
|
|
|||
|
First American Payment Systems, L.P.
|
Diversified Financial Services
|
LIBOR (1 month) + 5.75%, Current Coupon 7.14%, Secured Debt (Maturity - January 5, 2024)
|
952
|
|
963
|
|
958
|
|
|||
|
Fitness International, LLC
|
Hotels, Restaurants & Leisure
|
LIBOR (1 month) + 3.50%, Current Coupon 5.19%, Secured Debt (Maturity - July 1, 2020)
|
1,735
|
|
1,757
|
|
1,760
|
|
|||
|
Flex Acquisition Company Inc
|
Containers & Packaging
|
LIBOR (3 months) + 3.00%, Current Coupon 4.34%, Secured Debt (Maturity - December 29, 2023)
|
1,995
|
|
2,004
|
|
2,008
|
|
|||
|
Flexera Software LLC
|
Software
|
LIBOR (1 month) + 3.50%, Current Coupon 4.83%, Secured Debt (Maturity - April 2, 2020)
|
1,995
|
|
2,013
|
|
2,008
|
|
|||
|
Gardner Denver, Inc.
|
Machinery
|
LIBOR (1 month) + 2.75%, Current Coupon 4.44%, Secured Debt (Maturity - July 30, 2024)
|
1,995
|
|
2,005
|
|
2,004
|
|
|||
|
Golden Nugget, Inc.
|
Hotels, Restaurants & Leisure
|
LIBOR (1 month) + 3.25%, Current Coupon 4.66%, Secured Debt (Maturity - October 4, 2023)
|
1,990
|
|
1,990
|
|
2,008
|
|
|||
|
Greatbatch Ltd.
|
Health Care Equipment & Supplies
|
LIBOR (1 month) + 3.25%, Current Coupon 4.66%, Secured Debt (Maturity - October 27, 2022)
|
2,763
|
|
2,780
|
|
2,788
|
|
|||
|
GYP Holdings III Corp.
|
Trading Companies & Distributors
|
LIBOR (1 month) + 3.00%, Current Coupon 4.38%, Secured Debt (Maturity - March 31, 2023)
|
3,483
|
|
3,506
|
|
3,502
|
|
|||
|
Harbor Freight Tools USA, Inc.
|
Specialty Retail
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - August 18, 2023)
|
1,980
|
|
1,987
|
|
1,996
|
|
|||
|
HD Supply Waterworks, Ltd.
|
Trading Companies & Distributors
|
LIBOR (6 months) + 3.00%, Current Coupon 4.46%, Secured Debt (Maturity - August 1, 2024)
|
140
|
|
140
|
|
141
|
|
|||
|
Horizon Pharma, Inc.
|
Pharmaceuticals
|
LIBOR (1 month) + 3.25%, Current Coupon 4.75%, Secured Debt (Maturity - March 29, 2024)
|
1,990
|
|
2,009
|
|
2,001
|
|
|||
|
IG Investments Holdings, LLC
|
Professional Services
|
LIBOR (1 month) + 3.50%, Current Coupon 5.19%, Secured Debt (Maturity - October 29, 2021)
|
1,990
|
|
2,002
|
|
1,992
|
|
|||
|
Jackson Hewitt Tax Service Inc.
|
Diversified Financial Services
|
LIBOR (1 month) + 7.00%, Current Coupon 8.38%, Secured Debt (Maturity - July 30, 2020)
|
1,939
|
|
1,868
|
|
1,922
|
|
|||
|
KMG Chemicals, Inc.
|
Chemicals
|
LIBOR (1 month) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - June 17, 2024)
|
863
|
|
859
|
|
868
|
|
|||
|
KUEHG Corp.
|
Educational Services
|
LIBOR (1 month) + 3.75%, Current Coupon 5.44%, Secured Debt (Maturity - August 12, 2022)
|
2,482
|
|
2,489
|
|
2,493
|
|
|||
|
LANDesk Group, Inc.
|
Software
|
LIBOR (1 month) + 4.25%, Current Coupon 5.82%, Secured Debt (Maturity - January 22, 2024)
|
993
|
|
999
|
|
947
|
|
|||
|
Learfield Communications LLC
|
Media
|
LIBOR (1 month) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - December 1, 2023)
|
1,990
|
|
2,009
|
|
2,007
|
|
|||
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
MA FinanceCo., LLC
|
Electric Equipment, Instruments & Components
|
LIBOR (1 month) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - June 21, 2024)
|
$
|
387
|
|
$
|
387
|
|
$
|
388
|
|
|
Mohegan Tribal Gaming Authority
|
Hotels, Restaurants & Leisure
|
LIBOR (1 month) + 4.00%, Current Coupon 5.57%, Secured Debt (Maturity - October 13, 2023)
|
1,985
|
|
2,003
|
|
2,006
|
|
|||
|
MPH Acquisition Holdings LLC
|
Health Care Technology
|
LIBOR (3 months) + 3.00%, Current Coupon 4.69%, Secured Debt (Maturity - June 7, 2023)
|
2,896
|
|
2,935
|
|
2,905
|
|
|||
|
NAB Holdings, LLC
|
IT Services
|
LIBOR (3 months) + 3.25%, Current Coupon 4.82%, Secured Debt (Maturity - July 1, 2024)
|
1,990
|
|
1,981
|
|
2,000
|
|
|||
|
Ortho-Clinical Diagnostics, Inc
|
Life Sciences Tools & Services
|
LIBOR (1 month) + 3.75%, Current Coupon 5.44%, Secured Debt (Maturity - June 30, 2021)
|
1,985
|
|
1,980
|
|
1,992
|
|
|||
|
PODS, LLC
|
Transportation & Logistics
|
LIBOR (1 month) + 3.00%, Current Coupon 4.40%, Secured Debt (Maturity - December 6, 2024)
|
1,995
|
|
1,994
|
|
2,010
|
|
|||
|
Rackspace Hosting, Inc.
|
Electric Equipment, Instruments & Components
|
LIBOR (3 months) + 3.00%, Current Coupon 4.38%, Secured Debt (Maturity - November 3, 2023)
|
3,284
|
|
3,309
|
|
3,286
|
|
|||
|
Radiate Holdco, LLC
|
Media
|
LIBOR (3 months) + 3.00%, Current Coupon 4.38%, Secured Debt (Maturity - February 1, 2024)
|
2,570
|
|
2,544
|
|
2,547
|
|
|||
|
Red Ventures, LLC
|
Direct Marketing Services
|
LIBOR (1 month) + 4.00%, Current Coupon 5.57%, Secured Debt (Maturity - November 8, 2024)
|
1,995
|
|
1,981
|
|
1,996
|
|
|||
|
Scientific Games International, Inc.
|
Leisure Products
|
LIBOR (1 month) + 3.25%, Current Coupon 4.67%, Secured Debt (Maturity - August 14, 2024)
|
399
|
|
401
|
|
403
|
|
|||
|
Seattle Spin Co.
|
Electric Equipment, Instruments & Components
|
LIBOR (3 months) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - June 21, 2024)
|
2,613
|
|
2,616
|
|
2,618
|
|
|||
|
SeaWorld Parks & Entertainment, Inc.
|
Hotels, Restaurants & Leisure
|
LIBOR (3 months) + 3.00%, Current Coupon 4.69%, Secured Debt (Maturity - April 1, 2024)
|
1,985
|
|
1,987
|
|
1,966
|
|
|||
|
Signode Industrial Group US Inc.
|
Machinery
|
LIBOR (1 month) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - April 30, 2021)
|
2,773
|
|
2,792
|
|
2,785
|
|
|||
|
Staples, Inc.
|
Distributors
|
LIBOR (3 months) + 4.00%, Current Coupon 5.49%, Secured Debt (Maturity - September 12, 2024)
|
2,000
|
|
1,995
|
|
1,965
|
|
|||
|
Telenet Financing USD LLC
|
Diversified Telecommunications Services
|
LIBOR (1 month) + 2.50%, Current Coupon 3.92%, Secured Debt (Maturity - March 2, 2026)
|
1,655
|
|
1,655
|
|
1,663
|
|
|||
|
Transdigm, Inc.
|
Aerospace & Defense
|
LIBOR (1 month) + 2.75%, Current Coupon 4.32%, Secured Debt (Maturity - June 9, 2023)
|
1,985
|
|
1,992
|
|
1,990
|
|
|||
|
|
|
LIBOR (1 month) + 3.00%, Current Coupon 4.57%, Secured Debt (Maturity - August 22, 2024)
|
1,000
|
|
998
|
|
1,006
|
|
|||
|
|
|
|
2,985
|
|
2,990
|
|
2,996
|
|
|||
|
Travelport Finance (Luxembourg) S.A.R.L.
|
Internet Software & Services
|
LIBOR (3 months) + 2.75%, Current Coupon 4.17%, Secured Debt (Maturity - September 2, 2021)
|
1,901
|
|
1,901
|
|
1,903
|
|
|||
|
Traverse Midstream Partners LLC
|
Oil, Gas & Consumable Fuels
|
LIBOR (3 months) + 4.00%, Current Coupon 5.85%, Secured Debt (Maturity - September 27, 2024)
|
781
|
|
784
|
|
793
|
|
|||
|
UFC Holdings, LLC
|
Media
|
LIBOR (3 months) + 3.25%, Current Coupon 4.81%, Secured Debt (Maturity - August 18, 2023)
|
1,990
|
|
2,002
|
|
2,003
|
|
|||
|
HMS-ORIX
|
|||||||||||
|
Loan Portfolio
|
|||||||||||
|
As of December 31, 2017
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||
|
Portfolio Company
|
Industry
|
Type of Investment
|
Principal
|
Cost
|
Fair Value
|
||||||
|
|
|
|
|
|
|
||||||
|
Ultra Resources, Inc.
|
Oil, Gas & Consumable Fuels
|
LIBOR (1 month) + 3.00%, Current Coupon 4.41%, Secured Debt (Maturity - April 12, 2024)
|
$
|
2,000
|
|
$
|
2,002
|
|
$
|
2,002
|
|
|
Utz Quality Foods, LLC
|
Commercial Services and Supplies
|
LIBOR (1 month) + 3.50%, Current Coupon 5.01%, Secured Debt (Maturity - November 21, 2024)
|
1,600
|
|
1,599
|
|
1,616
|
|
|||
|
Valeant Pharmaceuticals International, Inc.
|
Pharmaceuticals
|
LIBOR (1 month) + 3.50%, Current Coupon 4.94%, Secured Debt (Maturity - April 1, 2022)
|
1,546
|
|
1,553
|
|
1,570
|
|
|||
|
Vertiv Group Corporation
|
Electrical Equipment
|
LIBOR (3 months) + 4.00%, Current Coupon 5.35%, Secured Debt (Maturity - November 30, 2023)
|
1,555
|
|
1,569
|
|
1,556
|
|
|||
|
Vistra Operations Company LLC
|
Electric Utilities
|
LIBOR (2 months) + 2.75%, Current Coupon 4.08%, Secured Debt (Maturity - December 14, 2023)
|
1,985
|
|
1,996
|
|
2,001
|
|
|||
|
West Corporation
|
Diversified Telecommunications Services
|
LIBOR (1 month) + 4.00%, Current Coupon 5.35%, Secured Debt (Maturity - October 10, 2024)
|
1,032
|
|
1,022
|
|
1,036
|
|
|||
|
WideOpenWest Finance, LLC
|
Diversified Telecommunications Services
|
LIBOR (1 month) + 3.25%, Current Coupon 4.75%, Secured Debt (Maturity - August 18, 2023)
|
3,496
|
|
3,506
|
|
3,470
|
|
|||
|
Total Loan Portfolio
|
|
|
|
$
|
139,017
|
|
$
|
139,012
|
|
||
|
HMS-ORIX SLF LLC
|
|||
|
Balance Sheet (Unaudited)
|
|||
|
(dollars in thousands)
|
|||
|
|
As of December 31, 2017
|
||
|
Assets
|
|
||
|
Portfolio investments at fair value (amortized cost: $139,017)
|
$
|
139,012
|
|
|
Cash and cash equivalents
|
2,681
|
|
|
|
Interest receivable
|
306
|
|
|
|
Deferred financing costs, net
|
890
|
|
|
|
Other assets
|
15
|
|
|
|
Total assets
|
$
|
142,904
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Credit facilities payable
|
$
|
86,500
|
|
|
Payable for securities purchased
|
5,268
|
|
|
|
Accounts payable and accrued expenses
|
64
|
|
|
|
Total liabilities
|
91,832
|
|
|
|
|
|
||
|
Net assets
|
|
||
|
Members’ equity
|
51,072
|
|
|
|
Total net assets
|
51,072
|
|
|
|
Total liabilities and net assets
|
$
|
142,904
|
|
|
HMS-ORIX SLF LLC
|
|||
|
Statement of Operations (Unaudited)
|
|||
|
(dollars in thousands)
|
|||
|
|
Period from inception (April 4, 2017) to December 31, 2017
|
||
|
|
|||
|
Investment income
|
|
||
|
Interest income
|
$
|
3,730
|
|
|
Dividend income
|
—
|
|
|
|
Fee income
|
—
|
|
|
|
Other income
|
—
|
|
|
|
Total investment income
|
3,730
|
|
|
|
Expenses
|
|
||
|
Interest expense
|
1,720
|
|
|
|
Other expenses
|
34
|
|
|
|
General and administrative expenses
|
64
|
|
|
|
Total expenses
|
1,818
|
|
|
|
Net investment income
|
1,912
|
|
|
|
Net realized (loss) from investments
|
(85
|
)
|
|
|
Net realized income
|
1,827
|
|
|
|
Net change in unrealized (depreciation) on investments
|
(5
|
)
|
|
|
Net increase in net assets resulting from operations
|
$
|
1,822
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Balance Sheet Data
|
|
|
|
||||
|
Current assets
|
$
|
8,375
|
|
|
$
|
8,326
|
|
|
Noncurrent assets
|
28,312
|
|
|
32,107
|
|
||
|
Current liabilities
|
3,577
|
|
|
2,941
|
|
||
|
Non Current liabilities
|
16,067
|
|
|
18,563
|
|
||
|
|
For the Twelve Months Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Summary of Operations
|
|
|
|
|
|
||||||
|
Total revenue
|
$
|
31,165
|
|
|
$
|
26,140
|
|
|
$
|
29,838
|
|
|
Gross profit
|
6,737
|
|
|
6,330
|
|
|
6,943
|
|
|||
|
Income from operations
|
2,329
|
|
|
2,154
|
|
|
2,900
|
|
|||
|
Net income (loss)
|
(103
|
)
|
|
(270
|
)
|
|
86
|
|
|||
|
|
Payments Due By Period (dollars in thousands)
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
After 5 years
|
||||||||||
|
EverBank Credit Facility
(1)
|
$
|
82,000
|
|
|
$
|
—
|
|
|
$
|
82,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deutsche Bank Credit Facility
(2)
|
348,000
|
|
|
—
|
|
|
—
|
|
|
348,000
|
|
|
—
|
|
|||||
|
Total
|
$
|
430,000
|
|
|
$
|
—
|
|
|
$
|
82,000
|
|
|
$
|
348,000
|
|
|
$
|
—
|
|
|
(1)
|
At
December 31, 2017
,
$38.0 million
remained available under the EverBank Credit Facility; however, the Company’s borrowing ability is limited to the asset coverage ratio restrictions imposed by the 1940 Act.
|
|
(2)
|
At
December 31, 2017
,
$102.0 million
remained available under the Deutsche Bank Credit Facility; however, the Company’s borrowing ability is limited to the asset coverage ratio restrictions imposed by the 1940 Act.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
Per Share/Unit Data:
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
NAV at beginning of period
|
$
|
8.15
|
|
|
$
|
7.88
|
|
|
$
|
8.40
|
|
|
$
|
8.91
|
|
|
$
|
8.86
|
|
|
Results from Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment income
(1) (2)
|
0.76
|
|
|
0.75
|
|
|
0.75
|
|
|
0.70
|
|
|
0.64
|
|
|||||
|
Net realized appreciation (depreciation)
(1) (2)
|
(0.06
|
)
|
|
(0.34
|
)
|
|
(0.11
|
)
|
|
—
|
|
|
0.01
|
|
|||||
|
Net change in unrealized appreciation (depreciation) on investments
(1) (2)
|
(0.02
|
)
|
|
0.56
|
|
|
(0.78
|
)
|
|
(0.89
|
)
|
|
0.16
|
|
|||||
|
Net increase (decrease) in net assets resulting from operations
|
0.68
|
|
|
0.97
|
|
|
(0.14
|
)
|
|
(0.19
|
)
|
|
0.81
|
|
|||||
|
Stockholder distributions
(1) (3)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Distributions from net investment income
(1) (2)
|
(0.70
|
)
|
|
(0.70
|
)
|
|
(0.70
|
)
|
|
(0.70
|
)
|
|
(0.69
|
)
|
|||||
|
Distributions from realized appreciation
(1) (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||||
|
Net decrease in net assets resulting from stockholder distributions
|
(0.70
|
)
|
|
(0.70
|
)
|
|
(0.70
|
)
|
|
(0.70
|
)
|
|
(0.70
|
)
|
|||||
|
Capital share transactions
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Issuance of common stock above (below) NAV, net of offering costs
(1)
(4)
|
0.02
|
|
|
—
|
|
|
0.21
|
|
|
0.09
|
|
|
(0.06
|
)
|
|||||
|
Net increase (decrease) in net assets resulting from capital share transactions
|
0.02
|
|
|
—
|
|
|
0.21
|
|
|
0.09
|
|
|
(0.06
|
)
|
|||||
|
Other
(5)
|
—
|
|
|
—
|
|
|
0.11
|
|
|
0.29
|
|
|
—
|
|
|||||
|
NAV at end of the period
|
$
|
8.15
|
|
|
$
|
8.15
|
|
|
$
|
7.88
|
|
|
$
|
8.40
|
|
|
$
|
8.91
|
|
|
Shares/units outstanding at end of period
|
79,511,731
|
|
|
73,382,971
|
|
|
62,382,044
|
|
|
30,967,120
|
|
|
5,396,967
|
|
|||||
|
Weighted average shares/units outstanding
|
77,718,813
|
|
|
68,029,977
|
|
|
48,838,114
|
|
|
16,022,853
|
|
|
2,648,689
|
|
|||||
|
(1)
|
Based on weighted average number of shares of common stock outstanding for the period.
|
|
(2)
|
Change in net realized income and net unrealized appreciation (depreciation) on investments can change significantly from period to period.
|
|
(3)
|
The stockholder distributions represent the stockholder distributions declared for the period.
|
|
(4)
|
The continuous issuance of shares of common stock may have caused an incremental increase in NAV per share due to the sale of shares at the then prevailing public offering price in excess of NAV per share on each subscription closing date. The per share data were derived by computing (i) the sum of (A) the number of shares issued in connection with subscriptions and/or distribution reinvestment on each share transaction date times (B) the differences between the net proceeds per share and the NAV per share on each share transaction date, divided by (ii) the weighted average shares of common stock outstanding for the period.
|
|
(5)
|
Includes the impact of the different share amounts as a result of calculating certain per share data based on the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
NAV at end of period
|
$
|
647,789
|
|
|
$
|
597,833
|
|
|
$
|
491,652
|
|
|
$
|
260,063
|
|
|
$
|
48,077
|
|
|
Average net assets
|
$
|
629,775
|
|
|
$
|
535,175
|
|
|
$
|
400,045
|
|
|
$
|
142,603
|
|
|
$
|
24,864
|
|
|
Average Credit Facilities borrowings
|
$
|
427,200
|
|
|
$
|
396,000
|
|
|
$
|
304,973
|
|
|
$
|
89,846
|
|
|
$
|
9,660
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratios to average net assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of total expenses to average net assets
(1)
|
7.14
|
%
|
|
7.12
|
%
|
|
7.23
|
%
|
|
5.62
|
%
|
|
4.24
|
%
|
|||||
|
Ratio of net investment income to average net assets
|
9.32
|
%
|
|
9.81
|
%
|
|
9.12
|
%
|
|
7.85
|
%
|
|
6.86
|
%
|
|||||
|
Portfolio turnover ratio
|
50.66
|
%
|
|
39.01
|
%
|
|
24.23
|
%
|
|
38.39
|
%
|
|
49.37
|
%
|
|||||
|
Total return
(2)
|
8.59
|
%
|
|
12.31
|
%
|
|
2.14
|
%
|
|
2.13
|
%
|
|
8.47
|
%
|
|||||
|
(1)
|
For the
years ended
December 31, 2017
and
December 31, 2016
, the Adviser did not waive base management fees but waived subordinated incentive fees of approximately
$3.0 million
and
$1.7 million
, respectively, and internal administrative services expenses of approximately
$3.0 million
and
$2.3 million
, respectively. The ratio is calculated by reducing the expenses to reflect the waiver of expenses and reimbursement of internal administrative services and to reflect the reduction of expenses for expense support provided by the Adviser in both periods presented. Excluding interest expense, the ratio of total expenses to average net assets for the years ended
December 31, 2017
,
2016
,
2015
,
2014
and
2013
was
4.23%
,
4.25%
,
4.44%
,
3.29%
and
2.55%
, respectively. See Note 11
—
Related Party Transactions and Arrangements
.
|
|
(2)
|
Total return is calculated on the change in NAV per share and stockholder distributions declared per share over the reporting period. The total return does not reflect the sales load from the sale of the Company’s common stock.
|
|
|
Distributions
|
||||||
|
For the Period Ended
|
Per Share
|
|
Amount
|
||||
|
2017
|
|
|
|
||||
|
Three months ended December 31, 2017
|
$
|
0.18
|
|
|
$
|
14,144
|
|
|
Three months ended September 30, 2017
|
0.17
|
|
|
13,910
|
|
||
|
Three months ended June 30, 2017
|
0.18
|
|
|
13,438
|
|
||
|
Three months ended March 31, 2017
|
0.17
|
|
|
12,922
|
|
||
|
2016
|
|
|
|
||||
|
Three months ended December 31, 2016
|
0.18
|
|
|
12,767
|
|
||
|
Three months ended September 30, 2016
|
0.17
|
|
|
12,307
|
|
||
|
Three months ended June 30, 2016
|
0.18
|
|
|
11,650
|
|
||
|
Three months ended March 31, 2016
|
0.17
|
|
|
11,037
|
|
||
|
2015
|
|
|
|
||||
|
Three months ended December 31, 2015
|
0.18
|
|
|
10,564
|
|
||
|
Three months ended September 30, 2015
|
0.17
|
|
|
9,373
|
|
||
|
Three months ended June 30, 2015
|
0.18
|
|
|
7,998
|
|
||
|
Three months ended March 31, 2015
|
0.17
|
|
|
6,260
|
|
||
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Source of Distribution
|
Distribution
Amount |
|
Percentage
|
|
Distribution
Amount |
|
Percentage
|
|
Distribution
Amount |
|
Percentage
|
|||||||||
|
Net realized income from operations (before waiver of incentive fees)
|
$
|
51,327
|
|
|
94.3
|
%
|
|
$
|
26,689
|
|
|
55.9
|
%
|
|
$
|
28,375
|
|
|
83.0
|
%
|
|
Waiver of incentive fees
|
3,029
|
|
|
5.6
|
|
|
1,689
|
|
|
3.5
|
|
|
2,601
|
|
|
7.6
|
|
|||
|
Distributions in excess of net realized income from operations
(1)
|
58
|
|
|
0.1
|
|
|
19,383
|
|
|
40.6
|
|
|
3,219
|
|
|
9.4
|
|
|||
|
Total
|
$
|
54,414
|
|
|
100.0
|
%
|
|
$
|
47,761
|
|
|
100.0
|
%
|
|
$
|
34,195
|
|
|
100.0
|
%
|
|
(1)
|
Includes adjustments made to GAAP basis net realized income to arrive at taxable income available for distributions. See Note 9 for the sources of the Company’s cash distributions on a tax basis.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
52,626
|
|
|
$
|
66,584
|
|
|
$
|
(6,980
|
)
|
|
Net change in unrealized (appreciation) depreciation
|
1,730
|
|
|
(38,206
|
)
|
|
37,956
|
|
|||
|
Income tax (benefit) provision
|
624
|
|
|
336
|
|
|
127
|
|
|||
|
Pre-tax book (income) loss not consolidated for tax purposes
|
3,532
|
|
|
21,353
|
|
|
5,862
|
|
|||
|
Book income and tax income differences, including debt origination, structuring fees, dividends, realized gains and changes in estimates
|
3,669
|
|
|
1,093
|
|
|
1,024
|
|
|||
|
Estimated taxable income
(1)
|
62,181
|
|
|
51,160
|
|
|
37,989
|
|
|||
|
Taxable income earned in prior year and carried forward for distribution in current year
|
7,238
|
|
|
3,839
|
|
|
45
|
|
|||
|
Taxable income earned prior to period end and carried forward for distribution next period
|
(19,777
|
)
|
|
(11,592
|
)
|
|
(7,556
|
)
|
|||
|
Dividend accrued as of period end and paid-in the following period
|
4,772
|
|
|
4,354
|
|
|
3,717
|
|
|||
|
Taxable income earned to be carried forward
|
(15,005
|
)
|
|
(7,238
|
)
|
|
(3,839
|
)
|
|||
|
Total distributions accrued or paid to common stockholders
|
$
|
54,414
|
|
|
$
|
47,761
|
|
|
$
|
34,195
|
|
|
(1)
|
The Company’s taxable income for each period is an estimate and will not be finally determined until the Company files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
|
||||||
|
Net operating loss carryforwards
|
|
$
|
1,901
|
|
|
$
|
2,258
|
|
|
$
|
2,869
|
|
|
Foreign tax credit carryforwards
|
|
10
|
|
|
—
|
|
|
—
|
|
|||
|
Capital loss carryforwards
|
|
5,390
|
|
|
8,366
|
|
|
—
|
|
|||
|
Net unrealized depreciation of portfolio investments
|
|
—
|
|
|
20
|
|
|
2,143
|
|
|||
|
Total deferred tax assets
|
|
7,301
|
|
|
10,644
|
|
|
5,012
|
|
|||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
||||||
|
Net basis differences in portfolio investments
|
|
(703
|
)
|
|
(1,119
|
)
|
|
(599
|
)
|
|||
|
Net unrealized appreciation of portfolio investments
|
|
(426
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total deferred tax liabilities
|
|
(1,129
|
)
|
|
(1,119
|
)
|
|
(599
|
)
|
|||
|
Valuation allowance
|
|
(6,172
|
)
|
|
(9,525
|
)
|
|
(4,413
|
)
|
|||
|
Total net deferred tax assets (liabilities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Income tax expense (benefit) at the statutory rate
|
$
|
18,638
|
|
35.00
|
%
|
|
$
|
23,421
|
|
35.00
|
%
|
|
$
|
(2,399
|
)
|
35.00
|
%
|
|
Non-taxable RIC income
|
(19,065
|
)
|
(35.80
|
)
|
|
(28,410
|
)
|
(42.45
|
)
|
|
(1,811
|
)
|
26.42
|
|
|||
|
State and local taxes
|
202
|
|
0.38
|
|
|
(44
|
)
|
(0.07
|
)
|
|
(184
|
)
|
2.68
|
|
|||
|
Change in federal tax rate for tax reform
|
3,823
|
|
7.18
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Change in valuation allowance for tax reform
|
(3,823
|
)
|
(7.18
|
)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Change in valuation allowance from operations
|
470
|
|
0.88
|
|
|
5,113
|
|
7.64
|
|
|
4,413
|
|
(64.40
|
)
|
|||
|
Other
1
|
379
|
|
0.71
|
|
|
256
|
|
0.38
|
|
|
$
|
108
|
|
(1.58
|
)
|
||
|
Effective tax rate
|
$
|
624
|
|
1.17
|
%
|
|
$
|
336
|
|
0.50
|
%
|
|
$
|
127
|
|
(1.88
|
)%
|
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
Tax Characteristics of Distributions
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary Income
|
|
$
|
52,473
|
|
96.43
|
%
|
|
$
|
44,848
|
|
93.90
|
%
|
|
$
|
34,085
|
|
99.68
|
%
|
|
Capital Gain Distributions
|
|
1,941
|
|
3.57
|
|
|
2,913
|
|
6.10
|
|
|
110
|
|
0.32
|
|
|||
|
Total Distributions
|
|
$
|
54,414
|
|
100.00
|
%
|
|
$
|
47,761
|
|
100.00
|
%
|
|
$
|
34,195
|
|
100.00
|
%
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest Paid
|
|
$
|
16,966
|
|
|
$
|
13,560
|
|
|
$
|
9,877
|
|
|
Taxes Paid
|
|
426
|
|
|
287
|
|
|
81
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Non-Cash Flow Information
|
|
|
|
|
|
|
|
|
||||
|
Stockholder distributions declared and unpaid
|
|
4,772
|
|
|
4,354
|
|
|
3,717
|
|
|||
|
Stockholder distributions reinvested
|
|
27,641
|
|
|
24,769
|
|
|
16,939
|
|
|||
|
Change in unpaid deferred offering costs
|
|
(21
|
)
|
|
1,129
|
|
|
1,281
|
|
|||
|
Unpaid deferred financing costs
|
|
13
|
|
|
4
|
|
|
70
|
|
|||
|
Unpaid sales commissions and dealer manager fees
|
|
—
|
|
|
86
|
|
|
—
|
|
|||
|
1.
|
First, to reimburse Expense Support Payments, beginning with the earliest year eligible for reimbursement; and
|
|
2.
|
Second, to reimburse all waived fees, beginning with the earliest year eligible for reimbursement.
|
|
|
Management Fee
(1)
|
|
Subordinated Incentive Fee
(1)
|
|
Capital Gain Incentive Fee
(1)
|
|
Expense Support
(1)
|
|
|
|
|
||||||||||||||||||||||
|
Quarter Ended
|
Waivers
|
Repaid to Adviser
(2)
|
|
Waivers
|
Repaid to Adviser
(2)
|
|
Waivers
|
Repaid to Adviser
(2)
|
|
Payments
|
Repaid to Adviser
(2)
|
|
Operating Expense Ratio
(3)
|
Annualized Distribution Rate
(4)
|
Eligible to be Repaid Through
|
||||||||||||||||||
|
6/30/2012
|
$
|
31
|
|
$
|
—
|
|
|
$
|
18
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.35%
|
$
|
0.70
|
|
Expired
|
|
9/30/2012
|
$
|
97
|
|
$
|
—
|
|
|
$
|
52
|
|
$
|
—
|
|
|
$
|
3
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.97%
|
$
|
0.70
|
|
Expired
|
|
12/31/2012
|
$
|
104
|
|
$
|
—
|
|
|
$
|
53
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
2.96%
|
$
|
0.70
|
|
Expired
|
|
3/31/2013
|
$
|
84
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.86%
|
$
|
0.70
|
|
Expired
|
|
6/30/2013
|
$
|
118
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.36%
|
$
|
0.70
|
|
Expired
|
|
9/30/2013
|
$
|
268
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.22%
|
$
|
0.70
|
|
Expired
|
|
12/31/2013
|
$
|
309
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
5
|
|
$
|
—
|
|
|
$
|
153
|
|
$
|
—
|
|
|
0.49%
|
$
|
0.70
|
|
Expired
|
|
3/31/2014
|
$
|
306
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.28%
|
$
|
0.70
|
|
Expired
|
|
6/30/2014
|
$
|
548
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.28%
|
$
|
0.70
|
|
Expired
|
|
9/30/2014
|
$
|
821
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
328
|
|
$
|
—
|
|
|
1.23%
|
$
|
0.70
|
|
Expired
|
|
12/31/2014
|
$
|
148
|
|
$
|
—
|
|
|
$
|
451
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.70%
|
$
|
0.70
|
|
Expired
|
|
3/31/2015
|
$
|
—
|
|
$
|
—
|
|
|
$
|
358
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.78%
|
$
|
0.70
|
|
3/31/2018
|
|
6/30/2015
|
$
|
—
|
|
$
|
—
|
|
|
$
|
930
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.69%
|
$
|
0.70
|
|
6/30/2018
|
|
9/30/2015
|
$
|
—
|
|
$
|
—
|
|
|
$
|
155
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
2.11%
|
$
|
0.70
|
|
9/30/2018
|
|
12/31/2015
|
$
|
—
|
|
$
|
—
|
|
|
$
|
1,159
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
2.27%
|
$
|
0.70
|
|
12/31/2018
|
|
3/31/2016
|
$
|
—
|
|
$
|
—
|
|
|
$
|
493
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.83%
|
$
|
0.70
|
|
3/31/2019
|
|
6/30/2016
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.77%
|
$
|
0.70
|
|
6/30/2019
|
|
9/30/2016
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.73%
|
$
|
0.70
|
|
9/30/2019
|
|
12/31/2016
|
$
|
—
|
|
$
|
—
|
|
|
$
|
1,196
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.67%
|
$
|
0.70
|
|
12/31/2019
|
|
3/31/2017
|
$
|
—
|
|
$
|
—
|
|
|
$
|
1,495
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.62%
|
$
|
0.70
|
|
3/31/2020
|
|
6/30/2017
|
$
|
—
|
|
$
|
—
|
|
|
$
|
823
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.60%
|
$
|
0.70
|
|
6/30/2020
|
|
9/30/2017
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.77%
|
$
|
0.70
|
|
9/30/2020
|
|
12/31/2017
|
$
|
—
|
|
$
|
—
|
|
|
$
|
711
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.82%
|
$
|
0.70
|
|
12/31/2020
|
|
(1)
|
Fees waived pursuant to the Conditional Fee Waiver Agreement and the 2016-2017 Conditional Income Incentive Fee Waiver Agreements.
|
|
(2)
|
Subject to the approval of the Company’s board of directors, in future periods, previously waived fees may be paid to the Advisers, if the Company’s cumulative net increase in net assets resulting from operations exceeds the amount of cumulative distributions paid to stockholders. The previously waived fees are potentially subject to repayment by the Company, if at all, within a period not to exceed three years from the date of each respective fee waiver. To date, none of the previously waived fees and Expense Support Payments have been approved for reimbursement by the Company’s board of directors.
|
|
(3)
|
The “Operating Expense Ratio” is calculated on a quarterly basis as a percentage of average net assets and includes all expenses borne by the Company, except for base management and incentive fees and administrative expenses waived by the Advisers and organizational and offering expenses.
|
|
(4)
|
“Annualized Distribution Rate” equals $0.00191781 per share, per day as declared by the Company’s board of directors.
|
|
|
|
Internal Administrative Services
|
|
|
|
|
|
|
|||||||
|
Quarter Ended
|
|
Waivers
|
Repaid to Adviser
|
|
Operating Expense Ratio
(1)
|
|
Annualized Distribution Rate
(2)
|
|
Eligible to be Repaid Through
(3)
|
||||||
|
6/30/2012
|
|
$
|
25
|
|
$
|
—
|
|
|
1.35%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
9/30/2012
|
|
$
|
129
|
|
$
|
—
|
|
|
1.97%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
12/31/2012
|
|
$
|
284
|
|
$
|
—
|
|
|
2.96%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
3/31/2013
|
|
$
|
233
|
|
$
|
—
|
|
|
1.86%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
6/30/2013
|
|
$
|
222
|
|
$
|
—
|
|
|
1.36%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
9/30/2013
|
|
$
|
234
|
|
$
|
—
|
|
|
1.22%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
12/31/2013
|
|
$
|
329
|
|
$
|
—
|
|
|
0.49%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
3/31/2014
|
|
$
|
329
|
|
$
|
—
|
|
|
1.28%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
6/30/2014
|
|
$
|
385
|
|
$
|
—
|
|
|
1.28%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
9/30/2014
|
|
$
|
371
|
|
$
|
—
|
|
|
1.23%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
12/31/2014
|
|
$
|
412
|
|
$
|
—
|
|
|
1.70%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
3/31/2015
|
|
$
|
437
|
|
$
|
—
|
|
|
1.78%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
6/30/2015
|
|
$
|
480
|
|
$
|
—
|
|
|
1.69%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
9/30/2015
|
|
$
|
517
|
|
$
|
—
|
|
|
2.11%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
12/31/2015
|
|
$
|
603
|
|
$
|
—
|
|
|
2.27%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
3/31/2016
|
|
$
|
533
|
|
$
|
—
|
|
|
1.83%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
6/30/2016
|
|
$
|
574
|
|
$
|
—
|
|
|
1.77%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
9/30/2016
|
|
$
|
529
|
|
$
|
—
|
|
|
1.73%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
12/31/2016
|
|
$
|
679
|
|
$
|
—
|
|
|
1.67%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
3/31/2017
|
|
$
|
661
|
|
$
|
—
|
|
|
1.62%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
6/30/2017
|
|
$
|
873
|
|
$
|
—
|
|
|
1.60%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
9/30/2017
|
|
$
|
694
|
|
$
|
—
|
|
|
1.77%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
12/31/2017
|
|
$
|
786
|
|
$
|
—
|
|
|
1.82%
|
|
$
|
0.70
|
|
|
Not Eligible to be Repaid
|
|
(1)
|
The “Operating Expense Ratio” is calculated on a quarterly basis as a percentage of average net assets and includes all expenses borne by the Company, except for base management and incentive fees and Internal Administrative Services expenses waived by the Advisers and organizational and offering expenses.
|
|
(2)
|
“Annualized Distribution Rate” equals $0.00191781 per share, per day as declared by the Company’s board of directors.
|
|
(3)
|
The Advisers have agreed to permanently waive reimbursement by the Company of Internal Administrative Services expenses through December 31, 2017. Waived Internal Administrative Services expenses are not eligible for future reimbursement from the Company to the Advisers.
|
|
|
Incurred
|
|
Unpaid as of
|
||||||||||||||||
|
|
Year Ended December 31,
|
|
December 31,
|
||||||||||||||||
|
Type and Recipient
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||||
|
Incentive Fees on Income
(1)
- the Adviser, Sub-Adviser
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital Gains Incentive Fee
(1)
- the Adviser, Sub-Adviser
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Offering Costs - the Adviser, Sub-Adviser
|
1,181
|
|
|
1,581
|
|
|
3,309
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Expense Support from Adviser
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
(2)
- the Adviser
|
693
|
|
|
458
|
|
|
463
|
|
|
59
|
|
|
121
|
|
|||||
|
Selling Commissions - Dealer Manager
|
2,577
|
|
|
4,772
|
|
|
17,489
|
|
|
—
|
|
|
92
|
|
|||||
|
Dealer Manager Fee - Dealer Manager
|
1,453
|
|
|
2,348
|
|
|
8,210
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Due to Affiliates
|
|
|
|
|
|
|
|
|
$
|
59
|
|
|
$
|
184
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Base Management Fees
(1)
- the Adviser, Sub-Adviser
|
$
|
21,785
|
|
|
$
|
19,151
|
|
|
$
|
15,541
|
|
|
$
|
5,682
|
|
|
$
|
5,054
|
|
|
(1)
|
Net of amounts waived by the Advisers.
|
|
(2)
|
Includes amounts the Adviser paid on behalf of the Company such as general and administrative services expenses.
|
|
For the Three Months Ended
|
|
Repurchase Date
|
|
Shares Repurchased
|
|
Percentage of Shares Tendered that were Repurchased
|
|
Repurchase Price
per Share
|
|
Aggregate Consideration for Repurchased Shares
|
|||||||
|
September 30, 2013
|
|
—
|
|
|
—
|
|
|
100
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2013
|
|
12/31/2013
|
|
|
395
|
|
|
100
|
%
|
|
8.89
|
|
|
3,512
|
|
||
|
March 31, 2014
|
|
3/31/2014
|
|
|
1,667
|
|
|
100
|
%
|
|
8.85
|
|
|
14,753
|
|
||
|
June 30, 2014
|
|
6/30/2014
|
|
|
9,763
|
|
|
100
|
%
|
|
8.87
|
|
|
86,598
|
|
||
|
September 30, 2014
|
|
9/30/2014
|
|
|
6,093
|
|
|
100
|
%
|
|
8.82
|
|
|
53,740
|
|
||
|
December 31, 2014
|
|
12/17/2014
|
|
|
340
|
|
|
100
|
%
|
|
8.51
|
|
|
2,893
|
|
||
|
March 31, 2015
|
|
3/25/2015
|
|
|
33,842
|
|
|
100
|
%
|
|
8.54
|
|
|
289,011
|
|
||
|
June 30, 2015
|
|
6/24/2015
|
|
|
52,799
|
|
|
100
|
%
|
|
8.71
|
|
|
459,879
|
|
||
|
September 30, 2015
|
|
9/23/2015
|
|
|
82,165
|
|
|
100
|
%
|
|
8.48
|
|
|
696,759
|
|
||
|
December 31, 2015
|
|
12/23/2015
|
|
|
191,534
|
|
|
100
|
%
|
|
7.88
|
|
|
1,509,288
|
|
||
|
March 31, 2016
|
|
3/30/2016 and 3/31/2016
|
|
|
200,508
|
|
|
100
|
%
|
|
7.62
|
|
|
1,527,873
|
|
||
|
June 30, 2016
|
|
6/23/2016
|
|
|
639,880
|
|
|
100
|
%
|
|
7.81
|
|
|
4,997,465
|
|
||
|
September 30, 2016
|
|
9/22/2016
|
|
|
239,605
|
|
|
100
|
%
|
|
7.92
|
|
|
1,897,674
|
|
||
|
December 31, 2016
|
|
12/22/2016
|
|
|
306,426
|
|
|
100
|
%
|
|
8.08
|
|
|
2,475,925
|
|
||
|
March 31, 2017
|
|
3/23/2017
|
|
|
614,180
|
|
|
100
|
%
|
|
8.23
|
|
|
5,054,698
|
|
||
|
June 30, 2017
|
|
6/16/2017
|
|
|
346,307
|
|
|
100
|
%
|
|
8.20
|
|
|
2,839,713
|
|
||
|
September 30, 2017
|
|
9/21/2017
|
|
|
747,785
|
|
|
100
|
%
|
|
8.19
|
|
|
6,124,356
|
|
||
|
December 31, 2017
|
|
12/21/2017
|
|
|
1,105,578
|
|
|
100
|
%
|
|
8.10
|
|
|
8,955,178
|
|
||
|
|
|
|
|
4,578,867
|
|
|
|
|
|
|
$
|
36,989,315
|
|
||||
|
|
Commitments and Contingencies
|
||||||
|
|
(dollars in thousands)
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
|
||||
|
Unfunded Loan Commitments
|
|
|
|
||||
|
Apex Linen Services, Inc.
|
$
|
403
|
|
|
$
|
397
|
|
|
Arcus Hunting, LLC
|
976
|
|
|
2,136
|
|
||
|
BarFly Ventures, LLC
|
613
|
|
|
881
|
|
||
|
BigName Holdings, LLC
|
101
|
|
|
—
|
|
||
|
Boccella Precast Products, LLC
|
500
|
|
|
—
|
|
||
|
Buca C, LLC
|
—
|
|
|
1,548
|
|
||
|
CapFusion Holding, LLC
|
—
|
|
|
394
|
|
||
|
CDHA Management, LLC
|
2,343
|
|
|
3,259
|
|
||
|
Charps, LLC
|
1,000
|
|
|
—
|
|
||
|
Clad-Rex Steel, LLC
|
100
|
|
|
—
|
|
||
|
CTVSH, PLLC
|
200
|
|
|
—
|
|
||
|
Datacom, LLC
|
25
|
|
|
1,302
|
|
||
|
Felix Investments Holdings II LLC
|
1,667
|
|
|
—
|
|
||
|
Gamber-Johnson Holdings, LLC
|
300
|
|
|
300
|
|
||
|
GST Autoleather Inc.
|
1,281
|
|
|
—
|
|
||
|
Guerdon Modular Holdings, Inc.
|
400
|
|
|
400
|
|
||
|
Hawk Ridge Systems, LLC
|
400
|
|
|
400
|
|
||
|
Hojeij Branded Foods, Inc.
|
1,923
|
|
|
2,000
|
|
||
|
Hostway corporation
|
7
|
|
|
—
|
|
||
|
HW Temps LLC
|
200
|
|
|
50
|
|
||
|
Jackmont Hospitality, Inc.
|
—
|
|
|
1,200
|
|
||
|
LaMi Products, LLC
|
294
|
|
|
1,729
|
|
||
|
Market Force Information, Inc.
|
400
|
|
|
—
|
|
||
|
Meisler Operating, LLC
|
400
|
|
|
—
|
|
||
|
Minute Key, Inc.
|
—
|
|
|
197
|
|
||
|
Mystic Logistics, Inc.
|
200
|
|
|
194
|
|
||
|
NNE Issuer, LLC
|
5,542
|
|
|
—
|
|
||
|
NuStep, LLC
|
300
|
|
|
—
|
|
||
|
Pardus Oil & Gas, LLC
|
—
|
|
|
357
|
|
||
|
Permian Holdco 2, Inc.
|
97
|
|
|
290
|
|
||
|
PPC/Shift, LLC
|
500
|
|
|
500
|
|
||
|
Resolute Industrial LLC
|
5,750
|
|
|
—
|
|
||
|
Strike, LLC
|
—
|
|
|
2,475
|
|
||
|
Unirush, LLC
|
—
|
|
|
980
|
|
||
|
Volusion, LLC
|
—
|
|
|
2,955
|
|
||
|
Wireless Vision Holdings, LLC
|
2,084
|
|
|
—
|
|
||
|
Unfunded Capital Commitments
|
|
|
|
||||
|
Brightwood Capital Fund III, LP
|
1,000
|
|
|
1,000
|
|
||
|
Brightwood Capital Fund IV, LP
|
9,000
|
|
|
10,000
|
|
||
|
Copper Trail Energy Fund I LP
|
2,500
|
|
|
—
|
|
||
|
Freeport First Lien Loan Fund III, LP
|
4,941
|
|
|
7,737
|
|
||
|
Total
|
$
|
45,447
|
|
|
$
|
42,681
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||
|
Total interest, fee and dividend income
|
$
|
25,364
|
|
|
$
|
25,548
|
|
|
$
|
25,331
|
|
|
$
|
27,417
|
|
|
Net investment income
|
$
|
15,142
|
|
|
$
|
15,064
|
|
|
$
|
13,040
|
|
|
$
|
15,473
|
|
|
Net realized gain (loss) from investments
|
$
|
2,640
|
|
|
$
|
(5
|
)
|
|
$
|
724
|
|
|
$
|
(7,722
|
)
|
|
Net change in unrealized appreciation (depreciation) on investments
|
$
|
(4,516
|
)
|
|
$
|
2,401
|
|
|
$
|
(5,050
|
)
|
|
$
|
5,435
|
|
|
Net increase in net assets resulting from operations
|
$
|
13,266
|
|
|
$
|
17,460
|
|
|
$
|
8,714
|
|
|
$
|
13,186
|
|
|
Net investment income per share – basic and diluted
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
$
|
0.20
|
|
|
Net increase in net assets resulting from operations per share – basic and diluted
|
$
|
0.18
|
|
|
$
|
0.22
|
|
|
$
|
0.11
|
|
|
$
|
0.17
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
||||||||
|
Total interest, fee and dividend income
|
$
|
21,259
|
|
|
$
|
21,201
|
|
|
$
|
22,234
|
|
|
$
|
24,705
|
|
|
Net investment income
|
$
|
12,240
|
|
|
$
|
12,048
|
|
|
$
|
12,518
|
|
|
$
|
14,463
|
|
|
Net realized loss from investments
|
$
|
(646
|
)
|
|
$
|
(9,369
|
)
|
|
$
|
(1,949
|
)
|
|
$
|
(10,927
|
)
|
|
Net change in unrealized appreciation (depreciation) on investments
|
$
|
(14,263
|
)
|
|
$
|
15,416
|
|
|
$
|
11,776
|
|
|
$
|
25,277
|
|
|
Net increase (decrease) in net assets resulting from operations
|
$
|
(2,669
|
)
|
|
$
|
18,095
|
|
|
$
|
22,345
|
|
|
$
|
28,813
|
|
|
Net investment income per share – basic and diluted
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
Net increase (decrease) in net assets resulting from operations per share – basic and diluted
|
$
|
(0.04
|
)
|
|
$
|
0.27
|
|
|
$
|
0.32
|
|
|
$
|
0.42
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||
|
Total interest, fee and dividend income
|
$
|
11,793
|
|
|
$
|
15,381
|
|
|
$
|
17,325
|
|
|
$
|
20,890
|
|
|
Net investment income
|
$
|
6,327
|
|
|
$
|
8,791
|
|
|
$
|
9,543
|
|
|
$
|
11,823
|
|
|
Net realized gain (loss) from investments
|
$
|
20
|
|
|
$
|
127
|
|
|
$
|
(17
|
)
|
|
$
|
(5,638
|
)
|
|
Net change in unrealized appreciation (depreciation) on investments
|
$
|
3,840
|
|
|
$
|
3,967
|
|
|
$
|
(19,324
|
)
|
|
$
|
(26,439
|
)
|
|
Net increase (decrease) in net assets resulting from operations
|
$
|
10,187
|
|
|
$
|
12,885
|
|
|
$
|
(9,798
|
)
|
|
$
|
(20,254
|
)
|
|
Net investment income per share – basic and diluted
|
$
|
0.17
|
|
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
Net increase (decrease) in net assets resulting from operations per share – basic and diluted
|
$
|
0.28
|
|
|
$
|
0.28
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.34
|
)
|
|
a.
|
Consolidated Financial Statements
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Audited Financial Statements
|
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2016
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Statements of Changes in Net Assets for the years ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Schedules of Investments as of December 31, 2017 and 2016
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
c.
|
Exhibits
|
|
|
Agreement and Plan of Merger (filed as Exhibit (k)(3) to Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2, filed on May 31, 2012 (File No. 333-178548) and incorporated herein by reference).
|
|
|
|
Articles of Amendment and Restatement of the Registrant (filed as Exhibit 3.1 to the Registrant’s current report on Form 8-K, filed on December 21, 2016 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Amended and Restated Bylaws of the Registrant (filed as Exhibit 3.1 to the Registrant’s current report on Form 8-K, filed on September 24, 2015 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Distribution Reinvestment Plan (filed as Exhibit (e) to Pre-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form N-2, filed on November 23, 2015 (File No. 333-204659) and incorporated herein by reference).
|
|
|
|
Form of Subscription Agreement (filed as Appendix A to the Supplement on Form 497 to the Registrant’s Registration Statement on Form N-2, filed on October 6, 2016 (File No. 333-204659) and incorporated herein by reference).
|
|
|
|
Amended and Restated Distribution Reinvestment Plan, effective as of November 1, 2017 (filed as Exhibit 4.1 to the Registrant’s current report on Form 8-K, filed on October 19, 2017 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Loan and Security Agreement (filed as Exhibit (k)(2) to the Registrant’s Registration Statement on Form N-2, filed on December 16, 2011 (File No. 333-178548) and incorporated herein by reference).
|
|
|
|
Investment Advisory and Administrative Services Agreement by and between the Registrant and HMS Adviser LP (filed as Exhibit (g)(1) to Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2, filed on May 31, 2012 (File No. 333-178548) and incorporated herein by reference).
|
|
|
|
Investment Sub-Advisory Agreement by and among the Registrant, HMS Adviser LP, Main Street Capital Partners, LLC and Main Street Capital Corporation (filed as Exhibit (g)(2) to Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2, filed on May 31, 2012 (File No. 333-178548) and incorporated herein by reference).
|
|
|
|
Assignment and Assumption of Investment Sub-Advisory Agreement by and among Main Street Capital Partners, LLC, Main Street Capital Corporation and MSC Adviser I, LLC (filed as Exhibit (g)(3) to the Registrant’s Post-Effective Amendment No. 6 to the Registration Statement on Form N-2 filed with the SEC on March 17, 2014 (File No. 333-178548) and incorporated herein by reference).
|
|
|
|
Dealer Manager Agreement by and between the Registrant and Hines Securities, Inc. (filed as Exhibit (h)(1) to Pre-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form N-2, filed on November 23, 2015 (File No. 333-204659) and incorporated herein by reference).
|
|
|
|
Form of Indemnification for Affiliated Directors and Officers (filed as Exhibit (k)(5) to Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2, filed on May 31, 2012 (File No. 333-178548) and incorporated herein by reference).
|
|
|
|
Form of Indemnification for Independent Directors (filed as Exhibit (k)(6) to Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2, filed on May 31, 2012 (File No. 333-178548) and incorporated herein by reference).
|
|
|
|
Escrow Agreement by and among the Registrant, Hines Securities, Inc. and UMB Bank, N.A. (filed as Exhibit (k)(7) to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form N-2, filed on June 25, 2012 (File No. 333-178548) and incorporated herein by reference).
|
|
|
|
Amended and Restated Conditional Fee Waiver Agreement, dated as of March 26, 2013, by and among the Registrant, HMS Adviser LP, Main Street Capital Corporation and Main Street Capital Partners, LLC (filed as Exhibit 10.11 to the Registrant’s annual report on Form 10-K, filed on March 27, 2013 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
First Amendment to Amended and Restated Conditional Fee Waiver Agreement, dated as of May 14, 2013, by and among the Registrant, HMS Adviser LP, Main Street Capital Corporation and Main Street Capital Partners, LLC (filed as Exhibit (k)(8) to Post-Effective Amendment No. 5 to the Registrant’s Registration Statement on Form N-2, filed on May 14, 2013 (File No. 333-178548) and incorporated herein by reference).
|
|
|
|
Second Amendment to Amended and Restated Conditional Fee Waiver Agreement, dated as of June 28, 2013, by and among the Registrant, HMS Adviser LP, Main Street Capital Corporation and Main Street Capital Partners, LLC (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on June 28, 2013 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Third Amendment to Amended and Restated Conditional Fee Waiver Agreement, dated as of December 30, 2013, by and among the Registrant, HMS Adviser LP, Main Street Capital Corporation and Main Street Capital Partners, LLC (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on January 6, 2014 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Expense Support and Conditional Reimbursement Agreement by and between the Registrant and HMS Adviser LP (filed as Exhibit 10.2 to the Registrant’s current report on Form 8-K, filed on January 6, 2014 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Amendment dated March 31, 2014 to Expense Support and Conditional Reimbursement Agreement by and between the Registrant and HMS Adviser LP (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on April 2, 2014 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Second Amended and Restated Custody Agreement, dated May 29, 2014, by and among the Registrant, HMS Equity Holding, LLC and Amegy Bank National Association (Filed as Exhibit (j)(2) to the Registrant’s Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 filed with the SEC on July 17, 2015 (File No. 333-204659) and incorporated herein by reference).
|
|
|
|
Securities Account Control Agreement, dated June 2, 2014, by and between HMS Funding I LLC, as pledgor, and U.S. Bank National Association, as collateral agent and securities intermediary (Filed as Exhibit (j)(3) to the Registrant’s Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 filed with the SEC on July 17, 2015 (File No. 333-204659) and incorporated herein by reference).
|
|
|
|
Second Amendment to the Expense Support and Conditional Reimbursement Agreement, dated June 30, 2014, by and between the Registrant and HMS Adviser LP (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K filed on June 30, 2014 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Third Amendment to the Expense Support and Conditional Reimbursement Agreement, dated September 30, 2014, by and between the Registrant and HMS Adviser LP (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on September 30, 2014 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Fourth Amendment to Amended and Restated Conditional Fee Waiver Agreement, dated April 15, 2015, by and among HMS Income Fund, Inc., HMS Adviser LP, and MSC Adviser I, LLC (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on April 21, 2015 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Fourth Amendment to Expense Support and Conditional Reimbursement Agreement, dated April 15, 2015, by and between HMS Income Fund, Inc. and HMS Adviser LP (filed as Exhibit 10.3 to the Registrant’s current report on Form 8-K, filed on April 21, 2015 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Amended and Restated Loan Financing and Servicing Agreement, dated as of May 18, 2015, by and between HMS Funding I LLC, as Borrower, HMS Income Fund, Inc, as Equityholder and Servicer, the financial institutions party thereto as lenders, Deutsche Bank AG, New York branch, as Administrative Agent and as a lender, and U.S. Bank National Association, as Collateral Agent and Collateral Custodian (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on May 22, 2015 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
First Amendment to the Amended and Restated Loan Financing and Servicing Agreement, dated as of June 17, 2015, by and among HMS Funding I, LLC, as Borrower, HMS Income Fund, Inc., as Equityholder and Servicer, the financial institutions party thereto as Lenders, U.S. Bank National Association, as Collateral Agent and Deutsche Bank AG, New York Branch, as Administrative Agent (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on June 23, 2015 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Second Amendment to the Amended and Restated Loan Financing and Servicing Agreement, dated as of September 23, 2015, by and among HMS Funding I LLC, as Borrower, HMS Income Fund, Inc., as Equityholder and Servicer, the financial institutions party thereto as Lenders, U.S. Bank National Association, as Collateral Agent and Deutsche Bank AG, New York Branch, as Administrative Agent (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on September 24, 2015 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Third Amendment to the Amended and Restated Loan Financing and Servicing Agreement, dated as of February 9, 2016, by and among HMS Funding I LLC, as borrower, HMS Income Fund, Inc., as Equityholder and Servicer, the financial institutions party thereto as lenders, Deutsche Bank AG, New York Branch, as administrative agent, and U.S. Bank National Association, as collateral agent (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on February 11, 2016 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Conditional Income Incentive Fee Waiver Agreement, dated as of May 9, 2016, by and among the Registrant, HMS Adviser LP and MSC Adviser I, LLC (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on May 13, 2016 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Third Quarter 2016 Conditional Income Incentive Fee Waiver Agreement, dated as of October 7, 2016, by and among the Registrant, HMS Adviser LP and MSC Adviser I, LLC (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on October 11, 2016 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Fourth Quarter 2016 Conditional Income Incentive Fee Waiver Agreement, dated as of December 13, 2016, by and among the Registrant, HMS Adviser LP and MSC Adviser I, LLC (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on December 14, 2016 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Amended and Restated Senior Secured Revolving Credit Agreement, dated as of March 6, 2017, by and among the Registrant, HMS Equity Holding, LLC, HMS Equity Holding II, Inc., the financial institutions party thereto and EverBank Commercial Finance, Inc. (filed as Exhibit 10.40 to the Registrant’s annual report on Form 10-K, filed on March 7, 2017 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
HMS-ORIX SLF LLC Limited Liability Company Agreement, dated as of April 4, 2017, by and between the Registrant and ORIX Funds Corp. (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on April 10, 2017 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
First Quarter 2017 Conditional Income Incentive Fee Waiver Agreement, dated as of April 24, 2017, by and among the Registrant, HMS Adviser LP and MSC Adviser I, LLC (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on April 27, 2017 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Fourth Amendment to the Amended and Restated Loan Financing and Servicing Agreement, dated as of June 30, 2017, by and among HMS Funding I LLC, as borrower, the Registrant as equityholder and servicer, the financial institutions party thereto as lenders, Deutsche Bank AG, New York Branch, as administrative agent, and U.S. Bank National Association, as collateral agent (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on July 5, 2017 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Second Quarter 2017 Conditional Income Incentive Fee Waiver Agreement, dated as of July 26, 2017, by and among the Registrant, HMS Adviser LP and MSC Adviser I, LLC (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on July 31, 2017 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
First Amendment to the Amended and Restated Senior Secured Revolving Credit Agreement, dated as of October 19, 2017, by and among the Registrant, HMS Equity Holding, LLC, HMS Equity Holding II, Inc., the financial institutions party thereto and EverBank Commercial Finance, Inc. (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on October 19, 2017 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Third Quarter 2017 Conditional Income Incentive Fee Waiver Agreement, dated as of October 19, 2017, by and among the Registrant, HMS Adviser LP and MSC Adviser I, LLC (filed as Exhibit 10.2 to the Registrant’s current report on Form 8-K, filed on October 19, 2017 (File No. 814-00939) and incorporated herein by reference).
|
|
|
|
Fifth Amendment to the Amended and Restated Loan Financing and Servicing Agreement, dated as of November 20, 2017, by and among HMS Funding I LLC, as borrower, the Registrant as equityholder and servicer, the financial institutions party thereto, as lenders, Deutsche Bank AG, New York Branch, as administrative agent and lender, and U.S. Bank National Association, as collateral agent and collateral custodian (filed as Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed on November 27, 2017 (File No. 814-00939) and incorporated herein by reference).
|
|
|
11.1
|
|
Computation of per share earnings (included in the notes to the audited financial statements included in this report).
|
|
|
Code of Ethics of the Registrant (filed herewith).
|
|
|
|
Code of Ethics of HMS Adviser LP (filed herewith).
|
|
|
|
Amended and Restated Code of Ethics of Main Street Capital Corporation and MSC Adviser I, LLC (filed herewith).
|
|
|
|
List of Subsidiaries (filed herewith).
|
|
|
|
Certification of President and Chief Executive Officer of the Registrant, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
Certification of Chief Financial Officer of the Registrant, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
Certification of President and Chief Executive Officer and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
HMS INCOME FUND, INC.
|
|
|
|
|
|
|
|
Date:
|
March 21, 2018
|
By:
|
/s/ SHERRI W. SCHUGART
|
|
|
|
|
Sherri W. Schugart
|
|
|
|
|
Chairman, Chief Executive Officer and President
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ Sherri W. Schugart
|
Chairman, Chief Executive Officer, President and Director
|
March 21, 2018
|
|
Sherri W. Schugart
|
(Principal Executive Officer)
|
|
|
|
|
|
|
/s/ Ryan T. Sims
|
Chief Financial Officer and Secretary
|
March 21, 2018
|
|
Ryan T. Sims
|
(Principal Financial Officer)
|
|
|
|
|
|
|
/s/ David M. Covington
|
Chief Accounting Officer and Treasurer
|
March 21, 2018
|
|
David M. Covington
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
/s/ John O. Niemann, Jr.
|
Director
|
March 21, 2018
|
|
John O. Niemann, Jr.
|
|
|
|
|
|
|
|
/s/ Peter Shaper
|
Director
|
March 21, 2018
|
|
Peter Shaper
|
|
|
|
|
|
|
|
/s/ Gregory Geib
|
Director
|
March 21, 2018
|
|
Gregory Geib
|
|
|
|
|
|
|
|
/s/ Nicholas T. Meserve
|
Director
|
March 21, 2018
|
|
Nicholas T. Meserve
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|