These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| [X] |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Indiana
|
|
82-4821705
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer I.D. Number)
|
|
|
|
|
|
300 North Water Street, Salem, Indiana
|
|
47167
|
| (Address of principal executive offices) |
|
(Zip Code)
|
|
|
|
|
| Registrant's telephone number, including area code: |
|
(812) 883-2639
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
| Title of each class |
Trading Symbol(s)
|
Name of each exchange on which registered | ||
| Common Stock, Par Value $.01 per share |
MSVB
|
Nasdaq Stock Market LLC |
| Securities registered pursuant to Section 12(g) of the Act: |
|
|
|
None
|
|
Table of Contents
|
||
|
PART I
|
PAGE
|
|
|
Item 1.
|
Business
|
5
|
|
Item 1A.
|
Risk Factors
|
37
|
|
Item 1B.
|
Unresolved Staff Comments
|
45
|
|
Item 2.
|
Properties
|
45
|
|
Item 3.
|
Legal Proceedings
|
46
|
|
Item 4.
|
Mine Safety Disclosures
|
46
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
|
47
|
|
Item 6.
|
Selected Financial Data
|
47
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
50
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
64
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
64
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
116
|
|
Item 9A.
|
Controls and Procedures
|
116
|
|
Item 9B.
|
Other Information
|
117
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
117
|
|
Item 11.
|
Executive Compensation
|
117
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
|
118
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
118
|
|
Item 14.
|
Principal Accounting Fees and Services
|
118
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
119
|
|
Item 16.
|
Form 10-K Summary
|
119
|
|
Signatures
|
120
|
|
|
|
|
|
|
|
• |
changes in economic conditions, either nationally or in our market area;
|
|
|
• |
fluctuations in interest rates;
|
|
|
• |
the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of our allowance for loan losses;
|
|
|
• |
the possibility of other-than-temporary impairments of securities held in our securities portfolio;
|
|
|
• |
our ability to access cost-effective funding;
|
|
|
• |
fluctuations in the demand for loans, the number of unsold homes, land and other properties, and fluctuations in real estate values and both residential and commercial and multifamily real estate market conditions in our market area;
|
|
|
• |
secondary market conditions for loans and our ability to sell loans in the secondary market;
|
|
|
• |
our ability to attract and retain deposits;
|
|
|
• |
our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations and our ability to realize related revenue synergies and expected cost savings and other
benefits within the anticipated time frames or at all;
|
|
|
• |
legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules;
|
|
|
• |
monetary and fiscal policies of the Board of Governors of the Federal Reserve System (“Federal Reserve”) and the U.S. Government and other governmental initiatives affecting the financial services industry;
|
|
|
• |
results of examinations of Mid-Southern Bancorp and Mid-Southern Savings Bank by their regulators, including the possibility that the regulators may, among other things, require us to increase our allowance for loan losses or to
write-down assets, change Mid-Southern Savings Bank’s regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;
|
|
|
• |
our ability to control operating costs and expenses;
|
|
|
• |
the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
|
|
|
• |
difficulties in reducing risks associated with the loans on our balance sheet;
|
|
|
• |
staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;
|
|
|
• |
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;
|
|
|
• |
our ability to retain key members of our senior management team;
|
|
|
• |
costs and effects of litigation, including settlements and judgments;
|
|
|
• |
our ability to implement our business strategies;
|
|
|
• |
increased competitive pressures among financial services companies;
|
|
|
• |
changes in consumer spending, borrowing and savings habits;
|
|
|
• |
the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;
|
|
|
• |
our ability to pay dividends on our common stock;
|
|
|
• |
adverse changes in the securities markets;
|
|
|
• |
the inability of key third-party providers to perform their obligations to us;
|
|
|
• |
statements with respect to our intentions regarding disclosure and other changes resulting from the JOBS Act;
|
|
|
• |
changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and
details of the implementation of new accounting methods; and
|
|
|
• |
other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services including the potential effects of coronavirus on international trade (including supply chains
and export levels), and the other risks described from time to time in our filings with the SEC.
|
|
At December 31,
|
|||||||||||||||
|
2019
|
2018
|
2017
|
2016
|
||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
Real estate loans:
|
|||||||||||||||
|
One-to-four family residential
|
$ 71,606
|
57.4%
|
$ 80,322
|
62.9%
|
$ 79,899
|
68.6%
|
$ 80,982
|
69.2%
|
|||||||
|
Multi-family residential
|
9,260
|
7.4
|
7,054
|
5.5
|
6,352
|
5.4
|
5,464
|
4.7
|
|||||||
|
Residential construction
|
367
|
0.3
|
--
|
--
|
108
|
0.1
|
767
|
0.7
|
|||||||
|
Commercial real estate
|
32,311
|
25.9
|
27,153
|
21.3
|
22,315
|
19.1
|
23,184
|
19.8
|
|||||||
|
Commercial real estate construction
|
2,867
|
2.3
|
5,100
|
4.0
|
2,061
|
1.8
|
710
|
0.6
|
|||||||
|
Total real estate loans
|
116,411
|
93.3
|
119,629
|
93.7
|
110,735
|
95.0
|
111,107
|
95.0
|
|||||||
|
Commercial business loans
|
6,456
|
5.2
|
5,939
|
4.6
|
3,875
|
3.3
|
3,776
|
3.2
|
|||||||
|
Consumer loans
|
1,875
|
1.5
|
2,199
|
1.7
|
1,978
|
1.7
|
2,118
|
1.8
|
|||||||
|
Total loans
|
124,742
|
100.0%
|
127,767
|
100.0%
|
116,588
|
100.0%
|
117,001
|
100.0%
|
|||||||
|
Deferred loan origination fees and costs, net
|
28
|
30
|
31
|
24
|
|||||||||||
|
Allowance for loan losses
|
(1,498)
|
(1,504)
|
(1,723)
|
(2,503)
|
|||||||||||
|
Total loans, net
|
$ 123,272
|
$ 126,293
|
$ 114,896
|
$ 114,522
|
|||||||||||
|
Real Estate Mortgage
|
|||||||||||||||
|
One-to-Four Family
|
Multi-
Family |
Residential Construction
|
Commercial
|
Commercial Construction
|
Commercial Business
|
Consumer
|
Total (1)
|
||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
Amounts due in:
|
|||||||||||||||
|
One year or less (2)
|
$ 4,216
|
$ 476
|
$ 367
|
$ 4,238
|
$ 1,247
|
$ 3,062
|
$ 654
|
$ 14,260
|
|||||||
|
More than one year to five years
|
12,833
|
1,995
|
--
|
9,404
|
587
|
3,160
|
1,195
|
29,174
|
|||||||
|
More than five years
|
54,557
|
6,789
|
--
|
18,669
|
1,033
|
234
|
26
|
81,308
|
|||||||
|
Total
|
$ 71,606
|
$ 9,260
|
$ 367
|
$ 32,311
|
$ 2,867
|
$ 6,456
|
$ 1,875
|
$ 124,742
|
|||||||
|
December 31,
|
|||||||
|
2019
|
2018
|
2017
|
2016
|
||||
|
(Dollars in thousands)
|
|||||||
|
Non-accruing loans:
|
|||||||
|
Real estate loans:
|
|||||||
|
One- to four-family residential
|
$ 947
|
$ 978
|
$ 1,333
|
$ 1,668
|
|||
|
Multi-family residential
|
--
|
--
|
--
|
--
|
|||
|
Residential construction
|
--
|
--
|
--
|
--
|
|||
|
Commercial real estate
|
235
|
313
|
535
|
699
|
|||
|
Commercial real estate construction
|
--
|
--
|
--
|
--
|
|||
|
Total real estate loans
|
1,182
|
1,291
|
1,868
|
2,367
|
|||
|
Commercial business loans
|
--
|
4
|
10
|
19
|
|||
|
Consumer loans
|
--
|
--
|
--
|
11
|
|||
|
Total non-accruing loans
|
1,182
|
1,295
|
1,878
|
2,397
|
|||
|
Foreclosed real estate
|
|||||||
|
One- to four-family residential
|
--
|
--
|
138
|
313
|
|||
|
Commercial real estate
|
--
|
--
|
38
|
--
|
|||
|
Total foreclosed real estate
|
--
|
--
|
176
|
313
|
|||
|
Repossessed automobiles, recreational vehicles
|
--
|
--
|
--
|
--
|
|||
|
Total nonperforming assets
|
$ 1,182
|
$ 1,295
|
$ 2,054
|
$ 2,710
|
|||
|
Total nonperforming assets as a percentage of total assets
|
0.6%
|
0.6%
|
1.2%
|
1.5%
|
|||
|
Restructured loans (excluding those on nonaccrual status)
|
|||||||
|
Real estate loans:
|
|||||||
|
One- to four-family residential
|
$ 484
|
$ 879
|
$ 877
|
$ 1,258
|
|||
|
Commercial real estate
|
365
|
439
|
484
|
759
|
|||
|
Total real estate loans
|
849
|
1,318
|
1,361
|
2,017
|
|||
|
Commercial business loans
|
412
|
467
|
514
|
567
|
|||
|
Consumer loans
|
--
|
--
|
--
|
14
|
|||
|
Total
|
$ 1,261
|
$ 1,785
|
$ 1,875
|
$ 2,598
|
|||
|
December 31,
|
|||||||
|
2019
|
2018
|
2017
|
2016
|
||||
|
(Dollars in thousands)
|
|||||||
|
Balance at beginning of period
|
$ 1,504
|
$ 1,723
|
$ 2,503
|
$ 3,130
|
|||
|
Charge-offs:
|
|||||||
|
One-to four-family residential
|
58
|
182
|
64
|
218
|
|||
|
Multi-family residential
|
--
|
--
|
--
|
--
|
|||
|
Construction
|
--
|
--
|
--
|
--
|
|||
|
Commercial real estate
|
--
|
--
|
19
|
1
|
|||
|
Commercial business
|
--
|
2
|
--
|
--
|
|||
|
Consumer
|
17
|
16
|
18
|
25
|
|||
|
Total charge-offs
|
75
|
200
|
101
|
244
|
|||
|
Recoveries
:
|
|||||||
|
One-to four-family residential
|
48
|
162
|
6
|
54
|
|||
|
Multi-family residential
|
--
|
--
|
--
|
--
|
|||
|
Construction
|
--
|
1
|
--
|
--
|
|||
|
Commercial real estate
|
--
|
--
|
1
|
1
|
|||
|
Commercial business
|
--
|
2
|
--
|
--
|
|||
|
Consumer
|
9
|
16
|
14
|
11
|
|||
|
Total recoveries
|
57
|
181
|
21
|
66
|
|||
|
Net charge-offs
|
(18)
|
(19)
|
(80)
|
(178)
|
|||
|
Provision for loan losses (recapture)
|
12
|
(200)
|
(700)
|
(449)
|
|||
|
Balance at end of period
|
$ 1,498
|
$ 1,504
|
$ 1,723
|
$ 2,503
|
|||
|
Net charge-offs during the period as a percentage of
average loans outstanding during the period |
0.0%
|
0.0%
|
0.1%
|
0.2%
|
|||
|
Net charge-offs during the period as a percentage of
average nonperforming assets |
1.5%
|
1.1%
|
3.4%
|
6.6%
|
|||
|
Allowance as a percentage of nonperforming loans
|
126.7%
|
116.1%
|
91.7%
|
104.4%
|
|||
|
Allowance as a percentage of total loans (end of period)
|
1.2%
|
1.2%
|
1.5%
|
2.1%
|
|||
|
At December 31,
|
|||||||||||||||||||||||
|
2019
Amount
|
Percent of Allowance
To Total Allowance
|
Percent of Loans In Category
To Total Loans
|
2018
Amount
|
Percent of Allowance
To Total Allowance
|
Percent of Loans In Category
To Total Loans
|
2017
Amount
|
Percent of Allowance
To Total Allowance
|
Percent of Loans In Category
To Total Loans
|
2016
Amount
|
Percent of Allowance
To Total Allowance |
Percent of Loans In Category
To Total Loans
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Allocated at end of period to:
|
|||||||||||||||||||||||
|
One- to four- family residential
|
$ 955
|
0.8%
|
57.4%
|
$ 1,012
|
0.8%
|
62.9%
|
$ 1,070
|
0.9%
|
68.6%
|
$ 1,571
|
1.3%
|
69.2%
|
|||||||||||
|
Multi-family residential
|
83
|
0.1
|
7.4
|
59
|
0.0
|
5.5
|
220
|
0.2
|
5.4
|
338
|
0.3
|
4.7
|
|||||||||||
|
Construction
|
44
|
0.0
|
2.6
|
48
|
0.0
|
4.0
|
20
|
--
|
1.9
|
9
|
--
|
1.3
|
|||||||||||
|
Commercial real estate
|
289
|
0.2
|
25.9
|
259
|
0.2
|
21.3
|
269
|
0.2
|
19.1
|
404
|
0.3
|
19.8
|
|||||||||||
|
Commercial business
|
102
|
0.1
|
5.2
|
98
|
0.1
|
4.6
|
111
|
0.1
|
3.3
|
134
|
0.1
|
3.2
|
|||||||||||
|
Consumer
|
25
|
0.0
|
1.5
|
28
|
0.0
|
1.7
|
33
|
--
|
1.7
|
47
|
--
|
1.8
|
|||||||||||
|
Total
|
$ 1,498
|
1.2%
|
100.0%
|
$ 1,504
|
1.1%
|
100.0%
|
$ 1,723
|
1.4%
|
100.0%
|
$ 2,503
|
2.0%
|
100.0%
|
|||||||||||
|
December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
(Dollars in thousands)
|
||||||||||||
|
Securities available for sale:
|
||||||||||||
|
Municipal obligations
|
$ 36,390
|
$ 37,935
|
$ 28,653
|
$ 28,710
|
$ 21,474
|
$ 21,742
|
||||||
|
Mortgage-backed
|
20,323
|
20,482
|
24,709
|
24,430
|
23,304
|
22,975
|
||||||
|
Federal agency securities
|
--
|
--
|
--
|
--
|
1,000
|
999
|
||||||
|
Total available-for-sale
|
56,713
|
58,417
|
53,362
|
53,140
|
45,778
|
45,716
|
||||||
|
Securities held to maturity:
|
||||||||||||
|
Municipal obligations
|
--
|
--
|
45
|
45
|
85
|
87
|
||||||
|
Mortgage-backed
|
42
|
42
|
55
|
56
|
78
|
80
|
||||||
|
Total held to maturity
|
42
|
42
|
100
|
101
|
163
|
167
|
||||||
|
Restricted equity securities:
|
||||||||||||
|
Federal Home Loan Bank stock
|
778
|
778
|
778
|
778
|
778
|
778
|
||||||
|
Total securities
|
$ 57,533
|
$ 59,237
|
$ 54,240
|
$ 54,019
|
$ 46,719
|
$ 46,661
|
||||||
| One Year or Less |
More than One Year to
Five Years
|
More than Five Year
to Ten Years
|
More Than 10 Years | Total | ||||||||||||||||||||||||||||||||||||
|
Carrying
Value
|
Weighted
Average Yield |
Carrying
Value
|
Weighted
Average Yield |
Carrying
Value
|
Weighted
Average Yield |
Carrying
Value
|
Weighted
Average Yield |
Carrying
Value
|
Weighted
Average Yield |
|||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
|
Municipal obligations
|
$
|
-
|
-%
|
|
$
|
1,568
|
3.53%
|
|
$
|
8,225
|
3.37%
|
|
$
|
28,142
|
3.17%
|
|
$
|
37,935
|
3.22%
|
|
||||||||||||||||||||
|
Mortgage-backed securities
|
-
|
-%
|
|
3,470
|
1.88%
|
|
3,159
|
1.90%
|
|
13,853
|
3.01%
|
|
20,482
|
2.64%
|
|
|||||||||||||||||||||||||
|
Total available-for-sale
|
$
|
-
|
-%
|
|
$
|
5,038
|
2.39%
|
|
$
|
11,384
|
2.96%
|
|
$
|
41,995
|
3.12%
|
|
$
|
58,417
|
3.02%
|
|
||||||||||||||||||||
|
Securities held to maturity:
|
||||||||||||||||||||||||||||||||||||||||
|
Municipal obligations
|
$
|
-
|
-%
|
|
$
|
-
|
-%
|
|
$
|
-
|
-%
|
|
$
|
-
|
-%
|
|
$
|
-
|
-%
|
|
||||||||||||||||||||
|
Mortgage-backed securities
|
-
|
-%
|
|
9
|
4.94%
|
|
4
|
2.21%
|
|
29
|
4.01%
|
|
42
|
4.04%
|
|
|||||||||||||||||||||||||
|
Total held to maturity
|
$
|
-
|
-%
|
|
$
|
9
|
4.94%
|
|
$
|
4
|
2.21%
|
|
$
|
29
|
4.01%
|
|
$
|
42
|
4.04%
|
|
||||||||||||||||||||
|
At December 31,
|
|||||||||
|
2019
|
2018
|
2017
|
|||||||
|
Amount
|
Percent
of Total
|
Increase/
(Decrease)
|
Amount
|
Percent
of Total
|
Amount
|
Percent
of Total
|
|||
|
(Dollars in thousands)
|
|||||||||
|
Noninterest bearing checking
|
$ 17,796
|
12.2%
|
$ (538)
|
$ 18,334
|
12.2%
|
$ 18,008
|
11.8%
|
||
|
Interest bearing checking
|
39,750
|
27.0
|
(1,319)
|
41,069
|
27.2
|
36,797
|
24.2
|
||
|
Savings and money market
|
36,632
|
24.9
|
(2,358)
|
38,990
|
25.8
|
45,514
|
30.0
|
||
|
Time deposits:
|
|||||||||
|
Maturing:
|
|||||||||
|
Within one year
|
31,335
|
21.3
|
13,925
|
17,410
|
11.5
|
16,415
|
10.8
|
||
|
After one year, but within two years
|
20,882
|
14.2
|
2,572
|
18,310
|
12.1
|
9,242
|
6.1
|
||
|
After two years, but within five years
|
574
|
0.4
|
(16,421)
|
16,995
|
11.2
|
25,917
|
17.1
|
||
|
Maturing thereafter
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||
|
Total
|
$146,969
|
100.0%
|
$ (4,139)
|
$151,108
|
100.0%
|
$151,893
|
100.0%
|
||
|
Maturity Period
|
Total
|
|
|
(In thousands)
|
||
|
Three months or less
|
$ 513
|
|
|
Over three through six months
|
7,253
|
|
|
Over six through twelve months
|
8,093
|
|
|
Over twelve months
|
7,658
|
|
|
Total
|
$ 23,517
|
|
Amount due
|
|||||||||||
|
Within 1 Year
|
After 1 Year
Through 3
Years
|
After 3 Years
Through 5
Years
|
After 5
Years
|
Total
|
Percent of
Total
|
||||||
|
(Dollars in thousands)
|
|||||||||||
|
0.00 – 0.99%
|
$ 7,828
|
$ 1,390
|
$ --
|
$ --
|
$ 9,218
|
17.5%
|
|||||
|
1.00 – 1.99%
|
13,767
|
11,334
|
3,791
|
--
|
28,892
|
54.7%
|
|||||
|
2.00 – 2.99%
|
9,740
|
4,520
|
421
|
--
|
14,681
|
27.8%
|
|||||
|
Total certificates of deposit
|
$ 31,335
|
$ 17,244
|
$ 4,212
|
$ --
|
$52,791
|
100.0%
|
|||||
|
Year Ended December 31,
|
|||||||
|
2019
|
2018
|
||||||
|
Maximum amounts of FHLB advances outstanding at any month end
|
$
|
10,000
|
$
|
3,000
|
|||
|
Average FHLB advances outstanding
|
5,151
|
912
|
|||||
|
Weighted average rate on FHLB advances
|
1.73
|
%
|
1.64
|
%
|
|||
|
Maximum amounts of FRB borrowings outstanding at any month end
|
$
|
--
|
$
|
--
|
|||
|
Balance outstanding at end of period:
|
|||||||
|
FHLB Advances
|
$
|
10,000
|
$
|
--
|
|||
|
Name
|
Age
(1
)
|
Position
|
|
Alexander G. Babey
|
51
|
President and Chief Executive Officer, Mid-Southern Bancorp, Inc.
and Mid-Southern Savings Bank, FSB
|
|
Frank (Buzz) M. Benson, III.
|
58
|
Executive Vice President and Senior Loan Officer, Mid-Southern
Savings Bank, FSB
|
|
Erica B. Schmidt
|
41
|
Executive Vice President and Chief Financial Officer, Mid-Southern
Savings Bank, FSB
|
|
Robert W. DeRossett
|
50
|
Chief Financial Officer, Mid-Southern Bancorp, Inc.
|
|
•
|
Total reported loans for construction, land development and other land represent 100% or more of the bank’s capital; or
|
|
•
|
Total commercial real estate loans (as defined in the guidance) represent 300% or more of the bank’s total capital or the outstanding balance of the bank’s commercial real estate loan
portfolio has increased 50% or more during the prior 36 months.
|
|
•
|
before any savings and loan holding company or bank holding company could acquire 5% or more of the common stock of the Company; and
|
|
•
|
before any other company could acquire 25% or more of the common stock of the Company and may be required for an acquisition of as little as 10% of such stock.
|
|
|
• |
Commercial real estate and multi-family loans – repayment is dependent on income being generated in amounts sufficient to cover operating expenses, property maintenance and debt service;
|
|
|
• |
Construction loans – repayment is generally dependent on the borrower's ability to sell the completed project, the value of the completed project, or the successful operation of the borrower's
business after completion;
|
|
|
• |
Commercial business loans – repayment is generally dependent upon the successful operation of the borrower's business; and
|
|
|
• |
Consumer loans – repayment is dependent on the borrower's continuing stability and the collateral may not provide an adequate source of repayment.
|
|
|
• |
for our products and services may decline;
|
|
|
• |
loan delinquencies, problem assets and foreclosures may increase;
|
|
|
• |
collateral for loans, especially real estate, may decline in value, thereby reducing customers' future borrowing power, and reducing the value of assets and collateral associated with existing loans;
|
|
|
• |
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and
|
|
|
• |
the balance of our low-cost or non-interest-bearing deposits may decrease.
|
|
•
|
our general reserve, based on our historical default and loss experience, certain macroeconomic factors, and management's expectations of future events;
|
|
•
|
our specific reserve, based on our evaluation of non-performing loans and their underlying collateral; and
|
|
•
|
an unallocated reserve to provide for other credit losses inherent in our portfolio that may not have been contemplated in the other loss factors.
|
|
Total Number
of Shares
Purchased
(1)
|
Average Price
Paid per Share
|
Total number of
shares purchased
as part of
publicly
announced plans
or programs
|
Maximum number
of shares that may
yet be purchased
under the plans or
programs
|
|||||||||
|
October 1, 2019 – October 31, 2019
|
9,500
|
$
|
13.20
|
9,500
|
144,660
|
|||||||
|
November 1, 2019 – November 30, 2019
|
4,800
|
13.25
|
4,800
|
139,860
|
||||||||
|
December 1, 2019 – December 31, 2019
|
-
|
-
|
-
|
139,860
|
||||||||
|
Total
|
14,300
|
$
|
13.22
|
14,300
|
||||||||
|
December 31,
|
|||||||
|
2019
|
2018
|
2017
|
|||||
|
(In thousands)
|
|||||||
|
Selected Financial Condition Data:
|
|||||||
|
Total assets
|
$ 208,436
|
$ 200,662
|
$ 176,677
|
||||
|
Cash and cash equivalents
|
18,817
|
12,700
|
7,464
|
||||
|
Loans receivable, net
(1)
|
123,272
|
126,293
|
114,896
|
||||
|
Investment securities available-for-sale,
at fair value
|
58,417
|
53,140
|
45,716
|
||||
|
Investment securities, held to maturity
|
42
|
100
|
163
|
||||
|
Deposits
|
146,969
|
151,108
|
151,893
|
||||
|
Borrowings
|
10,000
|
-
|
-
|
||||
|
Total stockholders’ equity
|
50,813
|
48,843
|
24,154
|
||||
|
Years Ended December 31,
|
|||||||
|
2019
|
2018
|
2017
|
|||||
|
(In thousands)
|
|||||||
|
Selected Operations Data:
|
|||||||
|
Interest income
|
$ 8,000
|
$ 7,276
|
$ 6,478
|
||||
|
Interest expense
|
925
|
729
|
655
|
||||
|
Net interest income
|
7,075
|
6,547
|
5,823
|
||||
|
Provision for loan losses (recapture)
|
12
|
(200)
|
(700)
|
||||
|
Net interest income after provision
|
|||||||
|
for loan losses
|
7,063
|
6,747
|
6,523
|
||||
|
Noninterest income
|
803
|
840
|
884
|
||||
|
Noninterest expenses
|
6,821
|
5,879
|
5,252
|
||||
|
Income before income taxes
|
1,045
|
1,708
|
2,155
|
||||
|
Income tax expense
|
85
|
295
|
982
|
||||
|
Net income
|
$ 960
|
$ 1,413
|
$ 1,173
|
||||
|
At or For the
|
|||||||||
|
Years Ended December 31,
|
|||||||||
|
2019
|
2018
|
2017
|
|||||||
|
Selected Financial Ratios and Other Data:
|
|||||||||
|
Performance ratios:
|
|||||||||
|
Return on average assets
|
0.47
|
%
|
0.74
|
%
|
0.67
|
%
|
|||
|
Return on average stockholders’ equity
|
1.92
|
4.51
|
5.10
|
||||||
|
Interest rate spread
(1)
|
3.52
|
3.48
|
3.40
|
||||||
|
Net interest margin
(2)
|
3.73
|
3.60
|
3.50
|
||||||
|
Efficiency ratio
(3)
|
86.6
|
79.6
|
78.3
|
||||||
|
Average interest-earning assets to average
|
|||||||||
|
interest-bearing liabilities
|
144.6
|
130.0
|
125.1
|
||||||
|
Total loans to deposits ratio
|
84.9
|
84.6
|
76.8
|
||||||
|
Average stockholders’ equity to average assets
|
24.6
|
16.3
|
13.1
|
||||||
|
Stockholders’ equity to total assets at end of period
|
24.4
|
24.3
|
13.7
|
||||||
|
Capital ratios:
|
|||||||||
|
Total risk-based capital (to risk-weighted assets)
|
33.4
|
31.9
|
23.4
|
||||||
|
Tier 1 core capital (to risk-weighted assets)
|
32.2
|
30.7
|
22.1
|
||||||
|
Common equity Tier 1 (to risk-weighted assets)
|
32.2
|
30.7
|
22.1
|
||||||
|
Tier 1 leverage (to average adjusted total assets)
|
17.9
|
18.0
|
13.5
|
||||||
|
Asset quality ratios:
|
|||||||||
|
Allowance for loan losses as a percent of total loans
|
1.2
|
1.2
|
1.5
|
||||||
|
Allowance for loan losses as percent of non-
performing loans
|
126.7
|
116.0
|
91.7
|
||||||
|
Net charge-offs to average outstanding loans
during the period
|
0.0
|
0.0
|
0.1
|
||||||
|
Non-performing loans as a percent of total loans
|
0.9
|
1.0
|
1.6
|
||||||
|
Non-performing assets as a percent of total assets
(4)
|
0.6
|
0.6
|
1.2
|
||||||
|
Other data:
|
|||||||||
|
Number of full-service offices
|
3
|
3
|
3
|
||||||
|
Full-time equivalent employees
|
42
|
43
|
38
|
||||||
|
(1)
|
Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of funds on average interest-bearing liabilities. Tax exempt income is reported on
a tax equivalent basis using a federal marginal tax rate of 21% for both years ended December 31, 2019 and 2018 and 34% for the year ended December 31, 2017.
|
|
(2)
|
Represents net interest income as a percent of average interest-earning assets. Tax exempt income is reported on a tax equivalent basis using a federal marginal tax rate of 21% for both years ended December
31, 2019 and 2018 and 34% for the year ended December 31, 2017.
|
|
(3)
|
Represents non-interest expense divided by the sum of net interest income and total non-interest income.
|
|
(4)
|
Non-performing assets consists of non-performing loans (which include non-accruing loans and accruing loans more than 90 days past due), and foreclosed real estate.
|
|
•
|
Continuing to emphasize the origination of one- to four-family residential mortgage loans.
We have been and will continue to
be a significant one-to-four family residential mortgage lender to borrowers in our market area. As of December 31, 2019, $71.6 million, or 34.4%, of our total assets consisted of one- to four-family residential mortgage loans. We
historically have held all of our loan originations, including our fixed-rate one-to four-family residential mortgage loans, in our loan portfolio, however, beginning in October 2019 we began brokering one-to-four family residential
mortgage loans..
|
|
•
|
Increasing commercial and multi-family real estate and commercial business lending
. In order to increase the yield on our loan
portfolio and reduce the term to repricing, our new management team began to increase our commercial and multi-family real estate and commercial business loan portfolios while maintaining what we believe are conservative underwriting
standards. We focus our commercial lending to small businesses located in our market area, targeting owner occupied businesses such as manufacturers and professional service providers. Our commercial and multifamily real estate and
commercial business loan portfolios have grown to $41.6 million and $6.5 million, respectively, at December 31, 2019.
|
|
•
|
Increasing our lower-cost core deposits
. NOW, Demand, savings and money market accounts are a lower cost source of funds than
certificates of deposit, and we have made a concerted effort to increase these lower-cost transaction deposit accounts. We plan to continue to market our core transaction accounts, emphasizing our high-quality service and competitive
pricing of these products. We also offer the convenience of technology-based products, such as bill pay, internet and mobile banking.
|
|
•
|
Managing credit risk to maintain a low level of non-performing assets.
We believe strong asset quality is a key to our long-
term financial success. Our strategy for credit risk management focuses on having an experienced team of credit professionals, well-defined policies and procedures, appropriate loan underwriting criteria and active credit monitoring. Our
non-performing assets to total assets ratio was 0.6% at both December 31, 2019 and 2018. At December 31, 2019, we had $947,000 of non-performing one-to four-family residential loans and $235,000 in non-performing commercial real estate
loans.
|
|
•
|
Growing organically and through opportunistic branch acquisitions.
We expect to consider both organic growth as well as
acquisition opportunities that we believe would enhance the value of our franchise and yield potential financial benefits for our stockholders. We expect to focus our growth in our primary market areas and Louisville, Kentucky. We will
consider expanding our branch network through the acquisition of other financial institutions, opening of additional branches or loan production offices or the acquisition of branches if the right opportunity occurs.
|
|
•
|
Lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices;
|
|
•
|
National, regional and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent
loans;
|
|
•
|
Nature and volume of the portfolio and terms of the loans;
|
|
•
|
Experience, ability and depth of the lending management and staff;
|
|
•
|
Volume and severity of past due, classified and non-accrual loans, as well as other loan modifications; and
|
|
•
|
Quality of our loan review system and the degree of oversight by our board of directors.
|
|
At
|
Years Ended December 31,
|
|||||||||||||||||||
|
December 31,
|
2019
|
2018
|
2017
|
|||||||||||||||||
|
Weighted Average Yield/Cost
|
Average Balance
|
Interest
|
Yield/Cost
|
Average Balance
|
Interest
|
Yield/Cost
|
Average Balance
|
Interest
|
Yield/Cost
|
|||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||
|
Interest bearing deposits with banks
|
1.40%
|
$ 14,481
|
$ 278
|
1.92%
|
$ 14,552
|
$ 236
|
1.62%
|
$ 8,930
|
$ 71
|
0.80%
|
||||||||||
|
Loans receivable, net
(1)
|
4.71
|
127,556
|
6,146
|
4.82
|
123,361
|
5,809
|
4.71
|
117,220
|
5,381
|
4.59
|
||||||||||
|
Mortgage-backed securities
|
2.64
|
21,773
|
555
|
2.55
|
23,493
|
448
|
1.91
|
24,740
|
486
|
1.96
|
||||||||||
|
Other investment securities
|
3.22
|
30,683
|
1,185
|
3.86
|
23,510
|
877
|
3.73
|
18,353
|
631
|
3.44
|
||||||||||
|
Federal Home Loan Bank stock
|
4.25
|
778
|
42
|
5.40
|
778
|
40
|
5.14
|
778
|
33
|
4.24
|
||||||||||
|
Total interest-earning assets
|
3.94%
|
195,271
|
8,206
|
4.20
|
185,694
|
7,410
|
3.99
|
170,021
|
6,602
|
3.88
|
||||||||||
|
Non-interest earning assets
|
7,971
|
6,222
|
5,871
|
|||||||||||||||||
|
Total assets
|
$203,242
|
$191,916
|
$175,892
|
|||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||
|
Interest-bearing checking
|
0.11%
|
$ 39,903
|
44
|
0.11%
|
$ 45,722
|
44
|
0.10%
|
$ 35,616
|
41
|
0.12%
|
||||||||||
|
Savings and money market
|
0.16
|
37,564
|
60
|
0.16
|
42,736
|
87
|
0.20
|
44,971
|
96
|
0.21
|
||||||||||
|
Certificates of deposit
|
1.47
|
52,462
|
731
|
1.39
|
53,497
|
583
|
1.09
|
55,372
|
518
|
0.94
|
||||||||||
|
Total deposits
|
0.68%
|
129,929
|
835
|
0.64%
|
141,955
|
714
|
0.50%
|
135,959
|
655
|
0.48%
|
||||||||||
|
FHLB borrowings
|
1.73%
|
5,138
|
90
|
1.75
|
912
|
15
|
1.64
|
--
|
--
|
--
|
||||||||||
|
Total interest-bearing liabilities
|
135,067
|
925
|
0.68
|
142,867
|
729
|
0.51
|
135,959
|
655
|
0.48
|
|||||||||||
|
Non-interest-bearing liabilities
|
18,095
|
17,687
|
16,915
|
|||||||||||||||||
|
Total liabilities
|
153,162
|
160,554
|
152,874
|
|||||||||||||||||
|
Total equity
|
50,080
|
31,362
|
23,018
|
|||||||||||||||||
|
Total liabilities and equity
|
$203,242
|
$191,916
|
$175,892
|
|||||||||||||||||
|
Net interest income (taxable equivalent basis)
|
7,281
|
6,681
|
5,947
|
|||||||||||||||||
|
Less: taxable equivalent adjustment
|
(206)
|
(134)
|
(124)
|
|||||||||||||||||
|
Net interest income
|
$ 7,075
|
$ 6,547
|
$ 5,823
|
|||||||||||||||||
|
Net interest rate spread
|
3.52%
|
3.48%
|
3.40%
|
|||||||||||||||||
|
Net interest margin
|
3.73%
|
3.60%
|
3.50%
|
|||||||||||||||||
|
Average interest-earnings assets to average
interest-bearing liabilities
|
144.6%
|
130.0%
|
125.1%
|
|||||||||||||||||
|
Years Ended December 31,
|
|||||||||||
|
2019 Compared to 2018
|
2018 Compared to 2017
|
||||||||||
|
Increase (Decrease) Due to
|
Increase (Decrease) Due to
|
||||||||||
|
Rate
|
Volume
|
Net
|
Rate
|
Volume
|
Net
|
||||||
|
(Dollars in thousands)
|
|||||||||||
|
Interest income
|
|||||||||||
|
Interest-bearing deposits with banks (1)
|
$ 43
|
$ (1)
|
$ 42
|
$ 102
|
$ 63
|
$ 165
|
|||||
|
Loans receivable, net
|
135
|
195
|
330
|
145
|
289
|
434
|
|||||
|
Mortgage-backed securities
|
137
|
(30)
|
107
|
(13)
|
(25)
|
(38)
|
|||||
|
Other investment securities
|
7
|
238
|
245
|
72
|
165
|
237
|
|||||
|
Total interest-earning assets
|
322
|
402
|
724
|
306
|
492
|
798
|
|||||
|
Interest expense:
|
|||||||||||
|
Interest-bearing checking
|
--
|
--
|
--
|
(4)
|
7
|
3
|
|||||
|
Savings and money market
|
(31)
|
4
|
(27)
|
(18)
|
9
|
(9)
|
|||||
|
Certificates of deposit
|
159
|
(11)
|
148
|
83
|
(18)
|
65
|
|||||
|
FHLB borrowings
|
1
|
74
|
75
|
--
|
15
|
15
|
|||||
|
Total interest-bearing liabilities
|
129
|
67
|
196
|
61
|
13
|
74
|
|||||
|
Net increase in net interest income
|
$ 193
|
$ 335
|
$ 528
|
$ 245
|
$ 479
|
$ 724
|
|||||
|
Total
Amounts
Committed
|
Due in
One
Year
|
||
|
(In Thousands)
|
|||
|
Commitments to originate loans
|
|||
|
Fixed rate
|
$ --
|
$ --
|
|
|
Adjustable rate
|
2,869
|
2,869
|
|
|
Undisbursed balance of commercial and
personal lines of credit
|
9,162
|
--
|
|
|
Undisbursed balance of commercial
construction loans
|
1,508
|
--
|
|
|
Undisbursed balance of residential
construction loans
|
252
|
--
|
|
|
Standby letters of credit
|
--
|
--
|
|
|
$ 13,791
|
$ 2,869
|
||
|
Actual
|
Minimum Capital
Requirements |
Minimum Required
to Be Well-
Capitalized
Under Prompt
Corrective Action Provisions |
||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
|
Tier 1 Capital to total adjusted assets
(1)
|
$37,562
|
17.9
|
%
|
$ 8,401
|
4.00
|
%
|
$ 10,501
|
5.00
|
%
|
|||
|
Tier 1 Capital to risk-weighted assets
(2)
|
37,562
|
32.2
|
9,919
|
8.50
|
9,335
|
8.00
|
||||||
|
Total Capital to risk-weighted assets
(2)
|
39,021
|
33.4
|
12,253
|
10.50
|
11,669
|
10.00
|
||||||
|
Common Equity Tier 1 (to risk-weighted assets)
(2)
|
37,562
|
32.2
|
8,168
|
7.00
|
7,585
|
6.50
|
||||||
| (1) |
Based on total adjusted assets of $210.0 million.
|
| (2) |
Based on risk-weighted assets of $116.7 million.
|
|
Immediate Change
|
Economic Value of Equity
|
Economic Value of
Equity as %
of Present
Value of Assets
|
|||||||||
|
In the Level
Of Interest Rates
|
$ Amount
|
$ Change
|
% Change
|
EVE
Ratio %
|
Change
|
||||||
|
(Dollars in thousands)
|
|||||||||||
|
400bp
|
$40,861
|
$(11,945)
|
|
(22.6)
|
%
|
19.1%
|
(5.6)
|
%
|
|||
|
300bp
|
44,346
|
(8,460)
|
(16.0)
|
20.8%
|
(4.0)
|
||||||
|
200bp
|
47,881
|
(4,925)
|
(9.3)
|
22.4%
|
(2.3)
|
||||||
|
100bp
|
50,957
|
(1,849)
|
(3.5)
|
23.8%
|
(0.9)
|
||||||
|
Static
|
52,806
|
24.7%
|
-
|
||||||||
|
(100)bp
|
53,590
|
784
|
1.5
|
25.1%
|
0.4
|
||||||
|
|
Page
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
65
|
|
|
|
| CONSOLIDATED BALANCE SHEETS |
66
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
67
|
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
68
|
| CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY |
69
|
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
70
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
71-115
|
|
|
|
|
|
|
|
2019
|
2018
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
1,577
|
$
|
884
|
||||
|
Interest-bearing deposits with banks
|
17,240
|
11,816
|
||||||
|
Cash and cash equivalents
|
18,817
|
12,700
|
||||||
|
Securities available for sale, at fair value
|
58,417
|
53,140
|
||||||
|
Securities held to maturity
|
42
|
100
|
||||||
|
Loans, net
|
123,272
|
126,293
|
||||||
|
Federal Home Loan Bank stock, at cost
|
778
|
778
|
||||||
|
Real estate held for sale
|
135
|
239
|
||||||
|
Premises and equipment
|
1,874
|
1,928
|
||||||
|
Accrued interest receivable:
|
||||||||
|
Loans
|
410
|
435
|
||||||
|
Securities
|
455
|
396
|
||||||
|
Cash value of life insurance
|
3,794
|
3,718
|
||||||
|
Other assets
|
442
|
935
|
||||||
|
Total Assets
|
$
|
208,436
|
$
|
200,662
|
||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
17,796
|
$
|
18,334
|
||||
|
Interest-bearing
|
129,173
|
132,774
|
||||||
|
Total deposits
|
146,969
|
151,108
|
||||||
|
Advance from Federal Home Loan Bank
|
10,000
|
-
|
||||||
|
Accrued interest payable
|
7
|
-
|
||||||
|
Accrued expenses and other liabilities
|
647
|
711
|
||||||
|
Total Liabilities
|
157,623
|
151,819
|
||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, 1,000,000 shares authorized, $0.01 par value,
|
||||||||
|
no shares issued and outstanding
|
-
|
-
|
||||||
|
Common stock, 30,000,000 shares authorized, $0.01 par value, 3,565,430 shares
|
||||||||
|
issued and 3,557,728 shares outstanding (3,565,196 in 2018)
|
36
|
36
|
||||||
|
Additional paid-in capital
|
30,415
|
30,302
|
||||||
|
Retained earnings, substantially restricted
|
21,363
|
20,672
|
||||||
|
Accumulated other comprehensive income (loss)
|
1,281
|
(166
|
)
|
|||||
|
Unearned ESOP shares
|
(1,883
|
)
|
(1,997
|
)
|
||||
|
Unearned stock compensation plan
|
(300
|
)
|
(1
|
)
|
||||
|
Treasury stock, at cost - 7,702 shares (234 in 2018)
|
(99
|
)
|
(3
|
)
|
||||
|
Total Stockholders' Equity
|
50,813
|
48,843
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
208,436
|
$
|
200,662
|
||||
|
2019
|
2018
|
|||||||
|
INTEREST INCOME
|
||||||||
|
Loans, including fees
|
$
|
6,131
|
$
|
5,801
|
||||
|
Investment securities:
|
||||||||
|
Mortgage-backed securities
|
555
|
448
|
||||||
|
Municipal tax exempt
|
719
|
473
|
||||||
|
Other debt securities
|
275
|
278
|
||||||
|
Federal Home Loan Bank dividends
|
42
|
40
|
||||||
|
Interest-bearing deposits with banks and time deposits
|
278
|
236
|
||||||
|
Total interest income
|
8,000
|
7,276
|
||||||
|
INTEREST EXPENSE
|
||||||||
|
Deposits
|
835
|
714
|
||||||
|
Borrowings
|
90
|
15
|
||||||
|
Total interest expense
|
925
|
729
|
||||||
|
Net interest income
|
7,075
|
6,547
|
||||||
|
Provision for loan losses (recapture)
|
12
|
(200
|
)
|
|||||
|
Net interest income after provision for loan losses
|
7,063
|
6,747
|
||||||
|
NONINTEREST INCOME
|
||||||||
|
Deposit account service charges
|
311
|
371
|
||||||
|
Net gain on sales of securities available for sale
|
7
|
-
|
||||||
|
Increase in cash value of life insurance
|
72
|
73
|
||||||
|
ATM and debit card fee income
|
380
|
354
|
||||||
|
Other income
|
33
|
42
|
||||||
|
Total noninterest income
|
803
|
840
|
||||||
|
NONINTEREST EXPENSE
|
||||||||
|
Compensation and benefits
|
3,228
|
3,043
|
||||||
|
Occupancy and equipment
|
456
|
437
|
||||||
|
Data processing
|
1,182
|
907
|
||||||
|
Professional fees
|
676
|
478
|
||||||
|
Net loss on foreclosed real estate
|
-
|
17
|
||||||
|
Impairment loss on real estate held for sale
|
104
|
31
|
||||||
|
Directors' compensation
|
295
|
172
|
||||||
|
Stockholder meeting expense
|
115
|
18
|
||||||
|
Supervisory examinations
|
71
|
76
|
||||||
|
Deposit insurance premiums
|
33
|
54
|
||||||
|
Other expenses
|
661
|
646
|
||||||
|
Total noninterest expense
|
6,821
|
5,879
|
||||||
|
Income before income taxes
|
1,045
|
1,708
|
||||||
|
Income tax expense
|
85
|
295
|
||||||
|
Net Income
|
$
|
960
|
$
|
1,413
|
||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$
|
0.29
|
$
|
0.41
|
||||
|
Diluted
|
$
|
0.29
|
$
|
0.41
|
||||
|
2019
|
2018
|
|||||||
|
Net Income
|
$
|
960
|
$
|
1,413
|
||||
|
Other Comprehensive Income (Loss), net of tax
|
||||||||
|
Unrealized gains (losses) on securities available for sale:
|
||||||||
|
Net unrealized holding gains (losses) arising during the period
|
1,933
|
(159
|
)
|
|||||
|
Income tax (expense) benefit
|
(481
|
)
|
40
|
|||||
|
Net of tax amount
|
1,452
|
(119
|
)
|
|||||
|
Reclassification adjustment for realized gains included
|
||||||||
|
in net income during the period
|
7
|
-
|
||||||
|
Income tax expense
|
(2
|
)
|
-
|
|||||
|
Net of tax amount
|
5
|
-
|
||||||
|
Other Comprehensive Income (Loss), net of tax
|
1,447
|
(119
|
)
|
|||||
|
Total Comprehensive Income
|
$
|
2,407
|
$
|
1,294
|
||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Additional
|
Other
|
Unearned
|
Unearned
|
|||||||||||||||||||||||||||||
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
ESOP
|
Stock
|
Treasury
|
||||||||||||||||||||||||||
|
Stock
|
Capital
|
Earnings
|
(Loss) Income
|
Shares
|
Compensation
|
Stock
|
Total
|
|||||||||||||||||||||||||
|
Balances at January 1, 2018
|
$
|
1,472
|
$
|
3,501
|
$
|
19,326
|
$
|
(47
|
)
|
$
|
-
|
$
|
(3
|
)
|
$
|
(95
|
)
|
$
|
24,154
|
|||||||||||||
|
Net income
|
-
|
-
|
1,413
|
-
|
-
|
-
|
-
|
1,413
|
||||||||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
(119
|
)
|
-
|
-
|
-
|
(119
|
)
|
||||||||||||||||||||||
|
Cash dividends ($0.02 per share)
|
-
|
-
|
(67
|
)
|
-
|
-
|
-
|
-
|
(67
|
)
|
||||||||||||||||||||||
|
Corporate Reorganization:
|
||||||||||||||||||||||||||||||||
|
Conversion and stock issuance
|
(1,438
|
)
|
23,812
|
-
|
-
|
-
|
-
|
-
|
22,374
|
|||||||||||||||||||||||
|
Purchase by ESOP trust
|
2
|
2,046
|
-
|
-
|
(2,048
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Treasury stock retired
|
-
|
(95
|
)
|
-
|
-
|
-
|
-
|
95
|
-
|
|||||||||||||||||||||||
|
Contribution of Mid-Southern,
|
||||||||||||||||||||||||||||||||
|
MHC
|
-
|
1,023
|
-
|
-
|
-
|
-
|
-
|
1,023
|
||||||||||||||||||||||||
|
Shares released by ESOP trust
|
-
|
13
|
-
|
-
|
51
|
-
|
-
|
64
|
||||||||||||||||||||||||
|
Forfeiture of unearned stock awards
|
-
|
-
|
-
|
-
|
-
|
3
|
(3
|
)
|
-
|
|||||||||||||||||||||||
|
Grant of common stock for
|
||||||||||||||||||||||||||||||||
|
stock compensation
|
-
|
2
|
-
|
-
|
-
|
(2
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
Stock compensation expense
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
||||||||||||||||||||||||
|
Balances at December 31, 2018
|
$
|
36
|
$
|
30,302
|
$
|
20,672
|
$
|
(166
|
)
|
$
|
(1,997
|
)
|
$
|
(1
|
)
|
$
|
(3
|
)
|
$
|
48,843
|
||||||||||||
|
Net income
|
-
|
-
|
960
|
-
|
-
|
-
|
-
|
960
|
||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
1,447
|
-
|
-
|
-
|
1,447
|
||||||||||||||||||||||||
|
Cash dividends ($0.08 per share)
|
-
|
-
|
(269
|
)
|
-
|
-
|
-
|
-
|
(269
|
)
|
||||||||||||||||||||||
|
Shares released by ESOP trust
|
-
|
32
|
-
|
-
|
114
|
-
|
-
|
146
|
||||||||||||||||||||||||
|
Purchase of 38,400 treasury shares
|
-
|
-
|
-
|
-
|
-
|
-
|
(497
|
)
|
(497
|
)
|
||||||||||||||||||||||
|
Grant of treasury stock for
|
||||||||||||||||||||||||||||||||
|
stock compensation
|
-
|
13
|
-
|
-
|
-
|
(414
|
)
|
401
|
-
|
|||||||||||||||||||||||
|
Stock compensation expense
|
-
|
68
|
-
|
-
|
-
|
115
|
-
|
183
|
||||||||||||||||||||||||
|
Balances at December 31, 2019
|
$
|
36
|
$
|
30,415
|
$
|
21,363
|
$
|
1,281
|
$
|
(1,883
|
)
|
$
|
(300
|
)
|
$
|
(99
|
)
|
$
|
50,813
|
|||||||||||||
|
2019
|
2018
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$
|
960
|
$
|
1,413
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Amortization of premiums and accretion of discounts on securities, net
|
200
|
214
|
||||||
|
Provision for loan losses (recapture)
|
12
|
(200
|
)
|
|||||
|
Stock compensation expense
|
183
|
1
|
||||||
|
Depreciation expense
|
143
|
124
|
||||||
|
ESOP compensation expense
|
146
|
64
|
||||||
|
Impairment loss on real estate held for sale
|
104
|
31
|
||||||
|
Deferred income taxes
|
(4
|
)
|
55
|
|||||
|
Net realized and unrealized loss on foreclosed real estate
|
-
|
6
|
||||||
|
Increase in cash value of life insurance
|
(72
|
)
|
(73
|
)
|
||||
|
Net gain on sales of securities available for sale
|
(7
|
)
|
-
|
|||||
|
Increase in accrued interest receivable
|
(34
|
)
|
(169
|
)
|
||||
|
Increase in accrued interest payable
|
7
|
-
|
||||||
|
Net change in other assets and liabilities
|
(46
|
)
|
1,061
|
|||||
|
Net Cash Provided By Operating Activities
|
1,592
|
2,527
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchases of securities available for sale
|
(12,600
|
)
|
(17,203
|
)
|
||||
|
Principal collected on mortgage-backed securities available for sale
|
7,844
|
8,390
|
||||||
|
Proceeds from maturities of securities available for sale
|
934
|
1,015
|
||||||
|
Proceeds from sales of securities available for sale
|
278
|
-
|
||||||
|
Principal collected on mortgage-backed securities held to maturity
|
13
|
23
|
||||||
|
Proceeds from maturities of securities held to maturity
|
45
|
40
|
||||||
|
Net decrease (increase) in loans receivable
|
3,009
|
(11,380
|
)
|
|||||
|
Proceeds from the sale of foreclosed real estate
|
-
|
353
|
||||||
|
Purchase of premises and equipment
|
(89
|
)
|
(48
|
)
|
||||
|
Investment in cash value of life insurance
|
(4
|
)
|
(3
|
)
|
||||
|
Net Cash Used In Investing Activities
|
(570
|
)
|
(18,813
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net decrease in deposits
|
(4,139
|
)
|
(785
|
)
|
||||
|
Advances from Federal Home Loan Bank
|
10,000
|
-
|
||||||
|
Proceeds from issuance of common stock
|
-
|
22,374
|
||||||
|
Purchase of treasury stock
|
(497
|
)
|
-
|
|||||
|
Cash dividends paid
|
(269
|
)
|
(67
|
)
|
||||
|
Net Cash Provided By Financing Activities
|
5,095
|
21,522
|
||||||
|
Net Increase in Cash and Cash Equivalents
|
6,117
|
5,236
|
||||||
|
Cash and cash equivalents at beginning of year
|
12,700
|
7,464
|
||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
18,817
|
$
|
12,700
|
||||
|
Gross
|
Gross
|
|||||||||||||||
|
(In thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
|
December 31, 2019:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Agency MBS
|
$
|
9,803
|
$
|
3
|
$
|
36
|
$
|
9,770
|
||||||||
|
Agency CMO
|
10,520
|
209
|
17
|
$
|
10,712
|
|||||||||||
|
20,323
|
212
|
53
|
20,482
|
|||||||||||||
|
Other debt securities:
|
||||||||||||||||
|
Municipal obligations
|
36,390
|
1,649
|
104
|
37,935
|
||||||||||||
|
Total securities available
|
||||||||||||||||
|
for sale
|
$
|
56,713
|
$
|
1,861
|
$
|
157
|
$
|
58,417
|
||||||||
|
Securities held to maturity:
|
||||||||||||||||
|
Agency MBS
|
$
|
42
|
$
|
-
|
$
|
-
|
$
|
42
|
||||||||
|
Total securities held to
|
||||||||||||||||
|
maturity
|
$
|
42
|
$
|
-
|
$
|
-
|
$
|
42
|
||||||||
|
December 31, 2018:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Agency MBS
|
$
|
9,140
|
$
|
-
|
$
|
269
|
$
|
8,871
|
||||||||
|
Agency CMO
|
15,569
|
114
|
124
|
15,559
|
||||||||||||
|
24,709
|
114
|
393
|
24,430
|
|||||||||||||
|
Other debt securities:
|
||||||||||||||||
|
Municipal obligations
|
28,653
|
267
|
210
|
28,710
|
||||||||||||
|
Total securities available
|
||||||||||||||||
|
for sale
|
$
|
53,362
|
$
|
381
|
$
|
603
|
$
|
53,140
|
||||||||
|
Securities held to maturity:
|
||||||||||||||||
|
Agency MBS
|
$
|
55
|
$
|
1
|
$
|
-
|
$
|
56
|
||||||||
|
Municipal obligations
|
45
|
-
|
-
|
45
|
||||||||||||
|
Total securities held to
|
||||||||||||||||
|
maturity
|
$
|
100
|
$
|
1
|
$
|
-
|
$
|
101
|
||||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Due after one year through five years
|
1,505
|
1,568
|
-
|
-
|
||||||||||||
|
Due after five years through ten years
|
7,945
|
8,225
|
-
|
-
|
||||||||||||
|
Due after ten years
|
26,940
|
28,142
|
-
|
-
|
||||||||||||
|
36,390
|
37,935
|
-
|
-
|
|||||||||||||
|
MBS and CMO
|
20,323
|
20,482
|
42
|
42
|
||||||||||||
|
$
|
56,713
|
$
|
58,417
|
$
|
42
|
$
|
42
|
|||||||||
|
Number of
|
Gross
|
|||||||||||
|
(Dollars in thousands)
|
Investment
|
Fair
|
Unrealized
|
|||||||||
|
December 31, 2019:
|
Positions
|
Value
|
Losses
|
|||||||||
|
Securities available for sale:
|
||||||||||||
|
Continuous loss position less than 12 months:
|
||||||||||||
|
Agency MBS
|
3
|
$
|
3,304
|
$
|
9
|
|||||||
|
Agency CMO
|
2
|
1,942
|
6
|
|||||||||
|
Municipal obligations
|
10
|
7,030
|
104
|
|||||||||
|
Total less than 12 months
|
15
|
12,276
|
119
|
|||||||||
|
Continuous loss position more than 12 months:
|
||||||||||||
|
Agency MBS
|
6
|
3,696
|
27
|
|||||||||
|
Agency CMO
|
1
|
1,089
|
11
|
|||||||||
|
Total more than 12 months
|
7
|
4,785
|
38
|
|||||||||
|
Total securities available for sale
|
22
|
$
|
17,061
|
$
|
157
|
|||||||
|
December 31, 2018:
|
||||||||||||
|
Securities available for sale:
|
||||||||||||
|
Continuous loss position less than 12 months:
|
||||||||||||
|
Municipal obligations
|
7
|
$
|
3,258
|
$
|
19
|
|||||||
|
Continuous loss position more than 12 months:
|
||||||||||||
|
Agency MBS
|
11
|
8,871
|
269
|
|||||||||
|
Agency CMO
|
6
|
5,666
|
124
|
|||||||||
|
Municipal obligations
|
21
|
11,611
|
191
|
|||||||||
|
Total more than 12 months
|
38
|
26,148
|
584
|
|||||||||
|
Total securities available for sale
|
45
|
$
|
29,406
|
$
|
603
|
|||||||
|
(In thousands)
|
2019
|
2018
|
||||||
|
Real estate mortgage loans:
|
||||||||
|
One-to-four family residential
|
$
|
71,606
|
$
|
80,322
|
||||
|
Multi-family residential
|
9,260
|
7,054
|
||||||
|
Residential construction
|
367
|
-
|
||||||
|
Commercial real estate
|
32,311
|
27,153
|
||||||
|
Commercial real estate construction
|
2,867
|
5,100
|
||||||
|
Commercial business loans
|
6,456
|
5,939
|
||||||
|
Consumer loans
|
1,875
|
2,199
|
||||||
|
Total loans
|
124,742
|
127,767
|
||||||
|
Deferred loan origination fees and costs, net
|
28
|
30
|
||||||
|
Allowance for loan losses
|
(1,498
|
)
|
(1,504
|
)
|
||||
|
Loans, net
|
$
|
123,272
|
$
|
126,293
|
||||
|
(In thousands)
|
||||
|
Balance, January 1, 2019 (as adjusted)
|
$ | 1,663 | ||
| New loans |
224
|
|||
| Payments |
(498
|
)
|
||
| Balance, December 31, 2019 |
$
|
1,389
|
||
|
One-to-Four
Family
Residential
|
Multi-Family Residential
|
Construction
|
Commercial
Real Estate
|
Commercial Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Recorded Investment in Loans:
|
||||||||||||||||||||||||||||
|
Principal loan balance
|
$
|
71,606
|
$
|
9,260
|
$
|
3,234
|
$
|
32,311
|
$
|
6,456
|
$
|
1,875
|
$
|
124,742
|
||||||||||||||
|
Accrued interest receivable
|
254
|
25
|
11
|
88
|
26
|
6
|
410
|
|||||||||||||||||||||
|
Net deferred loan fees/costs
|
23
|
(11
|
)
|
(36
|
)
|
(6
|
)
|
10
|
48
|
28
|
||||||||||||||||||
|
Recorded investment in loans
|
$
|
71,883
|
$
|
9,274
|
$
|
3,209
|
$
|
32,393
|
$
|
6,492
|
$
|
1,929
|
$
|
125,180
|
||||||||||||||
|
|
One-to-Four
Family
Residential
|
Multi-Family Residential |
Construction |
Commercial
Real Estate
|
Commercial Business |
Consumer |
Total |
|||||||||||||||||||||
|
|
(In thousands) |
|||||||||||||||||||||||||||
|
Recorded Investment in Loans: |
|
|||||||||||||||||||||||||||
|
Principal loan balance |
$ |
80,322 |
$ |
7,054 |
$ |
5,100 |
$ |
27,153 |
$ |
5,939 |
$ |
2,199 |
$ |
127,767 |
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accrued interest receivable |
293 |
16 |
8 |
90 |
23 |
5 |
435 |
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net deferred loan fees/costs |
16 |
(9 |
) |
(31 |
) |
(3 |
) |
10 |
47 |
30 |
||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Recorded investment in loans |
$ |
80,631 |
$ |
7,061 |
$ |
5,077 |
$ |
27,240 |
$ |
5,972 |
$ |
2,251 |
$ |
128,232 |
||||||||||||||
|
One-to-Four
Family
Residential
|
Multi-Family Residential
|
Construction
|
Commercial
Real Estate
|
Commercial Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
Allowance for Loan Losses:
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,012
|
$
|
59
|
$
|
48
|
$
|
259
|
$
|
98
|
$
|
28
|
$
|
1,504
|
||||||||||||||
|
Provisions
|
(47
|
)
|
24
|
(4
|
)
|
30
|
4
|
5
|
12
|
|||||||||||||||||||
|
Charge-offs
|
(58
|
)
|
-
|
-
|
-
|
-
|
(17
|
)
|
(75
|
)
|
||||||||||||||||||
|
Recoveries
|
48
|
-
|
-
|
-
|
-
|
9
|
57
|
|||||||||||||||||||||
|
Ending balance
|
$
|
955
|
$
|
83
|
$
|
44
|
$
|
289
|
$
|
102
|
$
|
25
|
$
|
1,498
|
||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for
impairment
|
$
|
25
|
$
|
-
|
$
|
-
|
$
|
19
|
$
|
34
|
$
|
-
|
$
|
78
|
||||||||||||||
|
Collectively evaluated for
impairment
|
930
|
83
|
44
|
270
|
68
|
25
|
1,420
|
|||||||||||||||||||||
|
Ending balance
|
$
|
955
|
$
|
83
|
$
|
44
|
$
|
289
|
$
|
102
|
$
|
25
|
$
|
1,498
|
||||||||||||||
|
Recorded Investment in Loans as Evaluated for Impairment:
|
||||||||||||||||||||||||||||
|
Individually evaluated for
impairment
|
$
|
1,431
|
$
|
-
|
$
|
-
|
$
|
600
|
$
|
412
|
$
|
-
|
$
|
2,443
|
||||||||||||||
|
Collectively evaluated for
impairment |
70,452
|
9,274
|
3,209
|
31,793
|
6,080
|
1,929
|
122,737
|
|||||||||||||||||||||
|
Ending balance
|
$
|
71,883
|
$
|
9,274
|
$
|
3,209
|
$
|
32,393
|
$
|
6,492
|
$
|
1,929
|
$
|
125,180
|
||||||||||||||
|
One-to-Four
Family
Residential
|
Multi-Family Residential
|
Construction
|
Commercial
Real Estate
|
Commercial Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
Allowance for Loan Losses:
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,070
|
$
|
220
|
$
|
20
|
$
|
269
|
$
|
111
|
$
|
33
|
$
|
1,723
|
||||||||||||||
|
Provisions
|
(38
|
)
|
(161
|
)
|
27
|
(10
|
)
|
(13
|
)
|
(5
|
)
|
(200
|
)
|
|||||||||||||||
|
Charge-offs
|
(182
|
)
|
-
|
-
|
-
|
(2
|
)
|
(16
|
)
|
(200
|
)
|
|||||||||||||||||
|
Recoveries
|
162
|
-
|
1
|
-
|
2
|
16
|
181
|
|||||||||||||||||||||
|
Ending balance
|
$
|
1,012
|
$
|
59
|
$
|
48
|
$
|
259
|
$
|
98
|
$
|
28
|
$
|
1,504
|
||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for
impairment
|
$
|
34
|
$
|
-
|
$
|
-
|
$
|
22
|
$
|
44
|
$
|
-
|
$
|
100
|
||||||||||||||
|
Collectively evaluated for
impairment
|
978
|
59
|
48
|
237
|
54
|
28
|
1,404
|
|||||||||||||||||||||
|
Ending balance
|
$
|
1,012
|
$
|
59
|
$
|
48
|
$
|
259
|
$
|
98
|
$
|
28
|
$
|
1,504
|
||||||||||||||
|
Recorded Investment in Loans as Evaluated for Impairment:
|
||||||||||||||||||||||||||||
|
Individually evaluated for
impairment
|
$
|
2,623
|
$
|
-
|
$
|
-
|
$
|
868
|
$
|
470
|
$
|
-
|
$
|
3,961
|
||||||||||||||
|
Collectively evaluated for
impairment
|
78,008
|
7,061
|
5,077
|
26,372
|
5,502
|
2,251
|
124,271
|
|||||||||||||||||||||
|
Ending balance
|
$
|
80,631
|
$
|
7,061
|
$
|
5,077
|
$
|
27,240
|
$
|
5,972
|
$
|
2,251
|
$
|
128,232
|
||||||||||||||
|
Unpaid
|
Average
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Related
|
Recorded
|
Income
|
||||||||||||||||
|
Investment
|
Balance
|
Allowance
|
Investment
|
Recognized
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Loans with no related allowance recorded:
|
||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,172
|
$
|
1,457
|
$
|
-
|
$
|
1,310
|
$
|
21
|
||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial real estate
|
235
|
389
|
-
|
341
|
3
|
|||||||||||||||
|
Commercial business
|
32
|
32
|
-
|
41
|
2
|
|||||||||||||||
|
Consumer
|
-
|
-
|
-
|
2
|
-
|
|||||||||||||||
|
$
|
1,439
|
$
|
1,878
|
$
|
-
|
$
|
1,694
|
$
|
26
|
|||||||||||
|
Loans with an allowance recorded:
|
||||||||||||||||||||
|
One-to-four family residential
|
$
|
259
|
$
|
284
|
$
|
25
|
$
|
338
|
$
|
11
|
||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial real estate
|
365
|
364
|
19
|
333
|
18
|
|||||||||||||||
|
Commercial business
|
380
|
426
|
34
|
400
|
23
|
|||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
$
|
1,004
|
$
|
1,074
|
$
|
78
|
$
|
1,071
|
$
|
52
|
|||||||||||
|
Total
:
|
||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,431
|
$
|
1,741
|
$
|
25
|
$
|
1,648
|
$
|
32
|
||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial real estate
|
600
|
753
|
19
|
674
|
21
|
|||||||||||||||
|
Commercial business
|
412
|
458
|
34
|
441
|
25
|
|||||||||||||||
|
Consumer
|
-
|
-
|
-
|
2
|
-
|
|||||||||||||||
|
$
|
2,443
|
$
|
2,952
|
$
|
78
|
$
|
2,765
|
$
|
78
|
|||||||||||
|
Unpaid
|
Average
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Related
|
Recorded
|
Income
|
||||||||||||||||
|
Investment
|
Balance
|
Allowance
|
Investment
|
Recognized
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Loans with no related allowance recorded:
|
||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,212
|
$
|
1,614
|
$
|
-
|
$
|
1,418
|
$
|
11
|
||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial real estate
|
394
|
398
|
-
|
563
|
8
|
|||||||||||||||
|
Commercial business
|
50
|
49
|
-
|
37
|
2
|
|||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
$
|
1,656
|
$
|
2,061
|
$
|
-
|
$
|
2,018
|
$
|
21
|
|||||||||||
|
Loans with an allowance recorded:
|
||||||||||||||||||||
|
One-to-four family residential
|
$
|
645
|
$
|
691
|
$
|
34
|
$
|
687
|
$
|
31
|
||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial real estate
|
357
|
356
|
22
|
365
|
20
|
|||||||||||||||
|
Commercial business
|
420
|
474
|
44
|
496
|
27
|
|||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
$
|
1,422
|
$
|
1,521
|
$
|
100
|
$
|
1,548
|
$
|
78
|
|||||||||||
|
Total
:
|
||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,857
|
$
|
2,305
|
$
|
34
|
$
|
2,105
|
$
|
42
|
||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial real estate
|
751
|
754
|
22
|
928
|
28
|
|||||||||||||||
|
Commercial business
|
470
|
523
|
44
|
533
|
29
|
|||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
$
|
3,078
|
$
|
3,582
|
$
|
100
|
$
|
3,566
|
$
|
99
|
|||||||||||
|
Loans 90+
|
||||||||||||
|
Days
|
Total
|
|||||||||||
|
Nonaccrual
|
Past Due
|
Nonperforming
|
||||||||||
|
Loans
|
Still Accruing
|
Loans
|
||||||||||
|
(In thousands)
|
||||||||||||
|
December 31, 2019:
|
||||||||||||
|
One-to-four family residential
|
$
|
947
|
$
|
-
|
$
|
947
|
||||||
|
Multi-family residential
|
-
|
-
|
-
|
|||||||||
|
Construction
|
-
|
-
|
-
|
|||||||||
|
Commercial real estate
|
235
|
-
|
235
|
|||||||||
|
Commercial business
|
-
|
-
|
-
|
|||||||||
|
Consumer
|
-
|
-
|
-
|
|||||||||
|
Total
|
$
|
1,182
|
$
|
-
|
$
|
1,182
|
||||||
|
December 31, 2018:
|
||||||||||||
|
One-to-four family residential
|
$
|
978
|
$
|
-
|
$
|
978
|
||||||
|
Multi-family residential
|
-
|
-
|
-
|
|||||||||
|
Construction
|
-
|
-
|
-
|
|||||||||
|
Commercial real estate
|
313
|
-
|
313
|
|||||||||
|
Commercial business
|
4
|
-
|
4
|
|||||||||
|
Consumer
|
-
|
-
|
-
|
|||||||||
|
Total
|
$
|
1,295
|
$
|
-
|
$
|
1,295
|
||||||
|
Over 90
|
||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Days
|
Total
|
Total
|
||||||||||||||||||||
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
|||||||||||||||||||
|
December 31, 2019:
|
(In thousands)
|
|||||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,425
|
$
|
575
|
$
|
238
|
$
|
2,238
|
$
|
69,645
|
$
|
71,883
|
||||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
9,274
|
9,274
|
||||||||||||||||||
|
Construction
|
152
|
-
|
-
|
152
|
3,057
|
3,209
|
||||||||||||||||||
|
Commercial real estate
|
477
|
134
|
-
|
611
|
31,782
|
32,393
|
||||||||||||||||||
|
Commercial business
|
-
|
-
|
-
|
-
|
6,492
|
6,492
|
||||||||||||||||||
|
Consumer
|
7
|
-
|
-
|
7
|
1,922
|
1,929
|
||||||||||||||||||
|
Total
|
$
|
2,061
|
$
|
709
|
$
|
238
|
$
|
3,008
|
$
|
122,172
|
$
|
125,180
|
||||||||||||
|
Over 90
|
||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Days
|
Total
|
Total
|
||||||||||||||||||||
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
|||||||||||||||||||
|
December 31, 2018:
|
||||||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,912
|
$
|
853
|
$
|
205
|
$
|
2,970
|
$
|
77,661
|
$
|
80,631
|
||||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
7,061
|
7,061
|
||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
5,077
|
5,077
|
||||||||||||||||||
|
Commercial real estate
|
232
|
98
|
-
|
330
|
26,910
|
27,240
|
||||||||||||||||||
|
Commercial business
|
-
|
-
|
-
|
-
|
5,972
|
5,972
|
||||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
2,251
|
2,251
|
||||||||||||||||||
|
Total
|
$
|
2,144
|
$
|
951
|
$
|
205
|
$
|
3,300
|
$
|
124,932
|
$
|
128,232
|
||||||||||||
|
One-to-Four
Family
Residential
|
Multi-Family Residential
|
Construction
|
Commercial
Real Estate
|
Commercial Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
December 31, 2019:
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Pass
|
$
|
70,611
|
$
|
9,274
|
$
|
3,209
|
$
|
31,949
|
$
|
6,080
|
$
|
1,929
|
$
|
123,052
|
||||||||||||||
|
Special mention
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Substandard
|
1,272
|
-
|
-
|
444
|
412
|
-
|
2,128
|
|||||||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
71,883
|
$
|
9,274
|
$
|
3,209
|
$
|
32,393
|
$
|
6,492
|
$
|
1,929
|
$
|
125,180
|
||||||||||||||
|
December 31, 2018:
|
||||||||||||||||||||||||||||
|
Pass
|
$
|
78,487
|
$
|
7,061
|
$
|
5,077
|
$
|
26,578
|
$
|
5,502
|
$
|
2,251
|
$
|
124,956
|
||||||||||||||
|
Special mention
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Substandard
|
2,144
|
-
|
-
|
662
|
470
|
-
|
3,276
|
|||||||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
80,631
|
$
|
7,061
|
$
|
5,077
|
$
|
27,240
|
$
|
5,972
|
$
|
2,251
|
$
|
128,232
|
||||||||||||||
|
Related
|
||||||||||||||||
|
Allowance for
|
||||||||||||||||
|
Accruing
|
Nonaccrual
|
Total
|
Loan Losses
|
|||||||||||||
|
December 31, 2019:
|
(In thousands)
|
|||||||||||||||
|
One-to-four family residential
|
$
|
484
|
$
|
-
|
$
|
484
|
$
|
25
|
||||||||
|
Commercial real estate
|
365
|
137
|
502
|
19
|
||||||||||||
|
Commercial business
|
412
|
-
|
412
|
34
|
||||||||||||
|
Total
|
$
|
1,261
|
$
|
137
|
$
|
1,398
|
$
|
78
|
||||||||
|
December 31, 2018:
|
||||||||||||||||
|
One-to-four family residential
|
$
|
879
|
$
|
-
|
$
|
879
|
$
|
34
|
||||||||
|
Commercial real estate
|
439
|
155
|
594
|
22
|
||||||||||||
|
Commercial business
|
467
|
4
|
471
|
44
|
||||||||||||
|
Total
|
$
|
1,785
|
$
|
159
|
$
|
1,944
|
$
|
100
|
||||||||
|
Pre-Modification
|
Post-Modification
|
|||||||||||
|
Number of
|
Outstanding
|
Outstanding
|
||||||||||
|
Contracts
|
Balance
|
Balance
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Commercial real estate
|
2
|
$
|
231
|
$
|
231
|
|||||||
|
Total
|
2
|
$
|
231
|
$
|
231
|
|||||||
|
Pre-Modification
|
Post-Modification
|
|||||||||||
|
Number of
|
Outstanding
|
Outstanding
|
||||||||||
|
Contracts
|
Balance
|
Balance
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
One-to-four family residential
|
1
|
$
|
54
|
$
|
82
|
|||||||
|
Commercial real estate
|
1
|
159
|
159
|
|||||||||
|
Commercial business
|
1
|
3
|
4
|
|||||||||
|
Total
|
3
|
$
|
216
|
$
|
245
|
|||||||
|
(In thousands)
|
2019
|
2018
|
||||||
|
Balance as of January 1
|
$
|
-
|
$
|
176
|
||||
|
Transfers from loans to foreclosed real estate
|
-
|
184
|
||||||
|
Direct write-downs
|
-
|
-
|
||||||
|
Sales
|
-
|
(360
|
)
|
|||||
|
Balance as of December 31
|
$
|
-
|
$
|
-
|
||||
|
(In thousands)
|
2018
|
|||
|
Net loss on sales
|
$
|
6
|
||
|
Direct write-downs
|
-
|
|||
|
Operating expenses, net of rental income
|
11
|
|||
|
$
|
17
|
|||
|
|
2019
|
2018
|
||||||
|
(In thousands)
|
||||||||
|
|
||||||||
| Land and land improvements | $ | 507 | $ | 507 | ||||
|
Office buildings
|
2,223
|
2,224
|
||||||
| Furniture, fixtures and equipment |
1,290
|
1,559
|
||||||
|
|
4,020
|
4,290
|
||||||
| Less accumulated depreciation |
2,146
|
2,362
|
||||||
| Less accumulated depreciation | $ | 1,874 |
$
|
1,928
|
||||
|
|
( In thousands) | |||
|
|
||||
|
2020
|
$
|
31,335
|
||
|
2021
|
12,314
|
|||
|
2022
|
4,930
|
|||
|
2023
|
3,638
|
|||
|
2024
|
574
|
|||
|
|
||||
|
Total
|
$
|
52,791
|
||
|
(In thousands)
|
2019
|
2018
|
||||||
|
|
||||||||
| Savings and interest-bearing demand deposits |
$
|
103
|
$
|
130
|
||||
| Time deposits |
732
|
584
|
||||||
|
|
||||||||
| Totals |
$
|
835
|
$
|
714
|
||||
|
(In thousands)
|
2019
|
2018
|
||||||
|
|
||||||||
|
Current
|
$
|
89
|
$
|
240
|
||||
|
Deferred
|
(4
|
)
|
55
|
|||||
|
Totals
|
$
|
85
|
$
|
295
|
||||
|
(In thousands)
|
2019
|
2018
|
||||||
|
Provision at federal statutory rate
|
$
|
219
|
$
|
359
|
||||
|
State income tax-net of federal tax benefit
|
25
|
61
|
||||||
|
Municipal interest income
|
(162
|
)
|
(105
|
)
|
||||
|
Bank-owned life insurance income
|
(15
|
)
|
(15
|
)
|
||||
|
Other
|
18
|
(5
|
)
|
|||||
|
Totals
|
$
|
85
|
$
|
295
|
||||
|
Effective tax rate
|
8.1
|
%
|
17.3
|
%
|
||||
|
(In thousands)
|
2019
|
2018
|
||||||
|
Deferred tax assets (liabilities):
|
||||||||
|
Director deferred compensation plan
|
$
|
46
|
$
|
55
|
||||
|
Allowance for loan losses
|
366
|
381
|
||||||
|
Valuation allowance - real estate held for sale
|
97
|
74
|
||||||
|
Nonaccrual loan interest income
|
57
|
71
|
||||||
|
Equity incentive plans
|
13
|
-
|
||||||
|
Employee stock ownership plan
|
12
|
-
|
||||||
|
Unrealized loss on securities available for sale
|
-
|
55
|
||||||
|
Other
|
8
|
14
|
||||||
|
Total deferred tax assets
|
599
|
650
|
||||||
|
Depreciation
|
(54
|
)
|
(49
|
)
|
||||
|
FHLB stock dividends
|
(18
|
)
|
(19
|
)
|
||||
|
Prepaid expenses
|
(20
|
)
|
(24
|
)
|
||||
|
Unrealized gain on securities available for sale
|
(424
|
)
|
-
|
|||||
|
Net deferred loan costs
|
(7
|
)
|
(7
|
)
|
||||
|
Total deferred tax liabilities
|
(523
|
)
|
(99
|
)
|
||||
|
Net deferred tax asset
|
$
|
76
|
$
|
551
|
||||
|
2019
|
2018
|
|||||||
|
Allocated shares
|
16,498
|
5,147
|
||||||
|
Unallocated shares
|
188,291
|
199,642
|
||||||
|
Total ESOP shares
|
204,789
|
204,789
|
||||||
|
Fair value of unallocated shares
|
$
|
2,529,000
|
$
|
2,310,000
|
||||
|
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value |
||||||||||||
|
|
||||||||||||||||
|
Outstanding at beginning of year
|
2,808
|
$
|
5.97
|
|||||||||||||
|
Granted
|
91,382
|
13.34
|
||||||||||||||
|
Exercise
|
-
|
-
|
||||||||||||||
|
Forfeited or expired
|
(702
|
)
|
6.78
|
|||||||||||||
|
|
||||||||||||||||
|
Outstanding at end of year
|
93,488
|
$
|
13.17
|
9.8
|
$
|
17,000
|
||||||||||
|
Vested and expected to vest
|
93,488
|
$ | 13.17 |
9.8
|
$ | 17,000 | ||||||||||
|
|
||||||||||||||||
|
Exercisable at end of year
|
23,382
|
$
|
12.67
|
9.3
|
$
|
16,000
|
||||||||||
|
|
Number of
shares
|
Weighted
Average
Grant-Date
Fair Value
|
||||||
|
|
||||||||
| Nonvested at beginning of year |
280
|
$
|
7.12
|
|||||
|
Granted
|
31,071
|
13.34
|
||||||
|
Vested
|
(8,657
|
)
|
13.27
|
|||||
|
Forfeited
|
(141
|
)
|
8.18
|
|||||
|
|
||||||||
|
Nonvested at end of year
|
22,553
|
$
|
13.32
|
|||||
|
(In thousands)
|
2019
|
2018
|
||||||
|
Loan commitments:
|
||||||||
|
Fixed rate
|
$
|
-
|
$
|
1,642
|
||||
|
Adjustable rate
|
2,869
|
2,602
|
||||||
|
Undisbursed commercial and personal lines of credit
|
9,162
|
9,186
|
||||||
|
Undisbursed portion of commercial construction loans
|
1,508
|
2,101
|
||||||
|
Undisbursed portion of residential construction loans
|
252
|
-
|
||||||
|
Total commitments to extend credit
|
$
|
13,791
|
$
|
15,531
|
||||
|
Minimum for Capital
|
Minimum to be Well
|
|||||||||||||||||||||||
|
Adequacy Purposes
|
Capitalized under
|
|||||||||||||||||||||||
|
with Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Conservation Buffer:
|
Action Provisions:
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
As of December 31, 2019:
|
||||||||||||||||||||||||
|
Total Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
39,021
|
33.4
|
%
|
$
|
12,253
|
10.50
|
%
|
$
|
11,669
|
10.00
|
%
|
||||||||||||
|
Tier 1 Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
37,562
|
32.2
|
%
|
$
|
9,919
|
8.50
|
%
|
$
|
9,335
|
8.00
|
%
|
||||||||||||
|
Common equity Tier 1
|
||||||||||||||||||||||||
|
Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
37,562
|
32.2
|
%
|
$
|
8,168
|
7.00
|
%
|
$
|
7,585
|
6.50
|
%
|
||||||||||||
|
Tier 1 Capital (to average
|
||||||||||||||||||||||||
|
adjusted total assets)
|
$
|
37,562
|
17.9
|
%
|
$
|
8,401
|
4.00
|
%
|
$
|
10,501
|
5.00
|
%
|
||||||||||||
|
As of December 31, 2018:
|
||||||||||||||||||||||||
|
Total Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
37,542
|
31.9
|
%
|
$
|
11,608
|
9.875
|
%
|
$
|
11,755
|
10.00
|
%
|
||||||||||||
|
Tier 1 Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
36,073
|
30.7
|
%
|
$
|
9,257
|
7.875
|
%
|
$
|
9,404
|
8.00
|
%
|
||||||||||||
|
Common equity Tier 1
|
||||||||||||||||||||||||
|
Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
36,073
|
30.7
|
%
|
$
|
7,494
|
6.375
|
%
|
$
|
7,641
|
6.50
|
%
|
||||||||||||
|
Tier 1 Capital (to average
|
||||||||||||||||||||||||
|
adjusted total assets)
|
$
|
36,073
|
18.0
|
%
|
$
|
8,024
|
4.00
|
%
|
$
|
10,030
|
5.00
|
%
|
||||||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Carrying
|
||||||||||||||||
|
(In thousands)
|
Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
December 31, 2019:
|
||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
18,817
|
$
|
18,817
|
$
|
-
|
$
|
-
|
||||||||
|
Securities available for sale
|
58,417
|
-
|
58,417
|
-
|
||||||||||||
|
Securities held to maturity
|
42
|
-
|
42
|
-
|
||||||||||||
|
Loans, net
|
123,272
|
-
|
-
|
126,187
|
||||||||||||
|
FHLB stock
|
778
|
N/A
|
N/A
|
N/A
|
||||||||||||
|
Accrued interest receivable
|
865
|
-
|
865
|
-
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
146,969
|
-
|
-
|
146,831
|
||||||||||||
|
Advance from FHLB
|
10,000
|
-
|
10,080
|
-
|
||||||||||||
|
Accrued interest payable
|
7
|
-
|
7
|
-
|
||||||||||||
|
December 31, 2018:
|
||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
12,700
|
$
|
12,700
|
$
|
-
|
$
|
-
|
||||||||
|
Securities available for sale
|
53,140
|
-
|
53,140
|
-
|
||||||||||||
|
Securities held to maturity
|
100
|
-
|
101
|
-
|
||||||||||||
|
Loans, net
|
126,293
|
-
|
-
|
125,908
|
||||||||||||
|
FHLB stock
|
778
|
N/A
|
N/A
|
N/A
|
||||||||||||
|
Accrued interest receivable
|
831
|
-
|
831
|
-
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
151,108
|
-
|
-
|
150,020
|
||||||||||||
|
(In thousands)
|
2019
|
2018
|
||||||
|
|
||||||||
|
Case payments for:
|
||||||||
|
Interest
|
$
|
918
|
$
|
729
|
||||
|
Net income taxes (receive) paid
|
(43
|
)
|
329
|
|||||
|
|
||||||||
| Noncash investing activities: | ||||||||
| Transfer from loans to real estate | ||||||||
| acquired through foreclosure |
-
|
184
|
||||||
|
(Dollars in thousands, except per share data)
|
2019
|
2018
|
||||||
|
Basic
|
||||||||
|
Earnings:
|
||||||||
|
Net income
|
$
|
960
|
$
|
1,413
|
||||
|
Shares:
|
||||||||
|
Weighted average common
|
||||||||
|
shares outstanding
|
3,361,106
|
3,409,615
|
||||||
|
Net income per common share, basic
|
$
|
0.29
|
$
|
0.41
|
||||
|
Diluted
|
||||||||
|
Earnings:
|
||||||||
|
Net income
|
$
|
960
|
$
|
1,413
|
||||
|
Shares:
|
||||||||
|
Weighted average common
|
||||||||
|
shares outstanding
|
3,361,106
|
3,409,615
|
||||||
|
Add: Dilutive effect of stock options
|
1,167
|
3
|
||||||
|
Add: Dilutive effect of restricted stock
|
122
|
308
|
||||||
|
Weighted average common
|
||||||||
|
shares outstanding, as adjusted
|
3,362,395
|
3,409,926
|
||||||
|
Net income per common share, diluted
|
$
|
0.29
|
$
|
0.41
|
||||
|
|
Level 1: |
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used
to measure fair value whenever available.
|
|
|
Level 2: |
Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that
are derived principally from or can be corroborated by observable market data by correlation or other means.
|
|
|
Level 3: |
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as
well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
Carrying Value
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2019:
|
||||||||||||||||
|
Assets Measured on a Recurring Basis
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency MBS
|
$
|
-
|
$
|
9,770
|
$
|
-
|
$
|
9,770
|
||||||||
|
Agency CMO
|
-
|
10,712
|
-
|
10,712
|
||||||||||||
|
Municipal obligations
|
-
|
37,935
|
-
|
37,935
|
||||||||||||
|
Total securities available for sale
|
$
|
-
|
$
|
58,417
|
$
|
-
|
$
|
58,417
|
||||||||
|
Assets Measured on a Nonrecurring Basis
|
||||||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
One-to-four family residential
|
$
|
-
|
$
|
-
|
$
|
1,406
|
$
|
1,406
|
||||||||
|
Commercial real estate
|
-
|
-
|
581
|
581
|
||||||||||||
|
Commercial business
|
-
|
-
|
378
|
378
|
||||||||||||
|
Total impaired loans
|
$
|
-
|
$
|
-
|
$
|
2,365
|
$
|
2,365
|
||||||||
|
Real estate held for sale
|
$
|
-
|
$
|
-
|
$
|
135
|
$
|
135
|
||||||||
|
Carrying Value
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2018:
|
||||||||||||||||
|
Assets Measured on a Recurring Basis
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency MBS
|
$
|
-
|
$
|
8,871
|
$
|
-
|
$
|
8,871
|
||||||||
|
Agency CMO
|
-
|
15,559
|
-
|
15,559
|
||||||||||||
|
Municipal obligations
|
-
|
28,710
|
-
|
28,710
|
||||||||||||
|
Total securities available for sale
|
$
|
-
|
$
|
53,140
|
$
|
-
|
$
|
53,140
|
||||||||
|
Assets Measured on a Nonrecurring Basis
|
||||||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
One-to-four family residential
|
$
|
-
|
$
|
-
|
$
|
1,823
|
$
|
1,823
|
||||||||
|
Commercial real estate
|
-
|
-
|
729
|
729
|
||||||||||||
|
Commercial business
|
-
|
-
|
426
|
426
|
||||||||||||
|
Total impaired loans
|
$
|
-
|
$
|
-
|
$
|
2,978
|
$
|
2,978
|
||||||||
|
Real estate held for sale
|
$
|
-
|
$
|
-
|
$
|
239
|
$
|
239
|
||||||||
|
2019
|
2018
|
|||||||
|
Service charges on deposit accounts
|
$
|
311
|
$
|
371
|
||||
|
ATM transaction and point-of-sale interchange fees
|
380
|
354
|
||||||
|
Other income
|
29
|
36
|
||||||
|
Revenue from contracts with customers
|
720
|
761
|
||||||
|
Net gains on investments
|
7
|
-
|
||||||
|
Increase in cash surrender value of life insurance
|
72
|
73
|
||||||
|
Other income
|
4
|
6
|
||||||
|
Other noninterest income
|
83
|
79
|
||||||
|
Total noninterest income
|
$
|
803
|
$
|
840
|
||||
|
BALANCE SHEETS
|
||||||||
|
(In thousands)
|
||||||||
|
As of December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
11,940
|
$
|
12,885
|
||||
|
Other assets
|
73
|
99
|
||||||
|
Investment in subsidiaries
|
38,843
|
35,905
|
||||||
|
$
|
50,856
|
$
|
48,889
|
|||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Accrued expenses and other liabilities
|
$
|
43
|
$
|
46
|
||||
|
Stockholders' equity
|
50,813
|
48,843
|
||||||
|
$
|
50,856
|
$
|
48,889
|
|||||
|
STATEMENTS OF INCOME
|
||||||||
|
(In thousands)
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Interest income from bank subsidiary
|
$
|
191
|
$
|
-
|
||||
|
Other operating expenses
|
(451
|
)
|
(319
|
)
|
||||
|
Loss before income taxes and equity in undistributed net
|
||||||||
|
income of subsidiaries
|
(260
|
)
|
(319
|
)
|
||||
|
Income tax benefit
|
(58
|
)
|
(89
|
)
|
||||
|
Loss before equity in undistributed net income of subsidiaries
|
(202
|
)
|
(230
|
)
|
||||
|
Equity in undistributed net income of subsidiaries
|
1,162
|
1,643
|
||||||
|
Net Income
|
$
|
960
|
$
|
1,413
|
||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
(In thousands)
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$
|
960
|
$
|
1,413
|
||||
|
Adjustments to reconcile net income to net cash used in
|
||||||||
|
operating activities:
|
||||||||
|
Equity in undistributed net income of subsidiaries
|
(1,162
|
)
|
(1,643
|
)
|
||||
|
Net change in other assets and liabilities
|
23
|
(53
|
)
|
|||||
|
Net Cash Used In Operating Activities
|
(179
|
)
|
(283
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from issuance of common stock
|
-
|
22,374
|
||||||
|
Investment in Bank
|
-
|
(10,162
|
)
|
|||||
|
Contribution of Mid-Southern, M.H.C.
|
-
|
1,023
|
||||||
|
Purchase of treasury stock
|
(497
|
)
|
-
|
|||||
|
Cash dividends paid
|
(269
|
)
|
(67
|
)
|
||||
|
Net Cash (Used In) Provided By Financing Activities
|
(766
|
)
|
13,168
|
|||||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(945
|
)
|
12,885
|
|||||
|
Cash and cash equivalents at beginning of year
|
12,885
|
-
|
||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
11,940
|
$
|
12,885
|
||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
||||||||||||||||
|
2019
|
(In thousands, except per share data)
|
|||||||||||||||||||
|
Interest income
|
$
|
1,985
|
$
|
1,966
|
$
|
2,027
|
$
|
2,022
|
$
|
8,000
|
||||||||||
|
Interest expense
|
186
|
205
|
267
|
267
|
925
|
|||||||||||||||
|
Net interest income
|
1,799
|
1,761
|
1,760
|
1,755
|
7,075
|
|||||||||||||||
|
Provision for loan losses
|
-
|
-
|
6
|
6
|
12
|
|||||||||||||||
|
Net interest income after
|
||||||||||||||||||||
|
provision for loan losses
|
1,799
|
1,761
|
1,754
|
1,749
|
7,063
|
|||||||||||||||
|
Noninterest income
|
193
|
223
|
215
|
172
|
803
|
|||||||||||||||
|
Noninterest expenses
|
1,562
|
1,647
|
1,888
|
1,724
|
6,821
|
|||||||||||||||
|
Income before income taxes
|
430
|
337
|
81
|
197
|
1,045
|
|||||||||||||||
|
Income tax expense
|
68
|
40
|
(24
|
)
|
1
|
85
|
||||||||||||||
|
Net income
|
$
|
362
|
$
|
297
|
$
|
105
|
$
|
196
|
$
|
960
|
||||||||||
|
Earnings per common share
|
||||||||||||||||||||
|
Basic
|
$
|
0.11
|
$
|
0.09
|
$
|
0.03
|
$
|
0.06
|
$
|
0.29
|
||||||||||
|
Diluted
|
$
|
0.11
|
$
|
0.09
|
$
|
0.03
|
$
|
0.06
|
$
|
0.29
|
||||||||||
|
2018
|
||||||||||||||||||||
|
Interest income
|
$
|
1,657
|
$
|
1,759
|
$
|
1,898
|
$
|
1,962
|
$
|
7,276
|
||||||||||
|
Interest expense
|
174
|
182
|
186
|
187
|
729
|
|||||||||||||||
|
Net interest income
|
1,483
|
1,577
|
1,712
|
1,775
|
6,547
|
|||||||||||||||
|
Recapture of provision for loan losses
|
-
|
-
|
-
|
(200
|
)
|
(200
|
)
|
|||||||||||||
|
Net interest income after
|
||||||||||||||||||||
|
provision for loan losses
|
1,483
|
1,577
|
1,712
|
1,975
|
6,747
|
|||||||||||||||
|
Noninterest income
|
209
|
205
|
210
|
216
|
840
|
|||||||||||||||
|
Noninterest expenses
|
1,294
|
1,424
|
1,589
|
1,572
|
5,879
|
|||||||||||||||
|
Income before income taxes
|
398
|
358
|
333
|
619
|
1,708
|
|||||||||||||||
|
Income tax expense
|
77
|
62
|
57
|
99
|
295
|
|||||||||||||||
|
Net income
|
$
|
321
|
$
|
296
|
$
|
276
|
$
|
520
|
$
|
1,413
|
||||||||||
|
Earnings per common share
|
||||||||||||||||||||
|
Basic
|
$
|
0.09
|
$
|
0.09
|
$
|
0.08
|
$
|
0.15
|
$
|
0.41
|
||||||||||
|
Diluted
|
$
|
0.09
|
$
|
0.09
|
$
|
0.08
|
$
|
0.15
|
$
|
0.41
|
||||||||||
|
Plan category
|
Number of
securities to
be issued
upon exercise
of outstanding
options
|
Weighted-
average
price of
outstanding
options
|
Number of securities
remaining available for
future issuance under
equity compensation plans
excluding securities
reflected in column (A)
|
||||||
|
Equity compensation plans approved by security holders:
|
(A)
|
(B)
|
(C)
|
||||||
|
Mid-Southern Savings Bank FSB 2010 Equity Incentive
Plan
|
93,488
|
$13.17
|
111
|
||||||
|
Mid-Southern Bancorp, Inc. 2019 Equity Incentive Plan
|
-
|
358,382
|
|||||||
|
Equity compensation plans not approved by security holders:
|
-
|
-
|
-
|
||||||
|
Total
|
93,488
|
358,493
|
|||||||
|
(a) 1.
|
Financial Statements
See “Part II –Item 8. Financial Statements and Supplementary Data.”
|
|
2.
|
Financial Statement Schedules
All schedules are omitted because they are not required or applicable, or the required information is shown in the consolidated financial statements or the notes thereto. |
|
Exhibits:
|
||
|
14
|
Code of Ethics (5)
|
|
|
101
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated
Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes
to the Consolidated Financial Statements.
|
|
|
|
MID-SOUTHERN BANCORP, INC. | ||
|
Date:
|
March 26, 2020
|
By:
|
/s/ Alexander G. Babey |
| Alexander G. Babey | |||
|
President and Chief Executive Officer
Director
(Duly Authorized Representative)
|
|||
|
By:
|
/s/ Dana J. Dunbar |
By:
|
/s/ Alexander G. Babey | |
|
Dana J. Dunbar
|
Alexander G. Babey
|
|||
| Chairman of the Board of Directors | President and Chief Executive Officer | |||
| Director | ||||
| (Principal Executive Officer) | ||||
|
Date:
|
March 26, 2020
|
Date:
|
March 26, 2020
|
|
|
By:
|
/s/ Robert W. DeRossett |
By:
|
/s/ Larry R. Bailey | |
|
Robert W. DeRossett
|
Larry R. Bailey
|
|||
| Chief Financial Officer | Director | |||
| (Principal Financial and Accounting Officer) | ||||
|
Date:
|
March 26, 2020
|
Date:
|
March 26, 2020
|
|
|
By:
|
/s/ Trent L. Fisher
|
By:
|
/s/ Charles W. Lamb | |
|
Trent L. Fisher
|
Charles W. Lamb
|
|||
|
Director
|
Director
|
|||
|
Date:
|
March 26, 2020 |
Date:
|
March 26, 2020
|
|
|
|
||||
|
By:
|
/s/ Kermit A. Lamb |
By:
|
/s/ Brent A. Rosenbaum | |
| Kermit A. Lamb |
Brent A. Rosenbaum
|
|||
|
Date:
|
March 26, 2020
|
Date:
|
March 26, 2020
|
|
|
By:
|
/s/ Eric A. Koch | |||
|
Eric A. Koch
|
||||
|
Date:
|
March 26, 2020
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|