These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
Indiana
|
82-4821705
|
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
|
incorporation or organization)
|
Identification Number)
|
|
|
|
|
|
|
| 300 North Water Street, Salem, Indiana 47167 | 1-812-883-2639 | ||
| (Address of principal executive offices, zip code, telephone number) | |||
| Not applicable | |||
| (Former name, former address and former fiscal year, if changed since last report) | |||
|
Part I
|
Financial Information
|
Page
|
|
|
|
|
|
|
Item 1. Consolidated Financial Statements |
|
|
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2018
and December 31, 2017 (unaudited)
|
3
|
|
|
|
|
|
|
Consolidated Statements of Income for the three months ended
March 31, 2018 and 2017 (unaudited)
|
4
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the three
months ended March 31, 2018 and 2017 (unaudited)
|
5
|
|
|
|
|
|
|
Consolidated Statements of Changes in Stockholders' Equity for
the three months ended March 31, 2018 and 2017 (unaudited)
|
6
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the three months
ended March 31, 2018 and 2017 (unaudited)
|
7
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
8-37
|
|
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations
|
38-47
|
| Item 3. Quantitative and Qualitative Disclosures About Market Risk | 47 | |
| Item 4. Controls and Procedures | 48 | |
|
Part II
|
Other Information
|
|
| Item 1. Legal Proceedings | 49 | |
| Item 1A. Risk Factors | 49 | |
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 49 | |
| Item 3. Defaults Upon Senior Securities | 49 | |
| Item 4. Mine Safety Disclosures | 49 | |
|
|
Item 5. Other Information
|
49
|
| Item 6. Exhibits | 50 | |
|
Signatures
|
51
|
|
|
MID-SOUTHERN BANCORP, INC
|
|
PART I - FINANCIAL INFORMATION
|
|
MID-SOUTHERN SAVINGS BANK, FSB AND SUBSIDIARY
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
March 31,
|
December 31,
|
|||||||
|
(In thousands, except share and per share data)
|
2018
|
2017
|
||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
741
|
$
|
1,151
|
||||
|
Interest-bearing deposits with banks
|
15,596
|
6,313
|
||||||
|
Cash and cash equivalents
|
16,337
|
7,464
|
||||||
|
Securities available for sale, at fair value
|
42,802
|
45,716
|
||||||
|
Securities held to maturity
|
138
|
163
|
||||||
|
Loans, net
|
116,302
|
114,896
|
||||||
|
Federal Home Loan Bank stock, at cost
|
778
|
778
|
||||||
|
Foreclosed real estate
|
38
|
176
|
||||||
|
Real estate held for sale
|
270
|
270
|
||||||
|
Premises and equipment
|
2,005
|
2,032
|
||||||
|
Accrued interest receivable:
|
||||||||
|
Loans
|
408
|
421
|
||||||
|
Securities
|
250
|
241
|
||||||
|
Cash value of life insurance
|
3,661
|
3,642
|
||||||
|
Other assets
|
1,019
|
878
|
||||||
|
Total Assets
|
$
|
184,008
|
$
|
176,677
|
||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
17,761
|
$
|
18,008
|
||||
|
Interest-bearing
|
138,876
|
133,885
|
||||||
|
Total deposits
|
156,637
|
151,893
|
||||||
|
Advances from Federal Home Loan Bank
|
3,000
|
-
|
||||||
|
Accrued expenses and other liabilities
|
510
|
630
|
||||||
|
Total Liabilities
|
160,147
|
152,523
|
||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock of $1 par value per share:
|
||||||||
|
Authorized 1,000,000 shares; none issued
|
-
|
-
|
||||||
|
Common stock of $1 par value per share:
|
||||||||
|
Authorized 10,000,000 shares; issued 1,471,712 shares (1,471,612 in 2017);
|
||||||||
|
outstanding 1,469,380 shares (1,469,280 in 2017)
|
1,472
|
1,472
|
||||||
|
Additional paid-in capital
|
3,503
|
3,501
|
||||||
|
Retained earnings-substantially restricted
|
19,647
|
19,326
|
||||||
|
Accumulated other comprehensive loss
|
(661
|
)
|
(47
|
)
|
||||
|
Unearned stock compensation plan
|
(5
|
)
|
(3
|
)
|
||||
|
Less treasury stock, at cost - 2,332 shares (2,332 in 2017)
|
(95
|
)
|
(95
|
)
|
||||
|
Total Stockholders' Equity
|
23,861
|
24,154
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
184,008
|
$
|
176,677
|
||||
|
MID-SOUTHERN BANCORP, INC
|
||||||
|
PART I - FINANCIAL INFORMATION
|
||||||
|
MID-SOUTHERN SAVINGS BANK, FSB AND SUBSIDIARY
|
||||||
|
CONSOLIDATED STATEMENTS OF INCOME
|
||||||
|
(Unaudited)
|
||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
(In thousands, except per share data)
|
2018
|
2017
|
||||||
|
INTEREST INCOME
|
||||||||
|
Loans, including fees
|
$
|
1,344
|
$
|
1,336
|
||||
|
Investment securities:
|
||||||||
|
Mortgage-backed securities
|
106
|
142
|
||||||
|
Municipal tax exempt
|
102
|
45
|
||||||
|
Other debt securities
|
71
|
77
|
||||||
|
Federal Home Loan Bank dividends
|
13
|
8
|
||||||
|
Interest-bearing deposits with banks and time deposits
|
21
|
12
|
||||||
|
Total interest income
|
1,657
|
1,620
|
||||||
|
INTEREST EXPENSE
|
||||||||
|
Deposits
|
165
|
162
|
||||||
|
Borrowings
|
9
|
-
|
||||||
|
Total interest expense
|
174
|
162
|
||||||
|
Net interest income
|
1,483
|
1,458
|
||||||
|
Recapture of provision for loan losses
|
-
|
(300
|
)
|
|||||
|
Net interest income after provision for loan losses
|
1,483
|
1,758
|
||||||
|
NONINTEREST INCOME
|
||||||||
|
Deposit account service charges
|
95
|
104
|
||||||
|
Increase in cash value of life insurance
|
18
|
19
|
||||||
|
ATM and debit card fee income
|
84
|
80
|
||||||
|
Other income
|
12
|
12
|
||||||
|
Total noninterest income
|
209
|
215
|
||||||
|
NONINTEREST EXPENSE
|
||||||||
|
Compensation and benefits
|
680
|
627
|
||||||
|
Occupancy and equipment
|
119
|
128
|
||||||
|
Data processing
|
180
|
169
|
||||||
|
Professional fees
|
107
|
90
|
||||||
|
Net (gain) loss on foreclosed real estate
|
(16
|
)
|
14
|
|||||
|
Directors' fees
|
45
|
40
|
||||||
|
Loan expenses
|
18
|
20
|
||||||
|
Deposit insurance premiums
|
14
|
15
|
||||||
|
Other expenses
|
147
|
152
|
||||||
|
Total noninterest expense
|
1,294
|
1,255
|
||||||
|
Income before income taxes
|
398
|
718
|
||||||
|
Income tax expense
|
77
|
251
|
||||||
|
Net Income
|
$
|
321
|
$
|
467
|
||||
|
Net income per common share, basic
|
$
|
0.22
|
$
|
0.32
|
||||
|
Net income per common share, diluted
|
$
|
0.22
|
$
|
0.32
|
||||
|
MID-SOUTHERN BANCORP, INC
|
||||||
|
PART I - FINANCIAL INFORMATION
|
||||||
|
MID-SOUTHERN SAVINGS BANK, FSB AND SUBSIDIARY
|
||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||
|
(Unaudited)
|
||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
(In thousands)
|
2018
|
2017
|
||||||
|
Net Income
|
$
|
321
|
$
|
467
|
||||
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
||||||||
|
Change in net unrealized loss on securities available for sale:
|
||||||||
|
Net unrealized holding (losses) gains arising during the period
|
(817
|
)
|
54
|
|||||
|
Income tax benefit (expense)
|
203
|
(21
|
)
|
|||||
|
Net of tax amount
|
(614
|
)
|
33
|
|||||
|
Other Comprehensive (Loss) Income
|
(614
|
)
|
33
|
|||||
|
Total Comprehensive (Loss) Income
|
$
|
(293
|
)
|
$
|
500
|
|||
|
MID-SOUTHERN BANCORP, INC
|
|
PART I - FINANCIAL INFORMATION
|
|
MID-SOUTHERN SAVINGS BANK, FSB AND SUBSIDIARY
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
|
(Unaudited)
|
|
Accumulated
|
||||||||||||||||||||||||||||
|
Additional
|
Other
|
Unearned
|
||||||||||||||||||||||||||
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Stock
|
Treasury
|
|||||||||||||||||||||||
|
(In thousands, except share data)
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Compensation
|
Stock
|
Total
|
|||||||||||||||||||||
|
Balances at January 1, 2017
|
$
|
1,472
|
$
|
3,499
|
$
|
18,232
|
$
|
(180
|
)
|
$
|
(5
|
)
|
$
|
(93
|
)
|
$
|
22,925
|
|||||||||||
|
Net income
|
-
|
-
|
467
|
-
|
-
|
-
|
467
|
|||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
33
|
-
|
-
|
33
|
|||||||||||||||||||||
|
Forfeiture of unearned stock awards
|
-
|
-
|
-
|
-
|
2
|
(2
|
)
|
-
|
||||||||||||||||||||
|
Grant of common stock for
|
||||||||||||||||||||||||||||
|
stock compensation - 100
shares
|
-
|
2
|
-
|
-
|
(2
|
)
|
-
|
-
|
||||||||||||||||||||
|
Balances at March 31, 2017
|
1,472
|
3,501
|
18,699
|
(147
|
)
|
(5
|
)
|
(95
|
)
|
23,425
|
||||||||||||||||||
|
Balances at January 1, 2018
|
$
|
1,472
|
$
|
3,501
|
$
|
19,326
|
$
|
(47
|
)
|
$
|
(3
|
)
|
$
|
(95
|
)
|
$
|
24,154
|
|||||||||||
|
Net income
|
-
|
-
|
321
|
-
|
-
|
-
|
321
|
|||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
(614
|
)
|
-
|
-
|
(614
|
)
|
|||||||||||||||||||
|
Grant of common stock for
|
||||||||||||||||||||||||||||
|
stock compensation - 100
shares
|
-
|
2
|
-
|
-
|
(2
|
)
|
-
|
-
|
||||||||||||||||||||
|
Balances at March 31, 2018
|
$
|
1,472
|
$
|
3,503
|
$
|
19,647
|
$
|
(661
|
)
|
$
|
(5
|
)
|
$
|
(95
|
)
|
$
|
23,861
|
|||||||||||
|
MID-SOUTHERN BANCORP, INC
|
||||||
|
PART I - FINANCIAL INFORMATION
|
||||||
|
MID-SOUTHERN SAVINGS BANK, FSB AND SUBSIDIARY
|
||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||
|
(Unaudited)
|
||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
(In thousands)
|
2018
|
2017
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$
|
321
|
$
|
467
|
||||
|
Adjustments to reconcile net income to net
|
||||||||
|
cash provided by operating activities:
|
||||||||
|
Amortization of premiums and accretion of discounts
|
||||||||
|
on securities, net
|
11
|
47
|
||||||
|
Recapture of provision for loan losses
|
-
|
(300
|
)
|
|||||
|
Depreciation expense
|
28
|
33
|
||||||
|
Deferred income taxes
|
22
|
163
|
||||||
|
Increase in cash value of life insurance
|
(18
|
)
|
(19
|
)
|
||||
|
Net realized and unrealized (gain) loss on foreclosed real estate
|
(16
|
)
|
14
|
|||||
|
Decrease in accrued interest receivable
|
4
|
45
|
||||||
|
Net change in other assets and liabilities
|
(78
|
)
|
(60
|
)
|
||||
|
Net Cash Provided By Operating Activities
|
274
|
390
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Principal collected on mortgage-backed securities available for sale
|
2,085
|
1,950
|
||||||
|
Principal collected on mortgage-backed securities held to maturity
|
24
|
18
|
||||||
|
Proceeds from maturities of securities held to maturity
|
-
|
25
|
||||||
|
Net increase in loans receivable
|
(1,495
|
)
|
(1,734
|
)
|
||||
|
Investment in cash value of life insurance
|
(1
|
)
|
(1
|
)
|
||||
|
Proceeds from the sale of foreclosed real estate
|
243
|
55
|
||||||
|
Purchase of premises and equipment
|
(1
|
)
|
(1
|
)
|
||||
|
Net Cash Provided By Investing Activities
|
855
|
312
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net increase in deposits
|
4,744
|
2,868
|
||||||
|
Advances from Federal Home Loan Bank
|
3,000
|
-
|
||||||
|
Net Cash Provided By Financing Activities
|
7,744
|
2,868
|
||||||
|
Net Increase in Cash and Cash Equivalents
|
8,873
|
3,570
|
||||||
|
Cash and cash equivalents at beginning of year
|
7,464
|
8,311
|
||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
16,337
|
$
|
11,881
|
||||
|
Gross
|
Gross
|
|||||||||||||||
|
(In thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
|
March 31, 2018:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency MBS
|
$
|
13,865
|
$
|
-
|
$
|
426
|
$
|
13,439
|
||||||||
|
Agency CMO
|
8,377
|
-
|
218
|
8,159
|
||||||||||||
|
22,242
|
-
|
644
|
21,598
|
|||||||||||||
|
Other debt securities:
|
||||||||||||||||
|
Municipal obligations
|
21,440
|
121
|
357
|
21,204
|
||||||||||||
|
Total securities available
|
||||||||||||||||
|
for sale
|
$
|
43,682
|
$
|
121
|
$
|
1,001
|
$
|
42,802
|
||||||||
|
Securities held to maturity:
|
||||||||||||||||
|
Agency MBS
|
$
|
73
|
$
|
3
|
$
|
-
|
$
|
76
|
||||||||
|
Municipal obligations
|
65
|
1
|
-
|
66
|
||||||||||||
|
Total securities held to
|
||||||||||||||||
|
maturity
|
$
|
138
|
$
|
4
|
$
|
-
|
$
|
142
|
||||||||
|
December 31, 2017:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency MBS
|
$
|
14,604
|
$
|
-
|
$
|
208
|
$
|
14,396
|
||||||||
|
Agency CMO
|
8,700
|
-
|
121
|
8,579
|
||||||||||||
|
23,304
|
-
|
329
|
22,975
|
|||||||||||||
|
Other debt securities:
|
||||||||||||||||
|
Federal agency
|
1,000
|
-
|
1
|
999
|
||||||||||||
|
Municipal obligations
|
21,474
|
343
|
75
|
21,742
|
||||||||||||
|
Total securities available
|
||||||||||||||||
|
for sale
|
$
|
45,778
|
$
|
343
|
$
|
405
|
$
|
45,716
|
||||||||
|
Securities held to maturity:
|
||||||||||||||||
|
Agency MBS
|
$
|
78
|
$
|
2
|
$
|
-
|
$
|
80
|
||||||||
|
Municipal obligations
|
85
|
2
|
-
|
87
|
||||||||||||
|
Total securities held to
|
||||||||||||||||
|
maturity
|
$
|
163
|
$
|
4
|
$
|
-
|
$
|
167
|
||||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
Due in one year or less
|
$
|
388
|
$
|
390
|
$
|
-
|
$
|
-
|
||||||||
|
Due after one year through five years
|
850
|
889
|
65
|
66
|
||||||||||||
|
Due after five years through ten years
|
5,584
|
5,499
|
-
|
-
|
||||||||||||
|
Due after ten years
|
14,618
|
14,426
|
-
|
-
|
||||||||||||
|
21,440
|
21,204
|
65
|
66
|
|||||||||||||
|
MBS and CMO
|
22,242
|
21,598
|
73
|
76
|
||||||||||||
|
$
|
43,682
|
$
|
42,802
|
$
|
138
|
$
|
142
|
|||||||||
|
Number of
|
Gross
|
|||||||||||
|
(Dollars in thousands)
|
Investment
|
Fair
|
Unrealized
|
|||||||||
|
March 31, 2018:
|
Positions
|
Value
|
Losses
|
|||||||||
|
Securities available for sale:
|
||||||||||||
|
Continuous loss position less than 12 months:
|
||||||||||||
|
Agency MBS
|
3
|
2,509
|
36
|
|||||||||
|
Agency CMO
|
4
|
4,630
|
27
|
|||||||||
|
Municipal obligations
|
28
|
13,381
|
251
|
|||||||||
|
Total less than 12 months
|
35
|
20,520
|
314
|
|||||||||
|
Continuous loss position more than 12 months:
|
||||||||||||
|
Agency MBS
|
11
|
10,927
|
390
|
|||||||||
|
Agency CMO
|
3
|
3,529
|
191
|
|||||||||
|
Municipal obligations
|
3
|
1,904
|
106
|
|||||||||
|
Total more than 12 months
|
17
|
16,360
|
687
|
|||||||||
|
Total securities available for sale
|
52
|
$
|
36,880
|
$
|
1,001
|
|||||||
|
Number of
|
Gross
|
|||||||||||
|
(Dollars in thousands)
|
Investment
|
Fair
|
Unrealized
|
|||||||||
|
December 31, 2017:
|
Positions
|
Value
|
Losses
|
|||||||||
|
Securities available for sale:
|
||||||||||||
|
Continuous loss position less than 12 months:
|
||||||||||||
|
Federal agency
|
1
|
$
|
999
|
$
|
1
|
|||||||
|
Agency MBS
|
3
|
2,543
|
13
|
|||||||||
|
Agency CMO
|
4
|
4,777
|
12
|
|||||||||
|
Municipal obligations
|
4
|
2,539
|
13
|
|||||||||
|
Total less than 12 months
|
12
|
10,858
|
39
|
|||||||||
|
Continuous loss position more than 12 months:
|
||||||||||||
|
Agency MBS
|
12
|
11,848
|
195
|
|||||||||
|
Agency CMO
|
3
|
3,802
|
109
|
|||||||||
|
Municipal obligations
|
3
|
1,949
|
62
|
|||||||||
|
Total more than 12 months
|
18
|
17,599
|
366
|
|||||||||
|
Total securities available for sale
|
30
|
$
|
28,457
|
$
|
405
|
|||||||
|
March 31,
|
December 31,
|
|||||||
|
(In thousands)
|
2018
|
2017
|
||||||
|
Real estate mortgage loans:
|
||||||||
|
One-to-four family residential
|
$
|
79,388
|
$
|
79,899
|
||||
|
Multi-family residential
|
6,455
|
6,352
|
||||||
|
Residential construction
|
-
|
108
|
||||||
|
Commercial real estate
|
22,848
|
22,315
|
||||||
|
Commercial real estate construction
|
2,982
|
2,061
|
||||||
|
Commercial business loans
|
4,201
|
3,875
|
||||||
|
Consumer loans
|
2,059
|
1,978
|
||||||
|
Total loans
|
117,933
|
116,588
|
||||||
|
Deferred loan origination fees and costs, net
|
31
|
31
|
||||||
|
Allowance for loan losses
|
(1,662
|
)
|
(1,723
|
)
|
||||
|
Loans, net
|
$
|
116,302
|
$
|
114,896
|
||||
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Recorded Investment in Loans:
|
||||||||||||||||||||||||||||
|
Principal loan balance
|
$
|
79,388
|
$
|
6,455
|
$
|
2,982
|
$
|
22,848
|
$
|
4,201
|
$
|
2,059
|
$
|
117,933
|
||||||||||||||
|
Accrued interest receivable
|
274
|
18
|
9
|
85
|
16
|
6
|
408
|
|||||||||||||||||||||
|
Net deferred loan fees/ costs
|
(4
|
)
|
(8
|
)
|
(4
|
)
|
(6
|
)
|
10
|
43
|
31
|
|||||||||||||||||
|
Recorded investment in loans
|
$
|
79,658
|
$
|
6,465
|
$
|
2,987
|
$
|
22,927
|
$
|
4,227
|
$
|
2,108
|
$
|
118,372
|
||||||||||||||
|
Recorded Investment in Loans as Evaluated for Impairment:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
3,517
|
$
|
-
|
$
|
-
|
$
|
1,338
|
$
|
517
|
$
|
-
|
$
|
5,372
|
||||||||||||||
|
Collectively evaluated for impairment
|
76,141
|
6,465
|
2,987
|
21,589
|
3,710
|
2,108
|
113,000
|
|||||||||||||||||||||
|
Ending balance
|
||||||||||||||||||||||||||||
|
$
|
79,658
|
$
|
6,465
|
$
|
2,987
|
$
|
22,927
|
$
|
4,227
|
$
|
2,108
|
$
|
118,372
|
|||||||||||||||
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Recorded Investment in Loans:
|
||||||||||||||||||||||||||||
|
Principal loan balance
|
$
|
79,899
|
$
|
6,352
|
$
|
2,169
|
$
|
22,315
|
$
|
3,875
|
$
|
1,978
|
$
|
116,588
|
||||||||||||||
|
Accrued interest receivable
|
301
|
15
|
6
|
81
|
13
|
5
|
421
|
|||||||||||||||||||||
|
Net deferred loan fees/ costs
|
-
|
(8
|
)
|
(6
|
)
|
(5
|
)
|
7
|
43
|
31
|
||||||||||||||||||
|
Recorded investment in loans
|
$
|
80,200
|
$
|
6,359
|
$
|
2,169
|
$
|
22,391
|
$
|
3,895
|
$
|
2,026
|
$
|
117,040
|
||||||||||||||
|
Recorded Investment in Loans as Evaluated for Impairment:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
4,416
|
$
|
-
|
$
|
-
|
$
|
1,628
|
$
|
524
|
$
|
-
|
$
|
6,568
|
||||||||||||||
|
Collectively evaluated for impairment
|
75,784
|
6,359
|
2,169
|
20,763
|
3,371
|
2,026
|
110,472
|
|||||||||||||||||||||
|
Ending balance
|
||||||||||||||||||||||||||||
|
$
|
80,200
|
$
|
6,359
|
$
|
2,169
|
$
|
22,391
|
$
|
3,895
|
$
|
2,026
|
$
|
117,040
|
|||||||||||||||
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
48
|
$
|
-
|
$
|
-
|
$
|
24
|
$
|
50
|
$
|
-
|
$
|
122
|
||||||||||||||
|
Collectively evaluated for impairment
|
997
|
191
|
27
|
239
|
53
|
33
|
1,540
|
|||||||||||||||||||||
|
Ending balance
|
$
|
1,045
|
$
|
191
|
$
|
27
|
$
|
263
|
$
|
103
|
$
|
33
|
$
|
1,662
|
||||||||||||||
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
56
|
$
|
-
|
$
|
-
|
$
|
28
|
$
|
58
|
$
|
-
|
$
|
142
|
||||||||||||||
|
Collectively evaluated for impairment
|
1,014
|
220
|
20
|
241
|
53
|
33
|
1,581
|
|||||||||||||||||||||
|
Ending balance
|
$
|
1,070
|
$
|
220
|
$
|
20
|
$
|
269
|
$
|
111
|
$
|
33
|
$
|
1,723
|
||||||||||||||
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
Allowance for Loan Losses:
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,070
|
$
|
220
|
$
|
20
|
$
|
269
|
$
|
111
|
$
|
33
|
$
|
1,723
|
||||||||||||||
|
Provisions
|
38
|
(29
|
)
|
7
|
(8
|
)
|
(8
|
)
|
--
|
-
|
||||||||||||||||||
|
Charge-offs
|
(72
|
)
|
-
|
-
|
-
|
-
|
(3
|
)
|
(75
|
)
|
||||||||||||||||||
|
Recoveries
|
9
|
-
|
-
|
2
|
-
|
3
|
14
|
|||||||||||||||||||||
|
Ending balance
|
$
|
1,045
|
$
|
191
|
$
|
27
|
$
|
263
|
$
|
103
|
$
|
33
|
$
|
1,662
|
||||||||||||||
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
Allowance for Loan Losses:
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,571
|
$
|
338
|
$
|
9
|
$
|
404
|
$
|
134
|
$
|
47
|
$
|
2,503
|
||||||||||||||
|
Provisions
|
19
|
(17
|
)
|
(1
|
)
|
(28
|
)
|
25
|
2
|
-
|
||||||||||||||||||
|
Charge-offs
|
(49
|
)
|
-
|
-
|
-
|
-
|
(3
|
)
|
(52
|
)
|
||||||||||||||||||
|
Recoveries
|
2
|
-
|
-
|
-
|
-
|
3
|
5
|
|||||||||||||||||||||
|
Ending balance
|
$
|
1,543
|
$
|
321
|
$
|
8
|
$
|
376
|
$
|
159
|
$
|
49
|
$
|
2,456
|
||||||||||||||
|
At March 31, 2018
|
Three Months Ended March 31, 2018
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||
|
Unpaid
|
Average
|
Interest
|
Average
|
Interest
|
||||||||||||||||||||||||
|
Recorded
|
Principal
|
Related
|
Recorded
|
Income
|
Recorded
|
Income
|
||||||||||||||||||||||
|
Investment
|
Balance
|
Allowance
|
Investment
|
Recognized
|
Investment
|
Recognized
|
||||||||||||||||||||||
|
Loans with no related allowance recorded:
|
(In thousands) | |||||||||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,897
|
$
|
2,360
|
$
|
-
|
$
|
1,694
|
$
|
3
|
$
|
1,775
|
$
|
9
|
||||||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Commercial real estate
|
619
|
657
|
-
|
651
|
4
|
833
|
12
|
|||||||||||||||||||||
|
Commercial business
|
10
|
9
|
-
|
10
|
-
|
18
|
-
|
|||||||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
32
|
-
|
|||||||||||||||||||||
|
$
|
2,526
|
$
|
3,026
|
$
|
-
|
$
|
2,355
|
$
|
7
|
$
|
2,658
|
$
|
21
|
|||||||||||||||
|
Loans with an allowance recorded:
|
||||||||||||||||||||||||||||
|
One-to-four family residential
|
$
|
675
|
$
|
716
|
$
|
48
|
$
|
696
|
$
|
8
|
$
|
784
|
$
|
32
|
||||||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Commercial real estate
|
388
|
398
|
24
|
361
|
6
|
426
|
21
|
|||||||||||||||||||||
|
Commercial business
|
507
|
566
|
50
|
511
|
7
|
574
|
30
|
|||||||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
|||||||||||||||||||||
|
$
|
1,570
|
$
|
1,680
|
$
|
122
|
$
|
1,568
|
$
|
21
|
$
|
1,786
|
$
|
83
|
|||||||||||||||
|
Total:
|
||||||||||||||||||||||||||||
|
One-to-four family residential
|
$
|
2,572
|
$
|
3,076
|
$
|
48
|
$
|
2,390
|
$
|
11
|
$
|
2,559
|
$
|
41
|
||||||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Commercial real estate
|
1,007
|
1,055
|
24
|
1,012
|
10
|
1,259
|
33
|
|||||||||||||||||||||
|
Commercial business
|
517
|
575
|
50
|
521
|
7
|
592
|
30
|
|||||||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
34
|
-
|
|||||||||||||||||||||
|
$
|
4,096
|
$
|
4,706
|
$
|
122
|
$
|
3,923
|
$
|
28
|
$
|
4,444
|
$
|
104
|
|||||||||||||||
|
Unpaid
|
||||||||||||
|
Recorded
|
Principal
|
Related
|
||||||||||
|
Investment
|
Balance
|
Allowance
|
||||||||||
|
Loans with no related allowance recorded:
|
(In thousands) | |||||||||||
|
One-to-four family residential
|
$
|
1,492
|
$
|
1,980
|
$
|
-
|
||||||
|
Multi-family residential
|
-
|
-
|
-
|
|||||||||
|
Construction
|
-
|
-
|
-
|
|||||||||
|
Commercial real estate
|
684
|
761
|
-
|
|||||||||
|
Commercial business
|
11
|
10
|
-
|
|||||||||
|
Consumer
|
-
|
-
|
-
|
|||||||||
|
$
|
2,187
|
$
|
2,751
|
$
|
-
|
|||||||
|
Loans with an allowance recorded:
|
||||||||||||
|
One-to-four family residential
|
$
|
718
|
$
|
766
|
$
|
56
|
||||||
|
Multi-family residential
|
-
|
-
|
-
|
|||||||||
|
Construction
|
-
|
-
|
-
|
|||||||||
|
Commercial real estate
|
335
|
348
|
28
|
|||||||||
|
Commercial business
|
514
|
573
|
58
|
|||||||||
|
Consumer
|
-
|
-
|
-
|
|||||||||
|
$
|
1,567
|
$
|
1,687
|
$
|
142
|
|||||||
|
Total:
|
||||||||||||
|
One-to-four family residential
|
$
|
2,210
|
$
|
2,746
|
$
|
56
|
||||||
|
Multi-family residential
|
-
|
-
|
-
|
|||||||||
|
Construction
|
-
|
-
|
-
|
|||||||||
|
Commercial real estate
|
1,019
|
1,109
|
28
|
|||||||||
|
Commercial business
|
525
|
583
|
58
|
|||||||||
|
Consumer
|
-
|
-
|
-
|
|||||||||
|
$
|
3,754
|
$
|
4,438
|
$
|
142
|
|||||||
|
At March 31, 2018
|
At December 31, 2017
|
|||||||||||||||||||||||
|
Loans 90+
|
Loans 90+
|
|||||||||||||||||||||||
|
Days
|
Total
|
Days
|
Total
|
|||||||||||||||||||||
|
Nonaccrual
|
Past Due
|
Nonperforming
|
Nonaccrual
|
Past Due
|
Nonperforming
|
|||||||||||||||||||
|
Loans
|
Still Accruing
|
Loans
|
Loans
|
Still Accruing
|
Loans
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,668
|
$
|
-
|
$
|
1,668
|
$
|
1,333
|
$
|
-
|
$
|
1,333
|
||||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Commercial real estate
|
530
|
-
|
530
|
535
|
-
|
535
|
||||||||||||||||||
|
Commercial business
|
10
|
-
|
10
|
10
|
-
|
10
|
||||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total
|
$
|
2,208
|
$
|
-
|
$
|
2,208
|
$
|
1,878
|
$
|
-
|
$
|
1,878
|
||||||||||||
|
Over 90
|
||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Days
|
Total
|
Total
|
||||||||||||||||||||
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,186
|
$
|
597
|
$
|
718
|
$
|
2,501
|
$
|
77,157
|
$
|
79,658
|
||||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
6,465
|
6,465
|
||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
2,987
|
2,987
|
||||||||||||||||||
|
Commercial real estate
|
157
|
-
|
83
|
240
|
22,687
|
22,927
|
||||||||||||||||||
|
Commercial business
|
10
|
-
|
-
|
10
|
4,217
|
4,227
|
||||||||||||||||||
|
Consumer
|
12
|
-
|
-
|
12
|
2,096
|
2,108
|
||||||||||||||||||
|
Total
|
$
|
1,365
|
$
|
597
|
$
|
801
|
$
|
2,763
|
$
|
115,609
|
$
|
118,372
|
||||||||||||
|
Over 90
|
||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Days
|
Total
|
Total
|
||||||||||||||||||||
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
One-to-four family residential
|
$
|
1,599
|
$
|
1,276
|
$
|
512
|
$
|
3,387
|
$
|
76,813
|
$
|
80,200
|
||||||||||||
|
Multi-family residential
|
-
|
-
|
-
|
-
|
6,359
|
6,359
|
||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
2,169
|
2,169
|
||||||||||||||||||
|
Commercial real estate
|
88
|
189
|
97
|
374
|
22,017
|
22,391
|
||||||||||||||||||
|
Commercial business
|
5
|
-
|
-
|
5
|
3,890
|
3,895
|
||||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
2,026
|
2,026
|
||||||||||||||||||
|
Total
|
$
|
1,692
|
$
|
1,465
|
$
|
609
|
$
|
3,766
|
$
|
113,274
|
$
|
117,040
|
||||||||||||
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
March 31, 2018:
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Pass
|
$
|
76,569
|
$
|
6,465
|
$
|
2,987
|
$
|
21,765
|
$
|
3,710
|
$
|
2,108
|
$
|
113,604
|
||||||||||||||
|
Special mention
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Substandard
|
3,089
|
-
|
-
|
1,162
|
517
|
-
|
4,768
|
|||||||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
79,658
|
$
|
6,465
|
$
|
2,987
|
$
|
22,927
|
$
|
4,227
|
$
|
2,108
|
$
|
118,372
|
||||||||||||||
|
December 31, 2017:
|
||||||||||||||||||||||||||||
|
Pass
|
$
|
77,205
|
$
|
6,359
|
$
|
2,169
|
$
|
21,049
|
$
|
3,371
|
$
|
2,026
|
$
|
112,179
|
||||||||||||||
|
Special mention
|
-
|
-
|
-
|
50
|
-
|
-
|
50
|
|||||||||||||||||||||
|
Substandard
|
2,995
|
-
|
-
|
1,292
|
524
|
-
|
4,811
|
|||||||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
80,200
|
$
|
6,359
|
$
|
2,169
|
$
|
22,391
|
$
|
3,895
|
$
|
2,026
|
$
|
117,040
|
||||||||||||||
|
March 31, 2018
|
December 31, 2017
|
|||||||||||||||||||||||||||||||
|
Related
|
Related
|
|||||||||||||||||||||||||||||||
|
Allowance for
|
Allowance for
|
|||||||||||||||||||||||||||||||
|
Accruing
|
Nonaccrual
|
Total
|
Loan Losses
|
Accruing
|
Nonaccrual
|
Total
|
Loan Losses
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
One-to-four family residential
|
$
|
904
|
$
|
-
|
$
|
904
|
$
|
48
|
$
|
877
|
$
|
-
|
$
|
877
|
$
|
56
|
||||||||||||||||
|
Commercial real estate
|
476
|
168
|
644
|
24
|
484
|
209
|
693
|
28
|
||||||||||||||||||||||||
|
Commercial business
|
507
|
10
|
517
|
50
|
514
|
11
|
525
|
58
|
||||||||||||||||||||||||
|
Total
|
$
|
1,887
|
$
|
178
|
$
|
2,065
|
$
|
122
|
$
|
1,875
|
$
|
220
|
$
|
2,095
|
$
|
142
|
||||||||||||||||
|
Three months ended March 31, 2018
|
||||||||||||
|
Pre-Modification
|
Post-Modification
|
|||||||||||
|
Number of
|
Outstanding
|
Outstanding
|
||||||||||
|
Contracts
|
Balance
|
Balance
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Troubled debt restructurings:
|
||||||||||||
|
One-to-Four Family Residential
|
1
|
$
|
44
|
$
|
71
|
|||||||
|
Total
|
1
|
$
|
44
|
$
|
71
|
|||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
(Dollars in thousands, exept per share data)
|
2018
|
2017
|
||||||
|
Basic
|
||||||||
|
Earnings:
|
||||||||
|
Net income
|
$
|
321
|
$
|
467
|
||||
|
Shares:
|
||||||||
|
Weighted average common
|
||||||||
|
shares outstanding
|
1,469,070
|
1,468,940
|
||||||
|
Net income per common share, basic
|
$
|
0.22
|
$
|
0.32
|
||||
|
Diluted
|
||||||||
|
Earnings:
|
||||||||
|
Net income
|
$
|
321
|
$
|
467
|
||||
|
Shares:
|
||||||||
|
Weighted average common
|
||||||||
|
shares outstanding
|
1,469,070
|
1,468,940
|
||||||
|
Add: Dilutive effect of stock options
|
521
|
401
|
||||||
|
Add: Dilutive effect of restricted stock
|
21
|
81
|
||||||
|
Weighted average common
|
||||||||
|
shares outstanding, as adjusted
|
1,469,612
|
1,469,422
|
||||||
|
Net income per common share, diluted
|
$
|
0.22
|
$
|
0.32
|
||||
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
|
2018
|
2017
|
|||||||
| (In thousands) | ||||||||
|
Cash payments for
|
||||||||
|
Interest
|
$
|
174
|
$
|
162
|
||||
|
Noncash investing activities:
|
||||||||
|
Transfers from loans to real estate acquired
|
||||||||
|
through foreclosure
|
82
|
35
|
||||||
| 7. |
Fair Value Measurements
|
| Level 1: |
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets
|
| Level 2: |
Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means.
|
| Level 3: |
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
Carrying Value
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
March 31, 2018:
|
||||||||||||||||
|
Assets Measured on a Recurring Basis
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency MBS
|
$
|
-
|
$
|
13,439
|
$
|
-
|
$
|
13,439
|
||||||||
|
Agency CMO
|
-
|
8,159
|
-
|
8,159
|
||||||||||||
|
Municipal obligations
|
-
|
21,204
|
-
|
21,204
|
||||||||||||
|
Total securities available for sale
|
$
|
-
|
$
|
42,802
|
$
|
-
|
$
|
42,802
|
||||||||
|
Assets Measured on a Nonrecurring Basis
|
||||||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
One-to-four family residential
|
$
|
-
|
$
|
-
|
$
|
2,525
|
$
|
2,525
|
||||||||
|
Commercial real estate
|
-
|
-
|
982
|
982
|
||||||||||||
|
Commercial business
|
-
|
-
|
467
|
467
|
||||||||||||
|
Total impaired loans
|
$
|
-
|
$
|
-
|
$
|
3,974
|
$
|
3,974
|
||||||||
|
Foreclosed real estate:
|
||||||||||||||||
|
Commercial real estate
|
$
|
-
|
$
|
-
|
$
|
38
|
$
|
38
|
||||||||
|
Real estate held for sale:
|
$
|
-
|
$
|
-
|
$
|
270
|
$
|
270
|
||||||||
|
December 31, 2017:
|
||||||||||||||||
|
Assets Measured on a Recurring Basis
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency MBS
|
$
|
-
|
$
|
14,396
|
$
|
-
|
$
|
14,396
|
||||||||
|
Agency CMO
|
-
|
8,579
|
-
|
8,579
|
||||||||||||
|
Federal agency
|
-
|
999
|
-
|
999
|
||||||||||||
|
Municipal obligations
|
-
|
21,742
|
-
|
21,742
|
||||||||||||
|
Total securities available for sale
|
$
|
-
|
$
|
45,716
|
$
|
-
|
$
|
45,716
|
||||||||
|
Assets Measured on a Nonrecurring Basis
|
||||||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
One-to-four family residential
|
$
|
-
|
$
|
-
|
$
|
2,154
|
$
|
2,154
|
||||||||
|
Commercial real estate
|
-
|
-
|
991
|
991
|
||||||||||||
|
Commercial business
|
-
|
-
|
467
|
467
|
||||||||||||
|
Total impaired loans
|
$
|
-
|
$
|
-
|
$
|
3,612
|
$
|
3,612
|
||||||||
|
Foreclosed real estate:
|
||||||||||||||||
|
One-to-four family residential
|
$
|
-
|
$
|
-
|
$
|
138
|
$
|
138
|
||||||||
|
Commercial real estate
|
-
|
-
|
38
|
38
|
||||||||||||
|
Total foreclosed real estate
|
$
|
-
|
$
|
-
|
$
|
176
|
$
|
176
|
||||||||
|
Real estate held for sale:
|
$
|
-
|
$
|
-
|
$
|
270
|
$
|
270
|
||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Carrying
|
||||||||||||||||
|
(In thousands)
|
Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
March 31, 2018
|
||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
16,337
|
$
|
16,337
|
$
|
-
|
$
|
-
|
||||||||
|
Securities available for sale
|
42,802
|
-
|
42,802
|
-
|
||||||||||||
|
Securities held to maturity
|
138
|
-
|
142
|
-
|
||||||||||||
|
Loans, net
|
116,302
|
-
|
-
|
114,514
|
||||||||||||
|
FHLB stock
|
778
|
N/A
|
N/A
|
N/A
|
||||||||||||
|
Accrued interest receivable
|
658
|
-
|
658
|
-
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
156,637
|
-
|
-
|
155,296
|
||||||||||||
|
FHLB advances
|
3,000
|
-
|
3,000
|
-
|
||||||||||||
|
December 31, 2017:
|
||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
7,464
|
$
|
7,463
|
$
|
-
|
$
|
-
|
||||||||
|
Securities available for sale
|
45,716
|
-
|
45,716
|
-
|
||||||||||||
|
Securities held to maturity
|
163
|
-
|
167
|
-
|
||||||||||||
|
Loans, net
|
114,896
|
-
|
-
|
114,018
|
||||||||||||
|
FHLB stock
|
778
|
N/A
|
N/A
|
N/A
|
||||||||||||
|
Accrued interest receivable
|
662
|
-
|
662
|
-
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
151,893
|
-
|
-
|
150,943
|
||||||||||||
| 8. |
Recent Accounting Pronouncements
|
|
·
|
changes in economic conditions, either nationally or in our market area;
|
|
·
|
fluctuations in interest rates;
|
|
·
|
the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of our allowance for loan losses;
|
|
·
|
the possibility of other-than-temporary impairments of securities held in our securities portfolio;
|
|
·
|
our ability to access cost-effective funding;
|
|
·
|
fluctuations in the demand for loans, the number of unsold homes, land and other properties, and fluctuations in real estate values and both residential and commercial and multifamily real estate market conditions in our market area;
|
|
·
|
secondary market conditions for loans and our ability to sell loans in the secondary market;
|
|
·
|
our ability to attract and retain deposits;
|
|
·
|
our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations and our ability to realize related revenue synergies and expected cost savings and other benefits within the anticipated time frames or at all;
|
|
·
|
legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules;
|
|
·
|
monetary and fiscal policies of the Federal Reserve and the U.S. Government and other governmental initiatives affecting the financial services industry;
|
|
·
|
results of examinations of Mid-Southern Bancorp and Mid-Southern Savings Bank by their regulators, including the possibility that the regulators may, among other things, require us to increase our allowance for loan losses or to write-down assets, change Mid-Southern Savings Bank's regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;
|
|
·
|
increases in premiums for deposit insurance;
|
|
·
|
our ability to control operating costs and expenses;
|
|
·
|
the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
|
|
·
|
difficulties in reducing risks associated with the loans on our balance sheet;
|
|
·
|
staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;
|
|
·
|
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;
|
|
·
|
our ability to retain key members of our senior management team;
|
|
·
|
costs and effects of litigation, including settlements and judgments;
|
|
·
|
our ability to implement our business strategies;
|
|
·
|
increased competitive pressures among financial services companies;
|
|
·
|
changes in consumer spending, borrowing and savings habits;
|
|
·
|
the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;
|
|
·
|
our ability to pay dividends on our common stock;
|
|
·
|
adverse changes in the securities markets;
|
|
·
|
the inability of key third-party providers to perform their obligations to us;
|
|
·
|
statements with respect to our intentions regarding disclosure and other changes resulting from the JOBS Act;
|
|
·
|
changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; and
|
|
·
|
other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described from time to time in our filings with the SEC, including the Company's prospectus filed with the SEC on May 24, 2018.
|
|
·
|
Lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices;
|
|
·
|
National, regional and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans;
|
|
·
|
Nature and volume of the portfolio and terms of the loans;
|
|
·
|
Experience, ability and depth of the lending management and staff;
|
|
·
|
Volume and severity of past due, classified and non-accrual loans, as well as other loan modifications; and
|
|
·
|
Quality of our loan review system and the degree of oversight by our board of directors.
|
|
Minimum for Capital
|
Minimum to be Well
|
|||||||||||||||||||||||
|
Adequacy Purposes
|
Capitalized under
|
|||||||||||||||||||||||
|
with Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Conservation Buffer:
|
Action Provisions:
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
As of March 31, 2018:
|
||||||||||||||||||||||||
|
Total Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
25,918
|
23.3
|
%
|
$
|
10,996
|
9.9
|
%
|
$
|
11,135
|
10.0
|
%
|
||||||||||||
|
Tier 1 Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
24,523
|
22.0
|
%
|
$
|
8,769
|
7.9
|
%
|
$
|
8,908
|
8.0
|
%
|
||||||||||||
|
Common equity Tier 1
|
||||||||||||||||||||||||
|
Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
24,523
|
22.0
|
%
|
$
|
7,099
|
6.4
|
%
|
$
|
7,238
|
6.5
|
%
|
||||||||||||
|
Tier 1 Capital (to average
|
||||||||||||||||||||||||
|
adjusted total assets)
|
$
|
24,523
|
13.7
|
%
|
$
|
7,180
|
4.0
|
%
|
$
|
8,975
|
5.0
|
%
|
||||||||||||
|
As of December 31, 2017:
|
||||||||||||||||||||||||
|
Total Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
25,572
|
23.4
|
%
|
$
|
10,117
|
9.250
|
%
|
$
|
10,937
|
10.0
|
%
|
||||||||||||
|
Tier 1 Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
24,201
|
22.1
|
%
|
$
|
7,929
|
7.250
|
%
|
$
|
8,750
|
8.0
|
%
|
||||||||||||
|
Common equity Tier 1
|
||||||||||||||||||||||||
|
Capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$
|
24,201
|
22.1
|
%
|
$
|
6,289
|
5.750
|
%
|
$
|
7,109
|
6.5
|
%
|
||||||||||||
|
Tier 1 Capital (to average
|
||||||||||||||||||||||||
|
adjusted total assets)
|
$
|
24,201
|
13.5
|
%
|
$
|
7,153
|
4.000
|
%
|
$
|
8,942
|
5.0
|
%
|
||||||||||||
| Item 1A. |
Risk Factors
|
| 101 |
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statement of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
| (1) |
Incorporated by reference into this document from the Exhibits filed with the Securities and Exchange Commission on the Registration Statement on Form S-1, and any amendments thereto, Registration No. 333-223875.
|
|
|
MID-SOUTHERN BANCORP, INC.
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
Dated
June 28, 2018
|
BY:
/s/ Alexander G. Babey
|
|
|
Alexander G. Babey
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Dated
June 28, 2018
|
BY:
/s/ Erica B. Schmidt
|
|
|
Erica B. Schmidt
Executive Vice President, Chief Financial Officer
and Treasurer
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
Exhibit No.
|
Exhibit Index
Description
|
|
|
101
|
The following materials from the Company's Quarterly Report on Form 10‑Q for the quarter ended March 31, 2018 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Changes in Stockholders' Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|