These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
59-2712887
(I.R.S. Employer Identification No.)
|
|
555 West 18th Street, New York, New York
(Address of Registrant's principal executive offices)
|
|
10011
(Zip Code)
|
|
Title of each class
|
|
Name of exchange on which registered
|
|
Common Stock, par value $0.001
|
|
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
|
Smaller reporting company
o
|
|
Common Stock
|
|
71,947,127
|
|
|
Class B Common Stock
|
|
5,789,499
|
|
|
Total
|
|
77,736,626
|
|
|
|
|
Page
Number
|
|
•
|
our ability to increase consumer acceptance of dating products;
|
|
•
|
the continued strength of Match Group’s brands;
|
|
•
|
the breadth and depth of Match Group’s active communities of users relative to those of its competitors;
|
|
•
|
our ability to evolve our dating products in response to competitors’ offerings, user requirements, social trends and the technological landscape;
|
|
•
|
our ability to efficiently acquire new users for our dating products;
|
|
•
|
our ability to continue to optimize our monetization strategies; and
|
|
•
|
the design and functionality of our dating products.
|
|
•
|
the size, quality (as determined, in part, by reference to our pre-screening efforts and customer ratings and reviews), diversity and stability of our network of home services professionals and the quality of the services they provide;
|
|
•
|
our continued ability to deliver service requests that convert into revenue for our network of home services professionals in a cost-effective manner;
|
|
•
|
whether our subscription products resonate with (and provide value to) our home services professionals;
|
|
•
|
the functionality of our websites and mobile applications and the attractiveness of their features and our services generally to consumers and home services professionals, as well as our ability to introduce new products and services that resonate with consumers and home services professionals; and
|
|
•
|
our ability to build and maintain awareness of (and loyalty to) the HomeAdvisor brand.
|
|
•
|
the quality of our technology platform and the viewing and production experiences we provide consumers and video creators and distributors across Internet-connected devices (desktop, mobile and television);
|
|
•
|
whether our subscription and OTT offerings resonate with video creators and distributors;
|
|
•
|
our ability to attract high-quality content, both for free and fee-based viewing;
|
|
•
|
the accessibility of our videos on search engines and social media platforms;
|
|
•
|
the recognition and strength of the Vimeo brand relative to those of our competitors; and
|
|
•
|
our ability to drive new subscribers and viewers to our platform through various forms of direct advertising.
|
|
•
|
the quality and diversity of our content and the third parties to whom we license our content, as well as the quality of the services provided by licensees of our content;
|
|
•
|
our continued ability to create new content that resonates with licensees and viewers; and
|
|
•
|
our ability to sell integration and sponsorship opportunities for our content.
|
|
•
|
Consumer, which includes our direct-to-consumer downloadable desktop applications, Apalon, which houses our mobile applications, and SlimWare; and
|
|
•
|
Partnerships, which includes our business-to-business partnership operations.
|
|
•
|
create browser extensions and other applications that resonate with consumers (which requires that we continue to bundle attractive features, content and services, some of which may be owned by third parties, with quality search services);
|
|
•
|
maintain industry-leading monetization solutions for our applications;
|
|
•
|
differentiate our browser extensions and other applications from those of our competitors (primarily through providing customized browser tab pages and access to multiple search and other services through our browser extensions);
|
|
•
|
secure cost-effective distribution arrangements with third parties; and
|
|
•
|
market and distribute our browser extensions and other applications directly to consumers in a cost-effective manner.
|
|
•
|
our Premium Brands business, which includes About.com, Dictionary.com, Investopedia and The Daily Beast; and
|
|
•
|
our Ask & Other business, which primarily includes Ask.com and CityGrid.
|
|
•
|
About.com, which provides detailed information and content written by independent, freelance subject matter experts;
|
|
•
|
Dictionary.com, which primarily provides online and mobile dictionary, thesaurus and reference services;
|
|
•
|
Investopedia, a resource for investment and personal finance education and information; and
|
|
•
|
The Daily Beast, a website dedicated to news, commentary, culture and entertainment that curates and publishes existing and original online content from its own roster of contributors in the United States.
|
|
•
|
Ask.com, which provides general search services, as well as question and answer services that provide direct answers to natural-language questions; and
|
|
•
|
CityGrid, an advertising network that integrates local content and advertising for distribution to affiliated and third party publishers across web and mobile platforms.
|
|
•
|
the quality of the content and features on our various Publishing platforms (websites and mobile applications), and the attractiveness of the services provided by these platforms generally, relative to those of our competitors;
|
|
•
|
our ability to successfully generate and acquire content (or the rights thereto) in a cost-effective manner;
|
|
•
|
the relevance and authority of the content, search results and answers featured on our various Publishing platforms; and
|
|
•
|
our ability to successfully market the content and search services offered by our Publishing businesses in a cost-effective manner.
|
|
•
|
limiting our respective abilities to obtain additional financing to fund working capital needs, acquisitions, capital expenditures or other debt service requirements or for other purposes;
|
|
•
|
limiting our respective abilities to use operating cash flow in other areas of our respective businesses because we must dedicate a substantial portion of these funds to service debt;
|
|
•
|
limiting our respective abilities to compete with other companies who are not as highly leveraged, as we may be less capable of responding to adverse economic and industry conditions;
|
|
•
|
restricting us from making strategic acquisitions, developing properties or exploiting business opportunities;
|
|
•
|
restricting the way in which we conduct business because of financial and operating covenants in the agreements governing our respective existing and future indebtedness;
|
|
•
|
exposing us to potential events of default (if not cured or waived) under financial and operating covenants contained in our or our respective subsidiaries’ debt instruments that could have a material adverse effect on our business, financial condition and operating results;
|
|
•
|
increasing our vulnerability to a downturn in general economic conditions or in pricing of our products and services; and
|
|
•
|
limiting our respective abilities to react to changing market conditions in the various industries in which we do business.
|
|
•
|
our future financial and operating performance, which will be affected by prevailing economic conditions and financial, business, regulatory and other factors, many of which are beyond our control; and
|
|
•
|
our future ability and the future ability of Match Group to borrow under our respective revolving credit agreements, the availability of which will depend on, among other things, compliance with the covenants in the then‑existing agreements governing such indebtedness.
|
|
•
|
properly value prospective acquisitions, especially those with limited operating histories;
|
|
•
|
successfully integrate the operations, as well as the accounting, financial controls, management information, technology, human resources and other administrative systems, of acquired businesses with our existing operations and systems;
|
|
•
|
successfully identify and realize potential synergies among acquired and existing businesses;
|
|
•
|
retain or hire senior management and other key personnel at acquired businesses; and
|
|
•
|
successfully manage acquisition‑related strain on the management, operations and financial resources of IAC and its businesses and/or acquired businesses.
|
|
•
|
operational and compliance challenges caused by distance, language and cultural differences;
|
|
•
|
difficulties in staffing and managing international operations;
|
|
•
|
differing levels of social and technological acceptance of our products and services or lack of acceptance of them generally;
|
|
•
|
foreign currency fluctuations;
|
|
•
|
restrictions on the transfer of funds among countries and back to the United States and costs associated with repatriating funds to the United States;
|
|
•
|
differing and potentially adverse tax laws;
|
|
•
|
multiple, conflicting and changing laws, rules and regulations, and difficulties understanding and ensuring compliance with those laws by both our employees and our business partners, over whom we exert no control;
|
|
•
|
competitive environments that favor local businesses;
|
|
•
|
limitations on the level of intellectual property protection; and
|
|
•
|
trade sanctions, political unrest, terrorism, war and epidemics or the threat of any of these events.
|
|
|
High
|
|
Low
|
||||
|
Year Ended December 31, 2016
|
|
|
|
||||
|
Fourth Quarter
|
$
|
68.75
|
|
|
$
|
60.39
|
|
|
Third Quarter
|
64.00
|
|
|
55.41
|
|
||
|
Second Quarter
|
57.14
|
|
|
45.37
|
|
||
|
First Quarter
|
60.56
|
|
|
38.82
|
|
||
|
Year Ended December 31, 2015
|
|
|
|
||||
|
Fourth Quarter
|
$
|
73.15
|
|
|
$
|
58.30
|
|
|
Third Quarter
|
84.66
|
|
|
63.29
|
|
||
|
Second Quarter
|
82.40
|
|
|
66.63
|
|
||
|
First Quarter
|
70.10
|
|
|
59.11
|
|
||
|
Period
|
(a)
Total
Number of Shares
Purchased
|
|
(b)
Average
Price Paid
Per Share
|
|
(c)
Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs(1)
|
|
(d)
Maximum
Number of
Shares that
May Yet Be
Purchased
Under Publicly
Announced
Plans or
Programs
|
||||||||
|
October 2016
|
—
|
|
|
|
$
|
—
|
|
|
|
—
|
|
|
|
10,322,016
|
|
|
November 2016
|
205,158
|
|
|
|
$
|
67.26
|
|
|
|
205,158
|
|
|
|
10,116,858
|
|
|
December 2016
|
817,342
|
|
|
|
$
|
66.31
|
|
|
|
817,342
|
|
|
|
9,299,516
|
|
|
Total
|
1,022,500
|
|
|
|
$
|
66.50
|
|
|
|
1,022,500
|
|
|
|
9,299,516 (2)
|
|
|
(1)
|
Reflects repurchases made pursuant to the share repurchase authorizations previously announced in April 2013 and May 2016.
|
|
(2)
|
Represents the total number of shares of common stock that remained available for repurchase as of December 31, 2016 pursuant to the May 2016 share repurchase authorization. As of January 30, 2017, the Company had approximately 8.6 million shares remaining in the May 2016 share repurchase authorization. IAC may purchase shares pursuant to this authorization over an indefinite period of time in the open market and in privately negotiated transactions, depending on those factors IAC management deems relevant at any particular time, including, without limitation, market conditions, share price and future outlook.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Statement of Operations Data:
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
3,139,882
|
|
|
$
|
3,230,933
|
|
|
$
|
3,109,547
|
|
|
$
|
3,022,987
|
|
|
$
|
2,800,933
|
|
|
(Loss) earnings from continuing operations
|
(16,340
|
)
|
|
113,357
|
|
|
234,557
|
|
|
281,799
|
|
|
169,847
|
|
|||||
|
Net (earnings) loss attributable to noncontrolling interests
|
(25,129
|
)
|
|
6,098
|
|
|
5,643
|
|
|
2,059
|
|
|
(1,530
|
)
|
|||||
|
Net (loss) earnings attributable to IAC shareholders
|
(41,280
|
)
|
|
119,472
|
|
|
414,873
|
|
|
285,784
|
|
|
159,266
|
|
|||||
|
(Loss) earnings per share from continuing operations attributable to IAC shareholders:
|
|
|
|
|
|||||||||||||||
|
Basic
|
$
|
(0.52
|
)
|
|
$
|
1.44
|
|
|
$
|
2.88
|
|
|
$
|
3.40
|
|
|
$
|
1.95
|
|
|
Diluted
|
$
|
(0.52
|
)
|
|
$
|
1.33
|
|
|
$
|
2.71
|
|
|
$
|
3.27
|
|
|
$
|
1.81
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per share
|
$
|
—
|
|
|
$
|
1.36
|
|
|
$
|
1.16
|
|
|
$
|
0.96
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
(b)
|
|
2014
(b)
|
|
2013
(b)
|
|
2012
(b)
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
4,645,873
|
|
|
$
|
5,188,691
|
|
|
$
|
4,241,421
|
|
|
$
|
4,183,810
|
|
|
$
|
3,774,574
|
|
|
Long-term debt, including current portion
|
1,602,484
|
|
|
1,766,954
|
|
|
1,064,536
|
|
|
1,062,446
|
|
|
583,775
|
|
|||||
|
(a)
|
We recognized items that affected the comparability of results for the years 2016, 2015 and 2014, see "Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations."
|
|
(b)
|
Total assets and long-term debt have been adjusted due to the adoption of Financial Accounting Standards Board issued Accounting Standards Update ("ASU") No. 2015-03,
Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs,
and ASU No. 2015-15,
Interest-Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements
. Together, this guidance requires that deferred debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the associated debt liability, consistent with debt discounts and premiums, while debt issuance costs related to line-of-credit arrangements may still continue to be classified as assets, see "Note 2—Summary of Significant Accounting Policies" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
|
|
•
|
Match Group
- includes the businesses of Match Group, Inc., which completed its initial public offering ("IPO") on November 24, 2015; and consists of
Dating,
which includes all Dating
businesses globally
,
and
Non-dating
, which consists of The Princeton Review.
|
|
•
|
HomeAdvisor
- is a leading global home services digital marketplace that helps connect consumers with home professionals.
|
|
•
|
Video
- consists primarily of Vimeo, Electus, CollegeHumor, Notional, IAC Films and Daily Burn.
|
|
•
|
Applications
- consists of
Consumer
, which includes our direct-to-consumer downloadable desktop applications, including Apalon, which houses our mobile operations, and SlimWare, which houses our downloadable desktop software and services operations; and
Partnerships
, which includes our business-to-business partnership operations.
|
|
•
|
Publishing
- consists of
Premium Brands,
which includes About.com, Dictionary.com, Investopedia and The Daily Beast; and
Ask & Other,
which primarily includes Ask.com, CityGrid and, for periods prior to its sale on June 30, 2016, ASKfm.
|
|
•
|
Other
- consists of ShoeBuy and PriceRunner, for periods prior to their sales on December 30, 2016 and March 18, 2016, respectively.
|
|
•
|
Dating North America
- consists of the financial results of the Dating businesses for customers located in the United States and Canada.
|
|
•
|
Dating International
- consists of the financial results of the Dating businesses for customers located outside of the United States and Canada.
|
|
•
|
Direct Revenue
- is revenue that is directly received by Match Group from an end user of its products.
|
|
•
|
Average PMC
- is calculated by summing the number of paid members, or paid member count ("PMC"), at the end of each day in the relevant measurement period and dividing it by the number of calendar days in that period. PMC as of any given time represents the number of users with a paid membership at that time.
|
|
•
|
Average Revenue per Paying User ("ARPPU")
- is Direct Revenue from members in the relevant measurement period (whether in the form of subscription payments or à
la carte payments) divided by the Average PMC in such period divided by the number of calendar days in such period. This definition has been updated in the fourth quarter of 2016 to exclude non-subscriber Direct Revenue and
previously reported ARPPU has been adjusted to conform to this definition.
|
|
•
|
Service Requests
- are fully completed and submitted customer service requests on HomeAdvisor.
|
|
•
|
Paying Service Professionals ("Paying SPs")
- are the number of service professionals that had an active membership and/or paid for leads in the last month of the period.
|
|
•
|
Cost of revenue -
consists primarily of traffic acquisition costs and includes (i) payments made to partners who distribute our Partnerships customized browser-based applications and who integrate our paid listings into their websites and (ii) fees related to the distribution and the facilitation of in-app purchase of product features. These payments include amounts based on revenue share and other arrangements. Cost of revenue also includes ShoeBuy's
|
|
•
|
Selling and marketing expense -
consists primarily of advertising expenditures and compensation (including stock-based compensation) and other employee-related costs for personnel engaged in selling and marketing, sales support and customer service functions. Advertising expenditures include online marketing, including fees paid to search engines and third parties that distribute our Consumer downloadable desktop applications, offline marketing, which is primarily television advertising, and partner-related payments to those who direct traffic to the Match Group brands.
|
|
•
|
General and administrative expense -
consists primarily of compensation (including stock-based compensation) and other employee-related costs for personnel engaged in executive management, finance, legal, tax and human resources, acquisition-related contingent consideration fair value adjustments (described below), fees for professional services and facilities costs.
|
|
•
|
Product development expense
-
consists primarily of compensation (including stock-based compensation) and other employee-related costs, to the extent that they are not capitalized, for personnel engaged in the design, development, testing and enhancement of product offerings and related technology.
|
|
•
|
Acquisition-related contingent consideration fair value adjustments
- relate to the portion of the purchase price (of certain acquisitions) that is contingent upon the future operating performance of the acquired company. The amounts ultimately paid are generally dependent upon earnings performance and/or operating metrics as stipulated in the relevant purchase agreements. The fair value of the liability is estimated at the date of acquisition and adjusted each reporting period until the liability is settled. If the payment date of the liability is longer than one year, the amount is initially recorded net of a discount, which is amortized as an expense each period. In a period where the acquired company is expected to perform better than the previous estimate, the liability will be increased resulting in additional expense; and in a period when the acquired company is expected to perform worse than the previous estimate, the liability will be decreased resulting in income. The year-over-year impact can be significant, for example, if there is income in one period and expense in the other period.
|
|
•
|
2012 Senior Notes
- IAC's 4.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15, which commenced on June 15, 2013, a portion of which were exchanged for the 2015 Match Group Senior Notes (described below) on November 16, 2015.
|
|
•
|
2013 Senior Notes
- IAC's 4.875% Senior Notes due November 30, 2018, with interest payable each May 30 and November 30, which commenced on May 30, 2014.
|
|
•
|
Match Exchange Offer
- Match Group exchanged $445 million of 2015 Match Group Senior Notes for a substantially like amount of 2012 Senior Notes on November 16, 2015.
|
|
•
|
2015 Match Group Senior Notes
- Match Group's 6.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15, which commenced on June 15, 2016, and which were issued in exchange for 2012 Senior Notes on November 16, 2015.
|
|
•
|
Match Group Term Loan
- an $800 million, seven-year term loan entered into by Match Group on November 16, 2015. On March 31, 2016, a $10 million principal payment was made. On June 1, 2016, Match Group issued $400 million of 6.375% Senior Notes (described below). The proceeds from the offering were used to prepay a portion of the $790 million of indebtedness outstanding under the Match Group Term Loan. On December 8, 2016, a $40 million principal payment was made. In addition, the outstanding balance was repriced at LIBOR plus 3.25%, with a LIBOR floor of 0.75%. The outstanding balance of the Match Group Term Loan as of December 31, 2016 is $350 million.
|
|
•
|
2016 Match Group Senior Notes
- Match Group's 6.375% Senior Notes due June 1, 2024, with interest payable each June 1 and December 1, which commenced on December 1, 2016, and which were issued on June 1, 2016.
|
|
•
|
Liberty Bonds
- 5% New York City Industrial Development Agency Liberty Bonds due September 1, 2035. The Liberty Bonds were redeemed on September 1, 2015.
|
|
•
|
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA")
- is a Non-GAAP financial measure. See "IAC's Principles of Financial Reporting" for the definition of Adjusted EBITDA.
|
|
•
|
repurchased 6.3 million shares of common stock at an average price of $49.98 per share, or $315.3 million in aggregate; and
|
|
•
|
redeemed and repurchased $109.8 million of its 2013 Senior Notes and repurchased $16.6 million of its 2012 Senior Notes.
|
|
(i)
|
sales of businesses in 2016:
|
|
•
|
PriceRunner on March 18, 2016 (reflected in the Other segment);
|
|
•
|
ASKfm on June 30, 2016 (reflected in the Publishing segment); and
|
|
•
|
ShoeBuy on December 30, 2016 (reflected in the Other segment).
|
|
(ii)
|
acquisitions in 2015:
|
|
•
|
Eureka on April 24, 2015 (reflected in the Match Group segment); and
|
|
•
|
PlentyOfFish on October 28, 2015 (reflected in the Match Group segment).
|
|
(iii)
|
acquisitions in 2014:
|
|
•
|
the ValueClick O&O website businesses on January 10, 2014 (reflected in the Publishing segment, except for PriceRunner which was reflected in the Other segment);
|
|
•
|
SlimWare on April 1, 2014 (reflected in the Applications segment);
|
|
•
|
The Princeton Review on August 1, 2014 (reflected in the Match Group segment);
|
|
•
|
LoveScout24 (formerly known as FriendScout24) on August 31, 2014 (reflected in the Match Group segment); and
|
|
•
|
Apalon on November 3, 2014 (reflected in the Applications segment).
|
|
(iv)
|
costs of $4.9 million, $16.8 million and $4.9 million in 2016, 2015 and 2014, respectively, related to the consolidation and streamlining of technology systems and European operations at the Dating businesses (reflected in the Match Group segment). This project is complete as of December 31, 2016.
|
|
(v)
|
restructuring charges in 2016 of $15.6 million and $2.6 million at the Publishing and Applications segments, respectively, related to an effort to manage overall costs resulting from significant declines in revenue from the new Google contract, which was effective April 1, 2016, as well as declines from certain other legacy businesses.
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Match Group
|
$
|
1,222,526
|
|
|
$
|
202,095
|
|
|
20
|
%
|
|
$
|
1,020,431
|
|
|
$
|
132,163
|
|
|
15
|
%
|
|
$
|
888,268
|
|
|
HomeAdvisor
|
498,890
|
|
|
137,689
|
|
|
38
|
%
|
|
361,201
|
|
|
77,660
|
|
|
27
|
%
|
|
283,541
|
|
|||||
|
Video
|
228,649
|
|
|
15,332
|
|
|
7
|
%
|
|
213,317
|
|
|
30,863
|
|
|
17
|
%
|
|
182,454
|
|
|||||
|
Applications
|
604,140
|
|
|
(156,608
|
)
|
|
(21
|
)%
|
|
760,748
|
|
|
(15,959
|
)
|
|
(2
|
)%
|
|
776,707
|
|
|||||
|
Publishing
|
407,313
|
|
|
(284,373
|
)
|
|
(41
|
)%
|
|
691,686
|
|
|
(99,863
|
)
|
|
(13
|
)%
|
|
791,549
|
|
|||||
|
Other
|
178,949
|
|
|
(5,146
|
)
|
|
(3
|
)%
|
|
184,095
|
|
|
(3,739
|
)
|
|
(2
|
)%
|
|
187,834
|
|
|||||
|
Inter-segment elimination
|
(585
|
)
|
|
(40
|
)
|
|
(7
|
)%
|
|
(545
|
)
|
|
261
|
|
|
33
|
%
|
|
(806
|
)
|
|||||
|
Total
|
$
|
3,139,882
|
|
|
$
|
(91,051
|
)
|
|
(3
|
)%
|
|
$
|
3,230,933
|
|
|
$
|
121,386
|
|
|
4
|
%
|
|
$
|
3,109,547
|
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Cost of revenue
|
$755,730
|
|
$(22,431)
|
|
(3)%
|
|
$778,161
|
|
$(82,043)
|
|
(10)%
|
|
$860,204
|
|
As a percentage of revenue
|
24%
|
|
|
|
|
|
24%
|
|
|
|
|
|
28%
|
|
•
|
The Applications decrease was due primarily to a reduction of $52.0 million in traffic acquisition costs driven by a decline in revenue at Partnerships.
|
|
•
|
The Publishing decrease was due primarily to reductions of $40.0 million in traffic acquisition costs and $4.6 million in content costs driven by a decline in revenue at Ask.com and certain legacy businesses, partially offset by $9.2 million in restructuring charges in the current year period related to vacating a data center facility and severance costs in connection with a reduction in workforce.
|
|
•
|
The Match Group increase was due primarily to a significant increase in in-app purchase fees across multiple brands, including Tinder, and the 2015 acquisitions of PlentyOfFish and Eureka, partially offset by a mix shift to higher margin online products from in-person courses at Non-dating.
|
|
•
|
The Other increase was due primarily to an increase in cost of products sold at ShoeBuy due to increased sales, partially offset by the sale of PriceRunner.
|
|
•
|
The Video increase was due primarily to a net increase in production costs at our media and video businesses and an increase in hosting fees related to Vimeo's subscription growth, increased video plays and expanded On Demand catalog. These increases were partially offset by a reduction in investment in content costs at Vimeo in 2016.
|
|
•
|
The Publishing decrease was due primarily to a reduction of $87.1 million in traffic acquisition costs at Ask & Other driven primarily by a decline in revenue at Ask.com.
|
|
•
|
The Applications decrease was due primarily to a reduction of $72.2 million in traffic acquisition costs driven by a decline in revenue at Partnerships.
|
|
•
|
The Match Group increase was due primarily to a significant increase in in-app purchase fees given that its native mobile apps were largely introduced in the second quarter of 2014, the full year contribution from the acquisition of The Princeton Review and higher hosting fees driven by growth in users and product features.
|
|
•
|
The Video increase was due primarily to increases in hosting fees and content costs related to Vimeo's expanded On Demand catalog.
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Selling and marketing expense
|
$1,245,263
|
|
$(100,313)
|
|
(7)%
|
|
$1,345,576
|
|
$198,167
|
|
17%
|
|
$1,147,409
|
|
As a percentage of revenue
|
40%
|
|
|
|
|
|
42%
|
|
|
|
|
|
37%
|
|
•
|
The Publishing decrease was due primarily to a reduction of $132.6 million in online marketing, resulting from a decline in revenue, partially offset by $3.1 million in restructuring charges in the current year period related to severance costs in connection with a reduction in workforce.
|
|
•
|
The Applications decrease was due primarily to a decline of $37.5 million in online marketing, principally related to lower anticipated search revenue from our downloadable desktop applications at Consumer.
|
|
•
|
The Video decrease was due primarily to a reduction of $8.9 million in online marketing driven primarily by Vimeo.
|
|
•
|
The HomeAdvisor increase was due primarily to higher online and offline marketing of $51.2 million and an increase of $27.2 million in compensation due primarily to an increase in the sales force at the domestic business.
|
|
•
|
The HomeAdvisor increase was due primarily to increases of $41.5 million in offline and online marketing and $19.1 million in compensation due, in part, to an increase in the sales force at the domestic business.
|
|
•
|
The Publishing increase was due primarily to an increase of $54.8 million in online marketing across Premium Brands, including About.com, partially offset by declines at Ask.com.
|
|
•
|
The Applications increase was due primarily to an increase of $38.1 million in online marketing, which was primarily related to a significant increase in new downloadable desktop applications at Consumer.
|
|
•
|
The Match Group increase was due primarily to the full year contribution from the 2014 acquisitions of LoveScout24 and The Princeton Review, an increase in stock-based compensation and from the 2015 acquisition of Eureka.
|
|
•
|
The Video increase was due primarily to an increase of $13.3 million in online marketing driven primarily by Vimeo.
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
General and administrative expense
|
$547,160
|
|
$21,531
|
|
4%
|
|
$525,629
|
|
$82,019
|
|
18%
|
|
$443,610
|
|
As a percentage of revenue
|
17%
|
|
|
|
|
|
16%
|
|
|
|
|
|
14%
|
|
•
|
The HomeAdvisor increase was due primarily to higher compensation due, in part, to increased headcount at the domestic business, an increase in bad debt expense due to higher domestic revenue and $2.1 million in transaction-related costs in the current year period.
|
|
•
|
The Applications increase was due primarily to a change of $13.8 million in acquisition-related contingent consideration fair value adjustments, which was due to expense of $12.0 million in the current year period versus income of $1.8 million in the prior year period, partially offset by a decrease in compensation due, in part, to a decrease in headcount related to a reduction in workforce that took place in the first half of 2016.
|
|
•
|
The Video increase was due primarily to the inclusion in the prior year of income of $2.6 million in acquisition-related contingent consideration fair value adjustments and higher compensation due, in part, to an increase in headcount at Vimeo.
|
|
•
|
The Match Group increase was due primarily to an increase of $5.3 million in compensation, an increase of $4.0 million in office rent due to growth in the business and a decrease in income of $1.9 million in acquisition-related contingent consideration fair value adjustments, partially offset by decreases in consulting expenses and non-income tax related items at Non-dating. The increase in compensation is due to an increase in headcount from both recent acquisitions and existing business growth, partially offset by a decrease in stock-based compensation expense due primarily to the inclusion in 2015 of a modification charge related to certain equity awards, partially offset by the issuance of new equity awards since the prior year.
|
|
•
|
The Publishing decrease was due primarily to the sale of ASKfm and a decrease in bad debt expense, partially offset by $2.3 million in restructuring charges in the current year period primarily related to severance costs in connection with a reduction in workforce.
|
|
•
|
The Corporate decrease was due primarily to a decrease in stock-based compensation expense resulting from the inclusion in 2015 of a modification charge and a greater number of awards being forfeited in the current year compared to the prior year, partially offset by the issuance of new equity awards in 2016.
|
|
•
|
The Match Group increase was due primarily to the full year contribution from the acquisition of The Princeton Review, an increase of $19.2 million in stock-based compensation expense due to the modification of certain awards in 2015 and the issuance of equity awards since 2014, and an increase of $3.3 million in costs, including severance, in 2015 related to the consolidation and streamlining of technology systems and European operations at our Dating businesses, partially offset by a $3.9 million benefit in 2014 related to the expiration of the statute of limitations for a non-income tax matter.
|
|
•
|
The Corporate increase was due primarily to an increase in stock-based compensation expense as a result of a higher number of forfeited awards in 2014 and the modification of certain awards in 2015.
|
|
•
|
The HomeAdvisor increase was due primarily to an increase in compensation as a result of increased headcount in the domestic business and an increase in bad debt expense due to higher domestic revenue.
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Product development expense
|
$197,885
|
|
$12,119
|
|
7%
|
|
$185,766
|
|
$25,251
|
|
16%
|
|
$160,515
|
|
As a percentage of revenue
|
6%
|
|
|
|
|
|
6%
|
|
|
|
|
|
5%
|
|
•
|
The Match Group increase was primarily related to an increase of $7.6 million in stock-based compensation expense, increased headcount at Tinder, and the 2015 acquisitions of PlentyOfFish and Eureka. The increase in stock-based compensation expense was due primarily to the issuance of new equity awards and a net increase in expense associated with the modification of certain equity awards since the prior year period.
|
|
•
|
The Publishing increase was due primarily to $1.2 million in restructuring charges related to severance costs in connection with a reduction in workforce.
|
|
•
|
The Applications decrease was due primarily to a decrease of $4.4 million in compensation due, in part, to a decrease in headcount related to a reduction in workforce that took place in the first half of 2016.
|
|
•
|
The Match Group increase was due primarily to increased compensation at existing businesses and from acquisitions at Dating, as well as $4.0 million in severance expense in 2015, primarily incurred in the first half of 2015, related to the consolidation and streamlining of technology systems and European operations at our Dating business.
|
|
•
|
The HomeAdvisor increase was primarily related to an increase in compensation in the domestic business due, in part, to increased headcount.
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Depreciation
|
$71,676
|
|
$9,471
|
|
15%
|
|
$62,205
|
|
$1,049
|
|
2%
|
|
$61,156
|
|
As a percentage of revenue
|
2%
|
|
|
|
|
|
2%
|
|
|
|
|
|
2%
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Match Group
|
$
|
305,908
|
|
|
$
|
112,352
|
|
|
58
|
%
|
|
$
|
193,556
|
|
|
$
|
(35,011
|
)
|
|
(15
|
)%
|
|
$
|
228,567
|
|
|
HomeAdvisor
|
35,343
|
|
|
28,891
|
|
|
448
|
%
|
|
6,452
|
|
|
5,391
|
|
|
509
|
%
|
|
1,061
|
|
|||||
|
Video
|
(27,656
|
)
|
|
11,100
|
|
|
29
|
%
|
|
(38,756
|
)
|
|
4,590
|
|
|
11
|
%
|
|
(43,346
|
)
|
|||||
|
Applications
|
109,663
|
|
|
(65,482
|
)
|
|
(37
|
)%
|
|
175,145
|
|
|
(3,815
|
)
|
|
(2
|
)%
|
|
178,960
|
|
|||||
|
Publishing
|
(334,417
|
)
|
|
(307,725
|
)
|
|
(1,153
|
)%
|
|
(26,692
|
)
|
|
(137,215
|
)
|
|
NM
|
|
|
110,523
|
|
|||||
|
Other
|
(2,037
|
)
|
|
7,149
|
|
|
78
|
%
|
|
(9,186
|
)
|
|
(17,294
|
)
|
|
NM
|
|
|
8,108
|
|
|||||
|
Corporate
|
(119,429
|
)
|
|
1,502
|
|
|
1
|
%
|
|
(120,931
|
)
|
|
(15,785
|
)
|
|
(15
|
)%
|
|
(105,146
|
)
|
|||||
|
Total
|
$
|
(32,625
|
)
|
|
$
|
(212,213
|
)
|
|
NM
|
|
|
$
|
179,588
|
|
|
$
|
(199,139
|
)
|
|
(53
|
)%
|
|
$
|
378,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a percentage of revenue
|
(1)%
|
|
|
|
|
|
6%
|
|
|
|
|
|
12%
|
||||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Match Group
|
$
|
403,955
|
|
|
$
|
125,288
|
|
|
45
|
%
|
|
$
|
278,667
|
|
|
$
|
5,219
|
|
|
2
|
%
|
|
$
|
273,448
|
|
|
HomeAdvisor
|
48,546
|
|
|
30,017
|
|
|
162
|
%
|
|
18,529
|
|
|
828
|
|
|
5
|
%
|
|
17,701
|
|
|||||
|
Video
|
(21,247
|
)
|
|
17,137
|
|
|
45
|
%
|
|
(38,384
|
)
|
|
1,532
|
|
|
4
|
%
|
|
(39,916
|
)
|
|||||
|
Applications
|
132,276
|
|
|
(51,982
|
)
|
|
(28
|
)%
|
|
184,258
|
|
|
(1,934
|
)
|
|
(1
|
)%
|
|
186,192
|
|
|||||
|
Publishing
|
(7,571
|
)
|
|
(95,359
|
)
|
|
NM
|
|
|
87,788
|
|
|
(63,172
|
)
|
|
(42
|
)%
|
|
150,960
|
|
|||||
|
Other
|
1,227
|
|
|
(9,394
|
)
|
|
(88
|
)%
|
|
10,621
|
|
|
(2,513
|
)
|
|
(19
|
)%
|
|
13,134
|
|
|||||
|
Corporate
|
(55,967
|
)
|
|
(278
|
)
|
|
—
|
%
|
|
(55,689
|
)
|
|
1,754
|
|
|
3
|
%
|
|
(57,443
|
)
|
|||||
|
Total
|
$
|
501,219
|
|
|
$
|
15,429
|
|
|
3
|
%
|
|
$
|
485,790
|
|
|
$
|
(58,286
|
)
|
|
(11
|
)%
|
|
$
|
544,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a percentage of revenue
|
16%
|
|
|
|
|
|
15%
|
|
|
|
|
|
17%
|
||||||||||||
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Interest expense
|
$109,110
|
|
$35,474
|
|
48%
|
|
$73,636
|
|
$17,322
|
|
31%
|
|
$56,314
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Other income (expense), net
|
$60,461
|
|
$23,540
|
|
64%
|
|
$36,921
|
|
$89,405
|
|
NM
|
|
$(52,484)
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Income tax benefit (provision)
|
$64,934
|
|
NM
|
|
NM
|
|
$(29,516)
|
|
NM
|
|
NM
|
|
$(35,372)
|
|
Effective income tax rate
|
80%
|
|
|
|
|
|
21%
|
|
|
|
|
|
13%
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Earnings from discontinued operations, net of tax
|
$189
|
|
NM
|
|
NM
|
|
$17
|
|
NM
|
|
NM
|
|
$174,673
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Net (earnings) loss attributable to noncontrolling interests
|
$(25,129)
|
|
$(31,227)
|
|
NM
|
|
$6,098
|
|
$455
|
|
8%
|
|
$5,643
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2014
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Match Group consolidated revenue, as reported
|
$
|
1,020,431
|
|
|
$
|
132,163
|
|
|
15
|
%
|
|
$
|
888,268
|
|
|
Foreign exchange impact
|
48,109
|
|
|
|
|
|
|
|
||||||
|
Match Group consolidated revenue, excluding foreign exchange impact
|
$
|
1,068,540
|
|
|
$
|
180,272
|
|
|
20
|
%
|
|
$
|
888,268
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Match Group Dating revenue, as reported
|
$
|
909,705
|
|
|
$
|
73,247
|
|
|
9
|
%
|
|
$
|
836,458
|
|
|
Foreign exchange effect
|
48,109
|
|
|
|
|
|
|
|
||||||
|
Match Group Dating revenue, excluding foreign exchange impact
|
$
|
957,814
|
|
|
$
|
121,356
|
|
|
15
|
%
|
|
$
|
836,458
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Match Group International Direct Revenue, as reported
|
$
|
283,351
|
|
|
$
|
9,752
|
|
|
4
|
%
|
|
$
|
273,599
|
|
|
Foreign exchange effect
|
47,080
|
|
|
|
|
|
|
|
||||||
|
Match Group International Direct Revenue, excluding foreign exchange impact
|
$
|
330,431
|
|
|
$
|
56,832
|
|
|
21
|
%
|
|
$
|
273,599
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
(In thousands)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
|
||||
|
United States
(a)
|
|
$
|
815,588
|
|
|
$
|
1,109,331
|
|
|
All other countries
(b) (c)
|
|
513,599
|
|
|
372,116
|
|
||
|
Total cash and cash equivalents
|
|
1,329,187
|
|
|
1,481,447
|
|
||
|
Marketable securities (United States)
(d)
|
|
89,342
|
|
|
39,200
|
|
||
|
Total cash and cash equivalents and marketable securities
(e)
|
|
$
|
1,418,529
|
|
|
$
|
1,520,647
|
|
|
|
|
|
|
|
||||
|
Match Group Debt:
|
|
|
|
|
||||
|
2015 Match Group Senior Notes
|
|
$
|
445,172
|
|
|
$
|
445,172
|
|
|
2016 Match Group Senior Notes
|
|
400,000
|
|
|
—
|
|
||
|
Match Group Term Loan due November 16, 2022
(f) (g)
|
|
350,000
|
|
|
800,000
|
|
||
|
Total Match Group long-term debt
|
|
1,195,172
|
|
|
1,245,172
|
|
||
|
Less: Current maturities of Match Group long-term debt
|
|
—
|
|
|
40,000
|
|
||
|
Less: Unamortized original issue discount and original issue premium, net
|
|
5,245
|
|
|
11,691
|
|
||
|
Less: Unamortized debt issuance costs
|
|
13,434
|
|
|
16,610
|
|
||
|
Total Match Group debt, net of current maturities
|
|
1,176,493
|
|
|
1,176,871
|
|
||
|
|
|
|
|
|
||||
|
IAC Debt:
|
|
|
|
|
||||
|
2013 Senior Notes
|
|
390,214
|
|
|
500,000
|
|
||
|
2012 Senior Notes
|
|
38,109
|
|
|
54,732
|
|
||
|
Total IAC long-term debt
|
|
428,323
|
|
|
554,732
|
|
||
|
Less: Current portion of IAC long-term debt
|
|
20,000
|
|
|
—
|
|
||
|
Less: Unamortized debt issuance costs
|
|
2,332
|
|
|
4,649
|
|
||
|
Total IAC debt, net of current portion
|
|
405,991
|
|
|
550,083
|
|
||
|
|
|
|
|
|
||||
|
Total long-term debt, net of current portion
|
|
$
|
1,582,484
|
|
|
$
|
1,726,954
|
|
|
(a)
|
Domestically, cash equivalents primarily consist of AAA rated government money market funds, commercial paper rated A1/P1 or better and treasury discount notes.
|
|
(b)
|
Internationally, cash equivalents primarily consist of AAA rated treasury money market funds with maturities of less than 91 days from the date of purchase, and time deposits with maturities of less than 91 days.
|
|
(c)
|
If needed for our U.S. operations, most of the cash and cash equivalents held by the Company's foreign subsidiaries could be repatriated, however, under current law, would be subject to U.S. federal and state income taxes. We have not provided for any such tax because the Company currently does not anticipate a need to repatriate these funds to finance our U.S. operations and it is the Company's intent to indefinitely reinvest these funds outside of the U.S.
|
|
(d)
|
Marketable securities consist of commercial paper rated A1/P1, treasury discount notes, short-to-medium-term debt securities issued by investment grade corporate issuers and an equity security (which was sold in the second quarter of 2016). The Company invests in marketable debt securities with active secondary or resale markets to ensure portfolio liquidity to fund current operations or satisfy other cash requirements as needed. The Company also invests in equity securities as part of its investment strategy.
|
|
(e)
|
At December 31, 2016 and 2015, cash and cash equivalents includes Match Group's domestic and international cash and cash equivalents of $114.0 million and $139.6 million; and $34.4 million and $53.8 million, respectively. Marketable securities at December 31, 2015 include $11.6 million at Match Group. There are no marketable securities at December 31, 2016 at Match Group. Match Group is a separate and distinct legal entity with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, we cannot freely access the cash of Match Group and its subsidiaries. Match Group generated $234.1 million and $209.1 million of operating cash flows for the years ended December 31, 2016 and 2015, respectively. In addition, agreements governing Match Group’s indebtedness limit the payment of dividends or distributions, loans or advances to stockholders, including the Company, in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0.
|
|
(f)
|
Proceeds from the 2016 Match Group Senior Notes were used to prepay a portion of the Match Group Term Loan. A final payment of $350 million is due at maturity.
|
|
(g)
|
The Match Group Term Loan matures on November 16, 2022; provided that, if any of the 2015 Match Group Senior Notes remain outstanding on the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes, the Match Group Term Loan maturity date shall be the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes.
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
292,377
|
|
|
$
|
349,405
|
|
|
$
|
424,048
|
|
|
Net cash provided by (used in) investing activities
|
12,862
|
|
|
(582,721
|
)
|
|
(439,794
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(451,065
|
)
|
|
734,808
|
|
|
(80,980
|
)
|
|||
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations
(a)
|
Less Than
1 Year
|
|
1–3
Years
|
|
3–5
Years
|
|
More Than
5 Years
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Long-term debt
(b)
|
$
|
111,108
|
|
|
$
|
539,396
|
|
|
$
|
154,759
|
|
|
$
|
1,349,491
|
|
|
$
|
2,154,754
|
|
|
Operating leases
(c)
|
31,834
|
|
|
55,977
|
|
|
31,762
|
|
|
189,070
|
|
|
308,643
|
|
|||||
|
Purchase obligations
(d)
|
10,581
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
20,581
|
|
|||||
|
Total contractual obligations
|
$
|
153,523
|
|
|
$
|
605,373
|
|
|
$
|
186,521
|
|
|
$
|
1,538,561
|
|
|
$
|
2,483,978
|
|
|
(a)
|
The Company has excluded $37.8 million in unrecognized tax benefits and related interest from the table above as we are unable to make a reasonably reliable estimate of the period in which these liabilities might be paid. For additional information on income taxes, see "Note 3—Income Taxes" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
|
|
(b)
|
Represents contractual amounts due including interest on both fixed and variable rate instruments. Long-term debt at December 31, 2016 consists of $1.3 billion, which bears interest at fixed rates, and a $350 million Match Group Term Loan, which bears interest at a variable rate. The Match Group Term Loan bears interest at LIBOR plus 3.25%, or 4.20%, at December 31, 2016. The amount of interest ultimately paid on the Match Group Term Loan may differ based on changes in interest rates. For additional information on long-term debt, see "Note 9—Long-term Debt" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
|
|
(c)
|
The Company leases land, office space, data center facilities and equipment used in connection with operations under various operating leases, many of which contain escalation clauses. The Company is also committed to pay a portion of the related operating expenses under a data center lease agreement. These operating expenses are not included in the table above. For additional information on operating leases, see "Note 15—Commitments" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
|
|
(d)
|
The purchase obligations principally include a web hosting commitment.
|
|
|
Amount of Commitment Expiration Per Period
|
||||||||||||||||||
|
Other Commercial Commitments
(e)
|
Less Than
1 Year
|
|
1–3
Years
|
|
3–5
Years
|
|
More Than
5 Years
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Letters of credit and surety bonds
|
$
|
768
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
1,437
|
|
|
$
|
2,268
|
|
|
(e)
|
Commercial commitments are funding commitments that could potentially require registrant performance in the event of demands by third parties or contingent events.
|
|
•
|
Match Group's October 1, 2016 market capitalization of $4.8 billion exceeded its carrying value by more than 970% and Match Group's strong operating performance.
|
|
•
|
The Company performed valuations of the HomeAdvisor Domestic, HomeAdvisor International, Vimeo and Daily Burn reporting units during 2016. These valuations were prepared primarily in connection with the issuance and/or settlement of equity grants that are denominated in the shares of these businesses. The valuations were prepared time proximate to, however, not as of October 1, 2016. The fair value of each of these businesses was significantly in excess of its October 1, 2016 carrying value.
|
|
•
|
ShoeBuy's expected sales price was significantly in excess of its October 1, 2016 carrying value; which was confirmed by the sales price realized in its sale on December 30, 2016, which resulted in a pre-tax gain of $37.5 million.
|
|
|
|
|
|
/s/ ERNST & YOUNG LLP
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands, except share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,329,187
|
|
|
$
|
1,481,447
|
|
|
Marketable securities
|
89,342
|
|
|
39,200
|
|
||
|
Accounts receivable, net of allowance of $16,405 and $16,528, respectively
|
220,138
|
|
|
250,077
|
|
||
|
Other current assets
|
204,068
|
|
|
174,286
|
|
||
|
Total current assets
|
1,842,735
|
|
|
1,945,010
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
306,248
|
|
|
302,817
|
|
||
|
Goodwill
|
1,924,052
|
|
|
2,245,364
|
|
||
|
Intangible assets, net
|
355,451
|
|
|
440,828
|
|
||
|
Long-term investments
|
122,810
|
|
|
137,386
|
|
||
|
Other non-current assets
|
94,577
|
|
|
117,286
|
|
||
|
TOTAL ASSETS
|
$
|
4,645,873
|
|
|
$
|
5,188,691
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
20,000
|
|
|
$
|
40,000
|
|
|
Accounts payable, trade
|
62,863
|
|
|
86,883
|
|
||
|
Deferred revenue
|
285,615
|
|
|
258,412
|
|
||
|
Accrued expenses and other current liabilities
|
344,910
|
|
|
383,251
|
|
||
|
Total current liabilities
|
713,388
|
|
|
768,546
|
|
||
|
|
|
|
|
||||
|
Long-term debt, net of current portion
|
1,582,484
|
|
|
1,726,954
|
|
||
|
Income taxes payable
|
33,528
|
|
|
33,692
|
|
||
|
Deferred income taxes
|
228,798
|
|
|
348,773
|
|
||
|
Other long-term liabilities
|
44,178
|
|
|
64,510
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
32,827
|
|
|
30,391
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY:
|
|
|
|
||||
|
Common stock $.001 par value; authorized 1,600,000,000 shares; issued 255,672,125 and 254,014,976 shares and outstanding 72,595,470 and 77,245,709 shares, respectively
|
256
|
|
|
254
|
|
||
|
Class B convertible common stock $.001 par value; authorized 400,000,000 shares; issued 16,157,499 shares and outstanding 5,789,499 shares
|
16
|
|
|
16
|
|
||
|
Additional paid-in capital
|
11,921,559
|
|
|
11,486,315
|
|
||
|
Retained earnings
|
290,114
|
|
|
331,394
|
|
||
|
Accumulated other comprehensive loss
|
(166,123
|
)
|
|
(152,103
|
)
|
||
|
Treasury stock 193,444,655 and 187,137,267 shares, respectively
|
(10,176,600
|
)
|
|
(9,861,350
|
)
|
||
|
Total IAC shareholders' equity
|
1,869,222
|
|
|
1,804,526
|
|
||
|
Noncontrolling interests
|
141,448
|
|
|
411,299
|
|
||
|
Total shareholders' equity
|
2,010,670
|
|
|
2,215,825
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
4,645,873
|
|
|
$
|
5,188,691
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Revenue
|
$
|
3,139,882
|
|
|
$
|
3,230,933
|
|
|
$
|
3,109,547
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
755,730
|
|
|
778,161
|
|
|
860,204
|
|
|||
|
Selling and marketing expense
|
1,245,263
|
|
|
1,345,576
|
|
|
1,147,409
|
|
|||
|
General and administrative expense
|
547,160
|
|
|
525,629
|
|
|
443,610
|
|
|||
|
Product development expense
|
197,885
|
|
|
185,766
|
|
|
160,515
|
|
|||
|
Depreciation
|
71,676
|
|
|
62,205
|
|
|
61,156
|
|
|||
|
Amortization of intangibles
|
79,426
|
|
|
139,952
|
|
|
57,926
|
|
|||
|
Goodwill impairment
|
275,367
|
|
|
14,056
|
|
|
—
|
|
|||
|
Total operating costs and expenses
|
3,172,507
|
|
|
3,051,345
|
|
|
2,730,820
|
|
|||
|
Operating (loss) income
|
(32,625
|
)
|
|
179,588
|
|
|
378,727
|
|
|||
|
Interest expense
|
(109,110
|
)
|
|
(73,636
|
)
|
|
(56,314
|
)
|
|||
|
Other income (expense), net
|
60,461
|
|
|
36,921
|
|
|
(52,484
|
)
|
|||
|
(Loss) earnings from continuing operations before income taxes
|
(81,274
|
)
|
|
142,873
|
|
|
269,929
|
|
|||
|
Income tax benefit (provision)
|
64,934
|
|
|
(29,516
|
)
|
|
(35,372
|
)
|
|||
|
(Loss) earnings from continuing operations
|
(16,340
|
)
|
|
113,357
|
|
|
234,557
|
|
|||
|
Earnings from discontinued operations, net of tax
|
189
|
|
|
17
|
|
|
174,673
|
|
|||
|
Net (loss) earnings
|
(16,151
|
)
|
|
113,374
|
|
|
409,230
|
|
|||
|
Net (earnings) loss attributable to noncontrolling interests
|
(25,129
|
)
|
|
6,098
|
|
|
5,643
|
|
|||
|
Net (loss) earnings attributable to IAC shareholders
|
$
|
(41,280
|
)
|
|
$
|
119,472
|
|
|
$
|
414,873
|
|
|
|
|
|
|
|
|
||||||
|
Per share information attributable to IAC shareholders:
|
|
|
|
|
|
||||||
|
Basic (loss) earnings per share from continuing operations
|
$
|
(0.52
|
)
|
|
$
|
1.44
|
|
|
$
|
2.88
|
|
|
Diluted (loss) earnings per share from continuing operations
|
$
|
(0.52
|
)
|
|
$
|
1.33
|
|
|
$
|
2.71
|
|
|
Basic (loss) earnings per share
|
$
|
(0.52
|
)
|
|
$
|
1.44
|
|
|
$
|
4.98
|
|
|
Diluted (loss) earnings per share
|
$
|
(0.52
|
)
|
|
$
|
1.33
|
|
|
$
|
4.68
|
|
|
|
|
|
|
|
|
||||||
|
Dividends declared per share
|
$
|
—
|
|
|
$
|
1.36
|
|
|
$
|
1.16
|
|
|
|
|
|
|
|
|
||||||
|
Stock-based compensation expense by function:
|
|
|
|
|
|
||||||
|
Cost of revenue
|
$
|
2,305
|
|
|
$
|
1,210
|
|
|
$
|
949
|
|
|
Selling and marketing expense
|
6,000
|
|
|
10,186
|
|
|
2,144
|
|
|||
|
General and administrative expense
|
77,151
|
|
|
82,798
|
|
|
49,862
|
|
|||
|
Product development expense
|
19,364
|
|
|
11,256
|
|
|
6,679
|
|
|||
|
Total stock-based compensation expense
|
$
|
104,820
|
|
|
$
|
105,450
|
|
|
$
|
59,634
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net (loss) earnings
|
$
|
(16,151
|
)
|
|
$
|
113,374
|
|
|
$
|
409,230
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
|
Change in foreign currency translation adjustment
(a)
|
(43,126
|
)
|
|
(68,844
|
)
|
|
(66,874
|
)
|
|||
|
Change in unrealized gains and losses of available-for-sale securities (net of tax benefits of $884 and $1,852 in 2016 and 2014, respectively, and tax provision of $576 in 2015)
(b)
|
1,484
|
|
|
3,140
|
|
|
(8,591
|
)
|
|||
|
Total other comprehensive loss
|
(41,642
|
)
|
|
(65,704
|
)
|
|
(75,465
|
)
|
|||
|
Comprehensive (loss) income
|
(57,793
|
)
|
|
47,670
|
|
|
333,765
|
|
|||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(18,638
|
)
|
|
7,399
|
|
|
6,454
|
|
|||
|
Comprehensive (loss) income attributable to IAC shareholders
|
$
|
(76,431
|
)
|
|
$
|
55,069
|
|
|
$
|
340,219
|
|
|
|
|
|
|
IAC Shareholders' Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
Common Stock $.001 Par Value
|
|
Class B Convertible Common Stock $.001 Par Value
|
|
Additional
Paid-in
Capital
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Redeemable
Noncontrolling
Interests
|
|
|
$
|
|
Shares
|
|
$
|
|
Shares
|
|
|
(Accumulated Deficit) Retained Earnings
|
|
|
|
Total IAC
Shareholders'
Equity
|
|
Noncontrolling
Interests
|
|
Total
Shareholders'
Equity
|
|||||||||||||||||||||||||
|
|
|
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||||||||
|
Balance as of December 31, 2013
|
$
|
42,861
|
|
|
|
$
|
251
|
|
|
250,982
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
11,562,567
|
|
|
$
|
(32,735
|
)
|
|
$
|
(13,046
|
)
|
|
$
|
(9,830,317
|
)
|
|
$
|
1,686,736
|
|
|
$
|
42,665
|
|
|
$
|
1,729,401
|
|
|
Net (loss) earnings
|
(5,643
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
414,873
|
|
|
—
|
|
|
—
|
|
|
414,873
|
|
|
—
|
|
|
414,873
|
|
||||||||||
|
Other comprehensive (loss) income, net of tax
|
(914
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74,654
|
)
|
|
—
|
|
|
(74,654
|
)
|
|
103
|
|
|
(74,551
|
)
|
||||||||||
|
Stock-based compensation expense
|
558
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,362
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,362
|
|
|
(286
|
)
|
|
59,076
|
|
||||||||||
|
Issuance of common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
|
1
|
|
|
1,188
|
|
|
—
|
|
|
—
|
|
|
(167,340
|
)
|
|
—
|
|
|
—
|
|
|
168,967
|
|
|
1,628
|
|
|
—
|
|
|
1,628
|
|
||||||||||
|
Income tax benefit related to stock-based awards
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,451
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,451
|
|
|
—
|
|
|
37,451
|
|
||||||||||
|
Dividends
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,557
|
)
|
|
(57,020
|
)
|
|
—
|
|
|
—
|
|
|
(96,577
|
)
|
|
—
|
|
|
(96,577
|
)
|
||||||||||
|
Noncontrolling interests related to acquisitions
|
17,886
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Purchase of redeemable noncontrolling interests
|
(41,743
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Purchase of noncontrolling interests
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,662
|
)
|
|
(50,662
|
)
|
||||||||||
|
Adjustment of redeemable noncontrolling interests and noncontrolling interests to fair value
|
27,750
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,119
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,119
|
)
|
|
9,369
|
|
|
(27,750
|
)
|
||||||||||
|
Other
|
(328
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|
253
|
|
||||||||||
|
Balance as of December 31, 2014
|
$
|
40,427
|
|
|
|
$
|
252
|
|
|
252,170
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
11,415,617
|
|
|
$
|
325,118
|
|
|
$
|
(87,700
|
)
|
|
$
|
(9,661,350
|
)
|
|
$
|
1,991,953
|
|
|
$
|
1,189
|
|
|
$
|
1,993,142
|
|
|
Net (loss) earnings
|
(7,737
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,472
|
|
|
—
|
|
|
—
|
|
|
119,472
|
|
|
1,639
|
|
|
121,111
|
|
||||||||||
|
Other comprehensive loss, net of tax
|
(1,301
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64,403
|
)
|
|
—
|
|
|
(64,403
|
)
|
|
—
|
|
|
(64,403
|
)
|
||||||||||
|
Stock-based compensation expense
|
6,725
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,685
|
|
|
4,808
|
|
|
92,493
|
|
||||||||||
|
Issuance of common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
|
2
|
|
|
1,845
|
|
|
—
|
|
|
—
|
|
|
(37,733
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,731
|
)
|
|
—
|
|
|
(37,731
|
)
|
||||||||||
|
Income tax benefit related to stock-based awards
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,577
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,577
|
|
|
—
|
|
|
44,577
|
|
||||||||||
|
Dividends
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113,196
|
)
|
|
—
|
|
|
—
|
|
|
(113,196
|
)
|
|
—
|
|
|
(113,196
|
)
|
||||||||||
|
Purchase of treasury stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
|
(200,000
|
)
|
|
—
|
|
|
(200,000
|
)
|
||||||||||
|
Purchase of redeemable noncontrolling interests
|
(32,207
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Adjustment of redeemable noncontrolling interests to fair value
|
23,155
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,155
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,155
|
)
|
|
—
|
|
|
(23,155
|
)
|
||||||||||
|
Noncontrolling interests related to Match Group IPO, net of fees and expenses
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
428,283
|
|
|
428,283
|
|
||||||||||
|
Repurchase of stock-based awards
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,431
|
)
|
|
(23,431
|
)
|
||||||||||
|
Transfer from noncontrolling interests to redeemable noncontrolling interests
|
1,189
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,189
|
)
|
|
(1,189
|
)
|
||||||||||
|
Other
|
140
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(676
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(676
|
)
|
|
—
|
|
|
(676
|
)
|
||||||||||
|
Balance as of December 31, 2015
|
$
|
30,391
|
|
|
|
$
|
254
|
|
|
254,015
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
11,486,315
|
|
|
$
|
331,394
|
|
|
$
|
(152,103
|
)
|
|
$
|
(9,861,350
|
)
|
|
$
|
1,804,526
|
|
|
$
|
411,299
|
|
|
$
|
2,215,825
|
|
|
|
|
|
|
IAC Shareholders' Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
Common Stock $.001 Par Value
|
|
Class B Convertible Common Stock $.001 Par Value
|
|
Additional
Paid-in
Capital
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Redeemable
Noncontrolling
Interests
|
|
|
$
|
|
Shares
|
|
$
|
|
Shares
|
|
|
(Accumulated Deficit) Retained Earnings
|
|
|
|
Total IAC
Shareholders'
Equity
|
|
Noncontrolling
Interests
|
|
Total
Shareholders'
Equity
|
|||||||||||||||||||||||||
|
|
|
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||||||||
|
Net (loss) earnings
|
$
|
(3,849
|
)
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(41,280
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(41,280
|
)
|
|
$
|
28,978
|
|
|
$
|
(12,302
|
)
|
|
Other comprehensive income (loss), net of tax
|
385
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,151
|
)
|
|
—
|
|
|
(35,151
|
)
|
|
(6,876
|
)
|
|
(42,027
|
)
|
||||||||||
|
Stock-based compensation expense
|
1,632
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,201
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,201
|
|
|
44,523
|
|
|
94,724
|
|
||||||||||
|
Issuance of common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
|
2
|
|
|
1,657
|
|
|
—
|
|
|
—
|
|
|
(772
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(770
|
)
|
|
—
|
|
|
(770
|
)
|
||||||||||
|
Income tax benefit related to stock-based awards
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,406
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,406
|
|
|
—
|
|
|
49,406
|
|
||||||||||
|
Purchase of treasury stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(315,250
|
)
|
|
(315,250
|
)
|
|
—
|
|
|
(315,250
|
)
|
||||||||||
|
Purchase of redeemable noncontrolling interests
|
(2,529
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Adjustment of redeemable noncontrolling interests to fair value
|
7,921
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,560
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,560
|
)
|
|
—
|
|
|
(7,560
|
)
|
||||||||||
|
Purchase of noncontrolling interests
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
(211
|
)
|
||||||||||
|
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,224
|
|
|
10,224
|
|
||||||||||
|
Reallocation of shareholders' equity balances related to the noncontrolling interests created in the Match Group IPO
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342,507
|
|
|
—
|
|
|
21,131
|
|
|
—
|
|
|
363,638
|
|
|
(363,638
|
)
|
|
—
|
|
||||||||||
|
Changes in noncontrolling interests of Match Group due to the issuance of its common stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,691
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,691
|
)
|
|
7,691
|
|
|
—
|
|
||||||||||
|
Noncontrolling interests created in an acquisition
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,222
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,222
|
|
|
9,811
|
|
|
22,033
|
|
||||||||||
|
Other
|
(1,124
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,069
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,069
|
)
|
|
(353
|
)
|
|
(3,422
|
)
|
||||||||||
|
Balance as of December 31, 2016
|
$
|
32,827
|
|
|
|
$
|
256
|
|
|
255,672
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
11,921,559
|
|
|
$
|
290,114
|
|
|
$
|
(166,123
|
)
|
|
$
|
(10,176,600
|
)
|
|
$
|
1,869,222
|
|
|
$
|
141,448
|
|
|
$
|
2,010,670
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash flows from operating activities attributable to continuing operations:
|
|
|
|
|
|
||||||
|
Net (loss) earnings
|
$
|
(16,151
|
)
|
|
$
|
113,374
|
|
|
$
|
409,230
|
|
|
Less: earnings from discontinued operations, net of tax
|
189
|
|
|
17
|
|
|
174,673
|
|
|||
|
(Loss) earnings from continuing operations
|
(16,340
|
)
|
|
113,357
|
|
|
234,557
|
|
|||
|
Adjustments to reconcile (loss) earnings from continuing operations to net cash provided by operating activities attributable to continuing operations:
|
|
|
|
|
|
||||||
|
Stock-based compensation expense
|
104,820
|
|
|
105,450
|
|
|
59,634
|
|
|||
|
Depreciation
|
71,676
|
|
|
62,205
|
|
|
61,156
|
|
|||
|
Amortization of intangibles
|
79,426
|
|
|
139,952
|
|
|
57,926
|
|
|||
|
Goodwill impairment
|
275,367
|
|
|
14,056
|
|
|
—
|
|
|||
|
Impairment of long-term investments
|
10,680
|
|
|
6,689
|
|
|
66,601
|
|
|||
|
Excess tax benefits from stock-based awards
|
(51,764
|
)
|
|
(56,418
|
)
|
|
(44,957
|
)
|
|||
|
Deferred income taxes
|
(119,181
|
)
|
|
(59,786
|
)
|
|
76,869
|
|
|||
|
Equity in losses (earnings) of unconsolidated affiliates
|
549
|
|
|
(772
|
)
|
|
9,697
|
|
|||
|
Acquisition-related contingent consideration fair value adjustments
|
2,555
|
|
|
(15,461
|
)
|
|
(13,367
|
)
|
|||
|
Gains on sale of businesses, investments and assets, net
|
(50,965
|
)
|
|
(1,005
|
)
|
|
(21,946
|
)
|
|||
|
Gain on real estate transaction
|
—
|
|
|
(34,341
|
)
|
|
—
|
|
|||
|
Other adjustments, net
|
4,734
|
|
|
26,496
|
|
|
20,789
|
|
|||
|
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
1,283
|
|
|
(29,680
|
)
|
|
(19,918
|
)
|
|||
|
Other assets
|
(12,905
|
)
|
|
(21,174
|
)
|
|
(3,606
|
)
|
|||
|
Accounts payable and other current liabilities
|
(52,359
|
)
|
|
8,756
|
|
|
4,963
|
|
|||
|
Income taxes payable
|
8,998
|
|
|
24,167
|
|
|
(94,492
|
)
|
|||
|
Deferred revenue
|
35,803
|
|
|
66,914
|
|
|
30,142
|
|
|||
|
Net cash provided by operating activities attributable to continuing operations
|
292,377
|
|
|
349,405
|
|
|
424,048
|
|
|||
|
Cash flows from investing activities attributable to continuing operations:
|
|
|
|
|
|
||||||
|
Acquisitions, net of cash acquired
|
(18,403
|
)
|
|
(617,402
|
)
|
|
(259,391
|
)
|
|||
|
Capital expenditures
|
(78,039
|
)
|
|
(62,049
|
)
|
|
(57,233
|
)
|
|||
|
Investments in time deposits
|
(87,500
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from maturities of time deposits
|
87,500
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from maturities and sales of marketable debt securities
|
252,369
|
|
|
218,462
|
|
|
21,644
|
|
|||
|
Purchases of marketable debt securities
|
(313,943
|
)
|
|
(93,134
|
)
|
|
(175,826
|
)
|
|||
|
Purchases of investments
|
(12,565
|
)
|
|
(34,470
|
)
|
|
(24,334
|
)
|
|||
|
Net proceeds from the sale of businesses, investments and assets
|
172,228
|
|
|
9,413
|
|
|
58,388
|
|
|||
|
Other, net
|
11,215
|
|
|
(3,541
|
)
|
|
(3,042
|
)
|
|||
|
Net cash provided by (used in) investing activities attributable to continuing operations
|
12,862
|
|
|
(582,721
|
)
|
|
(439,794
|
)
|
|||
|
Cash flows from financing activities attributable to continuing operations:
|
|
|
|
|
|
||||||
|
Borrowings under Match Group Term Loan
|
—
|
|
|
788,000
|
|
|
—
|
|
|||
|
Principal payments on Match Group Term Loan
|
(450,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from Match Group 2016 Senior Notes offering
|
400,000
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payments on IAC debt, including redemptions and repurchases of Senior Notes
|
(126,409
|
)
|
|
(80,000
|
)
|
|
—
|
|
|||
|
Debt issuance costs
|
(7,811
|
)
|
|
(19,050
|
)
|
|
(383
|
)
|
|||
|
Fees and expenses related to note exchange
|
—
|
|
|
(6,954
|
)
|
|
—
|
|
|||
|
Proceeds from Match Group initial public offering, net of fees and expenses
|
—
|
|
|
428,789
|
|
|
—
|
|
|||
|
Purchase of treasury stock
|
(308,948
|
)
|
|
(200,000
|
)
|
|
—
|
|
|||
|
Dividends
|
—
|
|
|
(113,196
|
)
|
|
(97,338
|
)
|
|||
|
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
|
(895
|
)
|
|
(38,418
|
)
|
|
1,609
|
|
|||
|
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes
|
9,548
|
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of stock-based awards
|
—
|
|
|
(23,431
|
)
|
|
—
|
|
|||
|
Excess tax benefits from stock-based awards
|
51,764
|
|
|
56,418
|
|
|
44,957
|
|
|||
|
Purchase of noncontrolling interests
|
(2,740
|
)
|
|
(32,207
|
)
|
|
(33,165
|
)
|
|||
|
Acquisition-related contingent consideration payments
|
(2,180
|
)
|
|
(5,750
|
)
|
|
(8,109
|
)
|
|||
|
Funds held in escrow for MyHammer tender offer
|
(10,548
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other, net
|
(2,846
|
)
|
|
(19,393
|
)
|
|
11,449
|
|
|||
|
Net cash (used in) provided by financing activities attributable to continuing operations
|
(451,065
|
)
|
|
734,808
|
|
|
(80,980
|
)
|
|||
|
Total cash (used in) provided by continuing operations
|
(145,826
|
)
|
|
501,492
|
|
|
(96,726
|
)
|
|||
|
Total cash used in discontinued operations
|
—
|
|
|
(152
|
)
|
|
(145
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(6,434
|
)
|
|
(10,298
|
)
|
|
(13,168
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(152,260
|
)
|
|
491,042
|
|
|
(110,039
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
1,481,447
|
|
|
990,405
|
|
|
1,100,444
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
1,329,187
|
|
|
$
|
1,481,447
|
|
|
$
|
990,405
|
|
|
•
|
About.com, which provides detailed information and content written by independent, freelance subject matter experts;
|
|
•
|
Dictionary.com, which primarily provides online and mobile dictionary, thesaurus and reference services;
|
|
•
|
Investopedia, a resource for investment and personal finance education and information; and
|
|
•
|
The Daily Beast, a website dedicated to news, commentary, culture and entertainment that curates and publishes existing and original online content from its own roster of contributors in the United States.
|
|
•
|
Ask.com, which provides general search services, as well as question and answer services that provide direct answers to natural-language questions;
|
|
•
|
CityGrid, an advertising network that integrates local content and advertising for distribution to affiliated and third party publishers across web and mobile platforms; and
|
|
•
|
For periods prior to its sale on June 30, 2016, ASKfm, a questions and answers social network.
|
|
Asset Category
|
Estimated
Useful Lives
|
|
Buildings and leasehold improvements
|
3 to 39 Years
|
|
Computer equipment and capitalized software
|
2 to 3 Years
|
|
Furniture and other equipment
|
3 to 12 Years
|
|
•
|
Match Group's October 1, 2016 market capitalization of
$4.8 billion
exceeded its carrying value by more than
970%
and Match Group's strong operating performance.
|
|
•
|
The Company performed valuations of the HomeAdvisor Domestic, HomeAdvisor International, Vimeo and Daily Burn reporting units during 2016. These valuations were prepared primarily in connection with the issuance and/or settlement of equity grants that are denominated in the shares of these businesses. The valuations were prepared time proximate to, however, not as of October 1, 2016. The fair value of each of these businesses was significantly in excess of its October 1, 2016 carrying value.
|
|
•
|
ShoeBuy's expected sales price was significantly in excess of its October 1, 2016 carrying value; which was confirmed by the sales price realized in its sale on December 30, 2016, which resulted in a pre-tax gain of
$37.5 million
.
|
|
•
|
Level 1: Observable inputs obtained from independent sources, such as quoted prices for identical assets and liabilities in active markets.
|
|
•
|
Level 2: Other inputs, which are observable directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company's Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
|
|
•
|
Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. See "Note 8—Fair Value Measurements and Financial Instruments" for a discussion of fair value measurements made using Level 3 inputs.
|
|
Excess tax benefit (deficiency) of equity awards to employees upon exercise of stock options and the vesting of restricted stock units:
|
|
Accounting under current GAAP:
|
|
Accounting following adoption of ASU No. 2016-09:
|
|
Statement of operations
|
|
Treated as an increase (or decrease) to additional paid-in capital when realized (i.e., reduction of income taxes payable)
|
|
Included in the determination of the income tax provision or benefit upon option exercise or share vesting
|
|
Statement of cash flows
|
|
Treated as a financing cash flow
|
|
Treated as an operating cash flow
|
|
Calculation of fully diluted shares for the determination of earnings per share
|
|
Included as a component of the assumed proceeds in applying the treasury stock method
|
|
Excluded from the assumed proceeds in applying the treasury stock method
|
|
|
|
Reported results under current GAAP
|
|
Pro forma results assuming ASU No. 2016-09 had been in effect on January 1, 2016
|
||||
|
|
|
(In thousands, except per share data)
|
||||||
|
Net (loss) earnings
|
|
$
|
(16,151
|
)
|
|
$
|
33,255
|
|
|
Net earnings attributable to noncontrolling interests
|
|
(25,129
|
)
|
|
(30,024
|
)
|
||
|
Net (loss) earnings attributable to IAC shareholders
|
|
(41,280
|
)
|
|
3,231
|
|
||
|
Cash flows provided by operating activities attributable to continuing operations
|
|
292,377
|
|
|
344,141
|
|
||
|
Cash flows used in financing activities attributable to continuing operations
|
|
(451,065
|
)
|
|
(502,829
|
)
|
||
|
Basic (loss) earnings per share from continuing operations
|
|
$
|
(0.52
|
)
|
|
$
|
0.10
|
|
|
Fully diluted loss per share from continuing operations
|
|
$
|
(0.52
|
)
|
|
$
|
(0.19
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
U.S.
|
$
|
(248,622
|
)
|
|
$
|
79,639
|
|
|
$
|
174,792
|
|
|
Foreign
|
167,348
|
|
|
63,234
|
|
|
95,137
|
|
|||
|
Total
|
$
|
(81,274
|
)
|
|
$
|
142,873
|
|
|
$
|
269,929
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Current income tax provision (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
$
|
23,343
|
|
|
$
|
67,505
|
|
|
$
|
(45,842
|
)
|
|
State
|
3,662
|
|
|
7,785
|
|
|
(14,787
|
)
|
|||
|
Foreign
|
27,242
|
|
|
14,012
|
|
|
19,132
|
|
|||
|
Current income tax provision (benefit)
|
54,247
|
|
|
89,302
|
|
|
(41,497
|
)
|
|||
|
Deferred income tax (benefit) provision:
|
|
|
|
|
|
||||||
|
Federal
|
(100,798
|
)
|
|
(50,254
|
)
|
|
74,255
|
|
|||
|
State
|
(9,518
|
)
|
|
(3,727
|
)
|
|
3,090
|
|
|||
|
Foreign
|
(8,865
|
)
|
|
(5,805
|
)
|
|
(476
|
)
|
|||
|
Deferred income tax (benefit) provision
|
(119,181
|
)
|
|
(59,786
|
)
|
|
76,869
|
|
|||
|
Income tax (benefit) provision
|
$
|
(64,934
|
)
|
|
$
|
29,516
|
|
|
$
|
35,372
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Income taxes receivable (payable):
|
|
|
|
||||
|
Other current assets
|
$
|
41,352
|
|
|
$
|
26,793
|
|
|
Other non-current assets
|
1,615
|
|
|
1,564
|
|
||
|
Accrued expenses and other current liabilities
|
(5,788
|
)
|
|
(33,029
|
)
|
||
|
Income taxes payable
|
(33,528
|
)
|
|
(33,692
|
)
|
||
|
Net income taxes receivable (payable)
|
$
|
3,651
|
|
|
$
|
(38,364
|
)
|
|
|
|
|
|
||||
|
Deferred tax assets (liabilities):
|
|
|
|
||||
|
Other non-current assets
|
$
|
2,511
|
|
|
$
|
1,970
|
|
|
Deferred income taxes
|
(228,798
|
)
|
|
(348,773
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(226,287
|
)
|
|
$
|
(346,803
|
)
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Accrued expenses
|
$
|
40,273
|
|
|
$
|
36,418
|
|
|
Net operating loss carryforwards
|
63,948
|
|
|
68,048
|
|
||
|
Tax credit carryforwards
|
11,570
|
|
|
13,753
|
|
||
|
Stock-based compensation
|
87,914
|
|
|
76,285
|
|
||
|
Cost method investments
|
9,955
|
|
|
6,251
|
|
||
|
Equity method investments
|
17,455
|
|
|
17,105
|
|
||
|
Intangible and other assets
|
13,708
|
|
|
—
|
|
||
|
Other
|
20,089
|
|
|
16,057
|
|
||
|
Total deferred tax assets
|
264,912
|
|
|
233,917
|
|
||
|
Less valuation allowance
|
(88,170
|
)
|
|
(90,482
|
)
|
||
|
Net deferred tax assets
|
176,742
|
|
|
143,435
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Investment in subsidiaries
|
(385,474
|
)
|
|
(382,254
|
)
|
||
|
Intangible and other assets
|
—
|
|
|
(88,846
|
)
|
||
|
Other
|
(17,555
|
)
|
|
(19,138
|
)
|
||
|
Total deferred tax liabilities
|
(403,029
|
)
|
|
(490,238
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(226,287
|
)
|
|
$
|
(346,803
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Income tax (benefit) provision at the federal statutory rate of 35%
|
$
|
(28,446
|
)
|
|
$
|
50,006
|
|
|
$
|
94,475
|
|
|
Change in tax reserves, net
|
(828
|
)
|
|
(2,928
|
)
|
|
(86,151
|
)
|
|||
|
Foreign income taxed at a different statutory tax rate
|
(20,277
|
)
|
|
(6,077
|
)
|
|
(10,456
|
)
|
|||
|
State income taxes, net of effect of federal tax benefit
|
(3,880
|
)
|
|
2,208
|
|
|
7,240
|
|
|||
|
Realization of certain deferred tax assets
|
—
|
|
|
(22,440
|
)
|
|
—
|
|
|||
|
Non-taxable contingent consideration fair value adjustments
|
1,020
|
|
|
(4,517
|
)
|
|
(4,439
|
)
|
|||
|
Non-taxable foreign currency exchange gains
|
(6,837
|
)
|
|
(4,306
|
)
|
|
—
|
|
|||
|
Unbenefited losses
|
1,730
|
|
|
4,264
|
|
|
5,433
|
|
|||
|
Non-deductible goodwill associated with the sale of Urbanspoon
|
—
|
|
|
—
|
|
|
6,982
|
|
|||
|
Non-taxable sale and non-deductible goodwill associated with ShoeBuy
|
(13,142
|
)
|
|
4,920
|
|
|
—
|
|
|||
|
Goodwill impairment of Publishing
|
10,649
|
|
|
—
|
|
|
—
|
|
|||
|
Non-deductible impairments for certain cost method investments
|
3,489
|
|
|
2,341
|
|
|
23,310
|
|
|||
|
Deferred tax adjustment for enacted changes in tax laws and rates
|
(4,594
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other, net
|
(3,818
|
)
|
|
6,045
|
|
|
(1,022
|
)
|
|||
|
Income tax (benefit) provision
|
$
|
(64,934
|
)
|
|
$
|
29,516
|
|
|
$
|
35,372
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at January 1
|
$
|
40,808
|
|
|
$
|
30,386
|
|
|
$
|
275,813
|
|
|
Additions based on tax positions related to the current year
|
2,033
|
|
|
4,227
|
|
|
2,159
|
|
|||
|
Additions for tax positions of prior years
|
2,676
|
|
|
14,467
|
|
|
1,622
|
|
|||
|
Reductions for tax positions of prior years
|
(743
|
)
|
|
(1,556
|
)
|
|
(5,611
|
)
|
|||
|
Settlements
|
(5,107
|
)
|
|
—
|
|
|
(5,092
|
)
|
|||
|
Expiration of applicable statutes of limitations
|
(1,295
|
)
|
|
(6,716
|
)
|
|
(238,505
|
)
|
|||
|
Balance at December 31
|
$
|
38,372
|
|
|
$
|
40,808
|
|
|
$
|
30,386
|
|
|
|
(In thousands)
|
||
|
Cash and cash equivalents
|
$
|
4,626
|
|
|
Other current assets
|
4,460
|
|
|
|
Computer and other equipment
|
2,990
|
|
|
|
Goodwill
|
488,644
|
|
|
|
Intangible assets
|
84,100
|
|
|
|
Other non-current assets
|
1,073
|
|
|
|
Total assets
|
585,893
|
|
|
|
Current liabilities
|
(6,418
|
)
|
|
|
Other long-term liabilities
|
(5,325
|
)
|
|
|
Net assets acquired
|
$
|
574,150
|
|
|
|
(In thousands)
|
|
Weighted-Average Useful Life
(Years)
|
||
|
Indefinite-lived trade name
|
$
|
66,300
|
|
|
Indefinite
|
|
Customer relationships
|
10,100
|
|
|
Less than 1
|
|
|
New registrants
|
3,100
|
|
|
Less than 1
|
|
|
Non-compete agreement
|
3,000
|
|
|
5
|
|
|
Developed technology
|
1,600
|
|
|
2
|
|
|
Total intangible assets acquired
|
$
|
84,100
|
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands, except per share data)
|
||||||
|
Revenue
|
$
|
3,309,287
|
|
|
$
|
3,157,893
|
|
|
Net earnings attributable to IAC shareholders
|
$
|
155,599
|
|
|
$
|
413,299
|
|
|
Basic earnings per share attributable to IAC shareholders
|
$
|
1.88
|
|
|
$
|
4.96
|
|
|
Diluted earnings per share attributable to IAC shareholders
|
$
|
1.76
|
|
|
$
|
4.67
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Goodwill
|
$
|
1,924,052
|
|
|
$
|
2,245,364
|
|
|
Intangible assets with indefinite lives
|
320,645
|
|
|
380,137
|
|
||
|
Intangible assets with definite lives, net
|
34,806
|
|
|
60,691
|
|
||
|
Total goodwill and intangible assets, net
|
$
|
2,279,503
|
|
|
$
|
2,686,192
|
|
|
|
Balance at
December 31, 2015 |
|
Additions
|
|
(Deductions)
|
|
Impairment
|
|
Foreign
Exchange Translation |
|
Balance at
December 31, 2016 |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
1,293,109
|
|
|
$
|
603
|
|
|
$
|
(3,063
|
)
|
|
$
|
—
|
|
|
$
|
(9,689
|
)
|
|
$
|
1,280,960
|
|
|
HomeAdvisor
|
150,251
|
|
|
21,985
|
|
|
—
|
|
|
—
|
|
|
(1,625
|
)
|
|
170,611
|
|
||||||
|
Video
|
15,590
|
|
|
9,649
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,239
|
|
||||||
|
Applications
|
447,242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447,242
|
|
||||||
|
Publishing
|
277,192
|
|
|
—
|
|
|
(1,968
|
)
|
|
(275,367
|
)
|
|
143
|
|
|
—
|
|
||||||
|
Other
|
61,980
|
|
|
—
|
|
|
(62,780
|
)
|
|
—
|
|
|
800
|
|
|
—
|
|
||||||
|
Total
|
$
|
2,245,364
|
|
|
$
|
32,237
|
|
|
$
|
(67,811
|
)
|
|
$
|
(275,367
|
)
|
|
$
|
(10,371
|
)
|
|
$
|
1,924,052
|
|
|
|
Balance at
December 31, 2014 |
|
Additions
|
|
Impairment
|
|
Foreign
Exchange Translation |
|
Allocation of IAC's former Search & Applications Segment Goodwill Based on Relative Fair Value
|
|
Balance at
December 31, 2015 |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Search & Applications
(a)
|
$
|
774,822
|
|
|
$
|
1,450
|
|
|
$
|
—
|
|
|
$
|
(1,230
|
)
|
|
$
|
(775,042
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Match Group
|
791,474
|
|
|
547,910
|
|
|
—
|
|
|
(46,275
|
)
|
|
—
|
|
|
1,293,109
|
|
||||||
|
HomeAdvisor
|
151,321
|
|
|
—
|
|
|
—
|
|
|
(1,070
|
)
|
|
—
|
|
|
150,251
|
|
||||||
|
Video
|
15,590
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,590
|
|
||||||
|
Applications
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447,242
|
|
|
447,242
|
|
||||||
|
Publishing
|
—
|
|
|
3,504
|
|
|
—
|
|
|
963
|
|
|
272,725
|
|
|
277,192
|
|
||||||
|
Other
|
21,719
|
|
|
—
|
|
|
(14,056
|
)
|
|
(758
|
)
|
|
55,075
|
|
|
61,980
|
|
||||||
|
Total
|
$
|
1,754,926
|
|
|
$
|
552,864
|
|
|
$
|
(14,056
|
)
|
|
$
|
(48,370
|
)
|
|
$
|
—
|
|
|
$
|
2,245,364
|
|
|
(a)
|
Prior to the fourth quarter of 2015, Search & Applications was a reportable segment consisting of
one
operating segment and
one
reporting unit. In the fourth quarter of 2015, Search &Applications was split into
three
new operating segments and reporting units: Applications, Publishing and PriceRunner (included in the Other segment). The goodwill of Search & Applications was allocated to these three reporting units based upon their relative fair values as of October 1, 2015. It was not possible to reflect this allocation on a retrospective basis because of acquisitions and dispositions during the three years in the period ended December 31, 2015.
|
|
|
December 31, 2016
|
||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
|
Weighted-Average
Useful Life (Years) |
||||||
|
|
(In thousands)
|
|
|
||||||||||
|
Trade names
|
$
|
63,855
|
|
|
$
|
(52,927
|
)
|
|
$
|
10,928
|
|
|
1.8
|
|
Technology
|
38,602
|
|
|
(27,667
|
)
|
|
10,935
|
|
|
3.4
|
|||
|
Content
|
14,802
|
|
|
(8,965
|
)
|
|
5,837
|
|
|
4.3
|
|||
|
Customer lists
|
12,485
|
|
|
(9,997
|
)
|
|
2,488
|
|
|
3.7
|
|||
|
Advertiser and supplier relationships and other
|
7,230
|
|
|
(2,612
|
)
|
|
4,618
|
|
|
4.5
|
|||
|
Total
|
$
|
136,974
|
|
|
$
|
(102,168
|
)
|
|
$
|
34,806
|
|
|
2.8
|
|
|
December 31, 2015
|
||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
|
Weighted-Average
Useful Life (Years) |
||||||
|
|
(In thousands)
|
|
|
||||||||||
|
Trade names
|
$
|
32,123
|
|
|
$
|
(26,268
|
)
|
|
$
|
5,855
|
|
|
2.5
|
|
Technology
|
55,487
|
|
|
(37,012
|
)
|
|
18,475
|
|
|
3.2
|
|||
|
Content
|
62,082
|
|
|
(48,937
|
)
|
|
13,145
|
|
|
4.1
|
|||
|
Customer lists
|
28,836
|
|
|
(13,078
|
)
|
|
15,758
|
|
|
2.1
|
|||
|
Advertiser and supplier relationships and other
|
15,709
|
|
|
(8,251
|
)
|
|
7,458
|
|
|
4.2
|
|||
|
Total
|
$
|
194,237
|
|
|
$
|
(133,546
|
)
|
|
$
|
60,691
|
|
|
3.3
|
|
Years Ending December 31,
|
(In thousands)
|
||
|
2017
|
$
|
23,815
|
|
|
2018
|
6,922
|
|
|
|
2019
|
2,866
|
|
|
|
2020
|
1,203
|
|
|
|
Total
|
$
|
34,806
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Commercial paper
|
$
|
49,797
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,797
|
|
|
Treasury discount notes
|
34,978
|
|
|
—
|
|
|
(4
|
)
|
|
34,974
|
|
||||
|
Corporate debt securities
|
4,575
|
|
|
2
|
|
|
(6
|
)
|
|
4,571
|
|
||||
|
Total debt securities
|
89,350
|
|
|
2
|
|
|
(10
|
)
|
|
89,342
|
|
||||
|
Total marketable securities
|
$
|
89,350
|
|
|
$
|
2
|
|
|
$
|
(10
|
)
|
|
$
|
89,342
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Corporate debt securities
|
$
|
27,765
|
|
|
$
|
—
|
|
|
$
|
(187
|
)
|
|
$
|
27,578
|
|
|
Equity security
|
8,659
|
|
|
2,963
|
|
|
—
|
|
|
11,622
|
|
||||
|
Total marketable securities
|
$
|
36,424
|
|
|
$
|
2,963
|
|
|
$
|
(187
|
)
|
|
$
|
39,200
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Proceeds from maturities and sales of available-for-sale marketable securities
|
$
|
279,485
|
|
|
$
|
218,976
|
|
|
$
|
25,223
|
|
|
Gross realized gains
|
3,556
|
|
|
443
|
|
|
3,362
|
|
|||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Cost method investments
|
$
|
116,133
|
|
|
$
|
114,532
|
|
|
Equity method investments
|
6,677
|
|
|
11,262
|
|
||
|
Marketable equity security
|
—
|
|
|
7,542
|
|
||
|
Auction rate security
|
—
|
|
|
4,050
|
|
||
|
Total long-term investments
|
$
|
122,810
|
|
|
$
|
137,386
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
Measurements
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
667,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
667,662
|
|
|
Time deposits
|
—
|
|
|
79,000
|
|
|
—
|
|
|
79,000
|
|
||||
|
Treasury discount notes
|
24,991
|
|
|
—
|
|
|
—
|
|
|
24,991
|
|
||||
|
Commercial paper
|
—
|
|
|
123,640
|
|
|
—
|
|
|
123,640
|
|
||||
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
—
|
|
|
49,797
|
|
|
—
|
|
|
49,797
|
|
||||
|
Treasury discount notes
|
34,974
|
|
|
—
|
|
|
—
|
|
|
34,974
|
|
||||
|
Corporate debt securities
|
—
|
|
|
4,571
|
|
|
—
|
|
|
4,571
|
|
||||
|
Total
|
$
|
727,627
|
|
|
$
|
257,008
|
|
|
$
|
—
|
|
|
$
|
984,635
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration arrangements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(33,871
|
)
|
|
$
|
(33,871
|
)
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
Fair Value Measurements |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
601,848
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
601,848
|
|
|
Time deposits
|
—
|
|
|
125,038
|
|
|
—
|
|
|
125,038
|
|
||||
|
Commercial paper
|
—
|
|
|
302,418
|
|
|
—
|
|
|
302,418
|
|
||||
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
—
|
|
|
27,578
|
|
|
—
|
|
|
27,578
|
|
||||
|
Equity security
|
11,622
|
|
|
—
|
|
|
—
|
|
|
11,622
|
|
||||
|
Long-term investments:
|
|
|
|
|
|
|
|
||||||||
|
Auction rate security
|
—
|
|
|
—
|
|
|
4,050
|
|
|
4,050
|
|
||||
|
Marketable equity security
|
7,542
|
|
|
—
|
|
|
—
|
|
|
7,542
|
|
||||
|
Total
|
$
|
621,012
|
|
|
$
|
455,034
|
|
|
$
|
4,050
|
|
|
$
|
1,080,096
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration arrangements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(33,873
|
)
|
|
$
|
(33,873
|
)
|
|
|
For the Year Ended
|
||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Auction Rate
Security
|
|
Contingent
Consideration
Arrangements
|
|
Auction Rate
Security
|
|
Contingent
Consideration
Arrangements
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Balance at January 1
|
$
|
4,050
|
|
|
$
|
(33,873
|
)
|
|
$
|
6,070
|
|
|
$
|
(30,140
|
)
|
|
Total net gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Fair value adjustments
|
—
|
|
|
(2,555
|
)
|
|
—
|
|
|
15,461
|
|
||||
|
Foreign currency exchange gains
|
—
|
|
|
—
|
|
|
—
|
|
|
626
|
|
||||
|
Included in other comprehensive income (loss)
|
5,950
|
|
|
(1,571
|
)
|
|
(2,020
|
)
|
|
1,872
|
|
||||
|
Fair value at date of acquisition
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
(27,442
|
)
|
||||
|
Settlements
|
—
|
|
|
2,180
|
|
|
—
|
|
|
5,750
|
|
||||
|
Proceeds from sale
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
—
|
|
|
2,133
|
|
|
—
|
|
|
—
|
|
||||
|
Balance at December 31
|
$
|
—
|
|
|
$
|
(33,871
|
)
|
|
$
|
4,050
|
|
|
$
|
(33,873
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Current portion of long-term debt
|
$
|
(20,000
|
)
|
|
$
|
(20,311
|
)
|
|
$
|
(40,000
|
)
|
|
$
|
(39,850
|
)
|
|
Long-term debt, net of current portion
|
(1,582,484
|
)
|
|
(1,657,861
|
)
|
|
(1,726,954
|
)
|
|
(1,761,601
|
)
|
||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Match Group Debt:
|
|
|
|
||||
|
6.75% Senior Notes due December 15, 2022 (the "2015 Match Group Senior Notes"); interest payable each June 15 and December 15, which commenced on June 15, 2016
|
$
|
445,172
|
|
|
$
|
445,172
|
|
|
6.375% Senior Notes due June 1, 2024 (the "2016 Match Group Senior Notes"); interest payable each June 1 and December 1, which commenced on December 1, 2016
|
400,000
|
|
|
—
|
|
||
|
Match Group Term Loan due November 16, 2022
(a)
|
350,000
|
|
|
800,000
|
|
||
|
Total Match Group long-term debt
|
1,195,172
|
|
|
1,245,172
|
|
||
|
Less: Current maturities of Match Group long-term debt
|
—
|
|
|
40,000
|
|
||
|
Less: Unamortized original issue discount and original issue premium, net
|
5,245
|
|
|
11,691
|
|
||
|
Less: Unamortized debt issuance costs
|
13,434
|
|
|
16,610
|
|
||
|
Total Match Group debt, net of current maturities
|
1,176,493
|
|
|
1,176,871
|
|
||
|
|
|
|
|
||||
|
IAC Debt:
|
|
|
|
||||
|
4.875% Senior Notes due November 30, 2018 (the "2013 Senior Notes"); interest payable each May 30 and November 30, which commenced on May 30, 2014
|
390,214
|
|
|
500,000
|
|
||
|
4.75% Senior Notes due December 15, 2022 (the "2012 Senior Notes"); interest payable each June 15 and December 15, which commenced on June 15, 2013
|
38,109
|
|
|
54,732
|
|
||
|
Total IAC long-term debt
|
428,323
|
|
|
554,732
|
|
||
|
Less: Current portion of IAC long-term debt
|
20,000
|
|
|
—
|
|
||
|
Less: Unamortized debt issuance costs
|
2,332
|
|
|
4,649
|
|
||
|
Total IAC debt, net of current portion
|
405,991
|
|
|
550,083
|
|
||
|
|
|
|
|
||||
|
Total long-term debt, net of current portion
|
$
|
1,582,484
|
|
|
$
|
1,726,954
|
|
|
(a)
|
T
he Match Group Term Loan matures on November 16, 2022; provided that, if any of the 2015 Match Group Senior Notes remain outstanding on the date that is
91
days prior to the maturity date of the 2015 Match Group Senior Notes, the Match Group Term Loan maturity date shall be the date that is
91
days prior to the maturity date of the 2015 Match Group Senior Notes.
|
|
Year
|
|
Percentage
|
|
|
2019
|
|
104.781
|
%
|
|
2020
|
|
103.188
|
%
|
|
2021
|
|
101.594
|
%
|
|
2022 and thereafter
|
|
100.000
|
%
|
|
Year
|
|
Percentage
|
|
|
2017
|
|
102.375
|
%
|
|
2018
|
|
101.583
|
%
|
|
2019
|
|
100.792
|
%
|
|
2020 and thereafter
|
|
100.000
|
%
|
|
Year
|
|
Percentage
|
|
|
2016
|
|
101.625
|
%
|
|
2017 and thereafter
|
|
100.000
|
%
|
|
Years Ending December 31,
|
(In thousands)
|
||
|
2018
|
$
|
390,214
|
|
|
2022
|
833,281
|
|
|
|
2024
|
400,000
|
|
|
|
Total
|
1,623,495
|
|
|
|
Less: Current portion of long-term debt
|
20,000
|
|
|
|
Less: Unamortized original issue discount and original issue premium, net
|
5,245
|
|
|
|
Less: Unamortized debt issuance costs
|
15,766
|
|
|
|
Total long term debt, net of current portion
|
$
|
1,582,484
|
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive (Loss) Income
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at January 1
|
$
|
(154,645
|
)
|
|
$
|
2,542
|
|
|
$
|
(152,103
|
)
|
|
Other comprehensive (loss) income before reclassifications, net of tax benefit of $0.7 million related to unrealized losses on available-for-sale securities
|
(46,943
|
)
|
|
4,855
|
|
|
(42,088
|
)
|
|||
|
Amounts reclassified to earnings
|
9,850
|
|
|
(2,913
|
)
|
(a)
|
6,937
|
|
|||
|
Net current period other comprehensive (loss) income
|
(37,093
|
)
|
|
1,942
|
|
|
(35,151
|
)
|
|||
|
Reallocation of accumulated other comprehensive loss (income) related to the noncontrolling interests created in the Match Group IPO
|
21,589
|
|
|
(458
|
)
|
|
21,131
|
|
|||
|
Balance at December 31
|
$
|
(170,149
|
)
|
|
$
|
4,026
|
|
|
$
|
(166,123
|
)
|
|
(a)
|
Amount is net of a tax provision of
$0.2 million
.
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized (Losses) Gain On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at January 1
|
$
|
(86,848
|
)
|
|
$
|
(852
|
)
|
|
$
|
(87,700
|
)
|
|
Other comprehensive (loss) income before reclassifications, net of tax provision of $0.6 million related to unrealized gains on available-for-sale securities
|
(65,606
|
)
|
|
3,537
|
|
|
(62,069
|
)
|
|||
|
Amounts reclassified to earnings
|
(2,191
|
)
|
|
(143
|
)
|
(b)
|
(2,334
|
)
|
|||
|
Net current period other comprehensive (loss) income
|
(67,797
|
)
|
|
3,394
|
|
|
(64,403
|
)
|
|||
|
Balance at December 31
|
$
|
(154,645
|
)
|
|
$
|
2,542
|
|
|
$
|
(152,103
|
)
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Loss) earnings from continuing operations
|
$
|
(16,340
|
)
|
|
$
|
(16,340
|
)
|
|
$
|
113,357
|
|
|
$
|
113,357
|
|
|
$
|
234,557
|
|
|
$
|
234,557
|
|
|
Net (earnings) loss attributable to noncontrolling interests
|
(25,129
|
)
|
|
(25,129
|
)
|
|
6,098
|
|
|
6,098
|
|
|
5,643
|
|
|
5,643
|
|
||||||
|
Impact from Match Group's dilutive securities
(a) (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,799
|
)
|
|
—
|
|
|
—
|
|
||||||
|
(Loss) earnings from continuing operations attributable to IAC shareholders
|
(41,469
|
)
|
|
(41,469
|
)
|
|
119,455
|
|
|
117,656
|
|
|
240,200
|
|
|
240,200
|
|
||||||
|
Earnings from discontinued operations attributable to IAC shareholders
|
189
|
|
|
189
|
|
|
17
|
|
|
17
|
|
|
174,673
|
|
|
174,673
|
|
||||||
|
Net (loss) earnings attributable to IAC shareholders
|
$
|
(41,280
|
)
|
|
$
|
(41,280
|
)
|
|
$
|
119,472
|
|
|
$
|
117,673
|
|
|
$
|
414,873
|
|
|
$
|
414,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average basic shares outstanding
|
80,045
|
|
|
80,045
|
|
|
82,944
|
|
|
82,944
|
|
|
83,292
|
|
|
83,292
|
|
||||||
|
Dilutive securities including subsidiary denominated equity, stock options and RSUs
(c) (d) (e)(f)
|
—
|
|
|
—
|
|
|
—
|
|
|
5,323
|
|
|
—
|
|
|
5,266
|
|
||||||
|
Denominator for earnings per share—weighted average shares
(c) (d) (e)(f)
|
80,045
|
|
|
80,045
|
|
|
82,944
|
|
|
88,267
|
|
|
83,292
|
|
|
88,558
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Loss) earnings per share attributable to IAC shareholders:
|
|||||||||||||||||||||||
|
(Loss) earnings per share from continuing operations
|
$
|
(0.52
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
1.44
|
|
|
$
|
1.33
|
|
|
$
|
2.88
|
|
|
$
|
2.71
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.10
|
|
|
1.97
|
|
||||||
|
(Loss) earnings per share
|
$
|
(0.52
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
1.44
|
|
|
$
|
1.33
|
|
|
$
|
4.98
|
|
|
$
|
4.68
|
|
|
(a)
|
Represents the impact on earnings related to Match Group's dilutive securities under the if-converted method.
|
|
(b)
|
The impact on earnings of Match Group's dilutive securities is not applicable for the year ended December 31, 2014 as it was a wholly-owned subsidiary of the Company until its IPO on November 24, 2015. For the year ended December 31, 2016, the impact on earnings related to Match Group's dilutive securities under the if-converted method is excluded as the impact is anti-dilutive.
|
|
(c)
|
For the year ended December 31, 2016, the Company had a loss from continuing operations; therefore, approximately
11.3 million
potentially dilutive securities were excluded from computing dilutive earnings per share because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute all earnings per share amounts.
|
|
(d)
|
If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of subsidiary denominated equity, stock options and vesting of restricted stock units ("RSUs"). For the years ended December 31, 2015 and 2014,
1.2 million
and
0.3 million
potentially dilutive securities, respectively, are excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.
|
|
(e)
|
Market-based awards and performance-based stock units (“PSUs”) are considered contingently issuable shares. Market-based awards and PSUs are included in the denominator for earnings per share if (i) the applicable market or performance condition(s) has been met and (ii) the inclusion of the market-based awards and PSUs are dilutive for the respective reporting periods. For the year ended December 31, 2015,
0.6 million
market-based awards and PSUs were excluded from the calculation of diluted earnings per share because the market or performance conditions had not been met. For the year ended December 31, 2014, less than
0.1 million
PSUs were excluded from the calculation of diluted earnings per share because the performance conditions had not been met.
|
|
(f)
|
See "Note 13—Stock-based Compensation" for additional information on equity instruments denominated in the shares of certain subsidiaries.
|
|
|
December 31, 2016
|
|||||||||||
|
|
Shares
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value |
|||||
|
|
(Shares and intrinsic value in thousands)
|
|||||||||||
|
Options outstanding at January 1, 2016
|
7,283
|
|
|
$
|
52.13
|
|
|
|
|
|
|
|
|
Granted
|
1,722
|
|
|
46.25
|
|
|
|
|
|
|
||
|
Exercised
|
(740
|
)
|
|
34.90
|
|
|
|
|
|
|
||
|
Forfeited
|
(142
|
)
|
|
53.30
|
|
|
|
|
|
|
||
|
Expired
|
(65
|
)
|
|
55.31
|
|
|
|
|
|
|
||
|
Options outstanding at December 31, 2016
|
8,058
|
|
|
$
|
52.41
|
|
|
6.7
|
|
$
|
120,681
|
|
|
Options exercisable
|
4,170
|
|
|
$
|
44.91
|
|
|
4.9
|
|
$
|
87,865
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
|
Range of Exercise Prices
|
Outstanding at
December 31, 2016 |
|
Weighted-
Average Remaining Contractual Life in Years |
|
Weighted-
Average Exercise Price |
|
Exercisable at
December 31, 2016 |
|
Weighted-
Average Remaining Contractual Life in Years |
|
Weighted-
Average Exercise Price |
||||||
|
|
(Shares in thousands)
|
||||||||||||||||
|
$10.01 to $20.00
|
404
|
|
|
2.6
|
|
$
|
18.02
|
|
|
404
|
|
|
2.6
|
|
$
|
18.02
|
|
|
$20.01 to $30.00
|
238
|
|
|
2.3
|
|
20.97
|
|
|
238
|
|
|
2.3
|
|
20.97
|
|
||
|
$30.01 to $40.00
|
913
|
|
|
4.1
|
|
31.61
|
|
|
913
|
|
|
4.1
|
|
31.61
|
|
||
|
$40.01 to $50.00
|
2,727
|
|
|
7.1
|
|
44.31
|
|
|
1,389
|
|
|
5.1
|
|
46.35
|
|
||
|
$50.01 to $60.00
|
464
|
|
|
5.7
|
|
58.30
|
|
|
333
|
|
|
4.3
|
|
58.80
|
|
||
|
$60.01 to $70.00
|
1,850
|
|
|
8.0
|
|
64.70
|
|
|
540
|
|
|
7.2
|
|
64.72
|
|
||
|
$70.01 to $80.00
|
962
|
|
|
8.2
|
|
74.23
|
|
|
228
|
|
|
7.8
|
|
73.20
|
|
||
|
$80.01 to $90.00
|
500
|
|
|
8.3
|
|
84.31
|
|
|
125
|
|
|
8.3
|
|
84.31
|
|
||
|
|
8,058
|
|
|
6.7
|
|
$
|
52.41
|
|
|
4,170
|
|
|
4.9
|
|
$
|
44.91
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Expected volatility
|
29
|
%
|
|
28
|
%
|
|
31
|
%
|
|
Risk-free interest rate
|
1.2
|
%
|
|
1.6
|
%
|
|
1.5
|
%
|
|
Expected term
|
4.8 years
|
|
|
5.3 years
|
|
|
4.8 years
|
|
|
Dividend yield
|
—
|
%
|
|
2.0
|
%
|
|
1.5
|
%
|
|
|
RSUs
|
|
PSUs
|
||||||||||
|
|
Number
of shares |
|
Weighted
Average Grant Date Fair Value |
|
Number
of shares |
|
Weighted
Average Grant Date Fair Value |
||||||
|
|
(Shares in thousands)
|
||||||||||||
|
Unvested at January 1, 2016
|
650
|
|
|
$
|
57.76
|
|
|
2
|
|
|
$
|
71.39
|
|
|
Granted
|
148
|
|
|
46.92
|
|
|
—
|
|
|
—
|
|
||
|
Vested
|
(268
|
)
|
|
52.41
|
|
|
(2
|
)
|
|
71.39
|
|
||
|
Forfeited
|
(4
|
)
|
|
61.68
|
|
|
—
|
|
|
—
|
|
||
|
Unvested at December 31, 2016
|
526
|
|
|
$
|
57.41
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Match Group
|
$
|
1,222,526
|
|
|
$
|
1,020,431
|
|
|
$
|
888,268
|
|
|
HomeAdvisor
|
498,890
|
|
|
361,201
|
|
|
283,541
|
|
|||
|
Video
|
228,649
|
|
|
213,317
|
|
|
182,454
|
|
|||
|
Applications
|
604,140
|
|
|
760,748
|
|
|
776,707
|
|
|||
|
Publishing
|
407,313
|
|
|
691,686
|
|
|
791,549
|
|
|||
|
Other
|
178,949
|
|
|
184,095
|
|
|
187,834
|
|
|||
|
Inter-segment elimination
|
(585
|
)
|
|
(545
|
)
|
|
(806
|
)
|
|||
|
Total
|
$
|
3,139,882
|
|
|
$
|
3,230,933
|
|
|
$
|
3,109,547
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Operating Income (Loss):
|
|
|
|
|
|
||||||
|
Match Group
|
$
|
305,908
|
|
|
$
|
193,556
|
|
|
$
|
228,567
|
|
|
HomeAdvisor
|
35,343
|
|
|
6,452
|
|
|
1,061
|
|
|||
|
Video
|
(27,656
|
)
|
|
(38,756
|
)
|
|
(43,346
|
)
|
|||
|
Applications
|
109,663
|
|
|
175,145
|
|
|
178,960
|
|
|||
|
Publishing
|
(334,417
|
)
|
|
(26,692
|
)
|
|
110,523
|
|
|||
|
Other
|
(2,037
|
)
|
|
(9,186
|
)
|
|
8,108
|
|
|||
|
Corporate
|
(119,429
|
)
|
|
(120,931
|
)
|
|
(105,146
|
)
|
|||
|
Total
|
$
|
(32,625
|
)
|
|
$
|
179,588
|
|
|
$
|
378,727
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Adjusted EBITDA:
(a)
|
|
|
|
|
|
||||||
|
Match Group
|
$
|
403,955
|
|
|
$
|
278,667
|
|
|
$
|
273,448
|
|
|
HomeAdvisor
|
48,546
|
|
|
18,529
|
|
|
17,701
|
|
|||
|
Video
|
(21,247
|
)
|
|
(38,384
|
)
|
|
(39,916
|
)
|
|||
|
Applications
|
132,276
|
|
|
184,258
|
|
|
186,192
|
|
|||
|
Publishing
|
(7,571
|
)
|
|
87,788
|
|
|
150,960
|
|
|||
|
Other
|
1,227
|
|
|
10,621
|
|
|
13,134
|
|
|||
|
Corporate
|
(55,967
|
)
|
|
(55,689
|
)
|
|
(57,443
|
)
|
|||
|
Total
|
$
|
501,219
|
|
|
$
|
485,790
|
|
|
$
|
544,076
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Segment Assets:
(b)
|
|
|
|
||||
|
Match Group
|
$
|
509,936
|
|
|
$
|
330,736
|
|
|
HomeAdvisor
|
97,751
|
|
|
32,116
|
|
||
|
Video
|
230,269
|
|
|
90,671
|
|
||
|
Applications
|
109,019
|
|
|
108,997
|
|
||
|
Publishing
|
409,838
|
|
|
391,450
|
|
||
|
Other
|
—
|
|
|
64,550
|
|
||
|
Corporate
|
1,009,557
|
|
|
1,483,979
|
|
||
|
Total
|
$
|
2,366,370
|
|
|
$
|
2,502,499
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Match Group
|
$
|
48,903
|
|
|
$
|
29,156
|
|
|
$
|
21,793
|
|
|
HomeAdvisor
|
16,660
|
|
|
10,170
|
|
|
6,775
|
|
|||
|
Video
|
2,508
|
|
|
2,466
|
|
|
1,878
|
|
|||
|
Applications
|
1,196
|
|
|
4,681
|
|
|
4,220
|
|
|||
|
Publishing
|
2,093
|
|
|
6,283
|
|
|
13,481
|
|
|||
|
Other
|
2,907
|
|
|
3,175
|
|
|
2,845
|
|
|||
|
Corporate
|
3,772
|
|
|
6,118
|
|
|
6,241
|
|
|||
|
Total
|
$
|
78,039
|
|
|
$
|
62,049
|
|
|
$
|
57,233
|
|
|
(a)
|
The Company's primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. The Company believes this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments, and this measure is one of the primary metrics by which our internal budgets are based and by which management is compensated. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding these items, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business, from which capital investments are made and debt is serviced. Adjusted EBITDA has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses.
|
|
(b)
|
Consistent with the Company's primary metric (described in (a) above), the Company excludes, if applicable, goodwill and intangible assets from the measure of segment assets presented above.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Revenue
|
|
|
|
|
|
||||||
|
United States
|
$
|
2,318,976
|
|
|
$
|
2,376,035
|
|
|
$
|
2,146,189
|
|
|
All other countries
|
820,906
|
|
|
854,898
|
|
|
963,358
|
|
|||
|
Total
|
$
|
3,139,882
|
|
|
$
|
3,230,933
|
|
|
$
|
3,109,547
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Long-lived assets (excluding goodwill and intangible assets)
|
|
|
|
||||
|
United States
|
$
|
281,725
|
|
|
$
|
279,913
|
|
|
All other countries
|
24,523
|
|
|
22,904
|
|
||
|
Total
|
$
|
306,248
|
|
|
$
|
302,817
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||
|
|
Operating
Income (Loss) |
|
Stock-Based
Compensation Expense |
|
Depreciation
|
|
Amortization
of Intangibles |
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Goodwill Impairment
|
|
Adjusted EBITDA
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
305,908
|
|
|
$
|
52,988
|
|
|
$
|
31,227
|
|
|
$
|
23,029
|
|
|
$
|
(9,197
|
)
|
|
$
|
—
|
|
|
$
|
403,955
|
|
|
HomeAdvisor
|
35,343
|
|
|
1,631
|
|
|
8,419
|
|
|
3,153
|
|
|
—
|
|
|
—
|
|
|
48,546
|
|
|||||||
|
Video
|
(27,656
|
)
|
|
640
|
|
|
1,785
|
|
|
4,176
|
|
|
(192
|
)
|
|
—
|
|
|
(21,247
|
)
|
|||||||
|
Applications
|
109,663
|
|
|
—
|
|
|
5,095
|
|
|
5,483
|
|
|
12,035
|
|
|
—
|
|
|
132,276
|
|
|||||||
|
Publishing
|
(334,417
|
)
|
|
—
|
|
|
8,531
|
|
|
42,948
|
|
|
—
|
|
|
275,367
|
|
|
(7,571
|
)
|
|||||||
|
Other
|
(2,037
|
)
|
|
—
|
|
|
2,718
|
|
|
637
|
|
|
(91
|
)
|
|
—
|
|
|
1,227
|
|
|||||||
|
Corporate
|
(119,429
|
)
|
|
49,561
|
|
|
13,901
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,967
|
)
|
|||||||
|
Total
|
$
|
(32,625
|
)
|
|
$
|
104,820
|
|
|
$
|
71,676
|
|
|
$
|
79,426
|
|
|
$
|
2,555
|
|
|
$
|
275,367
|
|
|
$
|
501,219
|
|
|
Interest expense
|
(109,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other income, net
|
60,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Loss from continuing operations before income taxes
|
(81,274
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Income tax benefit
|
64,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Loss from continuing operations
|
(16,340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Earnings from discontinued operations, net of tax
|
189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss
|
(16,151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings attributable to noncontrolling interests
|
(25,129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss attributable to IAC shareholders
|
$
|
(41,280
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Goodwill Impairment
|
|
Adjusted EBITDA
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
193,556
|
|
|
$
|
50,083
|
|
|
$
|
25,983
|
|
|
$
|
20,101
|
|
|
$
|
(11,056
|
)
|
|
$
|
—
|
|
|
$
|
278,667
|
|
|
HomeAdvisor
|
6,452
|
|
|
1,649
|
|
|
6,593
|
|
|
3,835
|
|
|
—
|
|
|
—
|
|
|
18,529
|
|
|||||||
|
Video
|
(38,756
|
)
|
|
360
|
|
|
1,091
|
|
|
1,558
|
|
|
(2,637
|
)
|
|
—
|
|
|
(38,384
|
)
|
|||||||
|
Applications
|
175,145
|
|
|
—
|
|
|
4,617
|
|
|
6,264
|
|
|
(1,768
|
)
|
|
—
|
|
|
184,258
|
|
|||||||
|
Publishing
|
(26,692
|
)
|
|
—
|
|
|
9,577
|
|
|
104,903
|
|
|
—
|
|
|
—
|
|
|
87,788
|
|
|||||||
|
Other
|
(9,186
|
)
|
|
—
|
|
|
2,460
|
|
|
3,291
|
|
|
—
|
|
|
14,056
|
|
|
10,621
|
|
|||||||
|
Corporate
|
(120,931
|
)
|
|
53,358
|
|
|
11,884
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,689
|
)
|
|||||||
|
Total
|
179,588
|
|
|
$
|
105,450
|
|
|
$
|
62,205
|
|
|
$
|
139,952
|
|
|
$
|
(15,461
|
)
|
|
$
|
14,056
|
|
|
$
|
485,790
|
|
|
|
Interest expense
|
(73,636
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other income, net
|
36,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Earnings from continuing operations before income taxes
|
142,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Income tax provision
|
(29,516
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Earnings from continuing operations
|
113,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Earnings from discontinued operations, net of tax
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings
|
113,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss attributable to noncontrolling interests
|
6,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
119,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||
|
|
Operating
Income (Loss) |
|
Stock-Based
Compensation Expense |
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Adjusted EBITDA
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
228,567
|
|
|
$
|
20,851
|
|
|
$
|
25,547
|
|
|
$
|
11,395
|
|
|
$
|
(12,912
|
)
|
|
$
|
273,448
|
|
|
HomeAdvisor
|
1,061
|
|
|
558
|
|
|
6,520
|
|
|
9,562
|
|
|
—
|
|
|
17,701
|
|
||||||
|
Video
|
(43,346
|
)
|
|
647
|
|
|
899
|
|
|
2,099
|
|
|
(215
|
)
|
|
(39,916
|
)
|
||||||
|
Applications
|
178,960
|
|
|
—
|
|
|
4,385
|
|
|
2,521
|
|
|
326
|
|
|
186,192
|
|
||||||
|
Publishing
|
110,523
|
|
|
—
|
|
|
11,856
|
|
|
28,581
|
|
|
—
|
|
|
150,960
|
|
||||||
|
Other
|
8,108
|
|
|
—
|
|
|
1,824
|
|
|
3,768
|
|
|
(566
|
)
|
|
13,134
|
|
||||||
|
Corporate
|
(105,146
|
)
|
|
37,578
|
|
|
10,125
|
|
|
—
|
|
|
—
|
|
|
(57,443
|
)
|
||||||
|
Total
|
378,727
|
|
|
$
|
59,634
|
|
|
$
|
61,156
|
|
|
$
|
57,926
|
|
|
$
|
(13,367
|
)
|
|
$
|
544,076
|
|
|
|
Interest expense
|
(56,314
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other expense, net
|
(52,484
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from continuing operations before income taxes
|
269,929
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income tax provision
|
(35,372
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from continuing operations
|
234,557
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from discontinued operations, net of tax
|
174,673
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings
|
409,230
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net loss attributable to noncontrolling interests
|
5,643
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
414,873
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Segment Assets
|
|
Goodwill
|
|
Indefinite-Lived
Intangible Assets |
|
Definite-Lived
Intangible Assets |
|
Total Assets
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Match Group
|
$
|
509,936
|
|
|
$
|
1,280,960
|
|
|
$
|
238,361
|
|
|
$
|
10,809
|
|
|
$
|
2,040,066
|
|
|
HomeAdvisor
|
97,751
|
|
|
170,611
|
|
|
4,884
|
|
|
5,908
|
|
|
279,154
|
|
|||||
|
Video
|
230,269
|
|
|
25,239
|
|
|
1,800
|
|
|
4,167
|
|
|
261,475
|
|
|||||
|
Applications
|
109,019
|
|
|
447,242
|
|
|
60,600
|
|
|
2,481
|
|
|
619,342
|
|
|||||
|
Publishing
|
409,838
|
|
|
—
|
|
|
15,000
|
|
|
11,441
|
|
|
436,279
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Corporate
(c)
|
1,009,557
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,009,557
|
|
|||||
|
Total
|
$
|
2,366,370
|
|
|
$
|
1,924,052
|
|
|
$
|
320,645
|
|
|
$
|
34,806
|
|
|
$
|
4,645,873
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Segment Assets
|
|
Goodwill
|
|
Indefinite-Lived
Intangible Assets
|
|
Definite-Lived
Intangible Assets
|
|
Total Assets
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Match Group
|
$
|
330,736
|
|
|
$
|
1,293,109
|
|
|
$
|
243,697
|
|
|
$
|
32,711
|
|
|
$
|
1,900,253
|
|
|
HomeAdvisor
|
32,116
|
|
|
150,251
|
|
|
600
|
|
|
5,727
|
|
|
188,694
|
|
|||||
|
Video
|
90,671
|
|
|
15,590
|
|
|
1,800
|
|
|
3,343
|
|
|
111,404
|
|
|||||
|
Applications
|
108,997
|
|
|
447,242
|
|
|
60,600
|
|
|
7,964
|
|
|
624,803
|
|
|||||
|
Publishing
|
391,450
|
|
|
277,192
|
|
|
59,805
|
|
|
7,849
|
|
|
736,296
|
|
|||||
|
Other
|
64,550
|
|
|
61,980
|
|
|
13,635
|
|
|
3,097
|
|
|
143,262
|
|
|||||
|
Corporate
(c)
|
1,483,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,483,979
|
|
|||||
|
Total
|
$
|
2,502,499
|
|
|
$
|
2,245,364
|
|
|
$
|
380,137
|
|
|
$
|
60,691
|
|
|
$
|
5,188,691
|
|
|
(c)
|
Corporate assets consist primarily of cash and cash equivalents, marketable securities and IAC's headquarters building.
|
|
Years Ending December 31,
|
|
(In thousands)
|
||
|
2017
|
|
$
|
31,834
|
|
|
2018
|
|
31,661
|
|
|
|
2019
|
|
24,316
|
|
|
|
2020
|
|
18,523
|
|
|
|
2021
|
|
13,239
|
|
|
|
Thereafter
|
|
189,070
|
|
|
|
Total
|
|
$
|
308,643
|
|
|
|
Amount of Commitment Expiration Per Period
|
||||||||||||||||||
|
|
Less Than
1 Year
|
|
1-3
Years
|
|
3-5
Years
|
|
More Than
5 Years
|
|
Total
Amounts
Committed
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Purchase obligations
|
$
|
10,581
|
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,581
|
|
|
Letters of credit and surety bonds
|
768
|
|
|
63
|
|
|
—
|
|
|
1,437
|
|
|
2,268
|
|
|||||
|
Total commercial commitments
|
$
|
11,349
|
|
|
$
|
10,063
|
|
|
$
|
—
|
|
|
$
|
1,437
|
|
|
$
|
22,849
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash paid (received) during the year for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
107,360
|
|
|
$
|
51,666
|
|
|
$
|
54,027
|
|
|
Income tax payments
|
69,103
|
|
|
70,762
|
|
|
63,521
|
|
|||
|
Income tax refunds
|
(23,877
|
)
|
|
(5,619
|
)
|
|
(10,477
|
)
|
|||
|
•
|
A Master Transaction Agreement, under which Match Group agrees to assume all of the assets and liabilities related to its business and agrees to indemnify IAC against any losses arising out of any breach by Match Group of the Master Transaction Agreement or other IPO related agreements;
|
|
•
|
An Investor Rights Agreement that provides IAC with (i) specified registration and other rights relating to shares of Match Group's common stock and (ii) anti-dilution rights with respect to Match Group's common stock;
|
|
•
|
An Employee Matters Agreement, which governs the respective rights, responsibilities and obligations of IAC and Match Group after the IPO with respect to a range of compensation and benefit issues;
|
|
•
|
A Tax Sharing Agreement, which governs the respective rights, responsibilities and obligations of IAC and Match Group with respect to tax liabilities and benefits, entitlement to refunds, preparation of tax returns, tax contests and other tax matters regarding U.S. federal, state, local and foreign income taxes; and
|
|
•
|
A Services Agreement, under which IAC has agreed to provide a range of services to Match Group, including, among others, (i) assistance with certain legal, finance, internal audit, treasury, information technology support, insurance and tax affairs, including assistance with certain public company reporting obligations; (ii) payroll processing services; (iii) tax compliance services; and (iv) such other services as to which IAC and Match Group may agree, and Match Group agrees to provide IAC informational technology services and such other services as to which IAC and Match Group may agree.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Other current assets:
|
|
|
|
||||
|
Income taxes receivable
|
$
|
41,352
|
|
|
$
|
26,793
|
|
|
Production costs
|
39,763
|
|
|
24,804
|
|
||
|
Prepaid expenses
|
37,665
|
|
|
40,091
|
|
||
|
Capitalized downloadable search toolbar costs, net
|
28,737
|
|
|
27,929
|
|
||
|
Other
|
56,551
|
|
|
54,669
|
|
||
|
Other current assets
|
$
|
204,068
|
|
|
$
|
174,286
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Property and equipment, net:
|
|
|
|
||||
|
Buildings and leasehold improvements
|
$
|
247,451
|
|
|
$
|
235,545
|
|
|
Computer equipment and capitalized software
|
259,464
|
|
|
239,309
|
|
||
|
Furniture and other equipment
|
93,002
|
|
|
88,664
|
|
||
|
Projects in progress
|
13,048
|
|
|
18,676
|
|
||
|
Land
|
5,117
|
|
|
5,117
|
|
||
|
|
618,082
|
|
|
587,311
|
|
||
|
Accumulated depreciation and amortization
|
(311,834
|
)
|
|
(284,494
|
)
|
||
|
Property and equipment, net
|
$
|
306,248
|
|
|
$
|
302,817
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Accrued expenses and other current liabilities:
|
|
|
|
||||
|
Accrued employee compensation and benefits
|
$
|
106,301
|
|
|
$
|
104,481
|
|
|
Accrued advertising expense
|
68,916
|
|
|
87,064
|
|
||
|
Other
|
169,693
|
|
|
191,706
|
|
||
|
Accrued expenses and other current liabilities
|
$
|
344,910
|
|
|
$
|
383,251
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Service revenue
|
$
|
2,967,474
|
|
|
$
|
3,077,080
|
|
|
$
|
2,957,735
|
|
|
Product revenue
|
172,408
|
|
|
153,853
|
|
|
151,812
|
|
|||
|
Revenue
|
$
|
3,139,882
|
|
|
$
|
3,230,933
|
|
|
$
|
3,109,547
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
||||||
|
Cost of service revenue
|
$
|
617,058
|
|
|
$
|
652,137
|
|
|
$
|
734,222
|
|
|
Cost of product revenue
|
138,672
|
|
|
126,024
|
|
|
125,982
|
|
|||
|
Cost of revenue
|
$
|
755,730
|
|
|
$
|
778,161
|
|
|
$
|
860,204
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Other income (expense), net
|
$
|
60,461
|
|
|
$
|
36,921
|
|
|
$
|
(52,484
|
)
|
|
(a)
|
PriceRunner was sold on March 18, 2016. PriceRunner's 2016 revenue, operating income and Adjusted EBITDA were
$7.1 million
,
$2.2 million
and
$2.6 million
, respectively. Included in PriceRunner's operating income were
$0.3 million
of amortization of intangibles and
$0.1 million
of depreciation. ASKfm was sold on June 30, 2016. ASKfm's 2016 revenue, operating loss and Adjusted EBITDA loss were
$3.0 million
,
$4.9 million
and
$3.9 million
, respectively. Included in ASKfm's operating loss were
$0.5 million
of amortization of intangibles and
$0.5 million
of depreciation. ShoeBuy was sold on December 30, 2016. ShoeBuy's 2016 revenue, operating loss and Adjusted EBITDA loss were
$171.8 million
,
$4.2 million
and
$1.3 million
, respectively. Included in ShoeBuy's operating loss were
$2.7 million
of depreciation and
$0.3 million
of amortization of intangibles.
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
|
Publishing
|
|
Applications
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Lease termination costs
|
$
|
8,172
|
|
|
$
|
100
|
|
|
$
|
8,272
|
|
|
Severance
|
7,461
|
|
|
2,532
|
|
|
9,993
|
|
|||
|
Total
|
$
|
15,633
|
|
|
$
|
2,632
|
|
|
$
|
18,265
|
|
|
|
December 31, 2016
|
||||||||||
|
|
Lease Termination Costs
|
|
Severance
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Publishing accrual:
|
|
|
|
|
|
||||||
|
Charges incurred
|
$
|
8,172
|
|
|
$
|
7,461
|
|
|
$
|
15,633
|
|
|
Payments made
|
(314
|
)
|
|
(5,074
|
)
|
|
(5,388
|
)
|
|||
|
Publishing accrual as of December 31
|
$
|
7,858
|
|
|
$
|
2,387
|
|
|
$
|
10,245
|
|
|
|
December 31, 2016
|
||||||||||
|
|
Lease Termination Costs
|
|
Severance
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Applications accrual:
|
|
|
|
|
|
||||||
|
Charges incurred
|
$
|
100
|
|
|
$
|
2,532
|
|
|
$
|
2,632
|
|
|
Payments made
|
—
|
|
|
(1,933
|
)
|
|
(1,933
|
)
|
|||
|
Applications accrual as of December 31
|
$
|
100
|
|
|
$
|
599
|
|
|
$
|
699
|
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
|
Publishing
|
|
Applications
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cost of revenue
|
$
|
9,186
|
|
|
$
|
931
|
|
|
$
|
10,117
|
|
|
Selling and marketing expense
|
3,080
|
|
|
593
|
|
|
3,673
|
|
|||
|
General and administrative expense
|
2,175
|
|
|
351
|
|
|
2,526
|
|
|||
|
Product development expense
|
1,192
|
|
|
757
|
|
|
1,949
|
|
|||
|
Total
|
$
|
15,633
|
|
|
$
|
2,632
|
|
|
$
|
18,265
|
|
|
|
December 31, 2016
|
||||||||||
|
|
Severance
|
|
Professional Fees & Other
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Accrual as of January 1
|
$
|
3,013
|
|
|
$
|
564
|
|
|
$
|
3,577
|
|
|
Charges incurred
|
345
|
|
|
4,576
|
|
|
4,921
|
|
|||
|
Payments made
|
(2,404
|
)
|
|
(4,844
|
)
|
|
(7,248
|
)
|
|||
|
Accrual as of December 31
|
$
|
954
|
|
|
$
|
296
|
|
|
$
|
1,250
|
|
|
|
December 31, 2015
|
||||||||||
|
|
Severance
|
|
Professional Fees & Other
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Accrual as of January 1
|
$
|
795
|
|
|
$
|
933
|
|
|
$
|
1,728
|
|
|
Charges incurred
|
8,350
|
|
|
8,417
|
|
|
16,767
|
|
|||
|
Payments made
|
(6,132
|
)
|
|
(8,786
|
)
|
|
(14,918
|
)
|
|||
|
Accrual as of December 31
|
$
|
3,013
|
|
|
$
|
564
|
|
|
$
|
3,577
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Cost of revenue
|
$
|
566
|
|
|
$
|
2,947
|
|
|
Selling and marketing expense
|
560
|
|
|
1,678
|
|
||
|
General and administrative expense
|
1,647
|
|
|
8,160
|
|
||
|
Product development expense
|
2,148
|
|
|
3,982
|
|
||
|
Total
|
$
|
4,921
|
|
|
$
|
16,767
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
552,699
|
|
|
$
|
—
|
|
|
$
|
776,488
|
|
|
$
|
—
|
|
|
$
|
1,329,187
|
|
|
Marketable securities
|
89,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,342
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
90,807
|
|
|
129,331
|
|
|
—
|
|
|
220,138
|
|
|||||
|
Other current assets
|
71,152
|
|
|
30,515
|
|
|
102,401
|
|
|
—
|
|
|
204,068
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
735,108
|
|
|
1,047,757
|
|
|
(1,782,865
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
4,350
|
|
|
178,806
|
|
|
123,092
|
|
|
—
|
|
|
306,248
|
|
|||||
|
Goodwill
|
—
|
|
|
521,740
|
|
|
1,402,312
|
|
|
—
|
|
|
1,924,052
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
83,179
|
|
|
272,272
|
|
|
—
|
|
|
355,451
|
|
|||||
|
Investment in subsidiaries
|
3,659,570
|
|
|
557,802
|
|
|
—
|
|
|
(4,217,372
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
52,228
|
|
|
111,037
|
|
|
169,595
|
|
|
(115,473
|
)
|
|
217,387
|
|
|||||
|
Total assets
|
$
|
4,429,341
|
|
|
$
|
2,308,994
|
|
|
$
|
4,023,248
|
|
|
$
|
(6,115,710
|
)
|
|
$
|
4,645,873
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
20,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,000
|
|
|
Accounts payable, trade
|
2,697
|
|
|
38,283
|
|
|
21,883
|
|
|
—
|
|
|
62,863
|
|
|||||
|
Other current liabilities
|
42,159
|
|
|
120,279
|
|
|
468,087
|
|
|
—
|
|
|
630,525
|
|
|||||
|
Long-term debt, net of current portion
|
405,991
|
|
|
—
|
|
|
1,176,493
|
|
|
—
|
|
|
1,582,484
|
|
|||||
|
Income taxes payable
|
—
|
|
|
3,470
|
|
|
30,274
|
|
|
(216
|
)
|
|
33,528
|
|
|||||
|
Intercompany liabilities
|
1,782,865
|
|
|
—
|
|
|
—
|
|
|
(1,782,865
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
306,407
|
|
|
22,714
|
|
|
59,112
|
|
|
(115,257
|
)
|
|
272,976
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
32,827
|
|
|
—
|
|
|
32,827
|
|
|||||
|
IAC shareholders' equity
|
1,869,222
|
|
|
2,124,248
|
|
|
2,093,124
|
|
|
(4,217,372
|
)
|
|
1,869,222
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
141,448
|
|
|
—
|
|
|
141,448
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
4,429,341
|
|
|
$
|
2,308,994
|
|
|
$
|
4,023,248
|
|
|
$
|
(6,115,710
|
)
|
|
$
|
4,645,873
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
1,073,053
|
|
|
$
|
—
|
|
|
$
|
408,394
|
|
|
$
|
—
|
|
|
$
|
1,481,447
|
|
|
Marketable securities
|
27,578
|
|
|
—
|
|
|
11,622
|
|
|
—
|
|
|
39,200
|
|
|||||
|
Accounts receivable, net
|
33
|
|
|
115,280
|
|
|
134,764
|
|
|
—
|
|
|
250,077
|
|
|||||
|
Other current assets
|
30,813
|
|
|
46,128
|
|
|
97,345
|
|
|
—
|
|
|
174,286
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
637,324
|
|
|
963,146
|
|
|
(1,600,470
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
4,432
|
|
|
198,890
|
|
|
99,495
|
|
|
—
|
|
|
302,817
|
|
|||||
|
Goodwill
|
—
|
|
|
776,569
|
|
|
1,468,795
|
|
|
—
|
|
|
2,245,364
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
135,817
|
|
|
305,011
|
|
|
—
|
|
|
440,828
|
|
|||||
|
Investment in subsidiaries
|
3,128,765
|
|
|
466,601
|
|
|
—
|
|
|
(3,595,366
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
84,368
|
|
|
11,258
|
|
|
174,038
|
|
|
(14,992
|
)
|
|
254,672
|
|
|||||
|
Total assets
|
$
|
4,349,042
|
|
|
$
|
2,387,867
|
|
|
$
|
3,662,610
|
|
|
$
|
(5,210,828
|
)
|
|
$
|
5,188,691
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,000
|
|
|
$
|
—
|
|
|
$
|
40,000
|
|
|
Accounts payable, trade
|
4,711
|
|
|
42,104
|
|
|
40,068
|
|
|
—
|
|
|
86,883
|
|
|||||
|
Other current liabilities
|
62,833
|
|
|
140,077
|
|
|
438,753
|
|
|
—
|
|
|
641,663
|
|
|||||
|
Long-term debt, net of current portion
|
550,083
|
|
|
—
|
|
|
1,176,871
|
|
|
—
|
|
|
1,726,954
|
|
|||||
|
Income taxes payable
|
152
|
|
|
3,435
|
|
|
30,105
|
|
|
—
|
|
|
33,692
|
|
|||||
|
Intercompany liabilities
|
1,600,470
|
|
|
—
|
|
|
—
|
|
|
(1,600,470
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
326,267
|
|
|
18,160
|
|
|
83,848
|
|
|
(14,992
|
)
|
|
413,283
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
30,391
|
|
|
—
|
|
|
30,391
|
|
|||||
|
IAC shareholders' equity
|
1,804,526
|
|
|
2,184,091
|
|
|
1,411,275
|
|
|
(3,595,366
|
)
|
|
1,804,526
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
411,299
|
|
|
—
|
|
|
411,299
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
4,349,042
|
|
|
$
|
2,387,867
|
|
|
$
|
3,662,610
|
|
|
$
|
(5,210,828
|
)
|
|
$
|
5,188,691
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
1,381,525
|
|
|
$
|
1,771,568
|
|
|
$
|
(13,211
|
)
|
|
$
|
3,139,882
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
859
|
|
|
302,293
|
|
|
452,990
|
|
|
(412
|
)
|
|
755,730
|
|
|||||
|
Selling and marketing expense
|
2,353
|
|
|
689,933
|
|
|
565,906
|
|
|
(12,929
|
)
|
|
1,245,263
|
|
|||||
|
General and administrative expense
|
89,583
|
|
|
163,315
|
|
|
294,132
|
|
|
130
|
|
|
547,160
|
|
|||||
|
Product development expense
|
4,807
|
|
|
82,071
|
|
|
111,007
|
|
|
—
|
|
|
197,885
|
|
|||||
|
Depreciation
|
1,610
|
|
|
31,366
|
|
|
38,700
|
|
|
—
|
|
|
71,676
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
41,157
|
|
|
38,269
|
|
|
—
|
|
|
79,426
|
|
|||||
|
Goodwill impairment
|
—
|
|
|
253,245
|
|
|
22,122
|
|
|
—
|
|
|
275,367
|
|
|||||
|
Total operating costs and expenses
|
99,212
|
|
|
1,563,380
|
|
|
1,523,126
|
|
|
(13,211
|
)
|
|
3,172,507
|
|
|||||
|
Operating (loss) income
|
(99,212
|
)
|
|
(181,855
|
)
|
|
248,442
|
|
|
—
|
|
|
(32,625
|
)
|
|||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
49,536
|
|
|
(23,573
|
)
|
|
—
|
|
|
(25,963
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(26,876
|
)
|
|
—
|
|
|
(82,234
|
)
|
|
—
|
|
|
(109,110
|
)
|
|||||
|
Other (expense) income, net
|
(2,059
|
)
|
|
10,040
|
|
|
52,480
|
|
|
—
|
|
|
60,461
|
|
|||||
|
(Loss) earnings from continuing operations before income taxes
|
(78,611
|
)
|
|
(195,388
|
)
|
|
218,688
|
|
|
(25,963
|
)
|
|
(81,274
|
)
|
|||||
|
Income tax benefit (provision)
|
37,142
|
|
|
60,504
|
|
|
(32,712
|
)
|
|
—
|
|
|
64,934
|
|
|||||
|
(Loss) earnings
from continuing operations
|
(41,469
|
)
|
|
(134,884
|
)
|
|
185,976
|
|
|
(25,963
|
)
|
|
(16,340
|
)
|
|||||
|
Earnings from discontinued operations, net of tax
|
189
|
|
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
189
|
|
|||||
|
Net (loss) earnings
|
(41,280
|
)
|
|
(134,884
|
)
|
|
185,985
|
|
|
(25,972
|
)
|
|
(16,151
|
)
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(25,129
|
)
|
|
—
|
|
|
(25,129
|
)
|
|||||
|
Net (loss) earnings attributable to IAC shareholders
|
$
|
(41,280
|
)
|
|
$
|
(134,884
|
)
|
|
$
|
160,856
|
|
|
$
|
(25,972
|
)
|
|
$
|
(41,280
|
)
|
|
Comprehensive (loss) income attributable to IAC shareholders
|
$
|
(76,431
|
)
|
|
$
|
(115,899
|
)
|
|
$
|
114,376
|
|
|
$
|
1,523
|
|
|
$
|
(76,431
|
)
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
1,635,345
|
|
|
$
|
1,605,597
|
|
|
$
|
(10,009
|
)
|
|
$
|
3,230,933
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
720
|
|
|
334,931
|
|
|
443,700
|
|
|
(1,190
|
)
|
|
778,161
|
|
|||||
|
Selling and marketing expense
|
3,210
|
|
|
819,354
|
|
|
531,872
|
|
|
(8,860
|
)
|
|
1,345,576
|
|
|||||
|
General and administrative expense
|
93,090
|
|
|
157,013
|
|
|
275,485
|
|
|
41
|
|
|
525,629
|
|
|||||
|
Product development expense
|
4,311
|
|
|
85,582
|
|
|
95,873
|
|
|
—
|
|
|
185,766
|
|
|||||
|
Depreciation
|
1,918
|
|
|
27,276
|
|
|
33,011
|
|
|
—
|
|
|
62,205
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
102,622
|
|
|
37,330
|
|
|
—
|
|
|
139,952
|
|
|||||
|
Goodwill impairment
|
—
|
|
|
14,056
|
|
|
—
|
|
|
—
|
|
|
14,056
|
|
|||||
|
Total operating costs and expenses
|
103,249
|
|
|
1,540,834
|
|
|
1,417,271
|
|
|
(10,009
|
)
|
|
3,051,345
|
|
|||||
|
Operating (loss) income
|
(103,249
|
)
|
|
94,511
|
|
|
188,326
|
|
|
—
|
|
|
179,588
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
215,092
|
|
|
18,137
|
|
|
—
|
|
|
(233,229
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(49,405
|
)
|
|
(6,130
|
)
|
|
(18,101
|
)
|
|
—
|
|
|
(73,636
|
)
|
|||||
|
Other (expense) income, net
|
(3,201
|
)
|
|
27,903
|
|
|
12,219
|
|
|
—
|
|
|
36,921
|
|
|||||
|
Earnings from continuing operations before income taxes
|
59,237
|
|
|
134,421
|
|
|
182,444
|
|
|
(233,229
|
)
|
|
142,873
|
|
|||||
|
Income tax benefit (provision)
|
60,218
|
|
|
(47,280
|
)
|
|
(42,454
|
)
|
|
—
|
|
|
(29,516
|
)
|
|||||
|
Earnings from continuing operations
|
119,455
|
|
|
87,141
|
|
|
139,990
|
|
|
(233,229
|
)
|
|
113,357
|
|
|||||
|
Earnings (loss) from discontinued operations, net of tax
|
17
|
|
|
—
|
|
|
(12
|
)
|
|
12
|
|
|
17
|
|
|||||
|
Net earnings
|
119,472
|
|
|
87,141
|
|
|
139,978
|
|
|
(233,217
|
)
|
|
113,374
|
|
|||||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
6,098
|
|
|
—
|
|
|
6,098
|
|
|||||
|
Net earnings attributable to IAC shareholders
|
$
|
119,472
|
|
|
$
|
87,141
|
|
|
$
|
146,076
|
|
|
$
|
(233,217
|
)
|
|
$
|
119,472
|
|
|
Comprehensive income attributable to IAC shareholders
|
$
|
55,069
|
|
|
$
|
83,664
|
|
|
$
|
80,248
|
|
|
$
|
(163,912
|
)
|
|
$
|
55,069
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
1,637,345
|
|
|
$
|
1,484,041
|
|
|
$
|
(11,839
|
)
|
|
$
|
3,109,547
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
998
|
|
|
414,255
|
|
|
447,704
|
|
|
(2,753
|
)
|
|
860,204
|
|
|||||
|
Selling and marketing expense
|
2,138
|
|
|
696,173
|
|
|
457,401
|
|
|
(8,303
|
)
|
|
1,147,409
|
|
|||||
|
General and administrative expense
|
105,221
|
|
|
127,122
|
|
|
211,222
|
|
|
45
|
|
|
443,610
|
|
|||||
|
Product development expense
|
6,496
|
|
|
76,482
|
|
|
78,365
|
|
|
(828
|
)
|
|
160,515
|
|
|||||
|
Depreciation
|
1,426
|
|
|
25,670
|
|
|
34,060
|
|
|
—
|
|
|
61,156
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
31,863
|
|
|
26,063
|
|
|
—
|
|
|
57,926
|
|
|||||
|
Total operating costs and expenses
|
116,279
|
|
|
1,371,565
|
|
|
1,254,815
|
|
|
(11,839
|
)
|
|
2,730,820
|
|
|||||
|
Operating (loss) income
|
(116,279
|
)
|
|
265,780
|
|
|
229,226
|
|
|
—
|
|
|
378,727
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
257,714
|
|
|
3,369
|
|
|
—
|
|
|
(261,083
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(51,988
|
)
|
|
(4,187
|
)
|
|
(139
|
)
|
|
—
|
|
|
(56,314
|
)
|
|||||
|
Other (expense) income, net
|
(1,444
|
)
|
|
6,381
|
|
|
(57,421
|
)
|
|
—
|
|
|
(52,484
|
)
|
|||||
|
Earnings from continuing operations before income taxes
|
88,003
|
|
|
271,343
|
|
|
171,666
|
|
|
(261,083
|
)
|
|
269,929
|
|
|||||
|
Income tax benefit (provision)
|
152,197
|
|
|
(104,606
|
)
|
|
(82,963
|
)
|
|
—
|
|
|
(35,372
|
)
|
|||||
|
Earnings from continuing operations
|
240,200
|
|
|
166,737
|
|
|
88,703
|
|
|
(261,083
|
)
|
|
234,557
|
|
|||||
|
Earnings from discontinued operations, net of tax
|
174,673
|
|
|
—
|
|
|
570
|
|
|
(570
|
)
|
|
174,673
|
|
|||||
|
Net earnings
|
414,873
|
|
|
166,737
|
|
|
89,273
|
|
|
(261,653
|
)
|
|
409,230
|
|
|||||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
5,643
|
|
|
—
|
|
|
5,643
|
|
|||||
|
Net earnings attributable to IAC shareholders
|
$
|
414,873
|
|
|
$
|
166,737
|
|
|
$
|
94,916
|
|
|
$
|
(261,653
|
)
|
|
$
|
414,873
|
|
|
Comprehensive income attributable to IAC shareholders
|
$
|
340,219
|
|
|
$
|
158,538
|
|
|
$
|
23,409
|
|
|
$
|
(181,947
|
)
|
|
$
|
340,219
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net cash (used in) provided by operating activities attributable to continuing operations
|
$
|
(84,770
|
)
|
|
$
|
203,563
|
|
|
$
|
173,584
|
|
|
$
|
—
|
|
|
$
|
292,377
|
|
|
Cash flows from investing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(18,403
|
)
|
|
—
|
|
|
(18,403
|
)
|
|||||
|
Capital expenditures
|
(479
|
)
|
|
(19,317
|
)
|
|
(58,243
|
)
|
|
—
|
|
|
(78,039
|
)
|
|||||
|
Investments in time deposits
|
—
|
|
|
—
|
|
|
(87,500
|
)
|
|
—
|
|
|
(87,500
|
)
|
|||||
|
Proceeds from maturities of time deposits
|
—
|
|
|
—
|
|
|
87,500
|
|
|
—
|
|
|
87,500
|
|
|||||
|
Proceeds from maturities and sales of marketable debt securities
|
252,369
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
252,369
|
|
|||||
|
Purchases of marketable debt securities
|
(313,943
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(313,943
|
)
|
|||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(12,565
|
)
|
|
—
|
|
|
(12,565
|
)
|
|||||
|
Net proceeds from the sale of businesses and investments
|
73,843
|
|
|
1,779
|
|
|
96,606
|
|
|
—
|
|
|
172,228
|
|
|||||
|
Intercompany
|
(215,711
|
)
|
|
—
|
|
|
—
|
|
|
215,711
|
|
|
—
|
|
|||||
|
Other, net
|
126
|
|
|
643
|
|
|
10,446
|
|
|
—
|
|
|
11,215
|
|
|||||
|
Net cash (used in) provided by investing activities attributable to continuing operations
|
(203,795
|
)
|
|
(16,895
|
)
|
|
17,841
|
|
|
215,711
|
|
|
12,862
|
|
|||||
|
Cash flows from financing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal payments on Match Group Term Loan
|
—
|
|
|
—
|
|
|
(450,000
|
)
|
|
—
|
|
|
(450,000
|
)
|
|||||
|
Proceeds from Match Group 2016 Senior Notes offering
|
—
|
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
400,000
|
|
|||||
|
Principal payments on IAC debt, including redemptions and repurchases of Senior Notes
|
(126,409
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126,409
|
)
|
|||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(7,811
|
)
|
|
—
|
|
|
(7,811
|
)
|
|||||
|
Purchase of treasury stock
|
(308,948
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(308,948
|
)
|
|||||
|
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
|
(895
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(895
|
)
|
|||||
|
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
—
|
|
|
9,548
|
|
|
—
|
|
|
9,548
|
|
|||||
|
Excess tax benefits from stock-based awards
|
22,084
|
|
|
—
|
|
|
29,680
|
|
|
—
|
|
|
51,764
|
|
|||||
|
Purchase of noncontrolling interests
|
(1,400
|
)
|
|
—
|
|
|
(1,340
|
)
|
|
—
|
|
|
(2,740
|
)
|
|||||
|
Acquisition-related contingent consideration payments
|
—
|
|
|
(351
|
)
|
|
(1,829
|
)
|
|
—
|
|
|
(2,180
|
)
|
|||||
|
Funds held in escrow for MyHammer tender offer
|
—
|
|
|
—
|
|
|
(10,548
|
)
|
|
—
|
|
|
(10,548
|
)
|
|||||
|
Intercompany
|
184,233
|
|
|
(184,233
|
)
|
|
215,711
|
|
|
(215,711
|
)
|
|
—
|
|
|||||
|
Other, net
|
(454
|
)
|
|
(2,084
|
)
|
|
(308
|
)
|
|
—
|
|
|
(2,846
|
)
|
|||||
|
Net cash (used in) provided by financing activities attributable to continuing operations
|
(231,789
|
)
|
|
(186,668
|
)
|
|
183,103
|
|
|
(215,711
|
)
|
|
(451,065
|
)
|
|||||
|
Total cash (used in) provided by continuing operations
|
(520,354
|
)
|
|
—
|
|
|
374,528
|
|
|
—
|
|
|
(145,826
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(6,434
|
)
|
|
—
|
|
|
(6,434
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(520,354
|
)
|
|
—
|
|
|
368,094
|
|
|
—
|
|
|
(152,260
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
1,073,053
|
|
|
—
|
|
|
408,394
|
|
|
—
|
|
|
1,481,447
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
552,699
|
|
|
$
|
—
|
|
|
$
|
776,488
|
|
|
$
|
—
|
|
|
$
|
1,329,187
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
IAC Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net cash (used in) provided by operating activities attributable to continuing operations
|
$
|
(139,227
|
)
|
|
$
|
258,582
|
|
|
$
|
230,050
|
|
|
$
|
349,405
|
|
|
Cash flows from investing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(6,078
|
)
|
|
(611,324
|
)
|
|
(617,402
|
)
|
||||
|
Capital expenditures
|
(1,332
|
)
|
|
(21,905
|
)
|
|
(38,812
|
)
|
|
(62,049
|
)
|
||||
|
Proceeds from maturities and sales of marketable debt securities
|
218,462
|
|
|
—
|
|
|
—
|
|
|
218,462
|
|
||||
|
Purchases of marketable debt securities
|
(93,134
|
)
|
|
—
|
|
|
—
|
|
|
(93,134
|
)
|
||||
|
Purchases of investments
|
(6,978
|
)
|
|
—
|
|
|
(27,492
|
)
|
|
(34,470
|
)
|
||||
|
Net proceeds from the sale of investments and business
|
1,277
|
|
|
—
|
|
|
8,136
|
|
|
9,413
|
|
||||
|
Other, net
|
3,613
|
|
|
385
|
|
|
(7,539
|
)
|
|
(3,541
|
)
|
||||
|
Net cash provided by (used in) investing activities attributable to continuing operations
|
121,908
|
|
|
(27,598
|
)
|
|
(677,031
|
)
|
|
(582,721
|
)
|
||||
|
Cash flows from financing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Borrowings under Match Group Term Loan
|
—
|
|
|
—
|
|
|
788,000
|
|
|
788,000
|
|
||||
|
Principal payment on Liberty Bond
|
—
|
|
|
(80,000
|
)
|
|
—
|
|
|
(80,000
|
)
|
||||
|
Debt issuance costs
|
(1,876
|
)
|
|
—
|
|
|
(17,174
|
)
|
|
(19,050
|
)
|
||||
|
Fees and expenses related to note exchange
|
—
|
|
|
—
|
|
|
(6,954
|
)
|
|
(6,954
|
)
|
||||
|
Proceeds from Match Group IPO, net of fees and expenses
|
—
|
|
|
—
|
|
|
428,789
|
|
|
428,789
|
|
||||
|
Purchase of treasury stock
|
(200,000
|
)
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
||||
|
Dividends
|
(113,196
|
)
|
|
—
|
|
|
—
|
|
|
(113,196
|
)
|
||||
|
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
|
(38,418
|
)
|
|
—
|
|
|
—
|
|
|
(38,418
|
)
|
||||
|
Repurchase of stock-based awards
|
—
|
|
|
—
|
|
|
(23,431
|
)
|
|
(23,431
|
)
|
||||
|
Excess tax benefits from stock-based awards
|
18,034
|
|
|
—
|
|
|
38,384
|
|
|
56,418
|
|
||||
|
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(32,207
|
)
|
|
(32,207
|
)
|
||||
|
Acquisition-related contingent consideration payments
|
—
|
|
|
(240
|
)
|
|
(5,510
|
)
|
|
(5,750
|
)
|
||||
|
Intercompany
|
683,571
|
|
|
(150,744
|
)
|
|
(532,827
|
)
|
|
—
|
|
||||
|
Other, net
|
(19,834
|
)
|
|
—
|
|
|
441
|
|
|
(19,393
|
)
|
||||
|
Net cash provided by (used in) financing activities attributable to continuing operations
|
328,281
|
|
|
(230,984
|
)
|
|
637,511
|
|
|
734,808
|
|
||||
|
Total cash provided by continuing operations
|
310,962
|
|
|
—
|
|
|
190,530
|
|
|
501,492
|
|
||||
|
Total cash used in discontinued operations
|
(140
|
)
|
|
—
|
|
|
(12
|
)
|
|
(152
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(10,298
|
)
|
|
(10,298
|
)
|
||||
|
Net increase in cash and cash equivalents
|
310,822
|
|
|
—
|
|
|
180,220
|
|
|
491,042
|
|
||||
|
Cash and cash equivalents at beginning of period
|
762,231
|
|
|
—
|
|
|
228,174
|
|
|
990,405
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
1,073,053
|
|
|
$
|
—
|
|
|
$
|
408,394
|
|
|
$
|
1,481,447
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
IAC Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net cash (used in) provided by operating activities attributable to continuing operations
|
$
|
(109,745
|
)
|
|
$
|
329,671
|
|
|
$
|
204,122
|
|
|
$
|
424,048
|
|
|
Cash flows from investing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(97,463
|
)
|
|
(161,928
|
)
|
|
(259,391
|
)
|
||||
|
Capital expenditures
|
(1,843
|
)
|
|
(26,640
|
)
|
|
(28,750
|
)
|
|
(57,233
|
)
|
||||
|
Proceeds from maturities and sales of marketable debt securities
|
21,644
|
|
|
—
|
|
|
—
|
|
|
21,644
|
|
||||
|
Purchases of marketable debt securities
|
(175,826
|
)
|
|
—
|
|
|
—
|
|
|
(175,826
|
)
|
||||
|
Purchases of investments
|
(4,800
|
)
|
|
(2,087
|
)
|
|
(17,447
|
)
|
|
(24,334
|
)
|
||||
|
Net proceeds from the sale of investments and assets
|
—
|
|
|
—
|
|
|
58,388
|
|
|
58,388
|
|
||||
|
Other, net
|
(2,000
|
)
|
|
11
|
|
|
(1,053
|
)
|
|
(3,042
|
)
|
||||
|
Net cash used in investing activities attributable to continuing operations
|
(162,825
|
)
|
|
(126,179
|
)
|
|
(150,790
|
)
|
|
(439,794
|
)
|
||||
|
Cash flows from financing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Debt issuance costs
|
(383
|
)
|
|
—
|
|
|
—
|
|
|
(383
|
)
|
||||
|
Dividends
|
(97,338
|
)
|
|
—
|
|
|
—
|
|
|
(97,338
|
)
|
||||
|
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
|
1,609
|
|
|
—
|
|
|
—
|
|
|
1,609
|
|
||||
|
Excess tax benefits from stock-based awards
|
29,186
|
|
|
—
|
|
|
15,771
|
|
|
44,957
|
|
||||
|
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(33,165
|
)
|
|
(33,165
|
)
|
||||
|
Acquisition-related contingent consideration payments
|
—
|
|
|
(406
|
)
|
|
(7,703
|
)
|
|
(8,109
|
)
|
||||
|
Intercompany
|
321,192
|
|
|
(201,802
|
)
|
|
(119,390
|
)
|
|
—
|
|
||||
|
Other, net
|
—
|
|
|
(1,310
|
)
|
|
12,759
|
|
|
11,449
|
|
||||
|
Net cash provided by (used in) financing activities attributable to continuing operations
|
254,266
|
|
|
(203,518
|
)
|
|
(131,728
|
)
|
|
(80,980
|
)
|
||||
|
Total cash used in continuing operations
|
(18,304
|
)
|
|
(26
|
)
|
|
(78,396
|
)
|
|
(96,726
|
)
|
||||
|
Total cash used in discontinued operations
|
(116
|
)
|
|
—
|
|
|
(29
|
)
|
|
(145
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
26
|
|
|
(13,194
|
)
|
|
(13,168
|
)
|
||||
|
Net decrease in cash and cash equivalents
|
(18,420
|
)
|
|
—
|
|
|
(91,619
|
)
|
|
(110,039
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
780,651
|
|
|
—
|
|
|
319,793
|
|
|
1,100,444
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
762,231
|
|
|
$
|
—
|
|
|
$
|
228,174
|
|
|
$
|
990,405
|
|
|
|
Quarter Ended
March 31
(a)
|
|
Quarter Ended
June 30
(b)
|
|
Quarter Ended
September 30
|
|
Quarter Ended
December 31
(a)
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
819,179
|
|
|
$
|
745,439
|
|
|
$
|
764,102
|
|
|
$
|
811,162
|
|
|
Cost of revenue
|
193,734
|
|
|
170,397
|
|
|
179,131
|
|
|
212,468
|
|
||||
|
Operating income (loss)
|
21,417
|
|
|
(252,446
|
)
|
|
85,584
|
|
|
112,820
|
|
||||
|
Earnings (loss) from continuing operations
|
7,934
|
|
|
(190,542
|
)
|
|
52,340
|
|
|
113,928
|
|
||||
|
Net earnings (loss)
|
7,934
|
|
|
(190,542
|
)
|
|
52,340
|
|
|
114,117
|
|
||||
|
Net earnings (loss) attributable to IAC shareholders
|
8,282
|
|
|
(194,775
|
)
|
|
43,162
|
|
|
102,051
|
|
||||
|
Per share information attributable to IAC shareholders:
|
|||||||||||||||
|
Basic earnings (loss) per share from continuing operations
(d)
|
$
|
0.10
|
|
|
$
|
(2.45
|
)
|
|
$
|
0.54
|
|
|
$
|
1.29
|
|
|
Diluted earnings (loss) per share from continuing operations
(d)
|
$
|
0.09
|
|
|
$
|
(2.45
|
)
|
|
$
|
0.49
|
|
|
$
|
1.18
|
|
|
Basic earnings (loss) per share
(d)
|
$
|
0.10
|
|
|
$
|
(2.45
|
)
|
|
$
|
0.54
|
|
|
$
|
1.29
|
|
|
Diluted earnings (loss) per share
(d)
|
$
|
0.09
|
|
|
$
|
(2.45
|
)
|
|
$
|
0.49
|
|
|
$
|
1.18
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended
March 31
|
|
Quarter Ended
June 30
|
|
Quarter Ended
September 30
|
|
Quarter Ended
December 31
(c)
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
772,512
|
|
|
$
|
771,132
|
|
|
$
|
838,561
|
|
|
$
|
848,728
|
|
|
Cost of revenue
|
186,737
|
|
|
177,963
|
|
|
199,377
|
|
|
214,084
|
|
||||
|
Operating income (loss)
|
35,119
|
|
|
62,769
|
|
|
87,130
|
|
|
(5,430
|
)
|
||||
|
Earnings (loss) from continuing operations
|
21,863
|
|
|
57,885
|
|
|
65,026
|
|
|
(31,417
|
)
|
||||
|
Net earnings (loss)
|
21,988
|
|
|
57,732
|
|
|
65,043
|
|
|
(31,389
|
)
|
||||
|
Net earnings (loss) attributable to IAC shareholders
|
26,405
|
|
|
59,305
|
|
|
65,611
|
|
|
(31,849
|
)
|
||||
|
Per share information attributable to IAC shareholders:
|
|||||||||||||||
|
Basic earnings (loss) per share from continuing operations
(d)
|
$
|
0.31
|
|
|
$
|
0.72
|
|
|
$
|
0.79
|
|
|
$
|
(0.38
|
)
|
|
Diluted earnings (loss) per share from continuing operations
(d)
|
$
|
0.30
|
|
|
$
|
0.68
|
|
|
$
|
0.74
|
|
|
$
|
(0.38
|
)
|
|
Basic earnings (loss) per share
(d)
|
$
|
0.32
|
|
|
$
|
0.72
|
|
|
$
|
0.79
|
|
|
$
|
(0.38
|
)
|
|
Diluted earnings (loss) per share
(d)
|
$
|
0.30
|
|
|
$
|
0.68
|
|
|
$
|
0.74
|
|
|
$
|
(0.38
|
)
|
|
(a)
|
The first quarter and fourth quarter of 2016 include after-tax gains of
$11.9 million
and
$37.5 million
related to the sale of PriceRunner and ShoeBuy, respectively.
|
|
(b)
|
The second quarter of 2016 includes after-tax impairment charges related to goodwill and indefinite-lived intangible assets of
$183.5 million
and
$7.2 million
, respectively.
|
|
(c)
|
The fourth quarter of 2015 includes after-tax impairment charges related to indefinite-lived intangible assets and goodwill of
$55.3 million
and
$14.1 million
, respectively.
|
|
(d)
|
Quarterly per share amounts may not add to the related annual per share amount because of differences in the average common shares outstanding during each period.
|
|
|
|
|
|
/s/ ERNST & YOUNG LLP
|
|
Schedule
Number
|
|
|
|
II
|
|
Valuation and Qualifying Accounts.
|
|
Exhibit
No.
|
|
Description
|
|
Location
|
|
|
2.1
|
|
|
Stock Purchase Agreement, dated as of July 13, 2015, by and among Match.com Inc., Plentyoffish Media Inc., Markus Frind, Markus Frind Family Trust No. 2, and Frind Enterprises Ltd.
|
|
Exhibit 2.1 to the Registrant's Current Report on Form 8-K, filed on July 17, 2015.
|
|
3.1
|
|
|
Restated Certificate of Incorporation of
IAC/InterActiveCorp.
|
|
Exhibit 3.1 to the Registrant's Registration Statement on Form 8-A/A, filed on August 12, 2005.
|
|
3.2
|
|
|
Certificate of Amendment of the Restated Certificate of Incorporation of IAC/InterActiveCorp (dated as of August 20, 2008).
|
|
Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed on August 22, 2008.
|
|
3.3
|
|
|
Amended and Restated By-laws of IAC/InterActiveCorp (amended and restated as of December 1, 2010).
|
|
Exhibit 3.1(II) to the Registrant's Current Report on Form 8-K, filed on December 6, 2010.
|
|
4.1
|
|
|
Indenture for 4.75% Senior Notes due 2022, dated as of December 21, 2012, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.1 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
|
|
4.2
|
|
|
Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of May 30, 2013, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.4 to the Registrant's Registration Statement on Form S-4, as amended, filed on June 5, 2013.
|
|
4.3
|
|
|
Indenture for 4.875% Senior Notes due 2018, dated as of November 15, 2013, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.1 to the Registrant's Registration Statement on Form S-4, filed on December 13, 2013.
|
|
4.4
|
|
|
Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of March 12, 2014, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2014.
|
|
4.5
|
|
|
Supplemental Indenture for 4.875% Senior Notes due 2018, dated as of March 12, 2014, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2014.
|
|
4.6
|
|
|
Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of May 1, 2014, among IAC/InterActiveCorp, the Guarantor named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014.
|
|
4.7
|
|
|
Supplemental Indenture for 4.875% Senior Notes due 2018, dated as of May 1, 2014, among IAC/InterActiveCorp, the Guarantor named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014.
|
|
4.8
|
|
|
Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of May 15, 2014, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.3 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014.
|
|
4.9
|
|
|
Supplemental Indenture for 4.875% Senior Notes due 2018, dated as of May 15, 2014, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.4 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014.
|
|
4.10
|
|
|
Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of October 30, 2015, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.3 to the Registrant's Current Report on Form 8-K, filed on November 20, 2015.
|
|
4.11
|
|
|
Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of May 11, 2016, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.(1)
|
|
|
|
4.12
|
|
|
Supplemental Indenture for 4.875% Senior Notes due 2018, dated as of May 11, 2016, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.(1)
|
|
|
|
4.13
|
|
|
Indenture, dated November 16, 2015, between Match Group, Inc. and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.1 to the Registrant's Current Report on Form 8-K, filed on November 20, 2015.
|
|
4.14
|
|
|
Indenture, dated June 1, 2016, between Match Group, Inc. and Computershare Trust Company, N.A., as Trustee.
|
|
Exhibit 4.1 to Match Group, Inc.’s Current Report on Form 8-K, filed on June 2, 2016.
|
|
10.1
|
|
|
Amended and Restated Governance Agreement, dated as of August 9, 2005, among the Registrant, Liberty Media Corporation and Barry Diller.
|
|
Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2005.
|
|
10.2
|
|
|
Second Amended and Restated Governance Agreement, by and among IAC/InterActiveCorp, a Delaware corporation, Barry Diller and other persons signatory thereto, dated as of November 1, 2016
|
|
Exhibit 10.1 to the Registrant's Current Report on Form 8-K/A, filed on November 7, 2016.
|
|
10.3
|
|
|
Letter Agreement, dated as of December 1, 2010, by and among the Registrant, Liberty Media Corporation, Liberty USA Holdings, LLC and Barry Diller.
|
|
Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on December 6, 2010.
|
|
10.4
|
|
|
Letter Agreement, dated as of December 1, 2010, by and between the Registrant and Barry Diller.
|
|
Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on December 6, 2010.
|
|
10.5
|
|
|
IAC/InterActiveCorp 2013 Stock and Annual Incentive Plan.(2)
|
|
Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013.
|
|
10.6
|
|
|
Form of Terms and Conditions for Stock Options granted under the IAC/InterActiveCorp 2013 Stock and Annual Incentive Plan.(2)
|
|
Exhibit 10.6 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
|
|
10.7
|
|
|
Form of Terms and Conditions for Restricted Stock Units granted under the IAC/InterActiveCorp 2013 Stock and Annual Incentive Plan.(2)
|
|
Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
|
|
10.8
|
|
|
IAC/InterActiveCorp 2008 Stock and Annual Incentive Plan.(2)
|
|
Exhibit 10.8 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2008.
|
|
10.9
|
|
|
Form of Terms and Conditions for Stock Options granted under the IAC/InterActiveCorp 2008 Stock and Annual Incentive Plan.(2)
|
|
Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2008.
|
|
10.10
|
|
|
Form of Terms and Conditions for Restricted Stock Units granted under the IAC/InterActiveCorp 2008 Stock and Annual Incentive Plan.(2)
|
|
Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
|
|
10.11
|
|
|
IAC/InterActiveCorp 2005 Stock and Annual Incentive Plan.(2)
|
|
Exhibit 10.8 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2008.
|
|
10.12
|
|
|
Form of Terms and Conditions for Stock Options granted under the IAC/InterActiveCorp 2005 Stock and Annual Incentive Plan.(2)
|
|
Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2008.
|
|
10.13
|
|
|
Summary of Non-Employee Director Compensation Arrangements.(2)
|
|
Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2009.
|
|
10.14
|
|
|
2011 IAC/InterActiveCorp Deferred Compensation Plan for Non-Employee Directors.(2)
|
|
Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2011.
|
|
10.15
|
|
|
Second Amended and Restated Employment Agreement between Victor A. Kaufman and the Registrant, dated as of March 15, 2012.(2)
|
|
Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2012.
|
|
10.16
|
|
|
Employment Agreement between Gregg Winiarski and the Registrant, dated as of February 26, 2010.(2)
|
|
Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2010.
|
|
10.17
|
|
|
Employment Agreement between Glenn H. Schiffman and the Registrant, dated as of April 7, 2016.(2)
|
|
Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2016.
|
|
10.18
|
|
|
Google Services Agreement, dated as of January 1, 2008, between the Registrant and Google Inc.
|
|
Exhibit 10.25 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2008.
|
|
10.19
|
|
|
Amendment No. 4 to Google Services Agreement, dated as of April 1, 2011, between the Registrant and Google Inc.
|
|
Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011.
|
|
10.20
|
|
|
Google Services Agreement, dated as of October 26, 2015, between the Registrant and Google Inc.(3)
|
|
Exhibit 10.18 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
|
|
10.21
|
|
|
Amended and Restated Credit Agreement, dated as of October 7, 2015, among IAC/InterActiveCorp, as Borrower, the Lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and the other parties thereto.(4)
|
|
Exhibit 10.19 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
|
|
10.22
|
|
|
Amendment No. 3, dated as of December 8, 2016, to the Credit Agreement dated as of October 7, 2015, as amended and restated as of November 16, 2015, as further amended as of December 16, 2015, among Match Group, Inc., as borrower, the Lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent and the other parties thereto.(4)
|
|
Exhibit 10.1 to Match Group, Inc.'s Current Report on Form 8-K, filed on December 8, 2016.
|
|
10.23
|
|
|
Master Transaction Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp.
|
|
Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015.
|
|
10.24
|
|
|
Employee Matters Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp.
|
|
Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015.
|
|
10.25
|
|
|
Amendment No.1 to Employee Matters Agreement, dated as of April 13, 2016, by and between Match Group, Inc. and IAC/InterActiveCorp.
|
|
Exhibit 99.2 to the Schedule 13D related to Match Group, Inc. filed by the Registrant on April 14, 2016.
|
|
10.26
|
|
|
Investor Rights Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp.
|
|
Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015.
|
|
10.27
|
|
|
Tax Sharing Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp.
|
|
Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015.
|
|
10.28
|
|
|
Services Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp.
|
|
Exhibit 10.5 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015.
|
|
21.1
|
|
|
Subsidiaries of the Registrant as of December 31, 2016.(1)
|
|
|
|
23.1
|
|
|
Consent of Ernst & Young LLP.(1)
|
|
|
|
31.1
|
|
|
Certification of the Chairman and Senior Executive pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(1)
|
|
|
|
31.2
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(1)
|
|
|
|
31.3
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(1)
|
|
|
|
32.1
|
|
|
Certification of the Chairman and Senior Executive pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(5)
|
|
|
|
32.2
|
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(5)
|
|
|
|
32.3
|
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(5)
|
|
|
|
101.INS
|
|
|
XBRL Instance
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Labels
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation
|
|
|
|
(1)
|
Filed herewith.
|
|
(2)
|
Reflects management contracts and management and director compensatory plans.
|
|
(3)
|
Certain portions of this document have been omitted pursuant to a confidential treatment request.
|
|
(4)
|
Certain schedules and similar attachments have been omitted and the Registrant hereby agrees to furnish a copy of any omitted schedule or similar attachment to the SEC upon request.
|
|
(5)
|
Furnished herewith.
|
|
February 28, 2017
|
|
IAC/INTERACTIVECORP
|
||
|
|
|
By:
|
|
/s/ GLENN H. SCHIFFMAN
|
|
|
|
|
|
Glenn H. Schiffman
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ BARRY DILLER
|
|
Chairman of the Board, Senior Executive and Director
|
|
Barry Diller
|
|
|
|
|
|
|
|
/s/ JOSEPH LEVIN
|
|
Chief Executive Officer and Director
|
|
Joseph Levin
|
|
|
|
|
|
|
|
|
|
Vice Chairman and Director
|
|
Victor A. Kaufman
|
|
|
|
/s/ GLENN H. SCHIFFMAN
|
|
Executive Vice President and Chief Financial Officer
|
|
Glenn H. Schiffman
|
|
|
|
|
|
|
|
/s/ MICHAEL H. SCHWERDTMAN
|
|
Senior Vice President and Controller (Chief Accounting Officer)
|
|
Michael H. Schwerdtman
|
|
|
|
|
|
|
|
/s/ EDGAR BRONFMAN, JR.
|
|
Director
|
|
Edgar Bronfman, Jr.
|
|
|
|
|
|
|
|
/s/ CHELSEA CLINTON
|
|
Director
|
|
Chelsea Clinton
|
|
|
|
|
|
|
|
/s/ MICHAEL D. EISNER
|
|
Director
|
|
Michael D. Eisner
|
|
|
|
|
|
|
|
/s/ BONNIE S. HAMMER
|
|
Director
|
|
Bonnie S. Hammer
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BRYAN LOURD
|
|
Director
|
|
Bryan Lourd
|
|
|
|
|
|
|
|
/s/ DAVID S. ROSENBLATT
|
|
Director
|
|
David S. Rosenblatt
|
|
|
|
|
|
|
|
/s/ ALAN G. SPOON
|
|
Director
|
|
Alan G. Spoon
|
|
|
|
|
|
|
|
/s/ ALEXANDER VON FURSTENBERG
|
|
Director
|
|
Alexander von Furstenberg
|
|
|
|
|
|
|
|
/s/ RICHARD F. ZANNINO
|
|
Director
|
|
Richard F. Zannino
|
|
|
|
Description
|
Balance at
Beginning
of Period
|
|
Charges to
Earnings
|
|
Charges to
Other Accounts
|
|
Deductions
|
|
Balance at
End of Period
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts and revenue reserves
|
$
|
16,528
|
|
|
$
|
19,070
|
|
(a)
|
$
|
(695
|
)
|
|
$
|
(18,498
|
)
|
(d)
|
$
|
16,405
|
|
|
Sales returns accrual
|
828
|
|
|
14,998
|
|
|
(962
|
)
|
|
(14,784
|
)
|
|
80
|
|
|||||
|
Deferred tax valuation allowance
|
90,482
|
|
|
(837
|
)
|
(b)
|
(1,475
|
)
|
(c)
|
—
|
|
|
88,170
|
|
|||||
|
Other reserves
|
2,801
|
|
|
|
|
|
|
|
|
2,822
|
|
||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts and revenue reserves
|
$
|
12,437
|
|
|
$
|
17,912
|
|
(a)
|
$
|
(536
|
)
|
|
$
|
(13,285
|
)
|
(d)
|
$
|
16,528
|
|
|
Sales returns accrual
|
1,119
|
|
|
17,569
|
|
|
—
|
|
|
(17,860
|
)
|
|
828
|
|
|||||
|
Deferred tax valuation allowance
|
98,350
|
|
|
(6,072
|
)
|
(e)
|
(1,796
|
)
|
(f)
|
—
|
|
|
90,482
|
|
|||||
|
Other reserves
|
2,204
|
|
|
|
|
|
|
|
|
2,801
|
|
||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts and revenue reserves
|
$
|
8,540
|
|
|
$
|
15,226
|
|
(a)
|
$
|
(116
|
)
|
|
$
|
(11,213
|
)
|
(d)
|
$
|
12,437
|
|
|
Sales returns accrual
|
1,208
|
|
|
19,743
|
|
|
—
|
|
|
(19,832
|
)
|
|
1,119
|
|
|||||
|
Deferred tax valuation allowance
|
62,353
|
|
|
35,119
|
|
(g)
|
878
|
|
(h)
|
—
|
|
|
98,350
|
|
|||||
|
Other reserves
|
2,518
|
|
|
|
|
|
|
|
|
2,204
|
|
||||||||
|
(a)
|
Additions to the allowance for doubtful accounts are charged to expense. Additions to the revenue reserves are charged against revenue.
|
|
(b)
|
Amount is primarily related to other-than-temporary impairment charges for certain cost method investments and an increase in federal capital and net operating losses, partially offset by a decrease in state net operating losses, foreign tax credits, and foreign net operating losses.
|
|
(c)
|
Amount is primarily related to the realization of previously unbenefited unrealized losses on available-for-sale marketable equity securities included in accumulated other comprehensive income and currency translation adjustments on foreign net operating losses.
|
|
(d)
|
Write-off of fully reserved accounts receivable.
|
|
(e)
|
Amount is primarily related to the release of a valuation allowance on the other-than-temporary impairment charges for certain cost method investments, partially offset by an increase in federal, foreign and state net operating and capital losses.
|
|
(f)
|
Amount is primarily related to a net reduction in unbenefited unrealized losses on available-for-sale marketable equity securities included in accumulated other comprehensive income and currency translation adjustments on foreign net operating losses.
|
|
(g)
|
Amount is primarily related to other-than-temporary impairment charges for certain cost method investments and an increase in federal net operating losses, foreign tax credits, and state tax credits.
|
|
(h)
|
Amount is primarily related to unbenefited unrealized losses on long-term marketable equity securities included in accumulated other comprehensive income, partially offset by currency translation adjustments on foreign net operating losses.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|