These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended September 30, 2016
|
|
|
Or
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from__________to__________
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
59-2712887
(I.R.S. Employer
Identification No.)
|
|
555 West 18
th
Street, New York, New York 10011
(Address of registrant's principal executive offices)
|
||
|
(212) 314-7300
(Registrant's telephone number, including area code)
|
||
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
Smaller reporting company
o
|
|
Common Stock
|
73,500,407
|
|
|
Class B Common Stock
|
5,789,499
|
|
|
Total outstanding Common Stock
|
79,289,906
|
|
|
|
|
Page
Number
|
|
|
||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands, except share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,189,784
|
|
|
$
|
1,481,447
|
|
|
Marketable securities
|
177,862
|
|
|
39,200
|
|
||
|
Accounts receivable, net of allowance of $16,650 and $16,528, respectively
|
199,328
|
|
|
250,077
|
|
||
|
Other current assets
|
232,556
|
|
|
174,286
|
|
||
|
Total current assets
|
1,799,530
|
|
|
1,945,010
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net of accumulated depreciation and amortization of $319,804 and $284,494, respectively
|
317,277
|
|
|
302,817
|
|
||
|
Goodwill
|
1,942,556
|
|
|
2,245,364
|
|
||
|
Intangible assets, net
|
382,296
|
|
|
440,828
|
|
||
|
Long-term investments
|
126,855
|
|
|
137,386
|
|
||
|
Other non-current assets
|
102,646
|
|
|
117,286
|
|
||
|
TOTAL ASSETS
|
$
|
4,671,160
|
|
|
$
|
5,188,691
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
40,000
|
|
|
Accounts payable, trade
|
72,268
|
|
|
86,883
|
|
||
|
Deferred revenue
|
284,227
|
|
|
258,412
|
|
||
|
Accrued expenses and other current liabilities
|
346,094
|
|
|
383,251
|
|
||
|
Total current liabilities
|
702,589
|
|
|
768,546
|
|
||
|
|
|
|
|
||||
|
Long-term debt, net of current portion
|
1,641,285
|
|
|
1,726,954
|
|
||
|
Income taxes payable
|
35,800
|
|
|
33,692
|
|
||
|
Deferred income taxes
|
250,883
|
|
|
348,773
|
|
||
|
Other long-term liabilities
|
39,244
|
|
|
64,510
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
31,160
|
|
|
30,391
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY:
|
|
|
|
||||
|
Common stock $.001 par value; authorized 1,600,000,000 shares; issued 255,496,433 and 254,014,976 shares, respectively and outstanding 73,442,278 and 77,245,709 shares, respectively
|
255
|
|
|
254
|
|
||
|
Class B convertible common stock $.001 par value; authorized 400,000,000 shares; issued 16,157,499 shares and outstanding 5,789,499 shares
|
16
|
|
|
16
|
|
||
|
Additional paid-in capital
|
11,906,822
|
|
|
11,486,315
|
|
||
|
Retained earnings
|
188,063
|
|
|
331,394
|
|
||
|
Accumulated other comprehensive loss
|
(122,684
|
)
|
|
(152,103
|
)
|
||
|
Treasury stock 192,422,155 and 187,137,267 shares, respectively
|
(10,108,606
|
)
|
|
(9,861,350
|
)
|
||
|
Total IAC shareholders' equity
|
1,863,866
|
|
|
1,804,526
|
|
||
|
Noncontrolling interests
|
106,333
|
|
|
411,299
|
|
||
|
Total shareholders' equity
|
1,970,199
|
|
|
2,215,825
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
4,671,160
|
|
|
$
|
5,188,691
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Revenue
|
$
|
764,102
|
|
|
$
|
838,561
|
|
|
$
|
2,328,720
|
|
|
$
|
2,382,205
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
179,131
|
|
|
199,377
|
|
|
543,262
|
|
|
564,077
|
|
||||
|
Selling and marketing expense
|
292,393
|
|
|
343,110
|
|
|
970,259
|
|
|
1,030,302
|
|
||||
|
General and administrative expense
|
128,829
|
|
|
134,122
|
|
|
417,206
|
|
|
378,265
|
|
||||
|
Product development expense
|
45,947
|
|
|
46,859
|
|
|
151,688
|
|
|
138,546
|
|
||||
|
Depreciation
|
17,951
|
|
|
15,625
|
|
|
51,321
|
|
|
46,693
|
|
||||
|
Amortization of intangibles
|
14,267
|
|
|
12,338
|
|
|
65,062
|
|
|
39,304
|
|
||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
275,367
|
|
|
—
|
|
||||
|
Total operating costs and expenses
|
678,518
|
|
|
751,431
|
|
|
2,474,165
|
|
|
2,197,187
|
|
||||
|
Operating income (loss)
|
85,584
|
|
|
87,130
|
|
|
(145,445
|
)
|
|
185,018
|
|
||||
|
Interest expense
|
(27,118
|
)
|
|
(15,992
|
)
|
|
(82,622
|
)
|
|
(45,270
|
)
|
||||
|
Other income, net
|
11,700
|
|
|
34,398
|
|
|
20,405
|
|
|
39,748
|
|
||||
|
Earnings (loss) from continuing operations before income taxes
|
70,166
|
|
|
105,536
|
|
|
(207,662
|
)
|
|
179,496
|
|
||||
|
Income tax (provision) benefit
|
(17,826
|
)
|
|
(40,510
|
)
|
|
77,394
|
|
|
(34,722
|
)
|
||||
|
Earnings (loss) from continuing operations
|
52,340
|
|
|
65,026
|
|
|
(130,268
|
)
|
|
144,774
|
|
||||
|
Earnings (loss) from discontinued operations, net of tax
|
—
|
|
|
17
|
|
|
—
|
|
|
(11
|
)
|
||||
|
Net earnings (loss)
|
52,340
|
|
|
65,043
|
|
|
(130,268
|
)
|
|
144,763
|
|
||||
|
Net (earnings) loss attributable to noncontrolling interests
|
(9,178
|
)
|
|
568
|
|
|
(13,063
|
)
|
|
6,558
|
|
||||
|
Net earnings (loss) attributable to IAC shareholders
|
$
|
43,162
|
|
|
$
|
65,611
|
|
|
$
|
(143,331
|
)
|
|
$
|
151,321
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per share information attributable to IAC shareholders:
|
|
|
|
|
|
|
|||||||||
|
Basic earnings
(loss)
per share from continuing operations
|
$
|
0.54
|
|
|
$
|
0.79
|
|
|
$
|
(1.78
|
)
|
|
$
|
1.82
|
|
|
Diluted earnings (loss) per share from continuing operations
|
$
|
0.49
|
|
|
$
|
0.74
|
|
|
$
|
(1.78
|
)
|
|
$
|
1.71
|
|
|
Basic earnings
(loss)
per share
|
$
|
0.54
|
|
|
$
|
0.79
|
|
|
$
|
(1.78
|
)
|
|
$
|
1.82
|
|
|
Diluted earnings (loss)
per share
|
$
|
0.49
|
|
|
$
|
0.74
|
|
|
$
|
(1.78
|
)
|
|
$
|
1.71
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share
|
$
|
—
|
|
|
$
|
0.34
|
|
|
$
|
—
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense by function:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$
|
597
|
|
|
$
|
307
|
|
|
$
|
1,904
|
|
|
$
|
846
|
|
|
Selling and marketing expense
|
1,465
|
|
|
2,442
|
|
|
5,026
|
|
|
7,284
|
|
||||
|
General and administrative expense
|
18,248
|
|
|
21,683
|
|
|
59,957
|
|
|
56,320
|
|
||||
|
Product development expense
|
3,351
|
|
|
2,577
|
|
|
15,723
|
|
|
7,419
|
|
||||
|
Total stock-based compensation expense
|
$
|
23,661
|
|
|
$
|
27,009
|
|
|
$
|
82,610
|
|
|
$
|
71,869
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net earnings (loss)
|
$
|
52,340
|
|
|
$
|
65,043
|
|
|
$
|
(130,268
|
)
|
|
$
|
144,763
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Change in foreign currency translation adjustment
(a)
|
(4,808
|
)
|
|
(10,603
|
)
|
|
7,596
|
|
|
(58,604
|
)
|
||||
|
Change in unrealized gains and losses of available-for-sale securities (net of tax benefits of $85 and $868 for the three and nine months ended September 30, 2016, respectively, and net of tax benefits of $277 and $95 for the three and nine months ended September 30, 2015, respectively)
(b)
|
(145
|
)
|
|
(3,617
|
)
|
|
1,510
|
|
|
632
|
|
||||
|
Total other comprehensive (loss) income, net of tax
|
(4,953
|
)
|
|
(14,220
|
)
|
|
9,106
|
|
|
(57,972
|
)
|
||||
|
Comprehensive income (loss)
|
47,387
|
|
|
50,823
|
|
|
(121,162
|
)
|
|
86,791
|
|
||||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(9,502
|
)
|
|
595
|
|
|
(13,881
|
)
|
|
7,742
|
|
||||
|
Comprehensive income (loss) attributable to IAC shareholders
|
$
|
37,885
|
|
|
$
|
51,418
|
|
|
$
|
(135,043
|
)
|
|
$
|
94,533
|
|
|
|
|
|
|
IAC Shareholders' Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Class B
Convertible
Common
Stock $.001
Par Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
Common
Stock $.001
Par Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
|
|
Total IAC
Shareholders'
Equity
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Redeemable
Noncontrolling
Interests
|
|
|
Additional
Paid-in
Capital
|
|
Retained Earnings
|
|
|
Treasury
Stock
|
|
|
Noncontrolling
Interests
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||||||||||||||||
|
|
$
|
|
Shares
|
|
$
|
|
Shares
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
(In thousands)
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2015
|
$
|
30,391
|
|
|
|
$
|
254
|
|
|
254,015
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
11,486,315
|
|
|
$
|
331,394
|
|
|
$
|
(152,103
|
)
|
|
$
|
(9,861,350
|
)
|
|
$
|
1,804,526
|
|
|
$
|
411,299
|
|
|
$
|
2,215,825
|
|
|
Net (loss) earnings
|
(3,091
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143,331
|
)
|
|
—
|
|
|
—
|
|
|
(143,331
|
)
|
|
16,154
|
|
|
(127,177
|
)
|
||||||||||
|
Other comprehensive income, net of tax
|
86
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,288
|
|
|
—
|
|
|
8,288
|
|
|
732
|
|
|
9,020
|
|
||||||||||
|
Stock-based compensation expense
|
1,224
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,046
|
|
|
35,281
|
|
|
75,327
|
|
||||||||||
|
Issuance of common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
|
1
|
|
|
1,481
|
|
|
—
|
|
|
—
|
|
|
(7,024
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,023
|
)
|
|
—
|
|
|
(7,023
|
)
|
||||||||||
|
Income tax benefit related to stock-based awards
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,768
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,768
|
|
|
—
|
|
|
44,768
|
|
||||||||||
|
Purchase of treasury stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(247,256
|
)
|
|
(247,256
|
)
|
|
—
|
|
|
(247,256
|
)
|
||||||||||
|
Purchase of redeemable noncontrolling interests
|
(2,529
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Adjustment of redeemable noncontrolling interests to fair value
|
6,282
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,921
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,921
|
)
|
|
—
|
|
|
(5,921
|
)
|
||||||||||
|
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
804
|
|
|
804
|
|
||||||||||
|
Reallocation of shareholders' equity balances related to the noncontrolling interests created in the Match Group initial public offering
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342,507
|
|
|
—
|
|
|
21,131
|
|
|
—
|
|
|
363,638
|
|
|
(363,638
|
)
|
|
—
|
|
||||||||||
|
Changes in noncontrolling interests of Match Group due to the issuance of its common stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,061
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,061
|
)
|
|
6,061
|
|
|
—
|
|
||||||||||
|
Noncontrolling interests created in a recent acquisition
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,222
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,222
|
|
|
—
|
|
|
12,222
|
|
||||||||||
|
Other
|
(1,203
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(360
|
)
|
|
(390
|
)
|
||||||||||
|
Balance at September 30, 2016
|
$
|
31,160
|
|
|
|
$
|
255
|
|
|
255,496
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
11,906,822
|
|
|
$
|
188,063
|
|
|
$
|
(122,684
|
)
|
|
$
|
(10,108,606
|
)
|
|
$
|
1,863,866
|
|
|
$
|
106,333
|
|
|
$
|
1,970,199
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities attributable to continuing operations:
|
|
|
|
||||
|
(Loss) earnings from continuing operations
|
$
|
(130,268
|
)
|
|
$
|
144,774
|
|
|
Adjustments to reconcile (loss) earnings from continuing operations to net cash provided by operating activities attributable to continuing operations:
|
|
|
|
||||
|
Stock-based compensation expense
|
82,610
|
|
|
71,869
|
|
||
|
Depreciation
|
51,321
|
|
|
46,693
|
|
||
|
Amortization of intangibles
|
65,062
|
|
|
39,304
|
|
||
|
Goodwill impairment
|
275,367
|
|
|
—
|
|
||
|
Excess tax benefits from stock-based awards
|
(43,131
|
)
|
|
(49,147
|
)
|
||
|
Deferred income taxes
|
(99,955
|
)
|
|
(7,851
|
)
|
||
|
Equity in losses of unconsolidated affiliates
|
340
|
|
|
78
|
|
||
|
Acquisition-related contingent consideration fair value adjustments
|
7,993
|
|
|
(17,906
|
)
|
||
|
Gains on sale of businesses and investments, net
|
(13,416
|
)
|
|
(523
|
)
|
||
|
Gain on real estate transaction
|
—
|
|
|
(33,586
|
)
|
||
|
Other adjustments, net
|
21,882
|
|
|
15,679
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
||||
|
Accounts receivable
|
32,950
|
|
|
(25,822
|
)
|
||
|
Other assets
|
(19,775
|
)
|
|
(13,746
|
)
|
||
|
Accounts payable and other current liabilities
|
(63,669
|
)
|
|
(17,635
|
)
|
||
|
Income taxes payable
|
(37,081
|
)
|
|
(13,748
|
)
|
||
|
Deferred revenue
|
31,352
|
|
|
45,674
|
|
||
|
Net cash provided by operating activities attributable to continuing operations
|
161,582
|
|
|
184,107
|
|
||
|
Cash flows from investing activities attributable to continuing operations:
|
|
|
|
||||
|
Acquisitions, net of cash acquired
|
(2,524
|
)
|
|
(43,286
|
)
|
||
|
Capital expenditures
|
(62,739
|
)
|
|
(44,558
|
)
|
||
|
Investments in time deposits
|
(87,500
|
)
|
|
—
|
|
||
|
Proceeds from maturities of time deposits
|
87,500
|
|
|
—
|
|
||
|
Proceeds from maturities and sales of marketable debt securities
|
79,210
|
|
|
192,928
|
|
||
|
Purchases of marketable debt securities
|
(229,246
|
)
|
|
(93,134
|
)
|
||
|
Purchases of investments
|
(7,211
|
)
|
|
(25,073
|
)
|
||
|
Net proceeds from the sale of businesses and investments
|
110,536
|
|
|
8,551
|
|
||
|
Other, net
|
5,562
|
|
|
(4,095
|
)
|
||
|
Net cash used in investing activities attributable to continuing operations
|
(106,412
|
)
|
|
(8,667
|
)
|
||
|
Cash flows from financing activities attributable to continuing operations:
|
|
|
|
||||
|
Purchase of treasury stock
|
(247,256
|
)
|
|
(200,000
|
)
|
||
|
Proceeds from Match Group 2016 Senior Notes offering
|
400,000
|
|
|
—
|
|
||
|
Principal payments on Match Group Term Loan
|
(410,000
|
)
|
|
—
|
|
||
|
Principal payment on Liberty Bonds
|
—
|
|
|
(80,000
|
)
|
||
|
Debt issuance costs
|
(5,048
|
)
|
|
—
|
|
||
|
Redemption and repurchase of Senior Notes
|
(126,271
|
)
|
|
—
|
|
||
|
Dividends
|
—
|
|
|
(84,947
|
)
|
||
|
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
|
(7,148
|
)
|
|
(40,197
|
)
|
||
|
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes
|
467
|
|
|
—
|
|
||
|
Excess tax benefits from stock-based awards
|
43,131
|
|
|
49,147
|
|
||
|
Purchase of noncontrolling interests
|
(2,529
|
)
|
|
(29,899
|
)
|
||
|
Acquisition-related contingent consideration payments
|
(2,180
|
)
|
|
(5,712
|
)
|
||
|
Decrease in restricted cash related to bond redemptions
|
20,000
|
|
|
—
|
|
||
|
Other, net
|
(766
|
)
|
|
512
|
|
||
|
Net cash used in financing activities attributable to continuing operations
|
(337,600
|
)
|
|
(391,096
|
)
|
||
|
Total cash used in continuing operations
|
(282,430
|
)
|
|
(215,656
|
)
|
||
|
Total cash used in discontinued operations
|
—
|
|
|
(190
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(9,233
|
)
|
|
(8,111
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(291,663
|
)
|
|
(223,957
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
1,481,447
|
|
|
990,405
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1,189,784
|
|
|
$
|
766,448
|
|
|
Excess tax benefit (deficiency) of equity awards to employees upon exercise of stock options and the vesting of restricted stock units:
|
|
Accounting under current GAAP:
|
|
Accounting following adoption of ASU 2016-09:
|
|
Statement of operations
|
|
Treated as an increase (or decrease) to additional paid-in capital when realized (i.e., reduction of income taxes payable)
|
|
Included in the determination of the income tax provision or benefit upon option exercise or share vesting
|
|
Statement of cash flows
|
|
Treated as a financing cash flow
|
|
Treated as an operating cash flow
|
|
Calculation of fully diluted shares for the determination of earnings per share
|
|
Included as a component of the assumed proceeds in applying the treasury stock method
|
|
Excluded from the assumed proceeds in applying the treasury stock method
|
|
|
|
Reported results under current GAAP
|
|
Pro forma results assuming ASU 2016-09 had been in effect on January 1, 2016
|
||||
|
|
|
(In thousands, except per share data)
|
||||||
|
Net loss
|
|
$
|
(130,268
|
)
|
|
$
|
(85,500
|
)
|
|
Net earnings attributable to noncontrolling interests
|
|
13,063
|
|
|
13,063
|
|
||
|
Net loss attributable to IAC shareholders
|
|
(143,331
|
)
|
|
(98,563
|
)
|
||
|
Cash flows provided by operating activities attributable to continuing operations
|
|
161,582
|
|
|
204,713
|
|
||
|
Cash flows used in financing activities attributable to continuing operations
|
|
(337,600
|
)
|
|
(380,731
|
)
|
||
|
Basic loss per share from continuing operations
|
|
$
|
(1.78
|
)
|
|
$
|
(1.23
|
)
|
|
Fully diluted loss per share from continuing operations
|
|
$
|
(1.78
|
)
|
|
$
|
(1.23
|
)
|
|
|
(In thousands)
|
||
|
Cash and cash equivalents
|
$
|
4,626
|
|
|
Other current assets
|
4,460
|
|
|
|
Computer and other equipment
|
2,990
|
|
|
|
Goodwill
|
488,644
|
|
|
|
Intangible assets
|
84,100
|
|
|
|
Other non-current assets
|
1,073
|
|
|
|
Total assets
|
585,893
|
|
|
|
Current liabilities
|
(6,418
|
)
|
|
|
Other long-term liabilities
|
(5,325
|
)
|
|
|
Net assets acquired
|
$
|
574,150
|
|
|
|
(In thousands)
|
|
Weighted-Average Useful Life
(Years)
|
||
|
Indefinite-lived trade name
|
$
|
66,300
|
|
|
Indefinite
|
|
Customer relationships
|
10,100
|
|
|
Less than 1
|
|
|
New registrants
|
3,100
|
|
|
Less than 1
|
|
|
Non-compete agreement
|
3,000
|
|
|
5
|
|
|
Developed technology
|
1,600
|
|
|
2
|
|
|
Total intangible assets acquired
|
$
|
84,100
|
|
|
|
|
|
Three Months Ended
September 30, 2015 |
|
Nine Months Ended
September 30, 2015 |
||||
|
|
(In thousands, except
per share data)
|
||||||
|
Revenue
|
$
|
860,320
|
|
|
$
|
2,435,475
|
|
|
Net earnings attributable to IAC shareholders
|
$
|
70,803
|
|
|
$
|
160,750
|
|
|
Basic earnings per share attributable to IAC shareholders
|
$
|
0.85
|
|
|
$
|
1.94
|
|
|
Diluted earnings per share attributable to IAC shareholders
|
$
|
0.80
|
|
|
$
|
1.82
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Goodwill
|
$
|
1,942,556
|
|
|
$
|
2,245,364
|
|
|
Intangible assets with indefinite lives
|
337,429
|
|
|
380,137
|
|
||
|
Intangible assets with definite lives, net
|
44,867
|
|
|
60,691
|
|
||
|
Total goodwill and intangible assets, net
|
$
|
2,324,852
|
|
|
$
|
2,686,192
|
|
|
|
Balance at
December 31, 2015 |
|
Additions
|
|
Deductions
|
|
Impairment
|
|
Foreign
Exchange Translation |
|
Balance at
September 30, 2016 |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
1,293,109
|
|
|
$
|
603
|
|
|
$
|
(2,983
|
)
|
|
$
|
—
|
|
|
$
|
21,232
|
|
|
$
|
1,311,961
|
|
|
HomeAdvisor
|
150,251
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
150,451
|
|
||||||
|
Video
|
15,590
|
|
|
9,649
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,239
|
|
||||||
|
Applications
|
447,242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447,242
|
|
||||||
|
Publishing
|
277,192
|
|
|
—
|
|
|
(1,968
|
)
|
|
(275,367
|
)
|
|
143
|
|
|
—
|
|
||||||
|
Other
|
61,980
|
|
|
—
|
|
|
(55,117
|
)
|
|
—
|
|
|
800
|
|
|
7,663
|
|
||||||
|
Total
|
$
|
2,245,364
|
|
|
$
|
10,252
|
|
|
$
|
(60,068
|
)
|
|
$
|
(275,367
|
)
|
|
$
|
22,375
|
|
|
$
|
1,942,556
|
|
|
|
September 30, 2016
|
||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
|
Weighted-Average
Useful Life (Years) |
||||||
|
|
(In thousands)
|
|
|
||||||||||
|
Trade names
|
$
|
65,107
|
|
|
$
|
(47,093
|
)
|
|
$
|
18,014
|
|
|
3.2
|
|
Content
|
62,082
|
|
|
(55,374
|
)
|
|
6,708
|
|
|
4.1
|
|||
|
Technology
|
56,109
|
|
|
(41,974
|
)
|
|
14,135
|
|
|
3.3
|
|||
|
Customer lists
|
28,470
|
|
|
(26,050
|
)
|
|
2,420
|
|
|
2.2
|
|||
|
Advertiser and supplier relationships and other
|
7,506
|
|
|
(3,916
|
)
|
|
3,590
|
|
|
4.0
|
|||
|
Total
|
$
|
219,274
|
|
|
$
|
(174,407
|
)
|
|
$
|
44,867
|
|
|
3.4
|
|
|
December 31, 2015
|
||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
|
Weighted-Average
Useful Life (Years) |
||||||
|
|
(In thousands)
|
|
|
||||||||||
|
Content
|
$
|
62,082
|
|
|
$
|
(48,937
|
)
|
|
$
|
13,145
|
|
|
4.1
|
|
Technology
|
55,487
|
|
|
(37,012
|
)
|
|
18,475
|
|
|
3.2
|
|||
|
Trade names
|
32,123
|
|
|
(26,268
|
)
|
|
5,855
|
|
|
2.5
|
|||
|
Customer lists
|
28,836
|
|
|
(13,078
|
)
|
|
15,758
|
|
|
2.1
|
|||
|
Advertiser and supplier relationships and other
|
15,709
|
|
|
(8,251
|
)
|
|
7,458
|
|
|
4.2
|
|||
|
Total
|
$
|
194,237
|
|
|
$
|
(133,546
|
)
|
|
$
|
60,691
|
|
|
3.3
|
|
For the twelve months ending September 30,
|
(In thousands)
|
||
|
2017
|
$
|
22,800
|
|
|
2018
|
12,527
|
|
|
|
2019
|
6,310
|
|
|
|
2020
|
3,180
|
|
|
|
2021
|
50
|
|
|
|
Total
|
$
|
44,867
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Corporate debt securities
|
$
|
15,408
|
|
|
$
|
2
|
|
|
$
|
(8
|
)
|
|
$
|
15,402
|
|
|
Treasury discount notes
|
162,423
|
|
|
37
|
|
|
—
|
|
|
162,460
|
|
||||
|
Total debt securities
|
177,831
|
|
|
39
|
|
|
(8
|
)
|
|
177,862
|
|
||||
|
Total marketable securities
|
$
|
177,831
|
|
|
$
|
39
|
|
|
$
|
(8
|
)
|
|
$
|
177,862
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Corporate debt securities
|
$
|
27,765
|
|
|
$
|
—
|
|
|
$
|
(187
|
)
|
|
$
|
27,578
|
|
|
Equity security
|
8,659
|
|
|
2,963
|
|
|
—
|
|
|
11,622
|
|
||||
|
Total marketable securities
|
$
|
36,424
|
|
|
$
|
2,963
|
|
|
$
|
(187
|
)
|
|
$
|
39,200
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
|
(In thousands)
|
||||||
|
Due in one year or less
|
$
|
177,831
|
|
|
$
|
177,862
|
|
|
Total
|
$
|
177,831
|
|
|
$
|
177,862
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Proceeds from maturities and sales of available-for-sale marketable securities
|
$
|
52,110
|
|
|
$
|
178,315
|
|
|
$
|
106,326
|
|
|
$
|
192,928
|
|
|
Gross realized gains
|
412
|
|
|
17
|
|
|
3,537
|
|
|
22
|
|
||||
|
•
|
Level 1: Observable inputs obtained from independent sources, such as quoted prices for identical assets and liabilities in active markets.
|
|
•
|
Level 2: Other inputs, which are observable directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company's Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
|
|
•
|
Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. See below for a discussion of fair value measurements made using Level 3 inputs.
|
|
|
September 30, 2016
|
||||||||||||||
|
|
Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
Measurements
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
582,508
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
582,508
|
|
|
Time deposits
|
—
|
|
|
75,000
|
|
|
—
|
|
|
75,000
|
|
||||
|
Treasury discount notes
|
12,497
|
|
|
—
|
|
|
—
|
|
|
12,497
|
|
||||
|
Commercial paper
|
—
|
|
|
86,953
|
|
|
—
|
|
|
86,953
|
|
||||
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
—
|
|
|
15,402
|
|
|
—
|
|
|
15,402
|
|
||||
|
Treasury discount notes
|
162,460
|
|
|
—
|
|
|
—
|
|
|
162,460
|
|
||||
|
Total
|
$
|
757,465
|
|
|
$
|
177,355
|
|
|
$
|
—
|
|
|
$
|
934,820
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration arrangements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(43,352
|
)
|
|
$
|
(43,352
|
)
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
Measurements
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
601,848
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
601,848
|
|
|
Time deposits
|
—
|
|
|
125,038
|
|
|
—
|
|
|
125,038
|
|
||||
|
Commercial paper
|
—
|
|
|
302,418
|
|
|
—
|
|
|
302,418
|
|
||||
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
—
|
|
|
27,578
|
|
|
—
|
|
|
27,578
|
|
||||
|
Equity security
|
11,622
|
|
|
—
|
|
|
—
|
|
|
11,622
|
|
||||
|
Long-term investments:
|
|
|
|
|
|
|
|
||||||||
|
Auction rate security
|
—
|
|
|
—
|
|
|
4,050
|
|
|
4,050
|
|
||||
|
Marketable equity security
|
7,542
|
|
|
—
|
|
|
—
|
|
|
7,542
|
|
||||
|
Total
|
$
|
621,012
|
|
|
$
|
455,034
|
|
|
$
|
4,050
|
|
|
$
|
1,080,096
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration arrangements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(33,873
|
)
|
|
$
|
(33,873
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
||||||||
|
|
Contingent
Consideration
Arrangements
|
|
Auction Rate
Security
|
|
Contingent
Consideration
Arrangements
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at July 1
|
$
|
(45,526
|
)
|
|
$
|
6,630
|
|
|
$
|
(31,858
|
)
|
|
Total net gains (losses):
|
|
|
|
|
|
|
|||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Fair value adjustments
|
2,477
|
|
|
—
|
|
|
960
|
|
|||
|
Included in other comprehensive loss
|
(333
|
)
|
|
(1,620
|
)
|
|
(579
|
)
|
|||
|
Settlements
|
30
|
|
|
—
|
|
|
7
|
|
|||
|
Balance at September 30
|
$
|
(43,352
|
)
|
|
$
|
5,010
|
|
|
$
|
(31,470
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
Auction Rate
Security
|
|
Contingent
Consideration
Arrangements
|
|
Auction Rate
Security
|
|
Contingent
Consideration
Arrangements
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Balance at January 1
|
$
|
4,050
|
|
|
$
|
(33,873
|
)
|
|
$
|
6,070
|
|
|
$
|
(30,140
|
)
|
|
Total net gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Fair value adjustments
|
—
|
|
|
(7,993
|
)
|
|
—
|
|
|
17,906
|
|
||||
|
Foreign currency exchange gains
|
—
|
|
|
—
|
|
|
—
|
|
|
626
|
|
||||
|
Included in other comprehensive income (loss)
|
5,950
|
|
|
(5,614
|
)
|
|
(1,060
|
)
|
|
1,538
|
|
||||
|
Fair value at date of acquisition
|
—
|
|
|
1,948
|
|
|
—
|
|
|
(27,112
|
)
|
||||
|
Settlements
|
—
|
|
|
2,180
|
|
|
—
|
|
|
5,712
|
|
||||
|
Proceeds from sale
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance at September 30
|
$
|
—
|
|
|
$
|
(43,352
|
)
|
|
$
|
5,010
|
|
|
$
|
(31,470
|
)
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(40,000
|
)
|
|
$
|
(39,850
|
)
|
|
Long-term debt, net of current portion
|
(1,641,285
|
)
|
|
(1,741,800
|
)
|
|
(1,726,954
|
)
|
|
(1,761,601
|
)
|
||||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Match Group Debt:
|
|
|
|
||||
|
6.375% Senior Notes due June 1, 2024 (the "2016 Match Group Senior Notes"); interest payable each June 1 and December 1, which commences December 1, 2016
|
$
|
400,000
|
|
|
$
|
—
|
|
|
6.75% Senior Notes due December 15, 2022 (the "2015 Match Group Senior Notes"); interest payable each June 15 and December 15, which commenced June 15, 2016
|
445,172
|
|
|
445,172
|
|
||
|
Match Group Term Loan due November 16, 2022
(a)
|
390,000
|
|
|
800,000
|
|
||
|
Total Match Group long-term debt
|
1,235,172
|
|
|
1,245,172
|
|
||
|
Less: Current maturities of Match Group long-term debt
|
—
|
|
|
40,000
|
|
||
|
Less: Unamortized original issue discount and original issue premium, net
|
5,100
|
|
|
11,691
|
|
||
|
Less: Unamortized debt issuance costs
|
14,526
|
|
|
16,610
|
|
||
|
Total Match Group debt, net of current maturities
|
1,215,546
|
|
|
1,176,871
|
|
||
|
|
|
|
|
|
|
||
|
IAC Debt:
|
|
|
|
|
|
||
|
4.875% Senior Notes due November 30, 2018 (the "2013 Senior Notes"); interest payable each May 30 and November 30, which commenced May 30, 2014
|
390,214
|
|
|
500,000
|
|
||
|
4.75% Senior Notes due December 15, 2022 (the "2012 Senior Notes"); interest payable each June 15 and December 15, which commenced June 15, 2013
|
38,247
|
|
|
54,732
|
|
||
|
Total IAC long-term debt
|
428,461
|
|
|
554,732
|
|
||
|
Less: Unamortized debt issuance costs
|
2,722
|
|
|
4,649
|
|
||
|
Total IAC debt, net of current portion
|
425,739
|
|
|
550,083
|
|
||
|
|
|
|
|
||||
|
Total long-term debt, net of current portion
|
$
|
1,641,285
|
|
|
$
|
1,726,954
|
|
|
Year
|
|
Percentage
|
|
|
2019
|
|
104.781
|
%
|
|
2020
|
|
103.188
|
%
|
|
2021
|
|
101.594
|
%
|
|
2022 and thereafter
|
|
100.000
|
%
|
|
|
Three Months Ended September 30, 2016
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of July 1
|
$
|
(121,612
|
)
|
|
$
|
4,205
|
|
|
$
|
(117,407
|
)
|
|
Other comprehensive (loss) income before reclassifications, net of tax provision of $0.1 million related to unrealized losses on available-for-sale securities
|
(5,132
|
)
|
|
114
|
|
|
(5,018
|
)
|
|||
|
Amounts reclassified to earnings
|
—
|
|
|
(259
|
)
|
(a)
|
(259
|
)
|
|||
|
Net current period other comprehensive loss
|
(5,132
|
)
|
|
(145
|
)
|
|
(5,277
|
)
|
|||
|
Balance as of September 30
|
$
|
(126,744
|
)
|
|
$
|
4,060
|
|
|
$
|
(122,684
|
)
|
|
|
Three Months Ended September 30, 2015
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of July 1
|
$
|
(133,895
|
)
|
|
$
|
3,600
|
|
|
$
|
(130,295
|
)
|
|
Other comprehensive loss, net of tax benefit of $0.1 million related to unrealized losses on available-for-sale securities
|
(8,420
|
)
|
|
(3,501
|
)
|
|
(11,921
|
)
|
|||
|
Amounts reclassified to earnings
|
(2,191
|
)
|
|
(81
|
)
|
(b)
|
(2,272
|
)
|
|||
|
Net current period other comprehensive loss
|
(10,611
|
)
|
|
(3,582
|
)
|
|
(14,193
|
)
|
|||
|
Balance as of September 30
|
$
|
(144,506
|
)
|
|
$
|
18
|
|
|
$
|
(144,488
|
)
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive (Loss) Income
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of January 1
|
$
|
(154,645
|
)
|
|
$
|
2,542
|
|
|
$
|
(152,103
|
)
|
|
Other comprehensive (loss) income before reclassifications, net of tax benefit of $0.7 million related to unrealized losses on available-for-sale securities
|
(3,538
|
)
|
|
4,868
|
|
|
1,330
|
|
|||
|
Amounts reclassified to earnings
|
9,850
|
|
|
(2,892
|
)
|
(c)
|
6,958
|
|
|||
|
Net current period other comprehensive income
|
6,312
|
|
|
1,976
|
|
|
8,288
|
|
|||
|
Reallocation of accumulated other comprehensive loss (income) related to the noncontrolling interests created in the Match Group initial public offering
|
21,589
|
|
|
(458
|
)
|
|
21,131
|
|
|||
|
Balance as of September 30
|
$
|
(126,744
|
)
|
|
$
|
4,060
|
|
|
$
|
(122,684
|
)
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized (Losses) Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of January 1
|
$
|
(86,848
|
)
|
|
$
|
(852
|
)
|
|
$
|
(87,700
|
)
|
|
Other comprehensive (loss) income, net of tax benefit of $0.3 million related to unrealized losses on available-for-sale securities
|
(55,467
|
)
|
|
788
|
|
|
(54,679
|
)
|
|||
|
Amounts reclassified to earnings
|
(2,191
|
)
|
|
82
|
|
(d)
|
(2,109
|
)
|
|||
|
Net current period other comprehensive (loss) income
|
(57,658
|
)
|
|
870
|
|
|
(56,788
|
)
|
|||
|
Balance as of September 30
|
$
|
(144,506
|
)
|
|
$
|
18
|
|
|
$
|
(144,488
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations
|
$
|
52,340
|
|
|
$
|
52,340
|
|
|
$
|
65,026
|
|
|
$
|
65,026
|
|
|
Net (earnings) loss attributable to noncontrolling interests
|
(9,178
|
)
|
|
(9,178
|
)
|
|
568
|
|
|
568
|
|
||||
|
Impact from Match Group's dilutive securities
(a)(b)
|
—
|
|
|
(3,473
|
)
|
|
—
|
|
|
—
|
|
||||
|
Earnings from continuing operations attributable to IAC shareholders
|
43,162
|
|
|
39,689
|
|
|
65,594
|
|
|
65,594
|
|
||||
|
Earnings from discontinued operations attributable to IAC shareholders
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||
|
Net earnings attributable to IAC shareholders
|
$
|
43,162
|
|
|
$
|
39,689
|
|
|
$
|
65,611
|
|
|
$
|
65,611
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average basic shares outstanding
|
79,532
|
|
|
79,532
|
|
|
82,910
|
|
|
82,910
|
|
||||
|
Dilutive securities including subsidiary denominated equity, stock options and RSUs
(c)(d)
|
—
|
|
|
2,087
|
|
|
—
|
|
|
5,990
|
|
||||
|
Denominator for earnings per share—weighted average shares
(c)(d)
|
79,532
|
|
|
81,619
|
|
|
82,910
|
|
|
88,900
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share attributable to IAC shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share from continuing operations
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
0.79
|
|
|
$
|
0.74
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Earnings per share
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
0.79
|
|
|
$
|
0.74
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
(Loss) earnings from continuing operations
|
$
|
(130,268
|
)
|
|
$
|
(130,268
|
)
|
|
$
|
144,774
|
|
|
$
|
144,774
|
|
|
Net (earnings) loss attributable to noncontrolling interests
|
(13,063
|
)
|
|
(13,063
|
)
|
|
6,558
|
|
|
6,558
|
|
||||
|
Impact from Match Group's dilutive securities
(a)(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
(Loss) earnings from continuing operations attributable to IAC shareholders
|
(143,331
|
)
|
|
(143,331
|
)
|
|
151,332
|
|
|
151,332
|
|
||||
|
Loss from discontinued operations attributable to IAC shareholders
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||
|
Net (loss) earnings attributable to IAC shareholders
|
$
|
(143,331
|
)
|
|
$
|
(143,331
|
)
|
|
$
|
151,321
|
|
|
$
|
151,321
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average basic shares outstanding
|
80,357
|
|
|
80,357
|
|
|
82,924
|
|
|
82,924
|
|
||||
|
Dilutive securities including subsidiary denominated equity, stock options and RSUs
(c)(d)(e)
|
—
|
|
|
—
|
|
|
—
|
|
|
5,323
|
|
||||
|
Denominator for earnings per share—weighted average shares
(c)(d)(e)
|
80,357
|
|
|
80,357
|
|
|
82,924
|
|
|
88,247
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) earnings per share attributable to IAC shareholders:
|
|
|
|
|
|
|
|
||||||||
|
(Loss) earnings per share from continuing operations
|
$
|
(1.78
|
)
|
|
$
|
(1.78
|
)
|
|
$
|
1.82
|
|
|
$
|
1.71
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
(Loss) earnings per share
|
$
|
(1.78
|
)
|
|
$
|
(1.78
|
)
|
|
$
|
1.82
|
|
|
$
|
1.71
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Match Group
|
$
|
316,447
|
|
|
$
|
268,971
|
|
|
$
|
902,849
|
|
|
$
|
752,857
|
|
|
HomeAdvisor
|
133,560
|
|
|
99,435
|
|
|
375,222
|
|
|
269,429
|
|
||||
|
Video
|
59,955
|
|
|
60,125
|
|
|
162,361
|
|
|
147,317
|
|
||||
|
Applications
|
142,782
|
|
|
193,278
|
|
|
445,735
|
|
|
581,546
|
|
||||
|
Publishing
|
74,902
|
|
|
178,701
|
|
|
326,195
|
|
|
512,173
|
|
||||
|
Other
|
36,598
|
|
|
38,173
|
|
|
116,714
|
|
|
119,344
|
|
||||
|
Inter-segment eliminations
|
(142
|
)
|
|
(122
|
)
|
|
(356
|
)
|
|
(461
|
)
|
||||
|
Total
|
$
|
764,102
|
|
|
$
|
838,561
|
|
|
$
|
2,328,720
|
|
|
$
|
2,382,205
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
||||||||
|
Match Group
|
$
|
91,754
|
|
|
$
|
58,356
|
|
|
$
|
194,610
|
|
|
$
|
125,918
|
|
|
HomeAdvisor
|
12,805
|
|
|
6,095
|
|
|
26,629
|
|
|
3,687
|
|
||||
|
Video
|
(2,663
|
)
|
|
(5,655
|
)
|
|
(25,187
|
)
|
|
(36,581
|
)
|
||||
|
Applications
|
29,240
|
|
|
46,539
|
|
|
75,839
|
|
|
138,076
|
|
||||
|
Publishing
|
(14,562
|
)
|
|
14,149
|
|
|
(324,720
|
)
|
|
43,685
|
|
||||
|
Other
|
(1,511
|
)
|
|
195
|
|
|
(3,299
|
)
|
|
(745
|
)
|
||||
|
Corporate
|
(29,479
|
)
|
|
(32,549
|
)
|
|
(89,317
|
)
|
|
(89,022
|
)
|
||||
|
Total
|
$
|
85,584
|
|
|
$
|
87,130
|
|
|
$
|
(145,445
|
)
|
|
$
|
185,018
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Adjusted EBITDA:
(a)
|
|
|
|
|
|
|
|
||||||||
|
Match Group
|
$
|
110,708
|
|
|
$
|
82,657
|
|
|
$
|
275,414
|
|
|
$
|
179,355
|
|
|
HomeAdvisor
|
15,965
|
|
|
8,904
|
|
|
35,947
|
|
|
12,768
|
|
||||
|
Video
|
(894
|
)
|
|
(5,141
|
)
|
|
(21,770
|
)
|
|
(36,982
|
)
|
||||
|
Applications
|
34,575
|
|
|
47,901
|
|
|
94,715
|
|
|
142,545
|
|
||||
|
Publishing
|
(6,208
|
)
|
|
21,075
|
|
|
(6,639
|
)
|
|
65,065
|
|
||||
|
Other
|
(824
|
)
|
|
1,596
|
|
|
(709
|
)
|
|
3,196
|
|
||||
|
Corporate
|
(14,336
|
)
|
|
(15,850
|
)
|
|
(40,050
|
)
|
|
(40,969
|
)
|
||||
|
Total
|
$
|
138,986
|
|
|
$
|
141,142
|
|
|
$
|
336,908
|
|
|
$
|
324,978
|
|
|
|
September 30, 2016
|
|
December 31,
2015
|
||||
|
|
(In thousands)
|
||||||
|
Segment Assets:
(b)
|
|
|
|
||||
|
Match Group
|
$
|
482,899
|
|
|
$
|
329,269
|
|
|
HomeAdvisor
|
53,930
|
|
|
32,112
|
|
||
|
Video
|
126,034
|
|
|
90,671
|
|
||
|
Applications
|
97,899
|
|
|
108,997
|
|
||
|
Publishing
|
464,233
|
|
|
390,951
|
|
||
|
Other
|
28,076
|
|
|
64,550
|
|
||
|
Corporate
|
1,093,237
|
|
|
1,485,949
|
|
||
|
Total
|
$
|
2,346,308
|
|
|
$
|
2,502,499
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
567,132
|
|
|
$
|
619,297
|
|
|
$
|
1,721,348
|
|
|
$
|
1,755,534
|
|
|
All other countries
|
196,970
|
|
|
219,264
|
|
|
607,372
|
|
|
626,671
|
|
||||
|
Total
|
$
|
764,102
|
|
|
$
|
838,561
|
|
|
$
|
2,328,720
|
|
|
$
|
2,382,205
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(In thousands)
|
||||||
|
Long-lived assets (excluding goodwill and intangible assets):
|
|
|
|
||||
|
United States
|
$
|
292,586
|
|
|
$
|
279,913
|
|
|
All other countries
|
24,691
|
|
|
22,904
|
|
||
|
Total
|
$
|
317,277
|
|
|
$
|
302,817
|
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Adjusted
EBITDA
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
91,754
|
|
|
$
|
11,145
|
|
|
$
|
8,032
|
|
|
$
|
4,906
|
|
|
$
|
(5,129
|
)
|
|
$
|
110,708
|
|
|
HomeAdvisor
|
12,805
|
|
|
408
|
|
|
2,026
|
|
|
726
|
|
|
—
|
|
|
15,965
|
|
||||||
|
Video
|
(2,663
|
)
|
|
640
|
|
|
438
|
|
|
691
|
|
|
—
|
|
|
(894
|
)
|
||||||
|
Applications
|
29,240
|
|
|
—
|
|
|
1,073
|
|
|
1,519
|
|
|
2,743
|
|
|
34,575
|
|
||||||
|
Publishing
|
(14,562
|
)
|
|
—
|
|
|
2,029
|
|
|
6,325
|
|
|
—
|
|
|
(6,208
|
)
|
||||||
|
Other
|
(1,511
|
)
|
|
—
|
|
|
678
|
|
|
100
|
|
|
(91
|
)
|
|
(824
|
)
|
||||||
|
Corporate
|
(29,479
|
)
|
|
11,468
|
|
|
3,675
|
|
|
—
|
|
|
—
|
|
|
(14,336
|
)
|
||||||
|
Total
|
85,584
|
|
|
$
|
23,661
|
|
|
$
|
17,951
|
|
|
$
|
14,267
|
|
|
$
|
(2,477
|
)
|
|
$
|
138,986
|
|
|
|
Interest expense
|
(27,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other income, net
|
11,700
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from continuing operations before income taxes
|
70,166
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income tax provision
|
(17,826
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from continuing operations
|
52,340
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from discontinued operations, net of tax
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings
|
52,340
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to noncontrolling interests
|
(9,178
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
43,162
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Adjusted
EBITDA
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
58,356
|
|
|
$
|
13,057
|
|
|
$
|
6,137
|
|
|
$
|
4,352
|
|
|
$
|
755
|
|
|
$
|
82,657
|
|
|
HomeAdvisor
|
6,095
|
|
|
410
|
|
|
1,627
|
|
|
772
|
|
|
—
|
|
|
8,904
|
|
||||||
|
Video
|
(5,655
|
)
|
|
50
|
|
|
289
|
|
|
377
|
|
|
(202
|
)
|
|
(5,141
|
)
|
||||||
|
Applications
|
46,539
|
|
|
—
|
|
|
1,302
|
|
|
1,573
|
|
|
(1,513
|
)
|
|
47,901
|
|
||||||
|
Publishing
|
14,149
|
|
|
—
|
|
|
2,363
|
|
|
4,563
|
|
|
—
|
|
|
21,075
|
|
||||||
|
Other
|
195
|
|
|
—
|
|
|
700
|
|
|
701
|
|
|
—
|
|
|
1,596
|
|
||||||
|
Corporate
|
(32,549
|
)
|
|
13,492
|
|
|
3,207
|
|
|
—
|
|
|
—
|
|
|
(15,850
|
)
|
||||||
|
Total
|
87,130
|
|
|
$
|
27,009
|
|
|
$
|
15,625
|
|
|
$
|
12,338
|
|
|
$
|
(960
|
)
|
|
$
|
141,142
|
|
|
|
Interest expense
|
(15,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other income, net
|
34,398
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from continuing operations before income taxes
|
105,536
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income tax provision
|
(40,510
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from continuing operations
|
65,026
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from discontinued operations, net of tax
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings
|
65,043
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net loss attributable to noncontrolling interests
|
568
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
65,611
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Goodwill
Impairment
|
|
Adjusted
EBITDA
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
194,610
|
|
|
$
|
41,341
|
|
|
$
|
22,609
|
|
|
$
|
19,577
|
|
|
$
|
(2,723
|
)
|
|
$
|
—
|
|
|
$
|
275,414
|
|
|
HomeAdvisor
|
26,629
|
|
|
1,223
|
|
|
5,824
|
|
|
2,271
|
|
|
—
|
|
|
—
|
|
|
35,947
|
|
|||||||
|
Video
|
(25,187
|
)
|
|
640
|
|
|
1,313
|
|
|
1,656
|
|
|
(192
|
)
|
|
—
|
|
|
(21,770
|
)
|
|||||||
|
Applications
|
75,839
|
|
|
—
|
|
|
3,304
|
|
|
4,573
|
|
|
10,999
|
|
|
—
|
|
|
94,715
|
|
|||||||
|
Publishing
|
(324,720
|
)
|
|
—
|
|
|
6,366
|
|
|
36,348
|
|
|
—
|
|
|
275,367
|
|
|
(6,639
|
)
|
|||||||
|
Other
|
(3,299
|
)
|
|
—
|
|
|
2,044
|
|
|
637
|
|
|
(91
|
)
|
|
—
|
|
|
(709
|
)
|
|||||||
|
Corporate
|
(89,317
|
)
|
|
39,406
|
|
|
9,861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,050
|
)
|
|||||||
|
Total
|
(145,445
|
)
|
|
$
|
82,610
|
|
|
$
|
51,321
|
|
|
$
|
65,062
|
|
|
$
|
7,993
|
|
|
$
|
275,367
|
|
|
$
|
336,908
|
|
|
|
Interest expense
|
(82,622
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other income, net
|
20,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Loss from continuing operations before income taxes
|
(207,662
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Income tax benefit
|
77,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Loss from continuing operations
|
(130,268
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Earnings from discontinued operations, net of tax
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss
|
(130,268
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings attributable to noncontrolling interests
|
(13,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss attributable to IAC shareholders
|
$
|
(143,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Adjusted
EBITDA
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
125,918
|
|
|
$
|
30,982
|
|
|
$
|
19,804
|
|
|
$
|
14,130
|
|
|
$
|
(11,479
|
)
|
|
$
|
179,355
|
|
|
HomeAdvisor
|
3,687
|
|
|
1,250
|
|
|
4,767
|
|
|
3,064
|
|
|
—
|
|
|
12,768
|
|
||||||
|
Video
|
(36,581
|
)
|
|
344
|
|
|
713
|
|
|
1,179
|
|
|
(2,637
|
)
|
|
(36,982
|
)
|
||||||
|
Applications
|
138,076
|
|
|
—
|
|
|
3,532
|
|
|
4,727
|
|
|
(3,790
|
)
|
|
142,545
|
|
||||||
|
Publishing
|
43,685
|
|
|
—
|
|
|
7,293
|
|
|
14,087
|
|
|
—
|
|
|
65,065
|
|
||||||
|
Other
|
(745
|
)
|
|
—
|
|
|
1,824
|
|
|
2,117
|
|
|
—
|
|
|
3,196
|
|
||||||
|
Corporate
|
(89,022
|
)
|
|
39,293
|
|
|
8,760
|
|
|
—
|
|
|
—
|
|
|
(40,969
|
)
|
||||||
|
Total
|
185,018
|
|
|
$
|
71,869
|
|
|
$
|
46,693
|
|
|
$
|
39,304
|
|
|
$
|
(17,906
|
)
|
|
$
|
324,978
|
|
|
|
Interest expense
|
(45,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other income, net
|
39,748
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from continuing operations before income taxes
|
179,496
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income tax provision
|
(34,722
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings from continuing operations
|
144,774
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loss from discontinued operations, net of tax
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings
|
144,763
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net loss attributable to noncontrolling interests
|
6,558
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
151,321
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, 2016
|
||||||||||||||||||
|
|
Segment Assets
|
|
Goodwill
|
|
Indefinite-Lived
Intangible Assets |
|
Definite-Lived
Intangible Assets |
|
Total Assets
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Match Group
|
$
|
482,899
|
|
|
$
|
1,311,961
|
|
|
$
|
248,244
|
|
|
$
|
13,280
|
|
|
$
|
2,056,384
|
|
|
HomeAdvisor
|
53,930
|
|
|
150,451
|
|
|
600
|
|
|
3,472
|
|
|
208,453
|
|
|||||
|
Video
|
126,034
|
|
|
25,239
|
|
|
1,800
|
|
|
6,687
|
|
|
159,760
|
|
|||||
|
Applications
|
97,899
|
|
|
447,242
|
|
|
60,600
|
|
|
3,392
|
|
|
609,133
|
|
|||||
|
Publishing
|
464,233
|
|
|
—
|
|
|
15,005
|
|
|
18,036
|
|
|
497,274
|
|
|||||
|
Other
|
28,076
|
|
|
7,663
|
|
|
11,180
|
|
|
—
|
|
|
46,919
|
|
|||||
|
Corporate
(a)
|
1,093,237
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,093,237
|
|
|||||
|
Total
|
$
|
2,346,308
|
|
|
$
|
1,942,556
|
|
|
$
|
337,429
|
|
|
$
|
44,867
|
|
|
$
|
4,671,160
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Segment Assets
|
|
Goodwill
|
|
Indefinite-Lived
Intangible Assets |
|
Definite-Lived
Intangible Assets |
|
Total Assets
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Match Group
|
$
|
329,269
|
|
|
$
|
1,293,109
|
|
|
$
|
243,697
|
|
|
$
|
32,711
|
|
|
$
|
1,898,786
|
|
|
HomeAdvisor
|
32,112
|
|
|
150,251
|
|
|
600
|
|
|
5,727
|
|
|
188,690
|
|
|||||
|
Video
|
90,671
|
|
|
15,590
|
|
|
1,800
|
|
|
3,343
|
|
|
111,404
|
|
|||||
|
Applications
|
108,997
|
|
|
447,242
|
|
|
60,600
|
|
|
7,964
|
|
|
624,803
|
|
|||||
|
Publishing
|
390,951
|
|
|
277,192
|
|
|
59,805
|
|
|
7,849
|
|
|
735,797
|
|
|||||
|
Other
|
64,550
|
|
|
61,980
|
|
|
13,635
|
|
|
3,097
|
|
|
143,262
|
|
|||||
|
Corporate
(a)
|
1,485,949
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,485,949
|
|
|||||
|
Total
|
$
|
2,502,499
|
|
|
$
|
2,245,364
|
|
|
$
|
380,137
|
|
|
$
|
60,691
|
|
|
$
|
5,188,691
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Foreign currency exchange gains
|
$
|
10,898
|
|
|
$
|
314
|
|
|
$
|
24,037
|
|
|
$
|
4,851
|
|
|
Gains on sale of businesses and investments, net
|
279
|
|
|
379
|
|
|
13,416
|
|
(a)
|
523
|
|
||||
|
Interest income
|
1,051
|
|
|
990
|
|
|
3,813
|
|
|
3,463
|
|
||||
|
Gain on real estate transaction
|
—
|
|
|
33,586
|
|
|
—
|
|
|
33,586
|
|
||||
|
Loss on partial extinguishment of Match Group Term Loan
|
—
|
|
|
—
|
|
|
(11,056
|
)
|
|
—
|
|
||||
|
Impairment on long-term investments
|
(2,192
|
)
|
|
(804
|
)
|
|
(4,894
|
)
|
|
(1,304
|
)
|
||||
|
Loss on redemption and repurchase of IAC Senior Notes
|
(69
|
)
|
|
—
|
|
|
(3,182
|
)
|
|
—
|
|
||||
|
Other
|
1,733
|
|
|
(67
|
)
|
|
(1,729
|
)
|
|
(1,371
|
)
|
||||
|
Total
|
$
|
11,700
|
|
|
$
|
34,398
|
|
|
$
|
20,405
|
|
|
$
|
39,748
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
521,042
|
|
|
$
|
—
|
|
|
$
|
668,742
|
|
|
$
|
—
|
|
|
$
|
1,189,784
|
|
|
Marketable securities
|
177,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177,862
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
89,703
|
|
|
109,625
|
|
|
—
|
|
|
199,328
|
|
|||||
|
Other current assets
|
82,397
|
|
|
44,116
|
|
|
106,043
|
|
|
—
|
|
|
232,556
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
683,232
|
|
|
1,048,330
|
|
|
(1,731,562
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
4,733
|
|
|
191,689
|
|
|
120,855
|
|
|
—
|
|
|
317,277
|
|
|||||
|
Goodwill
|
—
|
|
|
529,403
|
|
|
1,413,153
|
|
|
—
|
|
|
1,942,556
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
100,634
|
|
|
281,662
|
|
|
—
|
|
|
382,296
|
|
|||||
|
Investment in subsidiaries
|
3,547,903
|
|
|
574,711
|
|
|
—
|
|
|
(4,122,614
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
51,325
|
|
|
103,727
|
|
|
185,497
|
|
|
(111,048
|
)
|
|
229,501
|
|
|||||
|
Total assets
|
$
|
4,385,262
|
|
|
$
|
2,317,215
|
|
|
$
|
3,933,907
|
|
|
$
|
(5,965,224
|
)
|
|
$
|
4,671,160
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable, trade
|
$
|
2,737
|
|
|
$
|
38,397
|
|
|
$
|
31,134
|
|
|
$
|
—
|
|
|
$
|
72,268
|
|
|
Other current liabilities
|
34,583
|
|
|
114,630
|
|
|
481,108
|
|
|
—
|
|
|
630,321
|
|
|||||
|
Long-term debt, net of current portion
|
425,739
|
|
|
—
|
|
|
1,215,546
|
|
|
—
|
|
|
1,641,285
|
|
|||||
|
Income taxes payable
|
109
|
|
|
3,381
|
|
|
32,310
|
|
|
—
|
|
|
35,800
|
|
|||||
|
Intercompany liabilities
|
1,731,562
|
|
|
—
|
|
|
—
|
|
|
(1,731,562
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
326,666
|
|
|
19,138
|
|
|
55,371
|
|
|
(111,048
|
)
|
|
290,127
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
31,160
|
|
|
—
|
|
|
31,160
|
|
|||||
|
IAC shareholders' equity
|
1,863,866
|
|
|
2,141,669
|
|
|
1,980,945
|
|
|
(4,122,614
|
)
|
|
1,863,866
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
106,333
|
|
|
—
|
|
|
106,333
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
4,385,262
|
|
|
$
|
2,317,215
|
|
|
$
|
3,933,907
|
|
|
$
|
(5,965,224
|
)
|
|
$
|
4,671,160
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
1,073,053
|
|
|
$
|
—
|
|
|
$
|
408,394
|
|
|
$
|
—
|
|
|
$
|
1,481,447
|
|
|
Marketable securities
|
27,578
|
|
|
—
|
|
|
11,622
|
|
|
—
|
|
|
39,200
|
|
|||||
|
Accounts receivable, net
|
33
|
|
|
115,280
|
|
|
134,764
|
|
|
—
|
|
|
250,077
|
|
|||||
|
Other current assets
|
30,813
|
|
|
46,128
|
|
|
97,345
|
|
|
—
|
|
|
174,286
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
637,324
|
|
|
963,146
|
|
|
(1,600,470
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
4,432
|
|
|
198,890
|
|
|
99,495
|
|
|
—
|
|
|
302,817
|
|
|||||
|
Goodwill
|
—
|
|
|
776,569
|
|
|
1,468,795
|
|
|
—
|
|
|
2,245,364
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
135,817
|
|
|
305,011
|
|
|
—
|
|
|
440,828
|
|
|||||
|
Investment in subsidiaries
|
3,128,765
|
|
|
466,601
|
|
|
—
|
|
|
(3,595,366
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
84,368
|
|
|
11,258
|
|
|
174,038
|
|
|
(14,992
|
)
|
|
254,672
|
|
|||||
|
Total assets
|
$
|
4,349,042
|
|
|
$
|
2,387,867
|
|
|
$
|
3,662,610
|
|
|
$
|
(5,210,828
|
)
|
|
$
|
5,188,691
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,000
|
|
|
$
|
—
|
|
|
$
|
40,000
|
|
|
Accounts payable, trade
|
4,711
|
|
|
42,104
|
|
|
40,068
|
|
|
—
|
|
|
86,883
|
|
|||||
|
Other current liabilities
|
62,833
|
|
|
140,077
|
|
|
438,753
|
|
|
—
|
|
|
641,663
|
|
|||||
|
Long-term debt, net of current portion
|
550,083
|
|
|
—
|
|
|
1,176,871
|
|
|
—
|
|
|
1,726,954
|
|
|||||
|
Income taxes payable
|
152
|
|
|
3,435
|
|
|
30,105
|
|
|
—
|
|
|
33,692
|
|
|||||
|
Intercompany liabilities
|
1,600,470
|
|
|
—
|
|
|
—
|
|
|
(1,600,470
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
326,267
|
|
|
18,160
|
|
|
83,848
|
|
|
(14,992
|
)
|
|
413,283
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
30,391
|
|
|
—
|
|
|
30,391
|
|
|||||
|
IAC shareholders' equity
|
1,804,526
|
|
|
2,184,091
|
|
|
1,411,275
|
|
|
(3,595,366
|
)
|
|
1,804,526
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
411,299
|
|
|
—
|
|
|
411,299
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
4,349,042
|
|
|
$
|
2,387,867
|
|
|
$
|
3,662,610
|
|
|
$
|
(5,210,828
|
)
|
|
$
|
5,188,691
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
320,860
|
|
|
$
|
446,691
|
|
|
$
|
(3,449
|
)
|
|
$
|
764,102
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
219
|
|
|
64,470
|
|
|
113,420
|
|
|
1,022
|
|
|
179,131
|
|
|||||
|
Selling and marketing expense
|
546
|
|
|
160,370
|
|
|
136,053
|
|
|
(4,576
|
)
|
|
292,393
|
|
|||||
|
General and administrative expense
|
22,375
|
|
|
40,436
|
|
|
65,913
|
|
|
105
|
|
|
128,829
|
|
|||||
|
Product development expense
|
1,009
|
|
|
19,661
|
|
|
25,277
|
|
|
—
|
|
|
45,947
|
|
|||||
|
Depreciation
|
422
|
|
|
7,693
|
|
|
9,836
|
|
|
—
|
|
|
17,951
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
6,100
|
|
|
8,167
|
|
|
—
|
|
|
14,267
|
|
|||||
|
Total operating costs and expenses
|
24,571
|
|
|
298,730
|
|
|
358,666
|
|
|
(3,449
|
)
|
|
678,518
|
|
|||||
|
Operating (loss) income
|
(24,571
|
)
|
|
22,130
|
|
|
88,025
|
|
|
—
|
|
|
85,584
|
|
|||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
71,553
|
|
|
(22,569
|
)
|
|
—
|
|
|
(48,984
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(6,362
|
)
|
|
—
|
|
|
(20,756
|
)
|
|
—
|
|
|
(27,118
|
)
|
|||||
|
Other (expense) income, net
|
(6,334
|
)
|
|
4,948
|
|
|
13,086
|
|
|
—
|
|
|
11,700
|
|
|||||
|
Earnings from continuing operations before income taxes
|
34,286
|
|
|
4,509
|
|
|
80,355
|
|
|
(48,984
|
)
|
|
70,166
|
|
|||||
|
Income tax benefit (provision)
|
8,876
|
|
|
(10,104
|
)
|
|
(16,598
|
)
|
|
—
|
|
|
(17,826
|
)
|
|||||
|
Earnings (loss) from continuing operations
|
43,162
|
|
|
(5,595
|
)
|
|
63,757
|
|
|
(48,984
|
)
|
|
52,340
|
|
|||||
|
Earnings from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net earnings (loss)
|
43,162
|
|
|
(5,595
|
)
|
|
63,757
|
|
|
(48,984
|
)
|
|
52,340
|
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(9,178
|
)
|
|
—
|
|
|
(9,178
|
)
|
|||||
|
Net earnings (loss) attributable to IAC shareholders
|
$
|
43,162
|
|
|
$
|
(5,595
|
)
|
|
$
|
54,579
|
|
|
$
|
(48,984
|
)
|
|
$
|
43,162
|
|
|
Comprehensive income (loss) attributable to IAC shareholders
|
$
|
37,885
|
|
|
$
|
(5,551
|
)
|
|
$
|
49,708
|
|
|
$
|
(44,157
|
)
|
|
$
|
37,885
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
410,048
|
|
|
$
|
430,921
|
|
|
$
|
(2,408
|
)
|
|
$
|
838,561
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
307
|
|
|
77,080
|
|
|
122,256
|
|
|
(266
|
)
|
|
199,377
|
|
|||||
|
Selling and marketing expense
|
1,250
|
|
|
218,693
|
|
|
125,318
|
|
|
(2,151
|
)
|
|
343,110
|
|
|||||
|
General and administrative expense
|
37,186
|
|
|
42,830
|
|
|
54,097
|
|
|
9
|
|
|
134,122
|
|
|||||
|
Product development expense
|
2,408
|
|
|
20,682
|
|
|
23,769
|
|
|
—
|
|
|
46,859
|
|
|||||
|
Depreciation
|
613
|
|
|
6,973
|
|
|
8,039
|
|
|
—
|
|
|
15,625
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
4,202
|
|
|
8,136
|
|
|
—
|
|
|
12,338
|
|
|||||
|
Total operating costs and expenses
|
41,764
|
|
|
370,460
|
|
|
341,615
|
|
|
(2,408
|
)
|
|
751,431
|
|
|||||
|
Operating (loss) income
|
(41,764
|
)
|
|
39,588
|
|
|
89,306
|
|
|
—
|
|
|
87,130
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
90,703
|
|
|
26,515
|
|
|
—
|
|
|
(117,218
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(12,995
|
)
|
|
(2,929
|
)
|
|
(68
|
)
|
|
—
|
|
|
(15,992
|
)
|
|||||
|
Other income, net
|
24,590
|
|
|
1,049
|
|
|
8,759
|
|
|
—
|
|
|
34,398
|
|
|||||
|
Earnings from continuing operations before income taxes
|
60,534
|
|
|
64,223
|
|
|
97,997
|
|
|
(117,218
|
)
|
|
105,536
|
|
|||||
|
Income tax benefit (provision)
|
5,060
|
|
|
(13,779
|
)
|
|
(31,791
|
)
|
|
—
|
|
|
(40,510
|
)
|
|||||
|
Earnings from continuing operations
|
65,594
|
|
|
50,444
|
|
|
66,206
|
|
|
(117,218
|
)
|
|
65,026
|
|
|||||
|
Earnings (loss) from discontinued operations, net of tax
|
17
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
17
|
|
|||||
|
Net earnings
|
65,611
|
|
|
50,444
|
|
|
66,205
|
|
|
(117,217
|
)
|
|
65,043
|
|
|||||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
568
|
|
|
—
|
|
|
568
|
|
|||||
|
Net earnings attributable to IAC shareholders
|
$
|
65,611
|
|
|
$
|
50,444
|
|
|
$
|
66,773
|
|
|
$
|
(117,217
|
)
|
|
$
|
65,611
|
|
|
Comprehensive income attributable to IAC shareholders
|
$
|
51,418
|
|
|
$
|
51,180
|
|
|
$
|
56,972
|
|
|
$
|
(108,152
|
)
|
|
$
|
51,418
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
1,028,339
|
|
|
$
|
1,310,593
|
|
|
$
|
(10,212
|
)
|
|
$
|
2,328,720
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
811
|
|
|
206,661
|
|
|
336,011
|
|
|
(221
|
)
|
|
543,262
|
|
|||||
|
Selling and marketing expense
|
2,306
|
|
|
531,976
|
|
|
446,089
|
|
|
(10,112
|
)
|
|
970,259
|
|
|||||
|
General and administrative expense
|
66,208
|
|
|
124,150
|
|
|
226,727
|
|
|
121
|
|
|
417,206
|
|
|||||
|
Product development expense
|
4,127
|
|
|
64,177
|
|
|
83,384
|
|
|
—
|
|
|
151,688
|
|
|||||
|
Depreciation
|
1,274
|
|
|
21,881
|
|
|
28,166
|
|
|
—
|
|
|
51,321
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
35,183
|
|
|
29,879
|
|
|
—
|
|
|
65,062
|
|
|||||
|
Goodwill impairment
|
—
|
|
|
253,245
|
|
|
22,122
|
|
|
—
|
|
|
275,367
|
|
|||||
|
Total operating costs and expenses
|
74,726
|
|
|
1,237,273
|
|
|
1,172,378
|
|
|
(10,212
|
)
|
|
2,474,165
|
|
|||||
|
Operating (loss) income
|
(74,726
|
)
|
|
(208,934
|
)
|
|
138,215
|
|
|
—
|
|
|
(145,445
|
)
|
|||||
|
Equity in losses of unconsolidated affiliates
|
(45,114
|
)
|
|
(33,530
|
)
|
|
—
|
|
|
78,644
|
|
|
—
|
|
|||||
|
Interest expense
|
(20,776
|
)
|
|
—
|
|
|
(61,846
|
)
|
|
—
|
|
|
(82,622
|
)
|
|||||
|
Other (expense) income, net
|
(35,306
|
)
|
|
10,926
|
|
|
44,785
|
|
|
—
|
|
|
20,405
|
|
|||||
|
(Loss) earnings from continuing operations before income taxes
|
(175,922
|
)
|
|
(231,538
|
)
|
|
121,154
|
|
|
78,644
|
|
|
(207,662
|
)
|
|||||
|
Income tax benefit (provision)
|
32,591
|
|
|
70,073
|
|
|
(25,270
|
)
|
|
—
|
|
|
77,394
|
|
|||||
|
(Loss) earnings from continuing operations
|
(143,331
|
)
|
|
(161,465
|
)
|
|
95,884
|
|
|
78,644
|
|
|
(130,268
|
)
|
|||||
|
Earnings from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net (loss) earnings
|
(143,331
|
)
|
|
(161,465
|
)
|
|
95,884
|
|
|
78,644
|
|
|
(130,268
|
)
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(13,063
|
)
|
|
—
|
|
|
(13,063
|
)
|
|||||
|
Net (loss) earnings attributable to IAC shareholders
|
$
|
(143,331
|
)
|
|
$
|
(161,465
|
)
|
|
$
|
82,821
|
|
|
$
|
78,644
|
|
|
$
|
(143,331
|
)
|
|
Comprehensive (loss) income attributable to IAC shareholders
|
$
|
(135,043
|
)
|
|
$
|
(142,528
|
)
|
|
$
|
87,367
|
|
|
$
|
55,161
|
|
|
$
|
(135,043
|
)
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
1,222,403
|
|
|
$
|
1,167,429
|
|
|
$
|
(7,627
|
)
|
|
$
|
2,382,205
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
846
|
|
|
243,867
|
|
|
320,070
|
|
|
(706
|
)
|
|
564,077
|
|
|||||
|
Selling and marketing expense
|
3,315
|
|
|
636,849
|
|
|
397,082
|
|
|
(6,944
|
)
|
|
1,030,302
|
|
|||||
|
General and administrative expense
|
95,192
|
|
|
116,913
|
|
|
166,137
|
|
|
23
|
|
|
378,265
|
|
|||||
|
Product development expense
|
6,915
|
|
|
62,254
|
|
|
69,377
|
|
|
—
|
|
|
138,546
|
|
|||||
|
Depreciation
|
1,440
|
|
|
20,353
|
|
|
24,900
|
|
|
—
|
|
|
46,693
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
12,565
|
|
|
26,739
|
|
|
—
|
|
|
39,304
|
|
|||||
|
Total operating costs and expenses
|
107,708
|
|
|
1,092,801
|
|
|
1,004,305
|
|
|
(7,627
|
)
|
|
2,197,187
|
|
|||||
|
Operating (loss) income
|
(107,708
|
)
|
|
129,602
|
|
|
163,124
|
|
|
—
|
|
|
185,018
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
228,634
|
|
|
29,383
|
|
|
—
|
|
|
(258,017
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(38,977
|
)
|
|
(6,127
|
)
|
|
(166
|
)
|
|
—
|
|
|
(45,270
|
)
|
|||||
|
Other income, net
|
7,731
|
|
|
26,682
|
|
|
5,335
|
|
|
—
|
|
|
39,748
|
|
|||||
|
Earnings from continuing operations before income taxes
|
89,680
|
|
|
179,540
|
|
|
168,293
|
|
|
(258,017
|
)
|
|
179,496
|
|
|||||
|
Income tax benefit (provision)
|
61,652
|
|
|
(58,154
|
)
|
|
(38,220
|
)
|
|
—
|
|
|
(34,722
|
)
|
|||||
|
Earnings from continuing operations
|
151,332
|
|
|
121,386
|
|
|
130,073
|
|
|
(258,017
|
)
|
|
144,774
|
|
|||||
|
(Loss) earnings from discontinued operations, net of tax
|
(11
|
)
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
(11
|
)
|
|||||
|
Net earnings
|
151,321
|
|
|
121,386
|
|
|
130,075
|
|
|
(258,019
|
)
|
|
144,763
|
|
|||||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
6,558
|
|
|
—
|
|
|
6,558
|
|
|||||
|
Net earnings attributable to IAC shareholders
|
$
|
151,321
|
|
|
$
|
121,386
|
|
|
$
|
136,633
|
|
|
$
|
(258,019
|
)
|
|
$
|
151,321
|
|
|
Comprehensive income attributable to IAC shareholders
|
$
|
94,533
|
|
|
$
|
117,637
|
|
|
$
|
79,144
|
|
|
$
|
(196,781
|
)
|
|
$
|
94,533
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
IAC Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net cash (used in) provided by operating activities attributable to continuing operations
|
$
|
(77,595
|
)
|
|
$
|
130,121
|
|
|
$
|
109,056
|
|
|
$
|
161,582
|
|
|
Cash flows from investing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(2,524
|
)
|
|
(2,524
|
)
|
||||
|
Capital expenditures
|
(343
|
)
|
|
(16,134
|
)
|
|
(46,262
|
)
|
|
(62,739
|
)
|
||||
|
Investments in time deposits
|
—
|
|
|
—
|
|
|
(87,500
|
)
|
|
(87,500
|
)
|
||||
|
Proceeds from maturities of time deposits
|
—
|
|
|
—
|
|
|
87,500
|
|
|
87,500
|
|
||||
|
Proceeds from maturities and sales of marketable debt securities
|
79,210
|
|
|
—
|
|
|
—
|
|
|
79,210
|
|
||||
|
Purchases of marketable debt securities
|
(229,246
|
)
|
|
—
|
|
|
—
|
|
|
(229,246
|
)
|
||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(7,211
|
)
|
|
(7,211
|
)
|
||||
|
Net proceeds from the sale of businesses and investments
|
15,401
|
|
|
1,779
|
|
|
93,356
|
|
|
110,536
|
|
||||
|
Other, net
|
—
|
|
|
158
|
|
|
5,404
|
|
|
5,562
|
|
||||
|
Net cash (used in) provided by investing activities attributable to continuing operations
|
(134,978
|
)
|
|
(14,197
|
)
|
|
42,763
|
|
|
(106,412
|
)
|
||||
|
Cash flows from financing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Purchase of treasury stock
|
(247,256
|
)
|
|
—
|
|
|
—
|
|
|
(247,256
|
)
|
||||
|
Proceeds from Match Group 2016 Senior Notes offering
|
—
|
|
|
—
|
|
|
400,000
|
|
|
400,000
|
|
||||
|
Principal payments on Match Group Term Loan
|
—
|
|
|
—
|
|
|
(410,000
|
)
|
|
(410,000
|
)
|
||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(5,048
|
)
|
|
(5,048
|
)
|
||||
|
Redemption and repurchase of Senior Notes
|
(126,271
|
)
|
|
—
|
|
|
—
|
|
|
(126,271
|
)
|
||||
|
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
|
(7,148
|
)
|
|
—
|
|
|
—
|
|
|
(7,148
|
)
|
||||
|
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
—
|
|
|
467
|
|
|
467
|
|
||||
|
Excess tax benefits from stock-based awards
|
17,202
|
|
|
—
|
|
|
25,929
|
|
|
43,131
|
|
||||
|
Purchase of noncontrolling interests
|
(1,400
|
)
|
|
—
|
|
|
(1,129
|
)
|
|
(2,529
|
)
|
||||
|
Acquisition-related contingent consideration payments
|
—
|
|
|
(351
|
)
|
|
(1,829
|
)
|
|
(2,180
|
)
|
||||
|
Decrease in restricted cash related to bond redemptions
|
20,000
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
||||
|
Intercompany
|
5,435
|
|
|
(115,573
|
)
|
|
110,138
|
|
|
—
|
|
||||
|
Other, net
|
—
|
|
|
—
|
|
|
(766
|
)
|
|
(766
|
)
|
||||
|
Net cash (used in) provided by financing activities attributable to continuing operations
|
(339,438
|
)
|
|
(115,924
|
)
|
|
117,762
|
|
|
(337,600
|
)
|
||||
|
Total cash (used in) provided by continuing operations
|
(552,011
|
)
|
|
—
|
|
|
269,581
|
|
|
(282,430
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(9,233
|
)
|
|
(9,233
|
)
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(552,011
|
)
|
|
—
|
|
|
260,348
|
|
|
(291,663
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
1,073,053
|
|
|
—
|
|
|
408,394
|
|
|
1,481,447
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
521,042
|
|
|
$
|
—
|
|
|
$
|
668,742
|
|
|
$
|
1,189,784
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
IAC Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net cash (used in) provided by operating activities attributable to continuing operations
|
$
|
(114,559
|
)
|
|
$
|
151,626
|
|
|
$
|
147,040
|
|
|
$
|
184,107
|
|
|
Cash flows from investing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(2,574
|
)
|
|
(40,712
|
)
|
|
(43,286
|
)
|
||||
|
Capital expenditures
|
(1,051
|
)
|
|
(16,978
|
)
|
|
(26,529
|
)
|
|
(44,558
|
)
|
||||
|
Proceeds from maturities and sales of marketable debt securities
|
192,928
|
|
|
—
|
|
|
—
|
|
|
192,928
|
|
||||
|
Purchases of marketable debt securities
|
(93,134
|
)
|
|
—
|
|
|
—
|
|
|
(93,134
|
)
|
||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(25,073
|
)
|
|
(25,073
|
)
|
||||
|
Net proceeds from the sale of businesses and investments
|
1,277
|
|
|
—
|
|
|
7,274
|
|
|
8,551
|
|
||||
|
Other, net
|
3,613
|
|
|
48
|
|
|
(7,756
|
)
|
|
(4,095
|
)
|
||||
|
Net cash provided by (used in) investing activities attributable to continuing operations
|
103,633
|
|
|
(19,504
|
)
|
|
(92,796
|
)
|
|
(8,667
|
)
|
||||
|
Cash flows from financing activities attributable to continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Purchase of treasury stock
|
(200,000
|
)
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
||||
|
Principal payment on Liberty Bonds
|
—
|
|
|
(80,000
|
)
|
|
—
|
|
|
(80,000
|
)
|
||||
|
Dividends
|
(84,947
|
)
|
|
—
|
|
|
—
|
|
|
(84,947
|
)
|
||||
|
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
|
(40,197
|
)
|
|
—
|
|
|
—
|
|
|
(40,197
|
)
|
||||
|
Excess tax benefits from stock-based awards
|
17,862
|
|
|
—
|
|
|
31,285
|
|
|
49,147
|
|
||||
|
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(29,899
|
)
|
|
(29,899
|
)
|
||||
|
Acquisition-related contingent consideration payments
|
—
|
|
|
(202
|
)
|
|
(5,510
|
)
|
|
(5,712
|
)
|
||||
|
Intercompany
|
(86,407
|
)
|
|
(51,920
|
)
|
|
138,327
|
|
|
—
|
|
||||
|
Other, net
|
166
|
|
|
—
|
|
|
346
|
|
|
512
|
|
||||
|
Net cash (used in) provided by financing activities attributable to continuing operations
|
(393,523
|
)
|
|
(132,122
|
)
|
|
134,549
|
|
|
(391,096
|
)
|
||||
|
Total cash (used in) provided by continuing operations
|
(404,449
|
)
|
|
—
|
|
|
188,793
|
|
|
(215,656
|
)
|
||||
|
Total cash (used in) provided by discontinued operations
|
(192
|
)
|
|
—
|
|
|
2
|
|
|
(190
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(8,111
|
)
|
|
(8,111
|
)
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(404,641
|
)
|
|
—
|
|
|
180,684
|
|
|
(223,957
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
762,231
|
|
|
—
|
|
|
228,174
|
|
|
990,405
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
357,590
|
|
|
$
|
—
|
|
|
$
|
408,858
|
|
|
$
|
766,448
|
|
|
•
|
Reportable Segments
|
|
◦
|
Match Group
- consists of
Dating,
which includes all Dating businesses globally, and
Non-dating
, which consists of The Princeton Review.
|
|
◦
|
HomeAdvisor
- is a leading nationwide home services digital marketplace that helps connect consumers with home professionals.
|
|
◦
|
Video
- consists primarily of Vimeo and Daily Burn, as well as Electus, IAC Films, CollegeHumor and Notional.
|
|
◦
|
Applications
- consists of
Consumer
, which includes our direct-to-consumer downloadable desktop applications, including SlimWare, and Apalon, which houses our mobile operations; and
Partnerships
, which includes our business-to-business partnership operations.
|
|
◦
|
Publishing
- consists of
Premium Brands,
which includes About.com, Dictionary.com, Investopedia and The Daily Beast; and
Ask & Other,
which includes Ask.com, CityGrid and, for periods prior to its sale on June 30, 2016, ASKfm.
|
|
◦
|
Other
- consists of ShoeBuy and, for periods prior to its sale on March 18, 2016, PriceRunner.
|
|
•
|
Dating North America
- consists of the financial results of the Dating businesses for customers located in the United States and Canada.
|
|
•
|
Dating International
- consists of the financial results of the Dating businesses for customers located outside of the United States and Canada.
|
|
•
|
Direct Revenue
- is revenue that is directly received by Match Group from an end user of its products.
|
|
•
|
Average PMC
- is calculated by summing the number of paid subscribers, or paid member count ("PMC"), at the end of each day in the relevant measurement period and dividing it by the number of calendar days in that period. PMC as of any given time represents the number of users with a paid membership at that time.
|
|
•
|
Average Revenue per Paying User ("ARPPU")
- is Direct Revenue in the relevant measurement period divided by the Average PMC in such period divided by the number of calendar days in such period.
|
|
•
|
Service Requests
- are fully completed and submitted customer service requests on HomeAdvisor.
|
|
•
|
Paying Service Professionals ("Paying SPs")
- are the number of service professionals that had an active membership or paid for leads in the last month of the period.
|
|
•
|
Cost of revenue -
consists primarily of traffic acquisition costs and includes payments made to partners who distribute our Partnerships customized browser-based applications, integrate our paid listings into their websites and fees related to the distribution and the facilitation of in-app purchase of product features. These payments include amounts based on revenue share and other arrangements. Cost of revenue also includes ShoeBuy's cost of products sold and shipping and handling costs, production costs related to media produced by Electus and other businesses within our Video segment, expenses associated with the operation of the Company's data centers, including compensation (including stock-based compensation) and other employee-related costs, hosting fees, credit card processing fees, content acquisition costs and rent.
|
|
•
|
Selling and marketing expense -
consists primarily of advertising expenditures and compensation (including stock-based compensation) and other employee-related costs for personnel engaged in selling and marketing, sales support and customer service functions. Advertising expenditures include online marketing, including fees paid to search engines and third parties that distribute our Consumer downloadable desktop applications, offline marketing, which is primarily television advertising, and partner-related payments to those who direct traffic to the Match Group brands.
|
|
•
|
General and administrative expense -
consists primarily of compensation (including stock-based compensation) and other employee-related costs for personnel engaged in executive management, finance, legal, tax and human resources, acquisition-related contingent consideration fair value adjustments (described below), fees for professional services and facilities costs.
|
|
•
|
Product development expense
-
consists primarily of compensation (including stock-based compensation) and other employee-related costs that are not capitalized for personnel engaged in the design, development, testing and enhancement of product offerings and related technology.
|
|
•
|
Acquisition-related contingent consideration fair value adjustments
- relate to the portion of the purchase price (of certain acquisitions) that is contingent upon the future operating performance of the acquired company. The amounts ultimately paid are generally dependent upon earnings performance and/or operating metrics as stipulated in the relevant share purchase agreements. A liability is estimated at the date of acquisition and adjusted each reporting period until the liability is settled. If the payment date of the liability is longer than one year, the amount is initially recorded net of a discount, which is amortized as an expense each period. In a period where the acquired company is expected to perform better than the previous estimate, the liability will be increased resulting in additional expense; and in a period when the acquired company is expected to perform worse than the previous estimate, the liability will be decreased resulting in income. The year-over-year impact can be significant if there is income in one period and expense in the other period.
|
|
•
|
2012 Senior Notes
- IAC's 4.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15, which commenced June 15, 2013, a portion of which were exchanged for the 2015 Match Group Senior Notes (described below) on November 16, 2015.
|
|
•
|
2013 Senior Notes
- IAC's 4.875% Senior Notes due November 30, 2018, with interest payable each May 30 and November 30, which commenced May 30, 2014.
|
|
•
|
Match Exchange Offer
- Match Group exchanged $445 million of 2015 Match Group Senior Notes for a substantially like amount of 2012 Senior Notes on November 16, 2015.
|
|
•
|
2015 Match Group Senior Notes
- Match Group's 6.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15, which were issued in exchange for 2012 Senior Notes on November 16, 2015.
|
|
•
|
Match Group Term Loan
- an $800 million, seven-year term loan entered into by Match Group on November 16, 2015. On March 31, 2016, a $10 million principal payment was made. On June 1, 2016, Match Group issued $400 million of 6.375% Senior Notes (described below). The proceeds from the offering were used to repay a portion of the $790 million of indebtedness outstanding under the Match Group Term Loan. At September 30, 2016, a balance of $390 million is outstanding.
|
|
•
|
2016 Match Group Senior Notes
- Match Group's 6.375% Senior Notes due June 1, 2024, with interest payable each June 1 and December 1, commencing on December 1, 2016, which were issued on June 1, 2016.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
|
Match Group
|
$
|
316,447
|
|
|
$
|
47,476
|
|
|
18
|
%
|
|
$
|
268,971
|
|
|
$
|
902,849
|
|
|
$
|
149,992
|
|
|
20
|
%
|
|
$
|
752,857
|
|
|
HomeAdvisor
|
133,560
|
|
|
34,125
|
|
|
34
|
%
|
|
99,435
|
|
|
375,222
|
|
|
105,793
|
|
|
39
|
%
|
|
269,429
|
|
||||||
|
Video
|
59,955
|
|
|
(170
|
)
|
|
—
|
%
|
|
60,125
|
|
|
162,361
|
|
|
15,044
|
|
|
10
|
%
|
|
147,317
|
|
||||||
|
Applications
|
142,782
|
|
|
(50,496
|
)
|
|
(26
|
)%
|
|
193,278
|
|
|
445,735
|
|
|
(135,811
|
)
|
|
(23
|
)%
|
|
581,546
|
|
||||||
|
Publishing
|
74,902
|
|
|
(103,799
|
)
|
|
(58
|
)%
|
|
178,701
|
|
|
326,195
|
|
|
(185,978
|
)
|
|
(36
|
)%
|
|
512,173
|
|
||||||
|
Other
|
36,598
|
|
|
(1,575
|
)
|
|
(4
|
)%
|
|
38,173
|
|
|
116,714
|
|
|
(2,630
|
)
|
|
(2
|
)%
|
|
119,344
|
|
||||||
|
Inter-segment eliminations
|
(142
|
)
|
|
(20
|
)
|
|
(18
|
)%
|
|
(122
|
)
|
|
(356
|
)
|
|
105
|
|
|
23
|
%
|
|
(461
|
)
|
||||||
|
Total
|
$
|
764,102
|
|
|
$
|
(74,459
|
)
|
|
(9
|
)%
|
|
$
|
838,561
|
|
|
$
|
2,328,720
|
|
|
$
|
(53,485
|
)
|
|
(2
|
)%
|
|
$
|
2,382,205
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
$179,131
|
|
$(20,246)
|
|
(10)%
|
|
$199,377
|
|
As a percentage of revenue
|
23%
|
|
|
|
|
|
24%
|
|
•
|
The Publishing decrease was due primarily to a reduction of $16.8 million in traffic acquisition costs driven by a decline in revenue at Ask.com and certain legacy businesses.
|
|
•
|
The Applications decrease was due primarily to a reduction of $13.3 million in traffic acquisition costs driven by a decline in revenue at Partnerships.
|
|
•
|
The Match Group increase was due primarily to a significant increase in in-app purchase fees across multiple brands, including Tinder, and the acquisition of PlentyOfFish (acquired October 2015).
|
|
•
|
The Other increase was due primarily to an increase in cost of products sold at ShoeBuy due to increased sales, partially offset by the sale of PriceRunner.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
$543,262
|
|
$(20,815)
|
|
(4)%
|
|
$564,077
|
|
As a percentage of revenue
|
23%
|
|
|
|
|
|
24%
|
|
•
|
The Applications and Publishing decreases and the Match Group and Other increases were due primarily to the factors described above in the three-month discussion.
|
|
•
|
The Match Group was further impacted by the acquisition of Eureka.
|
|
•
|
The Video increase was due primarily to a net increase in production costs at our media and video businesses and an increase in hosting fees related to Vimeo's subscription growth, increased video plays and expanded On Demand catalog.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Selling and marketing expense
|
$292,393
|
|
$(50,717)
|
|
(15)%
|
|
$343,110
|
|
As a percentage of revenue
|
38%
|
|
|
|
|
|
41%
|
|
•
|
The Publishing decrease was due primarily to a reduction of $49.7 million in online marketing, resulting from a decline in revenue.
|
|
•
|
The Applications decrease was due primarily to a decline of $17.5 million in online marketing, principally related to lower anticipated search revenue from our downloadable desktop applications at Consumer.
|
|
•
|
The Video decrease was due primarily to a reduction of $2.8 million in online marketing driven primarily by Vimeo.
|
|
•
|
The HomeAdvisor increase was due primarily to higher online and offline marketing of $13.9 million and $5.1 million in compensation due primarily to an increase in the sales force at HomeAdvisor domestic.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Selling and marketing expense
|
$970,259
|
|
$(60,043)
|
|
(6)%
|
|
$1,030,302
|
|
As a percentage of revenue
|
42%
|
|
|
|
|
|
43%
|
|
•
|
The Publishing, Applications and Video decreases and the HomeAdvisor increase were due primarily to the factors described above in the three-month discussion.
|
|
•
|
Publishing was further impacted by $2.7 million in restructuring costs in the current year period.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
General and administrative expense
|
$128,829
|
|
$(5,293)
|
|
(4)%
|
|
$134,122
|
|
As a percentage of revenue
|
17%
|
|
|
|
|
|
16%
|
|
•
|
The Match Group decrease was due primarily to a change of $5.9 million in acquisition-related contingent consideration fair value adjustments, a favorable resolution of a non-income tax related matter and a decrease in consulting expenses at Non-dating, partially offset by an increase of $2.0 million in compensation. The change in the acquisition-related contingent consideration fair value adjustments was due to income of $5.1 million in the current year period compared to expense of $0.8 million in the prior year period. The increase in compensation is driven by increased headcount from recent acquisitions, partially offset by a decrease in stock-based compensation expense due to the inclusion in 2015 of a modification charge related to certain equity awards, partially offset by the issuance of new equity awards since the prior year.
|
|
•
|
The Corporate decrease was due primarily to lower stock-based compensation expense in the current year period and the inclusion in the prior year period of certain transaction-related costs.
|
|
•
|
The Publishing decrease was due primarily to the sale of ASKfm.
|
|
•
|
The HomeAdvisor increase was due primarily to higher compensation due, in part, to increased headcount, $1.1 million in transaction-related costs in the current year period and an increase in bad debt expense.
|
|
•
|
The Applications increase was due primarily to a change of $4.3 million in acquisition-related contingent consideration fair value adjustments, which was due to expense of $2.7 million in the current year period versus income of $1.5 million in the prior year period, partially offset by a decrease in compensation due, in part, to a decrease in headcount related to a reduction in workforce that took place in the first half of 2016.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
General and administrative expense
|
$417,206
|
|
$38,941
|
|
10%
|
|
$378,265
|
|
As a percentage of revenue
|
18%
|
|
|
|
|
|
16%
|
|
•
|
The Match Group increase was due primarily to a change of $8.8 million in acquisition-related contingent consideration fair value adjustments, an increase of $8.7 million in compensation and an increase of $3.0 million in office rent as they continue to grow and expand their operations, partially offset by a favorable resolution of a non-income tax related matter and a decrease in consulting expenses at Non-dating. The change in the acquisition-related contingent consideration fair value adjustments was due to income of $2.7 million in the current year period compared to income of $11.5 million in the prior year period. The increase in compensation is due to an increase in headcount from recent acquisitions and a $4.5 million increase in stock-based compensation expense due primarily to the issuance of new equity awards since the prior year, partially offset by the inclusion in 2015 of a modification charge related to certain equity awards.
|
|
•
|
The HomeAdvisor and Applications increases and the Publishing decrease were due primarily to the factors described above in the three-month discussion.
|
|
•
|
The Publishing decrease was further impacted by a reduction in bad debt expense.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Product development expense
|
$45,947
|
|
$(912)
|
|
(2)%
|
|
$46,859
|
|
As a percentage of revenue
|
6%
|
|
|
|
|
|
6%
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Product development expense
|
$151,688
|
|
$13,142
|
|
9%
|
|
$138,546
|
|
As a percentage of revenue
|
7%
|
|
|
|
|
|
6%
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Depreciation
|
$17,951
|
|
$2,326
|
|
15%
|
|
$15,625
|
|
As a percentage of revenue
|
2%
|
|
|
|
|
|
2%
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Depreciation
|
$51,321
|
|
$4,628
|
|
10%
|
|
$46,693
|
|
As a percentage of revenue
|
2%
|
|
|
|
|
|
2%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
91,754
|
|
|
$
|
33,398
|
|
|
57%
|
|
$
|
58,356
|
|
|
$
|
194,610
|
|
|
$
|
68,692
|
|
|
55%
|
|
$
|
125,918
|
|
|
HomeAdvisor
|
12,805
|
|
|
6,710
|
|
|
110%
|
|
6,095
|
|
|
26,629
|
|
|
22,942
|
|
|
622%
|
|
3,687
|
|
||||||
|
Video
|
(2,663
|
)
|
|
2,992
|
|
|
53%
|
|
(5,655
|
)
|
|
(25,187
|
)
|
|
11,394
|
|
|
31%
|
|
(36,581
|
)
|
||||||
|
Applications
|
29,240
|
|
|
(17,299
|
)
|
|
(37)%
|
|
46,539
|
|
|
75,839
|
|
|
(62,237
|
)
|
|
(45)%
|
|
138,076
|
|
||||||
|
Publishing
|
(14,562
|
)
|
|
(28,711
|
)
|
|
NM
|
|
14,149
|
|
|
(324,720
|
)
|
|
(368,405
|
)
|
|
NM
|
|
43,685
|
|
||||||
|
Other
|
(1,511
|
)
|
|
(1,706
|
)
|
|
NM
|
|
195
|
|
|
(3,299
|
)
|
|
(2,554
|
)
|
|
(342)%
|
|
(745
|
)
|
||||||
|
Corporate
|
(29,479
|
)
|
|
3,070
|
|
|
9%
|
|
(32,549
|
)
|
|
(89,317
|
)
|
|
(295
|
)
|
|
—%
|
|
(89,022
|
)
|
||||||
|
Total
|
$
|
85,584
|
|
|
$
|
(1,546
|
)
|
|
(2)%
|
|
$
|
87,130
|
|
|
$
|
(145,445
|
)
|
|
$
|
(330,463
|
)
|
|
NM
|
|
$
|
185,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a percentage of revenue
|
11%
|
|
|
|
|
|
10%
|
|
NM
|
|
|
|
|
|
8%
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
110,708
|
|
|
$
|
28,051
|
|
|
34%
|
|
$
|
82,657
|
|
|
$
|
275,414
|
|
|
$
|
96,059
|
|
|
54%
|
|
$
|
179,355
|
|
|
HomeAdvisor
|
15,965
|
|
|
7,061
|
|
|
79%
|
|
8,904
|
|
|
35,947
|
|
|
23,179
|
|
|
182%
|
|
12,768
|
|
||||||
|
Video
|
(894
|
)
|
|
4,247
|
|
|
83%
|
|
(5,141
|
)
|
|
(21,770
|
)
|
|
15,212
|
|
|
41%
|
|
(36,982
|
)
|
||||||
|
Applications
|
34,575
|
|
|
(13,326
|
)
|
|
(28)%
|
|
47,901
|
|
|
94,715
|
|
|
(47,830
|
)
|
|
(34)%
|
|
142,545
|
|
||||||
|
Publishing
|
(6,208
|
)
|
|
(27,283
|
)
|
|
NM
|
|
21,075
|
|
|
(6,639
|
)
|
|
(71,704
|
)
|
|
NM
|
|
65,065
|
|
||||||
|
Other
|
(824
|
)
|
|
(2,420
|
)
|
|
NM
|
|
1,596
|
|
|
(709
|
)
|
|
(3,905
|
)
|
|
NM
|
|
3,196
|
|
||||||
|
Corporate
|
(14,336
|
)
|
|
1,514
|
|
|
10%
|
|
(15,850
|
)
|
|
(40,050
|
)
|
|
919
|
|
|
2%
|
|
(40,969
|
)
|
||||||
|
Total
|
$
|
138,986
|
|
|
$
|
(2,156
|
)
|
|
(2)%
|
|
$
|
141,142
|
|
|
$
|
336,908
|
|
|
$
|
11,930
|
|
|
4%
|
|
$
|
324,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a percentage of revenue
|
18%
|
|
|
|
|
|
17%
|
|
14%
|
|
|
|
|
|
14%
|
||||||||||||
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Interest expense
|
$(27,118)
|
|
$11,126
|
|
70%
|
|
$(15,992)
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Interest expense
|
$(82,622)
|
|
$37,352
|
|
83%
|
|
$(45,270)
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Other income, net
|
$11,700
|
|
$(22,698)
|
|
(66)%
|
|
$34,398
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Other income, net
|
$20,405
|
|
$(19,343)
|
|
(49)%
|
|
$39,748
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Income tax provision
|
$(17,826)
|
|
NM
|
|
NM
|
|
$(40,510)
|
|
Effective income tax rate
|
25%
|
|
|
|
|
|
38%
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2015
|
|
|
(Dollars in thousands)
|
||||||
|
Income tax benefit (provision)
|
$77,394
|
|
NM
|
|
NM
|
|
$(34,722)
|
|
Effective income tax rate
|
37%
|
|
|
|
|
|
19%
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(In thousands)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
|
||||
|
United States
(1)
|
|
$
|
656,337
|
|
|
$
|
1,109,331
|
|
|
All other countries
(2) (3)
|
|
533,447
|
|
|
372,116
|
|
||
|
Total cash and cash equivalents
|
|
1,189,784
|
|
|
1,481,447
|
|
||
|
Marketable securities (United States)
(4)
|
|
177,862
|
|
|
39,200
|
|
||
|
Total cash and cash equivalents and marketable securities
(5)
|
|
$
|
1,367,646
|
|
|
$
|
1,520,647
|
|
|
Match Group Debt:
|
|
|
|
|
||||
|
6.375% Senior Notes due June 1, 2024 (the "2016 Match Group Senior Notes"); interest payable each June 1 and December 1, which commences
December 1, 2016
|
|
$
|
400,000
|
|
|
$
|
—
|
|
|
6.75% Senior Notes due December 15, 2022 (the "2015 Match Group Senior Notes"); interest payable each June 15 and December 15, which commenced June 15, 2016
|
|
445,172
|
|
|
445,172
|
|
||
|
Match Group Term Loan due November 16, 2022
(6) (7)
|
|
390,000
|
|
|
800,000
|
|
||
|
Total Match Group long-term debt
|
|
1,235,172
|
|
|
1,245,172
|
|
||
|
Less: Current maturities of Match Group long-term debt
|
|
—
|
|
|
40,000
|
|
||
|
Less: Unamortized original issue discount and original issue premium, net
|
|
5,100
|
|
|
11,691
|
|
||
|
Less: Unamortized debt issuance costs
|
|
14,526
|
|
|
16,610
|
|
||
|
Total Match Group debt, net of current maturities
|
|
1,215,546
|
|
|
1,176,871
|
|
||
|
|
|
|
|
|
||||
|
IAC Debt:
|
|
|
|
|
||||
|
4.875% Senior Notes due November 30, 2018 (the "2013 Senior Notes"); interest payable each May 30 and November 30, which commenced May 30, 2014
|
|
390,214
|
|
|
500,000
|
|
||
|
4.75% Senior Notes due December 15, 2022 (the "2012 Senior Notes"); interest payable each June 15 and December 15, which commenced June 15, 2013
|
|
38,247
|
|
|
54,732
|
|
||
|
Total IAC long-term debt
|
|
428,461
|
|
|
554,732
|
|
||
|
Less: Unamortized debt issuance costs
|
|
2,722
|
|
|
4,649
|
|
||
|
Total IAC debt, net of current portion
|
|
425,739
|
|
|
550,083
|
|
||
|
|
|
|
|
|
||||
|
Total long-term debt, net of current portion
|
|
$
|
1,641,285
|
|
|
$
|
1,726,954
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
161,582
|
|
|
$
|
184,107
|
|
|
Net cash used in investing activities
|
|
(106,412
|
)
|
|
(8,667
|
)
|
||
|
Net cash used in financing activities
|
|
(337,600
|
)
|
|
(391,096
|
)
|
||
|
Period
|
(a)
Total
Number of Shares
Purchased
|
|
(b)
Average
Price Paid
Per Share
|
|
(c)
Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs(1)
|
|
(d)
Maximum
Number of
Shares that
May Yet Be
Purchased
Under Publicly
Announced
Plans or
Programs(2)
|
||||||||
|
July 2016
|
—
|
|
|
|
$
|
—
|
|
|
|
—
|
|
|
|
10,873,182
|
|
|
August 2016
|
55,101
|
|
|
|
$
|
57.60
|
|
|
|
55,101
|
|
|
|
10,818,081
|
|
|
September 2016
|
496,065
|
|
|
|
$
|
59.36
|
|
|
|
496,065
|
|
|
|
10,322,016
|
|
|
Total
|
551,166
|
|
|
|
$
|
59.19
|
|
|
|
551,166
|
|
|
|
10,322,016
|
|
|
(1)
|
Reflects repurchases made pursuant to the repurchase authorization previously announced in April 2013.
|
|
(2)
|
Represents the total number of shares of common stock that remained available for repurchase as of September 30, 2016 pursuant to the April 2013 and/or May 2016 repurchase authorizations, as applicable. IAC may purchase shares pursuant to these repurchase authorizations over an indefinite period of time in the open market and in privately negotiated transactions, depending on those factors IAC management deems relevant at any particular time, including, without limitation, market conditions, share price and future outlook.
|
|
Exhibit
Number
|
Description
|
Location
|
|
|
3.1
|
|
Restated Certificate of Incorporation of IAC/InterActiveCorp.
|
Exhibit 3.1 to the Registrant's Registration Statement on Form 8-A/A, filed on August 12, 2005.
|
|
3.2
|
|
Certificate of Amendment of the Restated Certificate of Incorporation of IAC/InterActiveCorp.
|
Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed on August 22, 2008.
|
|
3.3
|
|
Amended and Restated By-Laws of IAC/InterActiveCorp.
|
Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed on December 6, 2010.
|
|
31.1
|
|
Certification of the Chairman and Senior Executive pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.
(1)
|
|
|
31.2
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.
(1)
|
|
|
31.3
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.
(1)
|
|
|
32.1
|
|
Certification of the Chairman and Senior Executive pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
(2)
|
|
|
32.2
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
(2)
|
|
|
32.3
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
(2)
|
|
|
101.INS
|
|
XBRL Instance
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation
|
|
|
(1)
|
Filed herewith.
|
|
(2)
|
Furnished herewith.
|
|
Dated:
|
November 9, 2016
|
|
|
|
|
|
|
IAC/INTERACTIVECORP
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ GLENN H. SCHIFFMAN
|
|
|
|
|
|
Glenn H. Schiffman
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Signature
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ GLENN H. SCHIFFMAN
|
Executive Vice President and
Chief Financial Officer
|
|
November 9, 2016
|
|
Glenn H. Schiffman
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|