These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended June 30, 2017
|
|
|
Or
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from__________to__________
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
59-2712887
(I.R.S. Employer
Identification No.)
|
|
555 West 18th Street, New York, New York 10011
(Address of registrant's principal executive offices)
|
||
|
(212) 314-7300
(Registrant's telephone number, including area code)
|
||
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
|
Smaller reporting
company
o
|
|
Emerging growth
company
o
|
|
Common Stock
|
73,964,732
|
|
|
Class B Common Stock
|
5,789,499
|
|
|
Total outstanding Common Stock
|
79,754,231
|
|
|
|
|
Page
Number
|
|
|
||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In thousands, except share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,522,300
|
|
|
$
|
1,329,187
|
|
|
Marketable securities
|
14,984
|
|
|
89,342
|
|
||
|
Accounts receivable, net of allowance of $12,336 and $16,405, respectively
|
219,946
|
|
|
220,138
|
|
||
|
Other current assets
|
255,951
|
|
|
204,068
|
|
||
|
Total current assets
|
2,013,181
|
|
|
1,842,735
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net of accumulated depreciation and amortization of $305,172 and $311,834, respectively
|
306,144
|
|
|
306,248
|
|
||
|
Goodwill
|
1,924,241
|
|
|
1,924,052
|
|
||
|
Intangible assets, net of accumulated amortization of $86,687 and $102,168, respectively
|
339,029
|
|
|
355,451
|
|
||
|
Long-term investments
|
122,055
|
|
|
122,810
|
|
||
|
Other non-current assets
|
81,417
|
|
|
94,577
|
|
||
|
TOTAL ASSETS
|
$
|
4,786,067
|
|
|
$
|
4,645,873
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
20,000
|
|
|
Accounts payable, trade
|
66,194
|
|
|
62,863
|
|
||
|
Deferred revenue
|
279,099
|
|
|
285,615
|
|
||
|
Accrued expenses and other current liabilities
|
338,522
|
|
|
344,910
|
|
||
|
Total current liabilities
|
683,815
|
|
|
713,388
|
|
||
|
|
|
|
|
||||
|
Long-term debt, net of current portion
|
1,572,994
|
|
|
1,582,484
|
|
||
|
Income taxes payable
|
33,884
|
|
|
33,528
|
|
||
|
Deferred income taxes
|
248,777
|
|
|
228,798
|
|
||
|
Other long-term liabilities
|
34,087
|
|
|
44,178
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
38,538
|
|
|
32,827
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY:
|
|
|
|
||||
|
Common stock $.001 par value; authorized 1,600,000,000 shares; issued 257,475,143 and 255,672,125 shares, respectively and outstanding 73,679,714 and 72,595,470 shares, respectively
|
257
|
|
|
256
|
|
||
|
Class B convertible common stock $.001 par value; authorized 400,000,000 shares; issued 16,157,499 shares and outstanding 5,789,499 shares
|
16
|
|
|
16
|
|
||
|
Additional paid-in capital
|
11,945,772
|
|
|
11,921,559
|
|
||
|
Retained earnings
|
382,591
|
|
|
290,114
|
|
||
|
Accumulated other comprehensive loss
|
(136,738
|
)
|
|
(166,123
|
)
|
||
|
Treasury stock 194,163,429 and 193,444,655 shares, respectively
|
(10,226,721
|
)
|
|
(10,176,600
|
)
|
||
|
Total IAC shareholders' equity
|
1,965,177
|
|
|
1,869,222
|
|
||
|
Noncontrolling interests
|
208,795
|
|
|
141,448
|
|
||
|
Total shareholders' equity
|
2,173,972
|
|
|
2,010,670
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
4,786,067
|
|
|
$
|
4,645,873
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Revenue
|
$
|
767,387
|
|
|
$
|
745,439
|
|
|
$
|
1,528,220
|
|
|
$
|
1,564,618
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
139,033
|
|
|
170,397
|
|
|
284,991
|
|
|
364,131
|
|
||||
|
Selling and marketing expense
|
320,104
|
|
|
296,430
|
|
|
670,515
|
|
|
679,494
|
|
||||
|
General and administrative expense
|
150,222
|
|
|
147,576
|
|
|
293,817
|
|
|
279,827
|
|
||||
|
Product development expense
|
55,430
|
|
|
53,565
|
|
|
110,190
|
|
|
112,663
|
|
||||
|
Depreciation
|
18,339
|
|
|
17,575
|
|
|
38,227
|
|
|
33,370
|
|
||||
|
Amortization of intangibles
|
8,624
|
|
|
36,975
|
|
|
17,785
|
|
|
50,795
|
|
||||
|
Goodwill impairment
|
—
|
|
|
275,367
|
|
|
—
|
|
|
275,367
|
|
||||
|
Total operating costs and expenses
|
691,752
|
|
|
997,885
|
|
|
1,415,525
|
|
|
1,795,647
|
|
||||
|
Operating income (loss)
|
75,635
|
|
|
(252,446
|
)
|
|
112,695
|
|
|
(231,029
|
)
|
||||
|
Interest expense
|
(24,728
|
)
|
|
(27,644
|
)
|
|
(49,520
|
)
|
|
(55,504
|
)
|
||||
|
Other income (expense), net
|
10,230
|
|
|
(7,192
|
)
|
|
2,516
|
|
|
8,705
|
|
||||
|
Earnings (loss) before income taxes
|
61,137
|
|
|
(287,282
|
)
|
|
65,691
|
|
|
(277,828
|
)
|
||||
|
Income tax benefit
|
19,420
|
|
|
96,740
|
|
|
43,329
|
|
|
95,220
|
|
||||
|
Net earnings (loss)
|
80,557
|
|
|
(190,542
|
)
|
|
109,020
|
|
|
(182,608
|
)
|
||||
|
Net earnings attributable to noncontrolling interests
|
(14,289
|
)
|
|
(4,233
|
)
|
|
(16,543
|
)
|
|
(3,885
|
)
|
||||
|
Net earnings (loss) attributable to IAC shareholders
|
$
|
66,268
|
|
|
$
|
(194,775
|
)
|
|
$
|
92,477
|
|
|
$
|
(186,493
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per share information attributable to IAC shareholders:
|
|
|
|
|
|
|
|||||||||
|
Basic earnings (loss) per share
|
$
|
0.84
|
|
|
$
|
(2.45
|
)
|
|
$
|
1.18
|
|
|
$
|
(2.31
|
)
|
|
Diluted earnings (loss) per share
|
$
|
0.70
|
|
|
$
|
(2.45
|
)
|
|
$
|
0.99
|
|
|
$
|
(2.31
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense by function:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$
|
473
|
|
|
$
|
694
|
|
|
$
|
975
|
|
|
$
|
1,307
|
|
|
Selling and marketing expense
|
1,643
|
|
|
1,690
|
|
|
3,450
|
|
|
3,561
|
|
||||
|
General and administrative expense
|
31,751
|
|
|
20,516
|
|
|
58,691
|
|
|
41,709
|
|
||||
|
Product development expense
|
5,048
|
|
|
4,864
|
|
|
9,774
|
|
|
12,372
|
|
||||
|
Total stock-based compensation expense
|
$
|
38,915
|
|
|
$
|
27,764
|
|
|
$
|
72,890
|
|
|
$
|
58,949
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net earnings (loss)
|
$
|
80,557
|
|
|
$
|
(190,542
|
)
|
|
$
|
109,020
|
|
|
$
|
(182,608
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Change in foreign currency translation adjustment
(a)
|
18,788
|
|
|
(3,341
|
)
|
|
40,698
|
|
|
12,404
|
|
||||
|
Change in unrealized gains and losses of available-for-sale securities (net of tax benefit of $3,846 for both the three and six months ended June 30, 2017, and net of tax benefits of $482 and $783 for the three and six months ended June 30, 2016, respectively)
(b)
|
(4,028
|
)
|
|
(3,782
|
)
|
|
(4,026
|
)
|
|
1,655
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
14,760
|
|
|
(7,123
|
)
|
|
36,672
|
|
|
14,059
|
|
||||
|
Comprehensive income (loss)
|
95,317
|
|
|
(197,665
|
)
|
|
145,692
|
|
|
(168,549
|
)
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(18,442
|
)
|
|
(3,553
|
)
|
|
(23,830
|
)
|
|
(4,379
|
)
|
||||
|
Comprehensive income (loss) attributable to IAC shareholders
|
$
|
76,875
|
|
|
$
|
(201,218
|
)
|
|
$
|
121,862
|
|
|
$
|
(172,928
|
)
|
|
(a)
|
The three and six months ended
June 30, 2017
and
2016
include amounts reclassified out of other comprehensive income into earnings. See
Note 6—Accumulated Other Comprehensive Loss
for additional information.
|
|
(b)
|
The three and six months ended June 30, 2017 and
2016
include unrealized gains reclassified out of other comprehensive income into earnings. See
Note 3—Marketable Securities
and
Note 6—Accumulated Other Comprehensive Loss
for additional information.
|
|
|
|
|
|
IAC Shareholders' Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Class B
Convertible
Common
Stock $.001
Par Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
Common
Stock $.001
Par Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
|
|
Total IAC
Shareholders'
Equity
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Redeemable
Noncontrolling
Interests
|
|
|
Additional
Paid-in
Capital
|
|
Retained Earnings
|
|
|
Treasury
Stock
|
|
|
Noncontrolling
Interests
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||||||||||||||||
|
|
$
|
|
Shares
|
|
$
|
|
Shares
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
(In thousands)
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2016
|
$
|
32,827
|
|
|
|
$
|
256
|
|
|
255,672
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
11,921,559
|
|
|
$
|
290,114
|
|
|
$
|
(166,123
|
)
|
|
$
|
(10,176,600
|
)
|
|
$
|
1,869,222
|
|
|
$
|
141,448
|
|
|
$
|
2,010,670
|
|
|
Net earnings
|
3,388
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92,477
|
|
|
—
|
|
|
—
|
|
|
92,477
|
|
|
13,155
|
|
|
105,632
|
|
||||||||||
|
Other comprehensive income, net of tax
|
741
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,385
|
|
|
—
|
|
|
29,385
|
|
|
6,546
|
|
|
35,931
|
|
||||||||||
|
Stock-based compensation expense
|
1,134
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,350
|
|
|
25,945
|
|
|
62,295
|
|
||||||||||
|
Issuance of common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
|
1
|
|
|
1,803
|
|
|
—
|
|
|
—
|
|
|
(1,755
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,754
|
)
|
|
—
|
|
|
(1,754
|
)
|
||||||||||
|
Purchase of treasury stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,121
|
)
|
|
(50,121
|
)
|
|
—
|
|
|
(50,121
|
)
|
||||||||||
|
Purchase of redeemable noncontrolling interests
|
(11,991
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Purchase of noncontrolling interests
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(420
|
)
|
|
(420
|
)
|
||||||||||
|
Adjustment of redeemable noncontrolling interests to fair value
|
3,084
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,084
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,084
|
)
|
|
—
|
|
|
(3,084
|
)
|
||||||||||
|
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,967
|
|
|
13,967
|
|
||||||||||
|
Changes in noncontrolling interests of Match Group due to the issuance of its common stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,399
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,399
|
)
|
|
7,399
|
|
|
—
|
|
||||||||||
|
Noncontrolling interests created in acquisitions
|
14,496
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Other
|
(5,141
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
755
|
|
|
856
|
|
||||||||||
|
Balance at June 30, 2017
|
$
|
38,538
|
|
|
|
$
|
257
|
|
|
257,475
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
11,945,772
|
|
|
$
|
382,591
|
|
|
$
|
(136,738
|
)
|
|
$
|
(10,226,721
|
)
|
|
$
|
1,965,177
|
|
|
$
|
208,795
|
|
|
$
|
2,173,972
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net earnings (loss)
|
$
|
109,020
|
|
|
$
|
(182,608
|
)
|
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Stock-based compensation expense
|
72,890
|
|
|
58,949
|
|
||
|
Depreciation
|
38,227
|
|
|
33,370
|
|
||
|
Amortization of intangibles
|
17,785
|
|
|
50,795
|
|
||
|
Goodwill impairment
|
—
|
|
|
275,367
|
|
||
|
Deferred income taxes
|
6,580
|
|
|
(90,902
|
)
|
||
|
Acquisition-related contingent consideration fair value adjustments
|
4,886
|
|
|
10,470
|
|
||
|
Gain from the sale of businesses and investments, net
|
(19,663
|
)
|
|
(13,137
|
)
|
||
|
Impairment of long-term investments
|
4,799
|
|
|
2,702
|
|
||
|
Acquisition-related contingent consideration payment
|
(11,140
|
)
|
|
—
|
|
||
|
Other adjustments, net
|
22,624
|
|
|
13,975
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
||||
|
Accounts receivable
|
(22,799
|
)
|
|
47,855
|
|
||
|
Other assets
|
(18,492
|
)
|
|
(20,053
|
)
|
||
|
Accounts payable and other current liabilities
|
(2,510
|
)
|
|
(88,150
|
)
|
||
|
Income taxes payable and receivable
|
(59,735
|
)
|
|
(48,028
|
)
|
||
|
Deferred revenue
|
15,234
|
|
|
32,589
|
|
||
|
Net cash provided by operating activities
|
157,706
|
|
|
83,194
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisitions, net of cash acquired
|
(49,164
|
)
|
|
(2,524
|
)
|
||
|
Capital expenditures
|
(41,821
|
)
|
|
(35,133
|
)
|
||
|
Investments in time deposits
|
—
|
|
|
(87,500
|
)
|
||
|
Proceeds from maturities of time deposits
|
—
|
|
|
87,500
|
|
||
|
Proceeds from maturities and sales of marketable debt securities
|
99,350
|
|
|
32,500
|
|
||
|
Purchases of marketable debt securities
|
(24,909
|
)
|
|
(79,366
|
)
|
||
|
Purchases of investments
|
(5,105
|
)
|
|
(5,056
|
)
|
||
|
Net proceeds from the sale of businesses and investments
|
119,697
|
|
|
103,735
|
|
||
|
Other, net
|
1,076
|
|
|
4,815
|
|
||
|
Net cash provided by investing activities
|
99,124
|
|
|
18,971
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Purchase of IAC treasury stock
|
(56,424
|
)
|
|
(214,635
|
)
|
||
|
Proceeds from Match Group 2016 Senior Notes offering
|
—
|
|
|
400,000
|
|
||
|
Principal payment on Match Group Term Loan
|
—
|
|
|
(410,000
|
)
|
||
|
Debt issuance costs for Match Group 2016 Senior Notes offering
|
—
|
|
|
(4,621
|
)
|
||
|
Repurchases of IAC Senior Notes
|
(31,590
|
)
|
|
(61,110
|
)
|
||
|
Proceeds from the exercise of IAC stock options
|
48,146
|
|
|
10,951
|
|
||
|
Withholding taxes paid on behalf of IAC net settled stock-based awards
|
(49,900
|
)
|
|
(24,048
|
)
|
||
|
Proceeds from the exercise of Match Group stock options
|
39,403
|
|
|
8,671
|
|
||
|
Withholding taxes paid on behalf of Match Group net settled stock-based awards
|
(28,421
|
)
|
|
(6,495
|
)
|
||
|
Purchase of noncontrolling interests
|
(12,361
|
)
|
|
(2,411
|
)
|
||
|
Acquisition-related contingent consideration payments
|
(3,860
|
)
|
|
(2,150
|
)
|
||
|
Funds returned from escrow for MyHammer tender offer
|
10,604
|
|
|
—
|
|
||
|
Decrease (increase) in restricted cash related to bond redemptions
|
20,141
|
|
|
(30,002
|
)
|
||
|
Other, net
|
(4,873
|
)
|
|
(488
|
)
|
||
|
Net cash used in financing activities
|
(69,135
|
)
|
|
(336,338
|
)
|
||
|
Total cash provided (used)
|
187,695
|
|
|
(234,173
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
5,418
|
|
|
(1,290
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
193,113
|
|
|
(235,463
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
1,329,187
|
|
|
1,481,447
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1,522,300
|
|
|
$
|
1,245,984
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Commercial paper
|
$
|
14,984
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,984
|
|
|
Total marketable securities
|
$
|
14,984
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,984
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Commercial paper
|
$
|
49,797
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,797
|
|
|
Treasury discount notes
|
34,978
|
|
|
—
|
|
|
(4
|
)
|
|
34,974
|
|
||||
|
Corporate debt securities
|
4,575
|
|
|
2
|
|
|
(6
|
)
|
|
4,571
|
|
||||
|
Total debt securities
|
89,350
|
|
|
2
|
|
|
(10
|
)
|
|
89,342
|
|
||||
|
Total marketable securities
|
$
|
89,350
|
|
|
$
|
2
|
|
|
$
|
(10
|
)
|
|
$
|
89,342
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Proceeds from maturities and sales of available-for-sale marketable securities
|
$
|
24,000
|
|
|
$
|
44,216
|
|
|
$
|
99,350
|
|
|
$
|
54,216
|
|
|
Gross realized gains
|
—
|
|
|
3,125
|
|
|
—
|
|
|
3,125
|
|
||||
|
•
|
Level 1: Observable inputs obtained from independent sources, such as quoted prices for identical assets and liabilities in active markets.
|
|
•
|
Level 2: Other inputs, which are observable directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company's Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
|
|
•
|
Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. See below for a discussion of fair value measurements made using Level 3 inputs.
|
|
|
June 30, 2017
|
||||||||||||||
|
|
Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
Measurements
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
794,630
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
794,630
|
|
|
Commercial paper
|
—
|
|
|
187,380
|
|
|
—
|
|
|
187,380
|
|
||||
|
Time deposits
|
—
|
|
|
105,596
|
|
|
—
|
|
|
105,596
|
|
||||
|
Treasury discount notes
|
49,974
|
|
|
—
|
|
|
—
|
|
|
49,974
|
|
||||
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
—
|
|
|
14,984
|
|
|
—
|
|
|
14,984
|
|
||||
|
Total
|
$
|
844,604
|
|
|
$
|
307,960
|
|
|
$
|
—
|
|
|
1,152,564
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration arrangements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24,829
|
)
|
|
$
|
(24,829
|
)
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
Measurements
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
667,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
667,662
|
|
|
Commercial paper
|
—
|
|
|
123,640
|
|
|
—
|
|
|
123,640
|
|
||||
|
Time deposits
|
—
|
|
|
79,000
|
|
|
—
|
|
|
79,000
|
|
||||
|
Treasury discount notes
|
24,991
|
|
|
—
|
|
|
—
|
|
|
24,991
|
|
||||
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
—
|
|
|
49,797
|
|
|
—
|
|
|
49,797
|
|
||||
|
Treasury discount notes
|
34,974
|
|
|
—
|
|
|
—
|
|
|
34,974
|
|
||||
|
Corporate debt securities
|
—
|
|
|
4,571
|
|
|
—
|
|
|
4,571
|
|
||||
|
Total
|
$
|
727,627
|
|
|
$
|
257,008
|
|
|
$
|
—
|
|
|
$
|
984,635
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration arrangements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(33,871
|
)
|
|
$
|
(33,871
|
)
|
|
|
Contingent
Consideration
Arrangements
|
||||||
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Balance at April 1
|
$
|
(21,821
|
)
|
|
$
|
(37,243
|
)
|
|
Total net (losses) gains:
|
|
|
|
||||
|
Included in earnings:
|
|
|
|
||||
|
Fair value adjustments
|
(2,994
|
)
|
|
(6,801
|
)
|
||
|
Included in other comprehensive loss
|
(14
|
)
|
|
(3,375
|
)
|
||
|
Fair value at date of acquisition
|
—
|
|
|
55
|
|
||
|
Settlements
|
—
|
|
|
1,838
|
|
||
|
Balance at June 30
|
$
|
(24,829
|
)
|
|
$
|
(45,526
|
)
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
|
|
Contingent
Consideration
Arrangements
|
|
Auction Rate
Security
|
|
Contingent
Consideration
Arrangements
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at January 1
|
$
|
(33,871
|
)
|
|
$
|
4,050
|
|
|
$
|
(33,873
|
)
|
|
Total net (losses) gains:
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Fair value adjustments
|
(4,885
|
)
|
|
—
|
|
|
(10,470
|
)
|
|||
|
Included in other comprehensive (loss) income
|
(1,073
|
)
|
|
5,950
|
|
|
(5,281
|
)
|
|||
|
Fair value at date of acquisition
|
—
|
|
|
—
|
|
|
1,948
|
|
|||
|
Settlements
|
15,000
|
|
|
—
|
|
|
2,150
|
|
|||
|
Proceeds from sale
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
|||
|
Balance at June 30
|
$
|
(24,829
|
)
|
|
$
|
—
|
|
|
$
|
(45,526
|
)
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,000
|
)
|
|
$
|
(20,311
|
)
|
|
Long-term debt, net of current portion
|
(1,572,994
|
)
|
|
(1,657,758
|
)
|
|
(1,582,484
|
)
|
|
(1,657,861
|
)
|
||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Match Group Debt:
|
|
|
|
||||
|
6.75% Senior Notes due December 15, 2022 (the "2015 Match Group Senior Notes"); interest payable each June 15 and December 15, which commenced June 15, 2016
|
$
|
445,172
|
|
|
$
|
445,172
|
|
|
6.375% Senior Notes due June 1, 2024 (the "2016 Match Group Senior Notes"); interest payable each June 1 and December 1, which commenced December 1, 2016
|
400,000
|
|
|
400,000
|
|
||
|
Match Group Term Loan due November 16, 2022
(a)
|
350,000
|
|
|
350,000
|
|
||
|
Total Match Group long-term debt
|
1,195,172
|
|
|
1,195,172
|
|
||
|
Less: Unamortized original issue discount and original issue premium, net
|
4,801
|
|
|
5,245
|
|
||
|
Less: Unamortized debt issuance costs
|
12,382
|
|
|
13,434
|
|
||
|
Total Match Group debt
|
1,177,989
|
|
|
1,176,493
|
|
||
|
|
|
|
|
|
|
||
|
IAC Debt:
|
|
|
|
|
|
||
|
4.875% Senior Notes due November 30, 2018 (the "2013 Senior Notes"); interest payable each May 30 and November 30, which commenced May 30, 2014
|
361,874
|
|
|
390,214
|
|
||
|
4.75% Senior Notes due December 15, 2022 (the "2012 Senior Notes"); interest payable each June 15 and December 15, which commenced June 15, 2013
|
34,859
|
|
|
38,109
|
|
||
|
Total IAC long-term debt
|
396,733
|
|
|
428,323
|
|
||
|
Less: Current portion of IAC long-term debt
|
—
|
|
|
20,000
|
|
||
|
Less: Unamortized debt issuance costs
|
1,728
|
|
|
2,332
|
|
||
|
Total IAC debt, net of current portion
|
395,005
|
|
|
405,991
|
|
||
|
|
|
|
|
||||
|
Total long-term debt, net of current portion
|
$
|
1,572,994
|
|
|
$
|
1,582,484
|
|
|
(a)
|
T
he Match Group Term Loan matures on November 16, 2022; provided that, if any of the 2015 Match Group Senior Notes remain outstanding on the date that is
91 days
prior to the maturity date of the 2015 Match Group Senior Notes, the Match Group Term Loan maturity date shall be the date that is
91 days
prior to the maturity date of the 2015 Match Group Senior Notes.
|
|
|
Three Months Ended June 30, 2017
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive (Loss) Income
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of April 1
|
$
|
(151,373
|
)
|
|
$
|
4,028
|
|
|
$
|
(147,345
|
)
|
|
Other comprehensive income before reclassifications
|
14,664
|
|
|
5
|
|
|
14,669
|
|
|||
|
Amounts reclassified to earnings
(a)
|
(29
|
)
|
|
(4,033
|
)
|
|
(4,062
|
)
|
|||
|
Net current period other comprehensive income (loss)
|
14,635
|
|
|
(4,028
|
)
|
|
10,607
|
|
|||
|
Balance as of June 30
|
$
|
(136,738
|
)
|
|
$
|
—
|
|
|
$
|
(136,738
|
)
|
|
(a)
|
Amount includes a tax benefit of
$3.8
million.
|
|
|
Three Months Ended June 30, 2016
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains (Losses) On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of April 1
|
$
|
(118,485
|
)
|
|
$
|
7,521
|
|
|
$
|
(110,964
|
)
|
|
Other comprehensive loss before reclassifications, net of tax benefit of $0.5 million related to unrealized losses on available-for-sale securities
|
(5,588
|
)
|
|
(683
|
)
|
|
(6,271
|
)
|
|||
|
Amounts reclassified to earnings
|
2,461
|
|
|
(2,633
|
)
|
(b)
|
(172
|
)
|
|||
|
Net current period other comprehensive loss
|
(3,127
|
)
|
|
(3,316
|
)
|
|
(6,443
|
)
|
|||
|
Balance as of June 30
|
$
|
(121,612
|
)
|
|
$
|
4,205
|
|
|
$
|
(117,407
|
)
|
|
(b)
|
Amount is net of a tax provision of less than
$0.1
million.
|
|
|
Six Months Ended June 30, 2017
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive (Loss) Income
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of January 1
|
$
|
(170,149
|
)
|
|
$
|
4,026
|
|
|
$
|
(166,123
|
)
|
|
Other comprehensive income before reclassifications
|
32,726
|
|
|
7
|
|
|
32,733
|
|
|||
|
Amounts reclassified to earnings
|
685
|
|
|
(4,033
|
)
|
(c)
|
(3,348
|
)
|
|||
|
Net current period other comprehensive income (loss)
|
33,411
|
|
|
(4,026
|
)
|
|
29,385
|
|
|||
|
Balance as of June 30
(d)
|
$
|
(136,738
|
)
|
|
$
|
—
|
|
|
$
|
(136,738
|
)
|
|
(c)
|
Amount includes a tax benefit of
$3.8
million.
|
|
(d)
|
At
June 30, 2017
there was
no
tax benefit or provision on other comprehensive income.
|
|
|
Six Months Ended June 30, 2016
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive (Loss) Income
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of January 1
|
$
|
(154,645
|
)
|
|
$
|
2,542
|
|
|
$
|
(152,103
|
)
|
|
Other comprehensive income before reclassifications, net of tax benefit of $0.8 million related to unrealized losses on available-for-sale securities
|
1,594
|
|
|
4,754
|
|
|
6,348
|
|
|||
|
Amounts reclassified to earnings
|
9,850
|
|
|
(2,633
|
)
|
(e)
|
7,217
|
|
|||
|
Net current period other comprehensive income
|
11,444
|
|
|
2,121
|
|
|
13,565
|
|
|||
|
Reallocation of accumulated other comprehensive loss (income) related to the noncontrolling interests created in the Match Group initial public offering
|
21,589
|
|
|
(458
|
)
|
|
21,131
|
|
|||
|
Balance as of June 30
|
$
|
(121,612
|
)
|
|
$
|
4,205
|
|
|
$
|
(117,407
|
)
|
|
(e)
|
Amount is net of a tax provision of less than
$0.1
million.
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss)
|
$
|
80,557
|
|
|
$
|
80,557
|
|
|
$
|
(190,542
|
)
|
|
$
|
(190,542
|
)
|
|
Net earnings attributable to noncontrolling interests
|
(14,289
|
)
|
|
(14,289
|
)
|
|
(4,233
|
)
|
|
(4,233
|
)
|
||||
|
Impact from Match Group's dilutive securities
(a)
|
—
|
|
|
(7,925
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net earnings (loss) attributable to IAC shareholders
|
$
|
66,268
|
|
|
$
|
58,343
|
|
|
$
|
(194,775
|
)
|
|
$
|
(194,775
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average basic shares outstanding
|
79,067
|
|
|
79,067
|
|
|
79,523
|
|
|
79,523
|
|
||||
|
Dilutive securities including subsidiary denominated equity awards, stock options and RSUs
(b)(c)(d)
|
—
|
|
|
4,711
|
|
|
—
|
|
|
—
|
|
||||
|
Denominator for earnings per share—weighted average shares
(b)(c)(d)
|
79,067
|
|
|
83,778
|
|
|
79,523
|
|
|
79,523
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to IAC shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share
|
$
|
0.84
|
|
|
$
|
0.70
|
|
|
$
|
(2.45
|
)
|
|
$
|
(2.45
|
)
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss)
|
$
|
109,020
|
|
|
$
|
109,020
|
|
|
$
|
(182,608
|
)
|
|
$
|
(182,608
|
)
|
|
Net earnings attributable to noncontrolling interests
|
(16,543
|
)
|
|
(16,543
|
)
|
|
(3,885
|
)
|
|
(3,885
|
)
|
||||
|
Impact from Match Group's dilutive securities
(a)
|
—
|
|
|
(10,355
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net earnings (loss) attributable to IAC shareholders
|
$
|
92,477
|
|
|
$
|
82,122
|
|
|
$
|
(186,493
|
)
|
|
$
|
(186,493
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average basic shares outstanding
|
78,633
|
|
|
78,633
|
|
|
80,775
|
|
|
80,775
|
|
||||
|
Dilutive securities including subsidiary denominated equity awards, stock options and RSUs
(b)(c)(d)
|
—
|
|
|
4,510
|
|
|
—
|
|
|
—
|
|
||||
|
Denominator for earnings per share—weighted average shares
(b)(c)(d)
|
78,633
|
|
|
83,143
|
|
|
80,775
|
|
|
80,775
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to IAC shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share
|
$
|
1.18
|
|
|
$
|
0.99
|
|
|
$
|
(2.31
|
)
|
|
$
|
(2.31
|
)
|
|
(a)
|
The amount for the three and six months ended June 30, 2017 reflects the reduction in Match Group's earnings attributable to IAC from the assumed exercise of Match Group's dilutive securities under the if-converted method. For the three and six months ended June 30, 2016, the effect of Match Group's dilutive securities under the if-converted method is excluded because it would have been anti-dilutive due to the Company's net loss.
|
|
(b)
|
If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of subsidiary denominated equity and stock options and vesting of restricted stock units ("RSUs"). For the
three and six months ended
June 30, 2017
, less than
0.1 million
and
0.5 million
potentially dilutive securities, respectively, are excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.
|
|
(c)
|
For the three and six months ended June 30, 2016, the Company had a loss from operations and, as a result, approximately
9.8 million
potentially dilutive securities were excluded from computing diluted earnings per share because the impact would have been anti-dilutive.
|
|
(d)
|
Market-based awards and performance-based stock units (“PSUs”) are considered contingently issuable shares. Shares issuable upon exercise or vesting of market-based awards and PSUs are included in the denominator for earnings per share if (i) the applicable market or performance condition(s) has been met and (ii) the inclusion of the market-based awards and PSUs is dilutive for the respective reporting periods. For both the
three and six months ended
June 30, 2017
,
0.4 million
shares underlying market-based awards and PSUs were excluded from the calculation of diluted earnings per share because the market or performance conditions had not been met. For both the
three and six months ended
June 30, 2016,
1.0 million
shares underlying market-based awards and PSUs were excluded from the calculation of diluted earnings per share because the market or performance conditions had not been met.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Match Group
|
$
|
309,572
|
|
|
$
|
275,309
|
|
|
$
|
608,336
|
|
|
$
|
535,710
|
|
|
HomeAdvisor
|
180,711
|
|
|
130,173
|
|
|
331,456
|
|
|
241,662
|
|
||||
|
Video
|
55,182
|
|
|
47,311
|
|
|
105,759
|
|
|
102,406
|
|
||||
|
Applications
|
143,969
|
|
|
143,157
|
|
|
302,866
|
|
|
302,953
|
|
||||
|
Publishing
|
78,124
|
|
|
85,291
|
|
|
156,204
|
|
|
251,293
|
|
||||
|
Other
(a)
|
—
|
|
|
64,294
|
|
|
23,980
|
|
|
130,808
|
|
||||
|
Inter-segment eliminations
|
(171
|
)
|
|
(96
|
)
|
|
(381
|
)
|
|
(214
|
)
|
||||
|
Total
|
$
|
767,387
|
|
|
$
|
745,439
|
|
|
$
|
1,528,220
|
|
|
$
|
1,564,618
|
|
|
(a)
|
The Other segment consists of the results of PriceRunner, ShoeBuy and The Princeton Review for periods prior to the sale of these businesses, which occurred on March 18, 2016, December 30, 2016 and March 31, 2017, respectively. Beginning in the second quarter of 2017, as a result of the sale of these businesses, the Other segment does not include any financial results.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
||||||||
|
Match Group
|
$
|
82,975
|
|
|
$
|
77,500
|
|
|
$
|
141,846
|
|
|
$
|
111,686
|
|
|
HomeAdvisor
|
8,264
|
|
|
11,910
|
|
|
14,284
|
|
|
13,824
|
|
||||
|
Video
|
(7,829
|
)
|
|
(5,039
|
)
|
|
(23,418
|
)
|
|
(22,524
|
)
|
||||
|
Applications
|
39,134
|
|
|
18,921
|
|
|
71,902
|
|
|
46,599
|
|
||||
|
Publishing
|
(2,857
|
)
|
|
(316,934
|
)
|
|
(8,645
|
)
|
|
(310,158
|
)
|
||||
|
Other
|
—
|
|
|
(5,518
|
)
|
|
(5,621
|
)
|
|
(10,618
|
)
|
||||
|
Corporate
|
(44,052
|
)
|
|
(33,286
|
)
|
|
(77,653
|
)
|
|
(59,838
|
)
|
||||
|
Total
|
$
|
75,635
|
|
|
$
|
(252,446
|
)
|
|
$
|
112,695
|
|
|
$
|
(231,029
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Adjusted EBITDA:
(b)
|
|
|
|
|
|
|
|
||||||||
|
Match Group
|
$
|
109,910
|
|
|
$
|
101,459
|
|
|
$
|
196,141
|
|
|
$
|
168,733
|
|
|
HomeAdvisor
|
14,675
|
|
|
15,016
|
|
|
25,748
|
|
|
19,982
|
|
||||
|
Video
|
(6,832
|
)
|
|
(3,975
|
)
|
|
(21,564
|
)
|
|
(20,876
|
)
|
||||
|
Applications
|
40,546
|
|
|
29,082
|
|
|
75,479
|
|
|
60,140
|
|
||||
|
Publishing
|
2,740
|
|
|
(11,845
|
)
|
|
3,919
|
|
|
(431
|
)
|
||||
|
Other
|
—
|
|
|
(2,283
|
)
|
|
(1,532
|
)
|
|
(3,912
|
)
|
||||
|
Corporate
|
(16,532
|
)
|
|
(15,418
|
)
|
|
(31,708
|
)
|
|
(25,714
|
)
|
||||
|
Total
|
$
|
144,507
|
|
|
$
|
112,036
|
|
|
$
|
246,483
|
|
|
$
|
197,922
|
|
|
(b)
|
The Company's primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. The Company believes this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments, and this measure is one of the primary metrics by which our internal budgets are based and by which management is compensated. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding these items, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business, from which capital investments are made and debt is serviced. Adjusted EBITDA has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Match Group
|
|
|
|
|
|
|
|
||||||||
|
Direct revenue
|
$
|
299,423
|
|
|
$
|
263,421
|
|
|
$
|
587,175
|
|
|
$
|
512,449
|
|
|
Indirect revenue (principally advertising revenue)
|
10,149
|
|
|
11,888
|
|
|
21,161
|
|
|
23,261
|
|
||||
|
Total Match Group revenue
|
$
|
309,572
|
|
|
$
|
275,309
|
|
|
$
|
608,336
|
|
|
$
|
535,710
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
HomeAdvisor
|
|
|
|
|
|
|
|
||||||||
|
Consumer connection revenue
(c)
|
$
|
152,333
|
|
|
$
|
108,600
|
|
|
$
|
276,798
|
|
|
$
|
200,088
|
|
|
Membership subscription revenue
|
20,434
|
|
|
13,508
|
|
|
38,999
|
|
|
25,925
|
|
||||
|
Other
|
7,944
|
|
|
8,065
|
|
|
15,659
|
|
|
15,649
|
|
||||
|
Total HomeAdvisor revenue
|
$
|
180,711
|
|
|
$
|
130,173
|
|
|
$
|
331,456
|
|
|
$
|
241,662
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Applications
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
128,832
|
|
|
$
|
130,105
|
|
|
$
|
268,735
|
|
|
$
|
280,185
|
|
|
Subscription (including downloadable app fees) and other
|
15,137
|
|
|
13,052
|
|
|
34,131
|
|
|
22,768
|
|
||||
|
Total Applications revenue
|
$
|
143,969
|
|
|
$
|
143,157
|
|
|
$
|
302,866
|
|
|
$
|
302,953
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Publishing
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
77,622
|
|
|
$
|
84,770
|
|
|
$
|
155,169
|
|
|
$
|
250,150
|
|
|
Other
|
502
|
|
|
521
|
|
|
1,035
|
|
|
1,143
|
|
||||
|
Total Publishing revenue
|
$
|
78,124
|
|
|
$
|
85,291
|
|
|
$
|
156,204
|
|
|
$
|
251,293
|
|
|
(c)
|
Fees paid by service professionals for consumer matches.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
545,020
|
|
|
$
|
549,725
|
|
|
$
|
1,093,618
|
|
|
$
|
1,154,216
|
|
|
All other countries
|
222,367
|
|
|
195,714
|
|
|
434,602
|
|
|
410,402
|
|
||||
|
Total
|
$
|
767,387
|
|
|
$
|
745,439
|
|
|
$
|
1,528,220
|
|
|
$
|
1,564,618
|
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
|
(In thousands)
|
||||||
|
Long-lived assets (excluding goodwill and intangible assets):
|
|
|
|
||||
|
United States
|
$
|
278,703
|
|
|
$
|
281,725
|
|
|
All other countries
|
27,441
|
|
|
24,523
|
|
||
|
Total
|
$
|
306,144
|
|
|
$
|
306,248
|
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Adjusted
EBITDA
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
82,975
|
|
|
$
|
15,654
|
|
|
$
|
7,883
|
|
|
$
|
404
|
|
|
$
|
2,994
|
|
|
$
|
109,910
|
|
|
HomeAdvisor
|
8,264
|
|
|
443
|
|
|
3,218
|
|
|
2,750
|
|
|
—
|
|
|
14,675
|
|
||||||
|
Video
|
(7,829
|
)
|
|
133
|
|
|
552
|
|
|
312
|
|
|
—
|
|
|
(6,832
|
)
|
||||||
|
Applications
|
39,134
|
|
|
—
|
|
|
921
|
|
|
491
|
|
|
—
|
|
|
40,546
|
|
||||||
|
Publishing
|
(2,857
|
)
|
|
—
|
|
|
930
|
|
|
4,667
|
|
|
—
|
|
|
2,740
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Corporate
|
(44,052
|
)
|
|
22,685
|
|
|
4,835
|
|
|
—
|
|
|
—
|
|
|
(16,532
|
)
|
||||||
|
Total
|
75,635
|
|
|
$
|
38,915
|
|
|
$
|
18,339
|
|
|
$
|
8,624
|
|
|
$
|
2,994
|
|
|
$
|
144,507
|
|
|
|
Interest expense
|
(24,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other income, net
|
10,230
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings before income taxes
|
61,137
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income tax benefit
|
19,420
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings
|
80,557
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to noncontrolling interests
|
(14,289
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
66,268
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Goodwill Impairment
|
|
Adjusted
EBITDA
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
77,500
|
|
|
$
|
12,644
|
|
|
$
|
7,176
|
|
|
$
|
4,894
|
|
|
$
|
(755
|
)
|
|
$
|
—
|
|
|
$
|
101,459
|
|
|
HomeAdvisor
|
11,910
|
|
|
408
|
|
|
1,925
|
|
|
773
|
|
|
—
|
|
|
—
|
|
|
15,016
|
|
|||||||
|
Video
|
(5,039
|
)
|
|
—
|
|
|
477
|
|
|
587
|
|
|
—
|
|
|
—
|
|
|
(3,975
|
)
|
|||||||
|
Applications
|
18,921
|
|
|
—
|
|
|
1,082
|
|
|
1,523
|
|
|
7,556
|
|
|
—
|
|
|
29,082
|
|
|||||||
|
Publishing
|
(316,934
|
)
|
|
—
|
|
|
2,148
|
|
|
27,574
|
|
|
—
|
|
|
275,367
|
|
|
(11,845
|
)
|
|||||||
|
Other
|
(5,518
|
)
|
|
54
|
|
|
1,557
|
|
|
1,624
|
|
|
—
|
|
|
—
|
|
|
(2,283
|
)
|
|||||||
|
Corporate
|
(33,286
|
)
|
|
14,658
|
|
|
3,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,418
|
)
|
|||||||
|
Total
|
(252,446
|
)
|
|
$
|
27,764
|
|
|
$
|
17,575
|
|
|
$
|
36,975
|
|
|
$
|
6,801
|
|
|
$
|
275,367
|
|
|
$
|
112,036
|
|
|
|
Interest expense
|
(27,644
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other expense, net
|
(7,192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Loss before income taxes
|
(287,282
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Income tax benefit
|
96,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss
|
(190,542
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings attributable to noncontrolling interests
|
(4,233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss attributable to IAC shareholders
|
$
|
(194,775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Adjusted
EBITDA
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
141,846
|
|
|
$
|
33,678
|
|
|
$
|
15,472
|
|
|
$
|
807
|
|
|
$
|
4,338
|
|
|
$
|
196,141
|
|
|
HomeAdvisor
|
14,284
|
|
|
1,133
|
|
|
6,214
|
|
|
4,117
|
|
|
—
|
|
|
25,748
|
|
||||||
|
Video
|
(23,418
|
)
|
|
133
|
|
|
1,096
|
|
|
625
|
|
|
—
|
|
|
(21,564
|
)
|
||||||
|
Applications
|
71,902
|
|
|
—
|
|
|
1,932
|
|
|
1,097
|
|
|
548
|
|
|
75,479
|
|
||||||
|
Publishing
|
(8,645
|
)
|
|
—
|
|
|
2,949
|
|
|
9,615
|
|
|
—
|
|
|
3,919
|
|
||||||
|
Other
|
(5,621
|
)
|
|
1,729
|
|
|
836
|
|
|
1,524
|
|
|
—
|
|
|
(1,532
|
)
|
||||||
|
Corporate
|
(77,653
|
)
|
|
36,217
|
|
|
9,728
|
|
|
—
|
|
|
—
|
|
|
(31,708
|
)
|
||||||
|
Total
|
112,695
|
|
|
$
|
72,890
|
|
|
$
|
38,227
|
|
|
$
|
17,785
|
|
|
$
|
4,886
|
|
|
$
|
246,483
|
|
|
|
Interest expense
|
(49,520
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other income, net
|
2,516
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings before income taxes
|
65,691
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income tax benefit
|
43,329
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings
|
109,020
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to noncontrolling interests
|
(16,543
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
92,477
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Goodwill Impairment
|
|
Adjusted
EBITDA
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
111,686
|
|
|
$
|
30,092
|
|
|
$
|
12,927
|
|
|
$
|
11,622
|
|
|
$
|
2,406
|
|
|
$
|
—
|
|
|
$
|
168,733
|
|
|
HomeAdvisor
|
13,824
|
|
|
815
|
|
|
3,798
|
|
|
1,545
|
|
|
—
|
|
|
—
|
|
|
19,982
|
|
|||||||
|
Video
|
(22,524
|
)
|
|
—
|
|
|
875
|
|
|
965
|
|
|
(192
|
)
|
|
—
|
|
|
(20,876
|
)
|
|||||||
|
Applications
|
46,599
|
|
|
—
|
|
|
2,231
|
|
|
3,054
|
|
|
8,256
|
|
|
—
|
|
|
60,140
|
|
|||||||
|
Publishing
|
(310,158
|
)
|
|
—
|
|
|
4,337
|
|
|
30,023
|
|
|
—
|
|
|
275,367
|
|
|
(431
|
)
|
|||||||
|
Other
|
(10,618
|
)
|
|
104
|
|
|
3,016
|
|
|
3,586
|
|
|
—
|
|
|
—
|
|
|
(3,912
|
)
|
|||||||
|
Corporate
|
(59,838
|
)
|
|
27,938
|
|
|
6,186
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,714
|
)
|
|||||||
|
Total
|
(231,029
|
)
|
|
$
|
58,949
|
|
|
$
|
33,370
|
|
|
$
|
50,795
|
|
|
$
|
10,470
|
|
|
$
|
275,367
|
|
|
$
|
197,922
|
|
|
|
Interest expense
|
(55,504
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other income, net
|
8,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Loss before income taxes
|
(277,828
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Income tax benefit
|
95,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss
|
(182,608
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings attributable to noncontrolling interests
|
(3,885
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss attributable to IAC shareholders
|
$
|
(186,493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Other income (expense), net
|
$
|
10,230
|
|
|
$
|
(7,192
|
)
|
|
$
|
2,516
|
|
|
$
|
8,705
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
565,299
|
|
|
$
|
—
|
|
|
$
|
957,001
|
|
|
$
|
—
|
|
|
$
|
1,522,300
|
|
|
Marketable securities
|
14,984
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,984
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
92,207
|
|
|
127,739
|
|
|
—
|
|
|
219,946
|
|
|||||
|
Other current assets
|
111,852
|
|
|
34,443
|
|
|
109,656
|
|
|
—
|
|
|
255,951
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
824,963
|
|
|
1,060,060
|
|
|
(1,885,023
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
3,527
|
|
|
185,723
|
|
|
116,894
|
|
|
—
|
|
|
306,144
|
|
|||||
|
Goodwill
|
—
|
|
|
521,740
|
|
|
1,402,501
|
|
|
—
|
|
|
1,924,241
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
75,977
|
|
|
263,052
|
|
|
—
|
|
|
339,029
|
|
|||||
|
Investment in subsidiaries
|
3,841,208
|
|
|
560,789
|
|
|
—
|
|
|
(4,401,997
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
50,142
|
|
|
107,497
|
|
|
148,804
|
|
|
(102,971
|
)
|
|
203,472
|
|
|||||
|
Total assets
|
$
|
4,587,012
|
|
|
$
|
2,403,339
|
|
|
$
|
4,185,707
|
|
|
$
|
(6,389,991
|
)
|
|
$
|
4,786,067
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable, trade
|
$
|
3,177
|
|
|
$
|
33,101
|
|
|
$
|
29,916
|
|
|
$
|
—
|
|
|
$
|
66,194
|
|
|
Other current liabilities
|
23,301
|
|
|
118,475
|
|
|
475,845
|
|
|
—
|
|
|
617,621
|
|
|||||
|
Long-term debt, net of current portion
|
395,005
|
|
|
—
|
|
|
1,177,989
|
|
|
—
|
|
|
1,572,994
|
|
|||||
|
Income taxes payable
|
—
|
|
|
3,999
|
|
|
29,885
|
|
|
—
|
|
|
33,884
|
|
|||||
|
Intercompany liabilities
|
1,885,023
|
|
|
—
|
|
|
—
|
|
|
(1,885,023
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
315,329
|
|
|
21,508
|
|
|
48,998
|
|
|
(102,971
|
)
|
|
282,864
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
38,538
|
|
|
—
|
|
|
38,538
|
|
|||||
|
IAC shareholders' equity
|
1,965,177
|
|
|
2,226,256
|
|
|
2,175,741
|
|
|
(4,401,997
|
)
|
|
1,965,177
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
208,795
|
|
|
—
|
|
|
208,795
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
4,587,012
|
|
|
$
|
2,403,339
|
|
|
$
|
4,185,707
|
|
|
$
|
(6,389,991
|
)
|
|
$
|
4,786,067
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
552,699
|
|
|
$
|
—
|
|
|
$
|
776,488
|
|
|
$
|
—
|
|
|
$
|
1,329,187
|
|
|
Marketable securities
|
89,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,342
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
90,807
|
|
|
129,331
|
|
|
—
|
|
|
220,138
|
|
|||||
|
Other current assets
|
71,152
|
|
|
30,515
|
|
|
102,401
|
|
|
—
|
|
|
204,068
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
735,108
|
|
|
1,047,757
|
|
|
(1,782,865
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
4,350
|
|
|
178,806
|
|
|
123,092
|
|
|
—
|
|
|
306,248
|
|
|||||
|
Goodwill
|
—
|
|
|
521,740
|
|
|
1,402,312
|
|
|
—
|
|
|
1,924,052
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
83,179
|
|
|
272,272
|
|
|
—
|
|
|
355,451
|
|
|||||
|
Investment in subsidiaries
|
3,659,570
|
|
|
557,802
|
|
|
—
|
|
|
(4,217,372
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
52,228
|
|
|
111,037
|
|
|
169,595
|
|
|
(115,473
|
)
|
|
217,387
|
|
|||||
|
Total assets
|
$
|
4,429,341
|
|
|
$
|
2,308,994
|
|
|
$
|
4,023,248
|
|
|
$
|
(6,115,710
|
)
|
|
$
|
4,645,873
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
20,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,000
|
|
|
Accounts payable, trade
|
2,697
|
|
|
38,283
|
|
|
21,883
|
|
|
—
|
|
|
62,863
|
|
|||||
|
Other current liabilities
|
42,159
|
|
|
120,279
|
|
|
468,087
|
|
|
—
|
|
|
630,525
|
|
|||||
|
Long-term debt, net of current portion
|
405,991
|
|
|
—
|
|
|
1,176,493
|
|
|
—
|
|
|
1,582,484
|
|
|||||
|
Income taxes payable
|
—
|
|
|
3,470
|
|
|
30,274
|
|
|
(216
|
)
|
|
33,528
|
|
|||||
|
Intercompany liabilities
|
1,782,865
|
|
|
—
|
|
|
—
|
|
|
(1,782,865
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
306,407
|
|
|
22,714
|
|
|
59,112
|
|
|
(115,257
|
)
|
|
272,976
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
32,827
|
|
|
—
|
|
|
32,827
|
|
|||||
|
IAC shareholders' equity
|
1,869,222
|
|
|
2,124,248
|
|
|
2,093,124
|
|
|
(4,217,372
|
)
|
|
1,869,222
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
141,448
|
|
|
—
|
|
|
141,448
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
4,429,341
|
|
|
$
|
2,308,994
|
|
|
$
|
4,023,248
|
|
|
$
|
(6,115,710
|
)
|
|
$
|
4,645,873
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
323,566
|
|
|
$
|
448,667
|
|
|
$
|
(4,846
|
)
|
|
$
|
767,387
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
47
|
|
|
32,943
|
|
|
106,177
|
|
|
(134
|
)
|
|
139,033
|
|
|||||
|
Selling and marketing expense
|
613
|
|
|
181,159
|
|
|
143,056
|
|
|
(4,724
|
)
|
|
320,104
|
|
|||||
|
General and administrative expense
|
35,778
|
|
|
46,393
|
|
|
68,039
|
|
|
12
|
|
|
150,222
|
|
|||||
|
Product development expense
|
936
|
|
|
17,917
|
|
|
36,577
|
|
|
—
|
|
|
55,430
|
|
|||||
|
Depreciation
|
445
|
|
|
7,944
|
|
|
9,950
|
|
|
—
|
|
|
18,339
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
4,667
|
|
|
3,957
|
|
|
—
|
|
|
8,624
|
|
|||||
|
Total operating costs and expenses
|
37,819
|
|
|
291,023
|
|
|
367,756
|
|
|
(4,846
|
)
|
|
691,752
|
|
|||||
|
Operating (loss) income
|
(37,819
|
)
|
|
32,543
|
|
|
80,911
|
|
|
—
|
|
|
75,635
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
91,232
|
|
|
4,243
|
|
|
—
|
|
|
(95,475
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(5,648
|
)
|
|
—
|
|
|
(19,080
|
)
|
|
—
|
|
|
(24,728
|
)
|
|||||
|
Other (expense) income, net
|
(6,821
|
)
|
|
7,079
|
|
|
9,972
|
|
|
—
|
|
|
10,230
|
|
|||||
|
Earnings before income taxes
|
40,944
|
|
|
43,865
|
|
|
71,803
|
|
|
(95,475
|
)
|
|
61,137
|
|
|||||
|
Income tax benefit (provision)
|
25,324
|
|
|
(7,476
|
)
|
|
1,572
|
|
|
—
|
|
|
19,420
|
|
|||||
|
Net earnings
|
66,268
|
|
|
36,389
|
|
|
73,375
|
|
|
(95,475
|
)
|
|
80,557
|
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(14,289
|
)
|
|
—
|
|
|
(14,289
|
)
|
|||||
|
Net earnings attributable to IAC shareholders
|
$
|
66,268
|
|
|
$
|
36,389
|
|
|
$
|
59,086
|
|
|
$
|
(95,475
|
)
|
|
$
|
66,268
|
|
|
Comprehensive income attributable to IAC shareholders
|
$
|
76,875
|
|
|
$
|
36,330
|
|
|
$
|
76,813
|
|
|
$
|
(113,143
|
)
|
|
$
|
76,875
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
322,969
|
|
|
$
|
426,355
|
|
|
$
|
(3,885
|
)
|
|
$
|
745,439
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
381
|
|
|
69,374
|
|
|
101,274
|
|
|
(632
|
)
|
|
170,397
|
|
|||||
|
Selling and marketing expense
|
871
|
|
|
163,972
|
|
|
134,848
|
|
|
(3,261
|
)
|
|
296,430
|
|
|||||
|
General and administrative expense
|
24,860
|
|
|
42,352
|
|
|
80,356
|
|
|
8
|
|
|
147,576
|
|
|||||
|
Product development expense
|
1,739
|
|
|
20,451
|
|
|
31,375
|
|
|
—
|
|
|
53,565
|
|
|||||
|
Depreciation
|
415
|
|
|
7,215
|
|
|
9,945
|
|
|
—
|
|
|
17,575
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
27,098
|
|
|
9,877
|
|
|
—
|
|
|
36,975
|
|
|||||
|
Goodwill impairment
|
—
|
|
|
253,245
|
|
|
22,122
|
|
|
—
|
|
|
275,367
|
|
|||||
|
Total operating costs and expenses
|
28,266
|
|
|
583,707
|
|
|
389,797
|
|
|
(3,885
|
)
|
|
997,885
|
|
|||||
|
Operating (loss) income
|
(28,266
|
)
|
|
(260,738
|
)
|
|
36,558
|
|
|
—
|
|
|
(252,446
|
)
|
|||||
|
Equity in losses of unconsolidated affiliates
|
(150,210
|
)
|
|
(18,821
|
)
|
|
—
|
|
|
169,031
|
|
|
—
|
|
|||||
|
Interest expense
|
(6,996
|
)
|
|
—
|
|
|
(20,648
|
)
|
|
—
|
|
|
(27,644
|
)
|
|||||
|
Other (expense) income, net
|
(18,989
|
)
|
|
1,874
|
|
|
9,923
|
|
|
—
|
|
|
(7,192
|
)
|
|||||
|
(Loss) earnings before income taxes
|
(204,461
|
)
|
|
(277,685
|
)
|
|
25,833
|
|
|
169,031
|
|
|
(287,282
|
)
|
|||||
|
Income tax benefit (provision)
|
9,686
|
|
|
93,393
|
|
|
(6,339
|
)
|
|
—
|
|
|
96,740
|
|
|||||
|
Net (loss) earnings
|
(194,775
|
)
|
|
(184,292
|
)
|
|
19,494
|
|
|
169,031
|
|
|
(190,542
|
)
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,233
|
)
|
|
—
|
|
|
(4,233
|
)
|
|||||
|
Net (loss) earnings attributable to IAC shareholders
|
$
|
(194,775
|
)
|
|
$
|
(184,292
|
)
|
|
$
|
15,261
|
|
|
$
|
169,031
|
|
|
$
|
(194,775
|
)
|
|
Comprehensive (loss) income attributable to IAC shareholders
|
$
|
(201,218
|
)
|
|
$
|
(171,896
|
)
|
|
$
|
8,957
|
|
|
$
|
162,939
|
|
|
$
|
(201,218
|
)
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
632,702
|
|
|
$
|
904,313
|
|
|
$
|
(8,795
|
)
|
|
$
|
1,528,220
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
160
|
|
|
67,701
|
|
|
217,437
|
|
|
(307
|
)
|
|
284,991
|
|
|||||
|
Selling and marketing expense
|
939
|
|
|
356,427
|
|
|
321,663
|
|
|
(8,514
|
)
|
|
670,515
|
|
|||||
|
General and administrative expense
|
61,914
|
|
|
85,628
|
|
|
146,249
|
|
|
26
|
|
|
293,817
|
|
|||||
|
Product development expense
|
1,506
|
|
|
36,788
|
|
|
71,896
|
|
|
—
|
|
|
110,190
|
|
|||||
|
Depreciation
|
883
|
|
|
17,152
|
|
|
20,192
|
|
|
—
|
|
|
38,227
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
9,752
|
|
|
8,033
|
|
|
—
|
|
|
17,785
|
|
|||||
|
Total operating costs and expenses
|
65,402
|
|
|
573,448
|
|
|
785,470
|
|
|
(8,795
|
)
|
|
1,415,525
|
|
|||||
|
Operating (loss) income
|
(65,402
|
)
|
|
59,254
|
|
|
118,843
|
|
|
—
|
|
|
112,695
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
142,637
|
|
|
1,843
|
|
|
—
|
|
|
(144,480
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(11,476
|
)
|
|
—
|
|
|
(38,044
|
)
|
|
—
|
|
|
(49,520
|
)
|
|||||
|
Other (expense) income, net
|
(12,626
|
)
|
|
13,303
|
|
|
1,839
|
|
|
—
|
|
|
2,516
|
|
|||||
|
Earnings before income taxes
|
53,133
|
|
|
74,400
|
|
|
82,638
|
|
|
(144,480
|
)
|
|
65,691
|
|
|||||
|
Income tax benefit (provision)
|
39,344
|
|
|
4,153
|
|
|
(168
|
)
|
|
—
|
|
|
43,329
|
|
|||||
|
Net earnings
|
92,477
|
|
|
78,553
|
|
|
82,470
|
|
|
(144,480
|
)
|
|
109,020
|
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(16,543
|
)
|
|
—
|
|
|
(16,543
|
)
|
|||||
|
Net earnings attributable to IAC shareholders
|
$
|
92,477
|
|
|
$
|
78,553
|
|
|
$
|
65,927
|
|
|
$
|
(144,480
|
)
|
|
$
|
92,477
|
|
|
Comprehensive income attributable to IAC shareholders
|
$
|
121,862
|
|
|
$
|
80,812
|
|
|
$
|
106,085
|
|
|
$
|
(186,897
|
)
|
|
$
|
121,862
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
707,479
|
|
|
$
|
863,902
|
|
|
$
|
(6,763
|
)
|
|
$
|
1,564,618
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
592
|
|
|
142,191
|
|
|
222,591
|
|
|
(1,243
|
)
|
|
364,131
|
|
|||||
|
Selling and marketing expense
|
1,760
|
|
|
373,918
|
|
|
309,352
|
|
|
(5,536
|
)
|
|
679,494
|
|
|||||
|
General and administrative expense
|
43,833
|
|
|
80,697
|
|
|
155,281
|
|
|
16
|
|
|
279,827
|
|
|||||
|
Product development expense
|
3,118
|
|
|
45,221
|
|
|
64,324
|
|
|
—
|
|
|
112,663
|
|
|||||
|
Depreciation
|
852
|
|
|
14,188
|
|
|
18,330
|
|
|
—
|
|
|
33,370
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
29,083
|
|
|
21,712
|
|
|
—
|
|
|
50,795
|
|
|||||
|
Goodwill impairment
|
—
|
|
|
253,245
|
|
|
22,122
|
|
|
—
|
|
|
275,367
|
|
|||||
|
Total operating costs and expenses
|
50,155
|
|
|
938,543
|
|
|
813,712
|
|
|
(6,763
|
)
|
|
1,795,647
|
|
|||||
|
Operating (loss) income
|
(50,155
|
)
|
|
(231,064
|
)
|
|
50,190
|
|
|
—
|
|
|
(231,029
|
)
|
|||||
|
Equity in losses of unconsolidated affiliates
|
(116,667
|
)
|
|
(10,961
|
)
|
|
—
|
|
|
127,628
|
|
|
—
|
|
|||||
|
Interest expense
|
(14,414
|
)
|
|
—
|
|
|
(41,090
|
)
|
|
—
|
|
|
(55,504
|
)
|
|||||
|
Other (expense) income, net
|
(28,972
|
)
|
|
5,978
|
|
|
31,699
|
|
|
—
|
|
|
8,705
|
|
|||||
|
(Loss) earnings before income taxes
|
(210,208
|
)
|
|
(236,047
|
)
|
|
40,799
|
|
|
127,628
|
|
|
(277,828
|
)
|
|||||
|
Income tax benefit (provision)
|
23,715
|
|
|
80,177
|
|
|
(8,672
|
)
|
|
—
|
|
|
95,220
|
|
|||||
|
Net (loss) earnings
|
(186,493
|
)
|
|
(155,870
|
)
|
|
32,127
|
|
|
127,628
|
|
|
(182,608
|
)
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3,885
|
)
|
|
—
|
|
|
(3,885
|
)
|
|||||
|
Net (loss) earnings attributable to IAC shareholders
|
$
|
(186,493
|
)
|
|
$
|
(155,870
|
)
|
|
$
|
28,242
|
|
|
$
|
127,628
|
|
|
$
|
(186,493
|
)
|
|
Comprehensive (loss) income attributable to IAC shareholders
|
$
|
(172,928
|
)
|
|
$
|
(136,977
|
)
|
|
$
|
37,659
|
|
|
$
|
99,318
|
|
|
$
|
(172,928
|
)
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
IAC Consolidated
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(40,671
|
)
|
|
$
|
77,215
|
|
|
$
|
121,162
|
|
|
$
|
157,706
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(2,200
|
)
|
|
(46,964
|
)
|
|
(49,164
|
)
|
||||
|
Capital expenditures
|
(216
|
)
|
|
(24,043
|
)
|
|
(17,562
|
)
|
|
(41,821
|
)
|
||||
|
Proceeds from maturities and sales of marketable debt securities
|
99,350
|
|
|
—
|
|
|
—
|
|
|
99,350
|
|
||||
|
Purchases of marketable debt securities
|
(24,909
|
)
|
|
—
|
|
|
—
|
|
|
(24,909
|
)
|
||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(5,105
|
)
|
|
(5,105
|
)
|
||||
|
Net proceeds from the sale of businesses and investments
|
—
|
|
|
—
|
|
|
119,697
|
|
|
119,697
|
|
||||
|
Other, net
|
—
|
|
|
120
|
|
|
956
|
|
|
1,076
|
|
||||
|
Net cash provided by (used in) investing activities
|
74,225
|
|
|
(26,123
|
)
|
|
51,022
|
|
|
99,124
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Purchase of IAC treasury stock
|
(56,424
|
)
|
|
—
|
|
|
—
|
|
|
(56,424
|
)
|
||||
|
Repurchases of IAC Senior Notes
|
(31,590
|
)
|
|
—
|
|
|
—
|
|
|
(31,590
|
)
|
||||
|
Proceeds from the exercise of IAC stock options
|
48,146
|
|
|
—
|
|
|
—
|
|
|
48,146
|
|
||||
|
Withholding taxes paid on behalf of IAC net settled stock-based awards
|
(49,900
|
)
|
|
—
|
|
|
—
|
|
|
(49,900
|
)
|
||||
|
Proceeds from the exercise of Match Group stock options
|
—
|
|
|
—
|
|
|
39,403
|
|
|
39,403
|
|
||||
|
Withholding taxes paid on behalf of Match Group net settled stock-based awards
|
—
|
|
|
—
|
|
|
(28,421
|
)
|
|
(28,421
|
)
|
||||
|
Purchase of noncontrolling interests
|
—
|
|
|
(11,942
|
)
|
|
(419
|
)
|
|
(12,361
|
)
|
||||
|
Acquisition-related contingent consideration payments
|
—
|
|
|
—
|
|
|
(3,860
|
)
|
|
(3,860
|
)
|
||||
|
Funds returned from escrow for MyHammer tender offer
|
—
|
|
|
—
|
|
|
10,604
|
|
|
10,604
|
|
||||
|
Decrease in restricted cash related to bond redemptions
|
20,141
|
|
|
—
|
|
|
—
|
|
|
20,141
|
|
||||
|
Intercompany
|
48,386
|
|
|
(39,150
|
)
|
|
(9,236
|
)
|
|
—
|
|
||||
|
Other, net
|
251
|
|
|
—
|
|
|
(5,124
|
)
|
|
(4,873
|
)
|
||||
|
Net cash (used in) provided by financing activities
|
(20,990
|
)
|
|
(51,092
|
)
|
|
2,947
|
|
|
(69,135
|
)
|
||||
|
Total cash provided
|
12,564
|
|
|
—
|
|
|
175,131
|
|
|
187,695
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
36
|
|
|
—
|
|
|
5,382
|
|
|
5,418
|
|
||||
|
Net increase in cash and cash equivalents
|
12,600
|
|
|
—
|
|
|
180,513
|
|
|
193,113
|
|
||||
|
Cash and cash equivalents at beginning of period
|
552,699
|
|
|
—
|
|
|
776,488
|
|
|
1,329,187
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
565,299
|
|
|
$
|
—
|
|
|
$
|
957,001
|
|
|
$
|
1,522,300
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(67,034
|
)
|
|
$
|
76,888
|
|
|
$
|
73,340
|
|
|
$
|
—
|
|
|
$
|
83,194
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(2,524
|
)
|
|
—
|
|
|
(2,524
|
)
|
|||||
|
Capital expenditures
|
(299
|
)
|
|
(11,256
|
)
|
|
(23,578
|
)
|
|
—
|
|
|
(35,133
|
)
|
|||||
|
Investments in time deposits
|
—
|
|
|
—
|
|
|
(87,500
|
)
|
|
—
|
|
|
(87,500
|
)
|
|||||
|
Proceeds from maturities of time deposits
|
—
|
|
|
—
|
|
|
87,500
|
|
|
—
|
|
|
87,500
|
|
|||||
|
Proceeds from maturities and sales of marketable debt securities
|
32,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,500
|
|
|||||
|
Purchases of marketable debt securities
|
(79,366
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79,366
|
)
|
|||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(5,056
|
)
|
|
—
|
|
|
(5,056
|
)
|
|||||
|
Net proceeds from the sale of businesses and investments
|
10,000
|
|
|
—
|
|
|
93,735
|
|
|
—
|
|
|
103,735
|
|
|||||
|
Intercompany
|
(33,495
|
)
|
|
—
|
|
|
—
|
|
|
33,495
|
|
|
—
|
|
|||||
|
Other, net
|
—
|
|
|
158
|
|
|
4,657
|
|
|
—
|
|
|
4,815
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(70,660
|
)
|
|
(11,098
|
)
|
|
67,234
|
|
|
33,495
|
|
|
18,971
|
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of IAC treasury stock
|
(214,635
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(214,635
|
)
|
|||||
|
Proceeds from Match Group 2016 Senior Notes offering
|
—
|
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
400,000
|
|
|||||
|
Principal payment on Match Group Term
Loan
|
—
|
|
|
—
|
|
|
(410,000
|
)
|
|
—
|
|
|
(410,000
|
)
|
|||||
|
Debt issuance costs for Match Group 2016 Senior Notes offering
|
—
|
|
|
—
|
|
|
(4,621
|
)
|
|
—
|
|
|
(4,621
|
)
|
|||||
|
Repurchases of IAC Senior Notes
|
(61,110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,110
|
)
|
|||||
|
Proceeds from the exercise of IAC stock options
|
10,951
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,951
|
|
|||||
|
Withholding taxes paid on behalf of IAC net settled stock-based awards
|
(24,048
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,048
|
)
|
|||||
|
Proceeds from the exercise of Match Group stock options
|
—
|
|
|
—
|
|
|
8,671
|
|
|
—
|
|
|
8,671
|
|
|||||
|
Withholding taxes paid on behalf of Match Group net settled stock-based awards
|
—
|
|
|
—
|
|
|
(6,495
|
)
|
|
—
|
|
|
(6,495
|
)
|
|||||
|
Purchase of noncontrolling interests
|
(1,400
|
)
|
|
—
|
|
|
(1,011
|
)
|
|
—
|
|
|
(2,411
|
)
|
|||||
|
Acquisition-related contingent consideration
payments
|
—
|
|
|
(321
|
)
|
|
(1,829
|
)
|
|
—
|
|
|
(2,150
|
)
|
|||||
|
Increase in restricted cash related to bond redemptions
|
(30,002
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,002
|
)
|
|||||
|
Intercompany
|
65,469
|
|
|
(65,469
|
)
|
|
33,495
|
|
|
(33,495
|
)
|
|
—
|
|
|||||
|
Other, net
|
275
|
|
|
—
|
|
|
(763
|
)
|
|
—
|
|
|
(488
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(254,500
|
)
|
|
(65,790
|
)
|
|
17,447
|
|
|
(33,495
|
)
|
|
(336,338
|
)
|
|||||
|
Total cash (used) provided
|
(392,194
|
)
|
|
—
|
|
|
158,021
|
|
|
—
|
|
|
(234,173
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1,290
|
)
|
|
—
|
|
|
(1,290
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(392,194
|
)
|
|
—
|
|
|
156,731
|
|
|
—
|
|
|
(235,463
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
1,073,053
|
|
|
—
|
|
|
408,394
|
|
|
—
|
|
|
1,481,447
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
680,859
|
|
|
$
|
—
|
|
|
$
|
565,125
|
|
|
$
|
—
|
|
|
$
|
1,245,984
|
|
|
•
|
Match Group
- is the world's leading provider of dating products, operating a portfolio of over 45 brands, including Match, Tinder, PlentyOfFish and OkCupid.
|
|
•
|
HomeAdvisor
- is the operator of the largest global home services marketplace, connecting homeowners with service professionals for home repair, maintenance and improvement projects.
|
|
•
|
Video
- consists of Vimeo, Electus, CollegeHumor, Notional, IAC Films and Daily Burn.
|
|
•
|
Applications
- consists of
Consumer
, which includes our direct-to-consumer downloadable desktop applications, including Apalon, which houses our mobile operations, and SlimWare, which houses our downloadable desktop software and service operations; and
Partnerships
, which includes our business-to-business partnership operations.
|
|
•
|
Publishing
- consists of
Premium Brands,
which includes Dotdash (formerly About.com), Dictionary.com, Investopedia and The Daily Beast; and
Ask & Other,
which primarily includes Ask.com, the About.com performance marketing business, CityGrid and, for periods prior to its sale on June 30, 2016, ASKfm.
|
|
•
|
Other
- consists of The Princeton Review (see "2017 Developments" below), ShoeBuy and PriceRunner, for periods prior to their sales on March 31, 2017, December 30, 2016 and March 18, 2016, respectively.
|
|
•
|
North America
- consists of the financial results and metrics for customers located in the United States and Canada.
|
|
•
|
International
- consists of the financial results and metrics for customers located outside of the United States and Canada.
|
|
•
|
Direct Revenue
- is revenue that is directly received from an end user of its products.
|
|
•
|
Average PMC
- is calculated by summing the number of paid members, or paid member count ("PMC"), at the end of each day in the relevant measurement period and dividing it by the number of calendar days in that period. PMC as of any given time represents the number of users with a paid membership at that time.
|
|
•
|
Average Revenue per Paying User (or "ARPPU")
- is Direct Revenue from paid members included in Average PMC in the relevant measurement period (whether in the form of subscription payments or à
la carte payments) divided by the Average PMC in such period divided by the number of calendar days in such period.
|
|
•
|
Domestic Revenue
- reflects revenue from the HomeAdvisor branded marketplace service and its owned affiliates in the United States. It excludes other domestic operating subsidiaries within the segment.
|
|
•
|
Domestic Service Requests
- are fully completed and submitted customer service requests.
|
|
•
|
Domestic Paying Service Professionals (or "Domestic Paying SPs")
- are the number of service professionals that had an active membership and/or paid for consumer matches in the last month of the period.
|
|
•
|
Vimeo ending subscribers
- are the number of subscribers to Vimeo's Creator Platform with a Plus, Pro or Business subscription at the end of the period.
|
|
•
|
Cost of revenue -
consists primarily of traffic acquisition costs and includes (i) fees paid to Apple and Google related to the distribution and the facilitation of in-app purchases of product features and (ii) payments made to partners who distribute our Partnerships customized browser-based applications and who integrate our paid listings into their websites. These payments include amounts based on revenue share and other arrangements. Cost of revenue also includes production costs related to media produced by Electus and other businesses within our Video segment and expenses associated with the operation of the Company's data centers, consisting of compensation (including stock-based compensation) and other employee-related costs, hosting fees, credit card processing fees, content acquisition costs and rent. Cost of revenue in 2016 includes ShoeBuy's cost of products sold and shipping and handling costs and The Princeton Review's cost for teachers and tutors.
|
|
•
|
Selling and marketing expense -
consists primarily of advertising expenditures and compensation (including stock-based compensation) and other employee-related costs for personnel engaged in selling and marketing and sales support. Advertising expenditures include online marketing, including fees paid to search engines and third parties that distribute our Consumer downloadable desktop applications, offline marketing, which is primarily television advertising, and partner-related payments to those who direct traffic to the Match Group brands.
|
|
•
|
General and administrative expense -
consists primarily of compensation (including stock-based compensation) and other employee-related costs for personnel engaged in executive management, finance, legal, tax, human resources and customer service functions (except for Match Group which includes customer service costs within cost of revenue), fees for professional services, facilities costs, bad debt expense and acquisition-related contingent consideration fair value adjustments (described below).
|
|
•
|
Product development expense
-
consists primarily of compensation (including stock-based compensation) and other employee-related costs that are not capitalized for personnel engaged in the design, development, testing and enhancement of product offerings and related technology.
|
|
•
|
Acquisition-related contingent consideration fair value adjustments
- relate to the portion of the purchase price (of certain acquisitions) that is contingent upon the future operating performance of the acquired company. The amounts ultimately paid are generally dependent upon earnings performance and/or operating metrics as stipulated in the relevant purchase agreements. The fair value of the liability is estimated at the date of acquisition and adjusted each reporting period until the liability is settled. If the payment date of the liability is longer than one year, the amount is initially recorded net of a discount, which is amortized as an expense each period. In a period where the acquired company is expected to perform better than the previous estimate, the liability will be increased resulting in additional expense; and in a period when the acquired company is expected to perform worse than the previous estimate, the liability will be decreased resulting in income. The year-over-year impact can be significant, for example, if there is income in one period and expense in the other period.
|
|
•
|
2012 Senior Notes
- IAC's 4.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15, which commenced June 15, 2013, a portion of which were exchanged for the 2015 Match Group Senior Notes (described below) on November 16, 2015.
|
|
•
|
2013 Senior Notes
- IAC's 4.875% Senior Notes due November 30, 2018, with interest payable each May 30 and November 30, which commenced May 30, 2014.
|
|
•
|
Match Exchange Offer
- Match Group exchanged $445 million of 2015 Match Group Senior Notes for a substantially like amount of 2012 Senior Notes on November 16, 2015.
|
|
•
|
2015 Match Group Senior Notes
- Match Group's 6.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15, which commenced on June 15, 2016, and which were issued in exchange for 2012 Senior Notes on November 16, 2015.
|
|
•
|
Match Group Term Loan
- a seven-year term loan entered into by Match Group on November 16, 2015 in the original amount of $800 million. On March 31, 2016, a $10 million principal payment was made. On June 1, 2016, Match Group issued $400 million of 6.375% Senior Notes (described below) and used the proceeds to prepay a portion of the Match Group Term Loan. On December 8, 2016, a $40 million principal payment was made and the outstanding balance was repriced at LIBOR plus 3.25%, with a LIBOR floor of 0.75%. The outstanding balance of the Match Group Term Loan as of June 30, 2017 is $350 million.
|
|
•
|
2016 Match Group Senior Notes
- Match Group's 6.375% Senior Notes due June 1, 2024, with interest payable each June 1 and December 1, which commenced on December 1, 2016, and which were issued on June 1, 2016.
|
|
•
|
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA")
- is a Non-GAAP financial measure. See "IAC's Principles of Financial Reporting" for the definition of Adjusted EBITDA.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
309,572
|
|
|
$
|
34,263
|
|
|
12%
|
|
$
|
275,309
|
|
|
$
|
608,336
|
|
|
$
|
72,626
|
|
|
14%
|
|
$
|
535,710
|
|
|
HomeAdvisor
|
180,711
|
|
|
50,538
|
|
|
39%
|
|
130,173
|
|
|
331,456
|
|
|
89,794
|
|
|
37%
|
|
241,662
|
|
||||||
|
Video
|
55,182
|
|
|
7,871
|
|
|
17%
|
|
47,311
|
|
|
105,759
|
|
|
3,353
|
|
|
3%
|
|
102,406
|
|
||||||
|
Applications
|
143,969
|
|
|
812
|
|
|
1%
|
|
143,157
|
|
|
302,866
|
|
|
(87
|
)
|
|
—%
|
|
302,953
|
|
||||||
|
Publishing
|
78,124
|
|
|
(7,167
|
)
|
|
(8)%
|
|
85,291
|
|
|
156,204
|
|
|
(95,089
|
)
|
|
(38)%
|
|
251,293
|
|
||||||
|
Other
*
|
—
|
|
|
(64,294
|
)
|
|
NM
|
|
64,294
|
|
|
23,980
|
|
|
(106,828
|
)
|
|
(82)%
|
|
130,808
|
|
||||||
|
Inter-segment eliminations
|
(171
|
)
|
|
(75
|
)
|
|
(77)%
|
|
(96
|
)
|
|
(381
|
)
|
|
(167
|
)
|
|
(78)%
|
|
(214
|
)
|
||||||
|
Total
|
$
|
767,387
|
|
|
$
|
21,948
|
|
|
3%
|
|
$
|
745,439
|
|
|
$
|
1,528,220
|
|
|
$
|
(36,398
|
)
|
|
(2)%
|
|
$
|
1,564,618
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
$139,033
|
|
$(31,364)
|
|
(18)%
|
|
$170,397
|
|
As a percentage of revenue
|
18%
|
|
|
|
|
|
23%
|
|
•
|
The Other decrease was due primarily to the sales of ShoeBuy in December 2016 and The Princeton Review in March 2017.
|
|
•
|
The Publishing decrease was due primarily to reductions of $4.7 million in traffic acquisition costs driven by a decline in revenue at Ask.com and certain legacy businesses and $2.3 million in content costs due primarily to Dotdash (formally About.com) due, in part, to its vertical brand strategy, which launched in the second quarter of 2016.
|
|
•
|
The Applications decrease was due primarily to a reduction of $2.9 million in traffic acquisition costs driven by a decline in revenue at Partnerships.
|
|
•
|
The Match Group increase was due primarily to an increase of $14.3 million in in-app purchase fees and $1.3 million in hosting fees driven primarily by Tinder.
|
|
•
|
The Video increase was due primarily to increases of $5.3 million in production costs at our media and video businesses and $1.1 million in hosting fees at Vimeo.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
$284,991
|
|
$(79,140)
|
|
(22)%
|
|
$364,131
|
|
As a percentage of revenue
|
19%
|
|
|
|
|
|
23%
|
|
•
|
The Other decrease was due primarily to the factors described above in the three-month discussion.
|
|
•
|
The Publishing decrease was due primarily to reductions of $21.0 million in traffic acquisition costs and $4.5 million in content costs due primarily to the factors described above in the three-month discussion.
|
|
•
|
The Applications decrease was due primarily to a reduction of $6.5 million in traffic acquisition costs driven by a decline in revenue at Partnerships and a decrease of $1.7 million in compensation due, in part, to lower headcount as a result of reductions in workforce in 2016.
|
|
•
|
The Match Group increase was due primarily to the factors described above in the three-month discussion.
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Selling and marketing expense
|
$320,104
|
|
$23,674
|
|
8%
|
|
$296,430
|
|
As a percentage of revenue
|
42%
|
|
|
|
|
|
40%
|
|
•
|
The HomeAdvisor increase was due primarily to higher online and offline marketing of $26.1 million and an increase of $4.4 million in compensation due primarily to an increase in the sales force at the Domestic business.
|
|
•
|
The Match Group increase was due primarily to an increase in strategic marketing investments in certain international markets at the Tinder business, partially offset by a reduction in marketing spend at Match Group's affinity brands. As a percentage of revenue, selling and marketing expense decreased as the product mix continues to shift towards brands with lower marketing spend.
|
|
•
|
The Video increase was due primarily to increases of $2.6 million in online and offline marketing and $0.8 million in compensation at Vimeo.
|
|
•
|
The Other decrease was due to the sales of The Princeton Review in March 2017 and ShoeBuy in December 2016.
|
|
•
|
The Publishing decrease was due primarily to a decrease of $3.1 million in compensation due, in part, to reductions in workforce that occurred in 2016 including $1.9 million in restructuring costs in the second quarter of 2016 and a reduction of $1.7 million in online marketing.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Selling and marketing expense
|
$670,515
|
|
$(8,979)
|
|
(1)%
|
|
$679,494
|
|
As a percentage of revenue
|
44%
|
|
|
|
|
|
43%
|
|
•
|
The Publishing decrease was due primarily to a reduction of $47.4 million in online marketing, mostly resulting from changes in the new Google contract, which became effective April 1, 2016, and other Google policy and algorithm updates, and a decrease of $6.4 million in compensation due, in part, to reductions in workforce that occurred in 2016 including $2.3 million in restructuring costs in the prior year.
|
|
•
|
The Other decrease was due to the factors described above in the three-month discussion.
|
|
•
|
The HomeAdvisor increase was due primarily to higher online and offline marketing of $40.5 million and an increase of $10.9 million in compensation due primarily to the factor described above in the three-month discussion.
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
General and administrative expense
|
$150,222
|
|
$2,646
|
|
2%
|
|
$147,576
|
|
As a percentage of revenue
|
20%
|
|
|
|
|
|
20%
|
|
•
|
The HomeAdvisor increase was due primarily to $3.7 million in transaction-related costs in the current year period related to the proposed Angie's List transaction, higher compensation of $3.1 million due, in part, to increased headcount at the Domestic business, an increase of $2.8 million in bad debt expense due, in part, to higher revenue at the Domestic business, $2.7 million from recent acquisitions and an increase of $1.5 million in outsourced customer service expense.
|
|
•
|
The Corporate increase was due primarily to higher compensation costs in 2017 due primarily to an increase in stock-based compensation expense. The increase in stock-based compensation expense was due primarily to a modification charge related to a subsidiary denominated equity award.
|
|
•
|
The Match Group increase was due primarily to a change of $3.7 million in acquisition-related contingent consideration fair value adjustments (expense of $3.0 million in 2017 versus income of $0.8 million in 2016), an increase of $3.0 million in compensation and the inclusion in 2017 of $2.7 million in professional fees related to the Tinder liquidity and equity conversion event (See "Financial Position, Liquidity and Capital Resources" for additional information on this event). The increase in compensation is due primarily to an increase of $1.6 million in stock-based compensation expense due primarily to the expense related to a subsidiary denominated equity award issued to a non-employee.
|
|
•
|
The Other decrease was due primarily to the sales of The Princeton Review in March 2017 and ShoeBuy in December 2016.
|
|
•
|
The Applications decrease was due primarily to the inclusion in 2016 of $7.6 million in expense related to an acquisition-related contingent consideration fair value adjustment and a $2.9 million favorable legal settlement in 2017. General and administrative expense was further impacted by $2.0 million in restructuring costs in the second quarter of 2016.
|
|
•
|
The Publishing decrease was due primarily to reductions in workforce in 2016 including $1.7 million in restructuring costs included in the second quarter of 2016 as well as, the sale of ASKfm on June 30, 2016 and a decrease of $0.7 million in professional fees at Ask.com.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
General and administrative expense
|
$293,817
|
|
$13,990
|
|
5%
|
|
$279,827
|
|
As a percentage of revenue
|
19%
|
|
|
|
|
|
18%
|
|
•
|
The HomeAdvisor increase was due primarily to increases of $5.5 million, $5.2 million and $2.3 million in bad debt expense, compensation and outsourced customer service expense, respectively, $5.0 million from recent acquisitions and the inclusion in 2017 of $4.8 million in transaction-related costs. These increases are due primarily to the factors described above in the three-month discussion.
|
|
•
|
The Corporate increase was due primarily to an increase in stock-based compensation expense and lower bonus expense and severance costs in 2016. The increase in stock-based compensation expense was primarily due to a modification charge related to a subsidiary denominated equity award in 2017 and the issuance of new equity awards since 2016.
|
|
•
|
The Match Group increase was due primarily to an increase of $6.8 million in compensation, the inclusion in 2017 of $2.7 million in professional fees related to the Tinder liquidity and equity conversion event, and an increase in expense of $1.9 million in acquisition-related contingent consideration fair value adjustments. The increase in compensation is due to an increase of $4.3 million in stock-based compensation expense primarily to the factor described above in the three-month discussion as well as an increase in expense related to new grants issued since the prior year and an increase in headcount from business growth.
|
|
•
|
The Other, Applications and Publishing decreases were due to the factors described above in the three-month discussion.
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Product development expense
|
$55,430
|
|
$1,865
|
|
3%
|
|
$53,565
|
|
As a percentage of revenue
|
7%
|
|
|
|
|
|
7%
|
|
•
|
The Match Group increase was due primarily to an increase of $3.7 million in compensation due, in part, to an increase in headcount and an increase of $1.0 million in stock-based compensation expense due primarily to new grants issued since the prior year.
|
|
•
|
The HomeAdvisor increase was due primarily to an increase in compensation due, in part, to increased headcount.
|
|
•
|
The Publishing decrease was due primarily to lower compensation and other employee-related costs of $2.1 million due, in part, to reductions in workforce in 2016.
|
|
•
|
The Other decrease was due to the sale of The Princeton Review in March 2017.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Product development expense
|
$110,190
|
|
$(2,473)
|
|
(2)%
|
|
$112,663
|
|
As a percentage of revenue
|
7%
|
|
|
|
|
|
7%
|
|
•
|
The Publishing decrease was due primarily to lower compensation of $1.7 million due, in part, to reductions in workforce in 2016 including $0.8 million in restructuring costs in the prior year and a decrease of $1.6 million from the sale of ASKfm in 2016.
|
|
•
|
The Applications decrease was due primarily to a decrease of $2.5 million in compensation due, in part, to a decrease in headcount related to reductions in workforce in 2016.
|
|
•
|
The Other decrease and HomeAdvisor increase were due to the factors described above in the three-month discussion.
|
|
•
|
The Match Group increase was due primarily to an increase of $3.8 million in compensation. This amount reflects an increase of $5.0 million due primarily to higher headcount at Tinder, partially offset by a decrease of $1.2 million in stock-based compensation expense due primarily to the modification of certain equity awards in 2016.
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Depreciation
|
$18,339
|
|
$764
|
|
4%
|
|
$17,575
|
|
As a percentage of revenue
|
2%
|
|
|
|
|
|
2%
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Depreciation
|
$38,227
|
|
$4,857
|
|
15%
|
|
$33,370
|
|
As a percentage of revenue
|
3%
|
|
|
|
|
|
2%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
82,975
|
|
|
$
|
5,475
|
|
|
7%
|
|
$
|
77,500
|
|
|
$
|
141,846
|
|
|
$
|
30,160
|
|
|
27%
|
|
$
|
111,686
|
|
|
HomeAdvisor
|
8,264
|
|
|
(3,646
|
)
|
|
(31)%
|
|
11,910
|
|
|
14,284
|
|
|
460
|
|
|
3%
|
|
13,824
|
|
||||||
|
Video
|
(7,829
|
)
|
|
(2,790
|
)
|
|
(55)%
|
|
(5,039
|
)
|
|
(23,418
|
)
|
|
(894
|
)
|
|
(4)%
|
|
(22,524
|
)
|
||||||
|
Applications
|
39,134
|
|
|
20,213
|
|
|
107%
|
|
18,921
|
|
|
71,902
|
|
|
25,303
|
|
|
54%
|
|
46,599
|
|
||||||
|
Publishing
|
(2,857
|
)
|
|
314,077
|
|
|
99%
|
|
(316,934
|
)
|
|
(8,645
|
)
|
|
301,513
|
|
|
97%
|
|
(310,158
|
)
|
||||||
|
Other
|
—
|
|
|
5,518
|
|
|
NM
|
|
(5,518
|
)
|
|
(5,621
|
)
|
|
4,997
|
|
|
47%
|
|
(10,618
|
)
|
||||||
|
Corporate
|
(44,052
|
)
|
|
(10,766
|
)
|
|
(32)%
|
|
(33,286
|
)
|
|
(77,653
|
)
|
|
(17,815
|
)
|
|
(30)%
|
|
(59,838
|
)
|
||||||
|
Total
|
$
|
75,635
|
|
|
$
|
328,081
|
|
|
NM
|
|
$
|
(252,446
|
)
|
|
$
|
112,695
|
|
|
$
|
343,724
|
|
|
NM
|
|
$
|
(231,029
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a percentage of revenue
|
10%
|
|
|
|
|
|
(34)%
|
|
7%
|
|
|
|
|
|
(15)%
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
109,910
|
|
|
$
|
8,451
|
|
|
8%
|
|
$
|
101,459
|
|
|
$
|
196,141
|
|
|
$
|
27,408
|
|
|
16%
|
|
$
|
168,733
|
|
|
HomeAdvisor
|
14,675
|
|
|
(341
|
)
|
|
(2)%
|
|
15,016
|
|
|
25,748
|
|
|
5,766
|
|
|
29%
|
|
19,982
|
|
||||||
|
Video
|
(6,832
|
)
|
|
(2,857
|
)
|
|
(72)%
|
|
(3,975
|
)
|
|
(21,564
|
)
|
|
(688
|
)
|
|
(3)%
|
|
(20,876
|
)
|
||||||
|
Applications
|
40,546
|
|
|
11,464
|
|
|
39%
|
|
29,082
|
|
|
75,479
|
|
|
15,339
|
|
|
26%
|
|
60,140
|
|
||||||
|
Publishing
|
2,740
|
|
|
14,585
|
|
|
NM
|
|
(11,845
|
)
|
|
3,919
|
|
|
4,350
|
|
|
NM
|
|
(431
|
)
|
||||||
|
Other
|
—
|
|
|
2,283
|
|
|
NM
|
|
(2,283
|
)
|
|
(1,532
|
)
|
|
2,380
|
|
|
61%
|
|
(3,912
|
)
|
||||||
|
Corporate
|
(16,532
|
)
|
|
(1,114
|
)
|
|
(7)%
|
|
(15,418
|
)
|
|
(31,708
|
)
|
|
(5,994
|
)
|
|
(23)%
|
|
(25,714
|
)
|
||||||
|
Total
|
$
|
144,507
|
|
|
$
|
32,471
|
|
|
29%
|
|
$
|
112,036
|
|
|
$
|
246,483
|
|
|
$
|
48,561
|
|
|
25%
|
|
$
|
197,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a percentage of revenue
|
19%
|
|
|
|
|
|
15%
|
|
16%
|
|
|
|
|
|
13%
|
||||||||||||
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Interest expense
|
$24,728
|
|
$(2,916)
|
|
(11)%
|
|
$27,644
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Interest expense
|
$49,520
|
|
$(5,984)
|
|
(11)%
|
|
$55,504
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Other income (expense), net
|
$10,230
|
|
$17,422
|
|
NM
|
|
$(7,192)
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Other income, net
|
$2,516
|
|
$(6,189)
|
|
(71)%
|
|
$8,705
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Income tax benefit
|
$19,420
|
|
NM
|
|
NM
|
|
$96,740
|
|
Effective income tax rate
|
NM
|
|
|
|
|
|
34%
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Income tax benefit
|
$43,329
|
|
NM
|
|
NM
|
|
$95,220
|
|
Effective income tax rate
|
NM
|
|
|
|
|
|
34%
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Net earnings attributable to noncontrolling interests
|
$14,289
|
|
$10,056
|
|
NM
|
|
$4,233
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Net earnings attributable to noncontrolling interests
|
$16,543
|
|
$12,658
|
|
NM
|
|
$3,885
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(In thousands)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
|
||||
|
United States
(a)
|
|
$
|
1,011,671
|
|
|
$
|
815,588
|
|
|
All other countries
(b) (c)
|
|
510,629
|
|
|
513,599
|
|
||
|
Total cash and cash equivalents
|
|
1,522,300
|
|
|
1,329,187
|
|
||
|
Marketable securities (United States)
(d)
|
|
14,984
|
|
|
89,342
|
|
||
|
Total cash and cash equivalents and marketable securities
(e)
|
|
$
|
1,537,284
|
|
|
$
|
1,418,529
|
|
|
Match Group Debt:
|
|
|
|
|
||||
|
2015 Match Group Senior Notes
|
|
$
|
445,172
|
|
|
$
|
445,172
|
|
|
2016 Match Group Senior Notes
|
|
400,000
|
|
|
400,000
|
|
||
|
Match Group Term Loan due November 16, 2022
(f)
|
|
350,000
|
|
|
350,000
|
|
||
|
Total Match Group long-term debt
|
|
1,195,172
|
|
|
1,195,172
|
|
||
|
Less: Unamortized original issue discount and original issue premium, net
|
|
4,801
|
|
|
5,245
|
|
||
|
Less: Unamortized debt issuance costs
|
|
12,382
|
|
|
13,434
|
|
||
|
Total Match Group debt
|
|
1,177,989
|
|
|
1,176,493
|
|
||
|
|
|
|
|
|
||||
|
IAC Debt:
|
|
|
|
|
||||
|
2013 Senior Notes
|
|
361,874
|
|
|
390,214
|
|
||
|
2012 Senior Notes
|
|
34,859
|
|
|
38,109
|
|
||
|
Total IAC long-term debt
|
|
396,733
|
|
|
428,323
|
|
||
|
Less: Current portion of IAC long-term debt
|
|
—
|
|
|
20,000
|
|
||
|
Less: Unamortized debt issuance costs
|
|
1,728
|
|
|
2,332
|
|
||
|
Total IAC debt, net of current portion
|
|
395,005
|
|
|
405,991
|
|
||
|
|
|
|
|
|
||||
|
Total long-term debt, net of current portion
|
|
$
|
1,572,994
|
|
|
$
|
1,582,484
|
|
|
(a)
|
Domestically, cash equivalents primarily consist of AAA rated government money market funds and commercial paper rated A1/P1 or better with maturities less than 91 days from the date of purchase, and treasury discount notes.
|
|
(b)
|
Internationally, cash equivalents primarily consist of AAA rated treasury money market funds and time deposits with maturities of less than 91 days.
|
|
(c)
|
If needed for our U.S. operations, most of the cash and cash equivalents held by the Company's foreign subsidiaries could be repatriated; however, under current law, would be subject to U.S. federal and state income taxes. We have not provided for any such tax because the Company currently does not anticipate a need to repatriate these funds to finance our U.S. operations and it is the Company's intent to indefinitely reinvest these funds outside of the U.S.
|
|
(d)
|
Marketable securities consist of commercial paper rated A1+/P1 at June 30, 2017. At December 31, 2016, marketable securities consist of commercial paper rated at least A1/P1, treasury discount notes and short-to-medium-term debt securities issued by investment grade corporate issuers. The Company invests in marketable debt securities with active secondary or resale markets to ensure portfolio liquidity to fund current operations or satisfy other cash requirements as needed. The Company also may invest in equity securities as part of its investment strategy.
|
|
(e)
|
At June 30, 2017 and December 31, 2016, cash and cash equivalents includes Match Group's domestic and international cash and cash equivalents of
$310.1 million
and
$182.6 million
; and
$114.0 million
and
$139.6 million
, respectively. Match Group is a separate and distinct legal entity with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, we cannot freely access the cash of Match Group and its subsidiaries. Match Group generated
$153.2 million
and
$120.4 million
of operating cash flows for the six months ended June 30, 2017 and 2016, respectively. In addition, agreements governing Match Group’s indebtedness limit the payment of dividends or distributions, loans or advances to stockholders, including the Company, in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0.
|
|
(f)
|
The Match Group Term Loan matures on November 16, 2022; provided that, if any of the 2015 Match Group Senior Notes remain outstanding on the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes, the Match Group Term Loan maturity date shall be the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes.
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
157,706
|
|
|
$
|
83,194
|
|
|
Net cash provided by investing activities
|
|
99,124
|
|
|
18,971
|
|
||
|
Net cash used in financing activities
|
|
(69,135
|
)
|
|
(336,338
|
)
|
||
|
Exhibit
Number
|
Description
|
Location
|
|
Agreement and Plan of Merger by and among Angie's List, Inc., IAC/InterActiveCorp, Halo TopCo, Inc. and Casa Merger Sub, Inc., dated May 1, 2017.*
|
Exhibit 2.1 to the Registrant's Current Report on Form 8-K, filed on May 2, 2017.
|
|
|
Restated Certificate of Incorporation of IAC/InterActiveCorp.
|
Exhibit 3.1 to the Registrant's Registration Statement on Form 8-A/A, filed on August 12, 2005.
|
|
|
Certificate of Amendment of the Restated Certificate of Incorporation of IAC/InterActiveCorp (dated as of August 20, 2008).
|
Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed on August 22, 2008.
|
|
|
Amended and Restated By-Laws of IAC/InterActiveCorp (amended and restated as of December 1, 2010).
|
Exhibit 3.1(II) to the Registrant's Current Report on Form 8-K, filed on December 6, 2010.
|
|
|
Certification of the Chairman and Senior Executive pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.
(1)
|
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.
(1)
|
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.
(1)
|
|
|
|
Certification of the Chairman and Senior Executive pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
(2)
|
|
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
(2)
|
|
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
(2)
|
|
|
|
101.INS
|
XBRL Instance
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation
|
|
|
(1)
|
Filed herewith.
|
|
(2)
|
Furnished herewith.
|
|
Dated:
|
August 4, 2017
|
|
|
|
|
|
|
IAC/INTERACTIVECORP
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ GLENN H. SCHIFFMAN
|
|
|
|
|
|
Glenn H. Schiffman
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Signature
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ GLENN H. SCHIFFMAN
|
Executive Vice President and
Chief Financial Officer
|
|
August 4, 2017
|
|
Glenn H. Schiffman
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|