These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended September 30, 2017
|
|
|
Or
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from__________to__________
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
59-2712887
(I.R.S. Employer
Identification No.)
|
|
555 West 18th Street, New York, New York 10011
(Address of registrant's principal executive offices)
|
||
|
(212) 314-7300
(Registrant's telephone number, including area code)
|
||
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
|
Smaller reporting
company
o
|
|
Emerging growth
company
o
|
|
Common Stock
|
76,195,855
|
|
|
Class B Common Stock
|
5,789,499
|
|
|
Total outstanding Common Stock
|
81,985,354
|
|
|
|
|
Page
Number
|
|
|
||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In thousands, except par value amounts)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,255,317
|
|
|
$
|
1,329,187
|
|
|
Marketable securities
|
—
|
|
|
89,342
|
|
||
|
Accounts receivable, net of allowance of $12,847 and $16,405, respectively
|
271,209
|
|
|
220,138
|
|
||
|
Other current assets
|
200,377
|
|
|
204,068
|
|
||
|
Total current assets
|
1,726,903
|
|
|
1,842,735
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net of accumulated depreciation and amortization of $314,703 at September 30, 2017 and $311,834 at December 31, 2016
|
320,277
|
|
|
306,248
|
|
||
|
Goodwill
|
2,501,589
|
|
|
1,924,052
|
|
||
|
Intangible assets, net
|
660,103
|
|
|
355,451
|
|
||
|
Long-term investments
|
120,806
|
|
|
122,810
|
|
||
|
Deferred income taxes
|
129,879
|
|
|
2,511
|
|
||
|
Other non-current assets
|
81,398
|
|
|
92,066
|
|
||
|
TOTAL ASSETS
|
$
|
5,540,955
|
|
|
$
|
4,645,873
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
20,000
|
|
|
Accounts payable
|
104,806
|
|
|
62,863
|
|
||
|
Deferred revenue
|
343,413
|
|
|
285,615
|
|
||
|
Accrued expenses and other current liabilities
|
387,307
|
|
|
344,910
|
|
||
|
Total current liabilities
|
835,526
|
|
|
713,388
|
|
||
|
|
|
|
|
||||
|
Long-term debt, net of current portion
|
1,649,267
|
|
|
1,582,484
|
|
||
|
Income taxes payable
|
33,290
|
|
|
33,528
|
|
||
|
Deferred income taxes
|
36,023
|
|
|
228,798
|
|
||
|
Other long-term liabilities
|
37,165
|
|
|
44,178
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
40,981
|
|
|
32,827
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY:
|
|
|
|
||||
|
Common stock $.001 par value; authorized 1,600,000 shares; issued 259,875 and 255,672 shares, respectively and outstanding 76,080 and 72,595 shares, respectively
|
260
|
|
|
256
|
|
||
|
Class B convertible common stock $.001 par value; authorized 400,000 shares; issued 16,157 shares and outstanding 5,789 shares
|
16
|
|
|
16
|
|
||
|
Additional paid-in capital
|
12,192,645
|
|
|
11,921,559
|
|
||
|
Retained earnings
|
562,234
|
|
|
290,114
|
|
||
|
Accumulated other comprehensive loss
|
(99,513
|
)
|
|
(166,123
|
)
|
||
|
Treasury stock 194,163 and 193,445 shares, respectively
|
(10,226,721
|
)
|
|
(10,176,600
|
)
|
||
|
Total IAC shareholders' equity
|
2,428,921
|
|
|
1,869,222
|
|
||
|
Noncontrolling interests
|
479,782
|
|
|
141,448
|
|
||
|
Total shareholders' equity
|
2,908,703
|
|
|
2,010,670
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
5,540,955
|
|
|
$
|
4,645,873
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Revenue
|
$
|
828,434
|
|
|
$
|
764,102
|
|
|
$
|
2,356,654
|
|
|
$
|
2,328,720
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
166,290
|
|
|
179,131
|
|
|
451,281
|
|
|
543,262
|
|
||||
|
Selling and marketing expense
|
352,879
|
|
|
292,996
|
|
|
1,023,394
|
|
|
972,490
|
|
||||
|
General and administrative expense
|
235,580
|
|
|
124,469
|
|
|
529,397
|
|
|
404,296
|
|
||||
|
Product development expense
|
70,645
|
|
|
49,704
|
|
|
180,835
|
|
|
162,367
|
|
||||
|
Depreciation
|
17,263
|
|
|
17,951
|
|
|
55,490
|
|
|
51,321
|
|
||||
|
Amortization of intangibles
|
4,366
|
|
|
14,267
|
|
|
22,151
|
|
|
65,062
|
|
||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
275,367
|
|
||||
|
Total operating costs and expenses
|
847,023
|
|
|
678,518
|
|
|
2,262,548
|
|
|
2,474,165
|
|
||||
|
Operating (loss) income
|
(18,589
|
)
|
|
85,584
|
|
|
94,106
|
|
|
(145,445
|
)
|
||||
|
Interest expense
|
(25,036
|
)
|
|
(27,118
|
)
|
|
(74,556
|
)
|
|
(82,622
|
)
|
||||
|
Other (expense) income, net
|
(10,216
|
)
|
|
11,700
|
|
|
(7,700
|
)
|
|
20,405
|
|
||||
|
(Loss) earnings before income taxes
|
(53,841
|
)
|
|
70,166
|
|
|
11,850
|
|
|
(207,662
|
)
|
||||
|
Income tax benefit (provision)
|
279,480
|
|
|
(17,826
|
)
|
|
322,809
|
|
|
77,394
|
|
||||
|
Net earnings (loss)
|
225,639
|
|
|
52,340
|
|
|
334,659
|
|
|
(130,268
|
)
|
||||
|
Net earnings attributable to noncontrolling interests
|
(45,996
|
)
|
|
(9,178
|
)
|
|
(62,539
|
)
|
|
(13,063
|
)
|
||||
|
Net earnings (loss) attributable to IAC shareholders
|
$
|
179,643
|
|
|
$
|
43,162
|
|
|
$
|
272,120
|
|
|
$
|
(143,331
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per share information attributable to IAC shareholders:
|
|
|
|
|
|
|
|||||||||
|
Basic earnings (loss) per share
|
$
|
2.22
|
|
|
$
|
0.54
|
|
|
$
|
3.43
|
|
|
$
|
(1.78
|
)
|
|
Diluted earnings (loss) per share
|
$
|
1.79
|
|
|
$
|
0.49
|
|
|
$
|
2.82
|
|
|
$
|
(1.78
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense by function:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$
|
414
|
|
|
$
|
597
|
|
|
$
|
1,389
|
|
|
$
|
1,904
|
|
|
Selling and marketing expense
|
20,970
|
|
|
1,465
|
|
|
24,420
|
|
|
5,026
|
|
||||
|
General and administrative expense
|
94,432
|
|
|
18,248
|
|
|
153,123
|
|
|
59,957
|
|
||||
|
Product development expense
|
18,656
|
|
|
3,351
|
|
|
28,430
|
|
|
15,723
|
|
||||
|
Total stock-based compensation expense
|
$
|
134,472
|
|
|
$
|
23,661
|
|
|
$
|
207,362
|
|
|
$
|
82,610
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net earnings (loss)
|
$
|
225,639
|
|
|
$
|
52,340
|
|
|
$
|
334,659
|
|
|
$
|
(130,268
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Change in foreign currency translation adjustment
(a)
|
44,126
|
|
|
(4,808
|
)
|
|
84,824
|
|
|
7,596
|
|
||||
|
Change in unrealized gains and losses of available-for-sale securities (net of tax benefit of $3,846 for the nine months ended September 30, 2017, and net of tax benefits of $85 and $868 for the three and nine months ended September 30, 2016, respectively)
(b)
|
—
|
|
|
(145
|
)
|
|
(4,026
|
)
|
|
1,510
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
44,126
|
|
|
(4,953
|
)
|
|
80,798
|
|
|
9,106
|
|
||||
|
Comprehensive income (loss)
|
269,765
|
|
|
47,387
|
|
|
415,457
|
|
|
(121,162
|
)
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(52,897
|
)
|
|
(9,502
|
)
|
|
(76,727
|
)
|
|
(13,881
|
)
|
||||
|
Comprehensive income (loss) attributable to IAC shareholders
|
$
|
216,868
|
|
|
$
|
37,885
|
|
|
$
|
338,730
|
|
|
$
|
(135,043
|
)
|
|
(a)
|
The
nine months ended
September 30, 2017
and
2016
include amounts reclassified out of other comprehensive income into earnings. See
Note 7—Accumulated Other Comprehensive Loss
for additional information.
|
|
(b)
|
The
nine months ended
September 30, 2017
and
three and nine months ended
September 30, 2016
include unrealized gains reclassified out of other comprehensive income into earnings. See
Note 7—Accumulated Other Comprehensive Loss
for additional information.
|
|
|
|
|
|
IAC Shareholders' Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Class B
Convertible
Common
Stock $.001
Par Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
Common
Stock $.001
Par Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
|
|
Total IAC
Shareholders'
Equity
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Redeemable
Noncontrolling
Interests
|
|
|
Additional
Paid-in
Capital
|
|
Retained Earnings
|
|
|
Treasury
Stock
|
|
|
Noncontrolling
Interests
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||||||||||||||||
|
|
$
|
|
Shares
|
|
$
|
|
Shares
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
(In thousands)
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2016
|
$
|
32,827
|
|
|
|
$
|
256
|
|
|
255,672
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
11,921,559
|
|
|
$
|
290,114
|
|
|
$
|
(166,123
|
)
|
|
$
|
(10,176,600
|
)
|
|
$
|
1,869,222
|
|
|
$
|
141,448
|
|
|
$
|
2,010,670
|
|
|
Net earnings
|
3,857
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
272,120
|
|
|
—
|
|
|
—
|
|
|
272,120
|
|
|
58,682
|
|
|
330,802
|
|
||||||||||
|
Other comprehensive income, net of tax
|
831
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,610
|
|
|
—
|
|
|
66,610
|
|
|
13,357
|
|
|
79,967
|
|
||||||||||
|
Stock-based compensation expense
|
1,577
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,491
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,491
|
|
|
136,079
|
|
|
189,570
|
|
||||||||||
|
Issuance of common stock pursuant to stock-based awards, net of withholding taxes
|
—
|
|
|
|
4
|
|
|
4,203
|
|
|
—
|
|
|
—
|
|
|
11,881
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,885
|
|
|
—
|
|
|
11,885
|
|
||||||||||
|
Purchase of treasury stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,121
|
)
|
|
(50,121
|
)
|
|
—
|
|
|
(50,121
|
)
|
||||||||||
|
Purchase of redeemable noncontrolling interests
|
(12,428
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Purchase of noncontrolling interests
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(633
|
)
|
|
(633
|
)
|
||||||||||
|
Adjustment of redeemable noncontrolling interests to fair value
|
2,977
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,977
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,977
|
)
|
|
—
|
|
|
(2,977
|
)
|
||||||||||
|
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes, and impact to noncontrolling interests in Match Group
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(436,831
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(436,831
|
)
|
|
(3,970
|
)
|
|
(440,801
|
)
|
||||||||||
|
Acquisition of Angie's List and creation of noncontrolling interests in ANGI Homeservices
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
645,475
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
645,475
|
|
|
133,996
|
|
|
779,471
|
|
||||||||||
|
Noncontrolling interests created in acquisitions
|
17,692
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Other
|
(6,352
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
823
|
|
|
870
|
|
||||||||||
|
Balance at September 30, 2017
|
$
|
40,981
|
|
|
|
$
|
260
|
|
|
259,875
|
|
|
$
|
16
|
|
|
16,157
|
|
|
$
|
12,192,645
|
|
|
$
|
562,234
|
|
|
$
|
(99,513
|
)
|
|
$
|
(10,226,721
|
)
|
|
$
|
2,428,921
|
|
|
$
|
479,782
|
|
|
$
|
2,908,703
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net earnings (loss)
|
$
|
334,659
|
|
|
$
|
(130,268
|
)
|
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Stock-based compensation expense
|
207,362
|
|
|
82,610
|
|
||
|
Depreciation
|
55,490
|
|
|
51,321
|
|
||
|
Amortization of intangibles
|
22,151
|
|
|
65,062
|
|
||
|
Goodwill impairment
|
—
|
|
|
275,367
|
|
||
|
Deferred income taxes
|
(344,120
|
)
|
|
(99,955
|
)
|
||
|
Acquisition-related contingent consideration fair value adjustments
|
4,945
|
|
|
7,993
|
|
||
|
Gain from the sale of businesses and investments, net
|
(24,031
|
)
|
|
(13,416
|
)
|
||
|
Impairment of long-term investments
|
7,746
|
|
|
4,894
|
|
||
|
Acquisition-related contingent consideration payment
|
(11,140
|
)
|
|
—
|
|
||
|
Bad debt expense
|
20,935
|
|
|
12,493
|
|
||
|
Other adjustments, net
|
22,975
|
|
|
(5,619
|
)
|
||
|
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
||||
|
Accounts receivable
|
(78,612
|
)
|
|
32,950
|
|
||
|
Other assets
|
(17,534
|
)
|
|
(19,775
|
)
|
||
|
Accounts payable and other current liabilities
|
47,547
|
|
|
(63,669
|
)
|
||
|
Income taxes payable and receivable
|
4,433
|
|
|
(37,081
|
)
|
||
|
Deferred revenue
|
44,791
|
|
|
31,352
|
|
||
|
Net cash provided by operating activities
|
297,597
|
|
|
194,259
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisitions, net of cash acquired
|
(69,113
|
)
|
|
(2,524
|
)
|
||
|
Capital expenditures
|
(56,519
|
)
|
|
(62,739
|
)
|
||
|
Investments in time deposits
|
—
|
|
|
(87,500
|
)
|
||
|
Proceeds from maturities of time deposits
|
—
|
|
|
87,500
|
|
||
|
Proceeds from maturities and sales of marketable debt securities
|
114,350
|
|
|
79,210
|
|
||
|
Purchases of marketable debt securities
|
(24,909
|
)
|
|
(229,246
|
)
|
||
|
Purchases of investments
|
(9,105
|
)
|
|
(7,211
|
)
|
||
|
Net proceeds from the sale of businesses and investments
|
125,220
|
|
|
110,536
|
|
||
|
Other, net
|
1,319
|
|
|
5,562
|
|
||
|
Net cash provided by (used in) investing activities
|
81,243
|
|
|
(106,412
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Purchase of IAC treasury stock
|
(56,424
|
)
|
|
(247,256
|
)
|
||
|
Proceeds from Match Group 6.375% Senior Notes offering
|
—
|
|
|
400,000
|
|
||
|
Proceeds from Match Group Term Loan
|
75,000
|
|
|
—
|
|
||
|
Principal payment on Match Group Term Loan
|
—
|
|
|
(410,000
|
)
|
||
|
Debt issuance costs
|
(2,637
|
)
|
|
(5,048
|
)
|
||
|
Repurchases of IAC Senior Notes
|
(31,590
|
)
|
|
(126,271
|
)
|
||
|
Proceeds from the exercise of IAC stock options
|
69,065
|
|
|
19,536
|
|
||
|
Withholding taxes paid on behalf of IAC net settled stock-based awards
|
(57,180
|
)
|
|
(26,684
|
)
|
||
|
Proceeds from the exercise of Match Group stock options
|
57,705
|
|
|
30,246
|
|
||
|
Cash payments to purchase fully vested equity awards and pay withholding taxes on behalf of Match Group employees on net settled stock-based awards
|
(501,437
|
)
|
|
(29,779
|
)
|
||
|
Purchase of noncontrolling interests
|
(13,011
|
)
|
|
(2,529
|
)
|
||
|
Acquisition-related contingent consideration payments
|
(27,289
|
)
|
|
(2,180
|
)
|
||
|
Funds returned from escrow for MyHammer tender offer
|
10,604
|
|
|
—
|
|
||
|
Decrease in restricted cash related to bond redemptions
|
20,141
|
|
|
20,000
|
|
||
|
Other, net
|
(5,002
|
)
|
|
(766
|
)
|
||
|
Net cash used in financing activities
|
(462,055
|
)
|
|
(380,731
|
)
|
||
|
Total cash used
|
(83,215
|
)
|
|
(292,884
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
9,345
|
|
|
1,221
|
|
||
|
Net decrease in cash and cash equivalents
|
(73,870
|
)
|
|
(291,663
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
1,329,187
|
|
|
1,481,447
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1,255,317
|
|
|
$
|
1,189,784
|
|
|
•
|
The Company will adopt ASU No. 2014-09 using the modified retrospective approach effective January 1, 2018. Therefore, the cumulative effect of adoption will be reflected as an adjustment to beginning retained earnings in the Form 10-Q for the period ending March 31, 2018.
|
|
•
|
The Company’s assessment of the accounting for mobile app store fees incurred by Match Group in connection with obtaining members is still preliminary and ongoing. Match Group currently capitalizes these costs and amortizes them over the period of the applicable membership periods, which generally range from one to six months. The Company’s initial conclusions in applying ASU No. 2014-09 to these costs were: (1) these costs represent the incremental direct costs of obtaining a membership contract and (2) would, therefore, continue to be capitalized and amortized as incurred. The Company is reassessing this conclusion in light of its finding that there are divergent and evolving interpretations of the correct application of ASU No. 2014-09 to these costs. The total capitalized mobile app store fees were
$19.8 million
as of September 30, 2017.
|
|
•
|
Within ANGI Homeservices, the effect of the adoption of ASU No. 2014-09 on HomeAdvisor will be that sales commissions, which represent the incremental direct costs of obtaining a service professional contract, will be capitalized and amortized over the average life of a service professional. These costs are expensed as incurred today. Prior to the Combination, Angie's List capitalized sales commissions and amortized the cost over the term of the applicable advertising contract. Following the Combination, Angie's List accounting policies will be conformed to the Company's accounting policies and these costs will be expensed as incurred. Following the adoption of ASU No. 2014-09, these costs will be capitalized and amortized over the average life of a service professional.
|
|
•
|
Within Applications, the primary effect of the adoption of ASU No. 2014-09 will be to accelerate the recognition of the portion of the revenue of certain desktop applications sold by SlimWare that qualify as functional intellectual property under ASU No. 2014-09. This revenue is currently deferred and recognized over the applicable subscription term.
|
|
|
Angie's List
|
||
|
|
(In thousands)
|
||
|
Class A common stock
|
$
|
763,684
|
|
|
Cash consideration for holders who elected to receive $8.50 in cash per share of Angie's List common stock
|
1,913
|
|
|
|
Fair value of vested and pro rata portion of unvested stock options attributable to pre-combination services
|
11,749
|
|
|
|
Fair value of the pro rata portion of unvested restricted stock units attributable to pre-combination services
|
4,038
|
|
|
|
Total purchase price
|
$
|
781,384
|
|
|
|
Angie's List
|
||
|
|
(In thousands)
|
||
|
Cash and cash equivalents
|
$
|
44,270
|
|
|
Other current assets
|
10,641
|
|
|
|
Property and equipment
|
16,341
|
|
|
|
Goodwill
|
545,396
|
|
|
|
Intangible assets
|
317,300
|
|
|
|
Total assets
|
933,948
|
|
|
|
Deferred revenue
|
(32,130
|
)
|
|
|
Other current liabilities
|
(46,106
|
)
|
|
|
Long-term debt—related party
|
(61,498
|
)
|
|
|
Deferred income taxes
|
(11,478
|
)
|
|
|
Other long-term liabilities
|
(1,352
|
)
|
|
|
Net assets acquired
|
$
|
781,384
|
|
|
|
Angie's List
|
||||
|
|
(In thousands)
|
|
Weighted-average useful life
(years)
|
||
|
Indefinite-lived trade names and trademarks
|
$
|
137,000
|
|
|
Indefinite
|
|
Service providers
|
90,500
|
|
|
3
|
|
|
Developed technology
|
63,900
|
|
|
6
|
|
|
Memberships
|
15,900
|
|
|
3
|
|
|
User base
|
10,000
|
|
|
1
|
|
|
Total identifiable intangible assets acquired
|
$
|
317,300
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Revenue
|
$
|
898,584
|
|
|
$
|
838,834
|
|
|
$
|
2,571,613
|
|
|
$
|
2,544,019
|
|
|
Net earnings (loss) attributable to IAC shareholders
|
244,400
|
|
|
12,237
|
|
|
313,054
|
|
|
(221,446
|
)
|
||||
|
Basic earnings (loss) per share attributable to IAC shareholders
|
3.02
|
|
|
0.15
|
|
|
3.94
|
|
|
(2.76
|
)
|
||||
|
Diluted earnings (loss) per share attributable to IAC shareholders
|
2.80
|
|
|
0.15
|
|
|
3.70
|
|
|
(2.76
|
)
|
||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Goodwill
|
$
|
2,501,589
|
|
|
$
|
1,924,052
|
|
|
Intangible assets with indefinite lives
|
460,333
|
|
|
320,645
|
|
||
|
Intangible assets with definite lives, net
|
199,770
|
|
|
34,806
|
|
||
|
Total goodwill and intangible assets, net
|
$
|
3,161,692
|
|
|
$
|
2,279,503
|
|
|
|
Balance at
December 31, 2016 |
|
Additions
|
|
(Deductions)
|
|
Foreign
Exchange Translation |
|
Balance at
September 30, 2017 |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Match Group
|
$
|
1,206,538
|
|
|
$
|
255
|
|
|
$
|
—
|
|
|
$
|
43,575
|
|
|
$
|
1,250,368
|
|
|
ANGI Homeservices
|
170,611
|
|
|
593,880
|
|
|
—
|
|
|
7,865
|
|
|
772,356
|
|
|||||
|
Video
|
25,239
|
|
|
6,384
|
|
|
—
|
|
|
—
|
|
|
31,623
|
|
|||||
|
Applications
|
447,242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447,242
|
|
|||||
|
Other
|
74,422
|
|
|
—
|
|
|
(74,430
|
)
|
|
8
|
|
|
—
|
|
|||||
|
Total
|
$
|
1,924,052
|
|
|
$
|
600,519
|
|
|
$
|
(74,430
|
)
|
|
$
|
51,448
|
|
|
$
|
2,501,589
|
|
|
|
Balance at
December 31, 2015 |
|
Additions
|
|
(Deductions)
|
|
Impairment
|
|
Foreign
Exchange Translation |
|
Balance at
December 31, 2016 |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
1,218,607
|
|
|
$
|
603
|
|
|
$
|
(2,983
|
)
|
|
$
|
—
|
|
|
$
|
(9,689
|
)
|
|
$
|
1,206,538
|
|
|
ANGI Homeservices
|
150,251
|
|
|
21,985
|
|
|
—
|
|
|
—
|
|
|
(1,625
|
)
|
|
170,611
|
|
||||||
|
Video
|
15,590
|
|
|
9,649
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,239
|
|
||||||
|
Applications
|
447,242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447,242
|
|
||||||
|
Publishing
|
277,192
|
|
|
—
|
|
|
(1,968
|
)
|
|
(275,367
|
)
|
|
143
|
|
|
—
|
|
||||||
|
Other
|
136,482
|
|
|
—
|
|
|
(62,860
|
)
|
|
—
|
|
|
800
|
|
|
74,422
|
|
||||||
|
Total
|
$
|
2,245,364
|
|
|
$
|
32,237
|
|
|
$
|
(67,811
|
)
|
|
$
|
(275,367
|
)
|
|
$
|
(10,371
|
)
|
|
$
|
1,924,052
|
|
|
|
September 30, 2017
|
||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
|
Weighted-Average
Useful Life (Years) |
||||||
|
|
(In thousands)
|
||||||||||||
|
Advertiser and supplier relationships and other
|
$
|
119,029
|
|
|
$
|
(4,654
|
)
|
|
$
|
114,375
|
|
|
3.0
|
|
Technology
|
104,876
|
|
|
(32,348
|
)
|
|
72,528
|
|
|
4.9
|
|||
|
Customer lists and user base
|
13,911
|
|
|
(2,973
|
)
|
|
10,938
|
|
|
1.1
|
|||
|
Content
|
5,000
|
|
|
(3,723
|
)
|
|
1,277
|
|
|
5.0
|
|||
|
Trade names
|
14,518
|
|
|
(13,866
|
)
|
|
652
|
|
|
2.7
|
|||
|
Total
|
$
|
257,334
|
|
|
$
|
(57,564
|
)
|
|
$
|
199,770
|
|
|
3.7
|
|
|
December 31, 2016
|
||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
|
Weighted-Average
Useful Life (Years) |
||||||
|
|
(In thousands)
|
||||||||||||
|
Advertiser and supplier relationships and other
|
$
|
7,230
|
|
|
$
|
(2,612
|
)
|
|
$
|
4,618
|
|
|
4.5
|
|
Technology
|
38,602
|
|
|
(27,667
|
)
|
|
10,935
|
|
|
3.4
|
|||
|
Customer lists
|
12,485
|
|
|
(9,997
|
)
|
|
2,488
|
|
|
3.7
|
|||
|
Content
|
14,802
|
|
|
(8,965
|
)
|
|
5,837
|
|
|
4.3
|
|||
|
Trade names
|
63,855
|
|
|
(52,927
|
)
|
|
10,928
|
|
|
1.8
|
|||
|
Total
|
$
|
136,974
|
|
|
$
|
(102,168
|
)
|
|
$
|
34,806
|
|
|
2.8
|
|
Years Ending September 30,
|
(In thousands)
|
||
|
2018
|
$
|
68,567
|
|
|
2019
|
51,422
|
|
|
|
2020
|
47,775
|
|
|
|
2021
|
10,735
|
|
|
|
2022
|
10,650
|
|
|
|
Thereafter
|
10,621
|
|
|
|
Total
|
$
|
199,770
|
|
|
•
|
Level 1: Observable inputs obtained from independent sources, such as quoted prices for identical assets and liabilities in active markets.
|
|
•
|
Level 2: Other inputs, which are observable directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company's Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
|
|
•
|
Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. See below for a discussion of fair value measurements made using Level 3 inputs.
|
|
|
September 30, 2017
|
||||||||||||||
|
|
Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
Measurements
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
865,630
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
865,630
|
|
|
Time deposits
|
—
|
|
|
105,942
|
|
|
—
|
|
|
105,942
|
|
||||
|
Treasury discount notes
|
1,199
|
|
|
—
|
|
|
—
|
|
|
1,199
|
|
||||
|
Certificates of deposit
|
—
|
|
|
6,199
|
|
|
—
|
|
|
6,199
|
|
||||
|
Total
|
$
|
866,829
|
|
|
$
|
112,141
|
|
|
$
|
—
|
|
|
$
|
978,970
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration arrangement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,792
|
)
|
|
$
|
(1,792
|
)
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
Measurements
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
667,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
667,662
|
|
|
Commercial paper
|
—
|
|
|
123,640
|
|
|
—
|
|
|
123,640
|
|
||||
|
Time deposits
|
—
|
|
|
79,000
|
|
|
—
|
|
|
79,000
|
|
||||
|
Treasury discount notes
|
24,991
|
|
|
—
|
|
|
—
|
|
|
24,991
|
|
||||
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
—
|
|
|
49,797
|
|
|
—
|
|
|
49,797
|
|
||||
|
Treasury discount notes
|
34,974
|
|
|
—
|
|
|
—
|
|
|
34,974
|
|
||||
|
Corporate debt securities
|
—
|
|
|
4,571
|
|
|
—
|
|
|
4,571
|
|
||||
|
Total
|
$
|
727,627
|
|
|
$
|
257,008
|
|
|
$
|
—
|
|
|
$
|
984,635
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration arrangements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(33,871
|
)
|
|
$
|
(33,871
|
)
|
|
|
Contingent
Consideration
Arrangements
|
||||||
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Balance at July 1
|
$
|
(24,829
|
)
|
|
$
|
(45,526
|
)
|
|
Total net (losses) gains:
|
|
|
|
||||
|
Included in earnings:
|
|
|
|
||||
|
Fair value adjustments
|
(60
|
)
|
|
2,477
|
|
||
|
Included in other comprehensive loss
|
(332
|
)
|
|
(333
|
)
|
||
|
Settlements
|
23,429
|
|
|
30
|
|
||
|
Balance at September 30
|
$
|
(1,792
|
)
|
|
$
|
(43,352
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
|
|
Contingent
Consideration
Arrangements
|
|
Auction Rate
Security
|
|
Contingent
Consideration
Arrangements
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at January 1
|
$
|
(33,871
|
)
|
|
$
|
4,050
|
|
|
$
|
(33,873
|
)
|
|
Total net (losses) gains:
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Fair value adjustments
|
(4,945
|
)
|
|
—
|
|
|
(7,993
|
)
|
|||
|
Included in other comprehensive (loss) income
|
(1,405
|
)
|
|
5,950
|
|
|
(5,614
|
)
|
|||
|
Fair value at date of acquisition
|
—
|
|
|
—
|
|
|
1,948
|
|
|||
|
Settlements
|
38,429
|
|
|
—
|
|
|
2,180
|
|
|||
|
Proceeds from sale
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
|||
|
Balance at September 30
|
$
|
(1,792
|
)
|
|
$
|
—
|
|
|
$
|
(43,352
|
)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,000
|
)
|
|
$
|
(20,311
|
)
|
|
Long-term debt, net of current portion
|
(1,649,267
|
)
|
|
(1,720,311
|
)
|
|
(1,582,484
|
)
|
|
(1,657,861
|
)
|
||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Match Group Debt:
|
|
|
|
||||
|
6.75% Senior Notes due December 15, 2022 (the "Match Group 6.75% Senior Notes"); interest payable each June 15 and December 15, which commenced June 15, 2016
|
$
|
445,172
|
|
|
$
|
445,172
|
|
|
6.375% Senior Notes due June 1, 2024 (the "Match Group 6.375% Senior Notes"); interest payable each June 1 and December 1, which commenced December 1, 2016
|
400,000
|
|
|
400,000
|
|
||
|
Match Group Term Loan due November 16, 2022
(a)
|
425,000
|
|
|
350,000
|
|
||
|
Total Match Group long-term debt
|
1,270,172
|
|
|
1,195,172
|
|
||
|
Less: Unamortized original issue discount and original issue premium, net
|
4,470
|
|
|
5,245
|
|
||
|
Less: Unamortized debt issuance costs
|
11,704
|
|
|
13,434
|
|
||
|
Total Match Group debt
|
1,253,998
|
|
|
1,176,493
|
|
||
|
|
|
|
|
|
|
||
|
IAC Debt:
|
|
|
|
|
|
||
|
4.875% Senior Notes due November 30, 2018 (the "4.875% Senior Notes"); interest payable each May 30 and November 30, which commenced May 30, 2014
|
361,874
|
|
|
390,214
|
|
||
|
4.75% Senior Notes due December 15, 2022 (the "4.75% Senior Notes"); interest payable each June 15 and December 15, which commenced June 15, 2013
|
34,859
|
|
|
38,109
|
|
||
|
Total IAC long-term debt
|
396,733
|
|
|
428,323
|
|
||
|
Less: Current portion of IAC long-term debt
|
—
|
|
|
20,000
|
|
||
|
Less: Unamortized debt issuance costs
|
1,464
|
|
|
2,332
|
|
||
|
Total IAC debt, net of current portion
|
395,269
|
|
|
405,991
|
|
||
|
|
|
|
|
||||
|
Total long-term debt, net of current portion
|
$
|
1,649,267
|
|
|
$
|
1,582,484
|
|
|
(a)
|
The Match Group Term Loan matures on November 16, 2022; provided that, if any of the Match Group 6.75% Senior Notes remain outstanding on the date that is
91 days
prior to the maturity date of the Match Group 6.75% Senior Notes, the Match Group Term Loan maturity date shall be September 15, 2022, the date that is
91 days
prior to the maturity date of the Match Group 6.75% Senior Notes.
|
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive (Loss) Income
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at July 1
|
$
|
(136,738
|
)
|
|
$
|
—
|
|
|
$
|
(136,738
|
)
|
|
Other comprehensive income before reclassifications
|
37,225
|
|
|
—
|
|
|
37,225
|
|
|||
|
Amounts reclassified to earnings
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net current period other comprehensive income
|
37,225
|
|
|
—
|
|
|
37,225
|
|
|||
|
Balance at September 30
|
$
|
(99,513
|
)
|
|
$
|
—
|
|
|
$
|
(99,513
|
)
|
|
|
Three Months Ended September 30, 2016
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains (Losses) On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at July 1
|
$
|
(121,612
|
)
|
|
$
|
4,205
|
|
|
$
|
(117,407
|
)
|
|
Other comprehensive (loss) income before reclassifications, net of tax provision of $0.1 million related to unrealized losses on available-for-sale securities
|
(5,132
|
)
|
|
114
|
|
|
(5,018
|
)
|
|||
|
Amounts reclassified to earnings
|
—
|
|
|
(259
|
)
|
(a)
|
(259
|
)
|
|||
|
Net current period other comprehensive loss
|
(5,132
|
)
|
|
(145
|
)
|
|
(5,277
|
)
|
|||
|
Balance at September 30
|
$
|
(126,744
|
)
|
|
$
|
4,060
|
|
|
$
|
(122,684
|
)
|
|
(a)
|
Amount is net of a tax provision of
$0.2 million
.
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive (Loss) Income
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at January 1
|
$
|
(170,149
|
)
|
|
$
|
4,026
|
|
|
$
|
(166,123
|
)
|
|
Other comprehensive income before reclassifications
|
69,951
|
|
|
7
|
|
|
69,958
|
|
|||
|
Amounts reclassified to earnings
|
685
|
|
|
(4,033
|
)
|
(b)
|
(3,348
|
)
|
|||
|
Net current period other comprehensive income (loss)
|
70,636
|
|
|
(4,026
|
)
|
|
66,610
|
|
|||
|
Balance as of September 30
|
$
|
(99,513
|
)
|
|
$
|
—
|
|
|
$
|
(99,513
|
)
|
|
(b)
|
Amount includes a tax benefit of
$3.8 million
.
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||
|
|
Foreign Currency Translation Adjustment
|
|
Unrealized Gains On Available-For-Sale Securities
|
|
Accumulated Other Comprehensive (Loss) Income
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of January 1
|
$
|
(154,645
|
)
|
|
$
|
2,542
|
|
|
$
|
(152,103
|
)
|
|
Other comprehensive (loss) income before reclassifications, net of tax benefit of $0.7 million related to unrealized losses on available-for-sale securities
|
(3,538
|
)
|
|
4,868
|
|
|
1,330
|
|
|||
|
Amounts reclassified to earnings
|
9,850
|
|
|
(2,892
|
)
|
(c)
|
6,958
|
|
|||
|
Net current period other comprehensive income
|
6,312
|
|
|
1,976
|
|
|
8,288
|
|
|||
|
Reallocation of accumulated other comprehensive loss (income) related to the noncontrolling interests created in the Match Group initial public offering
|
21,589
|
|
|
(458
|
)
|
|
21,131
|
|
|||
|
Balance as of September 30
|
$
|
(126,744
|
)
|
|
$
|
4,060
|
|
|
$
|
(122,684
|
)
|
|
(c)
|
Amount is net of a tax provision of
$0.2 million
.
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net earnings
|
$
|
225,639
|
|
|
$
|
225,639
|
|
|
$
|
52,340
|
|
|
$
|
52,340
|
|
|
Net earnings attributable to noncontrolling interests
|
(45,996
|
)
|
|
(45,996
|
)
|
|
(9,178
|
)
|
|
(9,178
|
)
|
||||
|
Impact from public subsidiaries' dilutive securities
(a)
|
—
|
|
|
(23,749
|
)
|
|
—
|
|
|
(3,473
|
)
|
||||
|
Net earnings attributable to IAC shareholders
|
$
|
179,643
|
|
|
$
|
155,894
|
|
|
$
|
43,162
|
|
|
$
|
39,689
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average basic shares outstanding
|
80,817
|
|
|
80,817
|
|
|
79,532
|
|
|
79,532
|
|
||||
|
Dilutive securities including stock options and RSUs and subsidiary denominated equity awards
(b)(c)(e)
|
—
|
|
|
6,379
|
|
|
—
|
|
|
2,087
|
|
||||
|
Denominator for earnings per share—weighted average shares
(b)(c)(e)
|
80,817
|
|
|
87,196
|
|
|
79,532
|
|
|
81,619
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share attributable to IAC shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
|
$
|
2.22
|
|
|
$
|
1.79
|
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss)
|
$
|
334,659
|
|
|
$
|
334,659
|
|
|
$
|
(130,268
|
)
|
|
$
|
(130,268
|
)
|
|
Net earnings attributable to noncontrolling interests
|
(62,539
|
)
|
|
(62,539
|
)
|
|
(13,063
|
)
|
|
(13,063
|
)
|
||||
|
Impact from public subsidiaries dilutive securities
(a)
|
—
|
|
|
(34,104
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net earnings (loss) attributable to IAC shareholders
|
$
|
272,120
|
|
|
$
|
238,016
|
|
|
$
|
(143,331
|
)
|
|
$
|
(143,331
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average basic shares outstanding
|
79,369
|
|
|
79,369
|
|
|
80,357
|
|
|
80,357
|
|
||||
|
Dilutive securities including stock options and RSUs and subsidiary denominated equity awards
(b)(c)(d)(e)
|
—
|
|
|
5,133
|
|
|
—
|
|
|
—
|
|
||||
|
Denominator for earnings per share—weighted average shares
(b)(c)(d)(e)
|
79,369
|
|
|
84,502
|
|
|
80,357
|
|
|
80,357
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to IAC shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share
|
$
|
3.43
|
|
|
$
|
2.82
|
|
|
$
|
(1.78
|
)
|
|
$
|
(1.78
|
)
|
|
(a)
|
The amount for the
three and nine months ended
September 30, 2017
and for the
three months ended
September 30, 2016
reflects the reduction in Match Group's earnings attributable to IAC from the assumed exercise of Match Group dilutive securities under the if-converted method. For the
nine months ended
September 30, 2016
, the impact on earnings related to Match Group's dilutive securities under the if-converted method is excluded because it would have been anti-dilutive due to the Company's net loss.
|
|
(b)
|
Dilutive securities for the
three and nine months ended
September 30, 2017
, includes the impact from the assumed exercise of ANGI Homeservices dilutive securities under the if-converted method, as it is more dilutive for IAC to settle certain ANGI Homeservices equity awards. The impact on earnings of ANGI Homeservices dilutive securities is not applicable for priors prior to the Combination.
|
|
(c)
|
If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of stock options and subsidiary denominated equity and vesting of restricted stock units ("RSUs"). For the
three months ended
September 30, 2017
, there were
no
potentially dilutive securities excluded from the calculation of diluted earnings per share. For the
nine months ended
September 30, 2017
and
three months ended
September 30, 2016
, less than
0.1 million
and
3.3 million
potentially dilutive securities, respectively, are excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.
|
|
(d)
|
For the
nine months ended
September 30, 2016
, the Company had a loss from operations and, as a result, approximately
9.8 million
potentially dilutive securities were excluded from computing diluted earnings per share because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute the diluted earnings per share amount.
|
|
(e)
|
Market-based awards and performance-based stock units (“PSUs”) are considered contingently issuable shares. Shares issuable upon exercise or vesting of market-based awards and PSUs are included in the denominator for earnings per share if (i) the applicable market or performance condition(s) has been met and (ii) the inclusion of the market-based awards and PSUs is dilutive for the respective reporting periods. For the
three and nine months ended
September 30, 2017
and
three months ended
September 30, 2016
,
0.3 million
shares underlying market-based awards and PSUs were excluded from the calculation of diluted earnings per share because the market or performance conditions had not been met.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Match Group
|
$
|
343,418
|
|
|
$
|
287,530
|
|
|
$
|
951,754
|
|
|
$
|
823,240
|
|
|
ANGI Homeservices
|
181,717
|
|
|
133,560
|
|
|
513,173
|
|
|
375,222
|
|
||||
|
Video
|
78,338
|
|
|
59,955
|
|
|
184,097
|
|
|
162,361
|
|
||||
|
Applications
|
136,333
|
|
|
142,782
|
|
|
439,199
|
|
|
445,735
|
|
||||
|
Publishing
|
88,755
|
|
|
74,902
|
|
|
244,959
|
|
|
326,195
|
|
||||
|
Other
(a)
|
—
|
|
|
65,515
|
|
|
23,980
|
|
|
196,323
|
|
||||
|
Inter-segment eliminations
|
(127
|
)
|
|
(142
|
)
|
|
(508
|
)
|
|
(356
|
)
|
||||
|
Total
|
$
|
828,434
|
|
|
$
|
764,102
|
|
|
$
|
2,356,654
|
|
|
$
|
2,328,720
|
|
|
(a)
|
The Other segment consists of the results of PriceRunner, ShoeBuy and The Princeton Review for periods prior to the sale of these businesses, which occurred on March 18, 2016, December 30, 2016 and March 31, 2017, respectively. Beginning in the second quarter of 2017, as a result of the sale of these businesses, the Other segment does not include any financial results.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
||||||||
|
Match Group
|
$
|
91,008
|
|
|
$
|
90,938
|
|
|
$
|
232,854
|
|
|
$
|
202,624
|
|
|
ANGI Homeservices
|
(112,505
|
)
|
|
10,148
|
|
|
(115,258
|
)
|
|
19,147
|
|
||||
|
Video
|
(1,809
|
)
|
|
(2,663
|
)
|
|
(25,227
|
)
|
|
(25,187
|
)
|
||||
|
Applications
|
29,386
|
|
|
29,240
|
|
|
101,288
|
|
|
75,839
|
|
||||
|
Publishing
|
5,677
|
|
|
(14,562
|
)
|
|
(2,968
|
)
|
|
(324,720
|
)
|
||||
|
Other
|
—
|
|
|
(695
|
)
|
|
(5,621
|
)
|
|
(11,313
|
)
|
||||
|
Corporate
|
(30,346
|
)
|
|
(26,822
|
)
|
|
(90,962
|
)
|
|
(81,835
|
)
|
||||
|
Total
|
$
|
(18,589
|
)
|
|
$
|
85,584
|
|
|
$
|
94,106
|
|
|
$
|
(145,445
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Adjusted EBITDA:
(b)
|
|
|
|
|
|
|
|
||||||||
|
Match Group
|
$
|
119,564
|
|
|
$
|
107,101
|
|
|
$
|
315,705
|
|
|
$
|
275,834
|
|
|
ANGI Homeservices
|
(2,266
|
)
|
|
15,291
|
|
|
21,612
|
|
|
33,927
|
|
||||
|
Video
|
(822
|
)
|
|
(894
|
)
|
|
(22,386
|
)
|
|
(21,770
|
)
|
||||
|
Applications
|
31,077
|
|
|
34,575
|
|
|
106,556
|
|
|
94,715
|
|
||||
|
Publishing
|
7,088
|
|
|
(6,208
|
)
|
|
11,007
|
|
|
(6,639
|
)
|
||||
|
Other
|
—
|
|
|
2,783
|
|
|
(1,532
|
)
|
|
(1,129
|
)
|
||||
|
Corporate
|
(17,070
|
)
|
|
(13,662
|
)
|
|
(46,908
|
)
|
|
(38,030
|
)
|
||||
|
Total
|
$
|
137,571
|
|
|
$
|
138,986
|
|
|
$
|
384,054
|
|
|
$
|
336,908
|
|
|
(b)
|
The Company's primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. The Company believes this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments, and this measure is one of the primary metrics by which our internal budgets are based and by which management is compensated. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding these items, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business, from which capital investments are made and debt is serviced. Adjusted EBITDA has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Match Group
|
|
|
|
|
|
|
|
||||||||
|
Direct revenue
|
$
|
330,098
|
|
|
$
|
273,727
|
|
|
$
|
917,273
|
|
|
$
|
786,176
|
|
|
Indirect revenue (principally advertising revenue)
|
13,320
|
|
|
13,803
|
|
|
34,481
|
|
|
37,064
|
|
||||
|
Total Match Group revenue
|
$
|
343,418
|
|
|
$
|
287,530
|
|
|
$
|
951,754
|
|
|
$
|
823,240
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
ANGI Homeservices
|
|
|
|
|
|
|
|
||||||||
|
Consumer connection revenue
(c)
|
$
|
151,056
|
|
|
$
|
110,874
|
|
|
$
|
427,854
|
|
|
$
|
310,962
|
|
|
Membership subscription revenue
|
22,146
|
|
|
14,083
|
|
|
61,145
|
|
|
40,008
|
|
||||
|
Other
|
8,515
|
|
|
8,603
|
|
|
24,174
|
|
|
24,252
|
|
||||
|
Total ANGI Homeservices revenue
|
$
|
181,717
|
|
|
$
|
133,560
|
|
|
$
|
513,173
|
|
|
$
|
375,222
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Applications
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
121,425
|
|
|
$
|
129,027
|
|
|
$
|
390,160
|
|
|
$
|
409,212
|
|
|
Subscription (including downloadable app fees) and other
|
14,908
|
|
|
13,755
|
|
|
49,039
|
|
|
36,523
|
|
||||
|
Total Applications revenue
|
$
|
136,333
|
|
|
$
|
142,782
|
|
|
$
|
439,199
|
|
|
$
|
445,735
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Publishing
|
|
|
|
|
|
|
|
||||||||
|
Advertising
|
$
|
87,788
|
|
|
$
|
74,272
|
|
|
$
|
242,957
|
|
|
$
|
324,422
|
|
|
Other
|
967
|
|
|
630
|
|
|
2,002
|
|
|
1,773
|
|
||||
|
Total Publishing revenue
|
$
|
88,755
|
|
|
$
|
74,902
|
|
|
$
|
244,959
|
|
|
$
|
326,195
|
|
|
(c)
|
Fees paid by service professionals for consumer matches.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
577,362
|
|
|
$
|
567,132
|
|
|
$
|
1,670,980
|
|
|
$
|
1,721,348
|
|
|
All other countries
|
251,072
|
|
|
196,970
|
|
|
685,674
|
|
|
607,372
|
|
||||
|
Total
|
$
|
828,434
|
|
|
$
|
764,102
|
|
|
$
|
2,356,654
|
|
|
$
|
2,328,720
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(In thousands)
|
||||||
|
Long-lived assets (excluding goodwill and intangible assets):
|
|
|
|
||||
|
United States
|
$
|
293,005
|
|
|
$
|
281,725
|
|
|
All other countries
|
27,272
|
|
|
24,523
|
|
||
|
Total
|
$
|
320,277
|
|
|
$
|
306,248
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Adjusted
EBITDA
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
91,008
|
|
|
$
|
19,949
|
|
|
$
|
8,147
|
|
|
$
|
401
|
|
|
$
|
59
|
|
|
$
|
119,564
|
|
|
ANGI Homeservices
|
(112,505
|
)
|
|
103,980
|
|
|
3,491
|
|
|
2,768
|
|
|
—
|
|
|
(2,266
|
)
|
||||||
|
Video
|
(1,809
|
)
|
|
134
|
|
|
541
|
|
|
312
|
|
|
—
|
|
|
(822
|
)
|
||||||
|
Applications
|
29,386
|
|
|
—
|
|
|
1,155
|
|
|
536
|
|
|
—
|
|
|
31,077
|
|
||||||
|
Publishing
|
5,677
|
|
|
—
|
|
|
1,062
|
|
|
349
|
|
|
—
|
|
|
7,088
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Corporate
|
(30,346
|
)
|
|
10,409
|
|
|
2,867
|
|
|
—
|
|
|
—
|
|
|
(17,070
|
)
|
||||||
|
Total
|
(18,589
|
)
|
|
$
|
134,472
|
|
|
$
|
17,263
|
|
|
$
|
4,366
|
|
|
$
|
59
|
|
|
$
|
137,571
|
|
|
|
Interest expense
|
(25,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other expense, net
|
(10,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loss before income taxes
|
(53,841
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income tax benefit
|
279,480
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings
|
225,639
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to noncontrolling interests
|
(45,996
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
179,643
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Adjusted
EBITDA
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
90,938
|
|
|
$
|
10,718
|
|
|
$
|
7,192
|
|
|
$
|
3,382
|
|
|
$
|
(5,129
|
)
|
|
$
|
107,101
|
|
|
ANGI Homeservices
|
10,148
|
|
|
2,391
|
|
|
2,026
|
|
|
726
|
|
|
—
|
|
|
15,291
|
|
||||||
|
Video
|
(2,663
|
)
|
|
640
|
|
|
438
|
|
|
691
|
|
|
—
|
|
|
(894
|
)
|
||||||
|
Applications
|
29,240
|
|
|
—
|
|
|
1,073
|
|
|
1,519
|
|
|
2,743
|
|
|
34,575
|
|
||||||
|
Publishing
|
(14,562
|
)
|
|
—
|
|
|
2,029
|
|
|
6,325
|
|
|
—
|
|
|
(6,208
|
)
|
||||||
|
Other
|
(695
|
)
|
|
427
|
|
|
1,518
|
|
|
1,624
|
|
|
(91
|
)
|
|
2,783
|
|
||||||
|
Corporate
|
(26,822
|
)
|
|
9,485
|
|
|
3,675
|
|
|
—
|
|
|
—
|
|
|
(13,662
|
)
|
||||||
|
Total
|
85,584
|
|
|
$
|
23,661
|
|
|
$
|
17,951
|
|
|
$
|
14,267
|
|
|
$
|
(2,477
|
)
|
|
$
|
138,986
|
|
|
|
Interest expense
|
(27,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other income, net
|
11,700
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings before income taxes
|
70,166
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income tax provision
|
(17,826
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings
|
52,340
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to noncontrolling interests
|
(9,178
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
43,162
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Adjusted
EBITDA
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Match Group
|
$
|
232,854
|
|
|
$
|
53,627
|
|
|
$
|
23,619
|
|
|
$
|
1,208
|
|
|
$
|
4,397
|
|
|
$
|
315,705
|
|
|
ANGI Homeservices
|
(115,258
|
)
|
|
120,280
|
|
|
9,705
|
|
|
6,885
|
|
|
—
|
|
|
21,612
|
|
||||||
|
Video
|
(25,227
|
)
|
|
267
|
|
|
1,637
|
|
|
937
|
|
|
—
|
|
|
(22,386
|
)
|
||||||
|
Applications
|
101,288
|
|
|
—
|
|
|
3,087
|
|
|
1,633
|
|
|
548
|
|
|
106,556
|
|
||||||
|
Publishing
|
(2,968
|
)
|
|
—
|
|
|
4,011
|
|
|
9,964
|
|
|
—
|
|
|
11,007
|
|
||||||
|
Other
|
(5,621
|
)
|
|
1,729
|
|
|
836
|
|
|
1,524
|
|
|
—
|
|
|
(1,532
|
)
|
||||||
|
Corporate
|
(90,962
|
)
|
|
31,459
|
|
|
12,595
|
|
|
—
|
|
|
—
|
|
|
(46,908
|
)
|
||||||
|
Total
|
94,106
|
|
|
$
|
207,362
|
|
|
$
|
55,490
|
|
|
$
|
22,151
|
|
|
$
|
4,945
|
|
|
$
|
384,054
|
|
|
|
Interest expense
|
(74,556
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other expense, net
|
(7,700
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Earnings before income taxes
|
11,850
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income tax benefit
|
322,809
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings
|
334,659
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to noncontrolling interests
|
(62,539
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net earnings attributable to IAC shareholders
|
$
|
272,120
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||||||
|
|
Operating
Income
(Loss)
|
|
Stock-Based
Compensation
Expense
|
|
Depreciation
|
|
Amortization
of Intangibles
|
|
Acquisition-related Contingent Consideration Fair Value Adjustments
|
|
Goodwill Impairment
|
|
Adjusted
EBITDA
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
202,624
|
|
|
$
|
40,810
|
|
|
$
|
20,119
|
|
|
$
|
15,004
|
|
|
$
|
(2,723
|
)
|
|
$
|
—
|
|
|
$
|
275,834
|
|
|
ANGI Homeservices
|
19,147
|
|
|
6,685
|
|
|
5,824
|
|
|
2,271
|
|
|
—
|
|
|
—
|
|
|
33,927
|
|
|||||||
|
Video
|
(25,187
|
)
|
|
640
|
|
|
1,313
|
|
|
1,656
|
|
|
(192
|
)
|
|
—
|
|
|
(21,770
|
)
|
|||||||
|
Applications
|
75,839
|
|
|
—
|
|
|
3,304
|
|
|
4,573
|
|
|
10,999
|
|
|
—
|
|
|
94,715
|
|
|||||||
|
Publishing
|
(324,720
|
)
|
|
—
|
|
|
6,366
|
|
|
36,348
|
|
|
—
|
|
|
275,367
|
|
|
(6,639
|
)
|
|||||||
|
Other
|
(11,313
|
)
|
|
531
|
|
|
4,534
|
|
|
5,210
|
|
|
(91
|
)
|
|
—
|
|
|
(1,129
|
)
|
|||||||
|
Corporate
|
(81,835
|
)
|
|
33,944
|
|
|
9,861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,030
|
)
|
|||||||
|
Total
|
(145,445
|
)
|
|
$
|
82,610
|
|
|
$
|
51,321
|
|
|
$
|
65,062
|
|
|
$
|
7,993
|
|
|
$
|
275,367
|
|
|
$
|
336,908
|
|
|
|
Interest expense
|
(82,622
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other income, net
|
20,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Loss before income taxes
|
(207,662
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Income tax benefit
|
77,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss
|
(130,268
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings attributable to noncontrolling interests
|
(13,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss attributable to IAC shareholders
|
$
|
(143,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Other (expense) income, net
|
$
|
(10,216
|
)
|
|
$
|
11,700
|
|
|
$
|
(7,700
|
)
|
|
$
|
20,405
|
|
|
•
|
A Contribution Agreement under which the Company separated its HomeAdvisor business from its other businesses and caused the HomeAdvisor business to be transferred to ANGI Homeservices prior to the Combination. Under the Contribution Agreement, ANGI Homeservices agrees to indemnify IAC against any losses arising out of any breach by ANGI Homeservices of the Contribution Agreement;
|
|
•
|
An Investor Rights Agreement that provides IAC with (i) specified registration and other rights relating to shares of ANGI Homeservices' common stock owned by IAC; (ii) anti-dilution rights with respect to ANGI Homeservices' common stock; and (iii) specified board matters with respect to designation of ANGI Homeservices directors;
|
|
•
|
A Services Agreement, under which IAC has agreed to provide a range of services to ANGI Homeservices, including, among others, (i) assistance with certain legal, M&A, human resources, finance, risk management, internal audit and treasury functions, health and wellness, information security services and insurance and tax affairs, including assistance with certain public company and unclaimed property reporting obligations; (ii) accounting, controllership and payroll processing services; (iii) investor relations services; (iv) tax compliance services; and (iv) such other services as to which IAC and ANGI Homeservices may agree.
|
|
•
|
A Tax Sharing Agreement, which governs the respective rights, responsibilities and obligations of IAC and ANGI Homeservices with respect to tax matters, including taxes attributable to ANGI Homeservices, entitlement to refunds,
|
|
•
|
An Employee Matters Agreement, which governs the respective rights, responsibilities and obligations of IAC and ANGI Homeservices after the closing of the merger w
ith respect to a range of compensation and benefit issues.
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
501,918
|
|
|
$
|
—
|
|
|
$
|
753,399
|
|
|
$
|
—
|
|
|
$
|
1,255,317
|
|
|
Accounts receivable, net
|
—
|
|
|
81,448
|
|
|
189,761
|
|
|
—
|
|
|
271,209
|
|
|||||
|
Other current assets
|
59,319
|
|
|
21,305
|
|
|
119,753
|
|
|
—
|
|
|
200,377
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
754,376
|
|
|
1,280,777
|
|
|
(2,035,153
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
3,163
|
|
|
160,968
|
|
|
156,146
|
|
|
—
|
|
|
320,277
|
|
|||||
|
Goodwill
|
—
|
|
|
412,010
|
|
|
2,089,579
|
|
|
—
|
|
|
2,501,589
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
75,627
|
|
|
584,476
|
|
|
—
|
|
|
660,103
|
|
|||||
|
Investment in subsidiaries
|
4,489,006
|
|
|
549,342
|
|
|
—
|
|
|
(5,038,348
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
50,991
|
|
|
115,668
|
|
|
356,853
|
|
|
(191,429
|
)
|
|
332,083
|
|
|||||
|
Total assets
|
$
|
5,104,397
|
|
|
$
|
2,170,744
|
|
|
$
|
5,530,744
|
|
|
$
|
(7,264,930
|
)
|
|
$
|
5,540,955
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
2,521
|
|
|
$
|
23,806
|
|
|
$
|
78,479
|
|
|
$
|
—
|
|
|
$
|
104,806
|
|
|
Other current liabilities
|
50,523
|
|
|
69,445
|
|
|
610,752
|
|
|
—
|
|
|
730,720
|
|
|||||
|
Long-term debt, net of current portion
|
395,269
|
|
|
—
|
|
|
1,253,998
|
|
|
—
|
|
|
1,649,267
|
|
|||||
|
Income taxes payable
|
11
|
|
|
3,270
|
|
|
30,009
|
|
|
—
|
|
|
33,290
|
|
|||||
|
Intercompany liabilities
|
2,035,153
|
|
|
—
|
|
|
—
|
|
|
(2,035,153
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
191,999
|
|
|
18,741
|
|
|
53,877
|
|
|
(191,429
|
)
|
|
73,188
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
40,981
|
|
|
—
|
|
|
40,981
|
|
|||||
|
IAC shareholders' equity
|
2,428,921
|
|
|
2,055,482
|
|
|
2,982,866
|
|
|
(5,038,348
|
)
|
|
2,428,921
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
479,782
|
|
|
—
|
|
|
479,782
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
5,104,397
|
|
|
$
|
2,170,744
|
|
|
$
|
5,530,744
|
|
|
$
|
(7,264,930
|
)
|
|
$
|
5,540,955
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
553,643
|
|
|
$
|
—
|
|
|
$
|
775,544
|
|
|
$
|
—
|
|
|
$
|
1,329,187
|
|
|
Marketable securities
|
89,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,342
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
77,335
|
|
|
142,803
|
|
|
—
|
|
|
220,138
|
|
|||||
|
Other current assets
|
71,152
|
|
|
36,154
|
|
|
96,762
|
|
|
—
|
|
|
204,068
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
650,595
|
|
|
1,123,925
|
|
|
(1,774,520
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
4,350
|
|
|
159,304
|
|
|
142,594
|
|
|
—
|
|
|
306,248
|
|
|||||
|
Goodwill
|
—
|
|
|
412,010
|
|
|
1,512,042
|
|
|
—
|
|
|
1,924,052
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
83,179
|
|
|
272,272
|
|
|
—
|
|
|
355,451
|
|
|||||
|
Investment in subsidiaries
|
3,659,570
|
|
|
523,814
|
|
|
—
|
|
|
(4,183,384
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
52,228
|
|
|
115,150
|
|
|
165,482
|
|
|
(115,473
|
)
|
|
217,387
|
|
|||||
|
Total assets
|
$
|
4,430,285
|
|
|
$
|
2,057,541
|
|
|
$
|
4,231,424
|
|
|
$
|
(6,073,377
|
)
|
|
$
|
4,645,873
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
20,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,000
|
|
|
Accounts payable
|
2,697
|
|
|
29,867
|
|
|
30,299
|
|
|
—
|
|
|
62,863
|
|
|||||
|
Other current liabilities
|
42,441
|
|
|
84,629
|
|
|
503,455
|
|
|
—
|
|
|
630,525
|
|
|||||
|
Long-term debt, net of current portion
|
405,991
|
|
|
—
|
|
|
1,176,493
|
|
|
—
|
|
|
1,582,484
|
|
|||||
|
Income taxes payable
|
—
|
|
|
3,470
|
|
|
30,274
|
|
|
(216
|
)
|
|
33,528
|
|
|||||
|
Intercompany liabilities
|
1,774,520
|
|
|
—
|
|
|
—
|
|
|
(1,774,520
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
315,414
|
|
|
20,952
|
|
|
51,867
|
|
|
(115,257
|
)
|
|
272,976
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
32,827
|
|
|
—
|
|
|
32,827
|
|
|||||
|
IAC shareholders' equity
|
1,869,222
|
|
|
1,918,623
|
|
|
2,264,761
|
|
|
(4,183,384
|
)
|
|
1,869,222
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
141,448
|
|
|
—
|
|
|
141,448
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
4,430,285
|
|
|
$
|
2,057,541
|
|
|
$
|
4,231,424
|
|
|
$
|
(6,073,377
|
)
|
|
$
|
4,645,873
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
185,386
|
|
|
$
|
643,175
|
|
|
$
|
(127
|
)
|
|
$
|
828,434
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
—
|
|
|
41,741
|
|
|
124,676
|
|
|
(127
|
)
|
|
166,290
|
|
|||||
|
Selling and marketing expense
|
312
|
|
|
84,416
|
|
|
268,181
|
|
|
(30
|
)
|
|
352,879
|
|
|||||
|
General and administrative expense
|
32,060
|
|
|
15,676
|
|
|
187,814
|
|
|
30
|
|
|
235,580
|
|
|||||
|
Product development expense
|
593
|
|
|
13,145
|
|
|
56,907
|
|
|
—
|
|
|
70,645
|
|
|||||
|
Depreciation
|
406
|
|
|
3,822
|
|
|
13,035
|
|
|
—
|
|
|
17,263
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
350
|
|
|
4,016
|
|
|
—
|
|
|
4,366
|
|
|||||
|
Total operating costs and expenses
|
33,371
|
|
|
159,150
|
|
|
654,629
|
|
|
(127
|
)
|
|
847,023
|
|
|||||
|
Operating (loss) income
|
(33,371
|
)
|
|
26,236
|
|
|
(11,454
|
)
|
|
—
|
|
|
(18,589
|
)
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
203,808
|
|
|
4,229
|
|
|
—
|
|
|
(208,037
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(5,483
|
)
|
|
—
|
|
|
(19,553
|
)
|
|
—
|
|
|
(25,036
|
)
|
|||||
|
Other (expense) income, net
|
(8,157
|
)
|
|
8,311
|
|
|
(10,370
|
)
|
|
—
|
|
|
(10,216
|
)
|
|||||
|
Earnings (loss) before income taxes
|
156,797
|
|
|
38,776
|
|
|
(41,377
|
)
|
|
(208,037
|
)
|
|
(53,841
|
)
|
|||||
|
Income tax benefit (provision)
|
22,846
|
|
|
(11,710
|
)
|
|
268,344
|
|
|
—
|
|
|
279,480
|
|
|||||
|
Net earnings
|
179,643
|
|
|
27,066
|
|
|
226,967
|
|
|
(208,037
|
)
|
|
225,639
|
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(45,996
|
)
|
|
—
|
|
|
(45,996
|
)
|
|||||
|
Net earnings attributable to IAC shareholders
|
$
|
179,643
|
|
|
$
|
27,066
|
|
|
$
|
180,971
|
|
|
$
|
(208,037
|
)
|
|
$
|
179,643
|
|
|
Comprehensive income attributable to IAC shareholders
|
$
|
216,868
|
|
|
$
|
26,789
|
|
|
$
|
224,929
|
|
|
$
|
(251,718
|
)
|
|
$
|
216,868
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
206,107
|
|
|
$
|
558,154
|
|
|
$
|
(159
|
)
|
|
$
|
764,102
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
219
|
|
|
63,730
|
|
|
115,226
|
|
|
(44
|
)
|
|
179,131
|
|
|||||
|
Selling and marketing expense
|
546
|
|
|
87,051
|
|
|
205,620
|
|
|
(221
|
)
|
|
292,996
|
|
|||||
|
General and administrative expense
|
22,375
|
|
|
20,243
|
|
|
81,745
|
|
|
106
|
|
|
124,469
|
|
|||||
|
Product development expense
|
1,009
|
|
|
16,453
|
|
|
32,242
|
|
|
—
|
|
|
49,704
|
|
|||||
|
Depreciation
|
422
|
|
|
6,051
|
|
|
11,478
|
|
|
—
|
|
|
17,951
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
6,100
|
|
|
8,167
|
|
|
—
|
|
|
14,267
|
|
|||||
|
Total operating costs and expenses
|
24,571
|
|
|
199,628
|
|
|
454,478
|
|
|
(159
|
)
|
|
678,518
|
|
|||||
|
Operating (loss) income
|
(24,571
|
)
|
|
6,479
|
|
|
103,676
|
|
|
—
|
|
|
85,584
|
|
|||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
71,471
|
|
|
(22,707
|
)
|
|
—
|
|
|
(48,764
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(6,362
|
)
|
|
—
|
|
|
(20,756
|
)
|
|
—
|
|
|
(27,118
|
)
|
|||||
|
Other (expense) income, net
|
(6,334
|
)
|
|
4,837
|
|
|
13,197
|
|
|
—
|
|
|
11,700
|
|
|||||
|
Earnings (loss) before income taxes
|
34,204
|
|
|
(11,391
|
)
|
|
96,117
|
|
|
(48,764
|
)
|
|
70,166
|
|
|||||
|
Income tax benefit (provision)
|
8,958
|
|
|
(4,263
|
)
|
|
(22,521
|
)
|
|
—
|
|
|
(17,826
|
)
|
|||||
|
Net earnings (loss)
|
43,162
|
|
|
(15,654
|
)
|
|
73,596
|
|
|
(48,764
|
)
|
|
52,340
|
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(9,178
|
)
|
|
—
|
|
|
(9,178
|
)
|
|||||
|
Net earnings (loss) attributable to IAC shareholders
|
$
|
43,162
|
|
|
$
|
(15,654
|
)
|
|
$
|
64,418
|
|
|
$
|
(48,764
|
)
|
|
$
|
43,162
|
|
|
Comprehensive income (loss) attributable to IAC shareholders
|
$
|
37,885
|
|
|
$
|
(15,605
|
)
|
|
$
|
59,542
|
|
|
$
|
(43,937
|
)
|
|
$
|
37,885
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
536,789
|
|
|
$
|
1,820,373
|
|
|
$
|
(508
|
)
|
|
$
|
2,356,654
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
159
|
|
|
104,581
|
|
|
346,975
|
|
|
(434
|
)
|
|
451,281
|
|
|||||
|
Selling and marketing expense
|
1,250
|
|
|
258,634
|
|
|
763,640
|
|
|
(130
|
)
|
|
1,023,394
|
|
|||||
|
General and administrative expense
|
93,974
|
|
|
46,777
|
|
|
388,590
|
|
|
56
|
|
|
529,397
|
|
|||||
|
Product development expense
|
2,098
|
|
|
42,324
|
|
|
136,413
|
|
|
—
|
|
|
180,835
|
|
|||||
|
Depreciation
|
1,290
|
|
|
15,799
|
|
|
38,401
|
|
|
—
|
|
|
55,490
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
10,102
|
|
|
12,049
|
|
|
—
|
|
|
22,151
|
|
|||||
|
Total operating costs and expenses
|
98,771
|
|
|
478,217
|
|
|
1,686,068
|
|
|
(508
|
)
|
|
2,262,548
|
|
|||||
|
Operating (loss) income
|
(98,771
|
)
|
|
58,572
|
|
|
134,305
|
|
|
—
|
|
|
94,106
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
346,643
|
|
|
8,170
|
|
|
—
|
|
|
(354,813
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(16,960
|
)
|
|
—
|
|
|
(57,596
|
)
|
|
—
|
|
|
(74,556
|
)
|
|||||
|
Other (expense) income, net
|
(20,783
|
)
|
|
21,207
|
|
|
(8,124
|
)
|
|
—
|
|
|
(7,700
|
)
|
|||||
|
Earnings before income taxes
|
210,129
|
|
|
87,949
|
|
|
68,585
|
|
|
(354,813
|
)
|
|
11,850
|
|
|||||
|
Income tax benefit (provision)
|
61,991
|
|
|
(22,651
|
)
|
|
283,469
|
|
|
—
|
|
|
322,809
|
|
|||||
|
Net earnings
|
272,120
|
|
|
65,298
|
|
|
352,054
|
|
|
(354,813
|
)
|
|
334,659
|
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(62,539
|
)
|
|
—
|
|
|
(62,539
|
)
|
|||||
|
Net earnings attributable to IAC shareholders
|
$
|
272,120
|
|
|
$
|
65,298
|
|
|
$
|
289,515
|
|
|
$
|
(354,813
|
)
|
|
$
|
272,120
|
|
|
Comprehensive income attributable to IAC shareholders
|
$
|
338,730
|
|
|
$
|
67,276
|
|
|
$
|
373,635
|
|
|
$
|
(440,911
|
)
|
|
$
|
338,730
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
710,915
|
|
|
$
|
1,618,178
|
|
|
$
|
(373
|
)
|
|
$
|
2,328,720
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
811
|
|
|
201,326
|
|
|
341,346
|
|
|
(221
|
)
|
|
543,262
|
|
|||||
|
Selling and marketing expense
|
2,306
|
|
|
323,681
|
|
|
646,777
|
|
|
(274
|
)
|
|
972,490
|
|
|||||
|
General and administrative expense
|
66,208
|
|
|
65,491
|
|
|
272,475
|
|
|
122
|
|
|
404,296
|
|
|||||
|
Product development expense
|
4,127
|
|
|
55,334
|
|
|
102,906
|
|
|
—
|
|
|
162,367
|
|
|||||
|
Depreciation
|
1,274
|
|
|
17,144
|
|
|
32,903
|
|
|
—
|
|
|
51,321
|
|
|||||
|
Amortization of intangibles
|
—
|
|
|
35,183
|
|
|
29,879
|
|
|
—
|
|
|
65,062
|
|
|||||
|
Goodwill impairment
|
—
|
|
|
253,245
|
|
|
22,122
|
|
|
—
|
|
|
275,367
|
|
|||||
|
Total operating costs and expenses
|
74,726
|
|
|
951,404
|
|
|
1,448,408
|
|
|
(373
|
)
|
|
2,474,165
|
|
|||||
|
Operating (loss) income
|
(74,726
|
)
|
|
(240,489
|
)
|
|
169,770
|
|
|
—
|
|
|
(145,445
|
)
|
|||||
|
Equity in losses of unconsolidated affiliates
|
(44,988
|
)
|
|
(29,893
|
)
|
|
—
|
|
|
74,881
|
|
|
—
|
|
|||||
|
Interest expense
|
(20,776
|
)
|
|
—
|
|
|
(61,846
|
)
|
|
—
|
|
|
(82,622
|
)
|
|||||
|
Other (expense) income, net
|
(35,306
|
)
|
|
11,251
|
|
|
44,460
|
|
|
—
|
|
|
20,405
|
|
|||||
|
(Loss) earnings before income taxes
|
(175,796
|
)
|
|
(259,131
|
)
|
|
152,384
|
|
|
74,881
|
|
|
(207,662
|
)
|
|||||
|
Income tax benefit (provision)
|
32,465
|
|
|
81,742
|
|
|
(36,813
|
)
|
|
—
|
|
|
77,394
|
|
|||||
|
Net (loss) earnings
|
(143,331
|
)
|
|
(177,389
|
)
|
|
115,571
|
|
|
74,881
|
|
|
(130,268
|
)
|
|||||
|
Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(13,063
|
)
|
|
—
|
|
|
(13,063
|
)
|
|||||
|
Net (loss) earnings attributable to IAC shareholders
|
$
|
(143,331
|
)
|
|
$
|
(177,389
|
)
|
|
$
|
102,508
|
|
|
$
|
74,881
|
|
|
$
|
(143,331
|
)
|
|
Comprehensive (loss) income attributable to IAC shareholders
|
$
|
(135,043
|
)
|
|
$
|
(157,069
|
)
|
|
$
|
108,007
|
|
|
$
|
49,062
|
|
|
$
|
(135,043
|
)
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(35,286
|
)
|
|
$
|
76,616
|
|
|
$
|
256,267
|
|
|
$
|
—
|
|
|
$
|
297,597
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(2,200
|
)
|
|
(66,913
|
)
|
|
—
|
|
|
(69,113
|
)
|
|||||
|
Capital expenditures
|
(337
|
)
|
|
(17,263
|
)
|
|
(38,919
|
)
|
|
—
|
|
|
(56,519
|
)
|
|||||
|
Proceeds from maturities and sales of marketable debt securities
|
114,350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114,350
|
|
|||||
|
Purchases of marketable debt securities
|
(24,909
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,909
|
)
|
|||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(9,105
|
)
|
|
—
|
|
|
(9,105
|
)
|
|||||
|
Net proceeds from the sale of businesses and investments
|
911
|
|
|
—
|
|
|
124,309
|
|
|
—
|
|
|
125,220
|
|
|||||
|
Intercompany
|
(108,258
|
)
|
|
—
|
|
|
—
|
|
|
108,258
|
|
|
—
|
|
|||||
|
Other, net
|
—
|
|
|
307
|
|
|
1,012
|
|
|
—
|
|
|
1,319
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(18,243
|
)
|
|
(19,156
|
)
|
|
10,384
|
|
|
108,258
|
|
|
81,243
|
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of IAC treasury stock
|
(56,424
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56,424
|
)
|
|||||
|
Proceeds from Match Group Term Loan
|
—
|
|
|
—
|
|
|
75,000
|
|
|
—
|
|
|
75,000
|
|
|||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(2,637
|
)
|
|
—
|
|
|
(2,637
|
)
|
|||||
|
Repurchases of IAC Senior Notes
|
(31,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,590
|
)
|
|||||
|
Proceeds from the exercise of IAC stock options
|
69,065
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,065
|
|
|||||
|
Withholding taxes paid on behalf of IAC net settled stock-based awards
|
(57,180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57,180
|
)
|
|||||
|
Proceeds from the exercise of Match Group stock options
|
—
|
|
|
—
|
|
|
57,705
|
|
|
—
|
|
|
57,705
|
|
|||||
|
Cash payments to purchase fully vested equity awards and pay withholding taxes on behalf of Match Group employees on net settled stock-based awards
|
—
|
|
|
—
|
|
|
(501,437
|
)
|
|
—
|
|
|
(501,437
|
)
|
|||||
|
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(13,011
|
)
|
|
—
|
|
|
(13,011
|
)
|
|||||
|
Acquisition-related contingent consideration payments
|
—
|
|
|
—
|
|
|
(27,289
|
)
|
|
—
|
|
|
(27,289
|
)
|
|||||
|
Funds returned from escrow for MyHammer tender offer
|
—
|
|
|
—
|
|
|
10,604
|
|
|
—
|
|
|
10,604
|
|
|||||
|
Decrease in restricted cash related to bond redemptions
|
20,141
|
|
|
—
|
|
|
|
|
—
|
|
|
20,141
|
|
||||||
|
Intercompany
|
57,460
|
|
|
(57,460
|
)
|
|
108,258
|
|
|
(108,258
|
)
|
|
—
|
|
|||||
|
Other, net
|
251
|
|
|
—
|
|
|
(5,253
|
)
|
|
—
|
|
|
(5,002
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
1,723
|
|
|
(57,460
|
)
|
|
(298,060
|
)
|
|
(108,258
|
)
|
|
(462,055
|
)
|
|||||
|
Total cash used
|
(51,806
|
)
|
|
—
|
|
|
(31,409
|
)
|
|
—
|
|
|
(83,215
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
81
|
|
|
—
|
|
|
9,264
|
|
|
—
|
|
|
9,345
|
|
|||||
|
Net decrease in cash and cash equivalents
|
(51,725
|
)
|
|
—
|
|
|
(22,145
|
)
|
|
—
|
|
|
(73,870
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
553,643
|
|
|
—
|
|
|
775,544
|
|
|
—
|
|
|
1,329,187
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
501,918
|
|
|
$
|
—
|
|
|
$
|
753,399
|
|
|
$
|
—
|
|
|
$
|
1,255,317
|
|
|
|
IAC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
IAC Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(60,394
|
)
|
|
$
|
66,421
|
|
|
$
|
188,232
|
|
|
$
|
—
|
|
|
$
|
194,259
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(2,524
|
)
|
|
—
|
|
|
(2,524
|
)
|
|||||
|
Capital expenditures
|
(343
|
)
|
|
(4,747
|
)
|
|
(57,649
|
)
|
|
—
|
|
|
(62,739
|
)
|
|||||
|
Investments in time deposits
|
—
|
|
|
—
|
|
|
(87,500
|
)
|
|
—
|
|
|
(87,500
|
)
|
|||||
|
Proceeds from maturities of time deposits
|
—
|
|
|
—
|
|
|
87,500
|
|
|
—
|
|
|
87,500
|
|
|||||
|
Proceeds from maturities and sales of marketable debt securities
|
79,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,210
|
|
|||||
|
Purchases of marketable debt securities
|
(229,246
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(229,246
|
)
|
|||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(7,211
|
)
|
|
—
|
|
|
(7,211
|
)
|
|||||
|
Net proceeds from the sale of businesses and investments
|
15,401
|
|
|
1,779
|
|
|
93,356
|
|
|
—
|
|
|
110,536
|
|
|||||
|
Intercompany
|
(58,998
|
)
|
|
—
|
|
|
—
|
|
|
58,998
|
|
|
—
|
|
|||||
|
Other, net
|
—
|
|
|
158
|
|
|
5,404
|
|
|
—
|
|
|
5,562
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(193,976
|
)
|
|
(2,810
|
)
|
|
31,376
|
|
|
58,998
|
|
|
(106,412
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of IAC treasury stock
|
(247,256
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(247,256
|
)
|
|||||
|
Proceeds from Match Group 6.375% Senior Notes offering
|
—
|
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
400,000
|
|
|||||
|
Principal payment on Match Group Term
Loan
|
—
|
|
|
—
|
|
|
(410,000
|
)
|
|
—
|
|
|
(410,000
|
)
|
|||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(5,048
|
)
|
|
—
|
|
|
(5,048
|
)
|
|||||
|
Repurchases of IAC Senior Notes
|
(126,271
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126,271
|
)
|
|||||
|
Proceeds from the exercise of IAC stock options
|
19,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,536
|
|
|||||
|
Withholding taxes paid on behalf of IAC net settled stock-based awards
|
(26,684
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,684
|
)
|
|||||
|
Proceeds from the exercise of Match Group stock options
|
—
|
|
|
—
|
|
|
30,246
|
|
|
—
|
|
|
30,246
|
|
|||||
|
Withholding taxes paid on behalf of Match Group net settled stock-based awards
|
—
|
|
|
—
|
|
|
(29,779
|
)
|
|
—
|
|
|
(29,779
|
)
|
|||||
|
Purchase of noncontrolling interests
|
(1,400
|
)
|
|
—
|
|
|
(1,129
|
)
|
|
—
|
|
|
(2,529
|
)
|
|||||
|
Acquisition-related contingent consideration
payments
|
—
|
|
|
(351
|
)
|
|
(1,829
|
)
|
|
—
|
|
|
(2,180
|
)
|
|||||
|
Decrease in restricted cash related to bond redemptions
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|||||
|
Intercompany
|
63,261
|
|
|
(63,260
|
)
|
|
58,997
|
|
|
(58,998
|
)
|
|
—
|
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
(766
|
)
|
|
—
|
|
|
(766
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(298,814
|
)
|
|
(63,611
|
)
|
|
40,692
|
|
|
(58,998
|
)
|
|
(380,731
|
)
|
|||||
|
Total cash (used) provided
|
(553,184
|
)
|
|
—
|
|
|
260,300
|
|
|
—
|
|
|
(292,884
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
1,221
|
|
|
—
|
|
|
1,221
|
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(553,184
|
)
|
|
—
|
|
|
261,521
|
|
|
—
|
|
|
(291,663
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
1,074,658
|
|
|
—
|
|
|
406,789
|
|
|
—
|
|
|
1,481,447
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
521,474
|
|
|
$
|
—
|
|
|
$
|
668,310
|
|
|
$
|
—
|
|
|
$
|
1,189,784
|
|
|
•
|
pay the net premium of approximately
$50.7 million
on the exchangeable note hedge and warrant transactions; and
|
|
•
|
loaned to IAC, which repaid the outstanding balance of the
4.875%
Senior Notes of
$361.9 million
, plus accrued interest of
$8.8 million
. The 4.875% Senior Notes were called for redemption on October 2, 2017 and will be redeemed and canceled on November 30, 2017. In connection with the call for redemption, the Company satisfied and discharged that certain Indenture, dated as of November 15, 2013, by and among the Company, as issuer, the guarantors named therein and Computershare Trust Company, N.A., as trustee, relating to the 4.875% Senior Notes.
|
|
•
|
Match Group
- is the world's leading provider of dating products, operating a portfolio of over 45 brands, including Match, Tinder, PlentyOfFish and OkCupid.
|
|
•
|
ANGI Homeservices
- is creating the world's largest digital marketplace for home services, connecting millions of homeowners across the globe with home service professionals, and operates 10 brands, including HomeAdvisor and Angie's List.
|
|
•
|
Video
- consists of Vimeo, Electus, CollegeHumor, Notional, IAC Films and Daily Burn.
|
|
•
|
Applications
- consists of
Consumer
, which includes our direct-to-consumer downloadable desktop applications, including Apalon, which houses our mobile operations, and SlimWare, which houses our downloadable desktop software and service operations; and
Partnerships
, which includes our business-to-business partnership operations.
|
|
•
|
Publishing
- consists of
Premium Brands,
which includes Dotdash (formerly About.com), Dictionary.com, Investopedia and The Daily Beast; and
Ask & Other,
which primarily includes Ask.com, the About.com performance marketing business, CityGrid and, for periods prior to its sale on June 30, 2016, ASKfm.
|
|
•
|
Other
- consists of The Princeton Review (see "2017 Developments" below), ShoeBuy and PriceRunner, for periods prior to their sales on March 31, 2017, December 30, 2016 and March 18, 2016, respectively.
|
|
•
|
North America
- consists of the financial results and metrics for customers located in the United States and Canada.
|
|
•
|
International
- consists of the financial results and metrics for customers located outside of the United States and Canada.
|
|
•
|
Direct Revenue
- is revenue that is directly received from an end user of its products.
|
|
•
|
Average PMC
- is calculated by summing the number of paid members, or paid member count ("PMC"), at the end of each day in the relevant measurement period and dividing it by the number of calendar days in that period. PMC as of any given time represents the number of users with a paid membership at that time.
|
|
•
|
Average Revenue per Paying User (or "ARPPU")
- is Direct Revenue from paid members included in Average PMC in the relevant measurement period (whether in the form of subscription payments or à
la carte payments) divided by the Average PMC in such period divided by the number of calendar days in such period.
|
|
•
|
Marketplace (formerly HomeAdvisor Domestic) Revenue
- reflects revenue from the domestic HomeAdvisor branded marketplace service. It excludes other North America operating subsidiaries within the segment.
|
|
•
|
Marketplace (formerly HomeAdvisor Domestic) Service Requests
- are fully completed and submitted domestic customer service requests on HomeAdvisor.
|
|
•
|
Marketplace (formerly HomeAdvisor Domestic) Paying Service Professionals (or "Marketplace Paying SPs")
- are the number of HomeAdvisor domestic service professionals that had an active membership and/or paid for consumer matches in the last month of the period.
|
|
•
|
Vimeo ending subscribers
- are the number of subscribers to Vimeo with a Plus, Pro or Business subscription at the end of the period.
|
|
•
|
Cost of revenue -
consists primarily of traffic acquisition costs and includes (i) fees paid to Apple and Google related to the distribution and the facilitation of in-app purchases of product features and (ii) payments made to partners who distribute our Partnerships customized browser-based applications and who integrate our paid listings into their websites. These payments include amounts based on revenue share and other arrangements. Cost of revenue also includes production costs related to media produced by Electus and other businesses within our Video segment, customer service functions within the Match Group segment, expenses associated with the operation of the Company's data centers, consisting of compensation (including stock-based compensation expense) and other employee-related costs, hosting fees, credit card processing fees, content acquisition costs and rent. Cost of revenue in 2016 includes ShoeBuy's cost of products sold, including shipping and handling costs, and The Princeton Review's cost for teachers and tutors.
|
|
•
|
Selling and marketing expense -
consists primarily of advertising expenditures and compensation (including stock-based compensation expense) and other employee-related costs for personnel engaged in selling and marketing and sales support. Advertising expenditures include online marketing, including fees paid to search engines, social media sites and third parties that distribute our Consumer downloadable desktop applications, offline marketing, which is primarily television advertising, and partner-related payments to those who direct traffic to the Match Group brands.
|
|
•
|
General and administrative expense -
consists primarily of compensation (including stock-based compensation expense) and other employee-related costs for personnel engaged in executive management, finance, legal, tax, human resources and customer service functions (except for Match Group which includes customer service costs within cost of revenue), fees for professional services, facilities costs, bad debt expense and acquisition-related contingent consideration fair value adjustments (described below).
|
|
•
|
Product development expense
-
consists primarily of compensation (including stock-based compensation expense) and other employee-related costs for personnel engaged in the design, development, testing and enhancement of product offerings and related technology that are not capitalized.
|
|
•
|
Acquisition-related contingent consideration fair value adjustments
- relate to the portion of the purchase price (of certain acquisitions) that is contingent upon the future operating performance of the acquired company. The amounts ultimately paid are generally dependent upon earnings performance and/or operating metrics as stipulated in the relevant purchase agreements. The fair value of the liability is estimated at the date of acquisition and adjusted each reporting period until the liability is settled. If the payment date of the liability is longer than one year, the amount is initially recorded net of a discount, which is amortized as an expense each period. In a period where the acquired company is expected to perform better than the previous estimate, the liability will be increased resulting in additional expense; and in a period when the acquired company is expected to perform worse than the previous estimate, the liability will be decreased resulting in income. The year-over-year impact can be significant, for example, if there is income in one period and expense in the other period.
|
|
•
|
4.75% Senior Notes
- IAC's 4.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15, which commenced June 15, 2013, a portion of which were exchanged for the Match Group 6.75% Senior Notes (described below) on November 16, 2015.
|
|
•
|
4.875% Senior Notes
- IAC's 4.875% Senior Notes due November 30, 2018, with interest payable each May 30 and November 30, which commenced May 30, 2014. On October 2, 2017, the outstanding balance of $361.9 million was discharged and called for redemption. See "
Note 14—Subsequent Events
" to the consolidated financial statements included in "
Item 1. Consolidated Financial Statements
" for further information.
|
|
•
|
Match Exchange Offer
- Match Group exchanged $445 million of Match Group 6.75% Senior Notes for a substantially like amount of 4.75% Senior Notes on November 16, 2015.
|
|
•
|
Match Group 6.75% Senior Notes
- Match Group's 6.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15, which commenced on June 15, 2016, and which were issued in exchange for 4.75% Senior Notes on November 16, 2015.
|
|
•
|
Match Group Term Loan
- a seven-year term loan entered into by Match Group on November 16, 2015 in the original amount of $800 million. On March 31, 2016, a $10 million principal payment was made. On June 1, 2016, Match Group issued $400 million of 6.375% Senior Notes (described below) and used the proceeds to prepay a portion of the Match Group Term Loan. On December 8, 2016, a $40 million principal payment was made. On August 14, 2017, the Match Group Term Loan was increased by $75 million and the outstanding balance was repriced at LIBOR plus 2.50%, and the LIBOR floor was reduced to 0.00%. The outstanding balance of the Match Group Term Loan as of September 30, 2017 is $425 million. The interest rate on the Match Group Term Loan at
September 30, 2017
is
3.81%
.
|
|
•
|
Match Group 6.375% Senior Notes
- Match Group's 6.375% Senior Notes due June 1, 2024, with interest payable each June 1 and December 1, which commenced on December 1, 2016, and which were issued on June 1, 2016.
|
|
•
|
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA")
- is a Non-GAAP financial measure. See "
IAC's Principles of Financial Reporting
" for the definition of Adjusted EBITDA.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
343,418
|
|
|
$
|
55,888
|
|
|
19%
|
|
$
|
287,530
|
|
|
$
|
951,754
|
|
|
$
|
128,514
|
|
|
16%
|
|
$
|
823,240
|
|
|
ANGI Homeservices
|
181,717
|
|
|
48,157
|
|
|
36%
|
|
133,560
|
|
|
513,173
|
|
|
137,951
|
|
|
37%
|
|
375,222
|
|
||||||
|
Video
|
78,338
|
|
|
18,383
|
|
|
31%
|
|
59,955
|
|
|
184,097
|
|
|
21,736
|
|
|
13%
|
|
162,361
|
|
||||||
|
Applications
|
136,333
|
|
|
(6,449
|
)
|
|
(5)%
|
|
142,782
|
|
|
439,199
|
|
|
(6,536
|
)
|
|
(1)%
|
|
445,735
|
|
||||||
|
Publishing
|
88,755
|
|
|
13,853
|
|
|
18%
|
|
74,902
|
|
|
244,959
|
|
|
(81,236
|
)
|
|
(25)%
|
|
326,195
|
|
||||||
|
Other
*
|
—
|
|
|
(65,515
|
)
|
|
NM
|
|
65,515
|
|
|
23,980
|
|
|
(172,343
|
)
|
|
(88)%
|
|
196,323
|
|
||||||
|
Inter-segment eliminations
|
(127
|
)
|
|
15
|
|
|
11%
|
|
(142
|
)
|
|
(508
|
)
|
|
(152
|
)
|
|
(42)%
|
|
(356
|
)
|
||||||
|
Total
|
$
|
828,434
|
|
|
$
|
64,332
|
|
|
8%
|
|
$
|
764,102
|
|
|
$
|
2,356,654
|
|
|
$
|
27,934
|
|
|
1%
|
|
$
|
2,328,720
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
$166,290
|
|
$(12,841)
|
|
(7)%
|
|
$179,131
|
|
As a percentage of revenue
|
20%
|
|
|
|
|
|
23%
|
|
•
|
The Other decrease was due to the sales of ShoeBuy in December 2016 and The Princeton Review in March 2017.
|
|
•
|
The Applications decrease was due primarily to a reduction of $4.0 million in traffic acquisition costs driven by a decline in revenue at Partnerships and a decrease of $1.1 million in compensation due, in part, to lower headcount as a result of reductions in workforce in 2016.
|
|
•
|
The Match Group increase was due primarily to increases, primarily at Tinder, of $20.4 million in in-app purchase fees and $1.4 million in hosting fees.
|
|
•
|
The Video increase was due primarily to an increase in production costs at IAC Films related to the sale of
The
Meyerowitz Stories (New and Selected)
in the current year period.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Cost of revenue (exclusive of depreciation shown separately below)
|
$451,281
|
|
$(91,981)
|
|
(17)%
|
|
$543,262
|
|
As a percentage of revenue
|
19%
|
|
|
|
|
|
23%
|
|
•
|
The Other decrease was due primarily to the factors described above in the three-month discussion.
|
|
•
|
The Publishing decrease was due primarily to reductions of $22.5 million in traffic acquisition costs driven by a decline in revenue at certain legacy businesses, $6.0 million in content costs due primarily to Dotdash (formerly About.com) due, in part, to its vertical brand strategy, which launched in the third quarter of 2016 and $2.1 million in rent expense due to vacating a data center in the fourth quarter of 2016.
|
|
•
|
The Applications decrease was due primarily to a reduction of $10.5 million in traffic acquisition costs and a decrease of $2.8 million in compensation related to the factors described above in the three-month discussion.
|
|
•
|
The Match Group increase was due primarily to increases, primarily at Tinder, of $48.1 million in in-app purchase fees and $3.7 million in hosting fees.
|
|
•
|
The Video increase was due primarily to an increase in production costs at IAC Films related to the factor described above in the three-month discussion.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Selling and marketing expense
|
$352,879
|
|
$59,883
|
|
20%
|
|
$292,996
|
|
As a percentage of revenue
|
43%
|
|
|
|
|
|
38%
|
|
•
|
The ANGI Homeservices increase was due primarily to an increase of $30.4 million in compensation and higher online and offline marketing of $22.1 million. Compensation increased due primarily to an increase of $19.5 million in stock-based compensation expense, an increase in sales force headcount at the HomeAdvisor domestic business and the inclusion of $4.1 million in severance and retention costs related to the Combination. The increase in stock-based compensation expense was due to modification of previously issued HomeAdvisor vested equity awards, which were converted into ANGI Homeservices' equity awards, and the acceleration of previously issued Angie's List equity awards held by employees terminated in connection with the Combination.
|
|
•
|
The Match Group increase was due primarily to an increase in compensation of $3.7 million primarily related to the employer portion of payroll taxes paid for the exercise of Match Group options, an increase in strategic marketing investments in certain international markets at the Tinder business and increased marketing related to the launch of a new brand in Europe, partially offset by a reduction in marketing spend at Match Group's affinity brands. As a percentage of revenue, selling and marketing expense decreased due primarily to a continued shift towards brands with lower marketing spend and continued reduction in marketing spend at the affinity brands.
|
|
•
|
The Publishing increase was due primarily to an increase of $7.1 million in online marketing, partially offset by a decrease of $1.2 million in compensation due, in part, to reductions in workforce that occurred in 2016.
|
|
•
|
The Video increase was due primarily to increases of $2.6 million in online and offline marketing and $0.5 million in compensation at Vimeo.
|
|
•
|
The Other decrease was due to the sales of The Princeton Review in March 2017 and ShoeBuy in December 2016.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Selling and marketing expense
|
$1,023,394
|
|
$50,904
|
|
5%
|
|
$972,490
|
|
As a percentage of revenue
|
43%
|
|
|
|
|
|
42%
|
|
•
|
The ANGI Homeservices increase was due primarily to higher online and offline marketing of $62.5 million and an increase of $41.4 million in compensation. Compensation increased due primarily to an increase of $19.8 million in stock-based compensation expense, an increase in sales force at the HomeAdvisor domestic business and the inclusion of $4.1 million in severance and retention costs related to the Combination. The increase in stock-based compensation expense is due primarily to the factors described above in the three-month discussion.
|
|
•
|
The Match Group increase was due primarily to an increase in compensation of $6.9 million related to the employer portion of payroll taxes paid for the exercise of Match Group options and an increase in headcount from business growth. Selling and marketing expense also increased due to the factors described above in the three-month discussion.
|
|
•
|
The Video increase was due primarily to increases of $6.4 million in online and offline marketing and $1.4 million in compensation at Vimeo, partially offset by a decrease of $3.8 million in offline marketing at The Daily Burn.
|
|
•
|
The Publishing decrease was due primarily to a reduction of $40.3 million in online marketing, mostly resulting from changes in the new Google contract, which became effective April 1, 2016, and other Google policy and algorithm updates, and a decrease of $7.6 million in compensation due, in part, to reductions in workforce that occurred in 2016 including $2.7 million in restructuring costs in the prior year.
|
|
•
|
The Other decrease was due to the factors described above in the three-month discussion.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
General and administrative expense
|
$235,580
|
|
$111,111
|
|
89%
|
|
$124,469
|
|
As a percentage of revenue
|
28%
|
|
|
|
|
|
16%
|
|
•
|
The ANGI Homeservices increase was due primarily to an increase in compensation of $78.8 million due principally to an increase of $69.8 million in stock-based compensation expense and the inclusion of $7.7 million in severance and retention costs related to the Combination. The increase in stock-based compensation expense was due to the modification of previously issued HomeAdvisor vested equity awards, which were converted into ANGI Homeservices' equity awards, and the acceleration of previously issued Angie's List equity awards held by employees terminated in connection with the Combination. General and administrative expense also includes transaction related costs of $9.5 million and integration related costs of $3.9 million in the current year period related to the Angie's List transaction, an increase of $2.3 million in bad debt expense due, in part, to higher revenue at the HomeAdvisor domestic business and $2.8 million from acquisitions that were made prior to the Combination.
|
|
•
|
The Corporate increase was due primarily to higher compensation costs in 2017, including an increase in stock-based compensation expense due primarily to the issuance of new equity awards since 2016 and higher consulting fees.
|
|
•
|
The Match Group increase was due primarily to an increase of $12.0 million in compensation, a change of $5.2 million in acquisition-related contingent consideration fair value adjustments (expense of $0.1 million in 2017 versus income of $5.1 million in 2016) and an increase of $2.5 million in professional fees. The increase in compensation was due primarily to the employer portion of payroll taxes paid for the exercise of Match Group options, increased headcount and an increase of $5.2 million in stock-based compensation expense due primarily to an increase in expense related to a subsidiary denominated equity award held by a non-employee, which award was settled during the third quarter of 2017. The increase in the acquisition-related contingent consideration fair value adjustments was due primarily to the final measurement and settlement of one arrangement in the current year period.
|
|
•
|
The Other decrease was due primarily to the sales of The Princeton Review in March 2017 and ShoeBuy in December 2016.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
General and administrative expense
|
$529,397
|
|
$125,101
|
|
31%
|
|
$404,296
|
|
As a percentage of revenue
|
22%
|
|
|
|
|
|
17%
|
|
•
|
The ANGI Homeservices increase was due primarily to an increase of $95.6 million in compensation, $17.6 million in costs related to the Angie's List transaction including transaction related costs of $13.1 million and integration related costs of $4.0 million, $7.8 million from acquisitions that were made prior to the Combination and an increase of $7.8 million in bad debt expense. These increases are due primarily to the factors described above in the three-month discussion. General and administrative expense also increased as a result of an increase of $3.3 million in outsourced customer service expense.
|
|
•
|
The Corporate increase was due primarily to the factors described above in three-month discussion.
|
|
•
|
The Match Group increase was due primarily to an increase of $18.7 million in compensation, an increase in expense of $7.1 million in acquisition-related contingent consideration fair value adjustments (expense of $4.4 million in 2017 versus income of $2.7 million in 2016) and an increase of $5.2 million in professional fees. The increase in compensation was due to an increase of $9.5 million in stock-based compensation expense primarily to the factors described above in the three-month discussion as well as an increase in expense related to new grants issued since the prior year, the employer portion of payroll taxes paid for the exercise of Match Group options and an increase in headcount from business growth. The increase in professional fees was due primarily to the Tinder Equity Plan Settlement (See "
Financial Position, Liquidity and Capital Resources
" for additional information on this settlement).
|
|
•
|
The Other decrease was due to the factors described above in the three-month discussion.
|
|
•
|
The Applications decrease was due primarily to the inclusion in 2016 of $11.0 million in expense related to an acquisition-related contingent consideration fair value adjustment and a $2.9 million favorable legal settlement in 2017.
|
|
•
|
The Publishing decrease was due primarily to reductions in workforce in 2016 including $2.5 million in restructuring costs included in 2016 as well as, the sale of ASKfm on June 30, 2016 and a decrease of $1.7 million in professional fees at Ask.com.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Product development expense
|
$70,645
|
|
$20,941
|
|
42%
|
|
$49,704
|
|
As a percentage of revenue
|
9%
|
|
|
|
|
|
7%
|
|
•
|
The ANGI Homeservices increase was due primarily to an increase in stock-based compensation expense of $12.2 million due to the modification of previously issued HomeAdvisor vested equity awards in connection with the Combination.
|
|
•
|
The Match Group increase was due primarily to an increase of $9.1 million in compensation due primarily to an increase in headcount and the employer portion of payroll taxes paid for the exercise of Match Group options, as well as an increase of $3.7 million in stock-based compensation expense due primarily to new grants issued since the prior year.
|
|
•
|
The Other decrease was due primarily to the sale of The Princeton Review in March 2017.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Product development expense
|
$180,835
|
|
$18,468
|
|
11%
|
|
$162,367
|
|
As a percentage of revenue
|
8%
|
|
|
|
|
|
7%
|
|
•
|
The ANGI Homeservices and Match Group increases were due primarily to the factors described above in the three-month discussion.
|
|
•
|
The Publishing decrease was due primarily to lower compensation and other employee-related costs of $5.5 million due, in part, to reductions in workforce in 2016 including $0.9 million in restructuring costs in the prior year.
|
|
•
|
The Applications decrease was due primarily to a decrease of $3.3 million in compensation due, in part, to a decrease in headcount related to reductions in workforce in 2016.
|
|
•
|
The Other decrease was primarily due to the factor described above in the three-month discussion.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Depreciation
|
$17,263
|
|
$(688)
|
|
(4)%
|
|
$17,951
|
|
As a percentage of revenue
|
2%
|
|
|
|
|
|
2%
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Depreciation
|
$55,490
|
|
$4,169
|
|
8%
|
|
$51,321
|
|
As a percentage of revenue
|
2%
|
|
|
|
|
|
2%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
91,008
|
|
|
$
|
70
|
|
|
—%
|
|
$
|
90,938
|
|
|
$
|
232,854
|
|
|
$
|
30,230
|
|
|
15%
|
|
$
|
202,624
|
|
|
ANGI Homeservices
|
(112,505
|
)
|
|
(122,653
|
)
|
|
NM
|
|
10,148
|
|
|
(115,258
|
)
|
|
(134,405
|
)
|
|
NM
|
|
19,147
|
|
||||||
|
Video
|
(1,809
|
)
|
|
854
|
|
|
32%
|
|
(2,663
|
)
|
|
(25,227
|
)
|
|
(40
|
)
|
|
—%
|
|
(25,187
|
)
|
||||||
|
Applications
|
29,386
|
|
|
146
|
|
|
1%
|
|
29,240
|
|
|
101,288
|
|
|
25,449
|
|
|
34%
|
|
75,839
|
|
||||||
|
Publishing
|
5,677
|
|
|
20,239
|
|
|
NM
|
|
(14,562
|
)
|
|
(2,968
|
)
|
|
321,752
|
|
|
99%
|
|
(324,720
|
)
|
||||||
|
Other
|
—
|
|
|
695
|
|
|
NM
|
|
(695
|
)
|
|
(5,621
|
)
|
|
5,692
|
|
|
50%
|
|
(11,313
|
)
|
||||||
|
Corporate
|
(30,346
|
)
|
|
(3,524
|
)
|
|
(13)%
|
|
(26,822
|
)
|
|
(90,962
|
)
|
|
(9,127
|
)
|
|
(11)%
|
|
(81,835
|
)
|
||||||
|
Total
|
$
|
(18,589
|
)
|
|
$
|
(104,173
|
)
|
|
NM
|
|
$
|
85,584
|
|
|
$
|
94,106
|
|
|
$
|
239,551
|
|
|
NM
|
|
$
|
(145,445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a percentage of revenue
|
(2)%
|
|
|
|
|
|
11%
|
|
4%
|
|
|
|
|
|
(6)%
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Match Group
|
$
|
119,564
|
|
|
$
|
12,463
|
|
|
12%
|
|
$
|
107,101
|
|
|
$
|
315,705
|
|
|
$
|
39,871
|
|
|
14%
|
|
$
|
275,834
|
|
|
ANGI Homeservices
|
(2,266
|
)
|
|
(17,557
|
)
|
|
NM
|
|
15,291
|
|
|
21,612
|
|
|
(12,315
|
)
|
|
(36)%
|
|
33,927
|
|
||||||
|
Video
|
(822
|
)
|
|
72
|
|
|
8%
|
|
(894
|
)
|
|
(22,386
|
)
|
|
(616
|
)
|
|
(3)%
|
|
(21,770
|
)
|
||||||
|
Applications
|
31,077
|
|
|
(3,498
|
)
|
|
(10)%
|
|
34,575
|
|
|
106,556
|
|
|
11,841
|
|
|
13%
|
|
94,715
|
|
||||||
|
Publishing
|
7,088
|
|
|
13,296
|
|
|
NM
|
|
(6,208
|
)
|
|
11,007
|
|
|
17,646
|
|
|
NM
|
|
(6,639
|
)
|
||||||
|
Other
|
—
|
|
|
(2,783
|
)
|
|
NM
|
|
2,783
|
|
|
(1,532
|
)
|
|
(403
|
)
|
|
(36)%
|
|
(1,129
|
)
|
||||||
|
Corporate
|
(17,070
|
)
|
|
(3,408
|
)
|
|
(25)%
|
|
(13,662
|
)
|
|
(46,908
|
)
|
|
(8,878
|
)
|
|
(23)%
|
|
(38,030
|
)
|
||||||
|
Total
|
$
|
137,571
|
|
|
$
|
(1,415
|
)
|
|
(1)%
|
|
$
|
138,986
|
|
|
$
|
384,054
|
|
|
$
|
47,146
|
|
|
14%
|
|
$
|
336,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a percentage of revenue
|
17%
|
|
|
|
|
|
18%
|
|
16%
|
|
|
|
|
|
14%
|
||||||||||||
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Interest expense
|
$25,036
|
|
$(2,082)
|
|
(8)%
|
|
$27,118
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Interest expense
|
$74,556
|
|
$(8,066)
|
|
(10)%
|
|
$82,622
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Other (expense) income, net
|
$(10,216)
|
|
$(21,916)
|
|
NM
|
|
$11,700
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Other (expense) income, net
|
$(7,700)
|
|
$(28,105)
|
|
NM
|
|
$20,405
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Income tax benefit (provision)
|
$279,480
|
|
NM
|
|
NM
|
|
$(17,826)
|
|
Effective income tax rate
|
NM
|
|
|
|
|
|
25%
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Income tax benefit
|
$322,809
|
|
NM
|
|
NM
|
|
$77,394
|
|
Effective income tax rate
|
NM
|
|
|
|
|
|
37%
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Net earnings attributable to noncontrolling interests
|
$45,996
|
|
$36,818
|
|
NM
|
|
$9,178
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2016
|
|
|
(Dollars in thousands)
|
||||||
|
Net earnings attributable to noncontrolling interests
|
$62,539
|
|
$49,476
|
|
NM
|
|
$13,063
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(In thousands)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
|
||||
|
United States
(a)
|
|
$
|
738,646
|
|
|
$
|
815,588
|
|
|
All other countries
(b)
|
|
516,671
|
|
|
513,599
|
|
||
|
Total cash and cash equivalents
|
|
1,255,317
|
|
|
1,329,187
|
|
||
|
Marketable securities (United States)
(c)
|
|
—
|
|
|
89,342
|
|
||
|
Total cash and cash equivalents and marketable securities
(d) (e)
|
|
$
|
1,255,317
|
|
|
$
|
1,418,529
|
|
|
Match Group Debt:
|
|
|
|
|
||||
|
Match Group 6.75% Senior Notes
|
|
$
|
445,172
|
|
|
$
|
445,172
|
|
|
Match Group 6.375% Senior Notes
|
|
400,000
|
|
|
400,000
|
|
||
|
Match Group Term Loan due November 16, 2022
(f)
|
|
425,000
|
|
|
350,000
|
|
||
|
Total Match Group long-term debt
|
|
1,270,172
|
|
|
1,195,172
|
|
||
|
Less: Unamortized original issue discount and original issue premium, net
|
|
4,470
|
|
|
5,245
|
|
||
|
Less: Unamortized debt issuance costs
|
|
11,704
|
|
|
13,434
|
|
||
|
Total Match Group debt
|
|
1,253,998
|
|
|
1,176,493
|
|
||
|
|
|
|
|
|
||||
|
IAC Debt:
|
|
|
|
|
||||
|
4.875% Senior Notes
|
|
361,874
|
|
|
390,214
|
|
||
|
4.75% Senior Notes
|
|
34,859
|
|
|
38,109
|
|
||
|
Total IAC long-term debt
|
|
396,733
|
|
|
428,323
|
|
||
|
Less: Current portion of IAC long-term debt
|
|
—
|
|
|
20,000
|
|
||
|
Less: Unamortized debt issuance costs
|
|
1,464
|
|
|
2,332
|
|
||
|
Total IAC debt, net of current portion
|
|
395,269
|
|
|
405,991
|
|
||
|
|
|
|
|
|
||||
|
Total long-term debt, net of current portion
|
|
$
|
1,649,267
|
|
|
$
|
1,582,484
|
|
|
(a)
|
Domestically, cash equivalents primarily consist of AAA rated government money market funds and commercial paper rated A1/P1 or better with maturities less than 91 days from the date of purchase, and treasury discount notes.
|
|
(b)
|
Internationally, cash equivalents primarily consist of AAA rated treasury money market funds and time deposits with maturities of less than 91 days. If needed for our U.S. operations, most of the cash and cash equivalents held by the Company's foreign subsidiaries could be repatriated; however, under current law, would be subject to U.S. federal and state income taxes. We have not provided for any such tax because the Company currently does not anticipate a need to repatriate these funds to finance our U.S. operations and it is the Company's intent to indefinitely reinvest these funds outside of the U.S.
|
|
(c)
|
The Company did not own any marketable securities at September 2017. At December 31, 2016, marketable securities consisted of commercial paper rated at least A1/P1, treasury discount notes and short-to-medium-term debt securities issued by investment grade corporate issuers. The Company invests in marketable debt securities with active secondary or resale markets to ensure portfolio liquidity to fund current operations or satisfy other cash requirements as needed. The Company also may invest in equity securities as part of its investment strategy.
|
|
(d)
|
At September 30, 2017 and December 31, 2016, cash and cash equivalents includes Match Group's domestic and international cash and cash equivalents of
$37.2 million
and
$120.3 million
; and
$114.0 million
and
$139.6 million
, respectively. Match Group is a separate and distinct legal entity with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, we cannot freely access the cash of Match Group and its subsidiaries. Match Group generated
$229.6 million
and
$195.5 million
of operating cash flows for the nine months ended September 30, 2017 and 2016, respectively. In addition, agreements governing Match Group’s indebtedness limit the payment of dividends or distributions, loans or advances to stockholders, including the Company, in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0.
|
|
(e)
|
At September 30, 2017, cash and cash equivalents includes ANGI Homeservices' domestic and international cash and cash equivalents of
$55.5 million
and
$4.0 million
, respectively. At December 31, 2016, all of ANGI Homeservices' cash and cash equivalents of
$36.4 million
was held internationally. ANGI Homeservices is a separate and distinct legal entity with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, we cannot freely access the cash of ANGI Homeservices and its subsidiaries.
|
|
(f)
|
The Match Group Term Loan matures on November 16, 2022; provided that, if any of the Match Group 6.75% Senior Notes remain outstanding on the date that is 91 days prior to the maturity date of the Match Group 6.75% Senior Notes, the Match Group Term Loan maturity date shall be September 15, 2022, the date that is 91 days prior to the maturity date of the Match Group 6.75% Senior Notes.
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
297,597
|
|
|
$
|
194,259
|
|
|
Net cash provided by (used in) investing activities
|
|
81,243
|
|
|
(106,412
|
)
|
||
|
Net cash used in financing activities
|
|
(462,055
|
)
|
|
(380,731
|
)
|
||
|
Exhibit
Number
|
Description
|
Location
|
|
2.1
|
Agreement and Plan of Merger, dated as of May 1, 2017, as amended by Amendment No. 1 to the Agreement and Plan of Merger, dated as of August 26, 2017, by and among Angie's List, Inc., IAC/InterActiveCorp, ANGI Homeservices Inc. and Casa Merger Sub, Inc.
|
|
|
3.1
|
Restated Certificate of Incorporation of IAC/InterActiveCorp.
|
|
|
3.2
|
Certificate of Amendment of the Restated Certificate of Incorporation of IAC/InterActiveCorp (dated as of August 20, 2008).
|
|
|
3.3
|
Amended and Restated By-Laws of IAC/InterActiveCorp (amended and restated as of December 1, 2010).
|
|
|
3.4
|
Certificate of Designations of Series C Cumulative Preferred Stock.
|
|
|
Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of September 21, 2017, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. (1)
|
|
|
|
Supplemental Indenture for 4.875% Senior Notes due 2018, dated as of September 21, 2017, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. (1)
|
|
|
|
10.1
|
Contribution Agreement, dated as of September 29, 2017, by and between ANGI Homeservices Inc. and IAC/InterActiveCorp. (2)
|
|
|
10.2
|
Investor Rights Agreement, dated as of September 29, 2017, by and between ANGI Homeservices Inc. and IAC/InterActiveCorp.
|
|
|
10.3
|
Services Agreement, dated as of September 29, 2017, by and between ANGI Homeservices Inc. and IAC/InterActiveCorp. (2)
|
|
|
10.4
|
Tax Sharing Agreement, dated as of September 29, 2017, by and between ANGI Homeservices Inc. and IAC/InterActiveCorp.
|
|
|
10.5
|
Employee Matters Agreement, dated as of September 29, 2017, by and between ANGI Homeservices Inc. and IAC/InterActiveCorp. (2)
|
|
|
10.6
|
Intercompany Note, dated as of September 29, 2017, by and between ANGI Homeservices Inc. and IAC Group, LLC. (2)
|
|
|
10.7
|
Intercompany Note, dated as of September 29, 2017, by and between ANGI Homeservices Inc. and IAC Group, LLC. (2)
|
|
|
10.8
|
Amendment No. 2 dated as of September 25, 2017, to the Credit Agreement dated as of December 21, 2012 and amended and restated as of October 7, 2015, among IAC/InterActiveCorp, as borrower, the lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and the various other parties thereto.
|
|
|
10.9
|
Amendment No. 4 dated as of August 14, 2017 to the Credit Agreement dated as of October 7, 2015, as amended and restated as of November 16, 2015, as further amended as of December 16, 2015, as further amended as of December 8, 2016, among Match Group, Inc., as borrower, the Lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent and the other parties thereto.
|
|
|
Certification of the Chairman and Senior Executive pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act. (1)
|
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act. (1)
|
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act. (1)
|
|
|
|
Certification of the Chairman and Senior Executive pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act. (3)
|
|
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act. (3)
|
|
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act. (3)
|
|
|
|
101.INS
|
XBRL Instance
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation
|
|
|
(1)
|
Filed herewith.
|
|
(2)
|
Annexes, schedules and/or exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant agrees to furnish supplementally a copy of any omitted attachment to the SEC on a confidential basis upon request.
|
|
(3)
|
Furnished herewith.
|
|
Dated:
|
November 9, 2017
|
|
|
|
|
|
|
IAC/INTERACTIVECORP
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ GLENN H. SCHIFFMAN
|
|
|
|
|
|
Glenn H. Schiffman
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Signature
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ GLENN H. SCHIFFMAN
|
Executive Vice President and
Chief Financial Officer
|
|
November 9, 2017
|
|
Glenn H. Schiffman
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|