These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Texas
|
27-4662601
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
5400 LBJ Freeway, Suite 1500
Dallas, Texas
|
75240
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
Page
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash
|
$
|
20,566
|
|
|
$
|
16,732
|
|
|
Restricted cash
|
1,803
|
|
|
44,357
|
|
||
|
Accounts receivable
|
|
|
|
||||
|
Oil and natural gas revenues
|
27,739
|
|
|
16,616
|
|
||
|
Joint interest billings
|
18,796
|
|
|
16,999
|
|
||
|
Other
|
5,657
|
|
|
10,794
|
|
||
|
Derivative instruments
|
—
|
|
|
16,284
|
|
||
|
Lease and well equipment inventory
|
3,182
|
|
|
2,022
|
|
||
|
Prepaid expenses
|
3,277
|
|
|
3,203
|
|
||
|
Total current assets
|
81,020
|
|
|
127,007
|
|
||
|
Property and equipment, at cost
|
|
|
|
||||
|
Oil and natural gas properties, full-cost method
|
|
|
|
||||
|
Evaluated
|
2,341,342
|
|
|
2,122,174
|
|
||
|
Unproved and unevaluated
|
445,421
|
|
|
387,504
|
|
||
|
Other property and equipment
|
141,420
|
|
|
86,387
|
|
||
|
Less accumulated depletion, depreciation and amortization
|
(1,832,478
|
)
|
|
(1,583,659
|
)
|
||
|
Net property and equipment
|
1,095,705
|
|
|
1,012,406
|
|
||
|
Other assets
|
968
|
|
|
1,448
|
|
||
|
Total assets
|
$
|
1,177,693
|
|
|
$
|
1,140,861
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
4,534
|
|
|
$
|
10,966
|
|
|
Accrued liabilities
|
93,339
|
|
|
92,369
|
|
||
|
Royalties payable
|
21,717
|
|
|
16,493
|
|
||
|
Amounts due to affiliates
|
7,033
|
|
|
5,670
|
|
||
|
Derivative instruments
|
10,139
|
|
|
—
|
|
||
|
Advances from joint interest owners
|
3,847
|
|
|
700
|
|
||
|
Deferred gain on plant sale
|
6,440
|
|
|
4,830
|
|
||
|
Amounts due to joint ventures
|
4,050
|
|
|
2,793
|
|
||
|
Income taxes payable
|
—
|
|
|
2,848
|
|
||
|
Other current liabilities
|
530
|
|
|
161
|
|
||
|
Total current liabilities
|
151,629
|
|
|
136,830
|
|
||
|
Long-term liabilities
|
|
|
|
||||
|
Borrowings under Credit Agreement
|
65,000
|
|
|
—
|
|
||
|
Senior unsecured notes payable
|
392,153
|
|
|
391,254
|
|
||
|
Asset retirement obligations
|
19,452
|
|
|
15,166
|
|
||
|
Amounts due to joint ventures
|
2,700
|
|
|
3,956
|
|
||
|
Derivative instruments
|
3,838
|
|
|
—
|
|
||
|
Deferred gain on plant sale
|
97,676
|
|
|
102,506
|
|
||
|
Other long-term liabilities
|
7,451
|
|
|
2,190
|
|
||
|
Total long-term liabilities
|
588,270
|
|
|
515,072
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
||
|
Shareholders’ equity
|
|
|
|
||||
|
Common stock - $0.01 par value, 120,000,000 shares authorized; 93,580,969 and 85,567,021 shares issued; and 93,464,898 and 85,564,435 shares outstanding, respectively
|
936
|
|
|
856
|
|
||
|
Additional paid-in capital
|
1,176,198
|
|
|
1,026,077
|
|
||
|
Retained deficit
|
(740,505
|
)
|
|
(538,930
|
)
|
||
|
Total Matador Resources Company shareholders’ equity
|
436,629
|
|
|
488,003
|
|
||
|
Non-controlling interest in subsidiaries
|
1,165
|
|
|
956
|
|
||
|
Total shareholders’ equity
|
437,794
|
|
|
488,959
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,177,693
|
|
|
$
|
1,140,861
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and natural gas revenues
|
$
|
83,079
|
|
|
$
|
71,815
|
|
|
$
|
196,341
|
|
|
$
|
222,128
|
|
|
Third-party midstream services revenues
|
1,566
|
|
|
569
|
|
|
2,956
|
|
|
1,384
|
|
||||
|
Realized gain on derivatives
|
885
|
|
|
19,862
|
|
|
10,413
|
|
|
52,146
|
|
||||
|
Unrealized gain (loss) on derivatives
|
3,203
|
|
|
6,733
|
|
|
(30,261
|
)
|
|
(25,356
|
)
|
||||
|
Total revenues
|
88,733
|
|
|
98,979
|
|
|
179,449
|
|
|
250,302
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Production taxes, transportation and processing
|
12,388
|
|
|
9,426
|
|
|
30,846
|
|
|
26,734
|
|
||||
|
Lease operating
|
14,605
|
|
|
13,466
|
|
|
41,300
|
|
|
40,140
|
|
||||
|
Plant and other midstream services operating
|
1,449
|
|
|
1,450
|
|
|
3,537
|
|
|
2,772
|
|
||||
|
Depletion, depreciation and amortization
|
30,015
|
|
|
45,237
|
|
|
90,185
|
|
|
143,477
|
|
||||
|
Accretion of asset retirement obligations
|
276
|
|
|
182
|
|
|
828
|
|
|
427
|
|
||||
|
Full-cost ceiling impairment
|
—
|
|
|
285,721
|
|
|
158,633
|
|
|
581,874
|
|
||||
|
General and administrative
|
13,146
|
|
|
12,151
|
|
|
39,506
|
|
|
38,523
|
|
||||
|
Total expenses
|
71,879
|
|
|
367,633
|
|
|
364,835
|
|
|
833,947
|
|
||||
|
Operating income (loss)
|
16,854
|
|
|
(268,654
|
)
|
|
(185,386
|
)
|
|
(583,645
|
)
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Net gain (loss) on asset sales and inventory impairment
|
1,073
|
|
|
—
|
|
|
3,140
|
|
|
(97
|
)
|
||||
|
Interest expense
|
(6,880
|
)
|
|
(7,229
|
)
|
|
(20,244
|
)
|
|
(15,168
|
)
|
||||
|
Other (expense) income
|
(141
|
)
|
|
564
|
|
|
(17
|
)
|
|
637
|
|
||||
|
Total other expense
|
(5,948
|
)
|
|
(6,665
|
)
|
|
(17,121
|
)
|
|
(14,628
|
)
|
||||
|
Income (loss) before income taxes
|
10,906
|
|
|
(275,319
|
)
|
|
(202,507
|
)
|
|
(598,273
|
)
|
||||
|
Income tax (benefit) provision
|
|
|
|
|
|
|
|
||||||||
|
Current
|
(1,141
|
)
|
|
(295
|
)
|
|
(1,141
|
)
|
|
(295
|
)
|
||||
|
Deferred
|
—
|
|
|
(33,010
|
)
|
|
—
|
|
|
(148,750
|
)
|
||||
|
Total income tax benefit
|
(1,141
|
)
|
|
(33,305
|
)
|
|
(1,141
|
)
|
|
(149,045
|
)
|
||||
|
Net income (loss)
|
12,047
|
|
|
(242,014
|
)
|
|
(201,366
|
)
|
|
(449,228
|
)
|
||||
|
Net income attributable to non-controlling interest in subsidiaries
|
(116
|
)
|
|
(45
|
)
|
|
(209
|
)
|
|
(156
|
)
|
||||
|
Net income (loss) attributable to Matador Resources Company shareholders
|
$
|
11,931
|
|
|
$
|
(242,059
|
)
|
|
$
|
(201,575
|
)
|
|
$
|
(449,384
|
)
|
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.13
|
|
|
$
|
(2.86
|
)
|
|
$
|
(2.24
|
)
|
|
$
|
(5.58
|
)
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
(2.86
|
)
|
|
$
|
(2.24
|
)
|
|
$
|
(5.58
|
)
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
93,384
|
|
|
84,685
|
|
|
90,016
|
|
|
80,481
|
|
||||
|
Diluted
|
93,724
|
|
|
84,685
|
|
|
90,016
|
|
|
80,481
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity attributable to Matador Resources Company
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest in subsidiary
|
|
Total shareholders’ equity
|
|||||||||||||||||
|
|
Common Stock
|
|
Additional
paid-in capital |
|
Retained deficit
|
|
Treasury Stock
|
|
|
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||||
|
Balance at January 1, 2016
|
85,567
|
|
|
$
|
856
|
|
|
$
|
1,026,077
|
|
|
$
|
(538,930
|
)
|
|
2
|
|
|
$
|
—
|
|
|
$
|
488,003
|
|
|
$
|
956
|
|
|
$
|
488,959
|
|
|
Issuance of common stock
|
7,500
|
|
|
75
|
|
|
142,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142,350
|
|
|
—
|
|
|
142,350
|
|
|||||||
|
Cost to issue equity
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
—
|
|
|
(830
|
)
|
|||||||
|
Stock-based compensation expense related to equity-based awards
|
—
|
|
|
—
|
|
|
8,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,681
|
|
|
—
|
|
|
8,681
|
|
|||||||
|
Stock options exercised, net of options forfeited in net share settlements
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Restricted stock issued
|
465
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Restricted stock forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Vesting of restricted stock units
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Current period net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(201,575
|
)
|
|
—
|
|
|
—
|
|
|
(201,575
|
)
|
|
209
|
|
|
(201,366
|
)
|
|||||||
|
Balance at September 30, 2016
|
93,581
|
|
|
$
|
936
|
|
|
$
|
1,176,198
|
|
|
$
|
(740,505
|
)
|
|
116
|
|
|
$
|
—
|
|
|
$
|
436,629
|
|
|
$
|
1,165
|
|
|
$
|
437,794
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(201,366
|
)
|
|
$
|
(449,228
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities
|
|
|
|
||||
|
Unrealized loss on derivatives
|
30,261
|
|
|
25,356
|
|
||
|
Depletion, depreciation and amortization
|
90,185
|
|
|
143,477
|
|
||
|
Accretion of asset retirement obligations
|
828
|
|
|
427
|
|
||
|
Full-cost ceiling impairment
|
158,633
|
|
|
581,874
|
|
||
|
Stock-based compensation expense
|
9,138
|
|
|
6,886
|
|
||
|
Deferred income tax benefit
|
—
|
|
|
(148,750
|
)
|
||
|
Amortization of debt issuance cost
|
899
|
|
|
551
|
|
||
|
Net (gain) loss on asset sales and inventory impairment
|
(3,140
|
)
|
|
97
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
||||
|
Accounts receivable
|
(7,782
|
)
|
|
1,997
|
|
||
|
Lease and well equipment inventory
|
(669
|
)
|
|
(225
|
)
|
||
|
Prepaid expenses
|
(74
|
)
|
|
(329
|
)
|
||
|
Other assets
|
480
|
|
|
665
|
|
||
|
Accounts payable, accrued liabilities and other current liabilities
|
9,710
|
|
|
16,863
|
|
||
|
Royalties payable
|
5,225
|
|
|
6,898
|
|
||
|
Advances from joint interest owners
|
3,147
|
|
|
306
|
|
||
|
Income taxes payable
|
(2,848
|
)
|
|
(444
|
)
|
||
|
Other long-term liabilities
|
3,835
|
|
|
(497
|
)
|
||
|
Net cash provided by operating activities
|
96,462
|
|
|
185,924
|
|
||
|
Investing activities
|
|
|
|
|
|
||
|
Oil and natural gas properties capital expenditures
|
(288,175
|
)
|
|
(334,951
|
)
|
||
|
Expenditures for other property and equipment
|
(57,148
|
)
|
|
(46,738
|
)
|
||
|
Proceeds from sale of assets
|
5,173
|
|
|
—
|
|
||
|
Business combination, net of cash acquired
|
—
|
|
|
(24,028
|
)
|
||
|
Restricted cash
|
43,098
|
|
|
—
|
|
||
|
Restricted cash in less-than-wholly-owned subsidiaries
|
(544
|
)
|
|
158
|
|
||
|
Net cash used in investing activities
|
(297,596
|
)
|
|
(405,559
|
)
|
||
|
Financing activities
|
|
|
|
|
|
||
|
Repayments of borrowings
|
—
|
|
|
(476,982
|
)
|
||
|
Borrowings under Credit Agreement
|
65,000
|
|
|
125,000
|
|
||
|
Proceeds from issuance of senior unsecured notes
|
—
|
|
|
400,000
|
|
||
|
Cost to issue senior unsecured notes
|
—
|
|
|
(9,479
|
)
|
||
|
Proceeds from issuance of common stock
|
142,350
|
|
|
188,720
|
|
||
|
Cost to issue equity
|
(830
|
)
|
|
(1,151
|
)
|
||
|
Proceeds from stock options exercised
|
—
|
|
|
10
|
|
||
|
Capital commitments from non-controlling interest owners in less-than-wholly-owned subsidiaries
|
—
|
|
|
562
|
|
||
|
Taxes paid related to net share settlement of stock-based compensation
|
(1,552
|
)
|
|
(1,565
|
)
|
||
|
Net cash provided by financing activities
|
204,968
|
|
|
225,115
|
|
||
|
Increase in cash
|
3,834
|
|
|
5,480
|
|
||
|
Cash at beginning of period
|
16,732
|
|
|
8,407
|
|
||
|
Cash at end of period
|
$
|
20,566
|
|
|
$
|
13,887
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information (Note 11)
|
|
|
|
|
|
||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
||||
|
Basic
|
93,384
|
|
|
84,685
|
|
|
90,016
|
|
|
80,481
|
|
|
Dilutive effect of options, restricted stock units and preferred shares
|
340
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Diluted weighted average common shares outstanding
|
93,724
|
|
|
84,685
|
|
|
90,016
|
|
|
80,481
|
|
|
|
|
||
|
Beginning asset retirement obligations
|
$
|
15,420
|
|
|
Liabilities incurred during period
|
1,903
|
|
|
|
Liabilities settled during period
|
(317
|
)
|
|
|
Revisions in estimated cash flows
|
1,647
|
|
|
|
Accretion expense
|
828
|
|
|
|
Ending asset retirement obligations
|
19,481
|
|
|
|
Less: current asset retirement obligations
(1)
|
(29
|
)
|
|
|
Long-term asset retirement obligations
|
$
|
19,452
|
|
|
(1)
|
Included in accrued liabilities in the Company’s interim unaudited condensed consolidated balance sheet at
September 30, 2016
.
|
|
Commodity
|
Calculation Period
|
|
Notional Quantity (Bbl or MMBtu)
|
|
Weighted Average Price Floor ($/Bbl or
$/MMBtu) |
|
Weighted Average Price Ceiling ($/Bbl or
$/MMBtu) |
|
Fair Value of Asset (Liability) (thousands)
|
|||||||
|
Oil
|
10/01/2016 - 12/31/2016
|
|
690,000
|
|
|
$
|
42.48
|
|
|
$
|
61.16
|
|
|
$
|
(788
|
)
|
|
Oil
|
01/01/2017 - 12/31/2017
|
|
2,160,000
|
|
|
$
|
39.56
|
|
|
$
|
50.36
|
|
|
(11,097
|
)
|
|
|
Natural Gas
|
10/01/2016 - 12/31/2016
|
|
4,660,000
|
|
|
$
|
2.65
|
|
|
$
|
3.68
|
|
|
(43
|
)
|
|
|
Natural Gas
|
01/01/2017 - 12/31/2017
|
|
16,860,000
|
|
|
$
|
2.40
|
|
|
$
|
3.59
|
|
|
(2,049
|
)
|
|
|
Total open derivative financial instruments
|
|
|
|
|
|
|
|
$
|
(13,977
|
)
|
||||||
|
Derivative Instruments
|
Gross
amounts recognized |
|
Gross amounts
netted in the condensed consolidated balance sheets |
|
Net amounts presented in the condensed
consolidated balance sheets |
||||||
|
September 30, 2016
|
|
|
|
|
|
||||||
|
Current assets
|
$
|
3,498
|
|
|
$
|
(3,498
|
)
|
|
$
|
—
|
|
|
Other assets
|
1,512
|
|
|
(1,512
|
)
|
|
—
|
|
|||
|
Current liabilities
|
(13,637
|
)
|
|
3,498
|
|
|
(10,139
|
)
|
|||
|
Other liabilities
|
(5,350
|
)
|
|
1,512
|
|
|
(3,838
|
)
|
|||
|
Total
|
$
|
(13,977
|
)
|
|
$
|
—
|
|
|
$
|
(13,977
|
)
|
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Current assets
|
$
|
16,767
|
|
|
$
|
(483
|
)
|
|
$
|
16,284
|
|
|
Current liabilities
|
(483
|
)
|
|
483
|
|
|
—
|
|
|||
|
Total
|
$
|
16,284
|
|
|
$
|
—
|
|
|
$
|
16,284
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Type of Instrument
|
Location in Condensed Consolidated Statement of Operations
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Derivative Instrument
|
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
|
Revenues: Realized gain on derivatives
|
|
$
|
837
|
|
|
$
|
17,056
|
|
|
$
|
6,861
|
|
|
$
|
42,013
|
|
|
Natural Gas
|
Revenues: Realized gain on derivatives
|
|
48
|
|
|
2,215
|
|
|
3,552
|
|
|
8,531
|
|
||||
|
Natural Gas Liquids
|
Revenues: Realized gain on derivatives
|
|
—
|
|
|
591
|
|
|
—
|
|
|
1,602
|
|
||||
|
Realized gain on derivatives
|
|
885
|
|
|
19,862
|
|
|
10,413
|
|
|
52,146
|
|
|||||
|
Oil
|
Revenues: Unrealized gain (loss) on derivatives
|
|
2,007
|
|
|
6,421
|
|
|
(24,967
|
)
|
|
(19,923
|
)
|
||||
|
Natural Gas
|
Revenues: Unrealized gain (loss) on derivatives
|
|
1,196
|
|
|
808
|
|
|
(5,294
|
)
|
|
(4,035
|
)
|
||||
|
Natural Gas Liquids
|
Revenues: Unrealized loss on derivatives
|
|
—
|
|
|
(496
|
)
|
|
—
|
|
|
(1,398
|
)
|
||||
|
Unrealized gain (loss) on derivatives
|
|
3,203
|
|
|
6,733
|
|
|
(30,261
|
)
|
|
(25,356
|
)
|
|||||
|
Total
|
|
|
$
|
4,088
|
|
|
$
|
26,595
|
|
|
$
|
(19,848
|
)
|
|
$
|
26,790
|
|
|
Level 1
|
Unadjusted quoted prices for identical, unrestricted assets or liabilities in active markets.
|
|
Level 2
|
Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes those derivative instruments that are valued with industry standard models that consider various inputs including: (i) quoted forward prices for commodities, (ii) time value of money and (iii) current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these inputs are observable in the marketplace throughout the full term of the derivative instrument and can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
|
|
Level 3
|
Unobservable inputs that are not corroborated by market data which reflect a company’s own market assumptions.
|
|
|
Fair Value Measurements at
September 30, 2016 using |
||||||||||||||
|
Description
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Oil and natural gas derivatives
|
$
|
—
|
|
|
$
|
(13,977
|
)
|
|
$
|
—
|
|
|
$
|
(13,977
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
(13,977
|
)
|
|
$
|
—
|
|
|
$
|
(13,977
|
)
|
|
|
Fair Value Measurements at
December 31, 2015 using |
||||||||||||||
|
Description
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Oil and natural gas derivatives
|
$
|
—
|
|
|
$
|
16,284
|
|
|
$
|
—
|
|
|
$
|
16,284
|
|
|
Total
|
$
|
—
|
|
|
$
|
16,284
|
|
|
$
|
—
|
|
|
$
|
16,284
|
|
|
|
September 30,
2016 |
|
December 31, 2015
|
||||
|
Accrued evaluated and unproved and unevaluated property costs
|
$
|
44,551
|
|
|
$
|
54,586
|
|
|
Accrued support equipment and facilities costs
|
14,990
|
|
|
17,393
|
|
||
|
Accrued lease operating expenses
|
13,097
|
|
|
7,743
|
|
||
|
Accrued interest on debt
|
12,741
|
|
|
5,806
|
|
||
|
Accrued asset retirement obligations
|
29
|
|
|
254
|
|
||
|
Accrued partners’ share of joint interest charges
|
5,646
|
|
|
4,565
|
|
||
|
Other
|
2,285
|
|
|
2,022
|
|
||
|
Total accrued liabilities
|
$
|
93,339
|
|
|
$
|
92,369
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
Cash paid for interest expense, net of amounts capitalized
|
$
|
13,370
|
|
|
$
|
2,617
|
|
|
Asset retirement obligations related to mineral properties
|
$
|
2,588
|
|
|
$
|
1,487
|
|
|
Asset retirement obligations related to support equipment and facilities
|
$
|
644
|
|
|
$
|
89
|
|
|
Decrease in liabilities for oil and natural gas properties capital expenditures
|
$
|
(7,849
|
)
|
|
$
|
(30,282
|
)
|
|
(Decrease) increase in liabilities for support equipment and facilities
|
$
|
(2,687
|
)
|
|
$
|
2,525
|
|
|
Stock-based compensation expense recognized as liability
|
$
|
457
|
|
|
$
|
191
|
|
|
Transfer of inventory from oil and natural gas properties
|
$
|
655
|
|
|
$
|
586
|
|
|
|
Exploration and Production
|
|
|
|
|
|
|
|
Consolidated Company
|
||||||||||
|
|
|
Midstream
|
|
Corporate
|
|
Eliminations
|
|
||||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas revenues
|
$
|
82,794
|
|
|
$
|
285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83,079
|
|
|
Midstream services revenues
|
—
|
|
|
5,609
|
|
|
—
|
|
|
(4,043
|
)
|
|
1,566
|
|
|||||
|
Realized gain on derivatives
|
885
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
885
|
|
|||||
|
Unrealized gain on derivatives
|
3,203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,203
|
|
|||||
|
Expenses
(1)
|
60,222
|
|
|
2,277
|
|
|
13,423
|
|
|
(4,043
|
)
|
|
71,879
|
|
|||||
|
Operating income (loss)
(2)
|
$
|
26,660
|
|
|
$
|
3,617
|
|
|
$
|
(13,423
|
)
|
|
$
|
—
|
|
|
$
|
16,854
|
|
|
Total Assets
|
$
|
1,020,648
|
|
|
$
|
124,153
|
|
|
$
|
32,892
|
|
|
$
|
—
|
|
|
$
|
1,177,693
|
|
|
Capital Expenditures
|
$
|
116,279
|
|
|
$
|
17,370
|
|
|
$
|
1,903
|
|
|
$
|
—
|
|
|
$
|
135,552
|
|
|
|
Exploration and Production
|
|
|
|
|
|
|
|
Consolidated Company
|
||||||||||
|
|
|
Midstream
|
|
Corporate
|
|
Eliminations
|
|
||||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas revenues
|
$
|
71,665
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71,815
|
|
|
Midstream services revenues
|
—
|
|
|
3,886
|
|
|
—
|
|
|
(3,317
|
)
|
|
569
|
|
|||||
|
Realized gain on derivatives
|
19,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,862
|
|
|||||
|
Unrealized gain on derivatives
|
6,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,733
|
|
|||||
|
Expenses
(1)
|
356,762
|
|
|
1,964
|
|
|
12,224
|
|
|
(3,317
|
)
|
|
367,633
|
|
|||||
|
Operating (loss) income
(2)
|
$
|
(258,502
|
)
|
|
$
|
2,072
|
|
|
$
|
(12,224
|
)
|
|
$
|
—
|
|
|
$
|
(268,654
|
)
|
|
Total Assets
|
$
|
1,169,283
|
|
|
$
|
83,089
|
|
|
$
|
28,150
|
|
|
$
|
—
|
|
|
$
|
1,280,522
|
|
|
Capital Expenditures
|
$
|
77,990
|
|
|
$
|
12,219
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
90,524
|
|
|
|
Exploration and Production
|
|
|
|
|
|
|
|
Consolidated Company
|
||||||||||
|
|
|
Midstream
|
|
Corporate
|
|
Eliminations
|
|
||||||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas revenues
|
$
|
195,467
|
|
|
$
|
874
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
196,341
|
|
|
Midstream services revenues
|
—
|
|
|
11,168
|
|
|
—
|
|
|
(8,212
|
)
|
|
2,956
|
|
|||||
|
Realized gain on derivatives
|
10,413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,413
|
|
|||||
|
Unrealized loss on derivatives
|
(30,261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,261
|
)
|
|||||
|
Expenses
(1)
|
327,585
|
|
|
5,373
|
|
|
40,089
|
|
|
(8,212
|
)
|
|
364,835
|
|
|||||
|
Operating (loss) income
(2)
|
$
|
(151,966
|
)
|
|
$
|
6,669
|
|
|
$
|
(40,089
|
)
|
|
$
|
—
|
|
|
$
|
(185,386
|
)
|
|
Total Assets
|
$
|
1,020,648
|
|
|
$
|
124,153
|
|
|
$
|
32,892
|
|
|
$
|
—
|
|
|
$
|
1,177,693
|
|
|
Capital Expenditures
|
$
|
278,396
|
|
|
$
|
49,620
|
|
|
$
|
5,485
|
|
|
$
|
—
|
|
|
$
|
333,501
|
|
|
|
Exploration and Production
|
|
|
|
|
|
|
|
Consolidated Company
|
||||||||||
|
|
|
Midstream
|
|
Corporate
|
|
Eliminations
|
|
||||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas revenues
|
$
|
221,768
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
222,128
|
|
|
Midstream services revenues
|
—
|
|
|
8,294
|
|
|
—
|
|
|
(6,910
|
)
|
|
1,384
|
|
|||||
|
Realized gain on derivatives
|
52,146
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,146
|
|
|||||
|
Unrealized loss on derivatives
|
(25,356
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,356
|
)
|
|||||
|
Expenses
(1)
|
798,044
|
|
|
3,990
|
|
|
38,823
|
|
|
(6,910
|
)
|
|
833,947
|
|
|||||
|
Operating (loss) income
(2)
|
$
|
(549,486
|
)
|
|
$
|
4,664
|
|
|
$
|
(38,823
|
)
|
|
$
|
—
|
|
|
$
|
(583,645
|
)
|
|
Total Assets
|
$
|
1,169,283
|
|
|
$
|
83,089
|
|
|
$
|
28,150
|
|
|
$
|
—
|
|
|
$
|
1,280,522
|
|
|
Capital Expenditures
|
$
|
307,896
|
|
|
$
|
47,804
|
|
|
$
|
394
|
|
|
$
|
—
|
|
|
$
|
356,094
|
|
|
•
|
our business strategy;
|
|
•
|
our reserves;
|
|
•
|
our technology;
|
|
•
|
our cash flows and liquidity;
|
|
•
|
our financial strategy, budget, projections and operating results;
|
|
•
|
our oil and natural gas realized prices;
|
|
•
|
the timing and amount of future production of oil and natural gas;
|
|
•
|
the availability of drilling and production equipment;
|
|
•
|
the availability of oil field labor;
|
|
•
|
the amount, nature and timing of capital expenditures, including future exploration and development costs;
|
|
•
|
the availability and terms of capital;
|
|
•
|
our drilling of wells;
|
|
•
|
our ability to negotiate and consummate acquisition and divestiture opportunities;
|
|
•
|
government regulation and taxation of the oil and natural gas industry;
|
|
•
|
our marketing of oil and natural gas;
|
|
•
|
our exploitation projects or property acquisitions;
|
|
•
|
the integration of acquisitions, including the integration of Harvey E. Yates Company, with our business;
|
|
•
|
our ability to construct and operate midstream facilities;
|
|
•
|
our costs of exploiting and developing our properties and conducting other operations;
|
|
•
|
general economic conditions;
|
|
•
|
competition in the oil and natural gas industry;
|
|
•
|
the effectiveness of our risk management and hedging activities;
|
|
•
|
environmental liabilities;
|
|
•
|
counterparty credit risk;
|
|
•
|
developments in oil-producing and natural gas-producing countries;
|
|
•
|
our future operating results;
|
|
•
|
estimated future reserves and the present value thereof; and
|
|
•
|
our plans, objectives, expectations and intentions contained in this Quarterly Report that are not historical.
|
|
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2015 |
||||||
|
Estimated Proved Reserves Data:
(1)
(2)
|
|
|
|
|
|
||||||
|
Estimated proved reserves:
|
|
|
|
|
|
||||||
|
Oil (MBbl)
(3)
|
55,031
|
|
|
45,644
|
|
|
42,531
|
|
|||
|
Natural Gas (Bcf)
(4)
|
279.4
|
|
|
236.9
|
|
|
267.5
|
|
|||
|
Total (MBOE)
(5)
|
101,604
|
|
|
85,127
|
|
|
87,109
|
|
|||
|
Estimated proved developed reserves:
|
|
|
|
|
|
||||||
|
Oil (MBbl)
(3)
|
21,204
|
|
|
17,129
|
|
|
17,413
|
|
|||
|
Natural Gas (Bcf)
(4)
|
118.8
|
|
|
101.4
|
|
|
97.7
|
|
|||
|
Total (MBOE)
(5)
|
41,012
|
|
|
34,037
|
|
|
33,685
|
|
|||
|
Percent developed
|
40.4
|
%
|
|
40.0
|
%
|
|
38.7
|
%
|
|||
|
Estimated proved undeveloped reserves:
|
|
|
|
|
|
||||||
|
Oil (MBbl)
(3)
|
33,827
|
|
|
28,515
|
|
|
25,118
|
|
|||
|
Natural Gas (Bcf)
(4)
|
160.6
|
|
|
135.5
|
|
|
169.8
|
|
|||
|
Total (MBOE)
(5)
|
60,592
|
|
|
51,090
|
|
|
53,424
|
|
|||
|
Standardized Measure
(6)
(in millions)
|
$
|
516.8
|
|
|
$
|
529.2
|
|
|
$
|
673.8
|
|
|
PV-10
(7)
(in millions)
|
$
|
524.7
|
|
|
$
|
541.6
|
|
|
$
|
692.7
|
|
|
(1)
|
Numbers in table may not total due to rounding.
|
|
(2)
|
Our estimated proved reserves, Standardized Measure and PV-10 were determined using index prices for oil and natural gas, without giving effect to derivative transactions, and were held constant throughout the life of the properties. The unweighted arithmetic averages of the first-day-of-the-month prices for the period from October 2015 through September 2016 were
$38.17
per Bbl for oil and
$2.28
per MMBtu for natural gas, for the period from January 2015 through December 2015 were
$46.79
per Bbl for oil and
$2.59
per MMBtu for natural gas and for the period from October 2014 through September 2015 were
$55.73
per Bbl for oil and
$3.06
per MMBtu for natural gas. These prices were adjusted by property for quality, energy content, regional price differentials, transportation fees, marketing deductions and other factors affecting the price received at the wellhead. We report our proved reserves in two streams, oil and natural gas, and the economic value of the natural gas liquids associated with the natural gas is included in the estimated wellhead natural gas price on those properties where the natural gas liquids are extracted and sold.
|
|
(3)
|
One thousand barrels of oil.
|
|
(4)
|
One billion cubic feet of natural gas.
|
|
(5)
|
One thousand barrels of oil equivalent, estimated using a conversion ratio of one Bbl of oil per six Mcf of natural gas.
|
|
(6)
|
Standardized Measure represents the present value of estimated future net cash flows from proved reserves, less estimated future development, production, plugging and abandonment costs and income tax expenses, discounted at 10% per annum to reflect the timing of future cash flows. Standardized Measure is not an estimate of the fair market value of our properties.
|
|
(7)
|
PV-10 is a non-GAAP financial measure and generally differs from Standardized Measure, the most directly comparable GAAP financial measure, because it does not include the effects of income taxes on future net revenues. PV-10 is not an estimate of the fair market value of our properties. We and others in the industry use PV-10 as a measure to compare the relative size and value of proved reserves held by companies and of the potential return on investment related to the companies’ properties without regard to the specific tax characteristics of such entities. Our PV-10 at
September 30, 2016
,
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
||||||||
|
Revenues (in thousands):
(1)
|
|
|
|
|
|
|
|
||||||||
|
Oil
|
$
|
58,589
|
|
|
$
|
50,173
|
|
|
$
|
141,437
|
|
|
$
|
162,424
|
|
|
Natural gas
|
24,490
|
|
|
21,642
|
|
|
54,904
|
|
|
59,704
|
|
||||
|
Total oil and natural gas revenues
|
83,079
|
|
|
71,815
|
|
|
196,341
|
|
|
222,128
|
|
||||
|
Third-party midstream services revenues
|
1,566
|
|
|
569
|
|
|
2,956
|
|
|
1,384
|
|
||||
|
Realized gain on derivatives
|
885
|
|
|
19,862
|
|
|
10,413
|
|
|
52,146
|
|
||||
|
Unrealized gain (loss) on derivatives
|
3,203
|
|
|
6,733
|
|
|
(30,261
|
)
|
|
(25,356
|
)
|
||||
|
Total revenues
|
$
|
88,733
|
|
|
$
|
98,979
|
|
|
$
|
179,449
|
|
|
$
|
250,302
|
|
|
Net Production Volumes:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Oil (MBbl)
(2)
|
1,376
|
|
|
1,161
|
|
|
3,650
|
|
|
3,429
|
|
||||
|
Natural gas (Bcf)
(3)
|
8.0
|
|
|
7.5
|
|
|
22.6
|
|
|
21.1
|
|
||||
|
Total oil equivalent (MBOE)
(4)
|
2,703
|
|
|
2,405
|
|
|
7,423
|
|
|
6,941
|
|
||||
|
Average daily production (BOE/d)
(5)
|
29,381
|
|
|
26,137
|
|
|
27,091
|
|
|
25,427
|
|
||||
|
Average Sales Prices:
|
|
|
|
|
|
|
|
||||||||
|
Oil, without realized derivatives (per Bbl)
|
$
|
42.57
|
|
|
$
|
43.21
|
|
|
$
|
38.75
|
|
|
$
|
47.36
|
|
|
Oil, with realized derivatives (per Bbl)
|
$
|
43.18
|
|
|
$
|
57.90
|
|
|
$
|
40.63
|
|
|
$
|
59.61
|
|
|
Natural gas, without realized derivatives (per Mcf)
|
$
|
3.08
|
|
|
$
|
2.90
|
|
|
$
|
2.43
|
|
|
$
|
2.83
|
|
|
Natural gas, with realized derivatives (per Mcf)
|
$
|
3.08
|
|
|
$
|
3.28
|
|
|
$
|
2.58
|
|
|
$
|
3.31
|
|
|
(1)
|
We report our production volumes in two streams: oil and natural gas, including both dry and liquids-rich natural gas. Revenues associated with extracted natural gas liquids are included with our natural gas revenues.
|
|
(2)
|
One thousand barrels of oil.
|
|
(3)
|
One billion cubic feet of natural gas.
|
|
(4)
|
One thousand barrels of oil equivalent, estimated using a conversion ratio of one Bbl of oil per six Mcf of natural gas.
|
|
(5)
|
Barrels of oil equivalent per day, estimated using a conversion ratio of one Bbl of oil per six Mcf of natural gas.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
||||||||||||
|
(In thousands, except expenses per BOE)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Production taxes, transportation and processing
|
$
|
12,388
|
|
|
$
|
9,426
|
|
|
$
|
30,846
|
|
|
$
|
26,734
|
|
|
|
Lease operating
|
14,605
|
|
|
13,466
|
|
|
41,300
|
|
|
40,140
|
|
|
||||
|
Plant and other midstream services operating
|
1,449
|
|
|
1,450
|
|
|
3,537
|
|
|
2,772
|
|
|
||||
|
Depletion, depreciation and amortization
|
30,015
|
|
|
45,237
|
|
|
90,185
|
|
|
143,477
|
|
|
||||
|
Accretion of asset retirement obligations
|
276
|
|
|
182
|
|
|
828
|
|
|
427
|
|
|
||||
|
Full-cost ceiling impairment
|
—
|
|
|
285,721
|
|
|
158,633
|
|
|
581,874
|
|
|
||||
|
General and administrative
|
13,146
|
|
|
12,151
|
|
|
39,506
|
|
|
38,523
|
|
|
||||
|
Total expenses
|
$
|
71,879
|
|
|
$
|
367,633
|
|
|
$
|
364,835
|
|
|
$
|
833,947
|
|
|
|
Operating income (loss)
|
$
|
16,854
|
|
|
$
|
(268,654
|
)
|
|
$
|
(185,386
|
)
|
|
$
|
(583,645
|
)
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
|
Net gain (loss) on asset sales and inventory impairment
|
$
|
1,073
|
|
|
$
|
—
|
|
|
$
|
3,140
|
|
|
$
|
(97
|
)
|
|
|
Interest expense
|
(6,880
|
)
|
|
(7,229
|
)
|
|
(20,244
|
)
|
|
(15,168
|
)
|
|
||||
|
Other (expense) income
|
(141
|
)
|
|
564
|
|
|
(17
|
)
|
|
637
|
|
|
||||
|
Total other expense
|
$
|
(5,948
|
)
|
|
$
|
(6,665
|
)
|
|
$
|
(17,121
|
)
|
|
$
|
(14,628
|
)
|
|
|
Income (loss) before income taxes
|
$
|
10,906
|
|
|
$
|
(275,319
|
)
|
|
$
|
(202,507
|
)
|
|
$
|
(598,273
|
)
|
|
|
Total income tax benefit
|
(1,141
|
)
|
|
(33,305
|
)
|
|
(1,141
|
)
|
|
(149,045
|
)
|
|
||||
|
Net income attributable to non-controlling interest in subsidiaries
|
(116
|
)
|
|
(45
|
)
|
|
(209
|
)
|
|
(156
|
)
|
|
||||
|
Net income (loss) attributable to Matador Resources Company shareholders
|
$
|
11,931
|
|
|
$
|
(242,059
|
)
|
|
$
|
(201,575
|
)
|
|
$
|
(449,384
|
)
|
|
|
Expenses per BOE:
|
|
|
|
|
|
|
|
|
||||||||
|
Production taxes, transportation and processing
|
$
|
4.58
|
|
|
$
|
3.92
|
|
(1)
|
$
|
4.16
|
|
|
$
|
3.85
|
|
(2)
|
|
Lease operating
|
$
|
5.40
|
|
|
$
|
5.60
|
|
(3)
|
$
|
5.56
|
|
|
$
|
5.78
|
|
(4)
|
|
Plant and other midstream services operating
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
$
|
0.48
|
|
|
$
|
0.40
|
|
|
|
Depletion, depreciation and amortization
|
$
|
11.10
|
|
|
$
|
18.81
|
|
|
$
|
12.15
|
|
|
$
|
20.67
|
|
|
|
General and administrative
|
$
|
4.86
|
|
|
$
|
5.05
|
|
|
$
|
5.32
|
|
|
$
|
5.55
|
|
|
|
(1)
|
$0.06 per BOE reclassified to third-party midstream services revenues due to the midstream segment becoming a reportable segment in the third quarter of 2016.
|
|
(2)
|
$0.02 per BOE reclassified to third-party midstream services revenues due to the midstream segment becoming a reportable segment in the third quarter of 2016.
|
|
(3)
|
$0.60 per BOE reclassified to plant and other midstream services operating expenses due to the midstream segment becoming a reportable segment in the third quarter of 2016.
|
|
(4)
|
$0.40 per BOE reclassified to plant and other midstream services operating expenses due to the midstream segment becoming a reportable segment in the third quarter of 2016.
|
|
|
Amount
(in millions)
|
|
|
Exploration, development drilling and completion costs, including production facilities and infrastructure
|
$ 245.0 - 255.0
|
|
|
Midstream activities
|
65.0
|
|
|
Leasehold acquisition and 2-D and 3-D seismic data
|
110.0 - 125.0
|
|
|
Other
|
5.0
|
|
|
Total
|
$ 425.0 - 450.0
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In thousands)
|
2016
|
|
2015
|
||||
|
Net cash provided by operating activities
|
$
|
96,462
|
|
|
$
|
185,924
|
|
|
Net cash used in investing activities
|
(297,596
|
)
|
|
(405,559
|
)
|
||
|
Net cash provided by financing activities
|
204,968
|
|
|
225,115
|
|
||
|
Net change in cash
|
$
|
3,834
|
|
|
$
|
5,480
|
|
|
Adjusted EBITDA
(1)
|
$
|
103,433
|
|
|
$
|
174,856
|
|
|
(1)
|
Adjusted EBITDA is a non-GAAP financial measure. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to our net income (loss) and net cash provided by operating activities, see “— Non-GAAP Financial Measures” below.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
(In thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Unaudited Adjusted EBITDA Reconciliation to Net Income (Loss):
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Matador Resources Company shareholders
|
$
|
11,931
|
|
|
$
|
(242,059
|
)
|
|
$
|
(201,575
|
)
|
|
$
|
(449,384
|
)
|
|
Interest expense
|
6,880
|
|
|
7,229
|
|
|
20,244
|
|
|
15,168
|
|
||||
|
Total income tax benefit
|
(1,141
|
)
|
|
(33,305
|
)
|
|
(1,141
|
)
|
|
(149,045
|
)
|
||||
|
Depletion, depreciation and amortization
|
30,015
|
|
|
45,237
|
|
|
90,185
|
|
|
143,477
|
|
||||
|
Accretion of asset retirement obligations
|
276
|
|
|
182
|
|
|
828
|
|
|
427
|
|
||||
|
Full-cost ceiling impairment
|
—
|
|
|
285,721
|
|
|
158,633
|
|
|
581,874
|
|
||||
|
Unrealized (gain) loss on derivatives
|
(3,203
|
)
|
|
(6,733
|
)
|
|
30,261
|
|
|
25,356
|
|
||||
|
Stock-based compensation expense
|
3,584
|
|
|
1,755
|
|
|
9,138
|
|
|
6,886
|
|
||||
|
Net (gain) loss on asset sales and inventory impairment
|
(1,073
|
)
|
|
—
|
|
|
(3,140
|
)
|
|
97
|
|
||||
|
Adjusted EBITDA
|
$
|
47,269
|
|
|
$
|
58,027
|
|
|
$
|
103,433
|
|
|
$
|
174,856
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
(In thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Unaudited Adjusted EBITDA Reconciliation to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
$
|
46,862
|
|
|
$
|
72,535
|
|
|
$
|
96,462
|
|
|
$
|
185,924
|
|
|
Net change in operating assets and liabilities
|
(4,909
|
)
|
|
(20,846
|
)
|
|
(11,024
|
)
|
|
(25,234
|
)
|
||||
|
Interest expense, net of non-cash portion
|
6,573
|
|
|
6,678
|
|
|
19,345
|
|
|
14,617
|
|
||||
|
Current income tax benefit
|
(1,141
|
)
|
|
(295
|
)
|
|
(1,141
|
)
|
|
(295
|
)
|
||||
|
Net income attributable to non-controlling interest in subsidiaries
|
(116
|
)
|
|
(45
|
)
|
|
(209
|
)
|
|
(156
|
)
|
||||
|
Adjusted EBITDA
|
$
|
47,269
|
|
|
$
|
58,027
|
|
|
$
|
103,433
|
|
|
$
|
174,856
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(In thousands)
|
Total
|
|
Less
Than
1 Year
|
|
1 - 3
Years
|
|
3 - 5
Years
|
|
More
Than
5 Years
|
||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit borrowings, including letters of credit
(1)
|
$
|
65,821
|
|
|
$
|
821
|
|
|
$
|
—
|
|
|
$
|
65,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes
(2)
|
400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|||||
|
Office leases
|
25,663
|
|
|
2,418
|
|
|
5,006
|
|
|
5,239
|
|
|
13,000
|
|
|||||
|
Non-operated drilling commitments
(3)
|
11,183
|
|
|
11,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Drilling rig contracts
(4)
|
42,952
|
|
|
22,674
|
|
|
20,278
|
|
|
—
|
|
|
—
|
|
|||||
|
Asset retirement obligations
|
19,481
|
|
|
29
|
|
|
1,863
|
|
|
4,077
|
|
|
13,512
|
|
|||||
|
Natural gas processing and transportation agreements
(5)
|
13,606
|
|
|
1,648
|
|
|
11,958
|
|
|
—
|
|
|
—
|
|
|||||
|
Natural gas plant engineering, procurement, construction and installation contract
(6)
|
4,236
|
|
|
4,236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
$
|
582,942
|
|
|
$
|
43,009
|
|
|
$
|
39,105
|
|
|
$
|
74,316
|
|
|
$
|
426,512
|
|
|
(1)
|
At
September 30, 2016
, we had
$65.0 million
of borrowings outstanding under our Credit Agreement and approximately
$0.8 million
in outstanding letters of credit issued pursuant to the Credit Agreement. The Credit Agreement matures in October 2020.
|
|
(2)
|
These amounts represent principal maturities only.
|
|
(3)
|
At
September 30, 2016
, we had outstanding commitments to participate in the drilling and completion of various non-operated wells. Our working interests in these wells are typically small, and several of these wells were in progress at
September 30, 2016
. If all of these wells are drilled and completed, we will have minimum outstanding aggregate commitments for our participation in these wells of
$11.2 million
at
September 30, 2016
, which we expect to incur within the next few months.
|
|
(4)
|
We do not own or operate our own drilling rigs, but instead enter into contracts with third parties for such rigs. See Note 10 to the interim unaudited condensed consolidated financial statements in this Quarterly Report for more information regarding our contractual commitments.
|
|
(5)
|
Effective September 1, 2012, we entered into a firm five-year natural gas processing and transportation agreement for a significant portion of our operated natural gas production in South Texas. Effective October 1, 2015, we entered into a 15-year fixed-fee natural gas gathering and processing agreement for a significant portion of our operated natural gas production in Loving County, Texas. See Note 10 to the interim unaudited condensed consolidated financial statements in this Quarterly Report for more information regarding our contractual commitments.
|
|
(6)
|
In 2015, we entered into an agreement with a third party for the engineering, procurement, construction and installation of a natural gas processing plant in the Rustler Breaks asset area in Eddy County, New Mexico. See Note 10 to the interim unaudited condensed consolidated financial statements in this Quarterly Report for more information regarding our contractual commitments.
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs
|
|||||
|
July 1, 2016 to July 31, 2016
|
|
1,972
|
|
|
$
|
20.68
|
|
|
—
|
|
|
—
|
|
|
August 1, 2016 to August 31, 2016
|
|
16,883
|
|
|
21.61
|
|
|
—
|
|
|
—
|
|
|
|
September 1, 2016 to September 30, 2016
|
|
1,283
|
|
|
22.99
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
20,138
|
|
|
$
|
21.61
|
|
|
—
|
|
|
—
|
|
|
|
|
|
MATADOR RESOURCES COMPANY
|
|
|
|
|
|
|
Date: November 4, 2016
|
By:
|
|
/s/ Joseph Wm. Foran
|
|
|
|
|
Joseph Wm. Foran
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
Date: November 4, 2016
|
By:
|
|
/s/ David E. Lancaster
|
|
|
|
|
David E. Lancaster
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Certificate of Merger between Matador Resources Company (now known as MRC Energy Company) and Matador Merger Co. (incorporated by reference to Exhibit 3.4 to our Registration Statement on Form S-1 filed on August 12, 2011).
|
|
|
|
|
|
3.2
|
|
Amended and Restated Certificate of Formation of Matador Resources Company (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on February 13, 2012).
|
|
|
|
|
|
3.3
|
|
Certificate of Amendment to the Amended and Restated Certificate of Formation of Matador Resources Company (incorporated by reference to Exhibit 3.2 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2015).
|
|
|
|
|
|
3.4
|
|
Amended and Restated Bylaws of Matador Resources Company, as amended (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on February 25, 2016).
|
|
|
|
|
|
3.5
|
|
Statement of Resolutions for Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on March 2, 2015).
|
|
|
|
|
|
10.1
|
|
Eighth Amendment to Third Amended and Restated Credit Agreement, dated as of October 31, 2016, by and among MRC Energy Company, as Borrower, the Lenders party thereto and Royal Bank of Canada, as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on November 2, 2016).
|
|
|
|
|
|
23.1
|
|
Consent of Netherland, Sewell & Associates, Inc. (filed herewith).
|
|
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
|
32.1
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
|
32.2
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
|
99.1
|
|
Audit report of Netherland, Sewell & Associates, Inc. (filed herewith).
|
|
|
|
|
|
101
|
|
The following financial information from Matador Resources Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets - Unaudited, (ii) the Condensed Consolidated Statements of Operations - Unaudited, (iii) the Condensed Consolidated Statement of Changes in Shareholders’ Equity - Unaudited, (iv) the Condensed Consolidated Statements of Cash Flows - Unaudited and (v) the Notes to Condensed Consolidated Financial Statements - Unaudited (submitted electronically herewith).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|