These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
WISCONSIN
(State or other jurisdiction of incorporation or organization) |
39-1486475
(I.R.S. Employer Identification No.) |
|
MGIC PLAZA, 250 EAST KILBOURN AVENUE,
MILWAUKEE, WISCONSIN (Address of principal executive offices) |
53202
(Zip Code) |
Title of Each Class: |
Common Stock, Par Value $1 Per Share
Common Share Purchase Rights |
|
Name of Each Exchange on Which Registered: | New York Stock Exchange |
Title of Class: | None |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Document |
Part and Item Number of Form 10-K Into
Which Incorporated* |
|
Proxy Statement for the 2010 Annual
Meeting of Shareholders |
Items 10 through 14 of Part III |
2
Ÿ | Whether we will have access to sufficient capital to continue to write new business beyond 2011. For additional information about this challenge, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Overview — Capital” in Item 7. | ||
Ÿ | Whether private mortgage insurance will remain a significant credit enhancement alternative for low down payment single family mortgages. For additional information about this challenge, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Overview — Fannie Mae and Freddie Mac” in Item 7. |
3
4
December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Direct Primary Insurance In Force
|
$ | 212,182 | $ | 226,955 | $ | 211,745 | $ | 176,531 | $ | 170,029 | ||||||||||
|
||||||||||||||||||||
Direct Primary Risk In Force
|
$ | 54,343 | $ | 58,981 | $ | 55,794 | $ | 47,079 | $ | 44,860 |
5
6
7
8
9
10
11
12
Ÿ | the borrower’s credit strength, including the borrower’s credit history, debt-to-income ratios, and cash reserves and the willingness of a borrower with sufficient resources to make mortgage payments to do so when the mortgage balance exceeds the value of the home; | ||
Ÿ | the loan product, which encompasses the loan-to-value ratio, the type of loan instrument, including whether the instrument provides for fixed or variable payments and the amortization schedule, the type of property and the purpose of the loan; | ||
Ÿ | origination practices of lenders and the percentage of coverage on insured loans; | ||
Ÿ | the size of loans insured; and |
13
Ÿ | the condition of the economy, including housing values and employment, in the area in which the property is located. |
Ÿ | for loans with lower FICO credit scores compared to loans with higher FICO credit scores; | ||
Ÿ | for loans with less than full underwriting documentation compared to loans with full underwriting documentation; | ||
Ÿ | during periods of economic contraction and housing price depreciation, including when these conditions may not be nationwide, compared to periods of economic expansion and housing price appreciation; | ||
Ÿ | for loans with higher loan-to-value ratios compared to loans with lower loan-to-value ratios; | ||
Ÿ | for ARMs when the reset interest rate significantly exceeds the interest rate of loan origination; | ||
Ÿ | for loans that permit the deferral of principal amortization compared to loans that require principal amortization with each monthly payment; | ||
Ÿ | for loans in which the original loan amount exceeds the conforming loan limit compared to loans below that limit; and | ||
Ÿ | for cash out refinance loans compared to rate and term refinance loans. |
14
15
December 31, | |||||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||
PRIMARY INSURANCE
|
|||||||||||||||||||||||
Insured loans in force
|
1,360,456 | 1,472,757 | 1,437,432 | 1,283,174 | 1,303,084 | ||||||||||||||||||
Loans in default
(1)
|
250,440 | 182,188 | 107,120 | 78,628 | 85,788 | ||||||||||||||||||
Default rate – all loans
|
18.41 | % | 12.37 | % | 7.45 | % | 6.13 | % | 6.58 | % | |||||||||||||
Flow loans in default
|
185,828 | 122,693 | 61,352 | 42,438 | 47,051 | ||||||||||||||||||
Default rate – flow loans
|
15.46 | % | 9.51 | % | 4.99 | % | 4.08 | % | 4.52 | % | |||||||||||||
Bulk loans in force
|
158,089 | 182,268 | 208,903 | 243,395 | 263,225 | ||||||||||||||||||
Bulk loans in default
(2)
|
64,612 | 59,495 | 45,768 | 36,190 | 38,737 | ||||||||||||||||||
Default rate – bulk loans
|
40.87 | % | 32.64 | % | 21.91 | % | 14.87 | % | 14.72 | % | |||||||||||||
Prime loans in default
(3)
|
150,642 | 95,672 | 49,333 | 36,727 | 41,395 | ||||||||||||||||||
Default rate – prime loans
|
13.29 | % | 7.90 | % | 4.33 | % | 3.71 | % | 4.11 | % | |||||||||||||
A-minus loans in default
(3)
|
37,711 | 31,907 | 22,863 | 18,182 | 20,358 | ||||||||||||||||||
Default rate – A-minus loans
|
40.66 | % | 30.19 | % | 19.20 | % | 16.81 | % | 17.21 | % | |||||||||||||
Subprime loans in default
(3)
|
13,687 | 13,300 | 12,915 | 12,227 | 13,762 | ||||||||||||||||||
Default rate – subprime loans
|
50.72 | % | 43.30 | % | 34.08 | % | 26.79 | % | 25.20 | % | |||||||||||||
Reduced documentation loans delinquent
(4)
|
48,400 | 41,309 | 22,009 | 11,492 | 10,273 | ||||||||||||||||||
Default rate – reduced doc loans
|
45.26 | % | 32.88 | % | 15.48 | % | 8.19 | % | 8.39 | % | |||||||||||||
POOL INSURANCE
|
|||||||||||||||||||||||
Insured loans in force
|
526,559 | 603,332 | 757,114 | 766,453 | 767,920 | ||||||||||||||||||
Loans in default
|
44,231 | 33,884 | 25,224 | 20,458 | 23,772 | ||||||||||||||||||
Percentage of loans in default (default rate)
|
8.40 | % | 5.62 | % | 3.33 | % | 2.67 | % | 3.10 | % |
(1) | At December 31, 2009, 2008 and 2007, 45,907, 45,482 and 39,704 loans in default, respectively, related to Wall Street bulk transactions and at December 31, 2009, 2008, 2007, 2006 and 2005, 16,389, 13,275, 5,055, 2,906 and 1,914 loans in default, respectively, were in our claims received inventory. | |
(2) | Among other things, the default rate for bulk loans is influenced by our decision to stop writing the portion of our bulk business that we refer to as “Wall Street bulk transactions.” This decision increases the default rate because it results in a greater percentage of the bulk business consisting of vintages that traditionally have higher default rates. | |
(3) | We define prime loans as those having FICO credit scores of 620 or greater, A-minus loans as those having FICO credit scores of 575-619, and subprime credit loans as those having FICO credit scores of less than 575, all as reported to MGIC at the time a commitment to insure is issued. Most A-minus and subprime credit loans were written through the bulk channel. However, in this annual report we classify loans without complete documentation as “reduced documentation” loans regardless of FICO credit score rather than as prime, “A-” or “subprime” loans. | |
(4) | In accordance with industry practice, loans approved by GSE and other automated underwriting (AU) systems under “doc waiver” programs that do not require verification of borrower income are classified by us as “full documentation.” Based in part on information provided by the GSEs, we estimate full documentation loans of this type were approximately 4% of 2007 new insurance written. Information for other periods is not available. We understand these AU systems grant such doc waivers for loans they judge to have higher credit quality. We also understand that the GSEs terminated their “doc waiver” programs in the second half of 2008. |
16
December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
California
|
34.21 | % | 25.17 | % | 13.60 | % | ||||||
Florida
|
42.61 | 29.46 | 12.30 | |||||||||
Michigan
|
19.25 | 13.61 | 9.78 | |||||||||
Arizona
|
33.55 | 21.54 | 7.48 | |||||||||
Nevada
|
42.01 | 25.10 | 8.73 | |||||||||
Georgia
|
22.38 | 14.36 | 8.79 | |||||||||
Illinois
|
21.70 | 13.28 | 7.73 | |||||||||
Ohio
|
13.96 | 9.93 | 8.01 | |||||||||
Minnesota
|
18.12 | 13.17 | 9.07 | |||||||||
Texas
|
12.11 | 8.68 | 6.27 | |||||||||
Virginia
|
16.90 | 11.99 | 6.62 | |||||||||
Indiana
|
14.22 | 10.07 | 6.77 | |||||||||
Massachusetts
|
15.22 | 10.86 | 7.42 | |||||||||
Colorado
|
14.58 | 9.02 | 6.27 | |||||||||
Missouri
|
13.18 | 9.19 | 6.04 | |||||||||
All other states
|
14.14 | 9.10 | 5.95 |
December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
California
|
19,661 | 14,960 | 6,925 | |||||||||
Florida
|
38,924 | 29,384 | 12,548 | |||||||||
Michigan
|
12,759 | 9,853 | 7,304 | |||||||||
Arizona
|
8,791 | 6,338 | 2,169 | |||||||||
Nevada
|
5,803 | 3,916 | 1,337 | |||||||||
Georgia
|
10,905 | 7,622 | 4,623 | |||||||||
Illinois
|
13,722 | 9,130 | 5,435 | |||||||||
Ohio
|
11,071 | 8,555 | 6,901 | |||||||||
Minnesota
|
4,674 | 3,642 | 2,478 | |||||||||
Texas
|
13,668 | 10,540 | 7,103 | |||||||||
Virginia
|
4,464 | 3,360 | 1,761 | |||||||||
Indiana
|
7,005 | 5,497 | 3,763 | |||||||||
Massachusetts
|
3,661 | 2,634 | 1,596 | |||||||||
Colorado
|
3,451 | 2,328 | 1,534 | |||||||||
Missouri
|
4,195 | 3,263 | 2,149 | |||||||||
All other states
|
87,686 | 61,166 | 39,494 | |||||||||
|
||||||||||||
|
250,440 | 182,188 | 107,120 | |||||||||
|
||||||||||||
|
17
18
2009 | 2008 | 2007 | ||||||||||
Prime (FICO 620 & >)
|
$ | 831 | $ | 547 | $ | 332 | ||||||
A-Minus (FICO 575-619)
|
231 | 250 | 161 | |||||||||
Subprime (FICO < 575)
|
95 | 132 | 101 | |||||||||
Reduced doc (All FICOs)
|
388 | 395 | 190 | |||||||||
Other
|
104 | 48 | 45 | |||||||||
|
||||||||||||
Direct losses paid
|
1,649 | 1,372 | 829 | |||||||||
|
||||||||||||
Reinsurance
|
(41 | ) | (19 | ) | (12 | ) | ||||||
|
||||||||||||
Net losses paid
|
$ | 1,608 | $ | 1,353 | $ | 817 | ||||||
|
||||||||||||
LAE
|
60 | 48 | 53 | |||||||||
|
||||||||||||
Net losses and LAE
before terminations
|
1,668 | 1,401 | 870 | |||||||||
|
||||||||||||
Reinsurance terminations
|
(119 | ) | (265 | ) | — | |||||||
|
||||||||||||
Net losses and LAE paid
|
$ | 1,549 | $ | 1,136 | $ | 870 | ||||||
|
2009 | 2008 | 2007 | ||||||||||
California
|
$ | 253 | $ | 316 | $ | 82 | ||||||
Florida
|
195 | 129 | 38 | |||||||||
Michigan
|
111 | 99 | 98 | |||||||||
Arizona
|
110 | 61 | 10 | |||||||||
Nevada
|
75 | 45 | 12 | |||||||||
Georgia
|
62 | 50 | 35 | |||||||||
Illinois
|
59 | 52 | 35 | |||||||||
Ohio
|
54 | 58 | 73 | |||||||||
Minnesota
|
52 | 43 | 34 | |||||||||
Texas
|
51 | 48 | 51 | |||||||||
Virginia
|
48 | 32 | 13 | |||||||||
Indiana
|
32 | 26 | 33 | |||||||||
Massachusetts
|
27 | 29 | 24 | |||||||||
Colorado
|
27 | 33 | 32 | |||||||||
Missouri
|
26 | 22 | 17 | |||||||||
All other states
|
363 | 281 | 197 | |||||||||
|
||||||||||||
Total
|
1,545 | 1,324 | 784 | |||||||||
Other
|
4 | (188 | ) | 86 | ||||||||
|
||||||||||||
Net paid claims
|
$ | 1,549 | $ | 1,136 | $ | 870 | ||||||
|
19
20
21
1. Florida
|
8.0 | % | ||
2. California
|
7.6 | |||
3. Texas
|
7.0 | |||
4. Illinois
|
4.5 | |||
5. Pennsylvania
|
4.4 | |||
6. Ohio
|
4.3 | |||
7. Michigan
|
3.8 | |||
8. Georgia
|
3.5 | |||
9. New York
|
3.4 | |||
10. Wisconsin
|
2.7 | |||
|
||||
Total
|
49.2 | % | ||
|
1. Chicago-Naperville-Joliet
|
3.1 | % | ||
2. Atlanta-Sandy Springs-Marietta
|
2.4 | |||
3. Houston-Baytown-Sugarland
|
2.2 | |||
4. Washington-Arlington-Alexandria
|
1.9 | |||
5. Phoenix-Mesa-Scottsdale
|
1.7 | |||
6. Los Angeles-Long Beach-Glendale
|
1.7 | |||
7. San Juan-Caguas-Guaynabo
|
1.6 | |||
8. Riverside-San Bernardino-Ontario
|
1.6 | |||
9. Philadelphia
|
1.5 | |||
10. Dallas-Plano-Irving
|
1.4 | |||
|
||||
Total
|
19.1 | % | ||
|
22
Policy Year | Flow | Bulk | Total | Percent of Total | ||||||||||||
(In millions of dollars) | ||||||||||||||||
1985-2002
|
$ | 11,906 | $ | 2,118 | $ | 14,024 | 6.6 | % | ||||||||
2003
|
10,486 | 1,839 | 12,325 | 5.8 | ||||||||||||
2004
|
11,816 | 1,976 | 13,792 | 6.5 | ||||||||||||
2005
|
18,368 | 4,747 | 23,115 | 10.9 | ||||||||||||
2006
|
23,704 | 9,688 | 33,392 | 15.7 | ||||||||||||
2007
|
54,201 | 6,165 | 60,366 | 28.5 | ||||||||||||
2008
|
36,071 | 614 | 36,685 | 17.3 | ||||||||||||
2009
|
18,483 | — | 18,483 | 8.7 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 185,035 | $ | 27,147 | $ | 212,182 | 100.0 | % | ||||||||
|
Policy Year | Flow | Bulk | Total | Percent of Total | ||||||||||||
(In millions of dollars) | ||||||||||||||||
1985-2002
|
$ | 3,058 | $ | 579 | $ | 3,637 | 6.7 | % | ||||||||
2003
|
2,810 | 546 | 3,356 | 6.2 | ||||||||||||
2004
|
3,216 | 555 | 3,771 | 6.9 | ||||||||||||
2005
|
4,886 | 1,456 | 6,342 | 11.7 | ||||||||||||
2006
|
6,103 | 2,952 | 9,055 | 16.6 | ||||||||||||
2007
|
13,889 | 1,499 | 15,388 | 28.3 | ||||||||||||
2008
|
8,812 | 140 | 8,952 | 16.5 | ||||||||||||
2009
|
3,842 | — | 3,842 | 7.1 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 46,616 | $ | 7,727 | $ | 54,343 | 100.0 | % | ||||||||
|
23
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
Direct Risk in Force (In Millions):
|
$ | 54,343 | $ | 58,981 | ||||
|
||||||||
Loan-to-value ratios:
(1)
|
||||||||
100s
|
28.2 | % | 29.6 | % | ||||
95s
|
29.5 | 29.1 | ||||||
90s
(2)
|
37.0 | 35.6 | ||||||
80s
|
5.3 | 5.7 | ||||||
|
||||||||
|
||||||||
Total
|
100.0 | % | 100.0 | % | ||||
|
||||||||
Loan Type:
|
||||||||
Fixed
(3)
|
90.5 | % | 89.3 | % | ||||
Adjustable rate mortgages (“ARMs”)
(4)
|
9.5 | 10.7 | ||||||
|
||||||||
|
||||||||
Total
|
100.0 | % | 100.0 | % | ||||
|
||||||||
Original Insured Loan Amount:
(5)
|
||||||||
Conforming loan limit and below
|
94.7 | % | 94.3 | % | ||||
Non-conforming
|
5.3 | 5.7 | ||||||
|
||||||||
|
||||||||
Total
|
100.0 | % | 100.0 | % | ||||
|
||||||||
Mortgage Term:
|
||||||||
15-years and under
|
1.2 | % | 1.1 | % | ||||
Over 15 years
|
98.8 | 98.9 | ||||||
|
||||||||
|
||||||||
Total
|
100.0 | % | 100.0 | % | ||||
|
||||||||
|
||||||||
Property Type:
|
||||||||
Single-family
(6)
|
89.3 | % | 89.7 | % | ||||
Condominium
|
9.6 | 9.3 | ||||||
Other
(7)
|
1.1 | 1.0 | ||||||
|
||||||||
|
||||||||
Total
|
100.0 | % | 100.0 | % | ||||
|
||||||||
Occupancy Status:
|
||||||||
Primary residence
|
93.5 | % | 93.1 | % | ||||
Second home
|
3.4 | 3.5 | ||||||
Non-owner occupied
|
3.1 | 3.4 | ||||||
|
||||||||
|
||||||||
Total
|
100.0 | % | 100.0 | % | ||||
|
||||||||
Documentation:
|
||||||||
Reduced documentation
(8)
|
10.8 | % | 12.0 | % | ||||
Full documentation
|
89.2 | 88.0 | ||||||
|
||||||||
|
||||||||
Total
|
100.0 | % | 100.0 | % | ||||
|
||||||||
FICO Score:
(9)
|
||||||||
Prime (FICO 620 and above)
|
91.4 | % | 90.7 | % | ||||
A Minus (FICO 575 – 619)
|
6.7 | 7.2 | ||||||
Subprime (FICO below 575)
|
1.9 | 2.1 | ||||||
|
||||||||
|
||||||||
Total
|
100.0 | % | 100.0 | % |
(1) | Loan-to-value ratio represents the ratio (expressed as a percentage) of the dollar amount of the first mortgage loan to the value of the property at the time the loan became insured and does not reflect subsequent housing price appreciation or depreciation. Subordinate mortgages may also be present. For purposes of the table, loan-to-value ratios are classified as in excess of 95% ( “100s”, a classification that includes 97% to 103% loan-to-value ratio loans); in excess of 90% loan-to-value ratio and up to 95% loan-to-value ratio (“95s”); in excess of 80% loan-to-value ratio and up to 90% loan-to-value ratio (“90s”); and equal to or less than 80% loan-to-value ratio (“80s”). |
24
(2) | We include in our classification of 90s, loans where the borrower makes a down payment of 10% and finances the associated mortgage insurance premium payment as part of the mortgage loan. At December 31, 2009 and 2008, 1.3% and 1.2%, respectively, of the primary risk in force consisted of these types of loans. | |
(3) | Includes fixed rate mortgages with temporary buydowns (where in effect the applicable interest rate is typically reduced by one or two percentage points during the first two years of the loan), ARMs in which the initial interest rate is fixed for at least five years and balloon payment mortgages (a loan with a maturity, typically five to seven years, that is shorter than the loan’s amortization period). | |
(4) | Includes ARMs where payments adjust fully with interest rate adjustments. Also includes pay option ARMs and other ARMs with negative amortization features, which collectively at December 31, 2009, 2008 and 2007, represented 3.5%, 3.8% and 4.5%, respectively, of primary risk in force. As indicated in note (3), does not include ARMs in which the initial interest rate is fixed for at least five years. As of December 31, 2009, 2008 and 2007, ARMs with loan-to-value ratios in excess of 90% represented 2.3%, 2.7% and 4.0%, respectively, of primary risk in force. | |
(5) | Loans within the conforming loan limit have an original principal balance that does not exceed the maximum original principal balance of loans that the GSEs are eligible to purchase. The conforming loan limit is subject to annual adjustment and was $417,000 for 2007 and early 2008; this amount was temporarily increased to up to $729,500 in the most costly communities in early 2008 and remained at such level throughout 2009. Non-conforming loans are loans with an original principal balance above the conforming loan limit. | |
(6) | Includes townhouse-style attached housing with fee simple ownership. | |
(7) | Includes cooperatives and manufactured homes deemed to be real estate. | |
(8) | Reduced documentation loans, many of which are commonly referred to as “Alt-A” loans, are originated under programs in which there is a reduced level of verification or disclosure compared to traditional mortgage loan underwriting, including programs in which the borrower’s income and/or assets are disclosed in the loan application but there is no verification of those disclosures and programs in which there is no disclosure of income or assets in the loan application. At December 31, 2009, 2008 and 2007, reduced documentation loans represented 6.1%, 6.8% and 8.2%, respectively, of risk in force written through the flow channel and 38.9%, 40.3% and 41.2%, respectively of risk in force written through the bulk channel. In accordance with industry practice, loans approved by GSE and other automated underwriting (AU) systems under “doc waiver” programs that do not require verification of borrower income are classified by us as “full documentation.” Based in part on information provided by the GSEs, we estimate full documentation loans of this type were approximately 4% of 2007 new insurance written. Information for other periods is not available. We understand these AU systems grant such doc waivers for loans they judge to have higher credit quality. We also understand that the GSEs terminated their “doc waiver” programs in the second half of 2008. | |
(9) | Represents the FICO score at loan origination. The weighted average FICO score at loan origination for new insurance written in 2009, 2008 and 2007 was 760, 733 and 691, respectively. |
25
26
U.S. government securities
|
No limit | |
Pre-refunded municipals escrowed in Treasury securities
|
No limit (1) | |
U.S. government agencies (in total)
(2)
|
15% of portfolio market value | |
Securities rated “AA” or “AAA”
|
3% of portfolio market value | |
Securities rated “Baa” or “A”
|
2% of portfolio market value | |
(1) | No limit subject to liquidity considerations. | |
(2) | As used with respect to our investment portfolio, U.S. government agencies include GSEs (which, in the sector table below are included as part of U.S. Treasuries), Federal Home Loan Banks and the Tennessee Valley Authority. |
27
Fair Value | ||||
(in thousands | ||||
of dollars) | ||||
1. New York, NY
|
$ | 80,846 | ||
2. Sales Tax Asset Receivable
|
60,254 | |||
3. Montana State Higher Student Assist
|
58,766 | |||
4. Penn State Higher Educ Asst
|
48,493 | |||
5 North Carolina Municipal Power
|
48,190 | |||
6. San Joaquin Hills California
|
47,983 | |||
7. Brazos Texas Higher Education
|
46,656 | |||
8. Bank of America Corp
|
45,658 | |||
9. New York
City Water Fin Authority
|
40,219 | |||
10. Florida St. Brd Ed Lottery Rev
|
39,578 | |||
|
||||
|
$ | 516,643 | ||
|
Note: This table excludes securities issued by U.S. government, U.S. government agencies, GSEs, Federal Home Loan Banks and the Tennessee Valley Authority. |
Percentage of | ||||
Portfolio’s | ||||
Fair Value | ||||
1. Municipal
|
55.8 | % | ||
2. Corporate
|
18.4 | |||
3. U.S. Treasuries
|
12.2 | |||
4. Taxable Municipals
|
7.9 | |||
5. Asset Backed
|
3.9 | |||
6. Foreign
|
1.6 | |||
7. Other Taxable
|
0.2 | |||
|
||||
|
100.0 | % | ||
|
Ÿ licenses to transact business; | ||
Ÿ policy forms; |
28
Ÿ premium rates; | ||
Ÿ insurable loans; | ||
Ÿ annual and other reports on financial condition; | ||
Ÿ the basis upon which assets and liabilities must be stated; | ||
Ÿ requirements regarding contingency reserves equal to 50% of premiums earned; | ||
Ÿ minimum capital levels and adequacy ratios; | ||
Ÿ reinsurance requirements; | ||
Ÿ limitations on the types of investment instruments which may be held in an investment portfolio; | ||
Ÿ the size of risks and limits on coverage of individual risks which may be insured; | ||
Ÿ deposits of securities; | ||
Ÿ limits on dividends payable; and | ||
Ÿ claims handling. |
29
30
31
32
33
• | the level of private mortgage insurance coverage, subject to the limitations of the GSEs’ charters (which may be changed by federal legislation) when private mortgage insurance is used as the required credit enhancement on low down payment mortgages, | ||
• | the amount of loan level delivery fees (which result in higher costs to borrowers) that the GSEs assess on loans that require mortgage insurance, | ||
• | whether the GSEs influence the mortgage lender’s selection of the mortgage insurer providing coverage and, if so, any transactions that are related to that selection, | ||
• | the underwriting standards that determine what loans are eligible for purchase by the GSEs, which can affect the quality of the risk insured by the mortgage insurer and the availability of mortgage loans, | ||
• | the terms on which mortgage insurance coverage can be canceled before reaching the cancellation thresholds established by law, and | ||
• | the programs established by the GSEs intended to avoid or mitigate loss on insured mortgages and the circumstances in which mortgage servicers must implement such programs. |
34
35
36
37
38
39
• | the level of current mortgage interest rates compared to the mortgage coupon rates on the insurance in force, which affects the vulnerability of the insurance in force to refinancings, and | ||
• | mortgage insurance cancellation policies of mortgage investors along with the current value of the homes underlying the mortgages in the insurance in force. |
• | lenders using government mortgage insurance programs, including those of the Federal Housing Administration, or FHA, and the Veterans Administration, | ||
• | lenders and other investors holding mortgages in portfolio and self-insuring, | ||
• | investors using credit enhancements other than private mortgage insurance, using other credit enhancements in conjunction with reduced levels of private mortgage insurance coverage, or accepting credit risk without credit enhancement, and | ||
• | lenders originating mortgages using piggyback structures to avoid private mortgage insurance, such as a first mortgage with an 80% loan-to-value ratio and a second mortgage with a 10%, 15% or 20% loan-to-value ratio (referred to as 80-10-10, 80-15-5 or 80-20 loans, respectively) rather than a first mortgage with a 90%, 95% or 100% loan-to-value ratio that has private mortgage insurance. |
40
• | PMI Mortgage Insurance Company, | ||
• | Genworth Mortgage Insurance Corporation, | ||
• | United Guaranty Residential Insurance Company, | ||
• | Radian Guaranty Inc., | ||
• | Republic Mortgage Insurance Company, whose parent, based on information filed with the SEC through January 14, 2010, is our largest shareholder, and | ||
• | CMG Mortgage Insurance Company. |
41
• | restrictions on mortgage credit due to more stringent underwriting standards and liquidity issues affecting lenders, | ||
• | the level of home mortgage interest rates, | ||
• | the health of the domestic economy as well as conditions in regional and local economies, | ||
• | housing affordability, | ||
• | population trends, including the rate of household formation, | ||
• | the rate of home price appreciation, which in times of heavy refinancing can affect whether refinance loans have loan-to-value ratios that require private mortgage insurance, and | ||
• | government housing policy encouraging loans to first-time homebuyers. |
42
43
44
45
46
Name and Age | Title | |
Curt S. Culver, 57
|
Chairman of the Board and Chief Executive Officer of MGIC Investment Corporation and MGIC; Director of MGIC Investment Corporation and MGIC | |
Patrick Sinks, 53
|
President and Chief Operating Officer of MGIC Investment Corporation and MGIC | |
J. Michael Lauer, 65
|
Executive Vice President and Chief Financial Officer of MGIC Investment Corporation and MGIC | |
Lawrence J. Pierzchalski, 57
|
Executive Vice President— Risk Management of MGIC | |
Jeffrey H. Lane, 60
|
Executive Vice President, General Counsel and Secretary of MGIC Investment Corporation and MGIC | |
James A. Karpowicz, 62
|
Senior Vice President—Chief Investment Officer and Treasurer of MGIC Investment Corporation and MGIC | |
Michael G. Meade, 60
|
Senior Vice President—Information Services and Chief Information Officer of MGIC |
47
2008 | 2009 | |||||||||||||||
Quarter | High | Low | High | Low | ||||||||||||
First
|
$ | 22.72 | $ | 9.60 | $ | 4.45 | $ | 0.70 | ||||||||
Second
|
14.14 | 5.41 | 5.90 | 1.32 | ||||||||||||
Third
|
12.50 | 3.51 | 9.94 | 3.27 | ||||||||||||
Fourth
|
8.91 | 1.58 | 7.56 | 3.72 |
Quarter | 2008 | ||||
First
|
$ | .025 | |||
Second
|
.025 | ||||
Third
|
.025 | ||||
Fourth
|
— | ||||
|
$ | 0.075 |
48
(b) | Not applicable. | |
(c) | We did not repurchase any shares of Common Stock during the fourth quarter of 2009. |
49
Item 6. | Selected Financial Data. |
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In thousands of dollars, except per share data) | ||||||||||||||||||||
Summary of Operations
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Net premiums written
|
$ | 1,243,027 | 1,466,047 | $ | 1,345,794 | $ | 1,217,236 | $ | 1,252,310 | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net premiums earned
|
$ | 1,302,341 | 1,393,180 | $ | 1,262,390 | $ | 1,187,409 | $ | 1,238,692 | |||||||||||
Investment income, net
|
304,678 | 308,517 | 259,828 | 240,621 | 228,854 | |||||||||||||||
Realized investment gains (losses), net,
|
||||||||||||||||||||
including net impairment losses
|
51,934 | (12,486 | ) | 142,195 | (4,264 | ) | 14,857 | |||||||||||||
Other revenue
|
49,573 | 32,315 | 28,793 | 45,403 | 44,127 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total revenues
|
1,708,526 | 1,721,526 | 1,693,206 | 1,469,169 | 1,526,530 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Losses and expenses:
|
||||||||||||||||||||
Losses incurred, net
|
3,379,444 | 3,071,501 | 2,365,423 | 613,635 | 553,530 | |||||||||||||||
Change in premium deficiency reserves
|
(261,150 | ) | (756,505 | ) | 1,210,841 | — | — | |||||||||||||
Underwriting and other expenses
|
239,612 | 271,314 | 309,610 | 290,858 | 275,416 | |||||||||||||||
Reinsurance fee
|
26,407 | 1,781 | — | — | — | |||||||||||||||
Interest expense
|
89,266 | 81,074 | 41,986 | 39,348 | 41,091 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total losses and expenses
|
3,473,579 | 2,669,165 | 3,927,860 | 943,841 | 870,037 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
(Loss) income before tax and joint ventures
|
(1,765,053 | ) | (947,639 | ) | (2,234,654 | ) | 525,328 | 656,493 | ||||||||||||
(Benefit) provision for income tax
|
(442,776 | ) | (397,798 | ) | (833,977 | ) | 130,097 | 176,932 | ||||||||||||
Income (loss) from joint ventures, net of tax
|
— | 24,486 | (269,341 | ) | 169,508 | 147,312 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net (loss) income
|
$ | (1,322,277 | ) | (525,355 | ) | $ | (1,670,018 | ) | $ | 564,739 | $ | 626,873 | ||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Weighted average common shares outstanding
(in thousands)
|
124,209 | 113,962 | 81,294 | 84,950 | 92,443 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Diluted (loss) earnings per share
|
$ | (10.65 | ) | (4.61 | ) | $ | (20.54 | ) | $ | 6.65 | $ | 6.78 | ||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Dividends per share
|
$ | — | 0.075 | $ | 0.775 | $ | 1.00 | $ | 0.525 | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Balance sheet data
|
||||||||||||||||||||
Total investments
|
$ | 7,254,465 | 7,045,536 | $ | 5,896,233 | $ | 5,252,422 | $ | 5,295,430 | |||||||||||
Cash and cash equivalents
|
1,185,739 | 1,097,334 | 288,933 | 293,738 | 195,256 | |||||||||||||||
Total assets
|
9,404,419 | 9,146,734 | 7,716,361 | 6,621,671 | 6,357,569 | |||||||||||||||
Loss reserves
|
6,704,990 | 4,775,552 | 2,642,479 | 1,125,715 | 1,124,454 | |||||||||||||||
Premium deficiency reserves
|
193,186 | 454,336 | 1,210,841 | — | — | |||||||||||||||
Short- and long-term debt
|
377,098 | 698,446 | 798,250 | 781,277 | 685,163 | |||||||||||||||
Convertible debentures
|
291,785 | 272,465 | — | — | — | |||||||||||||||
Shareholders’ equity
|
1,302,581 | 2,434,233 | 2,594,343 | 4,295,877 | 4,165,055 | |||||||||||||||
Book value per share
|
10.41 | 19.46 | 31.72 | 51.88 | 47.31 |
Note: | Certain amounts in the 2008 column have been retrospectively adjusted to reflect the adoption of a new accounting standard regarding convertible debt. See Note 2 to our Consolidated Financial Statements in Item 8. | |
During 2008 we adopted new accounting standards regarding the recognition and presentation of other-than-temporary impairments. See Note 2 to our Consolidated Financial Statements in Item 8. |
50
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
New primary insurance written
($ millions)
|
$ | 19,942 | $ | 48,230 | $ | 76,806 | $ | 58,242 | $ | 61,503 | ||||||||||
New primary risk written
($ millions)
|
4,149 | 11,669 | 19,632 | 15,937 | 16,836 | |||||||||||||||
New pool risk written
($ millions)
(1)
|
4 | 145 | 211 | 240 | 358 | |||||||||||||||
|
||||||||||||||||||||
Insurance in force (at year-end)
($ millions)
|
||||||||||||||||||||
Direct primary insurance
|
212,182 | 226,955 | 211,745 | 176,531 | 170,029 | |||||||||||||||
Direct primary risk
|
54,343 | 58,981 | 55,794 | 47,079 | 44,860 | |||||||||||||||
Direct pool risk
(1)
|
1,668 | 1,902 | 2,800 | 3,063 | 2,909 | |||||||||||||||
|
||||||||||||||||||||
Primary loans in default ratios
|
||||||||||||||||||||
Policies in force
|
1,360,456 | 1,472,757 | 1,437,432 | 1,283,174 | 1,303,084 | |||||||||||||||
Loans in default
|
250,440 | 182,188 | 107,120 | 78,628 | 85,788 | |||||||||||||||
Percentage of loans in default
|
18.41 | % | 12.37 | % | 7.45 | % | 6.13 | % | 6.58 | % | ||||||||||
Percentage of loans in default — bulk
|
40.87 | % | 32.64 | % | 21.91 | % | 14.87 | % | 14.72 | % | ||||||||||
|
||||||||||||||||||||
Insurance operating ratios (GAAP)
|
||||||||||||||||||||
Loss ratio
|
259.5 | % | 220.4 | % | 187.3 | % | 51.7 | % | 44.7 | % | ||||||||||
Expense ratio
(2)
|
15.1 | % | 14.2 | % | 15.8 | % | 17.0 | % | 15.9 | % | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Combined ratio
|
274.6 | % | 234.6 | % | 203.1 | % | 68.7 | % | 60.6 | % | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Risk-to-capital ratio (statutory)
|
||||||||||||||||||||
Mortgage Guaranty Insurance Corporation
|
19.4:1 | 12.9:1 | 10.3:1 | 6.4:1 | 6.3:1 | |||||||||||||||
Combined insurance companies
|
22.1:1 | 14.7:1 | 11.9:1 | 7.5:1 | 7.4:1 |
(1) | Represents contractual aggregate loss limits and, for the years ended December 31, 2009, 2008, 2007, 2006 and 2005, for $2.0 billion, $2.5 billion, $4.1 billion, $4.4 billion and $5.0 billion, respectively, of risk without such limits, risk is calculated at $0 million, $1 million, $2 million, $4 million and $51 million, respectively, for new risk written and $190 million, $150 million, $475 million, $473 million and $469 million, respectively, for risk in force, the estimated amount that would credit enhance these loans to a “AA” level based on a rating agency model. | |
(2) | The loss ratio is the ratio, expressed as a percentage, of the sum of incurred losses and loss adjustment expenses to net premiums earned. The expense ratio is the ratio, expressed as a percentage, of the combined insurance operations underwriting expenses to net premiums written. |
51
• | Whether we will have access to sufficient capital to continue to write new business beyond 2011. This challenge is discussed under “Capital” below. | ||
• | Whether private mortgage insurance will remain a significant credit enhancement alternative for low down payment single family mortgages. This challenge is discussed under “Fannie Mae and Freddie Mac” below. |
52
53
54
55
56
• | Premiums written and earned | ||
Premiums written and earned in a year are influenced by: |
• | New insurance written, which increases insurance in force and, is the aggregate principal amount of the mortgages that are insured during a period. Many factors affect new insurance written, including the volume of low down payment home mortgage originations and competition to provide credit enhancement on those mortgages, including competition from the FHA, other mortgage insurers, GSE programs that may reduce or eliminate the demand for mortgage insurance and other alternatives to mortgage insurance. New insurance written does not include loans previously insured by us which are modified, such as loans modified under the Home Affordable Refinance Program. |
• | Cancellations, which reduce insurance in force. Cancellations due to refinancings are affected by the level of current mortgage interest rates compared to the mortgage coupon rates throughout the in force book. Refinancings are also affected by current home values compared to values when the loans in the in force book became insured and the terms on which mortgage credit is available. Cancellations also include rescissions, which require us to return any premiums received related to the rescinded policy, and policies canceled due to claim payment. Finally, cancellations are affected by home price appreciation, which can give homeowners the right to cancel the mortgage insurance on their loans. |
• | Premium rates, which are affected by the risk characteristics of the loans insured and the percentage of coverage on the loans. See our discussion of premium rate changes on new insurance written beginning May 1, 2010 under “Results of Consolidated Operations—New insurance written”. | ||
• | Premiums ceded to reinsurance subsidiaries of certain mortgage lenders (“captives”) and risk sharing arrangements with the GSEs. |
57
• | Investment income |
• | Losses incurred |
• | The state of the economy, including unemployment, and housing values, each of which affects the likelihood that loans will become delinquent and whether loans that are delinquent cure their delinquency. The level of new delinquencies has historically followed a seasonal pattern, with new delinquencies in the first part of the year lower than new delinquencies in the latter part of the year, though this pattern can be affected by the state of the economy and the strength of local housing markets. | ||
• | The product mix of the in force book, with loans having higher risk characteristics generally resulting in higher delinquencies and claims. | ||
• | The size of loans insured, with higher average loan amounts tending to increase losses incurred. | ||
• | The percentage of coverage on insured loans, with deeper average coverage tending to increase incurred losses. | ||
• | Changes in housing values, which affect our ability to mitigate our losses through sales of properties with delinquent mortgages as well as borrower willingness to continue to make mortgage payments when the value of the home is below the mortgage balance. |
58
• | The rates at which we rescind policies. Our estimated loss reserves reflect mitigation from rescissions of policies and denials of claims, using the rate at which we have rescinded claims during recent periods. We collectively refer to such rescissions and denials as “rescissions” and variations of this term. | ||
• | The distribution of claims over the life of a book. Historically, the first two years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining, although persistency, the condition of the economy, including unemployment and housing prices, and other factors can affect this pattern. For example, a weak economy or housing price declines can lead to claims from older books increasing, continuing at stable levels or experiencing a lower rate of decline. We are currently seeing such performance as it relates to delinquencies from our older books. See “— Mortgage Insurance Earnings and Cash Flow Cycle” and “—Losses Incurred” below. |
• | Changes in premium deficiency reserves |
• | Underwriting and other expenses |
• | Interest expense |
59
• | Income from joint ventures |
60
• | Net premiums written and earned |
• | Investment income |
• | Realized gains (losses) and other-than-temporary impairments |
• | Losses incurred |
• | Premium deficiency |
• | Underwriting and other expenses |
61
• | Interest expense |
• | Income from joint ventures |
• | Benefit from income taxes |
62
2009 | 2008 | 2007 | ||||||||||
($ billions) | ||||||||||||
|
||||||||||||
NIW — Flow Channel
|
$ | 19.9 | $ | 46.6 | $ | 69.0 | ||||||
NIW — Bulk Channel
|
— | 1.6 | 7.8 | |||||||||
|
||||||||||||
|
||||||||||||
Total Primary NIW
|
$ | 19.9 | $ | 48.2 | $ | 76.8 | ||||||
|
||||||||||||
|
||||||||||||
Refinance volume as a % of primary
flow NIW
|
40 | % | 26 | % | 24 | % |
63
Year ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Product mix as a % of flow NIW
|
||||||||||||
> 95% LTVs
|
1 | % | 18 | % | 42 | % | ||||||
ARMs (1)
|
1 | % | 1 | % | 3 | % | ||||||
FICO < 620
|
0 | % | 2 | % | 8 | % | ||||||
Reduced documentation (2)
|
0 | % | 2 | % | 10 | % |
(1) | Consists of adjustable rate mortgages in which the initial interest rate may be adjusted during the five years after the mortgage closing (“ARMs”). | |
(2) | In accordance with industry practice, loans approved by GSE and other automated underwriting (AU) systems under “doc waiver” programs that do not require verification of borrower income are classified by us as “full documentation.” Based in part on information provided by the GSEs, we estimate full documentation loans of this type were approximately 4% of 2007 new insurance written. Information for other periods is not available. We understand these AU systems grant such doc waivers for loans they judge to have higher credit quality. We also understand that the GSEs terminated their “doc waiver” programs, with respect to new commitments, in the second half of 2008. |
• | lower rates for borrowers with credit scores of 720 and greater, | ||
• | higher rates for borrowers with credit scores between 620 — 679, and | ||
• | no change in rates for borrowers with credit scores between 680 — 719. |
64
2009 | 2008 | 2007 | ||||||||||
($ billions) | ||||||||||||
|
||||||||||||
NIW
|
$ | 19.9 | $ | 48.2 | $ | 76.8 | ||||||
Cancellations
|
(34.7 | ) | (32.9 | ) | (41.6 | ) | ||||||
|
||||||||||||
|
||||||||||||
Change in primary insurance
in force
|
$ | (14.8 | ) | $ | 15.3 | $ | 35.2 | |||||
|
||||||||||||
|
||||||||||||
Direct primary insurance in force
as of December 31,
|
$ | 212.2 | $ | 227.0 | $ | 211.7 | ||||||
|
65
o | lower average insurance in force, due to reduced levels of new insurance written, | ||
o | lower average premium yields which are a result of the shift in the mix of newer writings to loans with lower loan-to-value ratios, higher FICO scores and full documentation, which carry lower premium rates, and | ||
o | higher levels of rescissions and expected rescissions, which result in a return of premium. |
These were offset by the following: |
o | increases, in 2008, of our premium rates, and | ||
o | lower ceded premiums due to captive terminations and run-offs. In a captive termination, the arrangement is cancelled, with no future premium ceded and funds for any incurred but unpaid losses transferred to us. In a run-off, no new loans are reinsured by the captive but loans previously reinsured continue to be covered, with premium and losses continuing to be ceded on those loans. |
66
67
68
69
70
ETD Claims | ||||
Quarter in Which the | ETD Rescission | Resolution | ||
Claim was Received | Rate (1) | Percentage (2) | ||
Q1 2008 | 12.6% | 100.0% | ||
Q2 2008 | 16.0% | 100.0% | ||
Q3 2008 | 21.3% | 99.8% | ||
Q4 2008 | 24.9% | 99.2% | ||
Q1 2009 | 28.0% | 97.2% | ||
Q2 2009 | 22.2% | 89.1% |
(1) | This percentage is claims received during the quarter shown that have been rescinded as of our most recently completed quarter divided by the total claims received during the quarter shown. | |
(2) | This percentage is claims received during the quarter shown that have been resolved as of our most recently completed quarter divided by the total claims received during the quarter shown. Claims resolved principally consist of claims paid plus claims rescinded. |
71
72
2009 | 2008 | 2007 | ||||||||||
Default inventory at beginning of year
|
182,188 | 107,120 | 78,628 | |||||||||
Plus: New Notices
|
259,876 | 263,603 | 195,407 | |||||||||
Less: Cures
|
(149,251 | ) | (161,069 | ) | (145,198 | ) | ||||||
Less: Paids (including those charged to a
deductible or captive)
|
(29,732 | ) | (25,318 | ) | (21,113 | ) | ||||||
Less: Rescissions and denials
|
(12,641 | ) | (2,148 | ) | (604 | ) | ||||||
|
||||||||||||
Default inventory at end of year
|
250,440 | 182,188 | 107,120 | |||||||||
|
2009 | 2008 | 2007 | ||||||||||
Total loans delinquent (1)
|
250,440 | 182,188 | 107,120 | |||||||||
Percentage of loans delinquent (default rate)
|
18.41 | % | 12.37 | % | 7.45 | % | ||||||
|
||||||||||||
Prime loans delinquent (2)
|
150,642 | 95,672 | 49,333 | |||||||||
Percentage of prime loans delinquent (default rate)
|
13.29 | % | 7.90 | % | 4.33 | % | ||||||
|
||||||||||||
A-minus loans delinquent (2)
|
37,711 | 31,907 | 22,863 | |||||||||
Percentage of A-minus loans delinquent (default rate)
|
40.66 | % | 30.19 | % | 19.20 | % | ||||||
|
||||||||||||
Subprime credit loans delinquent (2)
|
13,687 | 13,300 | 12,915 | |||||||||
Percentage of subprime credit loans delinquent
(default rate)
|
50.72 | % | 43.30 | % | 34.08 | % | ||||||
|
||||||||||||
Reduced documentation loans delinquent (3)
|
48,400 | 41,309 | 22,009 | |||||||||
Percentage of reduced doc loans delinquent (default
rate)
|
45.26 | % | 32.88 | % | 15.48 | % |
(1) | At December 31, 2009, 2008 and 2007, 45,907, 45,482 and 39,704 loans in default, respectively, related to Wall Street bulk transactions and 16,389, 13,275 and 5,055 loans in default, respectively, were in our claims received inventory. | |
(2) | We define prime loans as those having FICO credit scores of 620 or greater, A-minus loans as those having FICO credit scores of 575-619, and subprime credit loans as those having FICO credit scores of less than 575, all as reported to us at the time a commitment to insure is issued. Most A-minus and subprime credit loans were written through the bulk channel. However, we classify all loans without complete documentation as "reduced documentation'' loans regardless of FICO score rather than as a prime, "A-minus'' or "subprime'' loan. |
73
(3) | In accordance with industry practice, loans approved by GSE and other automated underwriting (AU) systems under “doc waiver” programs that do not require verification of borrower income are classified by us as “full documentation.” Based in part on information provided by the GSEs, we estimate full documentation loans of this type were approximately 4% of 2007 new insurance written. Information for other periods is not available. We understand these AU systems grant such doc waivers for loans they judge to have higher credit quality. We also understand that the GSEs terminated their “doc waiver” programs, with respect to new commitments, in the second half of 2008. |
Average claim paid | 2009 | 2008 | 2007 | |||||||||
California
|
$ | 105,552 | $ | 115,409 | $ | 96,196 | ||||||
Florida
|
66,059 | 69,061 | 56,846 | |||||||||
Michigan
|
38,341 | 37,020 | 35,607 | |||||||||
Arizona
|
61,929 | 67,058 | 58,211 | |||||||||
Nevada
|
74,601 | 82,528 | 73,905 | |||||||||
All other states
|
43,682 | 40,571 | 32,994 | |||||||||
|
||||||||||||
|
||||||||||||
All states
|
$ | 52,627 | $ | 52,239 | $ | 37,165 |
Average loan size | 2009 | 2008 | 2007 | |||||||||
Total insurance in force
|
$ | 155,960 | $ | 154,100 | $ | 147,308 | ||||||
Prime (FICO 620 & >)
|
154,480 | 151,240 | 141,690 | |||||||||
A-Minus (FICO 575-619)
|
130,410 | 132,380 | 133,460 | |||||||||
Subprime (FICO < 575)
|
118,440 | 121,230 | 124,530 | |||||||||
Reduced doc (All FICOs)
|
203,340 | 208,020 | 209,990 |
74
Average loan size | 2009 | 2008 | 2007 | |||||||||
California
|
$ | 288,650 | $ | 293,442 | $ | 291,578 | ||||||
Florida
|
178,262 | 180,261 | 178,063 | |||||||||
Michigan
|
121,431 | 121,001 | 119,428 | |||||||||
Arizona
|
188,614 | 190,339 | 185,518 | |||||||||
Nevada
|
220,506 | 223,861 | 222,707 | |||||||||
All other states
|
147,713 | 145,201 | 138,155 |
Net paid claims ($ millions) | 2009 | 2008 | 2007 | |||||||||
Prime (FICO 620 & >)
|
$ | 831 | $ | 547 | $ | 332 | ||||||
A-Minus (FICO 575-619)
|
231 | 250 | 161 | |||||||||
Subprime (FICO < 575)
|
95 | 132 | 101 | |||||||||
Reduced doc (All FICOs)
|
388 | 395 | 190 | |||||||||
Other
|
104 | 48 | 45 | |||||||||
|
||||||||||||
Direct losses paid
|
1,649 | 1,372 | 829 | |||||||||
Reinsurance
|
(41 | ) | (19 | ) | (12 | ) | ||||||
|
||||||||||||
Net losses paid
|
1,608 | 1,353 | 817 | |||||||||
LAE
|
60 | 48 | 53 | |||||||||
|
||||||||||||
Net losses and LAE paid before terminations
|
1,668 | 1,401 | 870 | |||||||||
Reinsurance terminations
|
(119 | ) | (265 | ) | — | |||||||
|
||||||||||||
Net losses and LAE paid
|
$ | 1,549 | $ | 1,136 | $ | 870 | ||||||
|
75
Paid Claims by state ($ millions) | 2009 | 2008 | 2007 | |||||||||
California
|
$ | 253 | $ | 316 | $ | 82 | ||||||
Florida
|
195 | 129 | 38 | |||||||||
Michigan
|
111 | 99 | 98 | |||||||||
Arizona
|
110 | 61 | 10 | |||||||||
Nevada
|
75 | 45 | 12 | |||||||||
Georgia
|
62 | 50 | 35 | |||||||||
Illinois
|
59 | 52 | 35 | |||||||||
Ohio
|
54 | 58 | 73 | |||||||||
Minnesota
|
52 | 43 | 34 | |||||||||
Texas
|
51 | 48 | 51 | |||||||||
Virginia
|
48 | 32 | 13 | |||||||||
Indiana
|
32 | 26 | 33 | |||||||||
Massachusetts
|
27 | 29 | 24 | |||||||||
Colorado
|
27 | 33 | 32 | |||||||||
Missouri
|
26 | 22 | 17 | |||||||||
All other states
|
363 | 281 | 197 | |||||||||
|
||||||||||||
|
1,545 | 1,324 | 784 | |||||||||
Other (Pool, LAE, Reinsurance)
|
4 | (188 | ) | 86 | ||||||||
|
||||||||||||
|
$ | 1,549 | $ | 1,136 | $ | 870 | ||||||
|
76
Default inventory by state | 2009 | 2008 | 2007 | |||||||||
California
|
19,661 | 14,960 | 6,925 | |||||||||
Florida
|
38,924 | 29,384 | 12,548 | |||||||||
Michigan
|
12,759 | 9,853 | 7,304 | |||||||||
Arizona
|
8,791 | 6,338 | 2,169 | |||||||||
Nevada
|
5,803 | 3,916 | 1,337 | |||||||||
Georgia
|
10,905 | 7,622 | 4,623 | |||||||||
Illinois
|
13,722 | 9,130 | 5,435 | |||||||||
Ohio
|
11,071 | 8,555 | 6,901 | |||||||||
Minnesota
|
4,674 | 3,642 | 2,478 | |||||||||
Texas
|
13,668 | 10,540 | 7,103 | |||||||||
Virginia
|
4,464 | 3,360 | 1,761 | |||||||||
Indiana
|
7,005 | 5,497 | 3,763 | |||||||||
Massachusetts
|
3,661 | 2,634 | 1,596 | |||||||||
Colorado
|
3,451 | 2,328 | 1,534 | |||||||||
Missouri
|
4,195 | 3,263 | 2,149 | |||||||||
All other states
|
87,686 | 61,166 | 39,494 | |||||||||
|
||||||||||||
|
250,440 | 182,188 | 107,120 | |||||||||
|
Default inventory | 2009 | 2008 | 2007 | |||||||||
Flow
|
185,828 | 122,693 | 61,352 | |||||||||
Bulk
|
64,612 | 59,495 | 45,768 | |||||||||
|
||||||||||||
|
250,440 | 182,188 | 107,120 | |||||||||
|
Flow Default inventory by Policy Year | ||||||||||||
Policy year: | 2009 | 2008 | 2007 | |||||||||
2003 and prior
|
28,242 | 24,042 | 21,886 | |||||||||
2004
|
13,869 | 10,266 | 7,905 | |||||||||
2005
|
21,354 | 15,462 | 9,909 | |||||||||
2006
|
33,373 | 24,315 | 12,637 | |||||||||
2007
|
73,304 | 43,211 | 9,015 | |||||||||
2008
|
15,524 | 5,397 | — | |||||||||
2009
|
162 | — | — | |||||||||
|
||||||||||||
|
185,828 | 122,693 | 61,352 | |||||||||
|
77
December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
|
($ | millions) | ||||||||||
Present value of expected future premium
|
$ | 427 | $ | 712 | $ | 901 | ||||||
|
||||||||||||
Present value of expected future paid losses
and expenses
|
(2,157 | ) | (3,063 | ) | (3,561 | ) | ||||||
|
||||||||||||
|
||||||||||||
Net present value of future cash flows
|
(1,730 | ) | (2,351 | ) | (2,660 | ) | ||||||
|
||||||||||||
Established loss reserves
|
1,537 | 1,897 | 1,449 | |||||||||
|
||||||||||||
|
||||||||||||
Net deficiency
|
$ | (193 | ) | $ | (454 | ) | $ | (1,211 | ) | |||
|
78
79
($ millions) | ||||||||
Premium Deficiency Reserve at December 31, 2008
|
$ | (454 | ) | |||||
Paid claims and LAE
|
584 | |||||||
Increase (decrease) in loss reserves
|
(360 | ) | ||||||
Premium earned
|
(156 | ) | ||||||
Effects of present valuing on future premiums, losses and expenses
|
21 | |||||||
|
||||||||
|
||||||||
Change in premium deficiency reserve to reflect
actual premium, losses and expenses recognized
|
89 | |||||||
|
||||||||
Change in premium deficiency reserve to reflect change in
assumptions relating to future premiums, losses and expenses and discount rate (1)
|
172 | |||||||
|
||||||||
Premium Deficiency Reserve at December 31, 2009
|
$ | (193 | ) | |||||
|
(1) | A positive number for changes in assumptions relating to premiums, losses, expenses and discount rate indicates a redundancy of prior premium deficiency reserves. |
($ millions) | ||||||||
Premium Deficiency Reserve at December 31, 2007
|
$ | (1,211 | ) | |||||
|
||||||||
Paid claims and LAE
|
770 | |||||||
Increase (decrease) in loss reserves
|
448 | |||||||
Premium earned
|
(234 | ) | ||||||
Effects of present valuing on future premiums, losses and expenses
|
(93 | ) | ||||||
|
||||||||
|
||||||||
Change in premium deficiency reserve to reflect
actual premium, losses and expenses recognized
|
891 | |||||||
|
||||||||
Change in premium deficiency reserve to reflect change in
assumptions relating to future premiums, losses and expenses and discount rate (2)
|
(134 | ) | ||||||
|
||||||||
|
||||||||
Premium Deficiency Reserve at December 31, 2008
|
$ | (454 | ) | |||||
|
(2) | A negative number for changes in assumptions relating to premiums, losses, expenses and discount rate indicates a deficiency of prior premium deficiency reserves. |
80
2009 | 2008 | 2007 | ||||||||||
Loss ratio
|
259.5 | % | 220.4 | % | 187.3 | % | ||||||
Expense ratio
|
15.1 | % | 14.2 | % | 15.8 | % | ||||||
|
||||||||||||
Combined ratio
|
274.6 | % | 234.6 | % | 203.1 | % | ||||||
|
81
82
83
Year Ended December 31, | ||||||||
2008* | 2007 | |||||||
(unaudited) | (audited) | |||||||
(In millions of dollars) | ||||||||
Revenues from receivable portfolios
|
$ | 660.3 | $ | 994.3 | ||||
Portfolio amortization
|
264.8 | 488.1 | ||||||
|
||||||||
Revenues, net of amortization
|
395.5 | 506.2 | ||||||
|
||||||||
Credit card interest income and fees
|
475.6 | 692.9 | ||||||
Other revenue
|
35.3 | 60.8 | ||||||
|
||||||||
Total revenues
|
906.4 | 1,259.9 | ||||||
|
||||||||
Total expenses
|
740.1 | 991.5 | ||||||
|
||||||||
|
||||||||
Income before tax
|
$ | 166.3 | $ | 268.4 | ||||
|
||||||||
|
||||||||
Company’s income from Sherman
|
$ | 35.6 | $ | 81.6 | ||||
|
* | The year ended December 31, 2008 only reflects Sherman’s results and our income from Sherman through July 31, 2008 as a result of the sale of our remaining interest in August 2008. |
84
At | At | |||||||
December 31, 2009 | December 31, 2008 | |||||||
AAA
|
47 | % | 58 | % | ||||
AA
|
30 | % | 24 | % | ||||
A
|
17 | % | 13 | % | ||||
|
||||||||
|
||||||||
A or better
|
94 | % | 95 | % | ||||
|
||||||||
BBB and below
|
6 | % | 5 | % | ||||
|
||||||||
|
||||||||
Total
|
100 | % | 100 | % | ||||
|
85
Guarantor Rating | ||||||||||||||||||||||||||||
Underlying Rating | AA | AA- | Baa1 | CC | R | NR | All | |||||||||||||||||||||
($ millions) | ||||||||||||||||||||||||||||
AAA
|
$ | 2 | $ | — | $ | — | $ | 19 | $ | — | $ | — | $ | 21 | ||||||||||||||
AA
|
192 | 12 | 360 | 180 | 2 | — | 746 | |||||||||||||||||||||
A
|
105 | 28 | 341 | 185 | 15 | — | 674 | |||||||||||||||||||||
BBB
|
9 | — | 34 | 29 | — | 15 | 87 | |||||||||||||||||||||
BB
|
— | — | 6 | — | — | — | 6 | |||||||||||||||||||||
|
$ | 308 | $ | 40 | $ | 741 | $ | 413 | $ | 17 | $ | 15 | $ | 1,534 |
86
87
• | our investment portfolio (which is discussed in “Financial Condition” above), and interest income on the portfolio, | ||
• | net premiums that we will receive from our existing insurance in force as well as policies that we write in the future and | ||
• | amounts that we expect to recover from captives (which is discussed in “Results of Consolidated Operations — Risk-Sharing Arrangements” and “Results of Consolidated Operations — Losses — Losses Incurred” above). |
• | claim payments under MGIC’s mortgage guaranty insurance policies, | ||
• | $78.4 million of 5.625% Senior Notes due in September 2011, | ||
• | $300 million of 5.375% Senior Notes due in November 2015, | ||
• | $389.5 million of convertible debentures due in 2063, | ||
• | interest on the foregoing debt instruments, including $35.8 million of deferred interest on our convertible debentures and | ||
• | the other costs and operating expenses of our business. |
88
89
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
Risk in force — net (1)
|
$ | 41,136 | $ | 54,496 | ||||
|
||||||||
Statutory policyholders’ surplus
|
$ | 1,443 | $ | 1,613 | ||||
Statutory contingency reserve
|
417 | 2,086 | ||||||
|
||||||||
|
||||||||
Statutory policyholders’ position
|
$ | 1,860 | $ | 3,699 | ||||
|
||||||||
Risk-to-capital:
|
22.1:1 | 14.7:1 |
(1) | Risk in force — net, as shown in the table above, for December 31, 2009 is net of reinsurance and exposure on policies currently in default ($13.3 billion) and for which loss reserves have been |
90
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
Risk in force — net (1)
|
$ | 35,663 | $ | 46,378 | ||||
|
||||||||
Statutory policyholders’ surplus
|
$ | 1,429 | $ | 1,529 | ||||
Statutory contingency reserve
|
406 | 2,060 | ||||||
|
||||||||
|
||||||||
Statutory policyholders’ position
|
$ | 1,835 | $ | 3,589 | ||||
|
||||||||
Risk-to-capital:
|
19.4:1 | 12.9:1 |
(1) | Risk in force – net, as shown in the table above, for December 31, 2009 is net of reinsurance and exposure on policies currently in default and for which loss reserves have been established. Risk in force – net for December 31, 2008 is net of reinsurance and established loss reserves. |
91
Payments due by period | ||||||||||||||||||||
Less than | More than | |||||||||||||||||||
Contractual Obligations ($ millions): | Total | 1 year | 1-3 years | 3-5 years | 5 years | |||||||||||||||
Long-term debt obligations
|
$ | 2,797 | $ | 56 | $ | 183 | $ | 102 | $ | 2,456 | ||||||||||
Operating lease obligations
|
11 | 5 | 5 | 1 | — | |||||||||||||||
Purchase obligations
|
1 | 1 | — | — | — | |||||||||||||||
Pension, SERP and other post-retirement
benefit plans
|
154 | 9 | 22 | 29 | 94 | |||||||||||||||
Other long-term liabilities
|
6,705 | 2,413 | 3,353 | 939 | — | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total
|
$ | 9,668 | $ | 2,484 | $ | 3,563 | $ | 1,071 | $ | 2,550 | ||||||||||
|
92
93
Losses incurred | Reserve at | |||||||
related to | end of | |||||||
prior years (1) | prior year | |||||||
2009
|
$ | (466,765 | ) | $ | 4,775,552 | |||
2008
|
(387,104 | ) | 2,642,479 | |||||
2007
|
(518,950 | ) | 1,125,715 | |||||
2006
|
90,079 | 1,124,454 | ||||||
2005
|
126,167 | 1,185,594 |
(1) | A positive number for a prior year indicates a redundancy of loss reserves, and a negative number for a prior year indicates a deficiency of loss reserves. |
94
Quarter in Which the | ETD Rescission | ETD Claims Resolution | ||
Claim was Received | Rate (1) | Percentage (2) | ||
Q1 2008
|
12.6% | 100.0% | ||
Q2 2008
|
16.0% | 100.0% | ||
Q3 2008
|
21.3% | 99.8% | ||
Q4 2008
|
24.9% | 99.2% | ||
Q1 2009
|
28.0% | 97.2% | ||
Q2 2009
|
22.2% | 89.1% |
(1) | This percentage is claims received during the quarter shown that have been rescinded as of our most recently completed quarter divided by the total claims received during the quarter shown. | |
(2) | This percentage is claims received during the quarter shown that have been resolved as of our most recently completed quarter divided by the total claims received during the quarter shown. Claims resolved principally consist of claims paid plus claims rescinded. |
95
96
97
98
• | Nominal credit risk as securities are ultimately guaranteed by the United States Department of Education; | ||
• | Liquidity by December 31, 2011 through December 31, 2014; | ||
• | Continued receipt of contractual interest; and | ||
• | Discount rates ranging from 2.23% to 3.23%, which include a spread for liquidity risk. |
99
• | our intent to sell the security or whether it is more likely than not that we will be required to sell the security before recovery; | ||
• | extent and duration of the decline; | ||
• | failure of the issuer to make scheduled interest or principal payments; | ||
• | change in rating below investment grade; and | ||
• | adverse conditions specifically related to the security, an industry, or a geographic area. |
100
101
102
Page No. | ||||
104 | ||||
105 | ||||
106 | ||||
107 | ||||
108 | ||||
177 |
103
As adjusted | ||||||||||||
(note 2) | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars, except per share data) | ||||||||||||
Revenues:
|
||||||||||||
Premiums written:
|
||||||||||||
Direct
|
$ | 1,346,191 | $ | 1,661,544 | $ | 1,513,395 | ||||||
Assumed
|
3,947 | 12,221 | 3,288 | |||||||||
Ceded (note 9)
|
(107,111 | ) | (207,718 | ) | (170,889 | ) | ||||||
|
||||||||||||
|
||||||||||||
Net premiums written
|
1,243,027 | 1,466,047 | 1,345,794 | |||||||||
Decrease (increase) in unearned premiums
|
59,314 | (72,867 | ) | (83,404 | ) | |||||||
|
||||||||||||
Net premiums earned (note 9)
|
1,302,341 | 1,393,180 | 1,262,390 | |||||||||
|
||||||||||||
Investment income, net of expenses (note 4)
|
304,678 | 308,517 | 259,828 | |||||||||
Realized investment gains, net (note 4)
|
92,874 | 52,889 | 142,195 | |||||||||
|
||||||||||||
Total other-than-temporary impairment losses
|
(42,704 | ) | (65,375 | ) | — | |||||||
Portion of losses recognized in other comprehensive
income (loss), before taxes (note 2)
|
1,764 | — | — | |||||||||
|
||||||||||||
Net impairment losses recognized in earnings
|
(40,940 | ) | (65,375 | ) | — | |||||||
|
||||||||||||
Other revenue
|
49,573 | 32,315 | 28,793 | |||||||||
|
||||||||||||
Total revenues
|
1,708,526 | 1,721,526 | 1,693,206 | |||||||||
|
||||||||||||
|
||||||||||||
Losses and expenses:
|
||||||||||||
Losses incurred, net (notes 8 and 9)
|
3,379,444 | 3,071,501 | 2,365,423 | |||||||||
Change in premium deficiency reserves (note 8)
|
(261,150 | ) | (756,505 | ) | 1,210,841 | |||||||
Underwriting and other expenses
|
239,612 | 271,314 | 309,610 | |||||||||
Reinsurance fee (note 9)
|
26,407 | 1,781 | — | |||||||||
Interest expense (notes 6 and 7)
|
89,266 | 81,074 | 41,986 | |||||||||
|
||||||||||||
|
||||||||||||
Total losses and expenses
|
3,473,579 | 2,669,165 | 3,927,860 | |||||||||
|
||||||||||||
|
||||||||||||
Loss before tax and joint ventures
|
(1,765,053 | ) | (947,639 | ) | (2,234,654 | ) | ||||||
Benefit from income taxes (note 12)
|
(442,776 | ) | (397,798 | ) | (833,977 | ) | ||||||
Income (loss) from joint ventures, net of tax
(note 10)
|
— | 24,486 | (269,341 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Net loss
|
$ | (1,322,277 | ) | $ | (525,355 | ) | $ | (1,670,018 | ) | |||
|
||||||||||||
|
||||||||||||
Loss per share (note 13):
|
||||||||||||
Basic
|
$ | (10.65 | ) | $ | (4.61 | ) | $ | (20.54 | ) | |||
|
||||||||||||
Diluted
|
$ | (10.65 | ) | $ | (4.61 | ) | $ | (20.54 | ) | |||
|
||||||||||||
|
||||||||||||
Weighted average common shares outstanding
|
||||||||||||
- basic (shares in thousands, note 2)
|
124,209 | 113,962 | 81,294 | |||||||||
|
||||||||||||
|
||||||||||||
Weighted average common shares outstanding
|
||||||||||||
- diluted (shares in thousands, note 2)
|
124,209 | 113,962 | 81,294 | |||||||||
|
||||||||||||
|
||||||||||||
Dividends per share
|
$ | — | $ | 0.075 | $ | 0.775 | ||||||
|
104
As adjusted | ||||||||
(note 2) | ||||||||
2009 | 2008 | |||||||
(In thousands of dollars) | ||||||||
ASSETS
|
||||||||
Investment portfolio (note 4):
|
||||||||
Securities, available-for-sale, at fair value:
|
||||||||
Fixed maturities (amortized cost, 2009-$7,091,840; 2008-$7,120,690)
|
$ | 7,251,574 | $ | 7,042,903 | ||||
Equity securities (cost, 2009-$2,892; 2008-$2,778)
|
2,891 | 2,633 | ||||||
|
||||||||
|
||||||||
Total investment portfolio
|
7,254,465 | 7,045,536 | ||||||
|
||||||||
Cash and cash equivalents
|
1,185,739 | 1,097,334 | ||||||
Accrued investment income
|
79,828 | 90,856 | ||||||
Reinsurance recoverable on loss reserves (note 9)
|
332,227 | 232,988 | ||||||
Prepaid reinsurance premiums (note 9)
|
3,554 | 4,416 | ||||||
Premiums receivable
|
90,139 | 97,601 | ||||||
Home office and equipment, net
|
29,556 | 32,255 | ||||||
Deferred insurance policy acquisition costs
|
9,022 | 11,504 | ||||||
Income taxes recoverable (note 12)
|
275,187 | 370,473 | ||||||
Other assets
|
144,702 | 163,771 | ||||||
|
||||||||
|
||||||||
Total assets
|
$ | 9,404,419 | $ | 9,146,734 | ||||
|
||||||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
||||||||
Liabilities:
|
||||||||
Loss reserves (notes 8 and 9)
|
$ | 6,704,990 | $ | 4,775,552 | ||||
Premium deficiency reserves (note 8)
|
193,186 | 454,336 | ||||||
Unearned premiums (note 9)
|
280,738 | 336,098 | ||||||
Short- and long-term debt (note 6)
|
377,098 | 698,446 | ||||||
Convertible debentures (note 7)
|
291,785 | 272,465 | ||||||
Other liabilities
|
254,041 | 175,604 | ||||||
|
||||||||
|
||||||||
Total liabilities
|
8,101,838 | 6,712,501 | ||||||
|
||||||||
|
||||||||
Contingencies (note 15)
|
||||||||
|
||||||||
Shareholders’ equity (note 13):
|
||||||||
Common stock, $1 par value, shares authorized
460,000,000; shares issued 2009 - 130,163,060; 2008 - 130,118,744;
outstanding 2009 - 125,101,057; 2008 - 125,068,350
|
130,163 | 130,119 | ||||||
Paid-in capital
|
443,294 | 440,542 | ||||||
Treasury
stock (shares at cost 2009 - 5,062,003; 2008 - 5,050,394)
|
(269,738 | ) | (276,873 | ) | ||||
Accumulated other comprehensive income (loss), net of tax (note 2)
|
74,155 | (106,789 | ) | |||||
Retained earnings
|
924,707 | 2,247,234 | ||||||
|
||||||||
|
||||||||
Total shareholders’ equity
|
1,302,581 | 2,434,233 | ||||||
|
||||||||
|
||||||||
Total liabilities and shareholders’ equity
|
$ | 9,404,419 | $ | 9,146,734 | ||||
|
105
Accumulated | ||||||||||||||||||||||||
other | ||||||||||||||||||||||||
Common | Paid-in | Treasury | comprehensive | Retained | Comprehensive | |||||||||||||||||||
stock | capital | stock | income (loss) (note 2) | earnings | loss | |||||||||||||||||||
(In thousands of dollars) | ||||||||||||||||||||||||
Balance, December 31, 2006
|
$ | 123,029 | $ | 310,394 | $ | (2,201,966 | ) | $ | 65,789 | $ | 5,998,631 | |||||||||||||
|
||||||||||||||||||||||||
Net loss
|
— | — | — | — | (1,670,018 | ) | $ | (1,670,018 | ) | |||||||||||||||
Change in unrealized investment gains and losses, net
|
— | — | — | (17,767 | ) | — | (17,767 | ) | ||||||||||||||||
Dividends declared
|
— | — | — | — | (63,819 | ) | ||||||||||||||||||
Common stock shares issued
|
38 | 2,205 | — | — | — | |||||||||||||||||||
Repurchase of outstanding common shares
|
— | — | (75,659 | ) | — | — | ||||||||||||||||||
Reissuance of treasury stock
|
— | (14,187 | ) | 11,261 | — | — | ||||||||||||||||||
Equity compensation
|
— | 18,237 | — | — | — | |||||||||||||||||||
Defined benefit plan adjustments, net
|
— | — | — | 14,561 | — | 14,561 | ||||||||||||||||||
Change in the liability for unrecognized tax benefits
|
— | — | — | — | 85,522 | |||||||||||||||||||
Unrealized foreign currency translation adjustment
|
8,456 | 8,456 | ||||||||||||||||||||||
Other
|
— | — | — | (364 | ) | — | (364 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | $ | (1,665,132 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Balance, December 31, 2007
|
$ | 123,067 | $ | 316,649 | $ | (2,266,364 | ) | $ | 70,675 | $ | 4,350,316 | |||||||||||||
Net loss
|
(518,914 | ) | (518,914 | ) | ||||||||||||||||||||
Change in unrealized investment gains and losses, net
|
— | — | — | (116,939 | ) | — | (116,939 | ) | ||||||||||||||||
Dividends declared (note 13)
|
— | — | — | — | (8,159 | ) | ||||||||||||||||||
Common stock shares issued (note 13)
|
7,052 | 68,706 | — | — | — | |||||||||||||||||||
Reissuance of treasury stock
|
— | (41,686 | ) | 1,989,491 | — | (1,569,567 | ) | |||||||||||||||||
Equity compensation
|
— | 20,562 | — | — | — | |||||||||||||||||||
Defined benefit plan adjustments, net
|
— | — | — | (44,649 | ) | — | (44,649 | ) | ||||||||||||||||
Unrealized foreign currency translation adjustment
|
— | — | — | (16,354 | ) | — | (16,354 | ) | ||||||||||||||||
Other
|
— | 2,836 | — | 478 | — | 478 | ||||||||||||||||||
|
||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | $ | (696,378 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Balance, December 31, 2008 (as originally reported)
|
$ | 130,119 | $ | 367,067 | $ | (276,873 | ) | $ | (106,789 | ) | $ | 2,253,676 | ||||||||||||
Cumulative effect of accounting change (convertible debt)
|
— | 73,475 | — | — | (6,442 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Balance, December 31, 2008 (as adjusted)
|
$ | 130,119 | $ | 440,542 | $ | (276,873 | ) | $ | (106,789 | ) | $ | 2,247,234 | ||||||||||||
|
||||||||||||||||||||||||
Net loss
|
(1,322,277 | ) | (1,322,277 | ) | ||||||||||||||||||||
Change in unrealized investment gains and losses, net (note 4)
|
— | — | — | 154,358 | — | 154,358 | ||||||||||||||||||
Noncredit component of impairment losses, net (note 4)
|
— | — | — | (1,764 | ) | — | (1,764 | ) | ||||||||||||||||
Common stock shares issued upon debt conversion (note 7)
|
44 | 263 | — | — | — | |||||||||||||||||||
Reissuance of treasury stock (13)
|
— | (11,613 | ) | 7,135 | — | (545 | ) | |||||||||||||||||
Equity compensation (note 13)
|
— | 14,102 | — | — | — | |||||||||||||||||||
Defined benefit plan adjustments, net (note 11)
|
— | — | — | 10,704 | — | 10,704 | ||||||||||||||||||
Unrealized foreign currency translation adjustment
|
— | — | — | 17,646 | — | 17,646 | ||||||||||||||||||
Other
|
— | — | — | — | 295 | — | ||||||||||||||||||
|
||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | $ | (1,141,333 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Balance, December 31, 2009
|
$ | 130,163 | $ | 443,294 | $ | (269,738 | ) | $ | 74,155 | $ | 924,707 | |||||||||||||
|
106
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net loss
|
$ | (1,322,277 | ) | $ | (525,355 | ) | $ | (1,670,018 | ) | |||
Adjustments to reconcile net loss to net cash
provided by operating activities:
|
||||||||||||
Amortization of deferred insurance policy
acquisition costs
|
8,204 | 10,024 | 12,922 | |||||||||
Capitalized deferred insurance policy
acquisition costs
|
(5,722 | ) | (10,360 | ) | (11,321 | ) | ||||||
Depreciation and other amortization
|
60,349 | 33,688 | 24,695 | |||||||||
Decrease (increase) in accrued investment income
|
11,028 | (18,027 | ) | (8,183 | ) | |||||||
Increase in reinsurance recoverable
on loss reserves
|
(99,239 | ) | (197,744 | ) | (21,827 | ) | ||||||
Decrease in prepaid reinsurance premiums
|
862 | 4,299 | 905 | |||||||||
Decrease (increase) in premium receivable
|
7,462 | 9,732 | (19,262 | ) | ||||||||
Decrease (increase) in real estate acquired
|
29,028 | 112,340 | (25,992 | ) | ||||||||
Increase in loss reserves
|
1,929,438 | 2,133,073 | 1,516,764 | |||||||||
(Decrease) increase in premium deficiency reserve
|
(261,150 | ) | (756,505 | ) | 1,210,841 | |||||||
(Decrease) increase in unearned premiums
|
(55,360 | ) | 63,865 | 82,572 | ||||||||
Deferred tax provision (benefit)
|
176,279 | 411,683 | (515,291 | ) | ||||||||
(Increase) decrease in income taxes recoverable (current)
|
(179,006 | ) | 140,460 | (302,099 | ) | |||||||
Equity (earnings) losses from joint ventures
|
— | (33,794 | ) | 424,346 | ||||||||
Distributions from joint ventures
|
— | 22,195 | 51,512 | |||||||||
Realized investment gains,
excluding other-than-temporary impairments
|
(92,874 | ) | (52,889 | ) | (142,195 | ) | ||||||
Net investment impairment losses
|
40,940 | 65,375 | — | |||||||||
Other
|
81,992 | (47,152 | ) | 23,602 | ||||||||
|
||||||||||||
Net cash provided by operating activities
|
329,954 | 1,364,908 | 631,971 | |||||||||
|
||||||||||||
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||
Purchase of equity securities
|
(1,387 | ) | (89 | ) | (95 | ) | ||||||
Purchase of fixed maturities
|
(4,147,412 | ) | (3,592,600 | ) | (2,721,294 | ) | ||||||
Additional investment in joint ventures
|
— | (546 | ) | (3,903 | ) | |||||||
Proceeds from sale of investment in joint ventures
|
— | 150,316 | 240,800 | |||||||||
Proceeds from sale of equity securities
|
1,273 | — | — | |||||||||
Note receivable from joint ventures
|
— | — | (50,000 | ) | ||||||||
Proceeds from sale of fixed maturities
|
3,663,239 | 1,724,780 | 1,690,557 | |||||||||
Proceeds from maturity of fixed maturities
|
554,980 | 413,328 | 331,427 | |||||||||
Net
(decrease) increase in payable for securities
|
(17,890 | ) | 19,547 | (1,262 | ) | |||||||
|
||||||||||||
Net cash provided by (used in) investing activities
|
52,803 | (1,285,264 | ) | (513,770 | ) | |||||||
|
||||||||||||
|
||||||||||||
Cash flows from financing activities:
|
||||||||||||
Dividends paid to shareholders
|
— | (8,159 | ) | (63,819 | ) | |||||||
(Repayment of) proceeds from note payable
|
(200,000 | ) | (100,000 | ) | 300,000 | |||||||
Repayment of long-term debt
|
(94,352 | ) | — | (200,000 | ) | |||||||
Repayment of short-term debt
|
— | — | (87,110 | ) | ||||||||
Net proceeds from convertible debentures
|
— | 377,199 | — | |||||||||
Proceeds from reissuance of treasury stock
|
— | 383,959 | 1,484 | |||||||||
Payments for repurchase of common stock
|
— | — | (75,659 | ) | ||||||||
Common stock shares issued
|
— | 75,758 | 2,098 | |||||||||
|
||||||||||||
Net cash (used in) provided by financing activities
|
(294,352 | ) | 728,757 | (123,006 | ) | |||||||
|
||||||||||||
Net increase (decrease) in cash and cash equivalents
|
88,405 | 808,401 | (4,805 | ) | ||||||||
Cash and cash equivalents at beginning of year
|
1,097,334 | 288,933 | 293,738 | |||||||||
|
||||||||||||
Cash and cash equivalents at end of year
|
$ | 1,185,739 | $ | 1,097,334 | $ | 288,933 | ||||||
|
107
1. | Nature of business |
108
109
110
111
2. | Basis of presentation and summary of significant accounting policies |
112
• | Securities available-for-sale classified in Level 3 are not readily marketable and are valued using internally developed models based on the present value of expected cash flows. Our Level 3 securities primarily consist of auction rate securities as observable inputs or value drivers are unavailable due to events described in Note 4 — “Investments”. Due to limited market information, we utilized a discounted cash flow (“DCF”) model to derive an estimate of fair value of these assets at December 31, |
113
2009 and 2008. The assumptions used in preparing the DCF model included estimates with respect to the amount and timing of future interest and principal payments, the probability of full repayment of the principal considering the credit quality and guarantees in place, and the rate of return required by investors to own such securities given the current liquidity risk associated with them. The DCF model is based on the following key assumptions. |
§ | Nominal credit risk as securities are ultimately guaranteed by the United States Department of Education; | ||
§ | Liquidity by December 31, 2011 through December 31, 2014; | ||
§ | Continued receipt of contractual interest; and | ||
§ | Discount rates ranging from 2.23% to 3.23%, which include a spread for liquidity risk. |
• | Real estate acquired through claim settlement is fair valued at the lower of our acquisition cost or a percentage of appraised value. The percentage applied to appraised value is based upon our historical sales experience adjusted for current trends. |
114
§ | our intent to sell the security or whether it is more likely than not that we will be required to sell the security before recovery; | ||
§ | extent and duration of the decline; | ||
§ | failure of the issuer to make scheduled interest or principal payments; | ||
§ | change in rating below investment grade; and | ||
§ | adverse conditions specifically related to the security, an industry, or a geographic area. |
115
116
117
118
119
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(shares in thousands) | ||||||||||||
Weighted-average shares -
Basic
|
124,209 | 113,962 | 81,294 | |||||||||
Common stock equivalents
|
— | — | — | |||||||||
|
||||||||||||
|
||||||||||||
Weighted-average shares -
Diluted
|
124,209 | 113,962 | 81,294 | |||||||||
|
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Net loss
|
$ | (1,322,277 | ) | $ | (525,355 | ) | $ | (1,670,018 | ) | |||
Other comprehensive income (loss)
|
180,944 | (177,464 | ) | 4,886 | ||||||||
|
||||||||||||
|
||||||||||||
Total other comprehensive loss
|
$ | (1,141,333 | ) | $ | (702,819 | ) | $ | (1,665,132 | ) | |||
|
||||||||||||
|
||||||||||||
Other comprehensive income (loss) (net of tax):
|
||||||||||||
Change in unrealized gains and losses on investments
|
$ | 154,358 | $ | (116,939 | ) | $ | (17,767 | ) | ||||
Noncredit component of impairment loss
|
(1,764 | ) | — | — | ||||||||
Amortization related to benefit plans
|
10,704 | (44,649 | ) | 14,561 | ||||||||
Unrealized foreign currency translation adjustment
|
17,646 | (16,354 | ) | 8,456 | ||||||||
Other
|
— | 478 | (364 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Other comprehensive income (loss)
|
$ | 180,944 | $ | (177,464 | ) | $ | 4,886 | |||||
|
120
periods ending after September 15, 2009, is now the source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. | ||
In January 2010 new accounting guidance was issued that expands the current disclosures on fair value measurements. The guidance will require the disclosure of transfers in and out of levels 1 and 2 of the fair value hierarchy and the reasons for those transfers and separate presentation of purchases, sales, issuances and settlements for level 3 securities, on a gross basis rather than as one net number. The new guidance also clarifies the level of disaggregation required to be disclosed for each class of assets and liabilities and provides clarification on the appropriate disclosures of inputs and valuation techniques used to measure fair value for both recurring and non recurring measurements in levels 2 and 3. This guidance is effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements for the level 3 securities. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. We are currently evaluating the provisions of this guidance and the impact on our financial statements disclosures. | ||
In June 2009 new accounting guidance intended to improve financial reporting by companies involved with variable interest entities was issued. The guidance is effective for annual reporting periods beginning after November 15, 2009. We are currently evaluating the provisions of this guidance and the impact, if any, on our financial statements and disclosures. | ||
In May 2009 new accounting guidance regarding subsequent events was issued. The objective of the guidance is to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. We have applied these requirements beginning with the quarter ended June 30, 2009. | ||
Effective January 1, 2009 we adopted new accounting guidance regarding accounting for convertible debt instruments that may be settled in cash upon conversion, including partial cash settlement. The guidance requires the issuer of certain convertible debt instruments that may be settled in cash (or other assets) on conversion to separately account for the liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuer’s non-convertible debt borrowing rate. The guidance requires retrospective application. As such, amounts relating to 2008 have been retrospectively adjusted to reflect our adoption of this guidance. | ||
The following tables show the impact of our adoption of this guidance on our 2008 financial results: |
121
As originally | ||||||||
As adjusted | reported | |||||||
December 31, | December 31, | |||||||
2008 | 2008 | |||||||
(in thousand of dollars) | ||||||||
Income taxes recoverable
|
$ | 370,473 | $ | 406,568 | ||||
Convertible debentures
|
272,465 | 375,593 | ||||||
Shareholders’ equity
|
2,434,233 | 2,367,200 |
For the year ended December 31, | ||||||||
As originally | ||||||||
As adjusted | reported | |||||||
2008 | 2008 | |||||||
(in thousands of dollars, except per share) | ||||||||
Interest expense
|
$ | 81,074 | $ | 71,164 | ||||
Benefit from income taxes
|
(397,798 | ) | (394,329 | ) | ||||
Net loss
|
(525,355 | ) | (518,914 | ) | ||||
Diluted loss per share
|
(4.61 | ) | (4.55 | ) |
122
During the second quarter of 2009, we adopted new accounting guidance regarding the recognition and presentation of other-than-temporary impairments. The new guidance revises the recognition and reporting requirements for other-than-temporary impairments on our fixed income securities. In the second quarter of 2009, we also adopted additional application guidance on measuring fair value in less active markets. The adoption of this guidance did not have a material impact on our financial condition or results of operations. (See Note 4.) | ||
In December 2008, new guidance that provided additional information on an employer’s disclosures about plan assets of a defined benefit pension or other postretirement plan was issued. The guidance is effective for fiscal years ending after December 15, 2009. We have adopted these disclosures beginning with this annual filing. (See note 11.) | ||
Cash and cash equivalents | ||
We consider cash equivalents to be money market funds and investments with original maturities of three months or less. | ||
Reclassifications | ||
Certain reclassifications have been made in the accompanying financial statements to 2008 and 2007 amounts to allow for consistent financial reporting. | ||
3. | Related party transactions | |
We provided certain services to C-BASS and Sherman in 2007 in exchange for fees. In addition, C-BASS provided certain services to us during 2009, 2008 and 2007 in exchange for fees. The net impact of these transactions was not material to us. |
123
4. | Investments |
The amortized cost, gross unrealized gains and losses and fair value of the investment portfolio at December 31, 2009 and 2008 are shown below. Debt securities consist of fixed maturities and short-term investments. |
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
December 31, 2009: | Cost | Gains | Losses (1) | Value | ||||||||||||
(In thousands of dollars) | ||||||||||||||||
U.S. Treasury securities
and obligations of U.S.
government corporations
and agencies
|
$ | 736,668 | $ | 4,877 | $ | (6,357 | ) | $ | 735,188 | |||||||
Obligations of U.S. states and
political subdivisions
|
4,607,936 | 187,540 | (59,875 | ) | 4,735,601 | |||||||||||
Corporate debt securities
|
1,532,571 | 40,328 | (9,158 | ) | 1,563,741 | |||||||||||
Residential mortgage-backed
securities
|
102,062 | 3,976 | (1,986 | ) | 104,052 | |||||||||||
Debt securities issued
by foreign sovereign
governments
|
112,603 | 1,447 | (1,058 | ) | 112,992 | |||||||||||
|
||||||||||||||||
Total debt securities
|
7,091,840 | 238,168 | (78,434 | ) | 7,251,574 | |||||||||||
Equity securities
|
2,892 | 3 | (4 | ) | 2,891 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total investment portfolio
|
$ | 7,094,732 | $ | 238,171 | $ | (78,438 | ) | $ | 7,254,465 | |||||||
|
(1) | Gross unrealized losses for residential mortgage-backed securities include $1.8 million in other-than-temporary impairment losses recorded in other comprehensive income, since the adoption of new guidance on other-than-temporary impairments. |
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
December 31, 2008: | Cost | Gains | Losses | Value | ||||||||||||
(In thousands of dollars) | ||||||||||||||||
U.S. Treasury securities
and obligations of U.S.
government corporations
and agencies
|
$ | 168,917 | $ | 21,297 | $ | (405 | ) | $ | 189,809 | |||||||
Obligations of U.S. states and
political subdivisions
|
6,401,903 | 141,612 | (237,575 | ) | 6,305,940 | |||||||||||
Corporate debt securities
|
314,648 | 6,278 | (4,253 | ) | 316,673 | |||||||||||
Residential mortgage-backed
securities
|
151,774 | 3,307 | (14,251 | ) | 140,830 | |||||||||||
Debt securities issued
by foreign sovereign
governments
|
83,448 | 6,203 | — | 89,651 | ||||||||||||
|
||||||||||||||||
Total debt securities
|
7,120,690 | 178,697 | (256,484 | ) | 7,042,903 | |||||||||||
Equity securities
|
2,778 | — | (145 | ) | 2,633 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total investment portfolio
|
$ | 7,123,468 | $ | 178,697 | $ | (256,629 | ) | $ | 7,045,536 | |||||||
|
124
Amortized | Fair | |||||||
December 31, 2009 | Cost | Value | ||||||
(In thousands of dollars) | ||||||||
Due in one year or less
|
$ | 184,474 | $ | 187,165 | ||||
Due after one year through
five years
|
2,470,415 | 2,539,556 | ||||||
Due after five years through
ten years
|
1,441,803 | 1,483,574 | ||||||
Due after ten years
|
2,378,886 | 2,447,177 | ||||||
|
||||||||
|
6,475,578 | 6,657,472 | ||||||
|
||||||||
Residential mortgage-backed securities
|
102,062 | 104,052 | ||||||
Auction rate securities (1)
|
514,200 | 490,050 | ||||||
|
||||||||
|
||||||||
Total at December 31, 2009
|
$ | 7,091,840 | $ | 7,251,574 | ||||
|
(1) | At December 31, 2009, 98% of auction rate securities had a contractual maturity greater than 10 years. |
125
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
December 31, 2009 | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
(In thousands of dollars) | ||||||||||||||||||||||||
U.S. Treasury securities
and obligations of U.S.
government corporations
and agencies
|
$ | 434,362 | $ | 6,357 | $ | — | $ | — | $ | 434,362 | $ | 6,357 | ||||||||||||
Obligations of U.S. states
and political subdivisions
|
926,860 | 29,390 | 398,859 | 30,485 | 1,325,719 | 59,875 | ||||||||||||||||||
Corporate debt securities
|
453,804 | 9,158 | — | 453,804 | 9,158 | |||||||||||||||||||
Residential mortgage-
backed securities
|
8,743 | 1,764 | 870 | 222 | 9,613 | 1,986 | ||||||||||||||||||
Debt issued by foreign
sovereign governments
|
56,122 | 1,058 | — | — | 56,122 | 1,058 | ||||||||||||||||||
Equity securities
|
2,398 | 4 | — | — | 2,398 | 4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total investment portfolio
|
$ | 1,882,289 | $ | 47,731 | $ | 399,729 | $ | 30,707 | $ | 2,282,018 | $ | 78,438 | ||||||||||||
|
||||||||||||||||||||||||
|
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
December 31, 2008 | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
(In thousands of dollars) | ||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 13,106 | $ | 245 | $ | 1,242 | $ | 160 | $ | 14,348 | $ | 405 | ||||||||||||
Obligations of U.S. states and political subdivisions
|
1,640,406 | 102,437 | 552,191 | 135,138 | 2,192,597 | 237,575 | ||||||||||||||||||
Corporate debt securities
|
72,711 | 4,127 | 1,677 | 126 | 74,388 | 4,253 | ||||||||||||||||||
Residential mortgage- backed securities
|
41,867 | 14,251 | — | — | 41,867 | 14,251 | ||||||||||||||||||
Debt issued by foreign sovereign governments
|
— | — | — | — | — | — | ||||||||||||||||||
Equity securities
|
227 | 10 | 2,062 | 135 | 2,289 | 145 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total investment portfolio
|
$ | 1,768,317 | $ | 121,070 | $ | 557,172 | $ | 135,559 | $ | 2,325,489 | $ | 256,629 | ||||||||||||
|
126
(In thousands of dollars) | ||||
Beginning balance at January 1, 2009
|
$ | — | ||
Addition for the amount related to the credit loss for which
an OTTI was not previously recognized
|
1,021 | |||
Additional increases to the amount related to the credit loss
for which an OTTI was previously recognized
|
— | |||
Reductions for securities sold during the period (realized)
|
— | |||
|
||||
Ending balance at December 31, 2009
|
$ | 1,021 | ||
|
127
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Fixed maturities
|
$ | 291,304 | $ | 287,869 | $ | 244,126 | ||||||
Equity securities
|
819 | 2,162 | 391 | |||||||||
Cash equivalents
|
3,056 | 15,487 | 15,900 | |||||||||
Interest on Sherman note
|
11,323 | 4,601 | — | |||||||||
Other
|
1,389 | 1,951 | 2,675 | |||||||||
|
||||||||||||
|
||||||||||||
Investment income
|
307,891 | 312,070 | 263,092 | |||||||||
Investment expenses
|
(3,213 | ) | (3,553 | ) | (3,264 | ) | ||||||
|
||||||||||||
|
||||||||||||
Net investment income
|
$ | 304,678 | $ | 308,517 | $ | 259,828 | ||||||
|
128
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Net realized investment gains (losses) on investments:
|
||||||||||||
Fixed maturities
|
$ | 51,109 | $ | (76,397 | ) | $ | (18,575 | ) | ||||
Equity securities
|
116 | 107 | (820 | ) | ||||||||
Joint ventures
|
— | 61,877 | 162,860 | |||||||||
Other
|
709 | 1,927 | (1,270 | ) | ||||||||
|
||||||||||||
|
||||||||||||
|
$ | 51,934 | $ | (12,486 | ) | $ | 142,195 | |||||
|
||||||||||||
|
||||||||||||
Change in net unrealized appreciation (depreciation):
|
||||||||||||
Fixed maturities
|
$ | 237,521 | $ | (179,816 | ) | $ | (26,751 | ) | ||||
Equity securities
|
144 | (98 | ) | (21 | ) | |||||||
Other
|
(2,263 | ) | (710 | ) | (254 | ) | ||||||
|
||||||||||||
|
||||||||||||
|
$ | 235,402 | $ | (180,624 | ) | $ | (27,026 | ) | ||||
|
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Unrealized holding gains (losses) arising during
the period, net of tax
|
$ | 132,083 | $ | (75,464 | ) | $ | (4,633 | ) | ||||
Less: reclassification adjustment for net gains
included in net income, net of tax
|
20,511 | (41,475 | ) | (13,134 | ) | |||||||
|
||||||||||||
Change in unrealized investment gains
(losses), net of tax
|
$ | 152,594 | $ | (116,939 | ) | $ | (17,767 | ) | ||||
|
129
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Gross realized gains
|
$ | 112,148 | $ | 22,537 | $ | 7,135 | ||||||
Gross realized losses
|
(19,274 | ) | (31,525 | ) | (27,800 | ) | ||||||
Impairment losses
|
(40,940 | ) | (65,375 | ) | — | |||||||
|
||||||||||||
|
||||||||||||
Net realized gains (losses) on securities
|
$ | 51,934 | $ | (74,363 | ) | $ | (20,665 | ) | ||||
|
||||||||||||
Gains on sale of interest in joint ventures
|
— | 61,877 | 162,860 | |||||||||
|
||||||||||||
Total net realized gains (losses)
|
$ | 51,934 | $ | (12,486 | ) | $ | 142,195 | |||||
|
The tax expense (benefit) related to the changes in net unrealized (depreciation) appreciation was $82.8 million, ($63.7) million and ($9.3) million for 2009, 2008 and 2007, respectively. | ||
We had $21.8 million and $22.9 million of investments on deposit with various states at December 31, 2009 and 2008, respectively, due to regulatory requirements of those state insurance departments. | ||
5. | Fair value measurements | |
Fair value measurements for items measured at fair value included the following as of December 31, 2009 and 2008: |
130
Quoted Prices in | Significant | |||||||||||||||
Active Markets for | Significant Other | Unobservable | ||||||||||||||
Identical Assets | Observable Inputs | Inputs | ||||||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
(in thousand of dollars) | ||||||||||||||||
December 31, 2009
|
||||||||||||||||
Assets
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 735,188 | $ | 735,188 | $ | — | $ | — | ||||||||
|
||||||||||||||||
Obligations of U.S. states and political subdivisions
|
4,735,601 | — | 4,365,260 | 370,341 | ||||||||||||
|
||||||||||||||||
Corporate debt securities
|
1,563,741 | 2,559 | 1,431,844 | 129,338 | ||||||||||||
Residential mortgage-backed securities
|
104,052 | 23,613 | 80,439 | — | ||||||||||||
|
||||||||||||||||
Debt securities issued by foreign sovereign governments
|
112,992 | 101,983 | 11,009 | — | ||||||||||||
|
||||||||||||||||
Total debt securities
|
7,251,574 | 863,343 | 5,888,552 | 499,679 | ||||||||||||
Equity securities
|
2,891 | 2,570 | — | 321 | ||||||||||||
|
||||||||||||||||
Total investments
|
$ | 7,254,465 | $ | 865,913 | $ | 5,888,552 | $ | 500,000 | ||||||||
Real estate acquired (1)
|
3,830 | — | — | 3,830 | ||||||||||||
|
||||||||||||||||
December 31, 2008
|
||||||||||||||||
Assets
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 189,809 | $ | 189,809 | $ | — | $ | — | ||||||||
Obligations of U.S. states and political subdivisions
|
6,305,940 | — | 5,910,552 | 395,388 | ||||||||||||
Corporate debt securities
|
316,673 | 2,483 | 163,949 | 150,241 | ||||||||||||
Residential mortgage-backed securities
|
140,830 | — | 140,830 | — | ||||||||||||
Debt securities issued by foreign sovereign governments
|
89,651 | 86,644 | 3,007 | — | ||||||||||||
|
||||||||||||||||
Total debt securities
|
7,042,903 | 278,936 | 6,218,338 | 545,629 | ||||||||||||
Equity securities
|
2,633 | 2,312 | — | 321 | ||||||||||||
|
||||||||||||||||
Total investments
|
$ | 7,045,536 | $ | 281,248 | $ | 6,218,338 | $ | 545,950 | ||||||||
Real estate acquired (1)
|
32,858 | — | — | 32,858 |
(1) | Real estate acquired through claim settlement, which is held for sale, is reported in Other Assets on the consolidated balance sheet. |
131
For assets and liabilities measured at fair value using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances for the years ended December 31, 2009 and 2008 is as follows: |
Obligations of U.S. S | ||||||||||||||||||||
tates and Political | Corporate Debt | Equity | Total | Real Estate | ||||||||||||||||
Subdivisions | Securities | Securities | Investments | Acquired | ||||||||||||||||
(in thousand of dollars) | ||||||||||||||||||||
Balance at December 31, 2008
|
$ | 395,388 | $ | 150,241 | $ | 321 | $ | 545,950 | $ | 32,858 | ||||||||||
Total realized/unrealized losses:
|
||||||||||||||||||||
Included in earnings and reported as realized investment losses, net
|
— | (10,107 | ) | — | (10,107 | ) | — | |||||||||||||
|
||||||||||||||||||||
Included in earnings and reported as losses incurred, net
|
— | — | — | — | (2,534 | ) | ||||||||||||||
Included in other comprehensive income
|
(17,439 | ) | (5,961 | ) | — | (23,400 | ) | — | ||||||||||||
|
||||||||||||||||||||
Purchases, issuances and settlements
|
(7,608 | ) | (4,835 | ) | — | (12,443 | ) | (26,494 | ) | |||||||||||
Transfers in and/or out of Level 3
|
— | — | — | — | — | |||||||||||||||
|
||||||||||||||||||||
Balance at December 31, 2009
|
$ | 370,341 | $ | 129,338 | $ | 321 | $ | 500,000 | $ | 3,830 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Amount of total losses included in earnings for the year ended
December 31, 2009 attributable to the change in unrealized losses
on assets still held at December 31, 2009
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
Obligations | ||||||||||||||||||||||||||||
of U.S States | Corporate | Mortgage- | ||||||||||||||||||||||||||
and Political | Debt | backed | Equity | Total | Real Estate | Other | ||||||||||||||||||||||
Subdivisions | Securities | Securities | Securities | Investments | Acquired | Liabilities | ||||||||||||||||||||||
(in thousands of dollars) | ||||||||||||||||||||||||||||
Balance at January 1, 2008
|
$ | 11,316 | $ | 16,330 | $ | 9,228 | $ | 321 | $ | 37,195 | $ | 145,198 | $ | (12,132 | ) | |||||||||||||
Total realized/unrealized losses:
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Included in earnings and reported as realized investment losses, net
|
— | (10,748 | ) | (9,478 | ) | — | (20,226 | ) | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||||||
Included in earnings and reported as other revenue
|
— | — | — | — | — | — | (6,823 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Included in earnings and reported as losses incurred, net
|
— | — | — | — | — | (19,126 | ) | — | ||||||||||||||||||||
Included in other comprehensive income
|
— | 2,455 | — | — | 2,455 | — | — | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Purchases, issuances and settlements
|
1,322 | 1,054 | 250 | — | 2,626 | (93,214 | ) | 18,955 | ||||||||||||||||||||
Transfers in and/or out of Level 3
|
382,750 | 141,150 | — | — | 523,900 | — | — | |||||||||||||||||||||
Balance at December 31, 2008
|
$ | 395,388 | $ | 150,241 | $ | — | $ | 321 | $ | 545,950 | $ | 32,858 | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
Amount of total losses included in earnings for the year ended
December 31, 2008 attributable to the change in unrealized losses
on assets still held at December 31, 2008
|
$ | — | $ | (10,748 | ) | $ | (6,090 | ) | $ | — | $ | (16,838 | ) | $ | (8,011 | ) | $ | — | ||||||||||
Additional fair value disclosures related to our investment portfolio are included in Note 4. Fair value disclosures related to our debt are included in Notes 6 and 7. | ||
6. | Short- and long-term debt, excluding convertible debentures discussed in Note 7. | |
In June 2009, we repaid the $200 million that was then outstanding under our bank revolving credit facility and terminated the facility. At December 31, 2008 we had $200 million outstanding under that facility, which was scheduled to expire in March 2010. | ||
In 2009, we repurchased approximately $121.6 million in par value of our 5.625% Senior Notes due in September 2011. We recognized a gain on the repurchases of approximately $27.2 million, which is included in other revenue on the Consolidated Statement of Operations for the year ended December 31, 2009. At December 31, 2009 we had approximately $78.4 million, 5.625% Senior Notes due in September |
132
2011 and $300 million, 5.375% Senior Notes due in November 2015 outstanding. At December 31, 2008 we had $200 million, 5.625% Senior Notes due in September 2011 and $300 million, 5.375% Senior Notes due in November 2015 outstanding. Covenants in the Senior Notes include the requirement that there be no liens on the stock of the designated subsidiaries unless the Senior Notes are equally and ratably secured; that there be no disposition of the stock of designated subsidiaries unless all of the stock is disposed of for consideration equal to the fair market value of the stock; and that we and the designated subsidiaries preserve our corporate existence, rights and franchises unless we or such subsidiary determines that such preservation is no longer necessary in the conduct of its business and that the loss thereof is not disadvantageous to the Senior Notes. A designated subsidiary is any of our consolidated subsidiaries which has shareholder’s equity of at least 15% of our consolidated shareholders equity. We were in compliance with all covenants at December 31, 2009. | ||
If we fail to meet any of the covenants of the Senior Notes discussed above or we fail to make a payment of principal of the Senior Notes when due or a payment of interest on the Senior Notes within thirty days after due and we are not successful in obtaining an agreement from holders of a majority of the applicable series of Senior Notes to change (or waive) the applicable requirement or payment default, then the holders of 25% or more of either series of our Senior Notes each would have the right to accelerate the maturity of that debt. In addition, the Trustee of these two issues of Senior Notes could, independent of any action by holders of Senior Notes, accelerate the maturity of the Senior Notes. | ||
At December 31, 2009 and 2008, the fair value of the amount outstanding under our Senior Notes was $293.2 million and $338.3 million, respectively. The fair value of amounts outstanding under our credit facility at December 31, 2008 was $200 million. The fair value of our credit facility was approximated at par and the fair value of our Senior Notes was determined using publicly available trade information. | ||
Interest payments on all long-term and short-term debt, excluding the convertible debentures, were $30.8 million, $40.7 million and $42.6 million for the years ended December 31, 2009, 2008 and 2007, respectively. | ||
7. | Convertible debentures and related derivatives | |
In March and April 2008 we completed the sale of $390 million principal amount of 9% Convertible Junior Subordinated Debentures due in 2063. The debentures have an effective interest rate of 19% that reflects our non-convertible debt borrowing rate at the time of issuance. For more information about the effective interest rate and related effect on interest expense, see the discussion of convertible debt instruments in Note 2 — New Accounting Guidance. At December 31, 2009 and 2008 we had $389.5 million and $390.0 million, respectively, of principal amount outstanding on the convertible debentures with the amortized value reflected as a liability on our consolidated balance sheet of $291.8 million and $272.5 million, respectively, with the unamortized discount reflected in equity. At December 31, 2009 we also had |
133
$35.8 million of deferred interest outstanding on the convertible debentures which is included in other liabilities on the consolidated balance sheet. | ||
The debentures were sold in private placements to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended. Interest on the debentures is payable semi-annually in arrears on April 1 and October 1 of each year. As long as no event of default with respect to the debentures has occurred and is continuing, we may defer interest, under an optional deferral provision, for one or more consecutive interest periods up to ten years without giving rise to an event of default. Deferred interest will accrue additional interest at the rate then applicable to the debentures. Violations of the covenants under the Indenture governing the debentures, including covenants to provide certain documents to the trustee, are not events of default under the Indenture and would not allow the acceleration of amounts that we owe under the debentures. Similarly, events of default under, or acceleration of, any of our other obligations, including those described in Note 6 — “Short- and long-term debt, excluding convertible debentures discussed in Note 7” would not allow the acceleration of amounts that we owe under the debentures. However, violations of the events of default under the Indenture, including a failure to pay principal when due under the debentures and certain events of bankruptcy, insolvency or receivership involving our holding company would allow acceleration of amounts that we owe under the debentures. | ||
Interest on the debentures that would have been payable on the scheduled interest payment dates has been deferred for 10 years past the scheduled payment date. During this 10-year deferral period the deferred interest will continue to accrue and compound semi-annually to the extent permitted by applicable law at an annual rate of 9%. We also have the right to defer interest that is payable on subsequent scheduled interest payment dates if we give notice as required by the debentures. Any deferral of such interest would be on terms equivalent to those described above. | ||
When interest on the debentures is deferred, we are required, not later than a specified time, to use reasonable commercial efforts to begin selling qualifying securities to persons who are not our affiliates. The specified time is one business day after we pay interest on the debentures that was not deferred, or if earlier, the fifth anniversary of the scheduled interest payment date on which the deferral started. Qualifying securities are common stock, certain warrants and certain non- cumulative perpetual preferred stock. The requirement to use such efforts to sell such securities is called the Alternative Payment Mechanism. | ||
The net proceeds of Alternative Payment Mechanism sales are to be applied to the payment of deferred interest, including the compound portion. We cannot pay deferred interest other than from the net proceeds of Alternative Payment Mechanism sales, except at the final maturity of the debentures or at the tenth anniversary of the start of the interest deferral. The Alternative Payment Mechanism does not require us to sell common stock or warrants before the fifth anniversary of the interest payment date on which that deferral started if the net proceeds (counting any net proceeds of those securities previously sold under the Alternative Payment Mechanism) would exceed the 2% cap. The 2% cap is 2% of the average closing price of our common stock times the number of our outstanding shares of common stock. The average |
134
price is determined over a specified period ending before the issuance of the common stock or warrants being sold, and the number of outstanding shares is determined as of the date of our most recent publicly released financial statements. | ||
We are not required to issue under the Alternative Payment Mechanism a total of more than 10 million shares of common stock, including shares underlying qualifying warrants. In addition, we may not issue under the Alternative Payment Mechanism qualifying preferred stock if the total net proceeds of all issuances would exceed 25% of the aggregate principal amount of the debentures. | ||
The Alternative Payment Mechanism does not apply during any period between scheduled interest payment dates if there is a “market disruption event” that occurs over a specified portion of such period. Market disruption events include any material adverse change in domestic or international economic or financial conditions. | ||
The provisions of the Alternative Payment Mechanism are complex. The description above is not intended to be complete in all respects. Moreover, that description is qualified in its entirety by the terms of the debentures, which are contained in the Indenture, dated as of March 28, 2008, between us and U.S. Bank National Association. The Indenture is filed as Exhibit 4.6 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2008. | ||
The debentures rank junior to all of our existing and future senior indebtedness. The net proceeds of the debentures were approximately $377 million. A portion of the net proceeds of the debentures and a concurrent offering of common stock was used to increase the capital of MGIC and a portion was used for our general corporate purposes. Debt issuance costs are being amortized over the expected life of five years to interest expense. | ||
We may redeem the debentures prior to April 6, 2013, in whole but not in part, only in the event of a specified tax or rating agency event, as defined in the Indenture. In any such event, the redemption price will be equal to the greater of (1) 100% of the principal amount of the debentures being redeemed and (2) the applicable make-whole amount, as defined in the Indenture, in each case plus any accrued but unpaid interest. On or after April 6, 2013, we may redeem the debentures in whole or in part from time to time, at our option, at a redemption price equal to 100% of the principal amount of the debentures being redeemed plus any accrued and unpaid interest if the closing sale price of our common stock exceeds 130% of the then prevailing conversion price of the debentures for at least 20 of the 30 trading days preceding notice of the redemption. We will not be able to redeem the debentures, other than in the event of a specified tax event or rating agency event, during an optional deferral period. | ||
The debentures are currently convertible, at the holder’s option, at an initial conversion rate, which is subject to adjustment, of 74.0741 common shares per $1,000 principal amount of debentures at any time prior to the maturity date. This represents an initial conversion price of approximately $13.50 per share. If a holder elects to convert their debentures, deferred interest owed on the debentures being converted is also converted into shares of our common stock. The conversion rate for the deferred interest is based on the average price that our shares traded at during a 5-day period immediately prior to the election to convert. In 2009, we issued 44,316 |
135
shares of our common stock on conversion of $478,000 principal amount of our convertible debentures and related deferred interest. | ||
In lieu of issuing shares of common stock upon conversion of the debentures occurring after April 6, 2013, we may, at our option, make a cash payment to converting holders equal to the value of all or some of the shares of our common stock otherwise issuable upon conversion. | ||
The fair value of the convertible debentures was approximately $254.3 million and $145.7 million, respectively, at December 31, 2009 and 2008, as determined using available pricing for these debentures or similar instruments. | ||
8. | Loss reserves and premium deficiency reserves | |
Loss reserves | ||
As described in Note 2, we establish reserves to recognize the estimated liability for losses and loss adjustment expenses related to defaults on insured mortgage loans. Loss reserves are established by our estimate of the number of loans in our inventory of delinquent loans that will result in a claim payment, which is referred to as the claim rate, and further estimating the amount of the claim payment, which is referred to as claim severity. | ||
Estimation of losses that we will pay in the future is inherently judgmental. The conditions that affect the claim rate and claim severity include the current and future state of the domestic economy, including unemployment, and the current and future strength of local housing markets. Current conditions in the housing and mortgage industries make these assumptions more volatile than they would otherwise be. The actual amount of the claim payments may be substantially different than our loss reserve estimates. Our estimates could be adversely affected by several factors, including a further deterioration of regional or national economic conditions, including unemployment, leading to a reduction in borrowers’ income and thus their ability to make mortgage payments, and a further drop in housing values, which expose us to greater losses on resale of properties obtained through the claim settlement process and may affect borrower willingness to continue to make mortgage payments when the value of the home is below the mortgage balance. Changes to our estimates could result in a material impact to our results of operations, even in a stable economic environment. | ||
Our estimates could also be positively affected by government efforts to assist current borrowers in refinancing to new loans, assisting delinquent borrowers and lenders in reducing their mortgage payments, and forestalling foreclosures. | ||
One such program is the Home Affordable Modification Program (“HAMP”), which was announced by the US Treasury in early 2009. Some of HAMP’s eligibility criteria require current information about borrowers, such as his or her current income and non-mortgage debt payments. Because the GSEs and servicers do not share such information with us, we cannot determine with certainty the number of loans in our |
136
delinquent inventory that are eligible to participate in HAMP. We believe that it could take several months from the time a borrower has made all of the payments during HAMP’s three month “trial modification” period for the loan to be reported to us as a cured delinquency. We are aware of approximately 29,700 loans in our delinquent inventory at December 31, 2009 for which the HAMP trial period has begun and approximately 2,400 delinquent loans have cured their delinquency after entering HAMP. We rely on information provided to us by the GSEs and servicers. We do not receive all of the information from such sources that is required to determine with certainty the number of loans that are participating in, or have successfully completed, HAMP. | ||
In addition, private company efforts may have a positive impact on our loss development. All of the programs, including HAMP, are in their early stages and therefore we are unsure of their magnitude or the benefit to us or our industry, and as a result are not factored into our current loss reserves. | ||
The following table provides a reconciliation of beginning and ending loss reserves for each of the past three years: |
137
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Reserve at beginning of year
|
$ | 4,775,552 | $ | 2,642,479 | $ | 1,125,715 | ||||||
Less reinsurance recoverable
|
232,988 | 35,244 | 13,417 | |||||||||
|
||||||||||||
Net reserve at beginning of year
|
4,542,564 | 2,607,235 | 1,112,298 | |||||||||
|
||||||||||||
Losses incurred:
|
||||||||||||
Losses and LAE incurred in respect
of default notices received in:
|
||||||||||||
Current year
|
2,912,679 | 2,684,397 | 1,846,473 | |||||||||
Prior years (1)
|
466,765 | 387,104 | 518,950 | |||||||||
|
||||||||||||
Subtotal
|
3,379,444 | 3,071,501 | 2,365,423 | |||||||||
|
||||||||||||
|
||||||||||||
Losses paid:
|
||||||||||||
Losses and LAE paid in respect of default notices received in:
|
||||||||||||
Current year
|
62,491 | 68,397 | 51,535 | |||||||||
Prior years
|
1,605,668 | 1,332,579 | 818,951 | |||||||||
Reinsurance terminations (2)
|
(118,914 | ) | (264,804 | ) | — | |||||||
|
||||||||||||
Subtotal
|
1,549,245 | 1,136,172 | 870,486 | |||||||||
|
||||||||||||
Net reserve at end of year
|
6,372,763 | 4,542,564 | 2,607,235 | |||||||||
Plus reinsurance recoverables
|
332,227 | 232,988 | 35,244 | |||||||||
|
||||||||||||
|
||||||||||||
Reserve at end of year
|
$ | 6,704,990 | $ | 4,775,552 | $ | 2,642,479 | ||||||
|
(1) | A negative number for prior year losses incurred indicates a redundancy of prior year loss reserves, and a positive number for prior year losses incurred indicates a deficiency of prior year loss reserves. | |
(2) | In a termination, the reinsurance agreement is cancelled, with no future premium ceded and funds for any incurred but unpaid losses transferred to us. The transferred funds result in an increase in our investment portfolio (including cash and cash equivalents) and there is a corresponding decrease in reinsurance recoverable on loss reserves, which is offset by a decrease in net losses paid. (See note 9.) |
138
139
140
Quarter in Which the | ETD Rescission | ETD Claims Resolution | ||
Claim was Received | Rate (1) | Percentage (2) | ||
Q1 2008
|
12.6% | 100.0% | ||
Q2 2008
|
16.0% | 100.0% | ||
Q3 2008
|
21.3% | 99.8% | ||
Q4 2008
|
24.9% | 99.2% | ||
Q1 2009
|
28.0% | 97.2% | ||
Q2 2009
|
22.2% | 89.1% |
(1) | This percentage is claims received during the quarter shown that have been rescinded as of our most recently completed quarter divided by the total claims received during the quarter shown. | |
(2) | This percentage is claims received during the quarter shown that have been resolved as of our most recently completed quarter divided by the total claims received during the quarter shown. Claims resolved principally consist of claims paid plus claims rescinded. |
141
A rollforward of our primary insurance default inventory for the years ended December 31, 2009 and 2008 appears in the table below. |
2009 | 2008 | |||||||
Default inventory at beginning of year
|
182,188 | 107,120 | ||||||
Plus: New Notices
|
259,876 | 263,603 | ||||||
Less: Cures
|
(149,251 | ) | (161,069 | ) | ||||
Less: Paids (including those charged to a
deductible or captive)
|
(29,732 | ) | (25,318 | ) | ||||
Less: Rescissions and denials
|
(12,641 | ) | (2,148 | ) | ||||
|
||||||||
Default inventory at end of year
|
250,440 | 182,188 | ||||||
|
Information about the composition of the primary insurance default inventory at December 31, 2009 and 2008 appears in the table below. Within the tables below, reduced documentation loans only appear in the reduced documentation category and do not appear in any of the other categories. |
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
Total loans delinquent (1)
|
250,440 | 182,188 | ||||||
Percentage of loans delinquent (default rate)
|
18.41 | % | 12.37 | % | ||||
|
||||||||
Prime loans delinquent (2)
|
150,642 | 95,672 | ||||||
Percentage of prime loans delinquent
(default rate)
|
13.29 | % | 7.90 | % | ||||
|
||||||||
A-minus loans delinquent (2)
|
37,711 | 31,907 | ||||||
Percent of A-minus loans delinquent
(default rate)
|
40.66 | % | 30.19 | % | ||||
|
||||||||
Subprime credit loans delinquent (2)
|
13,687 | 13,300 | ||||||
Percentage of subprime credit loans
delinquent (default rate)
|
50.72 | % | 43.30 | % | ||||
|
||||||||
Reduced documentation loans delinquent (3)
|
48,400 | 41,309 | ||||||
Percentage of reduced documentation loans
delinquent (default rate)
|
45.26 | % | 32.88 | % |
(1) | At December 31, 2009 and 2008 45,907 and 45,482 loans in default, respectively, related to Wall Street bulk transactions and 16,389 and 13,275 loans in default, respectively, were in our claims received inventory. | |
(2) | We define prime loans as those having FICO credit scores of 620 or greater, A-minus loans as those having FICO credit scores of 575-619, and subprime credit loans as those having FICO credit scores of less than 575, all as reported to us at the time a commitment to insure is issued. Most A-minus and subprime credit loans were written through the bulk channel. However, we classify all loans without complete documentation as “reduced documentation” loans regardless of FICO score rather than as a prime, “A-minus” or “subprime” loan. |
142
(3) | In accordance with industry practice, loans approved by GSE and other automated underwriting (AU) systems under “doc waiver” programs that do not require verification of borrower income are classified by MGIC as “full documentation.” Based in part on information provided by the GSEs, we estimate full documentation loans of this type were approximately 4% of 2007 NIW. Information for other periods is not available. We understand these AU systems grant such doc waivers for loans they judge to have higher credit quality. We also understand that the GSEs terminated their “doc waiver” programs, with respect to new commitments, in the second half of 2008. |
Pool insurance notice inventory increased from 33,884 at December 31, 2008 to 44,231 at December 31, 2009. The pool insurance notice inventory was 25,224 at December 31, 2007. |
Premium deficiency reserves |
Historically all of our insurance risks were included in a single grouping and the calculations to determine if a premium deficiency existed were performed on our entire in force book. As of September 30, 2007, based on these calculations there was no premium deficiency on our total in force book. During the fourth quarter of 2007, we experienced significant increases in our default inventory, and severities and claim rates on loans in default. We further examined the performance of our in force book and determined that the performance of loans included in Wall Street bulk transactions was significantly worse than we experienced for loans insured through the flow channel or loans insured through the remainder of our bulk channel. As a result we began separately measuring the performance of Wall Street bulk transactions and decided to stop writing this business. Consequently, as of December 31, 2007, we performed separate premium deficiency calculations on the Wall Street bulk transactions and on the remainder of our in force book to determine if premium deficiencies existed. As a result of those calculations, we recorded premium deficiency reserves of $1,211 million in the fourth quarter of 2007 to reflect the present value of expected future losses and expenses that exceeded the present value of expected future premium and already established loss reserves on the Wall Street bulk transactions. The discount rate used in the calculation of the premium deficiency reserve, 4.70%, was based upon our pre-tax investment yield at December 31, 2007. As of December 31, 2007 there was no premium deficiency related to the remainder of our in force business. |
During 2009 the premium deficiency reserve on Wall Street bulk transactions declined by $261 million from $454 million, as of December 31, 2008, to $193 million as of December 31, 2009. The $193 million premium deficiency reserve as of December 31, 2009 reflects the present value of expected future losses and expenses that exceeded the present value of expected future premium and already established loss reserves. The discount rate used in the calculation of the premium deficiency reserve at December 31, 2009 was 3.6%. During 2008 the premium deficiency reserve on Wall Street bulk transactions declined by $757 million from $1,211 million, as of December 31, 2007, to $454 million as of December 31, 2008. The discount rate used in the calculation of the premium deficiency reserve at December 31, 2008 was 4.0%. |
143
The components of the premium deficiency reserve at December 31, 2009, 2008 and 2007 appear in the table below. |
December 31, | December 31, | December 31, | ||||||||||
2009 | 2008 | 2007 | ||||||||||
($ millions) | ||||||||||||
Present value of expected future premium
|
$ | 427 | $ | 712 | $ | 901 | ||||||
|
||||||||||||
Present value of expected future paid losses
and expenses
|
(2,157 | ) | (3,063 | ) | (3,561 | ) | ||||||
|
||||||||||||
|
||||||||||||
Net present value of future cash flows
|
(1,730 | ) | (2,351 | ) | (2,660 | ) | ||||||
|
||||||||||||
Established loss reserves
|
1,537 | 1,897 | 1,449 | |||||||||
|
||||||||||||
|
||||||||||||
Net deficiency
|
$ | (193 | ) | $ | (454 | ) | $ | (1,211 | ) | |||
|
Each quarter, we re-estimate the premium deficiency reserve on the remaining Wall Street bulk insurance in force. The premium deficiency reserve primarily changes from quarter to quarter as a result of two factors. First, it changes as the actual premiums, losses and expenses that were previously estimated are recognized. Each period such items are reflected in our financial statements as earned premium, losses incurred and expenses. The difference between the amount and timing of actual earned premiums, losses incurred and expenses and our previous estimates used to establish the premium deficiency reserves has an effect (either positive or negative) on that period’s results. Second, the premium deficiency reserve changes as our assumptions relating to the present value of expected future premiums, losses and expenses on the remaining Wall Street bulk insurance in force change. Changes to these assumptions also have an effect on that period’s results. |
The decrease in the premium deficiency reserve for the years ended December 31, 2009 and 2008 was $261 million and $757 million, respectively, as shown in the charts below, which represents the net result of actual premiums, losses and expenses as well as a net change in assumptions for these periods. The change in assumptions for 2009 is primarily related to lower estimated ultimate losses, offset by lower estimated ultimate premiums. The lower estimated ultimate losses and lower estimated ultimate premiums were primarily due to higher expected rates of rescissions. The change in assumptions for 2008 primarily related to higher estimated ultimate losses. |
144
($ millions) | ||||||||
Premium Deficiency Reserve at December 31, 2008
|
$ | (454 | ) | |||||
|
||||||||
Paid claims and LAE
|
584 | |||||||
Increase (decrease) in loss reserves
|
(360 | ) | ||||||
Premium earned
|
(156 | ) | ||||||
Effects of present valuing on future premiums, losses and expenses
|
21 | |||||||
|
||||||||
|
||||||||
Change in premium deficiency reserve to reflect
actual premium, losses and expenses recognized
|
89 | |||||||
|
||||||||
Change in premium deficiency reserve to reflect change in
assumptions relating to future premiums, losses and expenses and discount rate (1)
|
172 | |||||||
|
||||||||
|
||||||||
Premium Deficiency Reserve at December 31, 2009
|
$ | (193 | ) | |||||
|
(1) | A positive number for changes in assumptions relating to premiums, losses, expenses and discount rate indicates a redundancy of prior premium deficiency reserves. |
($ millions) | ||||||||
Premium Deficiency Reserve at December 31, 2007
|
$ | (1,211 | ) | |||||
|
||||||||
Paid claims and LAE
|
770 | |||||||
Increase (decrease) in loss reserves
|
448 | |||||||
Premium earned
|
(234 | ) | ||||||
Effects of present valuing on future premiums, losses and expenses
|
(93 | ) | ||||||
|
||||||||
|
||||||||
Change in premium deficiency reserve to reflect
|
||||||||
actual premium, losses and expenses recognized
|
891 | |||||||
|
||||||||
Change in premium deficiency reserve to reflect change in
assumptions relating to future premiums, losses and expenses and discount rate (2)
|
(134 | ) | ||||||
|
||||||||
|
||||||||
Premium Deficiency Reserve at December 31, 2008
|
$ | (454 | ) | |||||
|
(2) | A negative number for changes in assumptions relating to premiums, losses, expenses and discount rate indicates a deficiency of prior premium deficiency reserves. |
Each quarter we perform a premium deficiency analysis on the portion of our book of business not covered by the premium deficiency described above. As of December 31, 2009, the analysis concluded that there was no premium deficiency on such portion of our book of business. For the reasons discussed below, our analysis of any potential deficiency reserve is subject to inherent uncertainty and requires significant judgment by management. To the extent, in a future period, expected losses are |
145
higher or expected premiums are lower than the assumptions we used in our analysis, we could be required to record a premium deficiency reserve on this portion of our book of business in such period. | ||
The calculation of premium deficiency reserves requires the use of significant judgments and estimates to determine the present value of future premium and present value of expected losses and expenses on our business. The present value of future premium relies on, among other things, assumptions about persistency and repayment patterns on underlying loans. The present value of expected losses and expenses depends on assumptions relating to severity of claims and claim rates on current defaults, and expected defaults in future periods. These assumptions also include an estimate of expected rescission activity. Similar to our loss reserve estimates, our estimates for premium deficiency reserves could be adversely affected by several factors, including a deterioration of regional or economic conditions leading to a reduction in borrowers’ income and thus their ability to make mortgage payments, and a drop in housing values that could expose us to greater losses. Assumptions used in calculating the deficiency reserves can also be affected by volatility in the current housing and mortgage lending industries. To the extent premium patterns and actual loss experience differ from the assumptions used in calculating the premium deficiency reserves, the differences between the actual results and our estimates will affect future period earnings and could be material. |
9. | Reinsurance |
We cede a portion of our business to reinsurers and record assets for reinsurance recoverable on loss reserves and prepaid reinsurance premiums. We cede primary business to reinsurance subsidiaries of certain mortgage lenders (“captives”). The majority of ceded premiums relates to these agreements. Historically, most of these reinsurance arrangements are aggregate excess of loss reinsurance agreements, and the remainder have been quota share agreements. Under the aggregate excess of loss agreements, we are responsible for the first aggregate layer of loss (typically 4% or 5%), the captives are responsible for the second aggregate layer of loss (typically 5% or 10%) and we are responsible for any remaining loss. The layers are typically expressed as a percentage of the original risk on an annual book of business reinsured by the captive. The premium cessions on these agreements typically range from 25% to 40% of the direct premium. Under a quota share arrangement premiums and losses are shared on a pro-rata basis between us and the captives, with the captive’s portion of both premiums and losses typically ranging from 25% to 50%. Effective January 1, 2009, we are no longer ceding new business under excess of loss reinsurance treaties with lender captive reinsurers. Loans reinsured on an excess of loss basis through December 31, 2008 will run off pursuant to the terms of the particular captive arrangement. New business remains eligible to be ceded under quota share reinsurance arrangements, limited to a 25% cede rate. During 2008 and 2009, many of our captive arrangements have either been terminated or placed into run-off. |
146
Under these agreements the captives are required to maintain a separate trust account, of which we are the sole beneficiary. Premiums ceded to a captive are deposited into the applicable trust account to support the captive’s layer of insured risk. These amounts are held in the trust account and are available to pay reinsured losses. The captive’s ultimate liability is limited to the assets in the trust account. When specific time periods are met and the individual trust account balance has reached a required level, then the individual captive may make authorized withdrawals from its applicable trust account. In most cases, the captives are also allowed to withdraw funds from the trust account to pay verifiable federal income taxes and operational expenses. Conversely, if the account balance falls below certain thresholds, the individual captive may be required to contribute funds to the trust account. However, in most cases, our sole remedy if a captive does not contribute such funds is to put the captive into run-off (in a run-off, no new loans are reinsured by the captive but loans previously reinsured continue to be covered, with premium and losses continuing to be ceded on those loans). In the event that the captive’s incurred but unpaid losses exceed the funds in the trust account, and the captive does not deposit adequate funds, we may also be allowed to terminate the captive agreement, assume the captive’s obligations, transfer the assets in the trust accounts to us, and retain all future premium payments. |
The reinsurance recoverable on loss reserves related to captive agreements was approximately $297 million at December 31, 2009. The total fair value of the trust fund assets under our captive agreements at December 31, 2009 was approximately $547 million. During 2009, $119 million of trust fund assets were transferred to us as a result of captive terminations. The transferred funds resulted in an increase in our investment portfolio (including cash and cash equivalents) and there was a corresponding decrease in our reinsurance recoverable on loss reserves, which is offset by a decrease in our net losses paid. |
Since 2005, we have entered into three separate aggregate excess of loss reinsurance agreements under which we ceded approximately $130 million of risk in force in the aggregate to three special purpose reinsurance companies. In 2008, we terminated one of these excess of loss reinsurance agreements. The remaining amount of ceded risk in force at December 31, 2009 was approximately $48.1 million. Additionally, certain pool polices written by us have been reinsured with one domestic reinsurer. We receive a ceding commission under certain reinsurance agreements. |
Generally, reinsurance recoverables on primary loss reserves and prepaid reinsurance premiums are supported by trust funds or letters of credit. As such, we have not established an allowance against these recoverables. |
The effect of these agreements on premiums earned and losses incurred is as follows: |
147
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Premiums earned:
|
||||||||||||
Direct
|
$ | 1,406,977 | $ | 1,601,610 | $ | 1,430,964 | ||||||
Assumed
|
3,339 | 3,588 | 3,220 | |||||||||
Ceded
|
(107,975 | ) | (212,018 | ) | (171,794 | ) | ||||||
|
||||||||||||
|
||||||||||||
Net premiums earned
|
$ | 1,302,341 | $ | 1,393,180 | $ | 1,262,390 | ||||||
|
||||||||||||
|
||||||||||||
Losses incurred:
|
||||||||||||
Direct
|
$ | 3,637,706 | $ | 3,553,029 | $ | 2,399,233 | ||||||
Assumed
|
4,290 | 1,456 | 517 | |||||||||
Ceded
|
(262,552 | ) | (482,984 | ) | (34,327 | ) | ||||||
|
||||||||||||
|
||||||||||||
Net losses incurred
|
$ | 3,379,444 | $ | 3,071,501 | $ | 2,365,423 | ||||||
|
In June 2008 we entered into a reinsurance agreement that was effective on the risk associated with up to $50 billion of qualifying new insurance written each calendar year. The term of the reinsurance agreement began April 1, 2008 and was scheduled to end on December 31, 2010, subject to two one-year extensions that could have been exercised by the reinsurer. Effective March 20, 2009, we terminated this reinsurance agreement. The termination resulted in a reinsurance fee of $26.4 million as reflected in our results of operations for the year ended December 31, 2009. There are no further obligations under this reinsurance agreement. |
10. | Investments in joint ventures |
C-BASS |
C-BASS, a limited liability company, is an unconsolidated, less than 50%-owned investment of ours that is not controlled by us. Historically, C-BASS was principally engaged in the business of investing in the credit risk of subprime single-family residential mortgages. In 2007, C-BASS ceased its operations and is managing its portfolio pursuant to a consensual, non-bankruptcy restructuring, under which its assets are to be paid out over time to its secured and unsecured creditors. As discussed below, in the third quarter of 2007, we concluded that our total equity interest in C-BASS was impaired. In addition, during the fourth quarter of 2007 due to additional losses incurred by C-BASS, we reduced the carrying value of our $50 million note from C-BASS to zero under equity method accounting. At December 31, 2009 our current book value of C-BASS, including our note receivable from C-BASS, remains at zero. |
2007 |
Beginning in February 2007 and continuing through approximately the end of March 2007, the subprime mortgage market experienced significant turmoil. After a period of relative stability that persisted during April, May and through approximately late June, market dislocations recurred and then accelerated to unprecedented levels beginning in approximately mid-July 2007. As a result of margin calls from lenders that C-BASS |
148
was not able to meet, C-BASS’s purchases of mortgages and mortgage securities and its securitization activities ceased. |
On July 30, 2007, we announced that we had concluded that the value of our investment in C-BASS had been materially impaired and that the amount of the impairment could be our entire investment. In connection with the determination of our results of operations for the quarter ended September 30, 2007, we wrote down our entire equity investment in C-BASS through an impairment charge of $466 million. This impairment charge is reflected in our results of operations for year ended December 31, 2007. |
We measured the value of our investment based upon the potential market for the equity interest in C-BASS and expected future cash flows of C-BASS, including a consensual, non-bankruptcy restructuring, which, subsequently occurred on November 16, 2007 through an override agreement with C-BASS’s creditors. The override agreement provides that C-BASS’s assets are to be paid out over time to its secured and unsecured creditors. The information used in our valuation was provided by C-BASS. We believe there is a high degree of uncertainty surrounding the amounts and timing of C-BASS’s cash flows and our analysis of them involved significant management judgment based upon currently available facts and circumstances, which are subject to change. The market analysis as well as our analysis of the cash flow projections reflected little or no value for our equity interest in C-BASS. Based on these analyses our entire equity interest in C-BASS was written down through an impairment charge. |
In mid-July 2007 we lent C-BASS $50 million under an unsecured credit facility. At September 30, 2007 this note was carried at face value on our consolidated balance sheet. During the fourth quarter of 2007 C-BASS incurred additional losses that caused us to reduce the carrying value of the note to zero under equity method accounting. A third party has an option that expires in December 2014 to purchase 22.5% of C-BASS’ equity from us for an exercise price of $2.5 million. |
A summary C-BASS income statement for the period indicated appears below. |
149
C-BASS Summary Income Statement:
(audited) |
For the year ended | ||||
December 31, 2007 | ||||
(In millions of dollars) | ||||
Total net revenue
|
$ | (1,647.8 | ) | |
|
||||
Total expense
|
259.3 | |||
|
||||
|
||||
Loss before tax
|
$ | (1,907.1 | ) | |
|
||||
|
||||
Company’s loss from C-BASS
|
$ | (499.6 | ) | |
|
Sherman |
During the period in which we held an equity interest in Sherman, Sherman was principally engaged in the business of purchasing and collecting for its own account delinquent consumer assets which are primarily unsecured, and in originating and servicing subprime credit card receivables. The borrowings used to finance these activities are included in Sherman’s balance sheet. A substantial portion of Sherman’s consolidated assets are investments in consumer receivable portfolios that do not have readily ascertainable market values. Sherman’s results of operations are sensitive to estimates by Sherman’s management of ultimate collections on these portfolios. |
In August 2008 we sold our entire interest in Sherman to Sherman. Our interest sold represented approximately 24.25% of Sherman’s equity. The sale price paid was $124.5 million in cash and by delivery of Sherman’s unsecured promissory note in the principal amount of $85 million (the “Note”). The scheduled maturity of the Note is February 13, 2011 and it bears interest, payable monthly, at the annual rate equal to three-month LIBOR plus 500 basis points. The Note is issued under a Credit Agreement, dated August 13, 2008, between Sherman and MGIC. |
At the time of sale the note had a fair value of $69.5 million (18.25% discount to par). The fair value was determined by comparing the terms of the Note to the discounts and yields on comparable bonds. The fair value was also discounted for illiquidity and lack of ratings. The discount will be amortized to interest income over the life of the Note. The gain recognized on the sale was $62.8 million, and is included in realized investment gains (losses) on the statement of operations for the year ended December 31, 2008. The value of the Sherman Note and related interest receivable at December 31, 2009 and 2008 was $78.1 million and $72.1 million, respectively, and is included in Other Assets on our consolidated balance sheet. |
In connection with the sale we waived, effective at the time at which the Note is paid in full, our right to any contingent consideration for the sale of the interests in Sherman that we sold in September 2007 to an entity owned by the management of Sherman. Under that sale, we are entitled to an additional cash payment if the |
150
purchaser’s after-tax rate of return on the interests purchased exceeds a threshold that equates to an annual return of 16%. |
A summary Sherman income statement for the periods indicated appears below. Prior to the sale of our interest, we did not consolidate Sherman with us for financial reporting purposes, and we did not control Sherman. Sherman’s internal controls over its financial reporting were not part of our internal controls over our financial reporting. However, our internal controls over our financial reporting included processes to assess the effectiveness of our financial reporting as it pertains to Sherman. We believe those processes were effective in the context of our overall internal controls. |
Sherman Summary Income Statement: |
Year Ended December 31, | ||||||||
2008* | 2007 | |||||||
(unaudited) | (audited) | |||||||
(In millions of dollars) | ||||||||
Revenues from receivable portfolios
|
$ | 660.3 | $ | 994.3 | ||||
Portfolio amortization
|
264.8 | 488.1 | ||||||
|
||||||||
Revenues, net of amortization
|
395.5 | 506.2 | ||||||
|
||||||||
Credit card interest income and fees
|
475.6 | 692.9 | ||||||
Other revenue
|
35.3 | 60.8 | ||||||
|
||||||||
Total revenues
|
906.4 | 1,259.9 | ||||||
|
||||||||
Total expenses
|
740.1 | 991.5 | ||||||
|
||||||||
|
||||||||
Income before tax
|
$ | 166.3 | $ | 268.4 | ||||
|
||||||||
|
||||||||
Company’s income from Sherman
|
$ | 35.6 | $ | 81.6 | ||||
|
* | The year ended December 31, 2008 only reflects Sherman’s results and our income from Sherman through July 31, 2008 as a result of the sale of our remaining interest in August 2008. |
The “Company’s income from Sherman” line item in the table above includes $3.6 million and $15.6 million of additional amortization expense in 2008 and 2007, respectively, above Sherman’s actual amortization expense, related to additional interests in Sherman that we purchased during the third quarter of 2006 at a price in excess of book value. |
In September 2007, we sold a portion of our interest in Sherman to an entity owned by Sherman’s senior management. The interest sold by us represented approximately 16% of Sherman’s equity. We received a cash payment of $240.8 million in the sale. We recorded a $162.9 million pre-tax gain on this sale, which is |
151
reflected in our results of operations for the year ended December 31, 2007 as a realized gain. |
11. | Benefit plans |
We have a non-contributory defined benefit pension plan covering substantially all domestic employees, as well as a supplemental executive retirement plan. We also offer both medical and dental benefits for retired domestic employees and their spouses under a postretirement benefit plan. In October 2008 we amended our postretirement benefit plan. The amendment, which was effective January 1, 2009, terminated the benefits provided to retirees once they reach the age of 65. This amendment reduced our accumulated postretirement benefit obligation as of December 31, 2008 as shown in the charts below. The benefit from this amendment was amortized to net periodic benefit cost in 2009 and future periods. The following tables provide the components of aggregate annual net periodic benefit cost, the amounts recognized in the consolidated balance sheet, changes in the benefit obligation and the funded status of the pension, supplemental executive retirement and other postretirement benefit plans: |
Pension and Supplemental | Other Postretirement | |||||||||||||||||||||||
Executive Retirement Plans | Benefits | |||||||||||||||||||||||
Components of Net Periodic Benefit Cost for fiscal year ending | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2009 | 12/31/2008 | 12/31/2007 | ||||||||||||||||||
(In thousands of dollars) | ||||||||||||||||||||||||
1. Company Service Cost
|
$ | 8,154 | $ | 8,677 | $ | 10,047 | $ | 1,280 | $ | 3,886 | $ | 3,377 | ||||||||||||
2. Interest Cost
|
14,300 | 13,950 | 12,225 | 1,463 | 4,966 | 3,874 | ||||||||||||||||||
3. Expected Return on Assets
|
(15,340 | ) | (19,348 | ) | (17,625 | ) | (2,229 | ) | (3,766 | ) | (3,269 | ) | ||||||||||||
4. Other Adjustments
|
— | — | — | — | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||
Subtotal
|
7,114 | 3,279 | 4,647 | 514 | 5,086 | 3,982 | ||||||||||||||||||
5. Amortization of :
|
||||||||||||||||||||||||
a. Net Transition Obligation/(Asset)
|
— | — | — | — | 283 | 283 | ||||||||||||||||||
b. Net Prior Service Cost/(Credit)
|
716 | 684 | 564 | (6,059 | ) | — | — | |||||||||||||||||
c. Net Losses/(Gains)
|
6,330 | 510 | 552 | 1,704 | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||
Total Amortization
|
7,046 | 1,194 | 1,116 | (4,355 | ) | 283 | 283 | |||||||||||||||||
6. Net Periodic Benefit Cost
|
14,160 | 4,473 | 5,763 | (3,841 | ) | 5,369 | 4,265 | |||||||||||||||||
7. Cost of SFAS 88 Events
|
— | — | — | — | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||
8. Total Expense for Year
|
$ | 14,160 | $ | 4,473 | $ | 5,763 | $ | (3,841 | ) | $ | 5,369 | $ | 4,265 |
Reconciliation of Net Balance Sheet (Liability)/Asset | 12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||
(In thousands of dollars) | ||||||||||||||||
1. Net Balance Sheet (Liability)/Asset at End of Prior Year
|
(22,310 | ) | 51,106 | 4,908 | (23,143 | ) | ||||||||||
2. Amount Recognized in AOCI at End of Prior Year
|
104,420 | 2,247 | (30,726 | ) | 2,737 | |||||||||||
|
||||||||||||||||
3. (Accrued)/Prepaid Benefit Cost (before Adjustment)
at End of Prior Year
|
82,110 | 53,353 | (25,818 | ) | (20,406 | ) | ||||||||||
4. Net Periodic Benefit (Cost)/Income for Fiscal Year
|
(14,160 | ) | (4,473 | ) | 3,841 | (5,369 | ) | |||||||||
5. (Cost)/Income of SFAS 88 Events
|
— | — | — | — | ||||||||||||
6. Employer Contributions
|
10,000 | 33,000 | — | — | ||||||||||||
7. Plan
participants’ contributions
|
— | — | (281 | ) | (539 | ) | ||||||||||
8. Benefits Paid Directly by Company
|
231 | 230 | 738 | 496 | ||||||||||||
9. Other Adjustment
|
— | — | 105 | — | ||||||||||||
10. (Accrued)/Prepaid Benefit Cost (before Adjustment)
at End of Prior Year
|
78,181 | 82,110 | (21,415 | ) | (25,818 | ) | ||||||||||
11. Amount Recognized in AOCI at End of Year
|
(93,403 | ) | (104,420 | ) | 36,190 | 30,726 | ||||||||||
|
||||||||||||||||
12. Net Balance Sheet (Liability)/Asset at End of Year
|
(15,222 | ) | (22,310 | ) | 14,775 | 4,908 |
152
Pension and Supplemental | Other Postretirement | |||||||||||||||
Executive Retirement Plans | Benefits | |||||||||||||||
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
Actuarial Value of Benefit Obligations
|
||||||||||||||||
1. Measurement Date
|
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||
2. Accumulated Benefit Obligation
|
237,257 | 202,475 | 24,144 | 25,282 | ||||||||||||
3. Projected Benefit Obligation
|
258,592 | 229,039 | — | — | ||||||||||||
|
||||||||||||||||
Funded Status
|
||||||||||||||||
1. Projected Accumulated Benefit Obligation
|
(258,592 | ) | (229,039 | ) | (24,144 | ) | (25,282 | ) | ||||||||
2. Plan Assets at Fair Value
|
243,369 | 206,729 | 38,920 | 30,190 | ||||||||||||
|
||||||||||||||||
3. Funded Status — Overfunded
|
N/A | N/A | 14,776 | 4,909 | ||||||||||||
4. Funded Status — Underfunded
|
(15,223 | ) | (22,310 | ) | N/A | N/A |
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
1. Net Actuarial (Gain)/Loss
|
$ | 90,655 | $ | 101,646 | $ | 16,517 | $ | 27,319 | ||||||||
2. Net Prior Service Cost/(Credit)
|
2,748 | 2,774 | (52,707 | ) | (58,045 | ) | ||||||||||
3. Net Transition Obligation/(Asset)
|
— | — | — | — | ||||||||||||
|
||||||||||||||||
4. Total at Year End
|
93,403 | 104,420 | (36,190 | ) | (30,726 | ) |
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
1. Projected Benefit Obligation/
Accumulated Postretirement Benefit Obligation |
$ | 258,592 | $ | 229,039 | $ | — | $ | — | ||||||||
2. Accumulated Benefit Obligation /
Accumulated Postretirement Benefit Obligation |
237,257 | 202,475 | — | — | ||||||||||||
3. Fair Value of Plan Assets
|
243,369 | 206,729 | — | — |
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
1. Projected Benefit Obligation/
Accumulated Postretirement Benefit Obligation |
$ | — | $ | — | $ | — | $ | — | ||||||||
2. Accumulated Benefit Obligation /
Accumulated Postretirement Benefit Obligation |
— | — | 24,144 | 25,282 | ||||||||||||
3. Fair Value of Plan Assets
|
— | — | 38,920 | 30,190 |
153
The changes in the projected benefit obligation are as follows: |
Pension and Supplemental | Other Postretirement | |||||||||||||||
Executive Retirement Plans | Benefits | |||||||||||||||
Change in Projected Benefit Obligation | 12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||
(In thousands of dollars) | ||||||||||||||||
1. Benefit Obligation at Beginning of Year
|
$ | 229,039 | $ | 207,431 | $ | 25,282 | $ | 73,357 | ||||||||
2. Company Service Cost
|
8,154 | 8,677 | 1,280 | 3,886 | ||||||||||||
3. Interest Cost
|
14,300 | 13,950 | 1,463 | 4,966 | ||||||||||||
4. Plan Participants’ Contributions
|
— | — | 281 | 539 | ||||||||||||
5. Net Actuarial (Gain)/Loss due to Assumption Changes
|
17,428 | (7,725 | ) | 359 | 3,523 | |||||||||||
6. Net Actuarial (Gain)/Loss due to Plan Experience
|
(5,800 | ) | 11,317 | (2,490 | ) | (49 | ) | |||||||||
7. Benefit Payments from Fund
|
(4,988 | ) | (4,381 | ) | (467 | ) | (1,265 | ) | ||||||||
8. Benefit Payments Directly by Company
|
(231 | ) | (230 | ) | (738 | ) | (496 | ) | ||||||||
9. Plan Amendments
|
690 | — | (721 | ) | (59,179 | ) | ||||||||||
10. Other Adjustment
|
(105 | ) | — | |||||||||||||
11. Benefit Obligation at End of Year
|
$ | 258,592 | $ | 229,039 | $ | 24,144 | $ | 25,282 |
The changes in the fair value of the net assets available for plan benefits are as follows: |
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
1. Fair Value of Plan Assets at Beginning of Year
|
$ | 206,729 | $ | 258,536 | $ | 30,190 | $ | 50,215 | ||||||||
2. Company Contributions
|
10,000 | 33,000 | — | — | ||||||||||||
3. Benefit Payments from Fund
|
(4,988 | ) | (4,381 | ) | (467 | ) | (1,265 | ) | ||||||||
4. Actual Return on Assets
|
31,628 | (80,426 | ) | 9,197 | (18,760 | ) | ||||||||||
5. Fair Value of Plan Assets at End of Year
|
243,369 | 206,729 | 38,920 | 30,190 |
154
Pension and Supplemental | Other Postretirement | |||||||||||||||
Executive Retirement Plans | Benefits | |||||||||||||||
Change in Net Actuarial Loss/(Gain) | ||||||||||||||||
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
1. Net Actuarial Loss/(Gain) at end of prior year
|
$ | 101,646 | $ | (1,211 | ) | $ | 27,319 | $ | 1,320 | |||||||
2. Amortization Credit/(Cost) For Year
|
(6,330 | ) | (510 | ) | (1,704 | ) | — | |||||||||
3. Liability Loss/(Gain)
|
11,627 | 3,593 | (2,131 | ) | 3,473 | |||||||||||
4. Asset Loss/(Gain)
|
(16,288 | ) | 99,774 | (6,967 | ) | 22,526 | ||||||||||
5. Net Actuarial Loss/(Gain) at year end
|
$ | 90,655 | $ | 101,646 | $ | 16,517 | $ | 27,319 | ||||||||
|
||||||||||||||||
Change in Accumulated Other Comprehensive Income (AOCI)
|
||||||||||||||||
|
||||||||||||||||
1. AOCI in Prior Year
|
$ | 104,420 | $ | 2,247 | $ | (30,726 | ) | $ | 2,737 | |||||||
2. Increase/(Decrease) in AOCI
|
||||||||||||||||
a. Recognized during year — Net Recognized Transition
|
||||||||||||||||
Transition (Obligation)/Asset
|
— | — | — | (283 | ) | |||||||||||
b. Recognized during year — Prior Service (Cost)/Credit
|
(716 | ) | (683 | ) | 6,059 | — | ||||||||||
c. Recognized during year — Net Actuarial (Losses)/Gains
|
(6,330 | ) | (510 | ) | (1,704 | ) | — | |||||||||
d. Occurring during year — Prior Service Cost
|
690 | — | (721 | ) | (59,179 | ) | ||||||||||
e. Occurring during year — Net Actuarial Losses/(Gains)
|
(4,661 | ) | 103,366 | (9,098 | ) | 25,999 | ||||||||||
f. Increase (decrease) due to adoption of SFAS 158
|
N/A | N/A | N/A | N/A | ||||||||||||
g. Other adjustments
|
— | — | — | — | ||||||||||||
3. AOCI in Current Year
|
$ | 93,403 | $ | 104,420 | $ | (36,190 | ) | $ | (30,726 | ) | ||||||
|
||||||||||||||||
Amortizations Expected to be Recognized During Next Fiscal Year
|
||||||||||||||||
|
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||
|
||||||||||||||||
(In thousands of dollars) | ||||||||||||||||
1. Amortization of Net Transition
|
||||||||||||||||
Obligation/(Asset)
|
$ | — | $ | — | $ | — | $ | — | ||||||||
2. Amortization of Prior Service Cost/(Credit)
|
559 | 632 | (6,138 | ) | (6,059 | ) | ||||||||||
3. Amortization of Net Losses/(Gains)
|
5,754 | 6,876 | 1,025 | 1,888 |
155
Pension and Supplemental | Other Postretirement | |||||||||||||||
Executive Retirement Plans | Benefits | |||||||||||||||
Actuarial Assumptions | ||||||||||||||||
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
Weighted-Average Assumptions Used to Determine
|
||||||||||||||||
Benefit Obligations at year end
|
||||||||||||||||
1. Discount Rate
|
6.00 | % | 6.50 | % | 5.75 | % | 6.50 | % | ||||||||
2. Rate of Compensation Increase
|
3.00 | % | 3.00 | % | N/A | N/A | ||||||||||
3. Social Security Increase
|
N/A | N/A | N/A | N/A | ||||||||||||
4. Pension Increases for Participants In-Payment Status
|
N/A | N/A | N/A | N/A | ||||||||||||
Weighted-Average Assumptions Used to Determine
|
||||||||||||||||
Net Periodic Benefit Cost for Year
|
||||||||||||||||
1. Discount Rate
|
6.50 | % | 6.50 | % | 6.50 | % | 6.50 | % | ||||||||
2. Expected Long-term Return on Plan Assets
|
7.50 | % | 7.50 | % | 7.50 | % | 7.50 | % | ||||||||
3. Rate of Compensation Increase
|
3.00 | % | 4.50 | % | N/A | N/A | ||||||||||
4. Social Security Increase
|
N/A | N/A | N/A | N/A | ||||||||||||
5. Pension Increases for Participants In-Payment Status
|
N/A | N/A | N/A | N/A | ||||||||||||
|
||||||||||||||||
Assumed Health Care Cost Trend Rates at year end
|
||||||||||||||||
1. Health Care Cost Trend Rate Assumed for Next Year
|
N/A | N/A | 8.50 | % | 8.00 | % | ||||||||||
2. Rate to Which the Cost Trend Rate is Assumed to Decline (Ultimate Trend Rate)
|
N/A | N/A | 5.00 | % | 5.00 | % | ||||||||||
3. Year That the Rate Reaches the Ultimate Trend Rate
|
N/A | N/A | 2017 | 2015 |
156
Pension Plan | Other Postretirement | |||||||||||||||
Benefits | ||||||||||||||||
Plan Assets | ||||||||||||||||
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
Allocation of Assets at year end
|
||||||||||||||||
1. Equity Securities
|
30 | % | 70 | % | 100 | % | 100 | % | ||||||||
2. Debt Securities
|
70 | % | 19 | % | 0 | % | 0 | % | ||||||||
3. Real Estate
|
0 | % | 2 | % | 0 | % | 0 | % | ||||||||
4. Other
|
0 | % | 9 | % | 0 | % | 0 | % | ||||||||
|
||||||||||||||||
5. Total
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
|
||||||||||||||||
Target Allocation of Assets
|
||||||||||||||||
1. Equity Securities
|
30 | % | 77 | % | 100 | % | 100 | % | ||||||||
2. Debt Securities
|
70 | % | 20 | % | 0 | % | 0 | % | ||||||||
3. Real Estate
|
0 | % | 3 | % | 0 | % | 0 | % | ||||||||
4. Other
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
|
||||||||||||||||
5. Total
|
100 | % | 100 | % | 100 | % | 100 | % |
157
Pension Plan | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in thousands of dollars) | ||||||||||||||||
Mutual Funds
|
$ | 46,938 | $ | — | $ | — | $ | 46,938 | ||||||||
Common Stocks
|
33,171 | — | — | 33,171 | ||||||||||||
Corporate Bonds
|
— | 129,435 | — | 129,435 | ||||||||||||
U.S. Government Securities
|
10,332 | — | — | 10,332 | ||||||||||||
Municipals
|
— | 5,616 | — | 5,616 | ||||||||||||
Foreign Bonds
|
— | 15,834 | — | 15,834 | ||||||||||||
Foreign Stocks
|
2,043 | — | — | 2,043 | ||||||||||||
|
||||||||||||||||
Total Assets at fair value
|
$ | 92,484 | $ | 150,885 | $ | — | $ | 243,369 | ||||||||
|
• | Protect actuarial benefit payment stream through asset liability matching | ||
• | Reduce volatility of investment returns compared to actuarial benefit liability |
• | Protect long tailed liabilities through the use of equity portfolio | ||
• | Achieve competitive investment results |
Minimum | Maximum | |||||||
Fixed income
|
60 | % | 100 | % | ||||
Equity
|
0 | % | 40 | % | ||||
Cash equivalents
|
0 | % | 10 | % |
158
Postretirement Plan | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in thousands of dollars) | ||||||||||||||||
Mutual Funds
|
$ | 38,920 | $ | — | $ | — | $ | 38,920 | ||||||||
|
||||||||||||||||
Total Assets at fair value
|
$ | 38,920 | $ | — | $ | — | $ | 38,920 | ||||||||
|
• | Total return should exceed growth in the Consumer Price Index | ||
• | Achieve competitive investment results |
Minimum | Maximum | |||||||
Fixed income
|
0 | % | 10 | % | ||||
Equity
|
90 | % | 100 | % |
159
The following tables show the actual and estimated future contributions and actual and estimated future benefit payments. |
Pension and Supplemental
Executive Retirement Plans |
Other Postretirement
Benefits |
|||||||||||||||
Company Contributions | ||||||||||||||||
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
Company Contributions for the Year Ending:
|
||||||||||||||||
1. Current - 1
|
$ | 33,230 | $ | 10,530 | $ | — | $ | 4,383 | ||||||||
2. Current
|
10,231 | 33,230 | — | — | ||||||||||||
3. Current + 1
|
10,575 | 10,284 | — | — |
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
Benefits Paid Directly by the Company for the Year Ending: | ||||||||||||||||
1. Current - 1
|
$ | 230 | $ | 230 | $ | 1,761 | $ | 1,478 | ||||||||
2. Current
|
231 | 230 | 1,205 | 1,761 | ||||||||||||
3. Current + 1
|
575 | 284 | 1,427 | 1,817 |
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
Plan Participants’ Contributions for the Year Ending: | ||||||||||||||||
1. Current - 1
|
$ | — | $ | — | $ | 539 | $ | 495 | ||||||||
2. Current
|
— | — | 281 | 539 | ||||||||||||
3. Current + 1
|
— | — | 409 | 436 |
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | |||||||||||||
(In thousands of dollars) | ||||||||||||||||
Actual Benefit Payments for the Year Ending:
|
||||||||||||||||
1. Current - 1
|
$ | 4,611 | $ | 5,685 | $ | 1,222 | $ | 983 | ||||||||
2. Current
|
5,218 | 4,611 | 923 | 1,222 | ||||||||||||
Expected Benefit Payments for the Year Ending:
|
||||||||||||||||
3. Current + 1
|
7,734 | 6,169 | 1,018 | 1,380 | ||||||||||||
4. Current + 2
|
8,827 | 7,256 | 1,238 | 1,608 | ||||||||||||
5. Current + 3
|
10,287 | 8,444 | 1,454 | 1,920 | ||||||||||||
6. Current + 4
|
11,500 | 9,655 | 1,567 | 2,140 | ||||||||||||
7. Current + 5
|
13,892 | 10,895 | 1,824 | 2,224 | ||||||||||||
8. Current + 6 - 10
|
83,034 | 75,028 | 11,926 | 14,354 |
The following other postretirement benefit payments, which reflect future service, are expected to be paid in the following fiscal years: |
160
Other Postretirement | ||||||||||||
Benefits | ||||||||||||
Gross | Medicare Part | Net | ||||||||||
Benefits | D Subsidy | Benefits | ||||||||||
(In thousands of dollars) | ||||||||||||
Fiscal Year
|
||||||||||||
2010
|
1,018 | — | 1,018 | |||||||||
2011
|
1,238 | — | 1,238 | |||||||||
2012
|
1,454 | — | 1,454 | |||||||||
2013
|
1,567 | — | 1,567 | |||||||||
2014
|
1,824 | — | 1,824 | |||||||||
Years 2015 - 2019
|
11,926 | — | 11,926 |
Health care sensitivities | ||
For measurement purposes, an 8.0% health care trend rate was used for pre-65 benefits for 2009. In 2010, the rate is assumed to be 8.5%, decreasing to 5.0% by 2017 and remaining at this level beyond. | ||
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plan. A 1% change in the health care trend rate assumption would have the following effects on other postretirement benefits: |
1-Percentage | 1-Percentage | |||||||
Point Increase | Point Decrease | |||||||
(In thousands of dollars) | ||||||||
Effect on total service and interest cost
components
|
$ | 340 | $ | (294 | ) | |||
Effect on postretirement benefit obligation
|
2,654 | (2,327 | ) |
We have a profit sharing and 401(k) savings plan for employees. At the discretion of the Board of Directors, we may make a profit sharing contribution of up to 5% of each participant’s eligible compensation. We provide a matching 401(k) savings contribution on employees’ before-tax contributions at a rate of 80% of the first $1,000 contributed and 40% of the next $2,000 contributed. We recognized profit sharing expense and 401(k) savings plan expense of $3.1 million, $4.5 million and $2.7 million in 2009, 2008 and 2007, respectively. | ||
12. | Income taxes | |
Net deferred tax assets and liabilities as of December 31, 2009 and 2008 are as follows: |
161
2009 | 2008 | |||||||
(In thousands of dollars) | ||||||||
Total deferred tax assets
|
$ | 558,445 | $ | 396,024 | ||||
Total deferred tax liabilities
|
(323,126 | ) | (124,903 | ) | ||||
|
||||||||
|
||||||||
Net deferred tax asset before valuation allowance
|
235,319 | 271,121 | ||||||
Valuation allowance
|
(238,490 | ) | — | |||||
|
||||||||
Net deferred tax (liability ) asset
|
$ | (3,171 | ) | $ | 271,121 | |||
|
The components of the net deferred tax (liability) asset as of December 31, 2009 and 2008 are as follows: |
2009 | 2008 | |||||||
(In thousands of dollars) | ||||||||
Unearned premium reserves
|
$ | 18,668 | $ | 32,769 | ||||
Convertible debentures
|
(34,208 | ) | (41,137 | ) | ||||
Net operating loss
|
299,582 | — | ||||||
Loss reserves
|
101,550 | 69,875 | ||||||
Unrealized (appreciation) depreciation in investments
|
(55,840 | ) | 27,521 | |||||
Alternative minimum tax credit carryforward
|
— | 27,719 | ||||||
Mortgage investments
|
19,073 | 17,765 | ||||||
Deferred compensation
|
19,621 | 18,605 | ||||||
Investments in joint ventures
|
(208,787 | ) | (74,560 | ) | ||||
Premium deficiency reserves
|
67,615 | 159,018 | ||||||
Loss due to “other than temporary” impairments
|
16,858 | 16,669 | ||||||
Other, net
|
(8,813 | ) | 16,877 | |||||
|
||||||||
|
||||||||
Net deferred tax asset before valuation allowance
|
235,319 | 271,121 | ||||||
Valuation allowance
|
(238,490 | ) | — | |||||
|
||||||||
Net deferred tax (liability) asset
|
$ | (3,171 | ) | $ | 271,121 | |||
|
We review the need to establish a deferred tax asset valuation allowance on a quarterly basis. We include an analysis of several factors, among which are the severity and frequency of operating losses, our capacity for the carryback or carryforward of any losses, the expected occurrence of future income or loss and available tax planning alternatives. As discussed below, we have reduced our benefit from income tax by establishing a valuation allowance during 2009. | ||
In periods prior to 2008, we deducted significant amounts of statutory contingency reserves on our federal income tax returns. The reserves were deducted to the extent we purchased tax and loss bonds in an amount equal to the tax benefit of the deduction. The reserves are included in taxable income in future years when they are released for statutory accounting purposes or when the taxpayer elects to redeem the tax and loss bonds that were purchased in connection with the deduction for the reserves. Since the tax effect on these reserves exceeded the gross deferred tax assets less deferred tax liabilities, we believe that all gross deferred tax assets |
162
recorded in periods prior to the quarter ended March 31, 2009 were fully realizable. Therefore, we established no valuation reserve. | ||
In the first quarter of 2009, we redeemed the remaining balance of our tax and loss bonds of $431.5 million. Therefore, the remaining contingency reserves were released for tax purposes and are no longer available to support any net deferred tax assets. Beginning with the first quarter of 2009, any benefit from income taxes, relating to operating losses, has been reduced or eliminated by the establishment of a valuation allowance. The valuation allowance, established during 2009, reduced our benefit from income taxes by $238.5 million. | ||
Recently enacted legislation expands the carryback period for certain net operating losses from 2 years to 5 years. A total benefit for income taxes of $282.0 million has been recorded in the Consolidated Statement of Operations for the carryback of current year losses. Since the carryback period includes years where we have not reached final agreements on the amount of taxes due with the IRS, the receipt of any taxes recoverable may be delayed and subject to any final settlement. | ||
Giving full effect to the carryback of net operating losses for federal income tax purposes, we have approximately $856 million of net operating loss carryforwards on a regular tax basis and $130 million of net operating loss carryforwards for computing the alternative minimum tax as of December 31, 2009. Any unutilized carryforwards are scheduled to expire at the end of tax year 2029. | ||
The following summarizes the components of the benefit for income taxes: |
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Current
|
$ | (621,170 | ) | $ | (654,245 | ) | $ | (369,507 | ) | |||
Deferred
|
175,194 | 250,940 | (465,580 | ) | ||||||||
Other
|
3,200 | 5,507 | 1,110 | |||||||||
|
||||||||||||
|
||||||||||||
Benefit for income taxes
|
$ | (442,776 | ) | $ | (397,798 | ) | $ | (833,977 | ) | |||
|
We received $437.5 million, $938.1 million and $176.3 million in federal income tax in 2009, 2008 and 2007, respectively. These proceeds were primarily from the redemption of tax and loss bonds. At December 31, 2009, 2008 and 2007, we owned $0, $431.5 million and $1,319.6 million, respectively, of tax and loss bonds. | ||
The reconciliation of the federal statutory income tax benefit rate to the effective income tax benefit rate is as follows: |
163
2009 | 2008 | 2007 | ||||||||||
Federal statutory income tax benefit rate
|
(35.0 | )% | (35.0 | )% | (35.0 | )% | ||||||
Valuation allowance
|
13.5 | — | — | |||||||||
Tax exempt municipal bond interest
|
(3.6 | ) | (7.5 | ) | (2.6 | ) | ||||||
Other, net
|
— | 0.5 | 0.3 | |||||||||
|
||||||||||||
|
||||||||||||
Effective income tax benefit rate
|
(25.1 | )% | (42.0 | )% | (37.3 | )% | ||||||
|
The Internal Revenue Service (“IRS”) has completed separate examinations of our federal income tax returns for the years 2000 through 2004 and 2005 through 2007 and has issued assessments for unpaid taxes, interest and penalties. The primary adjustment in both examinations relates to our treatment of the flow through income and loss from an investment in a portfolio of residual interests of Real Estate Mortgage Investment Conduits (“REMICS”). The IRS has indicated that it does not believe that, for various reasons, we have established sufficient tax basis in the REMIC residual interests to deduct the losses from taxable income. We disagree with this conclusion and believe that the flow through income and loss from these investments was properly reported on our federal income tax returns in accordance with applicable tax laws and regulations in effect during the periods involved and have appealed these adjustments. The appeals process is ongoing and may last for an extended period of time, although it is possible that a final resolution may be reached during 2010. The assessment for unpaid taxes related to the REMIC issue for these years is $197.1 million in taxes and accuracy-related penalties, plus applicable interest. Other adjustments during taxable years 2000 through 2007 are not material, and have been agreed to with the IRS. On July 2, 2007, we made a payment of $65.2 million with the United States Department of the Treasury to eliminate the further accrual of interest. Although the resolution of this issue is uncertain, we believe that sufficient provisions for income taxes have been made for potential liabilities that may result. If the resolution of this matter differs materially from our estimates, it could have a material impact on our effective tax rate, results of operations and cash flows. | ||
Under current guidance, when evaluating a tax position for recognition and measurement, an entity shall presume that the tax position will be examined by the relevant taxing authority that has full knowledge of all relevant information. The interpretation adopts a benefit recognition model with a two-step approach, a more-likely-than-not threshold for recognition and derecognition, and a measurement attribute that is the greatest amount of benefit that is cumulatively greater than 50% likely of being realized. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows: |
164
Unrecognized tax benefits | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions of dollars) | ||||||||||||
Balance at beginning of year
|
$ | 87.9 | $ | 86.1 | $ | 81.0 | ||||||
Additions based on tax positions related to the current year
|
0.3 | 0.7 | 1.1 | |||||||||
Additions for tax positions of prior years
|
2.9 | 1.1 | 4.0 | |||||||||
Reductions for tax positions of prior years
|
— | — | — | |||||||||
Settlements
|
— | — | — | |||||||||
|
||||||||||||
Balance at end of year
|
$ | 91.1 | $ | 87.9 | $ | 86.1 | ||||||
|
All of the unrecognized tax benefits would affect our effective tax rate. We recognize interest accrued and penalties related to unrecognized tax benefits in income taxes. During 2009, we recognized $1.2 million in interest. As of December 31, 2009 and 2008 we had $22.6 million and $21.4 million of accrued interest related to uncertain tax positions, respectively. The statute of limitations related to the consolidated federal income tax return is closed for all tax years prior to 2000. | |||
The establishment of this liability requires estimates of potential outcomes of various issues and requires significant judgment. Although the resolutions of these issues are uncertain, we believe that sufficient provisions for income taxes have been made for potential liabilities that may result. If the resolutions of these matters differ materially from our estimates, it could have a material impact on our effective tax rate, results of operations and cash flows. Although it is reasonably possible that a significant change in the balance of unrecognized tax benefits may occur within the next twelve months, at this time it is not possible to estimate the range due to the uncertainty of the potential outcomes. | |||
13. | Shareholders’ equity, dividend restrictions and statutory capital | ||
Effective January 1, 2009 we adopted new accounting guidance regarding accounting for convertible debt instruments that may be settled in cash upon conversion, including partial cash settlement. The guidance requires the issuer of certain convertible debt instruments that may be settled in cash (or other assets) on conversion to separately account for the liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuer’s non-convertible debt borrowing rate. The guidance requires retrospective application. As such, amounts relating to 2008 have been retrospectively adjusted to reflect our adoption of this guidance. The effect of this adoption increased our shareholder’s equity by $77.3 million in 2008. (See note 2.) | |||
In March 2008 we completed the public offering and sale of 42.9 million shares of our common stock at a price of $11.25 per share. We received net proceeds of approximately $460 million, after deducting underwriting discount and offering expenses. The number of shares and proceeds reflect the exercise in full of the underwriters’ option to purchase additional shares of common stock. Of the 42.9 million shares of common stock sold, 7.1 million were newly issued shares and 35.8 million were common shares |
165
issued out of treasury. The cost of the treasury shares issued exceeded the proceeds from the sale by approximately $1.6 billion, which resulted in a deficiency. The deficiency was charged to paid-in capital related to previous treasury share transactions, and the remainder was charged to retained earnings. | |||
A portion of the net proceeds of the offering along with the net proceeds of the debentures was used to increase the capital of MGIC, our principal insurance subsidiary, and a portion was also used for our general corporate purposes. (See Note 7.) | |||
In June 2008 our shareholders approved an amendment to our Articles of Incorporation that increased the number of authorized shares of common stock from 300 million to 460 million. We have 28.9 million authorized shares reserved for conversion under our convertible debentures. (See Note 7.) | |||
Dividends | |||
Our insurance subsidiaries are subject to statutory regulations as to maintenance of policyholders’ surplus and payment of dividends. The maximum amount of dividends that the insurance subsidiaries may pay in any twelve-month period without regulatory approval by the Office of the Commissioner of Insurance of the State of Wisconsin is the lesser of adjusted statutory net income or 10% of statutory policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is defined for this purpose to be the greater of statutory net income, net of realized investment gains, for the calendar year preceding the date of the dividend or statutory net income, net of realized investment gains, for the three calendar years preceding the date of the dividend less dividends paid within the first two of the preceding three calendar years. | |||
The senior notes and convertible debentures, discussed in Notes 6 and 7, are obligations of MGIC Investment Corporation, our holding company, and not of its subsidiaries. Payment of dividends from our insurance subsidiaries, which historically has been the principal source of our holding company cash inflow, is restricted by insurance regulation. MGIC is the principal source of dividend-paying capacity. During the first three quarters of 2008, MGIC paid three quarterly dividends of $15 million each to our holding company, which increased the cash resources of our holding company. MGIC paid no such dividends in 2009. In 2010 and 2011, MGIC cannot pay any dividends to our holding company without approval from the OCI. There can be no assurances that such approvals can be obtained in order to service the debt at our holding company In addition, under the terms of the Fannie Mae Agreement and the Freddie Mac Notification, MGIC may not pay dividends to our holding company without the GSE’s approval, however the GSEs have consented to dividends of not more than $100 million in the aggregate to purchase existing debt obligations of our holding company or to pay such obligations at maturity. Our other insurance subsidiaries can pay $3.9 million of dividends to our holding company with regulatory notice in 2010. | |||
In 2008 and 2007, we paid dividends of $8.2 million and $63.8 million, respectively, or $0.075 per share in 2008 and $0.775 per share in 2007. In the fourth quarter of 2008, we suspended the payment of dividends. |
166
167
Year Ended | Net (loss) | Contingency | ||||||||||
December 31, | Income | Surplus | Reserve | |||||||||
(In thousands of dollars) | ||||||||||||
2009
|
$ | (44,669 | ) | $ | 1,442,407 | $ | 417,587 | |||||
2008
|
$ | (172,196 | ) | $ | 1,612,953 | $ | 2,087,265 | |||||
2007
|
$ | 467,928 | $ | 1,352,455 | $ | 3,465,428 |
Surplus contributions | ||||||||||||
made to other | ||||||||||||
Surplus contributions | insurance | |||||||||||
Year Ended | made to MGIC | subsidiaries | Dividends paid by MGIC | |||||||||
December 31, | by the parent company | by the parent company | to the parent company | |||||||||
(In thousands of dollars) | ||||||||||||
2009
|
$ | — | $ | — | $ | — | ||||||
2008
|
550,000 | 175,000 | 170,000 | |||||||||
2007
|
— | 35,000 | 320,000 |
168
169
Weighted | ||||||||
Average | Shares | |||||||
Exercise | Subject | |||||||
Price | to Option | |||||||
Outstanding, December 31, 2008
|
$ | 56.03 | 2,514,150 | |||||
|
||||||||
Granted
|
— | — | ||||||
Exercised
|
— | — | ||||||
Forfeited or expired
|
47.98 | (215,750 | ) | |||||
|
||||||||
|
||||||||
Outstanding, December 31, 2009
|
$ | 56.78 | 2,298,400 | |||||
|
170
Options Outstanding | Options Exercisable | |||||||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||||||
Exercise | Remaining | Average | Remaining | Average | ||||||||||||||||||||
Price | Average | Exercise | Average | Exercise | ||||||||||||||||||||
Range | Shares | Life (years) | Price | Shares | Life (years) | Price | ||||||||||||||||||
$43.70 - 47.31
|
876,950 | 1.3 | $ | 44.71 | 876,950 | 1.3 | $ | 44.71 | ||||||||||||||||
|
||||||||||||||||||||||||
$53.70 - 68.20
|
1,421,450 | 2.6 | $ | 64.23 | 1,421,450 | 2.6 | $ | 64.23 | ||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
2,298,400 | 2.1 | $ | 56.78 | 2,298,400 | 2.1 | $ | 56.78 | ||||||||||||||||
|
Weighted | ||||||||
Average | ||||||||
Grant Date | ||||||||
Fair Market | ||||||||
Value | Shares | |||||||
Restricted stock outstanding at December 31, 2008
|
$ | 37.89 | 2,370,930 | |||||
|
||||||||
Granted
|
3.11 | 1,675,750 | ||||||
Vested
|
30.34 | (567,990 | ) | |||||
Forfeited
|
43.72 | (163,380 | ) | |||||
|
||||||||
|
||||||||
Restricted stock outstanding at December 31, 2009
|
$ | 21.27 | 3,315,310 | |||||
|
171
2010
|
$ | 5,112 | ||
2011
|
2,755 | |||
2012
|
1,674 | |||
2013
|
565 | |||
2014 and thereafter
|
464 | |||
|
||||
|
||||
Total
|
$ | 10,570 | ||
|
172
173
174
175
Quarter | 2009 | |||||||||||||||||||
2009 | First | Second | Third | Fourth | Year | |||||||||||||||
(In thousands of dollars, except share data) | ||||||||||||||||||||
Net premiums written
|
$ | 347,513 | 330,383 | 278,254 | 286,877 | 1,243,027 | ||||||||||||||
Net premiums earned
|
355,830 | 347,132 | 293,515 | 305,864 | 1,302,341 | |||||||||||||||
Investment income, net of expenses
|
77,173 | 78,036 | 75,528 | 73,941 | 304,678 | |||||||||||||||
Loss incurred, net
|
757,893 | 769,631 | 971,043 | 880,877 | 3,379,444 | |||||||||||||||
Change in premium deficiency reserves
|
(164,801 | ) | (62,386 | ) | (19,346 | ) | (14,617 | ) | (261,150 | ) | ||||||||||
Underwriting and other expenses
|
62,549 | 61,721 | 59,133 | 56,209 | 239,612 | |||||||||||||||
Net loss
|
(184,560 | ) | (339,835 | ) | (517,768 | ) | (280,114 | ) | (1,322,277 | ) | ||||||||||
Loss per share (a):
|
||||||||||||||||||||
Basic
|
(1.49 | ) | (2.74 | ) | (4.17 | ) | (2.25 | ) | (10.65 | ) | ||||||||||
Diluted
|
(1.49 | ) | (2.74 | ) | (4.17 | ) | (2.25 | ) | (10.65 | ) |
Quarter | 2008 | |||||||||||||||||||
2008 | First | Second | Third | Fourth | Year | |||||||||||||||
(In thousands of dollars, except share data) | ||||||||||||||||||||
Net premiums written
|
$ | 368,454 | $ | 371,797 | $ | 365,042 | $ | 360,754 | $ | 1,466,047 | ||||||||||
Net premiums earned
|
345,488 | 350,292 | 342,312 | 355,088 | 1,393,180 | |||||||||||||||
Investment income, net of expenses
|
72,482 | 76,982 | 78,612 | 80,441 | 308,517 | |||||||||||||||
Loss incurred, net
|
691,648 | 688,143 | 788,272 | 903,438 | 3,071,501 | |||||||||||||||
Change in premium deficiency reserves
|
(263,781 | ) | (158,898 | ) | (204,240 | ) | (129,586 | ) | (756,505 | ) | ||||||||||
Underwriting and other expenses
|
76,986 | 68,236 | 62,424 | 63,668 | 271,314 | |||||||||||||||
Net loss
|
(34,497 | ) | (99,885 | ) | (115,385 | ) | (275,588 | ) | (525,355 | ) | ||||||||||
Loss per share (a):
|
||||||||||||||||||||
Basic
|
(0.41 | ) | (0.81 | ) | (0.93 | ) | (2.23 | ) | (4.61 | ) | ||||||||||
Diluted
|
(0.41 | ) | (0.81 | ) | (0.93 | ) | (2.23 | ) | (4.61 | ) |
(a) | Due to the use of weighted average shares outstanding when calculating earnings per share, the sum of the quarterly per share data may not equal the per share data for the year. |
176
177
178
(b) | ||||||||||||
Weighted | (c) | |||||||||||
(a) | Average | Number of Securities | ||||||||||
Number of Securities | Exercise Price of | Remaining Available For | ||||||||||
to be Issued Upon | Outstanding | Future Issuance Under Equity | ||||||||||
Exercise of | Options, | Compensation Plans | ||||||||||
Outstanding Options, | Warrants and | (Excluding Securities | ||||||||||
Warrants and Rights | Rights | Reflected in Column (a)) | ||||||||||
Plan Category
|
||||||||||||
Equity compensation plans approved by security holders
|
2,298,400 | $ | 56.78 | 1,668,889 | * | |||||||
Equity compensation plans not approved by security
holders
|
- 0 - | - 0 - | ||||||||||
Total
|
2,298,400 | $ | 56.78 | 1,668,889 | * |
* | All of these shares are available under the 2002 Plan. The 2002 Plan provides that the number of shares available is increased by the number of shares that must be purchased at a purchase price of not less than fair market value as a condition to the award of restricted stock. The 2002 Plan limits the number of shares awarded as restricted stock or deliverable under restricted stock units to 5,900,000 shares, of which 1,544,469 shares remained available at December 31, 2009. |
179
1. | Financial statements. The following financial statements are filed in Item 8 of this annual report: |
Consolidated statements of operations for each of the three years in the period ended December 31, 2009 | |||
Consolidated balance sheets at December 31, 2009 and 2008 | |||
Consolidated statements of shareholders’ equity for each of the three years in the period ended December 31, 2009 | |||
Consolidated statements of cash flows for each of the three years in the period ended December 31, 2009 | |||
Notes to consolidated financial statements | |||
Report of independent registered public accounting firm |
180
2. | Financial statement schedules. The following financial statement schedules are filed as part of this Form 10-K and appear immediately following the signature page: |
Schedules at and for the specified years in the three-year period ended December 31, 2009: |
Schedule I- Summary of investments, other than investments in related parties |
Schedule II- Condensed financial information of Registrant |
Schedule IV- Reinsurance |
All other schedules are omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedules, or because the information required is included in the consolidated financial statements and notes thereto. | |||
The report of independent registered public accounting firm on the financial statement schedules in included in Item 8 of this annual report as a combined opinion with the consolidated financial statements. |
3. | Exhibits. The accompanying Index to Exhibits is incorporated by reference in answer to this portion of this Item and, except as otherwise indicated in the next sentence, the Exhibits listed in such Index are filed as part of this Form 10-K. Exhibit 32 is not filed as part of this Form 10-K but accompanies this Form 10-K. |
181
By
|
/s/ Curt S. Culver | |||
|
|
|||
|
Chairman of the Board and Chief | |||
|
Executive Officer |
/s/ Curt S. Culver
|
/s/ Thomas M. Hagerty | |||||
|
||||||
Curt S. Culver
|
Thomas M. Hagerty, Director | |||||
Chairman of the Board, Chief Executive
|
||||||
Officer and Director
|
||||||
|
/s/ Kenneth M. Jastrow, II
|
|||||
/s/ J. Michael Lauer
|
||||||
Executive Vice President and
|
/s/ Daniel P. Kearney | |||||
Chief Financial Officer
(Principal Financial Officer) |
|
|||||
|
||||||
/s/ Timothy J. Mattke
|
/s/ Michael E. Lehman | |||||
|
|
|||||
Vice President and Controller
|
||||||
(Principal Accounting Officer)
|
||||||
|
||||||
/s/ James A. Abbott
|
/s/ William A. McIntosh | |||||
|
|
|||||
|
||||||
/s/ Karl E. Case
|
/s/ Leslie M. Muma | |||||
|
|
|||||
|
||||||
/s/ David S. Engelman
|
/s/ Donald T. Nicolaisen | |||||
|
Donald T. Nicolaisen, Director | |||||
|
||||||
|
||||||
|
182
Amount at | ||||||||||||
Amortized | Fair | which shown in | ||||||||||
Type of Investment | Cost | Value | the balance sheet | |||||||||
(In thousands of dollars) | ||||||||||||
Fixed maturities:
|
||||||||||||
Bonds:
|
||||||||||||
United States Government and government agencies and authorities
|
$ | 736,668 | $ | 735,188 | $ | 735,188 | ||||||
States, municipalities and political subdivisions
|
4,607,936 | 4,735,601 | 4,735,601 | |||||||||
Foreign governments
|
112,603 | 112,992 | 112,992 | |||||||||
Public utilities
|
— | — | — | |||||||||
All other corporate bonds
|
1,634,633 | 1,667,793 | 1,667,793 | |||||||||
|
||||||||||||
|
||||||||||||
Total fixed maturities
|
7,091,840 | 7,251,574 | 7,251,574 | |||||||||
Equity securities:
|
||||||||||||
Common stocks:
|
||||||||||||
Industrial, miscellaneous and all other
|
2,892 | 2,891 | 2,891 | |||||||||
|
||||||||||||
|
||||||||||||
Total equity securities
|
2,892 | 2,891 | 2,891 | |||||||||
|
||||||||||||
|
||||||||||||
Total investments
|
$ | 7,094,732 | $ | 7,254,465 | $ | 7,254,465 | ||||||
|
As adjusted | ||||||||
(Note A) | ||||||||
2009 | 2008 | |||||||
(In thousands of dollars) | ||||||||
ASSETS
|
||||||||
|
||||||||
Fixed maturities (amortized cost, 2009-$5,220; 2008-$1,032)
|
$ | 5,280 | $ | 1,032 | ||||
Cash and cash equivalents
|
79,160 | 393,851 | ||||||
Investment in subsidiaries, at equity in net assets
|
1,897,427 | 3,038,012 | ||||||
Accounts receivable — affiliates
|
1,344 | 1,303 | ||||||
Income taxes receivable — affiliates
|
27,742 | — | ||||||
Accrued investment income
|
136 | 403 | ||||||
Other assets
|
9,799 | 13,676 | ||||||
|
||||||||
|
||||||||
Total assets
|
$ | 2,020,888 | $ | 3,448,277 | ||||
|
||||||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
|
||||||||
Short and long-term debt
|
$ | 377,098 | $ | 698,446 | ||||
Convertible debentures
|
291,785 | 272,465 | ||||||
Income taxes payable — affiliates
|
— | 27,013 | ||||||
Accrued interest
|
49,404 | 16,118 | ||||||
Other liabilities
|
20 | 2 | ||||||
|
||||||||
|
||||||||
Total liabilities
|
718,307 | 1,014,044 | ||||||
|
||||||||
Shareholders’ equity
|
||||||||
Common stock, $1 par value, shares authorized
300,000,000; shares issued 2009 - 130,163,060;
2008 - 130,118,744; outstanding 2009 -
125,101,057 ; 2008 - 125,068,350
|
130,163 | 130,119 | ||||||
Paid-in capital
|
443,294 | 440,542 | ||||||
Treasury stock (shares at cost, 2009 - 5,062,003;
2008 - 5,050,394)
|
(269,738 | ) | (276,873 | ) | ||||
Accumulated other comprehensive income (loss), net of tax
|
74,155 | (106,789 | ) | |||||
Retained earnings
|
924,707 | 2,247,234 | ||||||
|
||||||||
|
||||||||
Total shareholders’ equity
|
1,302,581 | 2,434,233 | ||||||
|
||||||||
|
||||||||
Total liabilities and shareholders’ equity
|
$ | 2,020,888 | $ | 3,448,277 | ||||
|
As adjusted | ||||||||||||
(Note A) | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Revenues:
|
||||||||||||
Equity in undistributed net loss of subsidiaries
|
$ | (1,326,671 | ) | $ | (617,813 | ) | $ | (1,967,700 | ) | |||
Dividends received from subsidiaries
|
— | 170,000 | 320,000 | |||||||||
Investment income, net of expenses
|
1,026 | 10,136 | 7,596 | |||||||||
Realized investment (losses) gains, net
|
(38 | ) | 113 | — | ||||||||
Other income
|
27,378 | 1,740 | — | |||||||||
|
||||||||||||
|
||||||||||||
Total losses
|
(1,298,305 | ) | (435,824 | ) | (1,640,104 | ) | ||||||
|
||||||||||||
Expenses:
|
||||||||||||
Operating expenses
|
350 | 515 | 300 | |||||||||
Interest expense
|
89,266 | 81,074 | 41,986 | |||||||||
|
||||||||||||
|
||||||||||||
Total expenses
|
89,616 | 81,589 | 42,286 | |||||||||
|
||||||||||||
|
||||||||||||
Loss before tax
|
(1,387,921 | ) | (517,413 | ) | (1,682,390 | ) | ||||||
|
||||||||||||
(Credit) provision for income tax
|
(65,644 | ) | 7,942 | (12,372 | ) | |||||||
|
||||||||||||
|
||||||||||||
Net loss
|
(1,322,277 | ) | (525,355 | ) | (1,670,018 | ) | ||||||
|
||||||||||||
|
||||||||||||
Other comprehensive income (loss), net
|
180,944 | (177,464 | ) | 4,886 | ||||||||
|
||||||||||||
|
||||||||||||
Comprehensive loss
|
$ | (1,141,333 | ) | $ | (702,819 | ) | $ | (1,665,132 | ) | |||
|
2009 | 2008 | 2007 | ||||||||||
(In thousands of dollars) | ||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net loss
|
$ | (1,322,277 | ) | $ | (525,355 | ) | $ | (1,670,018 | ) | |||
Adjustments to reconcile net loss to net cash
(used in) provided by operating activities:
|
||||||||||||
Equity in undistributed net loss of subsidiaries
|
1,326,671 | 617,813 | 1,967,700 | |||||||||
(Increase) decrease in accounts receivable — affiliates
|
(41 | ) | 496 | 59 | ||||||||
(Increase) decrease in income taxes receivable
|
(54,755 | ) | 37,858 | (4,504 | ) | |||||||
Decrease (increase) in accrued investment income
|
267 | 560 | (450 | ) | ||||||||
Decrease (increase) in other assets
|
3,877 | (1,439 | ) | 620 | ||||||||
Increase (decrease) in other liabilities
|
33,304 | 7,883 | (1,138 | ) | ||||||||
Other
|
(2,053 | ) | (15,042 | ) | 17,779 | |||||||
|
||||||||||||
|
||||||||||||
Net cash (used in) provided by operating activities
|
(15,007 | ) | 122,774 | 310,048 | ||||||||
|
||||||||||||
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||
Transactions with subsidiaries
|
(1,050 | ) | (745,784 | ) | (87,500 | ) | ||||||
Purchase of fixed maturities
|
(6,618 | ) | (37,200 | ) | (274,177 | ) | ||||||
Sale of fixed maturities
|
2,336 | 299,038 | 38,703 | |||||||||
|
||||||||||||
|
||||||||||||
Net cash used in investing activities
|
(5,332 | ) | (483,946 | ) | (322,974 | ) | ||||||
|
||||||||||||
|
||||||||||||
Cash flows from financing activities:
|
||||||||||||
Dividends paid to shareholders
|
— | (8,159 | ) | (63,819 | ) | |||||||
(Repayment of) proceeds from note payable
|
(200,000 | ) | — | 300,000 | ||||||||
Repayment of long-term debt
|
(94,352 | ) | (100,000 | ) | (200,000 | ) | ||||||
Repayment of short-term debt
|
— | — | (87,110 | ) | ||||||||
(Repayment of) net proceeds from convertible debentures
|
— | 377,199 | — | |||||||||
Proceeds from reissuance of treasury stock
|
— | 383,959 | 1,484 | |||||||||
Payments for repurchase of common stock
|
— | — | (75,659 | ) | ||||||||
Common stock shares issued
|
— | 75,758 | 2,098 | |||||||||
|
||||||||||||
|
||||||||||||
Net cash (used in) provided by financing activities
|
(294,352 | ) | 728,757 | (123,006 | ) | |||||||
|
||||||||||||
|
||||||||||||
Net (decrease) increase in cash and cash equivalents
|
(314,691 | ) | 367,585 | (135,932 | ) | |||||||
Cash and cash equivalents at beginning of year
|
393,851 | 26,266 | 162,198 | |||||||||
|
||||||||||||
Cash and cash equivalents at end of year
|
$ | 79,160 | $ | 393,851 | $ | 26,266 | ||||||
|
Assumed | Percentage | |||||||||||||||||||
Ceded to | From | of Amount | ||||||||||||||||||
Gross | Other | Other | Net | Assumed to | ||||||||||||||||
Amount | Companies | Companies | Amount | Net | ||||||||||||||||
(In thousands of dollars) | ||||||||||||||||||||
Year ended December 31,
|
||||||||||||||||||||
2009
|
$ | 1,406,977 | 107,975 | 3,339 | 1,302,341 | 0.3 | % | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
2008
|
$ | 1,601,610 | 212,018 | 3,588 | 1,393,180 | 0.3 | % | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
2007
|
$ | 1,430,964 | $ | 171,794 | $ | 3,220 | $ | 1,262,390 | 0.3 | % | ||||||||||
|
Exhibit | ||
Number | Description of Exhibit | |
2.1
|
Securities Purchase Agreement, dated as of September 14, 2007, by and among, Mortgage Guaranty Insurance Corporation, Radian Guaranty Inc. and Sherman Capital LLC (1) | |
|
||
2.2
|
Securities Repurchase Agreement, between Sherman Financial Group LLC and Mortgage Guaranty Insurance Corporation, dated as of August 13, 2008. (2) | |
|
||
2.3
|
Credit Agreement, between Sherman Financial Group LLC and Mortgage Guaranty Insurance Corporation, dated as of August 13, 2008. (3) | |
|
||
3.1
|
Articles of Incorporation, as amended. (4) | |
|
||
3.2
|
Amended and Restated Bylaws, as amended on January 28, 2010 | |
|
||
4.1
|
Article 6 of the Articles of Incorporation (included within Exhibit 3.1) | |
|
||
4.2
|
Amended and Restated Bylaws (included as Exhibit 3.2) | |
|
||
4.3
|
Amended and Restated Rights Agreement, dated as of July 7, 2009, between MGIC Investment Corporation and Wells Fargo Bank, National Association, which includes as Exhibit A thereto the Form of Right Certificate and as Exhibit B thereto the Summary of Rights to Purchase Common Shares. (5) | |
|
||
4.3.1
|
Amendment to Amended and Restated Rights Agreement, dated as of November 30, 2009, between MGIC Investment Corporation and Wells Fargo Bank, National Association. (6) | |
|
||
4.3.2
|
Amendment to Amended and Restated Rights Agreement, dated as of December 10, 2009, between MGIC Investment Corporation and Wells Fargo Bank, National Association. (7) | |
|
||
4.3.3
|
Amendment to Amended and Restated Rights Agreement, dated as of December 29, 2009 between MGIC Investment Corporation and Wells Fargo Bank, National Association. (8) | |
|
||
4.4
|
Indenture, dated as of October 15, 2000, between the MGIC Investment Corporation and Bank One Trust Company, National Association, as Trustee (9) | |
|
||
4.5
|
[Reserved] |
Exhibit | ||
Number | Description of Exhibit | |
4.6
|
Indenture, dated as of March 28, 2008 between U.S. Bank National Association, as trustee, and MGIC Investment Corporation. (13) | |
|
||
|
[We are a party to various other agreements with respect to our long-term debt. These agreements are not being filed pursuant to Reg. S-K Item 602(b) (4) (iii) (A). We hereby agree to furnish a copy of such agreements to the Commission upon its request.] | |
|
||
10.1
|
Form of Stock Option Agreement under 2002 Stock Incentive Plan (14) | |
|
||
10.1.1
|
Form of Incorporated Terms to Stock Option Agreement under 2002 Stock Incentive Plan (15) | |
|
||
10.2
|
Form of Restricted Stock Agreement under 2002 Stock Incentive Plan (16) | |
|
||
10.2.1
|
Form of Incorporated Terms to Restricted Stock Agreement under 2002 Stock Incentive Plan (17) | |
|
||
10.2.2
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (18) | |
|
||
10.2.3
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (19) | |
|
||
10.2.4
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (20) | |
|
||
10.2.5
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (21) | |
|
||
10.2.6
|
Form of Restricted Stock and Restricted Stock Unit Agreement (for Directors) (22) | |
|
||
10.2.7
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement (23) | |
|
||
10.2.8
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (Adopted February 2008). (24) | |
|
||
10.2.9
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (Adopted February 2008). (25) | |
|
||
10.2.10
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (for Directors) (Adopted April 2008). (26) | |
|
||
10.2.11
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (for Directors) (Adopted April 2008). (27) | |
|
||
10.2.12
|
Amendment to Restricted Stock and Restricted Stock Unit Agreement, dated as of December 8, 2008, between MGIC Investment Corporation and Curt S. Culver (28) | |
|
||
10.2.13
|
Form of Amendment to Certain Restricted Stock and Restricted Stock Unit Agreements, dated as of December 2, 2008, between MGIC Investment Corporation and Certain of its Officers (29) | |
|
||
10.2.14
|
Form of Amendment to Certain Restricted Stock and Restricted Stock Unit Agreements, dated as of December 2, 2008, between MGIC Investment Corporation and its Directors (30) |
Exhibit | ||
Number | Description of Exhibit | |
10.2.15
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (Adopted January 2009). (31) | |
|
||
10.2.16
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (Adopted January 2009). (32) | |
|
||
10.3
|
MGIC Investment Corporation 1991 Stock Incentive Plan (33) | |
|
||
10.3.1
|
MGIC Investment Corporation 2002 Stock Incentive Plan, as amended (34) | |
|
||
10.4
|
Two Forms of Stock Option Agreement under 1991 Stock Incentive Plan. (35) | |
|
||
10.4.1
|
Form of Stock Option Agreement under 1991 Stock Incentive Plan (36) | |
|
||
10.4.2
|
Form of Incorporated Terms to Stock Option Agreement under 1991 Stock Incentive Plan (37) | |
|
||
10.5
|
Two Forms of Restricted Stock Award Agreement under 1991 Stock Incentive Plan (38) | |
|
||
10.5.1
|
Form of Restricted Stock Agreement under 1991 Stock Incentive Plan (39) | |
|
||
10.5.2
|
Form of Incorporated Terms to Restricted Stock Agreement under 1991 Stock Incentive Plan (40) | |
|
||
10.6
|
Executive Bonus Plan | |
|
||
10.7
|
Supplemental Executive Retirement Plan (41) | |
|
||
10.8
|
MGIC Investment Corporation Deferred Compensation Plan for Non-Employee Directors (As Amended in February 2009) (42) | |
|
||
10.9
|
MGIC Investment Corporation 1993 Restricted Stock Plan for Non-Employee Directors (43) | |
|
||
10.10
|
Two Forms of Award Agreement under MGIC Investment Corporation 1993 Restricted Stock Plan for Non-Employee Directors (44) | |
|
||
10.11.1
|
Form of Key Executive Employment and Severance Agreement (45) | |
|
||
10.11.2
|
Form of Incorporated Terms to Key Executive Employment and Severance Agreement (46) | |
|
||
10.11.3
|
Form of Letter Agreement Amending Certain of the Company’s Key Executive Employment and Severance Agreements. (47) | |
|
||
10.11.4
|
Supplemental Plan for Executives covered by MGIC Investment Corporation Key Executive Employment and Severance Agreements. (48) | |
|
||
10.12
|
Form of Agreement Not to Compete (49) | |
|
||
11
|
Statement re: computation of per share earnings |
Exhibit | ||
Number | Description of Exhibit | |
21
|
Direct and Indirect Subsidiaries and Joint Venture | |
|
||
23
|
Consent of Independent Registered Public Accounting Firm | |
|
||
31.1
|
Certification of CEO under Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
||
31.2
|
Certification of CFO under Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
||
32
|
Certification of CEO and CFO under Section 906 of the Sarbanes-Oxley Act of 2002 (as indicated in Item 15 of this Annual Report on Form 10-K, this Exhibit is not being “filed”). | |
|
||
99.1
|
Mortgage Guaranty Insurance Corporation’s “Flow” Master Insurance Policy and Declaration Page, Restated to Include Selected Endorsements. (51) | |
|
||
99.2
|
Endorsement to Mortgage Guaranty Insurance Corporation’s “Flow” Master Insurance Policy Applicable to Lenders with Delegated Underwriting Authority. (52) |
10.1
|
Form of Stock Option Agreement under 2002 Stock Incentive Plan | |
|
||
10.1.1
|
Form of Incorporated Terms to Stock Option Agreement under 2002 Stock Incentive Plan | |
|
||
10.2
|
Form of Restricted Stock Agreement under 2002 Stock Incentive Plan | |
|
||
10.2.1
|
Form of Incorporated Terms to Restricted Stock Agreement under 2002 Stock Incentive Plan |
10.2.2
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan | |
|
||
10.2.3
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan | |
|
||
10.2.4
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan | |
|
||
10.2.5
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan | |
|
||
10.2.6
|
Form of Restricted Stock and Restricted Stock Unit Agreement (for Directors) | |
|
||
10.2.7
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement | |
|
||
10.2.8
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (Adopted February 2008) | |
|
||
10.2.9
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (Adopted February 2008) | |
|
||
10.2.10
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (for Directors) (Adopted April 2008) | |
|
||
10.2.11
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (for Directors) (Adopted April 2008) | |
|
||
10.2.12
|
Amendment to Restricted Stock and Restricted Stock Unit Agreement, dated as of December 8, 2008, between MGIC Investment Corporation and Curt S. Culver | |
|
||
10.2.13
|
Form of Amendment to Certain Restricted Stock and Restricted Stock Unit Agreements, dated as of December 2, 2008, between MGIC Investment Corporation and Certain of its Officers | |
|
||
10.2.14
|
Form of Amendment to Certain Restricted Stock and Restricted Stock Unit Agreements, dated as of December 2, 2008, between MGIC Investment Corporation and its Directors | |
|
||
10.2.15
|
Form of Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (Adopted January 2009) | |
|
||
10.2.16
|
Form of Incorporated Terms to Restricted Stock and Restricted Stock Unit Agreement under 2002 Stock Incentive Plan (Adopted January 2009) | |
|
||
10.3
|
MGIC Investment Corporation 1991 Stock Incentive Plan | |
|
||
10.3.1
|
MGIC Investment Corporation 2002 Stock Incentive Plan, as amended | |
|
||
10.4
|
Two Forms of Stock Option Agreement under 1991 Stock Incentive Plan | |
|
||
10.4.1
|
Form of Stock Option Agreement under 1991 Stock Incentive Plan | |
|
||
10.4.2
|
Form of Incorporated Terms to Stock Option Agreement under 1991 Stock Incentive Plan |
10.5
|
Two Forms of Restricted Stock Award Agreement under 1991 Stock Incentive Plan | |
|
||
10.5.1
|
Form of Restricted Stock Agreement under 1991 Stock Incentive Plan | |
|
||
10.5.2
|
Form of Incorporated Terms to Restricted Stock Agreement under 1991 Stock Incentive Plan | |
10.6
|
Executive Bonus Plan | |
|
||
10.7
|
Supplemental Executive Retirement Plan | |
|
||
10.8
|
MGIC Investment Corporation Deferred Compensation Plan for Non-Employee Directors | |
|
||
10.9
|
MGIC Investment Corporation 1993 Restricted Stock Plan for Non-Employee Directors | |
|
||
10.10
|
Two Forms of Award Agreement under MGIC Investment Corporation 1993 Restricted Stock Plan for Non-Employee Directors | |
|
||
10.11.1
|
Form of Key Executive Employment and Severance Agreement | |
|
||
10.11.2
|
Form of Incorporated Terms to Key Executive Employment and Severance Agreement | |
|
||
10.11.3
|
Form of Letter Agreement Amending Certain of the Company’s Key Executive Employment and Severance Agreements | |
|
||
10.11.4
|
Supplemental Plan for Executives Covered by MGIC Investment Corporation Key Executive Employment and Severance Agreements | |
|
||
10.12
|
Form of Agreement Not to Compete |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|