These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
WISCONSIN
|
|
39-1486475
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
MGIC PLAZA, 250 EAST KILBOURN AVENUE,
|
|
|
MILWAUKEE, WISCONSIN
|
|
53202
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class:
|
Common Stock, Par Value $1 Per Share
|
|
|
Common Share Purchase Rights
|
|
Name of Each Exchange on Which
|
|
|
Registered:
|
New York Stock Exchange
|
|
Title of Class:
|
None
|
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
|
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
|
Document
|
|
Part and Item Number of Form 10-K Into Which Incorporated*
|
Proxy Statement for the 2018 Annual Meeting of Shareholders, provided such Proxy Statement is filed within 120 days after December 31, 2017. If not so filed, the information provided in Items 10 through 14 of Part III will be included in an amended Form 10-K filed within such 120 day period.
|
|
Items 10 through 14 of Part III
|
|
TABLE OF CONTENTS
|
|
||
|
|
|||
|
|
|
Page No.
|
|
|
PART I
|
|
|
|
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 1B.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
PART II
|
|
|
|
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
Item 7.
|
||
|
|
Item 7A.
|
||
|
|
Item 8.
|
||
|
|
Item 9.
|
||
|
|
Item 9A.
|
||
|
|
Item 9B.
|
||
|
PART III
|
|
|
|
|
|
Item 10.
|
||
|
|
Item 11.
|
||
|
|
Item 12.
|
||
|
|
Item 13.
|
||
|
|
Item 14.
|
||
|
PART IV
|
|
|
|
|
|
Item 15.
|
||
|
|
Item 16.
|
||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
Glossary of terms and acronyms
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Glossary of Terms and Acronyms (continued)
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Glossary of Terms and Acronyms (continued)
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Glossary of Terms and Acronyms (continued)
|
Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Increased NIW from $47.9 billion in 2016 to $49.1 billion in 2017 and increased IIF by more than 7% year-over-year. The NIW is consistent with the Company's risk and return goals.
|
•
|
Held leadership roles in key trade associations.
|
•
|
Continued to enhance the reputation of the Company and the industry relative to potential reform of housing finance policy.
|
•
|
Decreased our long-term debt to shareholders' equity ratio from 46.7% as of December 31, 2016, to 26.5% as of December 31, 2017.
|
•
|
Increased dividends from MGIC to our holding company.
|
•
|
Continued to meet the financial requirements of the PMIERs with a comfortable cushion.
|
•
|
Maintained our traditionally low expense base.
|
•
|
Received upgraded ratings for MGIC from Moody's and Standards and Poor's.
|
•
|
Negotiated a reinsurance agreement covering 2018 NIW.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary insurance in force and risk in force
|
|
|
December 31,
|
||||||||||||||||||
(in billions)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
Direct Primary IIF
|
|
$
|
194.9
|
|
|
$
|
182.0
|
|
|
$
|
174.5
|
|
|
$
|
164.9
|
|
|
$
|
158.7
|
|
|
|
Direct Primary RIF
|
|
$
|
50.3
|
|
|
$
|
47.2
|
|
|
$
|
45.5
|
|
|
$
|
42.9
|
|
|
$
|
41.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
Top 10 jurisdictions
|
California
|
8.4
|
%
|
Florida
|
6.9
|
%
|
|
|
Texas
|
6.2
|
%
|
|
Pennsylvania
|
5.3
|
%
|
|
Ohio
|
4.6
|
%
|
|
Illinois
|
4.3
|
%
|
|
Michigan
|
3.4
|
%
|
|
Georgia
|
3.3
|
%
|
|
Virginia
|
3.3
|
%
|
|
New York
|
3.1
|
%
|
|
Total
|
48.8
|
%
|
|
|
|
|
Top 10 core-based statistical areas
|
Chicago-Naperville-Arlington Heights
|
2.8
|
%
|
Atlanta-Sandy Springs-Roswell
|
2.4
|
%
|
|
Washington-Arlington-Alexandria
|
2.4
|
%
|
|
|
Minneapolis-St. Paul-Bloomington
|
2.1
|
%
|
|
Houston-Woodlands-Sugar Land
|
2.0
|
%
|
|
Philadelphia
|
1.9
|
%
|
|
Los Angeles-Long Beach-Glendale
|
1.8
|
%
|
|
Phoenix-Mesa-Scottsdale
|
1.7
|
%
|
|
Riverside-San Bernardino-Ontario
|
1.4
|
%
|
|
Portland-Vancouver-Hillsboro
|
1.4
|
%
|
|
Total
|
19.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
||||||
Primary insurance in force and risk in force by policy year
|
|
Insurance in Force
|
|
Risk in Force
|
||||||||||
Policy Year
|
Total
(In millions)
|
|
Percent of
Total
|
|
Total
(In millions)
|
|
Percent of
Total
|
|||||||
2004 and prior
|
$
|
4,629
|
|
|
2.4
|
%
|
|
$
|
1,294
|
|
|
2.6
|
%
|
|
|
2005
|
4,227
|
|
|
2.2
|
%
|
|
1,206
|
|
|
2.4
|
%
|
||
|
2006
|
7,697
|
|
|
3.9
|
%
|
|
2,117
|
|
|
4.2
|
%
|
||
|
2007
|
16,903
|
|
|
8.7
|
%
|
|
4,360
|
|
|
8.7
|
%
|
||
|
2008
|
7,787
|
|
|
4.0
|
%
|
|
1,985
|
|
|
3.9
|
%
|
||
|
2009
|
1,239
|
|
|
0.6
|
%
|
|
291
|
|
|
0.6
|
%
|
||
|
2010
|
1,005
|
|
|
0.5
|
%
|
|
283
|
|
|
0.6
|
%
|
||
|
2011
|
1,922
|
|
|
1.0
|
%
|
|
538
|
|
|
1.0
|
%
|
||
|
2012
|
6,253
|
|
|
3.2
|
%
|
|
1,759
|
|
|
3.5
|
%
|
||
|
2013
|
10,031
|
|
|
5.1
|
%
|
|
2,780
|
|
|
5.5
|
%
|
||
|
2014
|
16,379
|
|
|
8.4
|
%
|
|
4,318
|
|
|
8.6
|
%
|
||
|
2015
|
29,206
|
|
|
15.0
|
%
|
|
7,547
|
|
|
15.0
|
%
|
||
|
2016
|
42,026
|
|
|
21.6
|
%
|
|
10,471
|
|
|
20.8
|
%
|
||
|
2017
|
45,637
|
|
|
23.4
|
%
|
|
11,370
|
|
|
22.6
|
%
|
||
|
Total
|
$
|
194,941
|
|
|
100.0
|
%
|
|
$
|
50,319
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
||||
Characteristics of primary risk in force
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Primary RIF
(In millions)
:
|
$
|
50,319
|
|
|
$
|
47,195
|
|
|
|
Loan-to-value ratios:
|
|
|
|
||||
|
95.01% and above
|
13.8
|
%
|
|
14.5
|
%
|
||
|
90.01-95%
|
52.0
|
%
|
|
50.4
|
%
|
||
|
85.01-90%
|
28.3
|
%
|
|
29.1
|
%
|
||
|
80.01-85%
|
4.9
|
%
|
|
4.7
|
%
|
||
|
80% and below
|
1.0
|
%
|
|
1.3
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Loan Type:
|
|
|
|
||||
|
Fixed
(1)
|
98.2
|
%
|
|
97.6
|
%
|
||
|
ARMs
(2)
|
1.8
|
%
|
|
2.4
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Original Insured Loan Amount:
(3)
|
|
|
|
||||
|
Conforming loan limit and below
|
97.6
|
%
|
|
97.6
|
%
|
||
|
Non-conforming
|
2.4
|
%
|
|
2.4
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Mortgage Term:
|
|
|
|
||||
|
15-years and under
|
2.1
|
%
|
|
2.5
|
%
|
||
|
Over 15 years
|
97.9
|
%
|
|
97.5
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Property Type:
|
|
|
|
||||
|
Single-family detached
|
87.6
|
%
|
|
87.6
|
%
|
||
|
Condominium/Townhouse/Other attached
|
11.7
|
%
|
|
11.7
|
%
|
||
|
Other
(4)
|
0.7
|
%
|
|
0.7
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Occupancy Status:
|
|
|
|
||||
|
Owner occupied
|
97.3
|
%
|
|
97.1
|
%
|
||
|
Second home
|
2.0
|
%
|
|
2.1
|
%
|
||
|
Investor property
|
0.7
|
%
|
|
0.8
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Documentation:
|
|
|
|
||||
|
Reduced:
(5)
|
|
|
|
||||
|
Stated
|
2.0
|
%
|
|
2.5
|
%
|
||
|
No
|
0.4
|
%
|
|
0.6
|
%
|
||
|
Full documentation
|
97.6
|
%
|
|
96.9
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
FICO Score:
(6)
|
|
|
|
||||
|
740 and greater
|
51.6
|
%
|
|
49.3
|
%
|
||
|
700 - 739
|
24.7
|
%
|
|
24.3
|
%
|
||
|
660 - 699
|
14.2
|
%
|
|
15.1
|
%
|
||
|
659 and less
|
9.5
|
%
|
|
11.3
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
(1)
|
Includes fixed rate mortgages with temporary buydowns (where in effect, the applicable interest rate is typically reduced by one or two percentage points during the first two years of the loan), ARMs in which the initial interest rate is fixed for at least five years, and balloon payment mortgages (a loan with a maturity, typically five to seven years, that is shorter than the loan’s amortization period).
|
(2)
|
Includes ARMs where payments adjust fully with interest rate adjustments. Also includes pay option ARMs and other ARMs with negative amortization features, which collectively at December 31, 2017 and 2016, represented 0.5% and 0.6%, respectively, of primary RIF. As indicated in note (1), does not include ARMs in which the initial interest rate is fixed for at least five years. As of December 31, 2017 and 2016, ARMs with LTV ratios in excess of 90% represented 0.4% and 0.5%, respectively, of primary RIF.
|
(3)
|
Loans within the conforming loan limit have an original principal balance that does not exceed the maximum original principal balance of loans that the GSEs will purchase. The conforming loan limit for one unit properties was $417,000 from 2007 through 2016, $424,100 for 2017, and $453,100 for 2018. The limit for high cost communities has been higher and is $679,650 for 2018. Non-conforming loans are loans with an original principal balance above the conforming loan limit.
|
(4)
|
Includes cooperatives and manufactured homes deemed to be real estate.
|
(5)
|
Reduced documentation loans were originated prior to 2009 under programs in which there was a reduced level of verification or disclosure compared to traditional mortgage loan underwriting, including programs in which the borrower’s income and/or assets were disclosed in the loan application but there was no verification of those disclosures ("stated" documentation) and programs in which there was no disclosure of income or assets in the loan application ("no" documentation). In accordance with industry practice, loans approved by GSE and other automated underwriting (AU) systems under “doc waiver” programs that did not require verification of borrower income are classified by us as “full documentation.” Based in part on information provided by the GSEs, we estimate full documentation loans of this type were approximately 4% of 2007 NIW. Information for other periods is not available. We understand these AU systems granted such doc waivers for loans they judged to have higher credit quality. We also understand that the GSEs terminated their “doc waiver” programs in the second half of 2008.
|
(6)
|
Represents the FICO score at loan origination. The weighted average “decision FICO score” at loan origination for NIW in 2017 and 2016 was 745 and 746, respectively. The FICO score for a loan with multiple borrowers is the lowest of the borrowers’ decision FICO scores. A borrower’s “decision FICO score” is determined as follows: if there are three FICO scores available, the middle FICO score is used; if two FICO scores are available, the lower of the two is used; if only one FICO score is available, it is used. A FICO score is a score based on a borrower’s credit history generated by a model developed by Fair Isaac Corporation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
•
|
the condition of the economy, including the direction of change in home prices and employment, in the area in which the property is located;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
•
|
the borrower’s credit profile, including the borrower’s credit history, DTI ratio and cash reserves, and the willingness of a borrower with sufficient resources to make mortgage payments when the mortgage balance exceeds the value of the home;
|
•
|
the loan product, which encompasses the LTV ratio, the type of loan instrument, including whether the instrument provides for fixed or variable payments and the amortization schedule, the type of property and the purpose of the loan;
|
•
|
origination practices of lenders and the percentage of coverage on insured loans; and
|
•
|
the size of insured loans.
|
•
|
during periods of economic contraction and home price depreciation, including when these conditions may not be nationwide, compared to periods of economic expansion and home price appreciation;
|
•
|
for loans to borrowers with lower FICO scores compared to loans to borrowers with higher FICO scores;
|
•
|
for loans to borrowers with higher DTI ratios compared to loans to borrowers with lower DTI ratios;
|
•
|
for loans with less than full underwriting documentation compared to loans with full underwriting documentation;
|
•
|
for loans with higher LTV ratios compared to loans with lower LTV ratios;
|
•
|
for ARMs when the reset interest rate significantly exceeds the interest rate at the time of loan origination;
|
•
|
for loans that permit the deferral of principal amortization compared to loans that require principal amortization with each monthly payment;
|
•
|
for loans in which the original loan amount exceeds the conforming loan limit compared to loans below that limit; and
|
•
|
for cash out refinance loans compared to rate and term refinance loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency statistics for the MGIC book
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
Primary Insurance:
|
|
|
|
|
|
|
|
|
|
|
|
Insured loans in force
|
1,023,951
|
|
998,294
|
|
992,188
|
|
968,748
|
|
960,163
|
|
Delinquent loans
|
46,556
|
|
50,282
|
|
62,633
|
|
79,901
|
|
103,328
|
|
Delinquency rate – all loans
|
4.6%
|
|
5.0%
|
|
6.3%
|
|
8.3%
|
|
10.8%
|
|
Defaulted loans in our claims received inventory
|
954
|
|
1,385
|
|
2,769
|
|
4,746
|
|
6,948
|
|
|
|
|
|
|
|
|
|
|
|
|
Pool Insurance:
|
|
|
|
|
|
|
|
|
|
|
Insured loans in force
|
31,364
|
|
39,071
|
|
52,189
|
|
62,869
|
|
87,584
|
|
Delinquent loans
|
1,309
|
|
1,883
|
|
2,739
|
|
3,797
|
|
6,563
|
|
Delinquency rate
|
4.2%
|
|
4.8%
|
|
5.3%
|
|
6.0%
|
|
7.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|||
Jurisdiction delinquency rates
|
|
December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
New Jersey
|
7.3
|
%
|
|
11.3
|
%
|
|
15.6
|
%
|
|
Florida
|
9.5
|
|
|
6.6
|
|
|
10.1
|
|
|
New York
|
8.0
|
|
|
10.5
|
|
|
12.7
|
|
|
Illinois
|
4.1
|
|
|
5.5
|
|
|
7.1
|
|
|
Maryland
|
5.4
|
|
|
7.4
|
|
|
9.4
|
|
|
Pennsylvania
|
4.2
|
|
|
5.3
|
|
|
6.5
|
|
|
Puerto Rico
|
24.2
|
|
|
10.7
|
|
|
12.0
|
|
|
California
|
2.6
|
|
|
3.1
|
|
|
4.1
|
|
|
Ohio
|
3.2
|
|
|
4.2
|
|
|
5.2
|
|
|
Massachusetts
|
4.1
|
|
|
6.1
|
|
|
7.4
|
|
|
Connecticut
|
4.4
|
|
|
5.6
|
|
|
7.1
|
|
|
Virginia
|
2.8
|
|
|
3.8
|
|
|
4.9
|
|
|
Georgia
|
4.5
|
|
|
5.5
|
|
|
6.5
|
|
|
Indiana
|
4.2
|
|
|
5.4
|
|
|
6.5
|
|
|
Washington
|
1.9
|
|
|
2.9
|
|
|
4.0
|
|
|
All other jurisdictions
|
3.6
|
|
|
4.2
|
|
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
U.S. government securities
|
|
No limit
|
Pre-refunded municipals escrowed in Treasury securities
|
|
No limit
|
U.S. government agencies (in total)
(1)
|
|
15% of portfolio market value
|
Securities rated “AA” or “AAA”
|
|
3% of portfolio market value
|
Securities rated “BBB” or “A”
|
|
2% of portfolio market value
|
Foreign governments & foreign domiciled securities (in total)
|
|
10% of portfolio market value
|
Individual AAA rated foreign countries
|
|
3% of portfolio market value
|
Individual below AAA rated foreign countries
|
|
1% of portfolio market value
|
(1)
|
As used with respect to our investment portfolio, U.S. government agencies include GSEs (which, in the sector table below are included as part of U.S. Treasuries) and Federal Home Loan Banks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
Investment portfolio - sectors
|
|
Percentage of
Portfolio’s
Fair Value
|
|
1. Corporate
|
41.6%
|
|
2. Tax-Exempt Municipals
|
28.6
|
|
3. Taxable Municipals
|
12.9
|
|
4. Asset Backed
|
8.6
|
|
5. GNMA Pass-through Certificates
|
3.6
|
|
6. U.S Treasuries
|
3.0
|
|
7. Escrowed/Prerefunded Municipals
|
1.6
|
|
8. Equities and Other
|
0.1
|
|
|
100.0%
|
|
|
|
Investment portfolio - top ten largest holdings
|
|
Fair Value
(In thousands)
|
1. New York St Dorm Auth Rev
|
$59,312
|
|
|
2. Goldman Sachs Group
|
54,698
|
|
3. GS Mortgage Securities Trust
|
51,881
|
|
4. Comm Mortgage Trust
|
46,730
|
|
5. JP Morgan Chase
|
41,183
|
|
6. Chicago Airport Revenue
|
40,871
|
|
7. New York City NY Transitional
|
40,157
|
|
8. American Honda Finance
|
38,934
|
|
9. Morgan Stanley
|
36,717
|
|
10. Pennsylvania St Turnpike Comm
|
36,001
|
|
|
$446,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
•
|
licenses to transact business;
|
•
|
policy forms;
|
•
|
premium rates;
|
•
|
insurable loans;
|
•
|
annual and other reports on financial condition;
|
•
|
the basis upon which assets and liabilities must be stated;
|
•
|
requirements regarding contingency reserves equal to 50% of premiums earned;
|
•
|
minimum capital levels and adequacy ratios;
|
•
|
reinsurance requirements;
|
•
|
limitations on the types of investment instruments which may be held in an investment portfolio;
|
•
|
the size of risks and limits on coverage of individual risks which may be insured;
|
•
|
deposits of securities;
|
•
|
transactions among affiliates;
|
•
|
limits on dividends payable; and
|
•
|
claims handling.
|
•
|
no less than annually, conduct an Own Risk and Solvency Assessment ("ORSA") to assess the material risks associated with our business and our current and estimated projected future solvency position;
|
•
|
maintain a risk management framework to assess, monitor, manage and report on material risks; and
|
•
|
provide a confidential high-level ORSA Summary Report annually to the OCI.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Business (continued)
|
Risk Factors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Arch Mortgage Insurance Company,
|
•
|
Essent Guaranty, Inc.,
|
•
|
Genworth Mortgage Insurance Corporation,
|
•
|
National Mortgage Insurance Corporation, and
|
•
|
Radian Guaranty Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
•
|
A downgrade in our financial strength ratings could result in increased scrutiny of our financial condition by the GSEs and/or our customers, potentially resulting in a decrease in the amount of our new insurance written.
|
•
|
Our ability to participate in the non-GSE mortgage market (which has been limited since 2008, but may grow in the future), could depend on our ability to maintain and improve our investment grade ratings for our mortgage insurance subsidiaries. We could be competitively disadvantaged with some market participants because the financial strength ratings of our insurance subsidiaries are lower than those of some competitors. MGIC's financial strength rating from Moody’s is Baa2 (with a stable outlook) and from Standard & Poor’s is BBB+ (with a stable outlook).
|
•
|
Financial strength ratings may also play a greater role if the GSEs no longer operate in their current capacities, for example, due to legislative or regulatory action. In addition, although the PMIERs do not require minimum financial strength ratings, the GSEs consider financial strength ratings to be important when utilizing forms of credit enhancement other than traditional mortgage insurance, as discussed in our risk factor titled
"The amount of insurance we write could be adversely affected if lenders and investors select alternatives to private mortgage insurance."
|
•
|
lenders using FHA, VA and other government mortgage insurance programs,
|
•
|
investors using risk mitigation and credit risk transfer techniques other than private mortgage insurance,
|
•
|
lenders and other investors holding mortgages in portfolio and self-insuring, and
|
•
|
lenders originating mortgages using piggyback structures to avoid private mortgage insurance, such as a first mortgage with an 80% loan-to-value ratio and a second mortgage with a 10%, 15% or 20% loan-to-value ratio (referred to as 80-10-10, 80-15-5 or 80-20 loans, respectively) rather than a first mortgage with a 90%, 95% or 100% loan-to-value ratio that has private mortgage insurance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
•
|
private mortgage insurer eligibility requirements of the GSEs (for information about the financial requirements included in the PMIERs, see our risk factor titled
“We may not continue to meet the GSEs’ private mortgage insurer eligibility requirements and our returns may decrease as we are required to maintain more capital in order to maintain our eligibility”
),
|
•
|
the level of private mortgage insurance coverage, subject to the limitations of the GSEs’ charters (which may be changed by federal legislation), when private mortgage insurance is used as the required credit enhancement on low down payment mortgages,
|
•
|
the amount of loan level price adjustments and guaranty fees (which result in higher costs to borrowers) that the GSEs assess on loans that require private mortgage insurance,
|
•
|
whether the GSEs influence the mortgage lender’s selection of the mortgage insurer providing coverage and, if so, any transactions that are related to that selection,
|
•
|
the underwriting standards that determine which loans are eligible for purchase by the GSEs, which can affect the quality of the risk insured by the mortgage insurer and the availability of mortgage loans,
|
•
|
the terms on which mortgage insurance coverage can be canceled before reaching the cancellation thresholds established by law,
|
•
|
the programs established by the GSEs intended to avoid or mitigate loss on insured mortgages and the circumstances in which mortgage servicers must implement such programs,
|
•
|
the terms that the GSEs require to be included in mortgage insurance policies for loans that they purchase,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
•
|
the terms on which the GSEs offer lenders relief on their representations and warranties made at the time of sale of a loan to the GSEs, which creates pressure on mortgage insurers to limit their rescission rights to conform to such relief, and the extent to which the GSEs intervene in mortgage insurers’ claims paying practices, rescission practices or rescission settlement practices with lenders,
and
|
•
|
the maximum loan limits of the GSEs compared to those of the FHA and other investors.
|
•
|
On December 18, 2017, we received a summary of proposed changes to the PMIERs that are being recommended to the FHFA by the GSEs. Once the PMIERs are finalized, we expect a six-month implementation period before the revised PMIERs are effective. We expect that effectiveness will not be earlier than the fourth quarter of 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
•
|
Our future operating results may be negatively impacted by the matters discussed in the rest of these risk factors. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in Available Assets.
|
•
|
Should capital be needed by MGIC in the future, capital contributions from our holding company may not be available due to competing demands on holding company resources, including for repayment of debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
•
|
Third party reports that indicate the extent of flooding in the hurricane-affected areas may be understated.
|
•
|
Home values in hurricane-affected areas may decrease at the time claims are filed from their current levels thereby adversely affecting our ability to mitigate loss.
|
•
|
Hurricane-affected areas may experience deteriorating economic conditions resulting in more borrowers defaulting on their loans in the future (or failing to cure existing defaults) than we currently expect.
|
•
|
If an insured contests our claim denial or curtailment, there can be no assurance we will prevail. We describe how claims under our policy are affected by damage to the borrower’s home in our Current Report on Form 8-K filed with the SEC on September 14, 2017.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
•
|
restrictions on mortgage credit due to more stringent underwriting standards, liquidity issues or risk-retention and/or capital requirements affecting lenders,
|
•
|
the level of home mortgage interest rates,
|
•
|
the health of the domestic economy as well as conditions in regional and local economies and the level of consumer confidence,
|
•
|
housing affordability,
|
•
|
new and existing housing availability,
|
•
|
the rate of household formation, which is influenced, in part, by population and immigration trends,
|
•
|
the rate of home price appreciation, which in times of heavy refinancing can affect whether refinanced loans have loan-to-value ratios that require private mortgage insurance, and
|
•
|
government housing policy encouraging loans to first-time homebuyers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factors (continued)
|
Unresolved Staff Comments, Properties, Legal Proceedings, Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unresolved Staff Comments, Properties, Legal Proceedings, Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Officers of the Registrant
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive officers of the registrant
|
Name and Age
|
|
Title
|
Patrick Sinks, 61
|
|
President and Chief Executive Officer of MGIC Investment Corporation and MGIC; Director of MGIC Investment Corporation and MGIC
|
|
|
Timothy J. Mattke, 42
|
|
Executive Vice President and Chief Financial Officer of MGIC Investment Corporation and MGIC
|
|
James J. Hughes, 55
|
|
Executive Vice President – Sales and Business Development of MGIC
|
|
Jeffrey H. Lane, 68
|
|
Executive Vice President, General Counsel and Secretary of MGIC Investment Corporation and MGIC
|
|
Stephen C. Mackey, 57
|
|
Executive Vice President and Chief Risk Officer of MGIC Investment Corporation and MGIC
|
|
Salvatore A. Miosi, 51
|
|
Executive Vice President – Business Strategy and Operations of MGIC
|
|
Gregory A. Chi, 58
|
|
Senior Vice President – Information Services and Chief Information Officer of MGIC
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
|
||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Our Common Stock is listed on the New York Stock Exchange under the symbol “MTG.” The following table sets forth for
2017
and
2016
by calendar quarter the high and low sales prices of our Common Stock on the New York Stock Exchange.
|
|
|
|
|
|
|
|
|
|
|
||||||||
Common stock sales prices
|
|
2017
|
|
2016
|
|||||||||||||
Quarter
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||||
|
First
|
$
|
11.35
|
|
|
$
|
9.68
|
|
|
$
|
8.72
|
|
|
$
|
5.63
|
|
|
|
Second
|
11.40
|
|
|
9.84
|
|
|
7.85
|
|
|
5.36
|
|
|||||
|
Third
|
12.65
|
|
|
10.64
|
|
|
8.23
|
|
|
5.45
|
|
|||||
|
Fourth
|
15.64
|
|
|
12.26
|
|
|
10.58
|
|
|
7.84
|
|
(b)
|
Not applicable.
|
(c)
|
Not applicable.
|
|
Item 6.
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
As of and for the Years Ended December 31,
|
|||||||||||||||||||
|
(In thousands, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
Summary of operations
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net premiums written
|
|
$
|
997,955
|
|
|
$
|
975,091
|
|
|
$
|
1,020,277
|
|
|
$
|
881,962
|
|
|
$
|
923,481
|
|
||
|
Net premiums earned
|
|
934,747
|
|
|
925,226
|
|
|
896,222
|
|
|
844,371
|
|
|
943,051
|
|
||||||
|
Investment income, net
|
|
120,871
|
|
|
110,666
|
|
|
103,741
|
|
|
87,647
|
|
|
80,739
|
|
||||||
|
Realized investment gains, net including net impairment losses
|
|
249
|
|
|
8,932
|
|
|
28,361
|
|
|
1,357
|
|
|
5,731
|
|
||||||
|
Other revenue
|
|
10,187
|
|
|
17,659
|
|
|
12,964
|
|
|
9,259
|
|
|
9,914
|
|
||||||
|
Total revenues
|
|
1,066,054
|
|
|
1,062,483
|
|
|
1,041,288
|
|
|
942,634
|
|
|
1,039,435
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Losses and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Losses incurred, net
|
|
53,709
|
|
|
240,157
|
|
|
343,547
|
|
|
496,077
|
|
|
838,716
|
|
||||||
|
Change in premium deficiency reserve
|
|
—
|
|
|
—
|
|
|
(23,751
|
)
|
|
(24,710
|
)
|
|
(25,320
|
)
|
||||||
|
Underwriting and other expenses
|
|
170,749
|
|
|
160,409
|
|
|
164,366
|
|
|
146,059
|
|
|
192,518
|
|
||||||
|
Interest expense
|
|
57,035
|
|
|
56,672
|
|
|
68,932
|
|
|
69,648
|
|
|
79,663
|
|
||||||
|
Loss on debt extinguishment
|
|
65
|
|
|
90,531
|
|
|
507
|
|
|
837
|
|
|
—
|
|
||||||
|
Total losses and expenses
|
|
281,558
|
|
|
547,769
|
|
|
553,601
|
|
|
687,911
|
|
|
1,085,577
|
|
||||||
|
Income (loss) before tax
|
|
784,496
|
|
|
514,714
|
|
|
487,687
|
|
|
254,723
|
|
|
(46,142
|
)
|
||||||
|
Provision for (benefit from) income taxes
(1)
|
|
428,735
|
|
|
172,197
|
|
|
(684,313
|
)
|
|
2,774
|
|
|
3,696
|
|
||||||
|
Net income (loss)
|
|
$
|
355,761
|
|
|
$
|
342,517
|
|
|
$
|
1,172,000
|
|
|
$
|
251,949
|
|
|
$
|
(49,838
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Weighted average common shares outstanding
(2)
|
|
394,766
|
|
|
431,992
|
|
|
468,039
|
|
|
413,547
|
|
|
311,754
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Diluted income (loss) per share
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
$
|
2.60
|
|
|
$
|
0.64
|
|
|
$
|
(0.16
|
)
|
|
|
Dividends per share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance sheet data
|
Total investments
|
|
$
|
4,990,561
|
|
|
$
|
4,692,350
|
|
|
$
|
4,663,206
|
|
|
$
|
4,612,669
|
|
|
$
|
4,866,819
|
|
|
Cash and cash equivalents
|
|
99,851
|
|
|
155,410
|
|
|
181,120
|
|
|
197,882
|
|
|
332,692
|
|
|||||||
|
Total assets
|
|
5,619,499
|
|
|
5,734,529
|
|
|
5,868,343
|
|
|
5,251,414
|
|
|
5,582,579
|
|
||||||
|
Loss reserves
|
|
985,635
|
|
|
1,438,813
|
|
|
1,893,402
|
|
|
2,396,807
|
|
|
3,061,401
|
|
||||||
|
Premium deficiency reserve
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,751
|
|
|
48,461
|
|
||||||
|
Short- and long-term debt
|
|
573,560
|
|
|
572,406
|
|
|
—
|
|
|
61,883
|
|
|
82,662
|
|
||||||
|
Convertible senior notes
|
|
—
|
|
|
349,461
|
|
|
822,301
|
|
|
830,015
|
|
|
826,300
|
|
||||||
|
Convertible junior subordinated debentures
|
|
256,872
|
|
|
256,872
|
|
|
389,522
|
|
|
389,522
|
|
|
389,522
|
|
||||||
|
Shareholders' equity
|
|
3,154,526
|
|
|
2,548,842
|
|
|
2,236,140
|
|
|
1,036,903
|
|
|
744,538
|
|
||||||
|
Book value per share
|
|
8.51
|
|
|
7.48
|
|
|
6.58
|
|
|
3.06
|
|
|
2.20
|
|
(1)
|
In 2017, we remeasured our net deferred tax assets at the lower enacted corporate income tax rate under the Tax Act. Also, in 2017, we recorded an additional income tax provision for our expected IRS settlement. In the third quarter of 2015 we reversed the valuation allowance against our deferred tax assets. See
Note 12 – "Income Taxes"
to our consolidated financial statements in Item 8 for a discussion of these tax related matters and their impact on our consolidated financial statements.
|
(2)
|
Includes dilutive shares in years with net income. See
Note 4 – "Earnings Per Share"
to our consolidated financial statements in Item 8 for a discussion of our Earnings Per Share.
|
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Selected Financial and Other Data (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
Other data
|
New primary insurance written
($ millions)
|
|
$
|
49,123
|
|
|
$
|
47,875
|
|
|
$
|
43,031
|
|
|
$
|
33,439
|
|
|
$
|
29,796
|
|
|
|
New primary risk written
($ millions)
|
|
$
|
12,217
|
|
|
$
|
11,831
|
|
|
$
|
10,824
|
|
|
$
|
8,530
|
|
|
$
|
7,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
IIF (at year-end)
($ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Direct primary IIF
|
|
$
|
194,941
|
|
|
$
|
182,040
|
|
|
$
|
174,514
|
|
|
$
|
164,919
|
|
|
$
|
158,723
|
|
|
|
RIF (at year-end)
($ millions)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Direct primary RIF
|
|
$
|
50,319
|
|
|
$
|
47,195
|
|
|
$
|
45,462
|
|
|
$
|
42,946
|
|
|
$
|
41,060
|
|
|
|
Direct pool RIF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
With aggregate loss limits
|
|
236
|
|
|
244
|
|
|
271
|
|
|
303
|
|
|
376
|
|
||||||
|
Without aggregate loss limits
|
|
235
|
|
|
303
|
|
|
388
|
|
|
505
|
|
|
636
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Primary loans in default ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Policies in force
|
|
1,023,951
|
|
|
998,294
|
|
|
992,188
|
|
|
968,748
|
|
|
960,163
|
|
||||||
|
Loans in default
|
|
46,556
|
|
|
50,282
|
|
|
62,633
|
|
|
79,901
|
|
|
103,328
|
|
||||||
|
Percentage of loans in default
|
|
4.55
|
%
|
|
5.04
|
%
|
|
6.31
|
%
|
|
8.25
|
%
|
|
10.76
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Insurance operating ratios (GAAP)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loss ratio
|
|
5.7
|
%
|
|
26.0
|
%
|
|
38.3
|
%
|
|
58.8
|
%
|
|
88.9
|
%
|
||||||
|
Expense ratio
|
|
16.0
|
%
|
|
15.3
|
%
|
|
14.9
|
%
|
|
14.7
|
%
|
|
18.6
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Risk-to-capital ratio (statutory)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Mortgage Guaranty Insurance Corporation
|
|
9.5:1
|
|
|
10.7:1
|
|
|
12.1:1
|
|
|
14.6:1
|
|
|
15.8:1
|
|
||||||
|
Combined insurance companies
|
|
10.5:1
|
|
|
12.0:1
|
|
|
13.6:1
|
|
|
16.4:1
|
|
|
18.4:1
|
|
Management's Discussion and Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGIC Investment Corporation
2017 Form 10-K
|
Overview
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Summary financial results of MGIC Investment Corporation
|
|
|
Year Ended December 31,
|
|
|
||||||||
(in millions, except per share data)
|
|
2017
|
|
2016
|
|
Change
|
|||||||
Selected statement of operations data
|
|
|
|
|
|
|
|||||||
Total revenues
|
|
$
|
1,066.1
|
|
|
$
|
1,062.5
|
|
|
—
|
%
|
||
|
Losses incurred, net
|
|
53.7
|
|
|
240.2
|
|
|
(78
|
)%
|
|||
|
Loss on debt extinguishment
|
|
0.1
|
|
|
90.5
|
|
|
N/M
|
|
|||
|
Income before tax
|
|
784.5
|
|
|
514.7
|
|
|
52
|
%
|
|||
|
Provision for income taxes
|
|
428.7
|
|
|
172.2
|
|
|
149
|
%
|
|||
|
Net income
|
|
355.8
|
|
|
342.5
|
|
|
4
|
%
|
|||
|
Diluted income per share
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP Financial Measures
(1)
|
|
|
|
|
|
|
||||||
|
Adjusted pre-tax operating income
|
|
$
|
784.3
|
|
|
$
|
596.3
|
|
|
32
|
%
|
|
|
Adjusted net operating income
|
|
517.7
|
|
|
396.3
|
|
|
31
|
%
|
|||
|
Adjusted net operating income per diluted share
|
|
$
|
1.36
|
|
|
$
|
0.99
|
|
|
37
|
%
|
(1)
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Overview (continued)
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Overview (continued)
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Overview (continued)
|
•
|
On December 18, 2017, we received a summary of proposed changes to the PMIERs that are being recommended to the FHFA by the GSEs. Once the PMIERs are finalized, we expect a six-month implementation period before the revised PMIERs are effective. We expect that effectiveness will not be earlier than the fourth quarter of 2018.
|
•
|
Our future operating results may be negatively impacted by the matters discussed in our risk factors. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in Available Assets.
|
•
|
Should capital be needed by MGIC in the future, capital contributions from our holding company may not be available due to competing demands on holding company resources, including for repayment of debt.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Overview (continued)
|
|
Table
|
t.01
|
|
|
|
|
Modifications
|
Policy Year
|
|
HARP
(1)
Modifications
|
|
HAMP & Other Modifications
|
|
|
2003 and Prior
|
|
11.0%
|
|
40.5%
|
|
|
2004
|
|
19.2%
|
|
43.3%
|
|
|
2005
|
|
25.0%
|
|
41.0%
|
|
|
2006
|
|
28.7%
|
|
39.6%
|
|
|
2007
|
|
40.4%
|
|
31.1%
|
|
|
2008
|
|
55.6%
|
|
18.6%
|
|
|
2009
|
|
36.8%
|
|
5.4%
|
|
|
2010 - 2017
|
|
—%
|
|
0.2%
|
|
|
|
|
|
|
|
|
|
Total
|
|
8.1%
|
|
7.4%
|
(1)
|
Includes proprietary programs that are substantially the same as HARP.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Overview (continued)
|
•
|
NIW, which increases IIF. Many factors affect NIW, including the volume of low down payment home mortgage originations and competition to provide credit enhancement on those mortgages from the FHA, the VA, other mortgage insurers, GSE programs that may reduce or eliminate the demand for mortgage insurance and other alternatives to mortgage insurance. NIW does not include loans previously insured by us that are modified, such as loans modified under HARP.
|
•
|
Cancellations, which reduce IIF. Cancellations due to refinancings are affected by the level of current mortgage interest rates compared to the mortgage coupon rates throughout the in force book, current home values compared to values when the loans in the in force book were insured and the terms on which mortgage credit is available. Home price appreciation can give homeowners the right to cancel mortgage insurance on their loans if sufficient home equity is achieved. Cancellations also result from policy rescissions, which require us to return any premiums received on the rescinded policies, and claim payments, which require us to return any premium received on the related policies from the date of default on the insured loans. Cancellations of single premium policies, which are generally non-refundable, result in immediate recognition of any remaining unearned premium.
|
•
|
Premium rates, which are affected by product type, competitive pressures, the risk characteristics of the insured loans and the percentage of coverage on the insured loans. The substantial majority of our monthly and annual mortgage insurance premiums are under premium plans for which, for the first ten years of the policy, the amount of premium is determined by multiplying the initial premium rate by the original loan balance; thereafter, the premium rate resets to a lower rate used for the remaining life of the policy. However, for loans that have utilized HARP, the initial ten-year period resets as of the date of the HARP transaction. The remainder of our monthly and annual premiums are under premium plans for which premiums are determined by a fixed percentage of the loan’s amortizing balance over the life of the policy.
|
•
|
Premiums ceded, net of a profit commission, under reinsurance agreements. See
Note 9 – “Reinsurance”
to our consolidated financial statements for a discussion of our reinsurance agreements.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Overview (continued)
|
•
|
The state of the economy, including unemployment and housing values, each of which affects the likelihood that loans will become delinquent and whether loans that are delinquent cure their delinquency.
|
•
|
The product mix of the in force book, with loans having higher risk characteristics generally resulting in higher delinquencies and claims.
|
•
|
The size of loans insured, with higher average loan amounts tending to increase losses incurred.
|
•
|
The percentage of coverage on insured loans, with deeper average coverage tending to increase incurred losses.
|
•
|
The rate at which we rescind policies or curtail claims. Our estimated loss reserves incorporate our estimates of future rescissions of policies and curtailments of claims, and reversals of rescissions and curtailments. We collectively refer to such rescissions and denials as “rescissions” and variations of this term. We call reductions to claims "curtailments."
|
•
|
The distribution of claims over the life of a book. Historically, the first few years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining, although persistency, the condition of the economy, including unemployment and housing prices, and other factors can affect this pattern. For example, a weak economy or housing value declines can lead to claims from older books increasing, continuing at stable levels or experiencing a lower rate of decline. See further information under “Mortgage insurance earnings and cash flow cycle” below.
|
•
|
Losses ceded under reinsurance agreements. See
Note 9 – “Reinsurance”
to our consolidated financial statements for a discussion of our reinsurance agreements.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Overview (continued)
|
Management's Discussion and Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Net realized investment gains (losses).
The recognition of net realized investment gains or losses can vary significantly across periods as the timing of individual securities sales is highly discretionary and is influenced by such factors as market opportunities, our tax and capital profile, and overall market cycles.
|
(2)
|
Gains and losses on debt extinguishment.
Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position, improve our debt profile, and/or reduce potential dilution from our outstanding convertible debt.
|
(3)
|
Net impairment losses recognized in earnings.
The recognition of net impairment losses on investments can vary significantly in both size and timing, depending on market credit cycles, individual issuer performance, and general economic conditions.
|
(4)
|
Infrequent or unusual non-operating items.
Our income tax expense for 2017 reflects the remeasurement of our net deferred tax assets to reflect the lower corporate income tax rate under the Tax Act. Our income tax expense also includes amounts related to our IRS dispute and is related to past transactions which are non-recurring in nature and are not part of our primary operating activities.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Non-GAAP (continued)
|
Non-GAAP reconciliations
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income:
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||||||
(in thousands)
|
|
Pre-tax
|
|
Tax provision (benefit)
|
|
Net (after-tax)
|
|
Pre-tax
|
|
Tax provision (benefit)
|
|
Net (after-tax)
|
|
Pre-tax
|
|
Tax provision (benefit)
|
|
Net (after-tax)
|
|||||||||||||||||||
Income before tax / Net income
|
|
$
|
784,496
|
|
|
$
|
428,735
|
|
|
$
|
355,761
|
|
|
514,714
|
|
|
172,197
|
|
|
342,517
|
|
|
487,687
|
|
|
(684,313
|
)
|
|
1,172,000
|
|
|||||||
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Additional income tax provision related to the rate decrease included in the Tax Act
|
|
—
|
|
|
(132,999
|
)
|
|
132,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Additional income tax provision related to IRS litigation
|
|
—
|
|
|
(29,039
|
)
|
|
29,039
|
|
|
—
|
|
|
(731
|
)
|
|
731
|
|
|
—
|
|
|
(580
|
)
|
|
580
|
|
||||||||||
Net realized investment gains
|
|
(249
|
)
|
|
(87
|
)
|
|
(162
|
)
|
|
(8,932
|
)
|
|
(3,126
|
)
|
|
(5,806
|
)
|
|
(28,361
|
)
|
|
(9,926
|
)
|
|
(18,435
|
)
|
||||||||||
Loss on debt extinguishment
|
|
65
|
|
|
23
|
|
|
42
|
|
|
90,531
|
|
|
31,686
|
|
|
58,845
|
|
|
507
|
|
|
177
|
|
|
330
|
|
||||||||||
Effect of change in deferred tax asset valuation allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
847,810
|
|
|
(847,810
|
)
|
||||||||||
Adjusted pre-tax operating income / Adjusted net operating income
|
|
$
|
784,312
|
|
|
$
|
266,633
|
|
|
$
|
517,679
|
|
|
$
|
596,313
|
|
|
$
|
200,026
|
|
|
$
|
396,287
|
|
|
$
|
459,833
|
|
|
$
|
153,168
|
|
|
$
|
306,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Weighted average diluted shares outstanding
|
|
|
|
|
|
394,766
|
|
|
|
|
|
|
431,992
|
|
|
|
|
|
|
468,039
|
|
||||||||||||||||
Net income per diluted share
|
|
|
|
|
|
$
|
0.95
|
|
|
|
|
|
|
$
|
0.86
|
|
|
|
|
|
|
$
|
2.60
|
|
|||||||||||||
Additional income tax provision related to the rate decrease included in the Tax Act
|
|
|
|
|
|
0.34
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||||||||||||
Additional income tax provision related to IRS litigation
|
|
|
|
|
|
0.07
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||||||||||||
Net realized investment gains
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
(0.04
|
)
|
||||||||||||||||
Loss on debt extinguishment
|
|
|
|
|
|
—
|
|
|
|
|
|
|
0.14
|
|
|
|
|
|
|
—
|
|
||||||||||||||||
Effect of change in deferred tax asset valuation allowance
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(1.81
|
)
|
||||||||||||||||
Adjusted net operating income per diluted share
|
|
|
|
|
|
$
|
1.36
|
|
|
|
|
|
|
$
|
0.99
|
|
|
|
|
|
|
$
|
0.75
|
|
Management's Discussion and Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chart
|
c.01
|
|
Table
|
t.02
|
|
|
|
|
|
|
Estimated total of PMI, FHA, USDA, and VA primary mortgage insurance
|
(in billions)
|
|
2017
|
|
2016
|
|
2015
|
|
Primary mortgage insurance
|
|
$719
|
|
$762
|
|
$646
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Mortgage Insurance Portfolio (continued)
|
|
Table
|
t.03
|
|
|
|
Estimated primary MI market share
|
(% of total primary MI volume)
|
2017
|
2016
|
2015
|
|
PMI
|
37.6%
|
35.4%
|
34.0%
|
||
FHA
|
35.6%
|
35.5%
|
39.3%
|
||
|
VA
|
24.1%
|
26.6%
|
23.9%
|
|
|
USDA
|
2.7%
|
2.5%
|
2.8%
|
|
Table
|
t.04
|
|
|
|
Estimated MGIC market share
|
(% of total primary private MI volume)
|
2017
|
2016
|
2015
|
|
MGIC
|
18.3%
|
17.8%
|
19.9%
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Mortgage Insurance Portfolio (continued)
|
|
Table
|
t.05
|
|
|
|
|
|
|
|||
Primary NIW by FICO score
|
|
|
Years Ended December 31,
|
||||||||
(% of primary NIW)
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
740 and greater
|
|
58.6
|
%
|
|
59.1
|
%
|
|
57.7
|
%
|
|
|
700 - 739
|
|
26.0
|
%
|
|
25.5
|
%
|
|
25.2
|
%
|
|
|
660 - 699
|
|
12.1
|
%
|
|
12.3
|
%
|
|
13.6
|
%
|
|
|
659 and less
|
|
3.3
|
%
|
|
3.1
|
%
|
|
3.5
|
%
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Table
|
t.06
|
|
|
|
|
|
|
|||
Loan-to-Value
|
|
|
Years Ended December 31,
|
||||||||
|
(% of primary NIW)
|
|
2017
|
|
2016
|
|
2015
|
||||
|
95.01% and above
|
|
10.7
|
%
|
|
5.8
|
%
|
|
4.4
|
%
|
|
|
90.01% to 95.00%
|
|
46.5
|
%
|
|
47.8
|
%
|
|
50.1
|
%
|
|
|
85.01% to 90.00%
|
|
29.5
|
%
|
|
31.7
|
%
|
|
33.1
|
%
|
|
|
80.01% to 85%
|
|
13.3
|
%
|
|
14.7
|
%
|
|
12.4
|
%
|
|
Table
|
t.07
|
|
|
|
|
|
|
|||
Policy payment type
|
|
|
Years Ended December 31,
|
||||||||
(% of primary NIW)
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Monthly premiums
|
|
80.8
|
%
|
|
80.6
|
%
|
|
79.3
|
%
|
|
|
Single premiums
|
|
19.0
|
%
|
|
19.1
|
%
|
|
20.4
|
%
|
|
|
Annual Premiums
|
|
0.2
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|
Table
|
t.08
|
|
|
|
|
|
|
|||
Type of mortgage
|
|
|
Years Ended December 31,
|
||||||||
|
(% of primary NIW)
|
|
2017
|
|
2016
|
|
2015
|
||||
|
Purchases
|
|
88.6
|
%
|
|
80.4
|
%
|
|
81.3
|
%
|
|
|
Refinances
|
|
11.4
|
%
|
|
19.6
|
%
|
|
18.7
|
%
|
|
Table
|
t.09
|
|
|
|
|
|
|
||||||
Insurance in force and risk in force
|
|
|
Years Ended December 31,
|
|||||||||||
($ in billions)
|
|
2017
|
|
2016
|
|
2015
|
||||||||
|
NIW
|
|
$
|
49.1
|
|
|
$
|
47.9
|
|
|
$
|
43.0
|
|
|
|
Cancellations
|
|
(36.2
|
)
|
|
(40.4
|
)
|
|
(33.4
|
)
|
||||
|
Increase in primary IIF
|
|
$
|
12.9
|
|
|
$
|
7.5
|
|
|
$
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Direct primary IIF as of December 31,
|
|
$
|
194.9
|
|
|
$
|
182.0
|
|
|
$
|
174.5
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Direct primary RIF as of December 31,
|
|
$
|
50.3
|
|
|
$
|
47.2
|
|
|
$
|
45.5
|
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Mortgage Insurance Portfolio (continued)
|
|
Table
|
t.10
|
|
|
|
|
|
|
|
|
|
|||||||||
Primary risk in force
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||||||||||||
($ in billions)
|
|
RIF
|
% of RIF
|
|
RIF
|
% of RIF
|
|
RIF
|
% of RIF
|
|||||||||||
|
2009+
|
|
$
|
39,248
|
|
78
|
%
|
|
$
|
33,368
|
|
71
|
%
|
|
$
|
28,339
|
|
62
|
%
|
|
|
2005 - 2008 (HARP)
|
|
3,773
|
|
7
|
%
|
|
4,489
|
|
9
|
%
|
|
5,237
|
|
12
|
%
|
||||
|
Other years (HARP)
|
|
308
|
|
1
|
%
|
|
396
|
|
1
|
%
|
|
509
|
|
1
|
%
|
||||
|
Subtotal
|
|
43,330
|
|
86
|
%
|
|
38,253
|
|
81
|
%
|
|
34,085
|
|
75
|
%
|
||||
|
Other years (Non-HARP)
|
|
1,095
|
|
2
|
%
|
|
1,475
|
|
3
|
%
|
|
1,933
|
|
4
|
%
|
||||
|
2005- 2008 (Non-HARP)
|
|
5,894
|
|
12
|
%
|
|
7,467
|
|
16
|
%
|
|
9,444
|
|
21
|
%
|
||||
|
Subtotal
|
|
6,989
|
|
14
|
%
|
|
8,942
|
|
19
|
%
|
|
11,377
|
|
25
|
%
|
||||
|
Total Primary RIF
|
|
$
|
50,319
|
|
100
|
%
|
|
$
|
47,195
|
|
100
|
%
|
|
$
|
45,462
|
|
100
|
%
|
Management's Discussion and Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenues
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net premiums written
|
|
$
|
998.0
|
|
|
$
|
975.1
|
|
|
$
|
1,020.3
|
|
|
|
|
|
|
|
|
|
||||||
|
Net premiums earned
|
|
$
|
934.7
|
|
|
$
|
925.2
|
|
|
$
|
896.2
|
|
|
Investment income, net of expenses
|
|
120.9
|
|
|
110.7
|
|
|
103.7
|
|
|||
|
Net realized investment gains
|
|
0.2
|
|
|
8.9
|
|
|
28.4
|
|
|||
|
Other revenue
|
|
10.2
|
|
|
17.7
|
|
|
13.0
|
|
|||
|
Total revenues
|
|
$
|
1,066.0
|
|
|
$
|
1,062.5
|
|
|
$
|
1,041.3
|
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
Table
|
t.11
|
|
|
|
|
||
Premium yield
|
(in basis points)
|
|
2017
|
|
2016
|
|||
|
Premium yield - prior year
|
|
51.9
|
|
|
52.8
|
|
|
|
Reconciliation:
|
|
|
|
|
|||
|
Change in premium rates
|
|
(3.8
|
)
|
|
(3.0
|
)
|
|
|
Change in premium refunds and accruals
|
|
1.3
|
|
|
2.6
|
|
|
|
Single premium policy persistency
|
|
(0.6
|
)
|
|
1.0
|
|
|
|
Reinsurance
|
|
0.8
|
|
|
(1.5
|
)
|
|
|
Premium yield - end of year
|
|
49.6
|
|
|
51.9
|
|
•
|
The books we wrote in 2009 and after have a lower average premium rate than prior books due to several factors, including, lower risk characteristics.
|
•
|
The monthly premium program used for the substantial majority of loans we insured provides for a set premium rate for the first ten years of the policy and a lower premium rate thereafter. The initial ten-year period is reset when the loan is refinanced under HARP. As of December 31, 2017, approximately 1% of our total primary IIF was written in 2008, has not been refinanced under HARP, and is subject to a rate reset beginning in 2018.
|
•
|
Premium refunds upon claim payment or rescission decrease our premium yield. Generally, the level of premiums we refund and our premium refund accrual are highly variable from period to period.
|
–
|
When a policy is cancelled for a reason other than rescission or claim payment, all premium that is non-refundable is immediately earned and any refundable premium from the cancellation date is returned to the servicer or borrower. Non-refundable premium, primarily associated with our single premium policies, is discussed below.
|
–
|
When a policy is rescinded, all previously collected premium is returned to the servicer. When a policy is cancelled due to claim payment, we return any premium received since the date of default.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
•
|
Generally, the premium on a single premium policy is not refundable and is earned over the estimated policy life. Therefore, if persistency is less than was assumed when the policy was written, the effective premium yield will increase.
|
•
|
The use of reinsurance lowers our premium yield, however the magnitude of the impact varies from period to period due to the following considerations.
|
–
|
The amount of our IIF covered by reinsurance affects the amount of premiums and losses incurred that are subject to the 30% cede rate. We cede premiums earned and received, which are reduced by a profit commission that varies by the level of losses we cede.
|
•
|
We cede a fixed percentage of premiums earned and received on insurance covered by the agreement.
|
•
|
We receive the benefit of a profit commission through a reduction in the premiums we cede. The profit commission varies directly and inversely with the level of losses on a "dollar for dollar" basis and is eliminated at levels of losses that we do not expect to occur. This means that lower levels of losses result in a higher profit commission and less benefit from ceded losses; higher levels of losses result in more benefit from ceded losses and a lower profit commission (or for levels of losses we do not expect, its elimination).
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
•
|
We receive the benefit of a ceding commission through a reduction in underwriting expenses equal to 20% of premiums ceded (before the effect of the profit commission).
|
•
|
We cede a fixed percentage of losses incurred on insurance covered by the agreement.
|
|
Table
|
t.12
|
|
|
|
|
|
|
|
||||||
Quota Share Reinsurance
|
|
|
As of and For the Years Ended December 31,
|
|
|||||||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||
|
NIW subject to quota share reinsurance agreements
|
|
84
|
%
|
|
89
|
%
|
|
91
|
%
|
|
||||
|
IIF subject to quota share reinsurance agreements
|
|
78
|
%
|
|
76
|
%
|
|
73
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
|
Statements of operations:
|
|
|
|
|
|
|
|
|||||||
|
Ceded premiums written, net of profit commission
|
|
$
|
120,974
|
|
|
$
|
125,460
|
|
|
$
|
41,233
|
|
(1)
|
|
|
% of direct premiums written
|
|
11
|
%
|
|
11
|
%
|
|
4
|
%
|
|
||||
|
Ceded premiums earned, net of profit commission
|
|
$
|
120,974
|
|
|
$
|
125,460
|
|
|
$
|
88,587
|
|
(1)
|
|
|
% of direct premiums earned
|
|
11
|
%
|
|
12
|
%
|
|
9
|
%
|
|
||||
|
Profit commission
|
|
$
|
125,629
|
|
|
$
|
112,685
|
|
|
$
|
112,847
|
|
(1)
|
|
|
Ceding commissions
|
|
$
|
49,321
|
|
|
$
|
47,629
|
|
|
$
|
30,816
|
|
(1)
|
|
|
Ceded losses incurred
|
|
$
|
22,336
|
|
|
$
|
30,201
|
|
|
$
|
17,484
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Mortgage insurance portfolio:
|
|
|
|
|
|
|
|
|||||||
|
Ceded RIF
(in millions)
|
|
$
|
11,849
|
|
|
$
|
10,764
|
|
|
$
|
9,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1) |
As discussed in
Note 9 - "Reinsurance"
to our consolidated financial statements, the 2013 QSR Transaction was commuted on July 1, 2015 and replaced with our 2015 QSR Transaction, which increased the IIF and corresponding RIF covered by reinsurance. Premiums are ceded on an earned and received basis under the 2015 QSR Transaction.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
Table
|
t.13
|
|
|
|
|
|
|
|
||||||
Captive Reinsurance
|
|
|
As of and For the Years Ended December 31,
|
|
|||||||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||
|
IIF subject to captive reinsurance agreements
|
|
1
|
%
|
|
2
|
%
|
|
3
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
|
Statements of operations:
|
|
|
|
|
|
|
|
|||||||
|
Ceded premiums written
|
|
$
|
4,467
|
|
|
$
|
7,987
|
|
|
$
|
13,547
|
|
|
|
|
% of direct premiums written
|
|
0.4
|
%
|
|
0.7
|
%
|
|
1.3
|
%
|
|
||||
|
Ceded premiums earned
|
|
$
|
4,476
|
|
|
$
|
8,090
|
|
|
$
|
13,650
|
|
|
|
|
% of direct premiums earned
|
|
0.4
|
%
|
|
0.8
|
%
|
|
1.4
|
%
|
|
||||
|
Ceded losses incurred
|
|
$
|
(1,135
|
)
|
|
$
|
3,994
|
|
|
$
|
10,187
|
|
|
|
Chart
|
c.02
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
|
|
|
|
|
|
|
|
||||||
Losses and expenses
|
|
|
Year Ended December 31,
|
|||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||||
|
Losses incurred, net
|
|
$
|
53.7
|
|
|
$
|
240.2
|
|
|
$
|
343.5
|
|
|
|
Change in premium deficiency reserve
|
|
—
|
|
|
—
|
|
|
(23.8
|
)
|
||||
|
Amortization of deferred policy acquisition costs
|
|
11.1
|
|
|
9.6
|
|
|
8.8
|
|
||||
|
Other underwriting and operating expenses, net
|
|
159.6
|
|
|
150.8
|
|
|
155.6
|
|
||||
|
Interest expense
|
|
57.0
|
|
|
56.7
|
|
|
68.9
|
|
||||
|
Loss on debt extinguishment
|
|
0.1
|
|
|
90.5
|
|
|
0.5
|
|
||||
|
Total losses and expenses
|
|
$
|
281.5
|
|
|
$
|
547.8
|
|
|
$
|
553.6
|
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
Table
|
t.14
|
|
|
|
|
|
|
||||||
Composition of losses incurred
|
|
|
Year Ended December 31,
|
|||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||||
|
Current year / New notices
|
|
$
|
285
|
|
|
$
|
388
|
|
|
$
|
454
|
|
|
|
Prior year reserve development
|
|
(231
|
)
|
|
(148
|
)
|
|
(110
|
)
|
||||
|
Losses incurred, net
|
|
$
|
54
|
|
|
$
|
240
|
|
|
$
|
344
|
|
|
Chart
|
c.03
|
•
|
YTD 2017: ~10.0% compared to YTD 2016: ~12.5%. The estimated claim rate on new notices in each quarter of 2017 was lower than the comparable period of the prior year which reflects the current economic environment and our expectation of cure activity on the notices received. We also estimated a materially lower new notice claim rate for those notices received in the fourth quarter of 2017 that we estimated to have been caused by hurricane activity that occurred in the third quarter of 2017. When excluding our estimate of new notices caused by hurricanes, our new notice claim rate was approximately 10.5%.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
•
|
YTD 2016: ~12.5% compared to YTD 2015: ~13.0%. The estimated claim rate on new notices in 2016 declined, which reflected the economic environment at the time and our expectation of cure activity on the notices received.
|
|
Chart
|
c.04
|
(1)
|
Claim rate is the respective full year weighted average rate and is rounded to nearest whole percent.
|
•
|
New notice activity continues to be primarily driven by loans insured in 2008 and prior, which continue to experience a cycle whereby many loans become delinquent, cure, and become delinquent again (see chart
c.05
). As a result of this cycle significant judgment is required in establishing the estimated claim rate.
|
|
Chart
|
c.05
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
Table
|
|
t.15
|
|
|
|
|
|
|
||||||
Claims severity trend
|
Period
|
|
Average exposure on claim paid
|
|
Average claim paid
|
|
% Paid to exposure
|
|
Average number of missed payments at claim received date
|
||||||
|
Q4 2017
|
|
$
|
44,437
|
|
|
$
|
49,177
|
|
|
110.7
|
%
|
|
36
|
|
|
Q3 2017
|
|
43,313
|
|
|
46,389
|
|
|
107.1
|
%
|
|
35
|
|
||
|
Q2 2017
|
|
44,747
|
|
|
49,105
|
|
|
109.7
|
%
|
|
35
|
|
||
|
Q1 2017
|
|
44,238
|
|
|
49,110
|
|
|
111.0
|
%
|
|
35
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Q4 2016
|
|
43,200
|
|
|
48,297
|
|
|
111.8
|
%
|
|
35
|
|
||
|
Q3 2016
|
|
43,747
|
|
|
48,050
|
|
|
109.8
|
%
|
|
34
|
|
||
|
Q2 2016
|
|
43,709
|
|
|
47,953
|
|
|
109.7
|
%
|
|
35
|
|
||
|
Q1 2016
|
|
44,094
|
|
|
49,281
|
|
|
111.8
|
%
|
|
34
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Q4 2015
|
|
44,342
|
|
|
49,134
|
|
|
110.8
|
%
|
|
35
|
|
||
|
Q3 2015
|
|
44,159
|
|
|
48,156
|
|
|
109.1
|
%
|
|
33
|
|
||
|
Q2 2015
|
|
44,683
|
|
|
48,587
|
|
|
108.7
|
%
|
|
34
|
|
||
|
Q1 2015
|
|
44,403
|
|
|
47,366
|
|
|
106.7
|
%
|
|
33
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Note: Table excludes material settlements. Settlements include amounts paid in settlement disputes for claims paying practices and NPL commutations.
|
|
Table
|
t.16
|
|
|
|
|
|
|
||||||
Net losses and LAE paid
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Total primary (excluding settlements)
|
|
$
|
446
|
|
|
$
|
599
|
|
|
$
|
767
|
|
||
|
Claims paying practice settlements and NPL commutations
(1)
|
|
54
|
|
|
53
|
|
|
10
|
|
||||
|
Pool
(2)
|
|
10
|
|
|
56
|
|
|
68
|
|
||||
|
Other
|
|
—
|
|
|
(1
|
)
|
|
5
|
|
||||
|
Direct losses paid
|
|
510
|
|
|
707
|
|
|
850
|
|
||||
|
Reinsurance
|
|
(23
|
)
|
|
(23
|
)
|
|
(23
|
)
|
||||
|
Net losses paid
|
|
487
|
|
|
684
|
|
|
827
|
|
||||
|
LAE
|
|
18
|
|
|
20
|
|
|
22
|
|
||||
|
Net losses and LAE paid before terminations
|
|
505
|
|
|
704
|
|
|
849
|
|
||||
|
Reinsurance terminations
|
|
—
|
|
|
(3
|
)
|
|
(15
|
)
|
||||
|
Net losses and LAE paid
|
|
$
|
505
|
|
|
$
|
701
|
|
|
$
|
834
|
|
(1)
|
See
Note 8 - "Loss Reserves"
for additional information on our settlements of disputes for claims paying practices and commutations of NPLs.
|
(2)
|
2016 and 2015 each include $42 million paid under the terms of our settlement with Freddie Mac as discussed in
Note 8 - "Loss Reserves"
to our consolidated financial statements.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
Table
|
t.17
|
|
|
|
|
|
|
||||||
Paid losses by jurisdiction
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
New Jersey
|
|
$
|
61
|
|
|
$
|
60
|
|
|
$
|
44
|
|
||
|
Florida
|
|
49
|
|
|
85
|
|
|
154
|
|
||||
|
New York
|
|
37
|
|
|
35
|
|
|
31
|
|
||||
|
Illinois
|
|
28
|
|
|
43
|
|
|
60
|
|
||||
|
Maryland
|
|
23
|
|
|
29
|
|
|
45
|
|
||||
|
Pennsylvania
|
|
22
|
|
|
26
|
|
|
33
|
|
||||
|
Puerto Rico
|
|
18
|
|
|
17
|
|
|
14
|
|
||||
|
California
|
|
17
|
|
|
27
|
|
|
38
|
|
||||
|
Ohio
|
|
16
|
|
|
21
|
|
|
26
|
|
||||
|
Massachusetts
|
|
13
|
|
|
14
|
|
|
15
|
|
||||
|
Connecticut
|
|
11
|
|
|
14
|
|
|
18
|
|
||||
|
Virginia
|
|
10
|
|
|
15
|
|
|
16
|
|
||||
|
Georgia
|
|
10
|
|
|
13
|
|
|
19
|
|
||||
|
Indiana
|
|
9
|
|
|
10
|
|
|
12
|
|
||||
|
Washington
|
|
8
|
|
|
15
|
|
|
24
|
|
||||
|
All other jurisdictions
|
|
114
|
|
|
175
|
|
|
218
|
|
||||
|
Total primary (excluding settlements)
|
|
$
|
446
|
|
|
$
|
599
|
|
|
$
|
767
|
|
|
|
|
|||||||||||||
|
Note: Jurisdictions in italics in the table above are those that predominately use a judicial foreclosure process, which generally increases the amount of time it takes for a foreclosure to be completed.
|
|
Table
|
t.18
|
|
|
|
|
|
||||||
Primary average claim paid
|
|
2017
|
|
2016
|
|
2015
|
|||||||
New Jersey
|
$
|
87,333
|
|
|
$
|
81,955
|
|
|
$
|
74,160
|
|
||
|
Florida
|
62,751
|
|
|
60,737
|
|
|
58,709
|
|
||||
|
New York
|
81,043
|
|
|
70,869
|
|
|
68,341
|
|
||||
|
Illinois
|
46,089
|
|
|
50,047
|
|
|
49,673
|
|
||||
|
Maryland
|
73,569
|
|
|
72,396
|
|
|
77,404
|
|
||||
|
All other jurisdictions
|
39,146
|
|
|
40,828
|
|
|
41,065
|
|
||||
|
All jurisdictions
|
48,476
|
|
|
48,416
|
|
|
47,931
|
|
||||
|
|
||||||||||||
|
Note: Jurisdictions in italics in the table above are those that predominately use a judicial foreclosure process, which generally increases the amount of time it takes for a foreclosure to be completed.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
Table
|
t.19
|
|
|
|
|
|
||||||
Primary average exposure
|
|
2017
|
|
2016
|
|
2015
|
|||||||
New Jersey
|
$
|
64,279
|
|
|
$
|
63,351
|
|
|
$
|
62,496
|
|
||
|
Florida
|
50,608
|
|
|
49,908
|
|
|
49,095
|
|
||||
|
New York
|
53,052
|
|
|
52,006
|
|
|
50,964
|
|
||||
|
Illinois
|
41,510
|
|
|
40,696
|
|
|
40,368
|
|
||||
|
Maryland
|
65,788
|
|
|
63,812
|
|
|
62,912
|
|
||||
|
All other jurisdictions
|
48,539
|
|
|
46,481
|
|
|
44,887
|
|
||||
|
All jurisdictions
|
49,142
|
|
|
47,276
|
|
|
45,820
|
|
|
Table
|
t.20
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross reserves
|
|
|
December 31,
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||
|
Primary:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Direct loss reserves
(in millions)
|
|
$
|
913
|
|
|
|
$
|
1,334
|
|
|
|
$
|
1,681
|
|
|
|||||||
|
IBNR and LAE
|
|
58
|
|
|
|
79
|
|
|
|
126
|
|
|
||||||||||
|
Total primary loss reserves
|
|
971
|
|
|
|
1,413
|
|
|
|
1,807
|
|
|
||||||||||
|
Ending delinquent inventory
|
|
|
46,556
|
|
|
|
50,282
|
|
|
|
62,633
|
|
||||||||||
|
Percentage of loans delinquent (default rate)
|
|
|
4.55
|
%
|
|
|
5.04
|
%
|
|
|
6.31
|
%
|
||||||||||
|
Average direct reserve per default
|
|
|
$
|
20,851
|
|
|
|
$
|
28,104
|
|
|
|
$
|
28,859
|
|
|||||||
|
Primary claims received inventory included in ending delinquent inventory
|
|
|
954
|
|
|
|
1,385
|
|
|
|
2,769
|
|
||||||||||
|
Pool
(1)
:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Direct loss reserves
(in millions)
:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
With aggregate loss limits
|
|
10
|
|
|
|
18
|
|
|
|
34
|
|
|
||||||||||
|
Without aggregate loss limits
|
|
4
|
|
|
|
7
|
|
|
|
9
|
|
|
||||||||||
|
Reserves related to Freddie Mac settlement
(2)
|
—
|
|
|
|
—
|
|
|
|
42
|
|
|
|||||||||||
|
Total pool direct loss reserves
|
|
14
|
|
|
|
25
|
|
|
|
85
|
|
|
||||||||||
|
Ending delinquent inventory:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
With aggregate loss limits
|
|
|
952
|
|
|
|
1,382
|
|
|
|
2,126
|
|
||||||||||
|
Without aggregate loss limits
|
|
|
357
|
|
|
|
501
|
|
|
|
613
|
|
||||||||||
|
Total pool ending delinquent inventory
|
|
|
|
1,309
|
|
|
|
|
1,883
|
|
|
|
|
2,739
|
|
|||||||
|
Pool claims received inventory included in ending delinquent inventory
|
|
|
42
|
|
|
|
72
|
|
|
|
60
|
|
||||||||||
|
Other gross reserves
(in millions)
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
(1)
|
Since a number of our pool policies include aggregate loss limits and/or deductibles, we do not disclose an average direct reserve per default for our pool business.
|
(2)
|
See our Form 8-K filed with the Securities and Exchange Commission on November 30, 2012 for a discussion of our settlement with Freddie Mac regarding a pool policy. As of December 31, 2016, we had completed our obligation under this settlement agreement.
|
|
Table
|
t.21
|
|
|
|
|
|
|||
Primary delinquent inventory by jurisdiction
|
|
2017
|
|
2016
|
|
2015
|
||||
New Jersey
|
1,749
|
|
|
2,586
|
|
|
3,498
|
|
||
Florida
|
6,501
|
|
|
4,150
|
|
|
5,903
|
|
||
|
New York
|
2,387
|
|
|
3,171
|
|
|
3,901
|
|
|
|
Illinois
|
2,136
|
|
|
2,649
|
|
|
3,301
|
|
|
|
Maryland
|
1,026
|
|
|
1,312
|
|
|
1,609
|
|
|
|
Pennsylvania
|
2,403
|
|
|
2,984
|
|
|
3,574
|
|
|
|
Puerto Rico
|
3,761
|
|
|
1,844
|
|
|
2,221
|
|
|
|
California
|
1,402
|
|
|
1,590
|
|
|
2,019
|
|
|
|
Ohio
|
2,025
|
|
|
2,614
|
|
|
3,209
|
|
|
|
Massachusetts
|
759
|
|
|
1,108
|
|
|
1,390
|
|
|
|
Connecticut
|
574
|
|
|
690
|
|
|
832
|
|
|
|
Virginia
|
731
|
|
|
885
|
|
|
1,109
|
|
|
|
Georgia
|
1,550
|
|
|
1,853
|
|
|
2,225
|
|
|
|
Indiana
|
1,178
|
|
|
1,532
|
|
|
1,895
|
|
|
|
Washington
|
495
|
|
|
754
|
|
|
1,049
|
|
|
|
All other jurisdictions
|
17,879
|
|
|
20,560
|
|
|
24,898
|
|
|
|
Total
|
46,556
|
|
|
50,282
|
|
|
62,633
|
|
|
|
|
|||||||||
|
Note: Jurisdictions in italics in the table above are those that predominately use a judicial foreclosure process, which generally increases the amount of time it takes for a foreclosure to be completed.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
Table
|
t.22
|
|
|
|
|
|
|||
Primary delinquent inventory by policy year
|
|
2017
|
|
2016
|
|
2015
|
||||
2004 and prior
|
8,739
|
|
|
11,116
|
|
|
14,599
|
|
||
2005
|
4,916
|
|
|
5,826
|
|
|
7,890
|
|
||
|
2006
|
7,719
|
|
|
9,267
|
|
|
11,853
|
|
|
|
2007
|
12,807
|
|
|
15,816
|
|
|
20,000
|
|
|
|
2008
|
3,455
|
|
|
4,140
|
|
|
5,418
|
|
|
|
2009
|
315
|
|
|
421
|
|
|
515
|
|
|
|
2010
|
199
|
|
|
222
|
|
|
274
|
|
|
|
2011
|
266
|
|
|
246
|
|
|
246
|
|
|
|
2012
|
549
|
|
|
364
|
|
|
388
|
|
|
|
2013
|
957
|
|
|
686
|
|
|
615
|
|
|
|
2014
|
1,757
|
|
|
1,142
|
|
|
672
|
|
|
|
2015
|
1,992
|
|
|
814
|
|
|
163
|
|
|
|
2016
|
1,930
|
|
|
222
|
|
|
—
|
|
|
|
2017
|
955
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
46,556
|
|
|
50,282
|
|
|
62,633
|
|
|
Chart
|
c.06
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
Chart
|
c.07
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Consolidated Results of Operations (continued)
|
|
Table
|
t.23
|
|
|
|
|
|
|
||||||
Income tax provision (benefit) and effective tax rate
|
(in millions, except rate)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Income before tax
|
|
$
|
784,496
|
|
|
$
|
514,714
|
|
|
$
|
487,687
|
|
||
Provision for (benefit from) income taxes
|
|
428,735
|
|
|
172,197
|
|
|
(684,313
|
)
|
|||||
|
Effective tax provision (benefit) rate
|
|
54.7
|
%
|
|
33.5
|
%
|
|
(140.3
|
)%
|
Management's Discussion and Analysis
|
|
|
|
|
|
|
|||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chart
|
c.08
|
(in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Assets
|
|
$
|
5,619,499
|
|
|
$
|
5,734,529
|
|
•
|
protect principal;
|
•
|
meet projected liabilities; and
|
•
|
maximize statutory capital;
|
•
|
maximize yield, subject to the other objectives.
|
•
|
minimize realized losses;
|
|
|
•
|
economic and market outlooks;
|
•
|
liquidity;
|
•
|
diversification effects;
|
•
|
capital considerations; and
|
•
|
security duration;
|
•
|
income tax rates.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Balance Sheet Analysis (continued)
|
|
Table
|
t.25
|
|
|
|
|
|
|
Portfolio duration and embedded investment yield
|
|
|
December 31,
|
|||||
|
|
2017
|
|
2016
|
|
2015
|
||
Duration (in years)
|
|
4.3
|
|
4.6
|
|
4.7
|
||
|
Pre-tax yield
(1)
(% of average investment portfolio assets)
|
|
2.7%
|
|
2.6%
|
|
2.5%
|
|
|
After-tax yield
(1)
(% of average investment portfolio assets)
|
|
2.0%
|
|
1.9%
|
|
1.8%
|
(1)
|
Embedded investment yield is calculated on a yield-to-worst basis.
|
|
Table
|
t.26
|
|
|
|
|
|
|
|
|
Fixed income security ratings
|
% of fixed income securities at fair value
|
|
Security Ratings
(1)
|
|||||||
Period
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
||
|
December 31, 2017
|
|
21%
|
|
26%
|
|
36%
|
|
17%
|
|
|
December 31, 2016
|
|
25%
|
|
28%
|
|
32%
|
|
15%
|
(1)
|
Ratings are provided by one or more of: Moody's, Standard & Poor's and Fitch Ratings. If three ratings are available, the middle rating is utilized; otherwise the lowest rating is utilized.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Balance Sheet Analysis (continued)
|
|
Chart
|
c.09
|
(in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Liabilities and equity
|
|
$
|
5,619,499
|
|
|
$
|
5,734,529
|
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Balance Sheet Analysis (continued)
|
Management's Discussion and Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
|
t.28
|
|
|
|
|
|
|
||||||
Summary of consolidated cash flows
|
|
|
Years ended December 31,
|
|||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||||
Net cash and cash equivalents provided by (used in):
|
|
|
|
|
|
|
||||||||
|
Operating activities
|
|
$
|
406,657
|
|
|
$
|
224,760
|
|
|
$
|
161,395
|
|
|
|
Investing activities
|
|
(303,641
|
)
|
|
(93,392
|
)
|
|
(96,958
|
)
|
||||
|
Financing activities
|
|
(158,575
|
)
|
|
(157,078
|
)
|
|
(81,199
|
)
|
||||
|
Decrease in cash and cash equivalents
|
|
$
|
(55,559
|
)
|
|
$
|
(25,710
|
)
|
|
$
|
(16,762
|
)
|
Sources
|
|
+
|
Premiums received
|
+
|
Loss payments from reinsurers
|
+
|
Investment income
|
|
|
Uses
|
|
-
|
Claim payments
|
-
|
Premium ceded to reinsurers
|
-
|
Interest expense
|
-
|
Operating expenses
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Liquidity and Capital Resources (continued)
|
Sources
|
|
+
|
Proceeds from fixed income securities sold, called or matured
|
+
|
Decreases in restricted cash
|
|
|
Uses
|
|
-
|
Purchases of fixed income securities
|
-
|
Purchases of property and equipment
|
Sources
|
|
+
|
Proceeds from debt and/or common stock issuances
|
|
|
Uses
|
|
-
|
Repayment/repurchase of debt
|
-
|
Repurchase of common stock
|
-
|
Payment of debt issuance costs
|
-
|
Payment of withholding taxes related to share-based compensation net share settlement
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Liquidity and Capital Resources (continued)
|
•
|
influence and ensure compliance with capital requirements,
|
•
|
cultivate relationships with intermediaries and end-providers to ensure access to capital and reinsurance markets,
|
•
|
size the level of capital to balance competitive needs, handle contingencies and create shareholder value,
|
•
|
position our mix of debt, equity and/or reinsurance to support our business strategy while considering the competing needs of credit ratings, regulators and shareholders, and
|
•
|
enable capital flexibility to support business opportunities.
|
|
Table
|
t.29
|
|
|
|
|
|
|
||||||
|
(in thousands, except ratio)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Common stock, paid-in capital, retained earnings, less treasury stock
|
|
$
|
3,198,309
|
|
|
$
|
2,623,942
|
|
|
$
|
2,297,020
|
|
|
|
Accumulated other comprehensive loss, net of tax
|
|
(43,783
|
)
|
|
(75,100
|
)
|
|
(60,880
|
)
|
||||
|
Total shareholders' equity
|
|
3,154,526
|
|
|
2,548,842
|
|
|
2,236,140
|
|
||||
|
Long-term debt, par value
|
|
836,872
|
|
|
1,189,472
|
|
|
1,223,025
|
|
||||
|
Total capital resources
|
|
$
|
3,991,398
|
|
|
$
|
3,738,314
|
|
|
$
|
3,459,165
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ratio of long-term debt to shareholders' equity
|
|
26.5
|
%
|
|
46.7
|
%
|
|
54.7
|
%
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Liquidity and Capital Resources (continued)
|
|
Chart
|
c.10
|
|
Chart
|
c.11
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Liquidity and Capital Resources (continued)
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Liquidity and Capital Resources (continued)
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Liquidity and Capital Resources (continued)
|
|
Table
|
t.30
|
|
|
|
|
||||
Risk-to-capital - MGIC separate company
|
|
|
|
December 31,
|
||||||
(in millions, except ratio)
|
|
2017
|
|
2016
|
||||||
RIF - net
(1)
|
|
$
|
31,144
|
|
|
$
|
28,668
|
|
||
|
Statutory policyholders' surplus
|
|
$
|
1,620
|
|
|
$
|
1,505
|
|
|
|
Statutory contingency reserve
|
|
1,654
|
|
|
1,181
|
|
|||
|
Statutory policyholders' position
|
|
$
|
3,274
|
|
|
$
|
2,686
|
|
|
|
Risk-to-capital
|
|
9.5:1
|
|
|
10.7:1
|
|
(1)
|
RIF – net, as shown in the table above, is net of reinsurance and exposure on policies currently in default and for which loss reserves have been established.
|
|
Table
|
t.31
|
|
|
|
|
||||
Risk-to-capital - Combined insurance companies
|
|
|
December 31,
|
|||||||
(in millions, except ratio)
|
|
2017
|
|
2016
|
||||||
RIF - net
(1)
|
|
$
|
36,818
|
|
|
$
|
34,465
|
|
||
|
Statutory policyholders' surplus
|
|
$
|
1,622
|
|
|
$
|
1,507
|
|
|
|
Statutory contingency reserve
|
|
1,897
|
|
|
1,360
|
|
|||
|
Statutory policyholders' position
|
|
$
|
3,519
|
|
|
$
|
2,867
|
|
|
|
Risk-to-capital
|
|
10.5:1
|
|
|
12.0:1
|
|
(1)
|
RIF – net, as shown in the table above, is net of reinsurance and exposure on policies currently delinquent ($2.3 billion at
December 31, 2017
and $2.6 billion at
December 31, 2016
) and for which loss reserves have been established.
|
|
|
|
|
MGIC financial strength ratings
|
Rating Agency
|
Rating
|
Outlook
|
Moody's Investor Services
|
Baa2
|
Stable
|
|
|
Standard and Poor's Rating Services
|
BBB+
|
Stable
|
Management's Discussion and Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
|
t.32
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractual obligations
|
|
|
Payments due by period
|
|||||||||||||||||||
|
|
|
|
Less than
|
|
|
|
|
|
More than
|
||||||||||||
|
(in millions)
|
|
Total
|
|
1 year
|
|
1-3 years
|
|
3-5 years
|
|
5 years
|
|||||||||||
|
Long-term debt obligations
|
|
$
|
2,052.3
|
|
|
$
|
51.3
|
|
|
$
|
102.0
|
|
|
$
|
101.1
|
|
|
$
|
1,797.9
|
|
|
|
Operating lease obligations
|
|
2.3
|
|
|
0.8
|
|
|
1.4
|
|
|
0.1
|
|
|
—
|
|
||||||
|
Tax obligations
|
|
55.0
|
|
|
55.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchase obligations
|
|
16.5
|
|
|
15.3
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
||||||
|
Pension, SERP and other post-retirement benefit plans
|
|
326.1
|
|
|
29.8
|
|
|
65.9
|
|
|
67.0
|
|
|
163.4
|
|
||||||
|
Other long-term liabilities
|
|
985.6
|
|
|
369.6
|
|
|
447.5
|
|
|
168.5
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
3,437.8
|
|
|
521.8
|
|
|
$
|
618.0
|
|
|
$
|
336.7
|
|
|
$
|
1,961.3
|
|
Management's Discussion and Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Critical Accounting Policies (continued)
|
|
Table
|
t.33
|
|
|
|
|
||||
Historical development of loss reserves
|
(In thousands)
|
|
Losses incurred related to prior years
(1)
|
|
Reserve at end of prior year
|
|||||
2017
|
|
$
|
(231,204
|
)
|
|
$
|
1,438,813
|
|
||
|
2016
|
|
(147,658
|
)
|
|
1,893,402
|
|
|||
|
2015
|
|
(110,302
|
)
|
|
2,396,807
|
|
|||
|
2014
|
|
(100,359
|
)
|
|
3,061,401
|
|
|||
|
2013
|
|
(59,687
|
)
|
|
4,056,843
|
|
(1)
|
A negative number for a prior year indicates a redundancy of loss reserves.
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Critical Accounting Policies (continued)
|
Management's Discussion and Analysis
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Critical Accounting Policies (continued)
|
▪
|
our intent to sell the security or whether it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis;
|
▪
|
the present value of the discounted cash flows we expect to collect compared to the amortized cost basis of the security;
|
▪
|
extent and duration of the decline;
|
▪
|
failure of the issuer to make scheduled interest or principal payments;
|
▪
|
change in rating below investment grade; and
|
▪
|
adverse conditions specifically related to the security, an industry, or a geographic area.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
|
|
|
||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index to consolidated financial statements
|
|
Page No.
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
Consolidated Financial Statements and Notes
|
|
|
|
|
|
|
|
|
|||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
||||||||||
|
|
CONSOLIDATED BALANCE SHEETS
|
||||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
December 31,
|
||||||
|
|
(In thousands)
|
|
Note
|
|
2017
|
|
2016
|
||||
|
|
Assets
|
|
|
|
|
|
|
||||
|
|
Investment portfolio:
|
|
|
|
|
|
|||||
|
|
Securities, available-for-sale, at fair value:
|
|
|
|
|
|
|
||||
|
|
Fixed income (amortized cost, 2017 - $4,946,278; 2016 - $4,717,211)
|
|
|
|
$
|
4,983,315
|
|
|
$
|
4,685,222
|
|
|
|
Equity securities
|
|
|
|
7,246
|
|
|
7,128
|
|
||
|
|
Total investment portfolio
|
|
|
|
4,990,561
|
|
|
4,692,350
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
|
Cash and cash equivalents
|
|
|
|
99,851
|
|
|
155,410
|
|
||
|
|
Accrued investment income
|
|
|
|
46,060
|
|
|
44,073
|
|
||
|
|
Reinsurance recoverable on loss reserves
|
|
|
48,474
|
|
|
50,493
|
|
|||
|
|
Reinsurance recoverable on paid losses
|
|
|
3,872
|
|
|
4,964
|
|
|||
|
|
Premiums receivable
|
|
|
|
54,045
|
|
|
52,392
|
|
||
|
|
Home office and equipment, net
|
|
|
|
44,936
|
|
|
36,088
|
|
||
|
|
Deferred insurance policy acquisition costs
|
|
|
|
18,841
|
|
|
17,759
|
|
||
|
|
Deferred income taxes, net
|
|
|
234,381
|
|
|
607,655
|
|
|||
|
|
Other assets
|
|
|
|
78,478
|
|
|
73,345
|
|
||
|
|
Total assets
|
|
|
|
$
|
5,619,499
|
|
|
$
|
5,734,529
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
||||
|
|
Liabilities:
|
|
|
|
|
|
|
||||
|
|
Loss reserves
|
|
|
$
|
985,635
|
|
|
$
|
1,438,813
|
|
|
|
|
Unearned premiums
|
|
|
|
392,934
|
|
|
329,737
|
|
||
|
|
FHLB Advance
|
|
|
155,000
|
|
|
155,000
|
|
|||
|
|
Senior notes
|
|
|
418,560
|
|
|
417,406
|
|
|||
|
|
Convertible senior notes
|
|
|
—
|
|
|
349,461
|
|
|||
|
|
Convertible junior subordinated debentures
|
|
|
256,872
|
|
|
256,872
|
|
|||
|
|
Other liabilities
|
|
|
|
255,972
|
|
|
238,398
|
|
||
|
|
Total liabilities
|
|
|
|
2,464,973
|
|
|
3,185,687
|
|
||
|
|
Contingencies
|
|
|
|
|
|
|
|
|||
|
|
Shareholders' equity:
|
|
|
|
|
|
|||||
|
|
Common stock (one dollar par value, shares authorized 1,000,000; shares issued 2017 - 370,567; 2016 - 359,400; outstanding 2017 - 370,567; 2016 - 340,663)
|
|
|
|
370,567
|
|
|
359,400
|
|
||
|
|
Paid-in capital
|
|
|
|
1,850,582
|
|
|
1,782,337
|
|
||
|
|
Treasury stock (shares at cost 2016 - 18,737)
|
|
|
|
—
|
|
|
(150,359
|
)
|
||
|
|
Accumulated other comprehensive loss, net of tax
|
|
|
(43,783
|
)
|
|
(75,100
|
)
|
|||
|
|
Retained earnings
|
|
|
|
977,160
|
|
|
632,564
|
|
||
|
|
Total shareholders' equity
|
|
|
|
3,154,526
|
|
|
2,548,842
|
|
||
|
|
Total liabilities and shareholders' equity
|
|
|
|
$
|
5,619,499
|
|
|
$
|
5,734,529
|
|
Consolidated Financial Statements and Notes
|
|||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
||||||||||||||
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
(In thousands, except per share data)
|
|
Note
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||
|
|
Premiums written:
|
|
|
|
|
|
|
|
|
||||||
|
|
Direct
|
|
|
|
$
|
1,121,776
|
|
|
$
|
1,107,923
|
|
|
$
|
1,074,490
|
|
|
|
Assumed
|
|
|
|
1,905
|
|
|
1,053
|
|
|
1,178
|
|
|||
|
|
Ceded
|
|
|
(125,726
|
)
|
|
(133,885
|
)
|
|
(55,391
|
)
|
||||
|
|
Net premiums written
|
|
|
|
997,955
|
|
|
975,091
|
|
|
1,020,277
|
|
|||
|
|
Increase in unearned premiums
|
|
|
|
(63,208
|
)
|
|
(49,865
|
)
|
|
(124,055
|
)
|
|||
|
|
Net premiums earned
|
|
|
934,747
|
|
|
925,226
|
|
|
896,222
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Investment income, net of expenses
|
|
|
120,871
|
|
|
110,666
|
|
|
103,741
|
|
||||
|
|
Net realized investment gains
|
|
|
|
249
|
|
|
8,932
|
|
|
28,361
|
|
|||
|
|
Other revenue
|
|
|
|
10,187
|
|
|
17,659
|
|
|
12,964
|
|
|||
|
|
Total revenues
|
|
|
|
1,066,054
|
|
|
1,062,483
|
|
|
1,041,288
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Losses and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Losses incurred, net
|
|
|
53,709
|
|
|
240,157
|
|
|
343,547
|
|
||||
|
|
Change in premium deficiency reserve
|
|
|
—
|
|
|
—
|
|
|
(23,751
|
)
|
||||
|
|
Amortization of deferred policy acquisition costs
|
|
|
|
11,111
|
|
|
9,646
|
|
|
8,789
|
|
|||
|
|
Other underwriting and operating expenses, net
|
|
|
|
159,638
|
|
|
150,763
|
|
|
155,577
|
|
|||
|
|
Interest expense
|
|
|
57,035
|
|
|
56,672
|
|
|
68,932
|
|
||||
|
|
Loss on debt extinguishment
|
|
|
65
|
|
|
90,531
|
|
|
507
|
|
||||
|
|
Total losses and expenses
|
|
|
|
281,558
|
|
|
547,769
|
|
|
553,601
|
|
|||
|
|
Income before tax
|
|
|
|
784,496
|
|
|
514,714
|
|
|
487,687
|
|
|||
|
|
Provision for (benefit from) income taxes
|
|
|
428,735
|
|
|
172,197
|
|
|
(684,313
|
)
|
||||
|
|
Net income
|
|
|
|
$
|
355,761
|
|
|
$
|
342,517
|
|
|
$
|
1,172,000
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Basic
|
|
|
|
$
|
0.98
|
|
|
$
|
1.00
|
|
|
$
|
3.45
|
|
|
|
Diluted
|
|
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
$
|
2.60
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Weighted average common shares outstanding - basic
|
|
|
362,380
|
|
|
342,890
|
|
|
339,552
|
|
||||
|
|
Weighted average common shares outstanding - diluted
|
|
|
394,766
|
|
|
431,992
|
|
|
468,039
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Dividends per share
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Consolidated Financial Statements and Notes
|
|||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
||||||||||||||
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
(In thousands)
|
|
Note
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
Net income
|
|
|
|
$
|
355,761
|
|
|
$
|
342,517
|
|
|
$
|
1,172,000
|
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|||||||
|
|
Change in unrealized investment gains and losses
|
|
|
47,547
|
|
|
(3,649
|
)
|
|
40,403
|
|
||||
|
|
Benefit plans adjustment
|
|
|
(5,839
|
)
|
|
(9,620
|
)
|
|
(15,714
|
)
|
||||
|
|
Foreign currency translation adjustment
|
|
|
|
31
|
|
|
(951
|
)
|
|
(4,228
|
)
|
|||
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
41,739
|
|
|
(14,220
|
)
|
|
20,461
|
|
|||
|
|
Comprehensive income
|
|
|
|
$
|
397,500
|
|
|
$
|
328,297
|
|
|
$
|
1,192,461
|
|
Consolidated Financial Statements and Notes
|
|||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
||||||||||||||
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands)
|
|
Note
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Common stock
|
|
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
|
|
$
|
359,400
|
|
|
$
|
340,097
|
|
|
$
|
340,047
|
|
|
Issuance of common stock
|
|
|
10,386
|
|
|
18,313
|
|
|
—
|
|
||||
|
Net common stock issued under share-based compensation plans
|
|
|
|
781
|
|
|
990
|
|
|
50
|
|
|||
|
Balance, end of year
|
|
|
|
370,567
|
|
|
359,400
|
|
|
340,097
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Paid-in capital
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance, beginning of year
|
|
|
|
1,782,337
|
|
|
1,670,238
|
|
|
1,663,592
|
|
|||
|
Cumulative effect of share-based compensation accounting standard update
|
|
|
49
|
|
|
—
|
|
|
—
|
|
||||
|
Issuance of common st
ock
|
|
|
60,903
|
|
|
113,146
|
|
|
—
|
|
||||
|
Net common stock issued under share-based compensation plans
|
|
|
|
(7,602
|
)
|
|
(6,020
|
)
|
|
(478
|
)
|
|||
|
Reissuance of treasury stock, net under share-based compensation plans
|
|
|
|
—
|
|
|
(130
|
)
|
|
(6,894
|
)
|
|||
|
Tax benefit from share-based compensation
|
|
|
|
—
|
|
|
67
|
|
|
2,116
|
|
|||
|
Equity compensation
|
|
|
|
14,895
|
|
|
11,373
|
|
|
11,902
|
|
|||
|
Reacquisition of convertible junior subordinated debentures-equity component
|
|
|
—
|
|
|
(6,337
|
)
|
|
—
|
|
||||
|
Balance, end of year
|
|
|
|
1,850,582
|
|
|
1,782,337
|
|
|
1,670,238
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Treasury stock
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance, beginning of year
|
|
|
|
(150,359
|
)
|
|
(3,362
|
)
|
|
(32,937
|
)
|
|||
|
Purchases of common stock
|
|
|
—
|
|
|
(147,127
|
)
|
|
—
|
|
||||
|
Reissuance of treasury stock, net
|
|
|
|
150,359
|
|
|
—
|
|
|
—
|
|
|||
|
Reissuance of treasury stock, net under share-based compensation plans
|
|
|
|
—
|
|
|
130
|
|
|
29,575
|
|
|||
|
Balance, end of year
|
|
|
|
—
|
|
|
(150,359
|
)
|
|
(3,362
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance, beginning of year
|
|
|
|
(75,100
|
)
|
|
(60,880
|
)
|
|
(81,341
|
)
|
|||
|
Other comprehensive income (loss)
|
|
|
41,739
|
|
|
(14,220
|
)
|
|
20,461
|
|
||||
|
Cumulative effect to reclassify certain tax effects from accumulated other comprehensive loss
|
|
|
(10,422
|
)
|
|
—
|
|
|
—
|
|
||||
|
Balance, end of year
|
|
|
|
(43,783
|
)
|
|
(75,100
|
)
|
|
(60,880
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Retained earnings (deficit)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance, beginning of year
|
|
|
|
632,564
|
|
|
290,047
|
|
|
(852,458
|
)
|
|||
|
Cumulative effect of share-based compensation accounting standard update
|
|
|
153
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
|
|
355,761
|
|
|
342,517
|
|
|
1,172,000
|
|
|||
|
Reissuance of treasury stock, net
|
|
|
|
(21,740
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reissuance of treasury stock, net under share-based compensation plans
|
|
|
|
—
|
|
|
—
|
|
|
(29,495
|
)
|
|||
|
Cumulative effect to reclassify certain tax effects from accumulated other comprehensive loss
|
|
|
10,422
|
|
|
—
|
|
|
—
|
|
||||
|
Balance, end of year
|
|
|
|
977,160
|
|
|
632,564
|
|
|
290,047
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Total shareholders' equity
|
|
|
|
$
|
3,154,526
|
|
|
$
|
2,548,842
|
|
|
$
|
2,236,140
|
|
Consolidated Financial Statements and Notes
|
|||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
355,761
|
|
|
$
|
342,517
|
|
|
$
|
1,172,000
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and other amortization
|
|
64,430
|
|
|
61,342
|
|
|
52,559
|
|
|||
|
Deferred tax expense (benefit)
|
|
355,044
|
|
|
162,356
|
|
|
(692,810
|
)
|
|||
|
Net realized investment gains
|
|
(249
|
)
|
|
(8,932
|
)
|
|
(28,361
|
)
|
|||
|
Loss on debt extinguishment
|
|
65
|
|
|
90,531
|
|
|
507
|
|
|||
|
Change in certain assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Accrued investment income
|
|
(1,987
|
)
|
|
(3,849
|
)
|
|
(9,706
|
)
|
|||
|
Prepaid reinsurance premium
|
|
11
|
|
|
101
|
|
|
47,457
|
|
|||
|
Reinsurance recoverable on loss reserves
|
|
2,019
|
|
|
(6,006
|
)
|
|
13,354
|
|
|||
|
Reinsurance recoverable on paid losses
|
|
1,092
|
|
|
(1,645
|
)
|
|
3,105
|
|
|||
|
Premiums receivable
|
|
(1,653
|
)
|
|
(3,923
|
)
|
|
8,973
|
|
|||
|
Deferred insurance policy acquisition costs
|
|
(1,082
|
)
|
|
(2,518
|
)
|
|
(3,001
|
)
|
|||
|
Profit commission receivable
|
|
(2,844
|
)
|
|
(747
|
)
|
|
64,525
|
|
|||
|
Loss reserves
|
|
(453,178
|
)
|
|
(454,589
|
)
|
|
(503,405
|
)
|
|||
|
Premium deficiency reserve
|
|
—
|
|
|
—
|
|
|
(23,751
|
)
|
|||
|
Unearned premiums
|
|
63,197
|
|
|
49,764
|
|
|
76,559
|
|
|||
|
Return premium accrual
|
|
(25,400
|
)
|
|
(18,800
|
)
|
|
(9,600
|
)
|
|||
|
Income taxes payable - current
|
|
49,178
|
|
|
1,123
|
|
|
2,518
|
|
|||
|
Other, net
|
|
2,253
|
|
|
18,035
|
|
|
(9,528
|
)
|
|||
|
Net cash provided by operating activities
|
|
406,657
|
|
|
224,760
|
|
|
161,395
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Purchases of investments:
|
|
|
|
|
|
|
||||||
|
Fixed income
|
|
(1,293,616
|
)
|
|
(1,360,386
|
)
|
|
(2,462,844
|
)
|
|||
|
Equity securities
|
|
(79
|
)
|
|
(3,197
|
)
|
|
(2,623
|
)
|
|||
|
Proceeds from sales of fixed income
|
|
246,908
|
|
|
728,042
|
|
|
1,796,153
|
|
|||
|
Proceeds from maturity of fixed income
|
|
759,212
|
|
|
547,444
|
|
|
559,774
|
|
|||
|
Proceeds from sale of equity securities
|
|
—
|
|
|
5,257
|
|
|
—
|
|
|||
|
Net increase in restricted cash
|
|
—
|
|
|
—
|
|
|
17,212
|
|
|||
|
Additions to property and equipment
|
|
(16,066
|
)
|
|
(10,552
|
)
|
|
(4,630
|
)
|
|||
|
Net cash used in investing activities
|
|
(303,641
|
)
|
|
(93,392
|
)
|
|
(96,958
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from revolving credit facility
|
|
150,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of revolving credit facility
|
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
573,094
|
|
|
—
|
|
|||
|
Repayment of long-term debt
|
|
—
|
|
|
—
|
|
|
(61,953
|
)
|
|||
|
Purchase or repayment of convertible senior notes
|
|
(145,620
|
)
|
|
(363,778
|
)
|
|
(11,152
|
)
|
|||
|
Payment of original issue discount - convertible senior notes
|
|
(4,504
|
)
|
|
(11,250
|
)
|
|
(345
|
)
|
|||
|
Purchase of convertible junior subordinated debentures
|
|
—
|
|
|
(100,860
|
)
|
|
—
|
|
|||
|
Payment of original issue discount-convertible junior subordinated debentures
|
|
—
|
|
|
(41,540
|
)
|
|
—
|
|
|||
|
Cash portion of loss on debt extinguishment
|
|
—
|
|
|
(59,460
|
)
|
|
(507
|
)
|
|||
|
Repurchase of common stock
|
|
—
|
|
|
(147,127
|
)
|
|
—
|
|
|||
|
Payment of debt issuance costs
|
|
(1,630
|
)
|
|
(1,127
|
)
|
|
—
|
|
|||
|
Payment of withholding taxes related to share-based compensation net share settlement
|
|
(6,821
|
)
|
|
(5,030
|
)
|
|
(7,242
|
)
|
|||
|
Net cash used in financing activities
|
|
(158,575
|
)
|
|
(157,078
|
)
|
|
(81,199
|
)
|
|||
|
Net decrease in cash and cash equivalents
|
|
(55,559
|
)
|
|
(25,710
|
)
|
|
(16,762
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
|
155,410
|
|
|
181,120
|
|
|
197,882
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
99,851
|
|
|
$
|
155,410
|
|
|
$
|
181,120
|
|
Consolidated Financial Statements and Notes
|
|||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
▪
|
our intent to sell the security or whether it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis;
|
▪
|
the present value of the discounted cash flows we expect to collect compared to the amortized cost basis of the security;
|
▪
|
extent and duration of the decline;
|
▪
|
failure of the issuer to make scheduled interest or principal payments;
|
▪
|
change in rating below investment grade; and
|
▪
|
adverse conditions specifically related to the security, an industry, or a geographic area.
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
3.1
|
|
|
|
Standard / Interpretation
|
|
|
|
Effective date
|
|
Amended Standards
|
|
|
|
||
|
ASC 220
|
Income Statement - Reporting Comprehensive Income
|
|
||
|
|
•
|
ASU 2018
-02
- Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
January 1, 2019
|
|
|
ASC 718
|
Compensation - Stock Compensation
|
|
||
|
|
•
|
ASU 2016-09 - Improvements to Employee Share-Based Compensation Accounting
|
January 1, 2017
|
◦
|
Adoption impact: We recorded a cumulative effect adjustment that reclassified
$10.4 million
from accumulated other comprehensive loss to retained earnings to reflect the difference between the amount initially credited to other comprehensive income (loss) and the amount that would have been credited at the newly enacted federal corporate tax rate. The effect of this reclassification increases our retained earnings and increases our accumulated other comprehensive loss, with no change to our total shareholders' equity as of December 31, 2017.
|
•
|
Tax effects related to share-based compensation are made through the statement of operations at the time of settlement instead of recognizing them in paid-in capital.
|
◦
|
Adoption impact: We recognized discrete tax benefits of
$1.6 million
in the provision for income taxes on our statement of operations for the year ended December 31, 2017 related to excess tax benefits upon vesting of share-based awards during the period.
|
•
|
Recognition of a tax benefit is no longer required to be delayed until it reduces current taxes payable.
|
◦
|
Adoption impact: We recognized an immaterial cumulative effect adjustment in opening retained earnings as of January 1, 2017 related to the recognition of a deferred tax asset related to suspended tax benefits from vesting transactions occurring in prior years and from the elimination of our forfeiture estimate on share-based awards, which was previously applied only to awards with service conditions.
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
•
|
Tax related cash flows resulting from share-based compensation are to be reported as operating activities on the statement of cash flows, instead of as an inflow from financing activities and an outflow from operating activities.
|
◦
|
Adoption impact: We reclassified excess tax benefits related to share-based compensation for 2016 and 2015 to operating activities from financing activities.
|
•
|
Shares withheld by an employer for tax-withholding purposes upon vesting of equity compensation represents a cash outflow required to be classified as a financing activity on the statements of cash flows.
|
◦
|
Adoption impact: We reclassified employee taxes paid for withheld shares for 2016 and 2015 to financing activities from operating activities.
|
|
Table
|
3.2
|
|
|
|
Standard / Interpretation
|
|
|
|
Effective date
|
|
Amended Standards
|
|
|
|
||
|
ASC 718
|
Compensation - Stock Compensation
|
|
||
|
|
•
|
ASU 2017-09 - Scope of Modification Accounting
|
January 1, 2018
|
|
|
ASC 715
|
Compensation - Retirement Benefits
|
|
||
|
|
•
|
ASU 2017-07 - Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
January 1, 2018
|
|
|
ASC 310
|
Receivables - Nonrefundable Fees and Other Costs
|
|
||
|
|
•
|
ASU 2017-08 - Premium Amortization on Purchased Callable Debt Securities
|
January 1, 2019
|
|
|
ASC 326
|
Financial Instruments - Credit Losses
|
|
||
|
|
•
|
ASU 2016-13 - Measurement of Credit Losses on Financial Instruments
|
January 1, 2020
|
|
|
ASC 825
|
Financial Instruments - Overall
|
|
||
|
|
•
|
ASU 2016-01 - Recognition and Measurement of Financial Assets and Financial Liabilities
|
January 1, 2018
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
4.1
|
|
|
|
|
|
|
||||||
Earnings per share
|
|
|
Years Ended December 31,
|
|||||||||||
(In thousands, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
$
|
355,761
|
|
|
$
|
342,517
|
|
|
$
|
1,172,000
|
|
|
|
Weighted average common shares outstanding - basic
|
|
362,380
|
|
|
342,890
|
|
|
339,552
|
|
||||
|
Basic earnings per share
|
|
$
|
0.98
|
|
|
$
|
1.00
|
|
|
$
|
3.45
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
$
|
355,761
|
|
|
$
|
342,517
|
|
|
$
|
1,172,000
|
|
|
|
Interest expense, net of tax
(1)
:
|
|
|
|
|
|
|
|||||||
|
2% Notes
|
|
907
|
|
|
6,111
|
|
|
7,928
|
|
||||
|
5% Notes
|
|
1,709
|
|
|
6,362
|
|
|
12,228
|
|
||||
|
9% Debentures
|
|
15,027
|
|
|
15,893
|
|
|
22,786
|
|
||||
|
Diluted income available to common shareholders
|
|
$
|
373,404
|
|
|
$
|
370,883
|
|
|
$
|
1,214,942
|
|
|
|
Weighted-average shares - Basic
|
|
362,380
|
|
|
342,890
|
|
|
339,552
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|||||||
|
Unvested restricted stock units
|
|
1,493
|
|
|
1,470
|
|
|
2,113
|
|
||||
|
2% Notes
|
|
8,317
|
|
|
54,450
|
|
|
71,917
|
|
||||
|
5% Notes
|
|
3,548
|
|
|
13,107
|
|
|
25,603
|
|
||||
|
9% Debentures
|
|
19,028
|
|
|
20,075
|
|
|
28,854
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
394,766
|
|
|
431,992
|
|
|
468,039
|
|
||||
|
Diluted income per share
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
$
|
2.60
|
|
(1)
|
Interest expense for the years ended
December 31, 2017
,
2016
and
2015
has been tax effected at a rate of
35%
.
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
5.1a
|
|
|
|
|
|
|
|
|
||||||||
Details of investments by category - current year
|
|
|
December 31, 2017
|
|||||||||||||||
(In thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(1)
|
|
Fair Value
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
179,850
|
|
|
$
|
274
|
|
|
$
|
(1,278
|
)
|
|
$
|
178,846
|
|
|
|
Obligations of U.S. states and political subdivisions
|
|
2,105,063
|
|
|
56,210
|
|
|
(8,749
|
)
|
|
2,152,524
|
|
|||||
|
Corporate debt securities
|
|
2,065,475
|
|
|
10,532
|
|
|
(9,169
|
)
|
|
2,066,838
|
|
|||||
|
ABS
|
|
4,925
|
|
|
—
|
|
|
(2
|
)
|
|
4,923
|
|
|||||
|
RMBS
|
|
189,153
|
|
|
60
|
|
|
(7,364
|
)
|
|
181,849
|
|
|||||
|
CMBS
|
|
301,014
|
|
|
1,204
|
|
|
(4,906
|
)
|
|
297,312
|
|
|||||
|
CLOs
|
|
100,798
|
|
|
304
|
|
|
(79
|
)
|
|
101,023
|
|
|||||
|
Total debt securities
|
|
4,946,278
|
|
|
68,584
|
|
|
(31,547
|
)
|
|
4,983,315
|
|
|||||
|
Equity securities
|
|
7,223
|
|
|
39
|
|
|
(16
|
)
|
|
7,246
|
|
|||||
|
Total investment portfolio
|
|
$
|
4,953,501
|
|
|
$
|
68,623
|
|
|
$
|
(31,563
|
)
|
|
$
|
4,990,561
|
|
|
Table
|
5.1b
|
|
|
|
|
|
|
|
|
||||||||
Details of investments by category - prior year
|
|
|
December 31, 2016
|
|||||||||||||||
(In thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(1)
|
|
Fair Value
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
73,847
|
|
|
$
|
407
|
|
|
$
|
(724
|
)
|
|
$
|
73,530
|
|
|
|
Obligations of U.S. states and political subdivisions
|
|
2,147,458
|
|
|
20,983
|
|
|
(25,425
|
)
|
|
2,143,016
|
|
|||||
|
Corporate debt securities
|
|
1,756,461
|
|
|
6,059
|
|
|
(18,610
|
)
|
|
1,743,910
|
|
|||||
|
ABS
|
|
59,519
|
|
|
74
|
|
|
(28
|
)
|
|
59,565
|
|
|||||
|
RMBS
|
|
231,733
|
|
|
102
|
|
|
(7,626
|
)
|
|
224,209
|
|
|||||
|
CMBS
|
|
327,042
|
|
|
769
|
|
|
(7,994
|
)
|
|
319,817
|
|
|||||
|
CLOs
|
|
121,151
|
|
|
226
|
|
|
(202
|
)
|
|
121,175
|
|
|||||
|
Total debt securities
|
|
4,717,211
|
|
|
28,620
|
|
|
(60,609
|
)
|
|
4,685,222
|
|
|||||
|
Equity securities
|
|
7,144
|
|
|
8
|
|
|
(24
|
)
|
|
7,128
|
|
|||||
|
Total investment portfolio
|
|
$
|
4,724,355
|
|
|
$
|
28,628
|
|
|
$
|
(60,633
|
)
|
|
$
|
4,692,350
|
|
(1)
|
There were no OTTI losses recorded in other comprehensive (loss) income as of
December 31, 2017
and
2016
.
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
5.2
|
|
|
|
|
||||
Debt securities maturity schedule
|
|
|
December 31, 2017
|
|||||||
(In thousands)
|
|
Amortized Cost
|
|
Fair Value
|
||||||
|
Due in one year or less
|
|
$
|
541,755
|
|
|
$
|
541,695
|
|
|
|
Due after one year through five years
|
|
1,547,712
|
|
|
1,544,943
|
|
|||
|
Due after five years through ten years
|
|
925,751
|
|
|
929,883
|
|
|||
|
Due after ten years
|
|
1,335,170
|
|
|
1,381,687
|
|
|||
|
|
|
4,350,388
|
|
|
4,398,208
|
|
|||
|
|
|
|
|
|
|||||
|
ABS
|
|
4,925
|
|
|
4,923
|
|
|||
|
RMBS
|
|
189,153
|
|
|
181,849
|
|
|||
|
CMBS
|
|
301,014
|
|
|
297,312
|
|
|||
|
CLOs
|
|
100,798
|
|
|
101,023
|
|
|||
|
Total as of December 31, 2017
|
|
$
|
4,946,278
|
|
|
$
|
4,983,315
|
|
|
Table
|
5.3a
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments unrealized losses - current year
|
December 31, 2017
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
|||||||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
144,042
|
|
|
$
|
(796
|
)
|
|
$
|
31,196
|
|
|
$
|
(482
|
)
|
|
$
|
175,238
|
|
|
$
|
(1,278
|
)
|
|
|
Obligations of U.S. states and political subdivisions
|
|
505,311
|
|
|
(3,624
|
)
|
|
211,684
|
|
|
(5,125
|
)
|
|
716,995
|
|
|
(8,749
|
)
|
|||||||
|
Corporate debt securities
|
|
932,350
|
|
|
(4,288
|
)
|
|
200,716
|
|
|
(4,881
|
)
|
|
1,133,066
|
|
|
(9,169
|
)
|
|||||||
|
ABS
|
|
4,923
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
4,923
|
|
|
(2
|
)
|
|||||||
|
RMBS
|
|
14,979
|
|
|
(280
|
)
|
|
166,329
|
|
|
(7,084
|
)
|
|
181,308
|
|
|
(7,364
|
)
|
|||||||
|
CMBS
|
|
51,096
|
|
|
(358
|
)
|
|
138,769
|
|
|
(4,548
|
)
|
|
189,865
|
|
|
(4,906
|
)
|
|||||||
|
CLOs
|
|
14,243
|
|
|
(7
|
)
|
|
3,568
|
|
|
(72
|
)
|
|
17,811
|
|
|
(79
|
)
|
|||||||
|
Equity securities
|
|
226
|
|
|
(2
|
)
|
|
431
|
|
|
(14
|
)
|
|
657
|
|
|
(16
|
)
|
|||||||
|
Total investment portfolio
|
|
$
|
1,667,170
|
|
|
$
|
(9,357
|
)
|
|
$
|
752,693
|
|
|
$
|
(22,206
|
)
|
|
$
|
2,419,863
|
|
|
$
|
(31,563
|
)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
5.3b
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments unrealized losses - prior year
|
December 31, 2016
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
|||||||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
48,642
|
|
|
$
|
(724
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,642
|
|
|
$
|
(724
|
)
|
|
|
Obligations of U.S. states and political subdivisions
|
|
1,136,676
|
|
|
(24,918
|
)
|
|
13,681
|
|
|
(507
|
)
|
|
1,150,357
|
|
|
(25,425
|
)
|
|||||||
|
Corporate debt securities
|
|
915,777
|
|
|
(16,771
|
)
|
|
35,769
|
|
|
(1,839
|
)
|
|
951,546
|
|
|
(18,610
|
)
|
|||||||
|
ABS
|
|
3,366
|
|
|
(28
|
)
|
|
656
|
|
|
—
|
|
|
4,022
|
|
|
(28
|
)
|
|||||||
|
RMBS
|
|
46,493
|
|
|
(857
|
)
|
|
171,326
|
|
|
(6,769
|
)
|
|
217,819
|
|
|
(7,626
|
)
|
|||||||
|
CMBS
|
|
205,545
|
|
|
(7,529
|
)
|
|
38,587
|
|
|
(465
|
)
|
|
244,132
|
|
|
(7,994
|
)
|
|||||||
|
CLOs
|
|
13,278
|
|
|
(73
|
)
|
|
34,760
|
|
|
(129
|
)
|
|
48,038
|
|
|
(202
|
)
|
|||||||
|
Equity securities
|
|
568
|
|
|
(15
|
)
|
|
137
|
|
|
(9
|
)
|
|
705
|
|
|
(24
|
)
|
|||||||
|
Total investment portfolio
|
|
$
|
2,370,345
|
|
|
$
|
(50,915
|
)
|
|
$
|
294,916
|
|
|
$
|
(9,718
|
)
|
|
$
|
2,665,261
|
|
|
$
|
(60,633
|
)
|
|
Table
|
5.4
|
|
|
|
|
|
|
||||||
Investment income by source
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Fixed income
|
|
$
|
122,105
|
|
|
$
|
112,513
|
|
|
$
|
105,882
|
|
||
|
Equity securities
|
|
206
|
|
|
182
|
|
|
208
|
|
||||
|
Cash equivalents
|
|
1,447
|
|
|
754
|
|
|
191
|
|
||||
|
Other
|
|
620
|
|
|
433
|
|
|
455
|
|
||||
|
Investment income
|
|
124,378
|
|
|
113,882
|
|
|
106,736
|
|
||||
|
Investment expenses
|
|
(3,507
|
)
|
|
(3,216
|
)
|
|
(2,995
|
)
|
||||
|
Net investment income
|
|
$
|
120,871
|
|
|
$
|
110,666
|
|
|
$
|
103,741
|
|
|
Table
|
5.5
|
|
|
|
|
|
|
||||||
Net realized investment gains
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Fixed income
|
|
$
|
228
|
|
|
$
|
5,310
|
|
|
$
|
28,335
|
|
||
|
Equity securities
|
|
21
|
|
|
3,622
|
|
|
26
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total net realized investment gains
|
|
$
|
249
|
|
|
$
|
8,932
|
|
|
$
|
28,361
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
5.6
|
|
|
|
|
|
|
||||||
Change in unrealized gains (losses)
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Fixed income
|
|
$
|
69,026
|
|
|
$
|
(5,403
|
)
|
|
$
|
(33,687
|
)
|
||
Equity securities
|
|
39
|
|
|
(36
|
)
|
|
(32
|
)
|
|||||
|
Other
|
|
(13
|
)
|
|
14
|
|
|
1
|
|
||||
|
Total increase (decrease) in unrealized gains/losses
|
|
$
|
69,052
|
|
|
$
|
(5,425
|
)
|
|
$
|
(33,718
|
)
|
|
Table
|
5.7
|
|
|
|
|
|
|
||||||
Gross realized investment gains
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Gross realized gains
|
|
$
|
1,599
|
|
|
$
|
11,909
|
|
|
$
|
30,039
|
|
||
|
Gross realized losses
|
|
(1,350
|
)
|
|
(2,977
|
)
|
|
(1,678
|
)
|
||||
|
Net realized gains on securities
|
|
$
|
249
|
|
|
$
|
8,932
|
|
|
$
|
28,361
|
|
|
Table
|
6.1a
|
|
|
|
|
|
|
|
|
||||||||
Fair value hierarchy - current year
|
December 31, 2017
|
|
|
|||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Unobservable
Inputs
(Level 3)
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
178,846
|
|
|
$
|
81,598
|
|
|
$
|
97,248
|
|
|
$
|
—
|
|
|
|
Obligations of U.S. states and political subdivisions
|
|
2,152,524
|
|
|
—
|
|
|
2,152,253
|
|
|
271
|
|
|||||
|
Corporate debt securities
|
|
2,066,838
|
|
|
—
|
|
|
2,066,838
|
|
|
—
|
|
|||||
|
ABS
|
|
4,923
|
|
|
—
|
|
|
4,923
|
|
|
—
|
|
|||||
|
RMBS
|
|
181,849
|
|
|
—
|
|
|
181,849
|
|
|
—
|
|
|||||
|
CMBS
|
|
297,312
|
|
|
—
|
|
|
297,312
|
|
|
—
|
|
|||||
|
CLOs
|
|
101,023
|
|
|
—
|
|
|
101,023
|
|
|
—
|
|
|||||
|
Total debt securities
|
|
4,983,315
|
|
|
81,598
|
|
|
4,901,446
|
|
|
271
|
|
|||||
|
Equity securities
(1)
|
|
7,246
|
|
|
2,978
|
|
|
—
|
|
|
4,268
|
|
|||||
|
Total investments
|
|
$
|
4,990,561
|
|
|
$
|
84,576
|
|
|
$
|
4,901,446
|
|
|
$
|
4,539
|
|
|
|
Real estate acquired
(2)
|
|
$
|
12,713
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,713
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
6.1b
|
|
|
|
|
|
|
|
|
||||||||
Fair value hierarchy - prior year
|
December 31, 2016
|
|
|
|||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Unobservable
Inputs
(Level 3)
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
73,530
|
|
|
$
|
30,690
|
|
|
$
|
42,840
|
|
|
$
|
—
|
|
|
|
Obligations of U.S. states and political subdivisions
|
|
2,143,016
|
|
|
—
|
|
|
2,142,325
|
|
|
691
|
|
|||||
|
Corporate debt securities
|
|
1,743,910
|
|
|
—
|
|
|
1,743,910
|
|
|
—
|
|
|||||
|
ABS
|
|
59,565
|
|
|
—
|
|
|
59,565
|
|
|
—
|
|
|||||
|
RMBS
|
|
224,209
|
|
|
—
|
|
|
224,209
|
|
|
—
|
|
|||||
|
CMBS
|
|
319,817
|
|
|
—
|
|
|
319,817
|
|
|
—
|
|
|||||
|
CLOs
|
|
121,175
|
|
|
—
|
|
|
121,175
|
|
|
—
|
|
|||||
|
Total debt securities
|
|
4,685,222
|
|
|
30,690
|
|
|
4,653,841
|
|
|
691
|
|
|||||
|
Equity securities
(1)
|
|
7,128
|
|
|
2,860
|
|
|
—
|
|
|
4,268
|
|
|||||
|
Total investments
|
|
$
|
4,692,350
|
|
|
$
|
33,550
|
|
|
$
|
4,653,841
|
|
|
$
|
4,959
|
|
|
|
Real estate acquired
(2)
|
|
$
|
11,748
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,748
|
|
(1)
|
Equity securities in Level 3 are carried at cost, which approximates fair value.
|
(2)
|
Real estate acquired through claim settlement, which is held for sale, is reported in other assets on the consolidated balance sheets.
|
|
Table
|
6.2a
|
|
|
|
|
|
|
|
|
||||||||
Development of assets and liabilities classified within level 3 - current year
|
(In thousands)
|
|
Debt Securities
|
|
Equity Securities
|
|
Total Investments
|
|
Real Estate Acquired
|
|||||||||
Balance at December 31, 2016
|
|
$
|
691
|
|
|
$
|
4,268
|
|
|
$
|
4,959
|
|
|
$
|
11,748
|
|
||
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,315
|
)
|
||||||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,749
|
|
|||||
|
Sales
|
|
(420
|
)
|
|
—
|
|
|
(420
|
)
|
|
(32,469
|
)
|
|||||
|
Balance at December 31, 2017
|
|
$
|
271
|
|
|
$
|
4,268
|
|
|
$
|
4,539
|
|
|
$
|
12,713
|
|
|
Table
|
6.2b
|
|
|
|
|
|
|
|
|
||||||||
Development of assets and liabilities classified within level 3 - prior year
|
(In thousands)
|
|
Debt Securities
|
|
Equity Securities
|
|
Total Investments
|
|
Real Estate Acquired
|
|||||||||
Balance at December 31, 2015
|
|
$
|
1,228
|
|
|
$
|
2,855
|
|
|
$
|
4,083
|
|
|
$
|
12,149
|
|
||
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Included in earnings and reported as net realized investment gains
|
|
—
|
|
|
3,579
|
|
|
3,579
|
|
|
—
|
|
|||||
|
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,142
|
)
|
|||||
|
Purchases
|
|
—
|
|
|
4,258
|
|
|
4,258
|
|
|
36,859
|
|
|||||
|
Sales
|
|
(537
|
)
|
|
(6,424
|
)
|
|
(6,961
|
)
|
|
(36,118
|
)
|
|||||
|
Balance at December 31, 2016
|
|
$
|
691
|
|
|
$
|
4,268
|
|
|
$
|
4,959
|
|
|
$
|
11,748
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
6.2c
|
|
|
|
|
|
|
|
|
||||||||
Development of assets and liabilities classified within level 3 - two years prior
|
(In thousands)
|
|
Debt Securities
|
|
Equity Securities
|
|
Total Investments
|
|
Real Estate Acquired
|
|||||||||
Balance at December 31, 2014
|
|
$
|
1,846
|
|
|
$
|
321
|
|
|
$
|
2,167
|
|
|
$
|
12,658
|
|
||
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,322
|
)
|
||||||
|
Purchases
|
|
7
|
|
|
2,534
|
|
|
2,541
|
|
|
34,624
|
|
|||||
|
Sales
|
|
(625
|
)
|
|
—
|
|
|
(625
|
)
|
|
(32,811
|
)
|
|||||
|
Balance at December 31, 2015
|
|
$
|
1,228
|
|
|
$
|
2,855
|
|
|
$
|
4,083
|
|
|
$
|
12,149
|
|
|
Table
|
6.3
|
|
|
|
|
|
|
|
|
||||||||
Fair value measurements - liabilities
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||||||
(In thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||||
FHLB Advance
|
|
$
|
155,000
|
|
|
$
|
152,124
|
|
|
$
|
155,000
|
|
|
$
|
151,905
|
|
||
|
5% Notes
|
|
—
|
|
|
—
|
|
|
144,789
|
|
|
147,679
|
|
|||||
|
2% Notes
|
|
—
|
|
|
—
|
|
|
204,672
|
|
|
308,605
|
|
|||||
|
5.75% Notes
|
|
418,560
|
|
|
465,473
|
|
|
417,406
|
|
|
445,987
|
|
|||||
|
9% Debentures
|
|
256,872
|
|
|
353,507
|
|
|
256,872
|
|
|
323,040
|
|
|||||
|
Total financial liabilities
|
|
$
|
830,432
|
|
|
$
|
971,104
|
|
|
$
|
1,178,739
|
|
|
$
|
1,377,216
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
7.1
|
|
|
|
|
||||
Long-term debt obligations
|
|
|
December 31,
|
|||||||
(In millions)
|
|
2017
|
|
2016
|
||||||
|
FHLB Advance
|
|
$
|
155.0
|
|
|
$
|
155.0
|
|
|
|
5% Notes
|
|
—
|
|
|
145.0
|
|
|||
|
2% Notes
|
|
—
|
|
|
207.6
|
|
|||
|
5.75% Notes
|
|
425.0
|
|
|
425.0
|
|
|||
|
9% Debentures
|
|
256.9
|
|
|
256.9
|
|
|||
|
Long-term debt, par value
|
|
836.9
|
|
|
1,189.5
|
|
|||
|
Debt issuance costs
|
|
(6.5
|
)
|
|
(10.8
|
)
|
|||
|
Long-term debt, carrying value
|
|
$
|
830.4
|
|
|
$
|
1,178.7
|
|
|
Table
|
7.2
|
|
|
|
|
||||
Interest payments on debt obligations
|
|
|
Years Ended December 31,
|
|||||||
(In millions)
|
|
2017
|
|
2016
|
||||||
Revolving credit facility
|
|
$
|
0.9
|
|
|
$
|
—
|
|
||
|
FHLB Advance
|
|
3.0
|
|
|
2.4
|
|
|||
|
5% Notes
|
|
3.6
|
|
|
10.6
|
|
|||
|
2% Notes
|
|
2.1
|
|
|
9.1
|
|
|||
|
5.75% Notes
|
|
25.1
|
|
|
—
|
|
|||
|
9% Debentures
|
|
23.1
|
|
|
27.4
|
|
|||
|
Total interest payments
|
|
$
|
57.8
|
|
|
$
|
49.5
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
•
|
2017 -
1,337
notices removed from default inventory with an amount paid of
$54 million
,
|
•
|
2016 -
1,273
notices removed from default inventory with an amount paid of
$53 million
,
|
•
|
2015 -
1,121
notices removed from default inventory with an amount paid of $
10 million
.
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
8.1
|
|
|
|
|
|
|
||||||
Development of reserves for losses and loss adjustment expenses
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Reserve at beginning of year
|
|
$
|
1,438,813
|
|
|
$
|
1,893,402
|
|
|
$
|
2,396,807
|
|
||
Less reinsurance recoverable
|
|
50,493
|
|
|
44,487
|
|
|
57,841
|
|
|||||
Net reserve at beginning of year
|
|
1,388,320
|
|
|
1,848,915
|
|
|
2,338,966
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
|
Losses incurred:
|
|
|
|
|
|
|
|||||||
|
Losses and LAE incurred in respect of delinquent notices received in:
|
|
|
|
|
|
|
|||||||
|
Current year
|
|
284,913
|
|
|
387,815
|
|
|
453,849
|
|
||||
|
Prior years
(1)
|
|
(231,204
|
)
|
|
(147,658
|
)
|
|
(110,302
|
)
|
||||
|
Total losses incurred
|
|
53,709
|
|
|
240,157
|
|
|
343,547
|
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Losses paid:
|
|
|
|
|
|
|
|||||||
|
Losses and LAE paid in respect of delinquent notices received in:
|
|
|
|
|
|
|
|||||||
|
Current year
|
|
11,267
|
|
|
14,823
|
|
|
25,980
|
|
||||
|
Prior years
|
|
493,300
|
|
|
689,258
|
|
|
823,058
|
|
||||
|
Reinsurance terminations
(2)
|
|
301
|
|
|
(3,329
|
)
|
|
(15,440
|
)
|
||||
|
Total losses paid
|
|
504,868
|
|
|
700,752
|
|
|
833,598
|
|
||||
|
Net reserve at end of year
|
|
937,161
|
|
|
1,388,320
|
|
|
1,848,915
|
|
||||
|
Plus reinsurance recoverables
|
|
48,474
|
|
|
50,493
|
|
|
44,487
|
|
||||
|
Reserve at end of year
|
|
$
|
985,635
|
|
|
$
|
1,438,813
|
|
|
$
|
1,893,402
|
|
(1)
|
A negative number for prior year losses incurred indicates a redundancy of prior year loss reserves. See table 8.2 below for more information about prior year loss development.
|
(2)
|
In a termination, the reinsurance agreement is cancelled, with no future premium ceded and amounts for any incurred but unpaid losses paid to us. Amounts paid to (received from) reinsurers result in an increase (decrease) in net losses paid. The change in net losses paid on our losses incurred is offset by a corresponding change in the reinsurance recoverable, resulting in no net impact on losses incurred. (See
Note 9 – “Reinsurance”
).
|
|
Table
|
8.2
|
|
|
|
|
|
|
||||||
Reserve development on previously received delinquencies
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Decrease in estimated claim rate on primary delinquencies
|
|
$
|
(248
|
)
|
|
$
|
(148
|
)
|
|
$
|
(141
|
)
|
||
Increase in estimated severity on primary delinquencies
|
|
9
|
|
|
9
|
|
|
43
|
|
|||||
Change in estimates related to pool reserves, LAE reserves, reinsurance and other
|
|
8
|
|
|
(9
|
)
|
|
(12
|
)
|
|||||
|
Total prior year loss development
(1)
|
|
$
|
(231
|
)
|
|
$
|
(148
|
)
|
|
$
|
(110
|
)
|
(1)
|
A negative number for prior year loss development indicates a redundancy of prior year loss reserves.
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
8.3
|
|
|
|
|
|
|
|||
Delinquent inventory rollforward
|
|
|
2017
|
|
2016
|
|
2015
|
||||
Delinquent inventory at beginning of year
|
|
50,282
|
|
|
62,633
|
|
|
79,901
|
|
||
New Notices
|
|
68,268
|
|
|
67,434
|
|
|
74,315
|
|
||
|
Cures
|
|
(61,094
|
)
|
|
(65,516
|
)
|
|
(73,610
|
)
|
|
|
Paids (including those charged to a deductible or captive)
|
|
(9,206
|
)
|
|
(12,367
|
)
|
|
(16,004
|
)
|
|
|
Rescissions and denials
|
|
(357
|
)
|
|
(629
|
)
|
|
(848
|
)
|
|
|
Other items removed from inventory
|
|
(1,337
|
)
|
|
(1,273
|
)
|
|
(1,121
|
)
|
|
|
Delinquent inventory at end of year
|
|
46,556
|
|
|
50,282
|
|
|
62,633
|
|
|
Table
|
8.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Delinquent inventory - consecutive months delinquent
|
|
|
December 31,
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||
3 months or less
|
|
17,119
|
|
|
37
|
%
|
|
12,194
|
|
|
24
|
%
|
|
13,053
|
|
|
21
|
%
|
||
4 - 11 months
|
|
12,050
|
|
|
26
|
%
|
|
13,450
|
|
|
27
|
%
|
|
15,763
|
|
|
25
|
%
|
||
|
12 months or more
(1)
|
|
17,387
|
|
|
37
|
%
|
|
24,638
|
|
|
49
|
%
|
|
33,817
|
|
|
54
|
%
|
|
|
Total primary delinquent inventory
|
|
46,556
|
|
|
100
|
%
|
|
50,282
|
|
|
100
|
%
|
|
62,633
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Primary claims received inventory included in ending delinquent inventory
|
|
954
|
|
|
2
|
%
|
|
1,385
|
|
|
3
|
%
|
|
2,769
|
|
|
4
|
%
|
(1)
|
Approximately
45%
,
47%
and
50%
of the primary delinquent inventory delinquent for 12 consecutive months or more has been delinquent for at least 36 consecutive months as of
December 31, 2017
,
2016
and
2015
, respectively.
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Delinquent inventory - number of payments delinquent
|
|
|
December 31,
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||
3 payments or less
|
|
21,678
|
|
|
46
|
%
|
|
18,419
|
|
|
36
|
%
|
|
20,360
|
|
|
33
|
%
|
||
4 - 11 payments
|
|
12,446
|
|
|
27
|
%
|
|
12,892
|
|
|
26
|
%
|
|
15,092
|
|
|
24
|
%
|
||
|
12 payments or more
|
|
12,432
|
|
|
27
|
%
|
|
18,971
|
|
|
38
|
%
|
|
27,181
|
|
|
43
|
%
|
|
|
Total primary delinquent inventory
|
|
46,556
|
|
|
100
|
%
|
|
50,282
|
|
|
100
|
%
|
|
62,633
|
|
|
100
|
%
|
|
Table
|
9.1
|
|
|
|
|
|
|
||||||
Reinsurance
|
|
|
Years ended December 31,
|
|||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Premiums earned:
|
|
|
|
|
|
|
|||||||
|
Direct
|
|
$
|
1,059,973
|
|
|
$
|
1,058,545
|
|
|
$
|
997,892
|
|
|
|
Assumed
|
|
509
|
|
|
662
|
|
|
1,178
|
|
||||
|
Ceded
|
|
(125,735
|
)
|
|
(133,981
|
)
|
|
(102,848
|
)
|
||||
|
Net premiums earned
|
|
$
|
934,747
|
|
|
$
|
925,226
|
|
|
$
|
896,222
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Losses incurred:
|
|
|
|
|
|
|
|||||||
|
Direct
|
|
$
|
74,727
|
|
|
$
|
273,207
|
|
|
$
|
369,680
|
|
|
|
Assumed
|
|
183
|
|
|
1,138
|
|
|
1,552
|
|
||||
|
Ceded
|
|
(21,201
|
)
|
|
(34,188
|
)
|
|
(27,685
|
)
|
||||
|
Net losses incurred
|
|
$
|
53,709
|
|
|
$
|
240,157
|
|
|
$
|
343,547
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
9.2
|
|
|
|
|
|
|
||||||
Quota share reinsurance
|
|
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2015
(3)
|
||||||||
|
Ceded premiums written, net of profit commission
(1)
|
|
$
|
120,974
|
|
|
$
|
125,460
|
|
|
$
|
41,233
|
|
|
|
Ceded premiums earned, net of profit commission
(1)
|
|
120,974
|
|
|
125,460
|
|
|
88,587
|
|
||||
|
Ceded losses incurred
|
|
22,336
|
|
|
30,201
|
|
|
17,484
|
|
||||
|
Ceding commissions
(2)
|
|
49,321
|
|
|
47,629
|
|
|
30,816
|
|
||||
|
Profit commission
|
|
125,629
|
|
|
112,685
|
|
|
112,847
|
|
(1)
|
Since July 1, 2015, premiums are ceded on an earned and received basis as defined in our QSR Transactions currently in effect.
|
(2)
|
Ceding commissions are reported within Other underwriting and operating expenses, net on the consolidated statements of operations.
|
(3)
|
The year ended December 31, 2015 includes the non-recurring impact of commuting our 2013 QSR Transaction (see "
2013 QSR Transaction"
above for additional information). The commutation had no impact on ceded losses incurred.
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
10.1
|
|
|
|
|
|
|
||||||
Components of other comprehensive income (loss)
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Net unrealized investment gains (losses) arising during the year
|
|
$
|
69,052
|
|
|
$
|
(5,425
|
)
|
|
$
|
(33,718
|
)
|
||
Income tax (expense) benefit
|
|
(21,505
|
)
|
|
1,776
|
|
|
11,738
|
|
|||||
|
Valuation allowance
(1)
|
|
—
|
|
|
—
|
|
|
62,383
|
|
||||
|
Net of taxes
|
|
47,547
|
|
|
(3,649
|
)
|
|
40,403
|
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Net changes in benefit plan assets and obligations
|
|
(8,983
|
)
|
|
(14,799
|
)
|
|
(12,818
|
)
|
||||
|
Income tax benefit
|
|
3,144
|
|
|
5,179
|
|
|
4,487
|
|
||||
|
Valuation allowance
(1)
|
|
—
|
|
|
—
|
|
|
(7,383
|
)
|
||||
|
Net of taxes
|
|
(5,839
|
)
|
|
(9,620
|
)
|
|
(15,714
|
)
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Net changes in unrealized foreign currency translation adjustment
|
|
45
|
|
|
(1,463
|
)
|
|
(5,699
|
)
|
||||
|
Income tax (expense) benefit
|
|
(14
|
)
|
|
512
|
|
|
2,000
|
|
||||
|
Valuation allowance
(1)
|
|
—
|
|
|
—
|
|
|
(529
|
)
|
||||
|
Net of taxes
|
|
31
|
|
|
(951
|
)
|
|
(4,228
|
)
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Total other comprehensive income (loss)
|
|
60,114
|
|
|
(21,687
|
)
|
|
(52,235
|
)
|
||||
|
Total income tax (expense) benefit, net of valuation allowance
|
|
(18,375
|
)
|
|
7,467
|
|
|
72,696
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
|
$
|
41,739
|
|
|
$
|
(14,220
|
)
|
|
$
|
20,461
|
|
(1)
|
See
Note 12 – “Income Taxes”
for a discussion of the valuation allowance recorded against deferred tax assets in 2015.
|
|
Table
|
10.2
|
|
|
|
|
|
|
||||||
Reclassifications from AOCL
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Reclassification adjustment for net realized (losses) gains included in net income
(1)
|
|
$
|
(2,580
|
)
|
|
$
|
6,207
|
|
|
$
|
11,693
|
|
||
|
Income tax benefit (expense)
|
|
903
|
|
|
(2,050
|
)
|
|
(4,076
|
)
|
||||
|
Valuation allowance
(2)
|
|
—
|
|
|
—
|
|
|
3,635
|
|
||||
|
Net of taxes
|
|
(1,677
|
)
|
|
4,157
|
|
|
11,252
|
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Reclassification adjustment related to benefit plan assets and obligations
(3)
|
906
|
|
|
1,480
|
|
|
2,184
|
|
|||||
|
Income tax (expense)
|
|
(317
|
)
|
|
(518
|
)
|
|
(764
|
)
|
||||
|
Valuation allowance
(2)
|
|
—
|
|
|
—
|
|
|
574
|
|
||||
|
Net of taxes
|
|
589
|
|
|
962
|
|
|
1,994
|
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Reclassification adjustment related to foreign currency
(4)
|
|
—
|
|
|
1,467
|
|
|
—
|
|
||||
|
Income tax (expense)
|
|
—
|
|
|
(513
|
)
|
|
—
|
|
||||
|
Net of taxes
|
|
—
|
|
|
954
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Total reclassifications
|
|
(1,674
|
)
|
|
9,154
|
|
|
13,877
|
|
||||
|
Total income tax benefit (expense), net of valuation allowance
|
|
586
|
|
|
(3,081
|
)
|
|
(631
|
)
|
||||
|
Total reclassifications, net of tax
|
|
$
|
(1,088
|
)
|
|
$
|
6,073
|
|
|
$
|
13,246
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
(1)
|
(Decreases) increases Net realized investment gains on the consolidated statements of operations.
|
(2)
|
See
Note 12 – “Income Taxes”
for a discussion of the valuation allowance recorded against deferred tax assets in 2015.
|
(3)
|
Decreases (increases) Other underwriting and operating expenses, net on the consolidated statements of operations.
|
(4)
|
Increases (decreases) Other revenue on the consolidated statements of operations.
|
|
Table
|
10.3
|
|
|
|
|
|
|
|
|
||||||||
Rollforward of AOCL
|
(In thousands)
|
|
Net unrealized gains and losses on available-for-sale securities
|
|
Net benefit plan assets and obligations recognized in shareholders' equity
|
|
Net unrealized foreign currency translation
|
|
Total AOCL
|
|||||||||
|
Balance, December 31, 2014, net of tax
|
|
$
|
(57,551
|
)
|
|
$
|
(28,938
|
)
|
|
$
|
5,148
|
|
|
$
|
(81,341
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
51,655
|
|
|
(13,720
|
)
|
|
(4,228
|
)
|
|
33,707
|
|
|||||
|
Less: Amounts reclassified from AOCL
|
|
11,252
|
|
|
1,994
|
|
|
—
|
|
|
13,246
|
|
|||||
|
Balance, December 31, 2015, net of tax
|
|
(17,148
|
)
|
|
(44,652
|
)
|
|
920
|
|
|
(60,880
|
)
|
|||||
|
Other comprehensive income (loss) before reclassifications
|
|
508
|
|
|
(8,658
|
)
|
|
3
|
|
|
(8,147
|
)
|
|||||
|
Less: Amounts reclassified from AOCL
|
|
4,157
|
|
|
962
|
|
|
954
|
|
|
6,073
|
|
|||||
|
Balance, December 31, 2016, net of tax
|
|
(20,797
|
)
|
|
(54,272
|
)
|
|
(31
|
)
|
|
(75,100
|
)
|
|||||
|
Other comprehensive income (loss) before reclassifications
|
|
45,870
|
|
|
(5,250
|
)
|
|
31
|
|
|
40,651
|
|
|||||
|
Less: Amounts reclassified from AOCL
|
|
(1,677
|
)
|
|
589
|
|
|
—
|
|
|
(1,088
|
)
|
|||||
|
Less: Amounts reclassified for lower enacted corporate tax rate
|
|
(2,525
|
)
|
|
12,947
|
|
|
—
|
|
|
10,422
|
|
|||||
|
Balance, December 31, 2017, net of tax
|
|
$
|
29,275
|
|
|
$
|
(73,058
|
)
|
|
$
|
—
|
|
|
(43,783
|
)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Components of net periodic benefit cost
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||||||||||||||||||
(in thousands)
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2015
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2015
|
||||||||||||||
|
1. Company Service Cost
|
|
$
|
9,556
|
|
|
$
|
9,130
|
|
|
$
|
10,256
|
|
|
$
|
813
|
|
|
$
|
751
|
|
|
$
|
833
|
|
|
|
2. Interest Cost
|
|
15,475
|
|
|
15,906
|
|
|
15,847
|
|
|
706
|
|
|
704
|
|
|
697
|
|
|||||||
|
3. Expected Return on Assets
|
|
(20,099
|
)
|
|
(19,508
|
)
|
|
(21,109
|
)
|
|
(5,248
|
)
|
|
(4,886
|
)
|
|
(4,991
|
)
|
|||||||
|
4. Other Adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Subtotal
|
|
4,932
|
|
|
5,528
|
|
|
4,994
|
|
|
(3,729
|
)
|
|
(3,431
|
)
|
|
(3,461
|
)
|
|||||||
|
5. Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
a. Net Transition Obligation/(Asset)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
b. Net Prior Service Cost/(Credit)
|
|
(426
|
)
|
|
(687
|
)
|
|
(845
|
)
|
|
(6,649
|
)
|
|
(6,649
|
)
|
|
(6,649
|
)
|
|||||||
|
c. Net Losses/(Gains)
|
|
6,169
|
|
|
5,856
|
|
|
5,485
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|||||||
|
Total Amortization
|
|
5,743
|
|
|
5,169
|
|
|
4,640
|
|
|
(6,649
|
)
|
|
(6,649
|
)
|
|
(6,824
|
)
|
|||||||
|
6. Net Periodic Benefit Cost
|
|
10,675
|
|
|
10,697
|
|
|
9,634
|
|
|
(10,378
|
)
|
|
(10,080
|
)
|
|
(10,285
|
)
|
|||||||
|
7. Cost of settlements
|
|
—
|
|
|
1,277
|
|
|
3,172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
8. Total Expense for Year
|
|
$
|
10,675
|
|
|
$
|
11,974
|
|
|
$
|
12,806
|
|
|
$
|
(10,378
|
)
|
|
$
|
(10,080
|
)
|
|
$
|
(10,285
|
)
|
|
Table
|
11.2
|
|
|
|
|
|
|
|
|
||||||||
Development of funded status
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||||||||||
|
(in thousands)
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2016
|
|||||||||
|
Actuarial Value of Benefit Obligations
|
|
|
|
|
|
|
|
|
|||||||||
|
1. Measurement Date
|
|
12/31/2017
|
|
|
12/31/2016
|
|
|
12/31/2017
|
|
|
12/31/2016
|
|
|||||
|
2. Accumulated Benefit Obligation
|
|
$
|
411,996
|
|
|
$
|
360,423
|
|
|
$
|
24,716
|
|
|
$
|
17,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Funded Status/Asset (Liability) on the Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|||||||||
|
1. Projected Benefit Obligation
|
|
$
|
(417,770
|
)
|
|
$
|
(369,808
|
)
|
|
$
|
(24,716
|
)
|
|
$
|
(17,378
|
)
|
|
|
2. Plan Assets at Fair Value
|
|
401,142
|
|
|
360,900
|
|
|
85,303
|
|
|
70,408
|
|
|||||
|
3. Funded Status - Overfunded/Asset
|
|
N/A
|
|
|
N/A
|
|
|
$
|
60,587
|
|
|
$
|
53,030
|
|
|||
|
4. Funded Status - Underfunded/Liability
|
|
(16,628
|
)
|
|
(8,908
|
)
|
|
N/A
|
|
|
N/A
|
|
|
Table
|
11.3
|
|
|
|
|
|
|
|
|
||||||||
Accumulated other comprehensive income (loss)
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||||||||||
(in thousands)
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2016
|
||||||||||
1. Net Actuarial (Gain)/Loss
|
|
$
|
109,904
|
|
|
$
|
103,861
|
|
|
$
|
(10,234
|
)
|
|
$
|
(6,088
|
)
|
||
|
2. Net Prior Service Cost/(Credit)
|
|
(1,850
|
)
|
|
(2,286
|
)
|
|
(5,342
|
)
|
|
(11,991
|
)
|
|||||
|
3. Net Transition Obligation/(Asset)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
4. Total at Year End
|
|
$
|
108,054
|
|
|
$
|
101,575
|
|
|
$
|
(15,576
|
)
|
|
$
|
(18,079
|
)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
11.4
|
|
|
|
|
|
|
|
|
||||||||
Change in projected benefit / accumulated benefit obligation
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||||||||||
(in thousands)
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2016
|
||||||||||
1. Benefit Obligation at Beginning of Year
|
|
$
|
369,808
|
|
|
$
|
349,483
|
|
|
$
|
17,378
|
|
|
$
|
16,423
|
|
||
|
2. Company Service Cost
|
|
9,556
|
|
|
9,130
|
|
|
813
|
|
|
751
|
|
|||||
|
3. Interest Cost
|
|
15,475
|
|
|
15,906
|
|
|
706
|
|
|
704
|
|
|||||
|
4. Plan Participants' Contributions
|
|
—
|
|
|
—
|
|
|
395
|
|
|
408
|
|
|||||
|
5. Net Actuarial (Gain)/Loss due to Assumption Changes
|
|
38,496
|
|
|
14,450
|
|
|
5,981
|
|
|
497
|
|
|||||
|
6. Net Actuarial (Gain)/Loss due to Plan Experience
|
|
2,338
|
|
|
5,428
|
|
|
924
|
|
|
357
|
|
|||||
|
7. Benefit Payments from Fund
(1)
|
|
(17,578
|
)
|
|
(21,831
|
)
|
|
(1,404
|
)
|
|
(1,678
|
)
|
|||||
|
8. Benefit Payments Directly by Company
|
|
(335
|
)
|
|
(2,669
|
)
|
|
—
|
|
|
—
|
|
|||||
|
9. Plan Amendments
|
|
10
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|||||
|
10. Other Adjustment
|
|
—
|
|
|
(105
|
)
|
|
(77
|
)
|
|
(84
|
)
|
|||||
|
11. Benefit Obligation at End of Year
|
|
$
|
417,770
|
|
|
$
|
369,808
|
|
|
$
|
24,716
|
|
|
$
|
17,378
|
|
(1)
|
Includes lump sum payments of
$6.3 million
and
$11.2 million
in
2017
and
2016
, respectively, from our pension plan to eligible participants, which were former employees with vested benefits.
|
|
Table
|
11.5
|
|
|
|
|
|
|
|
|
||||||||
Change in plan assets
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||||||||||
|
(in thousands)
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2016
|
|||||||||
|
1. Fair Value of Plan Assets at Beginning of Year
|
|
$
|
360,900
|
|
|
$
|
350,107
|
|
|
$
|
70,408
|
|
|
$
|
65,568
|
|
|
|
2. Company Contributions
|
|
9,435
|
|
|
11,369
|
|
|
—
|
|
|
—
|
|
|||||
|
3. Plan Participants' Contributions
|
|
—
|
|
|
—
|
|
|
395
|
|
|
408
|
|
|||||
|
4. Benefit Payments from Fund
|
|
(17,578
|
)
|
|
(21,831
|
)
|
|
(1,404
|
)
|
|
(1,678
|
)
|
|||||
|
5. Benefit Payments paid directly by Company
|
|
(335
|
)
|
|
(2,669
|
)
|
|
—
|
|
|
—
|
|
|||||
|
6. Actual Return on Assets
|
|
48,720
|
|
|
23,924
|
|
|
16,299
|
|
|
6,518
|
|
|||||
|
7. Other Adjustment
|
|
—
|
|
|
—
|
|
|
(395
|
)
|
|
(408
|
)
|
|||||
|
8. Fair Value of Plan Assets at End of Year
|
|
$
|
401,142
|
|
|
$
|
360,900
|
|
|
$
|
85,303
|
|
|
$
|
70,408
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
11.6
|
|
|
|
|
|
|
|
|
||||||||
Change in accumulated other comprehensive income (loss) ("AOCI")
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||||||||||
(in thousands)
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2016
|
||||||||||
1. AOCI in Prior Year
|
|
$
|
101,575
|
|
|
$
|
92,647
|
|
|
$
|
(18,079
|
)
|
|
$
|
(23,951
|
)
|
||
2. Increase/(Decrease) in AOCI
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
a. Recognized during year - Prior Service (Cost)/Credit
|
|
426
|
|
|
687
|
|
|
6,649
|
|
|
6,649
|
|
|||||
|
b. Recognized during year - Net Actuarial (Losses)/Gains
|
|
(6,169
|
)
|
|
(5,856
|
)
|
|
—
|
|
|
—
|
|
|||||
|
c. Occurring during year - Prior Service Cost
|
|
10
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|||||
|
d. Occurring during year - Net Actuarial Losses/(Gains)
|
|
12,212
|
|
|
15,358
|
|
|
(4,146
|
)
|
|
(777
|
)
|
|||||
|
e. Occurring during year - Net Settlement Losses/(Gains)
|
|
—
|
|
|
(1,277
|
)
|
|
—
|
|
|
—
|
|
|||||
|
f. Other adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
3. AOCI in Current Year
|
|
$
|
108,054
|
|
|
$
|
101,575
|
|
|
$
|
(15,576
|
)
|
|
$
|
(18,079
|
)
|
|
Table
|
11.7
|
|
|
|
|
||||
Amortization expected to be recognized during next fiscal year ending
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||
(In thousands)
|
|
12/31/2018
|
|
12/31/2018
|
||||||
1. Amortization of Net Transition Obligation/(Asset)
|
|
$
|
—
|
|
|
$
|
—
|
|
||
|
2. Amortization of Prior Service Cost/(Credit)
|
|
(349
|
)
|
|
(4,104
|
)
|
|||
|
3. Amortization of Net Losses/(Gains)
|
|
7,140
|
|
|
(183
|
)
|
|
Table
|
11.8
|
|
|
|
|
|
|
|
|
||||
Actuarial assumptions
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||||||
|
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2016
|
|||||
|
Weighted-Average Assumptions Used to Determine
|
|
|
|
|
|
|
|
|
|||||
|
Benefit Obligations at year end
|
|
|
|
|
|
|
|
|
|||||
|
1. Discount Rate
|
|
3.75
|
%
|
|
4.30
|
%
|
|
3.55
|
%
|
|
3.95
|
%
|
|
|
2. Rate of Compensation Increase
|
|
3.00
|
%
|
|
3.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Weighted-Average Assumptions Used to Determine
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Benefit Cost for Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Discount Rate
|
|
4.30
|
%
|
|
4.65
|
%
|
|
3.95
|
%
|
|
4.30
|
%
|
|
|
2. Expected Long-term Return on Plan Assets
|
|
5.75
|
%
|
|
5.75
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
|
3. Rate of Compensation Increase
|
|
3.00
|
%
|
|
3.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Assumed Health Care Cost Trend Rates at year end
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Health Care Cost Trend Rate Assumed for Next Year
|
|
N/A
|
|
|
N/A
|
|
|
6.50
|
%
|
|
6.50
|
%
|
|
|
2. Rate to Which the Cost Trend Rate is Assumed to Decline (Ultimate Trend Rate)
|
|
N/A
|
|
|
N/A
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
|
3. Year That the Rate Reaches the Ultimate Trend Rate
|
|
N/A
|
|
|
N/A
|
|
|
2024
|
|
|
2020
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
11.9
|
|
|
|
|
|
|
|
|
||||
Plan assets
|
|
|
Pension Plan
|
|
Other Postretirement Benefits
|
|||||||||
|
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2016
|
|||||
|
1. Equity Securities
|
|
21
|
%
|
|
23
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
2. Debt Securities
|
|
79
|
%
|
|
77
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
3. Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
11.10a
|
|
|
|
|
|
|
||||||
Pension plan - current year
|
Assets at fair value as of December 31, 2017
|
|||||||||||||
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||
|
Domestic Mutual Funds
|
|
$
|
1,006
|
|
|
$
|
—
|
|
|
$
|
1,006
|
|
|
|
Corporate Bonds
|
|
—
|
|
|
202,840
|
|
|
202,840
|
|
||||
|
U.S. Government Securities
|
|
17,996
|
|
|
1,400
|
|
|
19,396
|
|
||||
|
Municipal Bonds
|
|
—
|
|
|
62,293
|
|
|
62,293
|
|
||||
|
Foreign Bonds
|
|
—
|
|
|
32,949
|
|
|
32,949
|
|
||||
|
ETFs
|
|
5,734
|
|
|
—
|
|
|
5,734
|
|
||||
|
Pooled Equity Accounts
|
|
—
|
|
|
76,924
|
|
|
76,924
|
|
||||
|
Total Assets at fair value
|
|
$
|
24,736
|
|
|
$
|
376,406
|
|
|
$
|
401,142
|
|
|
Table
|
11.10b
|
|
|
|
|
|
|
||||||
Pension plan - prior year
|
Assets at fair value as of December 31, 2016
|
|||||||||||||
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||
|
Domestic Mutual Funds
|
|
$
|
11,805
|
|
|
$
|
—
|
|
|
$
|
11,805
|
|
|
|
Corporate Bonds
|
|
—
|
|
|
178,412
|
|
|
178,412
|
|
||||
|
U.S. Government Securities
|
|
6,761
|
|
|
354
|
|
|
7,115
|
|
||||
|
Municipal Bonds
|
|
—
|
|
|
63,492
|
|
|
63,492
|
|
||||
|
Foreign Bonds
|
|
—
|
|
|
27,917
|
|
|
27,917
|
|
||||
|
ETFs
|
|
5,694
|
|
|
—
|
|
|
5,694
|
|
||||
|
Pooled Equity Accounts
|
|
—
|
|
|
66,465
|
|
|
66,465
|
|
||||
|
Total Assets at fair value
|
|
$
|
24,260
|
|
|
$
|
336,640
|
|
|
$
|
360,900
|
|
Strategy
|
|
Objective
|
|
Investment types
|
|
Return seeking growth
|
|
Funded ratio improvement over the long term
|
|
●
|
Global quality growth
|
|
|
●
|
Global low volatility
|
||
Return seeking bridge
|
|
Downside protection in the event of a declining equity market
|
|
●
|
Enduring asset
|
|
|
●
|
Durable company
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
11.11a
|
|
|
|
|
||||
Other postretirement benefits plan - current year
|
Assets at fair value as of December 31, 2017
|
|||||||||
(in thousands)
|
|
Level 1
|
|
Total
|
||||||
Domestic Mutual Funds
|
|
$
|
64,489
|
|
|
$
|
64,489
|
|
||
|
International Mutual Funds
|
|
20,814
|
|
|
20,814
|
|
|||
|
Total Assets at fair value
|
|
$
|
85,303
|
|
|
$
|
85,303
|
|
|
Table
|
11.11b
|
|
|
|
|
||||
Other postretirement benefits plan - prior year
|
Assets at fair value as of December 31, 2016
|
|||||||||
(in thousands)
|
|
Level 1
|
|
Total
|
||||||
Domestic Mutual Funds
|
|
$
|
54,426
|
|
|
$
|
54,426
|
|
||
|
International Mutual Funds
|
|
15,982
|
|
|
15,982
|
|
|||
|
Total Assets at fair value
|
|
$
|
70,408
|
|
|
$
|
70,408
|
|
•
|
Total return should exceed growth in the Consumer Price Index by
5.75%
annually
|
•
|
Achieve competitive investment results
|
|
Minimum
|
|
Maximum
|
||
Equities (long only)
|
70
|
%
|
|
100
|
%
|
Real estate
|
0
|
%
|
|
15
|
%
|
Commodities
|
0
|
%
|
|
10
|
%
|
Fixed income/Cash
|
0
|
%
|
|
10
|
%
|
|
Table
|
11.12
|
|
|
|
|
||||
Company contributions
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||
|
(in thousands)
|
|
12/31/2017
|
|
12/31/2017
|
|||||
|
Company Contributions for the Year Ending:
|
|
|
|
|
|||||
|
1. Current
|
|
$
|
9,435
|
|
|
$
|
—
|
|
|
|
2. Current + 1
|
|
10,950
|
|
|
—
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
11.13
|
|
|
|
|
||||
Benefit payments - total
|
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefits
|
|||||
|
(in thousands)
|
|
12/31/2017
|
|
12/31/2017
|
|||||
|
Actual Benefit Payments for the Year Ending:
|
|
|
|
|
|||||
|
1. Current
|
|
$
|
17,913
|
|
|
$
|
1,086
|
|
|
|
Expected Benefit Payments for the Year Ending:
|
|
|
|
|
|
|
|||
|
2. Current + 1
|
|
28,639
|
|
|
1,174
|
|
|||
|
3. Current + 2
|
|
33,127
|
|
|
1,368
|
|
|||
|
4. Current + 3
|
|
29,669
|
|
|
1,689
|
|
|||
|
5. Current + 4
|
|
31,085
|
|
|
1,944
|
|
|||
|
6. Current + 5
|
|
31,899
|
|
|
2,044
|
|
|||
|
7. Current + 6 - 10
|
|
151,512
|
|
|
11,914
|
|
|
Table
|
11.14
|
|
|
|
|
||||
Health care trend rate assumption
|
(in thousands)
|
|
1-Percentage
Point Increase
|
|
1-Percentage
Point Decrease
|
|||||
|
Effect on total service and interest cost components
|
|
$
|
252
|
|
|
$
|
(217
|
)
|
|
|
Effect on postretirement benefit obligation
|
|
3,093
|
|
|
(2,748
|
)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
12.1
|
|
|
|
|
||||
Deferred tax assets and liabilities
|
(in thousands)
|
|
2017
|
|
2016
|
|||||
Total deferred tax assets
|
|
$
|
258,663
|
|
|
$
|
636,449
|
|
||
Total deferred tax liabilities
|
|
(24,282
|
)
|
|
(28,794
|
)
|
||||
|
Net deferred tax asset
|
|
$
|
234,381
|
|
|
$
|
607,655
|
|
|
Table
|
12.2
|
|
|
|
|
||||
Deferred tax components
|
(in thousands)
|
|
2017
|
|
2016
|
|||||
Unearned premium reserves
|
|
$
|
29,196
|
|
|
$
|
40,153
|
|
||
|
Benefit plans
|
|
(7,162
|
)
|
|
(12,350
|
)
|
|||
|
Federal net operating loss
|
|
155,839
|
|
|
520,812
|
|
|||
|
Loss reserves
|
|
4,994
|
|
|
10,883
|
|
|||
|
Unrealized (appreciation) depreciation in investments
|
|
(7,782
|
)
|
|
11,211
|
|
|||
|
Mortgage investments
|
|
8,963
|
|
|
17,751
|
|
|||
|
Deferred compensation
|
|
7,265
|
|
|
12,517
|
|
|||
|
AMT credit carryforward
|
|
37,017
|
|
|
2,215
|
|
|||
|
Other, net
|
|
6,051
|
|
|
4,463
|
|
|||
|
Net deferred tax asset
|
|
$
|
234,381
|
|
|
$
|
607,655
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
12.3
|
|
|
||
Deferred tax valuation allowance rollforward
|
(in millions)
|
|
For the year ended December 31, 2015
|
|||
Balance at December 31, 2014
|
|
$
|
902.3
|
|
||
|
|
|
||||
|
Reduction in tax provision in current year
|
|
(161.1
|
)
|
||
|
Amounts recorded in other comprehensive income in the current year
|
|
6.3
|
|
||
|
Change in valuation allowance for deferred tax assets in the current year
|
|
(154.8
|
)
|
||
|
|
|
|
|||
|
Reduction in tax provision for amounts to be realized in future years
|
|
(686.7
|
)
|
||
|
Amounts recorded in other comprehensive income to be realized in future years
|
|
(60.8
|
)
|
||
|
Change in valuation allowance for deferred tax assets realizable in future years
|
|
(747.5
|
)
|
||
|
|
|
|
|||
|
Balance at December 31, 2015
|
|
$
|
—
|
|
|
Table
|
12.4
|
|
|
||
Provision for (benefit from) income taxes
|
(in thousands)
|
|
2015
|
|||
Provision for income taxes before valuation allowance
|
|
$
|
163,497
|
|
||
Change in valuation allowance
|
|
(161,158
|
)
|
|||
|
Reversal of valuation allowance
|
|
(686,652
|
)
|
||
|
Benefit from income taxes
|
|
$
|
(684,313
|
)
|
|
Table
|
12.5
|
|
|
|
|
|
|
||||||
Provision for (benefit from) income taxes
|
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Current Federal
|
|
$
|
73,348
|
|
|
$
|
9,470
|
|
|
$
|
8,067
|
|
||
Deferred Federal
|
|
351,677
|
|
|
160,657
|
|
|
(686,652
|
)
|
|||||
|
Other
|
|
3,710
|
|
|
2,070
|
|
|
(5,728
|
)
|
||||
|
Provision for (benefit from) income taxes
|
|
$
|
428,735
|
|
|
$
|
172,197
|
|
|
$
|
(684,313
|
)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
12.6
|
|
|
|
|
|
|||
Effective tax rate reconciliation
|
|
2017
|
|
2016
|
|
2015
|
||||
Federal statutory income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
||
|
Additional income tax provision related to the rate decrease included in the Tax Act
|
17.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Additional income tax provision related to IRS litigation
|
3.7
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
|
Valuation allowance
|
—
|
%
|
|
—
|
%
|
|
(173.8
|
)%
|
|
|
Tax exempt municipal bond interest
|
(1.4
|
)%
|
|
(1.9
|
)%
|
|
(0.8
|
)%
|
|
|
Other, net
|
0.4
|
%
|
|
0.3
|
%
|
|
(0.8
|
)%
|
|
|
Effective tax provision (benefit) rate
|
54.7
|
%
|
|
33.5
|
%
|
|
(140.3
|
)%
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
12.7
|
|
|
|
|
|
|
||||||
Unrecognized tax benefits reconciliation
|
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Balance at beginning of year
|
|
$
|
108,245
|
|
|
$
|
107,120
|
|
|
$
|
106,230
|
|
||
Additions based on tax positions related to the current year
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Additions for tax positions of prior years
|
|
35,003
|
|
|
1,125
|
|
|
890
|
|
||||
|
Reductions for tax positions of prior years
|
|
(427
|
)
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance at end of year
|
|
$
|
142,821
|
|
|
$
|
108,245
|
|
|
$
|
107,120
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
14.1
|
|
|
|
|
|
|
|
||||||
Statutory financial information of holding company insurance subsidiaries
|
|
|
As of and for the Years Ended December 31,
|
|
|||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||
Statutory net income (loss)
|
|
$
|
310,776
|
|
|
$
|
106,326
|
|
|
$
|
(72,767
|
)
|
(1)
|
||
Statutory policyholders' surplus
|
|
1,622,115
|
|
|
1,506,475
|
|
|
1,608,214
|
|
(1)
|
|||||
|
Contingency reserve
|
|
1,896,701
|
|
|
1,360,088
|
|
|
826,706
|
|
|
(1)
|
The dissolution of an MGIC non-insurance subsidiary in 2015 had no impact on statutory surplus as the equity value of the investment was fully reflected in surplus as an unrealized loss prior to 2015.
|
|
Table
|
14.2
|
|
|
|
|
|
|
|
||||
Surplus contributions and dividends of insurance subsidiaries
|
|
|
Years Ended December 31,
|
|
|||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
Additions to the surplus of MGIC from parent company funds
|
|
$
|
—
|
|
|
36,025
|
|
|
—
|
|
|
||
Dividends paid by MGIC to the parent company
|
|
$
|
140,000
|
|
|
64,000
|
|
|
—
|
|
|
||
|
Distributions from other insurance subsidiaries to the parent company
|
|
$
|
—
|
|
|
52,001
|
|
|
38,500
|
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
15.1
|
|
|
|
|||
|
|
Weighted Average Grant Date Fair Market Value
|
|
Shares
|
||||
|
Restricted stock outstanding at December 31, 2016
|
$
|
7.44
|
|
|
3,146,672
|
|
|
|
Granted
|
10.41
|
|
|
1,631,744
|
|
||
|
Vested
|
7.71
|
|
|
(1,409,347
|
)
|
||
|
Forfeited
|
8.43
|
|
|
(68,460
|
)
|
||
|
Restricted stock outstanding at December 31, 2017
|
$
|
8.78
|
|
|
3,300,609
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table
|
16.1
|
|
|
||
Minimum future operating lease payments
|
(in thousands)
|
|
Amount
|
|||
2018
|
|
$
|
808
|
|
||
2019
|
|
823
|
|
|||
|
2020
|
|
583
|
|
||
|
2021
|
|
48
|
|
||
|
2022 and thereafter
|
|
—
|
|
||
|
Total
|
|
$
|
2,262
|
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
Consolidated Financial Statements and Notes
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|||||||||||||||
Notes (continued)
|
|
Table:
|
18.1a
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unaudited quarterly financial data - current year
|
2017:
|
|
Quarter
|
|
Full
|
|||||||||||||||||
(in thousands, except per share data)
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
||||||||||||
Net premiums earned
|
|
$
|
229,103
|
|
|
$
|
231,136
|
|
|
$
|
237,083
|
|
|
$
|
237,425
|
|
|
$
|
934,747
|
|
||
|
Investment income, net of expenses
|
|
29,477
|
|
|
29,716
|
|
|
30,402
|
|
|
31,276
|
|
|
120,871
|
|
||||||
|
Realized (losses) gains
|
|
(122
|
)
|
|
(42
|
)
|
|
(47
|
)
|
|
460
|
|
|
249
|
|
||||||
|
Other revenue
|
|
2,422
|
|
|
2,502
|
|
|
2,922
|
|
|
2,341
|
|
|
10,187
|
|
||||||
|
Loss incurred, net
|
|
27,619
|
|
|
27,339
|
|
|
29,747
|
|
|
(30,996
|
)
|
|
53,709
|
|
||||||
|
Underwriting and other expenses, net
|
|
59,304
|
|
|
55,292
|
|
|
56,146
|
|
|
57,042
|
|
|
227,784
|
|
||||||
|
Loss on debt extinguishment
|
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||||
|
Provision for income tax
|
|
84,159
|
|
|
61,994
|
|
|
64,440
|
|
|
218,142
|
|
|
428,735
|
|
||||||
|
Net income
|
|
89,798
|
|
|
118,622
|
|
|
120,027
|
|
|
27,314
|
|
|
355,761
|
|
||||||
|
Income per share
(a) (b)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
0.26
|
|
|
0.32
|
|
|
0.32
|
|
|
0.07
|
|
|
0.98
|
|
||||||
|
Diluted
|
|
0.24
|
|
|
0.31
|
|
|
0.32
|
|
|
0.07
|
|
|
0.95
|
|
|
Table:
|
18.1b
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unaudited quarterly financial data - prior year
|
2016:
|
|
Quarter
|
|
Full
|
|||||||||||||||||
(in thousands, except per share data)
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
||||||||||||
Net premiums earned
|
|
$
|
221,341
|
|
|
$
|
231,456
|
|
|
$
|
237,376
|
|
|
$
|
235,053
|
|
|
$
|
925,226
|
|
||
|
Investment income, net of expenses
|
|
27,809
|
|
|
27,248
|
|
|
27,515
|
|
|
28,094
|
|
|
110,666
|
|
||||||
|
Realized gains (losses)
|
|
3,056
|
|
|
836
|
|
|
5,092
|
|
|
(52
|
)
|
|
8,932
|
|
||||||
|
Other revenue
|
|
6,373
|
|
|
3,994
|
|
|
3,867
|
|
|
3,425
|
|
|
17,659
|
|
||||||
|
Loss incurred, net
|
|
85,012
|
|
|
46,590
|
|
|
60,897
|
|
|
47,658
|
|
|
240,157
|
|
||||||
|
Underwriting and other expenses, net
|
|
56,439
|
|
|
49,837
|
|
|
53,981
|
|
|
56,824
|
|
|
217,081
|
|
||||||
|
Loss on debt extinguishment
|
|
13,440
|
|
|
1,868
|
|
|
75,223
|
|
|
—
|
|
|
90,531
|
|
||||||
|
Provision for income tax
|
|
34,497
|
|
|
56,018
|
|
|
27,131
|
|
|
54,551
|
|
|
172,197
|
|
||||||
|
Net income
|
|
69,191
|
|
|
109,221
|
|
|
56,618
|
|
|
107,487
|
|
|
342,517
|
|
||||||
|
Income per share
(a) (b)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
0.20
|
|
|
0.32
|
|
|
0.16
|
|
|
0.31
|
|
|
1.00
|
|
||||||
|
Diluted
|
|
0.17
|
|
|
0.26
|
|
|
0.14
|
|
|
0.28
|
|
|
0.86
|
|
(a)
|
Due to the use of weighted average shares outstanding when calculating earnings per share, the sum of the quarterly per share data may not equal the per share data for the year.
|
(b)
|
In periods where convertible debt instruments are dilutive to earnings per share the “if-converted” method of computing diluted EPS requires an interest expense adjustment, net of tax, to net income available to shareholders. See
Note 4 – “Earnings Per Share”
for further discussion on our calculation of diluted EPS.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure, Controls and Procedures, and Other Information
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors, Executive Officers and Corporate Governance, Executive Compensation, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, Certain Relationships and Related Transactions, and Director Independence, Principal Accountant Fees and Services
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
||||
Plan Category
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
|
||||
Equity compensation plans approved by security holders
|
3,291,876
|
|
(1)
|
$
|
—
|
|
|
6,728,908
|
|
(2)
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
3,291,876
|
|
(1)
|
$
|
—
|
|
|
6,728,908
|
|
(2)
|
Directors, Executive Officers and Corporate Governance, Executive Compensation, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, Certain Relationships and Related Transactions, and Director Independence, Principal Accountant Fees and Services
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes 2,770,602 restricted stock units (RSUs) granted under our 2015 Omnibus Incentive Plan (the “2015 Plan”) for which shares will be issued if certain criteria are met. Of the RSUs granted under the 2015 Plan, 2,119,423 are subject to performance conditions and the remaining RSUs are subject to service conditions. Includes 495,405 RSUs granted under our 2011 Omnibus Incentive Plan (the “2011 Plan”) for which shares will be issued if certain criteria are met. Of the RSUs granted under the 2011 Plan, 366,269 RSUs are subject to performance conditions and the remaining RSUs are subject to service conditions. Also includes 25,869 vested RSUs granted under our 2002 Stock Incentive Plan for which shares will be issued in the future.
|
(2)
|
Reflects shares available for granting. All of these shares are available under our 2015 Plan.
|
Exhibits and Financial Statements, Form 10-K Summary (optional)
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
Financial statements. The following financial statements are filed in Item 8 of this annual report:
|
|
Consolidated balance sheets at December 31, 2017 and 2016
|
|
Consolidated statements of operations for each of the three years in the period ended December 31, 2017
|
|
Consolidated statements of comprehensive income for each of the three years in the period ended December 31, 2017
|
|
Consolidated statements of shareholders’ equity for each of the three years in the period ended December 31, 2017
|
|
Consolidated statements of cash flows for each of the three years in the period ended December 31, 2017
|
|
Notes to consolidated financial statements
|
|
Report of independent registered public accounting firm
|
2.
|
Financial statement schedules. The following financial statement schedules are filed as part of this Form 10-K and appear immediately following the signature page:
|
|
|
Page
|
|
Schedule I - Summary of investments, other than investments in related parties at December 31, 2017
|
|
|
Schedule II - Condensed financial information of Registrant
|
|
|
Condensed balance sheets at December 31, 2017 and 2016
|
|
|
Condensed statements of operations for each of the three years in the period ended December 31, 2017
|
|
|
Condensed statements of cash flows for each of the three years in the period ended December 31, 2017
|
|
|
Supplementary notes to parent company financial statements
|
|
|
Schedule IV – Reinsurance
|
|
|
All other schedules are omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedules, or because the information required is included in the consolidated financial statements and notes thereto.
|
|
3.
|
Exhibits. The accompanying Index to Exhibits is incorporated by reference in answer to this portion of this Item and, except as otherwise indicated in the next sentence, the Exhibits listed in such Index are filed as part of this Form 10-K. Exhibit 32 is not filed as part of this Form 10-K but accompanies this Form 10-K.
|
Exhibits and Financial Statements, Form 10-K Summary (optional)
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements provide to be inaccurate;
|
•
|
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
|
•
|
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
|
•
|
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
Description of Exhibit
|
|
Form
|
|
Exhibit(s)
|
|
Filing Date
|
3.1
|
|
|
10-Q
|
|
3.1
|
|
August 8, 2013
|
|
3.2
|
|
|
8-K
|
|
3.2
|
|
July 28, 2017
|
|
4.1
|
|
|
10-Q
|
|
3.1
|
|
August 8, 2013
|
|
4.2
|
|
|
8-K
|
|
3.2
|
|
July 28, 2017
|
|
4.3
|
|
|
8-A/A
|
|
4.1
|
|
July 24, 2015
|
|
4.4
|
|
|
8-K
|
|
4.1
|
|
October 19, 2000
|
|
4.6
|
|
|
10-Q
|
|
4.6
|
|
May 12, 2008
|
|
4.8
|
|
|
8-K
|
|
4.1
|
|
August 5, 2016
|
|
|
|
[We are a party to various other agreements with respect to our long-term debt. These agreements are not being filed pursuant to Reg. S-K Item 601(b) (4) (iii) (A). We hereby agree to furnish a copy of such agreements to the Commission upon its request.]
|
|
|
|
|
|
|
10.2.4
|
|
|
10-K
|
|
10.2.4
|
|
March 16, 2005
|
|
10.2.5
|
|
|
10-K
|
|
10.2.5
|
|
March 16, 2005
|
|
10.2.14
|
|
|
10-K
|
|
10.2.14
|
|
February 26, 2016
|
|
10.2.15
|
|
|
10-K
|
|
10.2.15
|
|
February 26, 2016
|
|
10.2.16
|
|
|
10-K
|
|
10.2.16
|
|
February 21, 2017
|
Exhibits and Financial Statements, Form 10-K Summary (optional)
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
Description of Exhibit
|
|
Form
|
|
Exhibit(s)
|
|
Filing Date
|
10.2.17
|
|
|
10-K
|
|
10.2.17
|
|
February 21, 2017
|
|
10.2.18
|
|
|
|
|
|
|
|
|
10.2.19
|
|
|
|
|
|
|
|
|
10.3
|
|
|
10-K
|
|
10.7
|
|
March 29, 2000
|
|
10.3.1
|
|
|
10-K
|
|
10/3/2001
|
|
March 1, 2011
|
|
10.3.2
|
|
|
DEF 14A
|
|
App. B
|
|
March 31, 2011
|
|
10.3.3
|
|
|
DEF 14A
|
|
App. A
|
|
March 24, 2015
|
|
10.5
|
|
|
10-K
|
|
10.10
|
|
March 29, 2000
|
|
10.6
|
|
|
|
|
|
|
|
|
10.7
|
|
|
8-K
|
|
10.7
|
|
January 29, 2014
|
|
10.8
|
|
|
10-K
|
|
10.8
|
|
February 27, 2015
|
|
10.9
|
|
MGIC Investment Corporation 1993 Restricted Stock Plan for Non-Employee Directors. [File 001‑10816] *
|
|
10-K
|
|
10.24
|
|
March 25, 1994
|
10.10
|
|
Two Forms of Award Agreement under MGIC Investment Corporation 1993 Restricted Stock Plan for Non-Employee Directors.*
|
|
10-Q
|
|
10.27 and 10.28
|
|
August 12, 1994
|
10.11.1
|
|
|
10-K
|
|
10.11.1
|
|
February 27, 2015
|
|
10.11.2
|
|
|
10-K
|
|
10.11.2
|
|
February 27, 2015
|
|
10.12
|
|
|
10-K
|
|
10.12
|
|
March 1, 2013
|
|
10.16
|
|
|
10-Q
|
|
10.2
|
|
May 6, 2016
|
|
12
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
99.1
|
|
|
10-K
|
|
99.1
|
|
March 2, 2009
|
|
99.2
|
|
|
10-K
|
|
99.2
|
|
March 2, 2009
|
|
99.7
|
|
|
10-Q
|
|
99.7
|
|
May 10, 2012
|
|
99.19
|
|
|
10-Q
|
|
99.19
|
|
November 7, 2014
|
|
99.25
|
|
|
10-Q
|
|
99.3
|
|
May 7, 2015
|
|
99.26
|
|
|
10-K
|
|
10.2.15
|
|
February 26, 2016
|
|
99.27
|
|
|
10-Q
|
|
99.27
|
|
May 5, 2017
|
Exhibits and Financial Statements, Form 10-K Summary (optional)
|
|||||||||||||||
MGIC Investment Corporation
2017 Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
Description of Exhibit
|
|
Form
|
|
Exhibit(s)
|
|
Filing Date
|
101.INS
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL
|
|
|
|
|
|
|
|
|
101.DEF
|
|
|
|
|
|
|
|
|
101.LAB
|
|
|
|
|
|
|
|
|
101.PRE
|
|
|
|
|
|
|
|
*
|
Denotes a management contract or compensatory plan.
|
†
|
Filed herewith.
|
††
|
Furnished herewith.
|
/s/ Patrick Sinks
|
|
Patrick Sinks
|
|
President, Chief Executive Officer and Director
|
|
/s/ Patrick Sinks
|
|
/s/ Curt S. Culver
|
Patrick Sinks
|
|
Curt S. Culver, Director
|
President, Chief Executive Officer and Director
|
|
|
|
|
|
|
|
/s/ Timothy A. Holt
|
/s/ Timothy J. Mattke
|
|
Timothy A. Holt, Director
|
Timothy J. Mattke
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
|
/s/ Kenneth M. Jastrow, II
|
(Principal Financial Officer)
|
|
Kenneth M. Jastrow, II, Director
|
|
|
|
|
|
|
/s/ Julie K. Sperber
|
|
/s/ Michael E. Lehman
|
Julie K. Sperber
|
|
Michael E. Lehman, Director
|
Vice President, Controller and
|
|
|
Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
|
/s/ Melissa B. Lora
|
|
|
Melissa B. Lora, Director
|
|
|
|
/s/ Daniel A. Arrigoni
|
|
|
Daniel A. Arrigoni, Director
|
|
/s/ Gary A. Poliner
|
|
|
Gary A. Poliner, Director
|
|
|
|
/s/ Cassandra C. Carr
|
|
|
Cassandra C. Carr, Director
|
|
/s/ Mark M. Zandi
|
|
|
Mark M. Zandi, Director
|
|
|
|
/s/ C. Edward Chaplin
|
|
|
C. Edward Chaplin, Director
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(In thousands)
Type of Investment
|
|
Amortized Cost
|
|
Fair Value
|
|
Amount at which shown in the balance sheet
|
||||||
|
Fixed income:
|
|
|
|
|
|
|
||||||
|
Bonds:
|
|
|
|
|
|
|
||||||
|
United States Government and government agencies and authorities
|
|
$
|
179,850
|
|
|
$
|
178,846
|
|
|
$
|
178,846
|
|
|
States, municipalities and political subdivisions
|
|
2,105,063
|
|
|
2,152,524
|
|
|
2,152,524
|
|
|||
|
Public utilities
|
|
222,619
|
|
|
222,806
|
|
|
222,806
|
|
|||
|
Asset-backed securities
|
|
4,925
|
|
|
4,923
|
|
|
4,923
|
|
|||
|
Collateralized loan obligations
|
|
100,798
|
|
|
101,023
|
|
|
101,023
|
|
|||
|
Mortgage-backed
|
|
490,167
|
|
|
479,161
|
|
|
479,161
|
|
|||
|
All other corporate bonds
|
|
1,842,856
|
|
|
1,844,032
|
|
|
1,844,032
|
|
|||
|
Total fixed income
|
|
4,946,278
|
|
|
4,983,315
|
|
|
4,983,315
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|||
|
Industrial, miscellaneous and all other
|
|
7,223
|
|
|
7,246
|
|
|
7,246
|
|
|||
|
Total equity securities
|
|
7,223
|
|
|
7,246
|
|
|
7,246
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total investments
|
|
$
|
4,953,501
|
|
|
$
|
4,990,561
|
|
|
$
|
4,990,561
|
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Fixed income (amortized cost, 2017 – $195,846; 2016 – $247,396)
|
|
$
|
194,061
|
|
|
$
|
245,435
|
|
|
Cash and cash equivalents
|
|
22,247
|
|
|
37,666
|
|
||
|
Investment in subsidiaries, at equity in net assets
|
|
3,567,034
|
|
|
3,150,671
|
|
||
|
Accounts receivable - affiliates
|
|
1,414
|
|
|
780
|
|
||
|
Income taxes - current and deferred
|
|
192,570
|
|
|
289,703
|
|
||
|
Accrued investment income
|
|
1,941
|
|
|
1,749
|
|
||
|
Other assets
|
|
1,275
|
|
|
80
|
|
||
|
Total assets
|
|
$
|
3,980,542
|
|
|
$
|
3,726,084
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
|
||
|
Senior notes
|
|
$
|
418,560
|
|
|
$
|
417,406
|
|
|
Convertible senior notes
|
|
—
|
|
|
349,461
|
|
||
|
Convertible junior subordinated debentures
|
|
389,522
|
|
|
389,522
|
|
||
|
Accrued interest
|
|
17,934
|
|
|
20,853
|
|
||
|
Total liabilities
|
|
826,016
|
|
|
1,177,242
|
|
||
|
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, (one dollar par value, shares authorized 1,000,000; shares issued 2017 – 370,567; 2016 – 359,400; outstanding 2017 – 370,567; 2016 – 340,663)
|
|
370,567
|
|
|
359,400
|
|
||
|
Paid-in capital
|
|
1,850,582
|
|
|
1,782,337
|
|
||
|
Treasury stock (shares at cost 2016 – 18,737)
|
|
—
|
|
|
(150,359
|
)
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(43,783
|
)
|
|
(75,100
|
)
|
||
|
Retained earnings
|
|
977,160
|
|
|
632,564
|
|
||
|
Total shareholders’ equity
|
|
3,154,526
|
|
|
2,548,842
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
3,980,542
|
|
|
$
|
3,726,084
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Investment income, net of expenses
|
|
$
|
3,177
|
|
|
$
|
3,807
|
|
|
$
|
7,586
|
|
|
Net realized investment (losses) gains
|
|
(13
|
)
|
|
646
|
|
|
357
|
|
|||
|
Total revenues
|
|
3,164
|
|
|
4,453
|
|
|
7,943
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|||
|
Operating expenses
|
|
642
|
|
|
1,409
|
|
|
582
|
|
|||
|
Interest expense
|
|
65,972
|
|
|
64,598
|
|
|
68,932
|
|
|||
|
Loss on debt extinguishment
|
|
65
|
|
|
82,234
|
|
|
507
|
|
|||
|
Total expenses
|
|
66,679
|
|
|
148,241
|
|
|
70,021
|
|
|||
|
Loss before tax
|
|
(63,515
|
)
|
|
(143,788
|
)
|
|
(62,078
|
)
|
|||
|
Provision for (benefit from) income taxes
|
|
95,517
|
|
|
(52,575
|
)
|
|
(125,487
|
)
|
|||
|
Equity in net income of subsidiaries
|
|
514,793
|
|
|
433,730
|
|
|
1,108,591
|
|
|||
|
Net income
|
|
355,761
|
|
|
342,517
|
|
|
1,172,000
|
|
|||
|
Other comprehensive income (loss), net of tax
|
|
41,739
|
|
|
(14,220
|
)
|
|
20,461
|
|
|||
|
Comprehensive income
|
|
$
|
397,500
|
|
|
$
|
328,297
|
|
|
$
|
1,192,461
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
355,761
|
|
|
$
|
342,517
|
|
|
$
|
1,172,000
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Equity in net income of subsidiaries
|
|
(514,793
|
)
|
|
(433,730
|
)
|
|
(1,108,591
|
)
|
|||
|
Dividends received from subsidiaries
|
|
110,145
|
|
|
64,000
|
|
|
6,500
|
|
|||
|
Deferred tax benefit
|
|
96,741
|
|
|
(55,988
|
)
|
|
(125,532
|
)
|
|||
|
Loss on debt extinguishment
|
|
65
|
|
|
82,234
|
|
|
507
|
|
|||
|
Other
|
|
18,716
|
|
|
16,722
|
|
|
31,701
|
|
|||
|
Change in certain assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable - affiliates
|
|
(634
|
)
|
|
158
|
|
|
(626
|
)
|
|||
|
Income taxes receivable
|
|
297
|
|
|
3,602
|
|
|
(8,308
|
)
|
|||
|
Accrued investment income
|
|
(192
|
)
|
|
1,951
|
|
|
(265
|
)
|
|||
|
Accrued interest
|
|
(2,819
|
)
|
|
6,811
|
|
|
(652
|
)
|
|||
|
Net cash provided by (used in) operating activities
|
|
63,287
|
|
|
28,277
|
|
|
(33,266
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Capital distributions from subsidiaries
|
|
—
|
|
|
51,987
|
|
|
32,000
|
|
|||
|
Capital contributions to subsidiaries
|
|
—
|
|
|
(36,025
|
)
|
|
—
|
|
|||
|
Purchase of fixed income
|
|
(97,091
|
)
|
|
(194,751
|
)
|
|
(295,010
|
)
|
|||
|
Sale of fixed income
|
|
176,960
|
|
|
330,142
|
|
|
386,385
|
|
|||
|
Net cash provided by investing activities
|
|
79,869
|
|
|
151,353
|
|
|
123,375
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from revolving credit facility
|
|
150,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of revolving credit facility
|
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from issuance of long-term debt
|
|
—
|
|
|
418,094
|
|
|
—
|
|
|||
|
Repayment of long-term debt
|
|
—
|
|
|
—
|
|
|
(61,953
|
)
|
|||
|
Repurchase of convertible senior notes
|
|
(150,124
|
)
|
|
(426,191
|
)
|
|
(12,004
|
)
|
|||
|
Repurchase of common stock
|
|
—
|
|
|
(147,127
|
)
|
|
—
|
|
|||
|
Payment of debt issuance costs
|
|
(1,630
|
)
|
|
(1,127
|
)
|
|
—
|
|
|||
|
Payment of withholding taxes related to share-based compensation net share settlement
|
|
(6,821
|
)
|
|
(5,030
|
)
|
|
(7,242
|
)
|
|||
|
Net cash used in financing activities
|
|
(158,575
|
)
|
|
(161,381
|
)
|
|
(81,199
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(15,419
|
)
|
|
18,249
|
|
|
8,910
|
|
|||
|
Cash and cash equivalents at beginning of year
|
|
37,666
|
|
|
19,417
|
|
|
10,507
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
22,247
|
|
|
$
|
37,666
|
|
|
$
|
19,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(Dollars in thousands)
|
|
Gross Amount
|
|
Ceded to Other Companies
|
|
Assumed From Other Companies
|
|
Net Amount
|
|
Percentage of Amount Assumed to Net
|
|||||||||
|
Years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2017
|
|
$
|
1,059,973
|
|
|
$
|
125,735
|
|
|
$
|
509
|
|
|
$
|
934,747
|
|
|
0.1
|
%
|
|
2016
|
|
1,058,545
|
|
|
133,981
|
|
|
662
|
|
|
925,226
|
|
|
0.1
|
%
|
||||
|
2015
|
|
997,892
|
|
|
102,848
|
|
|
1,178
|
|
|
896,222
|
|
|
0.1
|
%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|