These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
September 30, 2012
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
WISCONSIN
|
|
39-1486475
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
||
250 E. KILBOURN AVENUE
|
53202
|
|
MILWAUKEE, WISCONSIN
|
(Zip Code)
|
|
(Address of principal executive offices)
|
YES
x
|
NO
o
|
YES
x
|
NO
o
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
YES
o
|
NO
x
|
CLASS OF STOCK
|
PAR VALUE
|
DATE
|
NUMBER OF SHARES
|
Common stock
|
$1.00
|
10/31/12
|
202,031,904
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
ASSETS
|
(In thousands)
|
|||||||
Investment portfolio (notes 7 and 8):
|
||||||||
Securities, available-for-sale, at fair value:
|
||||||||
Fixed maturities (amortized cost, 2012 - $4,793,698; 2011 - $5,700,894)
|
$ | 4,923,846 | $ | 5,820,900 | ||||
Equity securities
|
2,918 | 2,747 | ||||||
Total investment portfolio
|
4,926,764 | 5,823,647 | ||||||
Cash and cash equivalents
|
730,404 | 995,799 | ||||||
Accrued investment income
|
42,417 | 55,666 | ||||||
Reinsurance recoverable on loss reserves (note 4)
|
117,859 | 154,607 | ||||||
Reinsurance recoverable on paid losses
|
16,726 | 19,891 | ||||||
Premium receivable
|
68,638 | 71,073 | ||||||
Home office and equipment, net
|
26,891 | 28,145 | ||||||
Deferred insurance policy acquisition costs (note 2)
|
10,451 | 7,505 | ||||||
Other assets
|
68,740 | 59,897 | ||||||
Total assets
|
$ | 6,008,890 | $ | 7,216,230 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Loss reserves (note 12)
|
$ | 4,004,001 | $ | 4,557,512 | ||||
Premium deficiency reserve (note 13)
|
84,132 | 134,817 | ||||||
Unearned premiums
|
140,137 | 154,866 | ||||||
Senior notes (note 3)
|
99,891 | 170,515 | ||||||
Convertible senior notes (note 3)
|
345,000 | 345,000 | ||||||
Convertible junior debentures (note 3)
|
370,164 | 344,422 | ||||||
Other liabilities
|
297,589 | 312,283 | ||||||
Total liabilities
|
5,340,914 | 6,019,415 | ||||||
Contingencies (note 5)
|
||||||||
Shareholders' equity (note 14):
|
||||||||
Common stock (one dollar par value, shares authorized 680,000; shares issued 2012 and 2011 - 205,047; shares outstanding 2012 - 202,032; 2011 - 201,172)
|
205,047 | 205,047 | ||||||
Paid-in capital
|
1,133,107 | 1,135,821 | ||||||
Treasury stock (shares at cost 2012 - 3,015; 2011 - 3,875)
|
(104,959 | ) | (162,542 | ) | ||||
Accumulated other comprehensive income, net of tax (note 9)
|
38,373 | 30,124 | ||||||
Retained deficit
|
(603,592 | ) | (11,635 | ) | ||||
Total shareholders' equity
|
667,976 | 1,196,815 | ||||||
Total liabilities and shareholders' equity
|
$ | 6,008,890 | $ | 7,216,230 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenues:
|
(In thousands of dollars, except per share data)
|
|||||||||||||||
Premiums written:
|
||||||||||||||||
Direct
|
$ | 271,360 | $ | 274,610 | $ | 782,094 | $ | 845,798 | ||||||||
Assumed
|
597 | (6,999 | ) | 1,852 | (5,569 | ) | ||||||||||
Ceded
|
(8,452 | ) | (11,866 | ) | (26,850 | ) | (39,622 | ) | ||||||||
Net premiums written
|
263,505 | 255,745 | 757,096 | 800,607 | ||||||||||||
Decrease in unearned premiums, net
|
2,927 | 19,349 | 14,369 | 47,487 | ||||||||||||
Net premiums earned
|
266,432 | 275,094 | 771,465 | 848,094 | ||||||||||||
Investment income, net of expenses
|
30,394 | 48,898 | 99,980 | 160,931 | ||||||||||||
Realized investment gains, net
|
6,184 | 11,405 | 110,356 | 38,900 | ||||||||||||
Total other-than-temporary impairment losses
|
- | (253 | ) | (339 | ) | (253 | ) | |||||||||
Portion of losses recognized in other comprehensive income, before taxes
|
- | - | - | - | ||||||||||||
Net impairment losses recognized in earnings
|
- | (253 | ) | (339 | ) | (253 | ) | |||||||||
Other revenue
|
3,209 | 2,025 | 25,530 | 9,617 | ||||||||||||
Total revenues
|
306,219 | 337,169 | 1,006,992 | 1,057,289 | ||||||||||||
Losses and expenses:
|
||||||||||||||||
Losses incurred, net (note 12)
|
490,121 | 462,654 | 1,378,617 | 1,232,637 | ||||||||||||
Change in premium deficiency reserve (note 13)
|
(9,144 | ) | (12,388 | ) | (50,685 | ) | (32,441 | ) | ||||||||
Amortization of deferred policy acquisition costs (note 2)
|
1,939 | 1,762 | 5,544 | 5,210 | ||||||||||||
Other underwriting and operating expenses, net
|
48,739 | 50,715 | 144,387 | 158,860 | ||||||||||||
Interest expense
|
24,478 | 25,761 | 74,017 | 78,129 | ||||||||||||
Total losses and expenses
|
556,133 | 528,504 | 1,551,880 | 1,442,395 | ||||||||||||
Loss before tax
|
(249,914 | ) | (191,335 | ) | (544,888 | ) | (385,106 | ) | ||||||||
Benefit from income taxes (note 11)
|
(2,972 | ) | (26,130 | ) | (4,500 | ) | (34,508 | ) | ||||||||
Net loss
|
$ | (246,942 | ) | $ | (165,205 | ) | $ | (540,388 | ) | $ | (350,598 | ) | ||||
Loss per share (note 6):
|
||||||||||||||||
Basic
|
$ | (1.22 | ) | $ | (0.82 | ) | $ | (2.68 | ) | $ | (1.74 | ) | ||||
Diluted
|
$ | (1.22 | ) | $ | (0.82 | ) | $ | (2.68 | ) | $ | (1.74 | ) | ||||
Weighted average common shares outstanding - diluted (note 6)
|
202,014 | 201,109 | 201,851 | 200,983 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Net Loss
|
$ | (246,942 | ) | $ | (165,205 | ) | $ | (540,388 | ) | $ | (350,598 | ) | ||||
Other comprehensive income (loss), net of tax (note 9):
|
||||||||||||||||
Unrealized holding gains (losses) for the period included in accumulated other comprehensive income (loss)
|
49,360 | 49,870 | 60,130 | 81,624 | ||||||||||||
Less: net gains (losses) reclassified out of accumulated other comprehensive income (loss) into earnings for the period
|
4,873 | 1,433 | 53,349 | 8,870 | ||||||||||||
Change in unrealized investment gains and losses
|
44,487 | 48,437 | 6,781 | 72,754 | ||||||||||||
Foreign currency translation adjustment
|
1,109 | (10,021 | ) | 1,468 | (5,497 | ) | ||||||||||
Other comprehensive income (loss), net of tax
|
45,596 | 38,416 | 8,249 | 67,257 | ||||||||||||
Total comprehensive income (loss)
|
$ | (201,346 | ) | $ | (126,789 | ) | $ | (532,139 | ) | $ | (283,341 | ) |
Accumulated
|
||||||||||||||||||||
other
|
Retained
|
|||||||||||||||||||
Common
|
Paid-in
|
Treasury
|
comprehensive
|
earnings
|
||||||||||||||||
stock |
capital
|
stock |
income (loss)
|
(deficit)
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Balance, December 31, 2010
|
$ | 205,047 | $ | 1,138,942 | $ | (222,632 | ) | $ | 22,136 | $ | 525,562 | |||||||||
Net loss
|
(485,892 | ) | ||||||||||||||||||
Change in unrealized investment gains and losses, net
|
- | - | - | 21,057 | - | |||||||||||||||
Reissuance of treasury stock, net
|
- | (14,577 | ) | 60,090 | - | (51,305 | ) | |||||||||||||
Equity compensation
|
- | 11,456 | - | - | - | |||||||||||||||
Defined benefit plan adjustments, net
|
- | - | - | (12,862 | ) | - | ||||||||||||||
Unrealized foreign currency translation adjustment
|
- | - | - | (207 | ) | - | ||||||||||||||
Balance, December 31, 2011
|
$ | 205,047 | $ | 1,135,821 | $ | (162,542 | ) | $ | 30,124 | $ | (11,635 | ) | ||||||||
Net loss
|
(540,388 | ) | ||||||||||||||||||
Change in unrealized investment gains and losses, net (notes 7 and 8)
|
- | - | - | 6,781 | - | |||||||||||||||
Reissuance of treasury stock, net
|
- | (8,749 | ) | 57,583 | - | (51,569 | ) | |||||||||||||
Equity compensation
|
- | 6,035 | - | - | - | |||||||||||||||
Unrealized foreign currency translation adjustment
|
- | - | - | 1,468 | - | |||||||||||||||
Balance, September 30, 2012
|
$ | 205,047 | $ | 1,133,107 | $ | (104,959 | ) | $ | 38,373 | $ | (603,592 | ) |
Nine Months Ended
September 30,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (540,388 | ) | $ | (350,598 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and other amortization
|
77,226 | 60,166 | ||||||
Deferred tax benefit
|
(2,645 | ) | (36,241 | ) | ||||
Realized investment gains, excluding impairment losses
|
(110,356 | ) | (38,900 | ) | ||||
Net investment impairment losses
|
339 | 253 | ||||||
Gain on repurchases of senior notes
|
(17,775 | ) | (3,231 | ) | ||||
Other
|
(14,449 | ) | (8,927 | ) | ||||
Change in certain assets and liabilities:
|
||||||||
Accrued investment income
|
13,249 | 3,201 | ||||||
Reinsurance recoverable on loss reserves
|
36,748 | 108,416 | ||||||
Reinsurance recoverable on paid losses
|
3,165 | 18,840 | ||||||
Premiums receivable
|
2,435 | 5,672 | ||||||
Deferred insurance policy acquisition costs
|
(2,946 | ) | 586 | |||||
Loss reserves
|
(553,511 | ) | (1,092,611 | ) | ||||
Premium deficiency reserve
|
(50,685 | ) | (32,441 | ) | ||||
Unearned premiums
|
(14,729 | ) | (48,454 | ) | ||||
Income taxes payable (current)
|
1,800 | (1,732 | ) | |||||
Net cash used in operating activities
|
(1,172,522 | ) | (1,416,001 | ) | ||||
Cash flows from investing activities:
|
||||||||
Purchase of fixed maturities
|
(3,330,811 | ) | (2,417,392 | ) | ||||
Purchase of equity securities
|
(70 | ) | (84 | ) | ||||
Proceeds from sale of equity securities
|
- | 504 | ||||||
Proceeds from sale of fixed maturities
|
3,165,897 | 2,429,143 | ||||||
Proceeds from maturity of fixed maturities
|
1,138,371 | 1,091,959 | ||||||
Net (decrease) increase in payable for securities
|
(13,153 | ) | 3,509 | |||||
Net cash provided by investing activities
|
960,234 | 1,107,639 | ||||||
Cash flows from financing activities:
|
||||||||
Repayment of long-term debt
|
(53,107 | ) | (129,178 | ) | ||||
Net cash used in financing activities
|
(53,107 | ) | (129,178 | ) | ||||
Net decrease in cash and cash equivalents
|
(265,395 | ) | (437,540 | ) | ||||
Cash and cash equivalents at beginning of period
|
995,799 | 1,304,154 | ||||||
Cash and cash equivalents at end of period
|
$ | 730,404 | $ | 866,614 |
Par Value
|
Total
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
September 30, 2012
|
||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Senior Notes
|
$ | 100,118 | $ | 73,086 | $ | 73,086 | $ | - | $ | - | ||||||||||
Convertible Senior Notes
|
345,000 | 234,600 | 234,600 | - | - | |||||||||||||||
Convertible Junior Subordinated Debentures
|
389,522 | 106,390 | - | 106,390 | - | |||||||||||||||
Total Debt
|
$ | 834,640 | $ | 414,076 | $ | 307,686 | $ | 106,390 | $ | - | ||||||||||
December 31, 2011
|
||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Senior Notes
|
$ | 171,000 | $ | 116,708 | $ | 116,708 | $ | - | $ | - | ||||||||||
Convertible Senior Notes
|
345,000 | 202,256 | 202,256 | - | - | |||||||||||||||
Convertible Junior Subordinated Debentures
|
389,522 | 189,648 | - | 189,648 | - | |||||||||||||||
Total Debt
|
$ | 905,522 | $ | 508,612 | $ | 318,964 | $ | 189,648 | $ | - |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands, except per share data)
|
||||||||||||||||
Basic earnings per share:
|
||||||||||||||||
Weighted average common
shares outstanding
|
202,014 | 201,109 | 201,851 | 200,983 | ||||||||||||
Net loss
|
$ | (246,942 | ) | $ | (165,205 | ) | $ | (540,388 | ) | $ | (350,598 | ) | ||||
Basic loss per share
|
$ | (1.22 | ) | $ | (0.82 | ) | $ | (2.68 | ) | $ | (1.74 | ) | ||||
Diluted earnings per share:
|
||||||||||||||||
Weighted-average shares - Basic
|
202,014 | 201,109 | 201,851 | 200,983 | ||||||||||||
Common stock equivalents
|
- | - | - | - | ||||||||||||
Weighted-average shares - Diluted
|
202,014 | 201,109 | 201,851 | 200,983 | ||||||||||||
Net loss
|
$ | (246,942 | ) | $ | (165,205 | ) | $ | (540,388 | ) | $ | (350,598 | ) | ||||
Diluted loss per share
|
$ | (1.22 | ) | $ | (0.82 | ) | $ | (2.68 | ) | $ | (1.74 | ) |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
September 30, 2012
|
Cost
|
Gains
|
Losses (1)
|
Value
|
||||||||||||
(In thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 214,845 | $ | 4,438 | $ | (20 | ) | $ | 219,263 | |||||||
Obligations of U.S. states and political subdivisions
|
1,228,688 | 47,441 | (4,097 | ) | 1,272,032 | |||||||||||
Corporate debt securities
|
2,512,767 | 52,240 | (1,569 | ) | 2,563,438 | |||||||||||
Residential mortgage-backed securities
|
446,979 | 10,160 | (229 | ) | 456,910 | |||||||||||
Commercial mortgage-backed securities
|
256,794 | 9,996 | - | 266,790 | ||||||||||||
Debt securities issued by foreign sovereign governments
|
133,625 | 11,815 | (27 | ) | 145,413 | |||||||||||
Total debt securities
|
4,793,698 | 136,090 | (5,942 | ) | 4,923,846 | |||||||||||
Equity securities
|
2,736 | 182 | - | 2,918 | ||||||||||||
Total investment portfolio
|
$ | 4,796,434 | $ | 136,272 | $ | (5,942 | ) | $ | 4,926,764 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2011
|
Cost
|
Gains
|
Losses (1)
|
Value
|
||||||||||||
(In thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 592,108 | $ | 4,965 | $ | (36 | ) | $ | 597,037 | |||||||
Obligations of U.S. states and political subdivisions
|
2,255,192 | 74,918 | (6,639 | ) | 2,323,471 | |||||||||||
Corporate debt securities
|
2,007,720 | 32,750 | (7,619 | ) | 2,032,851 | |||||||||||
Residential mortgage-backed securities
|
441,589 | 4,113 | (285 | ) | 445,417 | |||||||||||
Commercial mortgage-backed securities
|
257,530 | 7,404 | - | 264,934 | ||||||||||||
Debt securities issued by foreign sovereign governments
|
146,755 | 10,441 | (6 | ) | 157,190 | |||||||||||
Total debt securities
|
5,700,894 | 134,591 | (14,585 | ) | 5,820,900 | |||||||||||
Equity securities
|
2,666 | 82 | (1 | ) | 2,747 | |||||||||||
Total investment portfolio
|
$ | 5,703,560 | $ | 134,673 | $ | (14,586 | ) | $ | 5,823,647 |
Amortized
|
Fair
|
|||||||
September 30, 2012
|
Cost
|
Value
|
||||||
(In thousands)
|
||||||||
Due in one year or less
|
$ | 780,615 | $ | 783,234 | ||||
Due after one year through five years
|
1,902,433 | 1,952,796 | ||||||
Due after five years through ten years
|
869,795 | 920,848 | ||||||
Due after ten years
|
421,798 | 432,197 | ||||||
$ | 3,974,641 | $ | 4,089,075 | |||||
Residential mortgage-backed securities
|
446,979 | 456,910 | ||||||
Commercial mortgage-backed securities
|
256,794 | 266,790 | ||||||
Auction rate securities (1)
|
115,284 | 111,071 | ||||||
Total at September 30, 2012
|
$ | 4,793,698 | $ | 4,923,846 |
Less Than 12 Months
|
12 Months or Greater
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
September 30, 2012
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 8,953 | $ | 20 | $ | - | $ | - | $ | 8,953 | $ | 20 | ||||||||||||
Obligations of U.S. states and political subdivisions
|
66,542 | 856 | 64,227 | 3,241 | 130,769 | 4,097 | ||||||||||||||||||
Corporate debt securities
|
163,008 | 382 | 34,057 | 1,187 | 197,065 | 1,569 | ||||||||||||||||||
Residential mortgage-backed securities
|
37,600 | 229 | - | - | 37,600 | 229 | ||||||||||||||||||
Debt securities issued by foreign sovereign governments
|
8,195 | 27 | - | - | 8,195 | 27 | ||||||||||||||||||
Total investment portfolio
|
$ | 284,298 | $ | 1,514 | $ | 98,284 | $ | 4,428 | $ | 382,582 | $ | 5,942 |
Less Than 12 Months
|
12 Months or Greater
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
December 31, 2011
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 78,546 | $ | 36 | $ | - | $ | - | $ | 78,546 | $ | 36 | ||||||||||||
Obligations of U.S. states and political subdivisions
|
188,879 | 837 | 137,965 | 5,802 | 326,844 | 6,639 | ||||||||||||||||||
Corporate debt securities
|
689,396 | 6,709 | 28,174 | 910 | 717,570 | 7,619 | ||||||||||||||||||
Residential mortgage-backed securities
|
120,405 | 285 | - | - | 120,405 | 285 | ||||||||||||||||||
Debt securities issued by foreign sovereign governments
|
484 | 6 | - | - | 484 | 6 | ||||||||||||||||||
Equity securities
|
- | - | 33 | 1 | 33 | 1 | ||||||||||||||||||
Total investment portfolio
|
$ | 1,077,710 | $ | 7,873 | $ | 166,172 | $ | 6,713 | $ | 1,243,882 | $ | 14,586 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Net realized investment gains (losses) and OTTI on investments:
|
||||||||||||||||
Fixed maturities
|
$ | 8,901 | $ | 10,263 | $ | 110,335 | $ | 37,741 | ||||||||
Equity securities
|
30 | 12 | 424 | 51 | ||||||||||||
Other
|
(2,747 | ) | 877 | (742 | ) | 855 | ||||||||||
$ | 6,184 | $ | 11,152 | $ | 110,017 | $ | 38,647 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Net realized investment gains (losses) and OTTI on investments:
|
||||||||||||||||
Gains on sales
|
$ | 10,559 | $ | 12,007 | $ | 118,599 | $ | 43,952 | ||||||||
Losses on sales
|
(4,375 | ) | (602 | ) | (8,243 | ) | (5,052 | ) | ||||||||
Impairment losses
|
- | (253 | ) | (339 | ) | (253 | ) | |||||||||
$ | 6,184 | $ | 11,152 | $ | 110,017 | $ | 38,647 |
·
|
Securities available-for-sale classified in Level 3 are not readily marketable and are valued using internally developed models based on the present value of expected cash flows. Our Level 3 securities primarily consist of auction rate securities as observable inputs or value drivers are unavailable due to events described in Note 7 – “Investments.” Due to limited market information, we utilized a discounted cash flow (“DCF”) model to derive an estimate of fair value of these assets at September 30, 2012 and December 31, 2011. The assumptions used in preparing the DCF model included estimates with respect to the amount and timing of future interest and principal payments, the probability of full repayment of the principal considering the credit quality and guarantees in place, and the rate of return required by investors to own such securities given the current liquidity risk associated with them. The DCF model for the auction rate securities is based on the following key assumptions:
|
|
·
|
Nominal credit risk as substantially all of the underlying collateral of these securities is ultimately guaranteed by the United States Department of Education;
|
|
·
|
Time to liquidity ranging from December 31, 2013 through December 31, 2015;
|
|
·
|
Continued receipt of contractual interest; and
|
|
·
|
Discount rates ranging from 2.21% to 3.71%, which include a spread for liquidity risk.
|
·
|
Real estate acquired through claim settlement is fair valued at the lower of our acquisition cost or a percentage of appraised value. The percentage applied to appraised value is based upon our historical sales experience adjusted for current trends.
|
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(In thousands)
|
||||||||||||||||
September 30, 2012
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 219,263 | $ | 219,263 | $ | - | $ | - | ||||||||
Obligations of U.S. states and political subdivisions
|
1,272,032 | - | 1,198,237 | 73,795 | ||||||||||||
Corporate debt securities
|
2,563,438 | - | 2,522,513 | 40,925 | ||||||||||||
Residential mortgage-backed securities
|
456,910 | - | 456,910 | - | ||||||||||||
Commercial mortgage-backed securities
|
266,790 | - | 266,790 | - | ||||||||||||
Debt securities issued by foreign sovereign governments
|
145,413 | 145,413 | - | - | ||||||||||||
Total debt securities
|
4,923,846 | 364,676 | 4,444,450 | 114,720 | ||||||||||||
Equity securities
|
2,918 | 2,597 | - | 321 | ||||||||||||
Total investments
|
$ | 4,926,764 | $ | 367,273 | $ | 4,444,450 | $ | 115,041 | ||||||||
Real estate acquired (1)
|
$ | 3,097 | $ | - | $ | - | $ | 3,097 | ||||||||
December 31, 2011
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 597,037 | $ | 597,037 | $ | - | $ | - | ||||||||
Obligations of U.S. states and political subdivisions
|
2,323,471 | - | 2,209,245 | 114,226 | ||||||||||||
Corporate debt securities
|
2,032,851 | 1,455 | 1,971,168 | 60,228 | ||||||||||||
Residential mortgage-backed securities
|
445,417 | - | 445,417 | - | ||||||||||||
Commercial mortgage-backed securities
|
264,934 | - | 264,934 | - | ||||||||||||
Debt securities issued by foreign sovereign governments
|
157,190 | 147,976 | 9,214 | - | ||||||||||||
Total debt securities
|
5,820,900 | 746,468 | 4,899,978 | 174,454 | ||||||||||||
Equity securities
|
2,747 | 2,426 | - | 321 | ||||||||||||
Total investments
|
$ | 5,823,647 | $ | 748,894 | $ | 4,899,978 | $ | 174,775 | ||||||||
Real estate acquired (1)
|
$ | 1,621 | $ | - | $ | - | $ | 1,621 |
Obligations of U.S.
States and Political
Subdivisions
|
Corporate Debt
Securities
|
Equity
Securities
|
Total
Investments
|
Real Estate
Acquired
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Balance at June 30, 2012
|
$ | 83,981 | $ | 40,857 | $ | 321 | $ | 125,159 | $ | 3,074 | ||||||||||
Total realized/unrealized gains (losses):
|
||||||||||||||||||||
Included in earnings and reported as realized investment gains (losses), net
|
(467 | ) | - | - | (467 | ) | - | |||||||||||||
Included in earnings and reported as impairment losses, net
|
- | - | - | - | - | |||||||||||||||
Included in earnings and reported as losses incurred, net
|
- | - | - | - | (309 | ) | ||||||||||||||
Included in other comprehensive income
|
971 | 68 | - | 1,039 | - | |||||||||||||||
Purchases
|
- | - | - | - | 2,718 | |||||||||||||||
Sales
|
(10,690 | ) | - | - | (10,690 | ) | (2,386 | ) | ||||||||||||
Transfers into Level 3
|
- | - | - | - | - | |||||||||||||||
Transfers out of Level 3
|
- | - | - | - | - | |||||||||||||||
Balance at September 30, 2012
|
$ | 73,795 | $ | 40,925 | $ | 321 | $ | 115,041 | $ | 3,097 | ||||||||||
Amount of total losses included in earnings for the three months ended September 30, 2012 attributable to the change in unrealized losses on assets still held at September 30, 2012
|
$ | - | $ | - | $ | - | $ | - | $ | - |
Obligations of U.S.
States and Political
Subdivisions
|
Corporate Debt
Securities
|
Equity
Securities
|
Total
Investments
|
Real Estate
Acquired
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Balance at December 31, 2011
|
$ | 114,226 | $ | 60,228 | $ | 321 | $ | 174,775 | $ | 1,621 | ||||||||||
Total realized/unrealized gains (losses):
|
||||||||||||||||||||
Included in earnings and reported as realized investment gains (losses), net
|
(2,992 | ) | (1,081 | ) | - | (4,073 | ) | - | ||||||||||||
Included in earnings and reported as impairment losses, net
|
- | (339 | ) | - | (339 | ) | - | |||||||||||||
Included in earnings and reported as losses incurred, net
|
- | - | - | - | (774 | ) | ||||||||||||||
Included in other comprehensive income
|
1,727 | 423 | - | 2,150 | - | |||||||||||||||
Purchases
|
27 | - | - | 27 | 8,688 | |||||||||||||||
Sales
|
(39,193 | ) | (18,306 | ) | - | (57,499 | ) | (6,438 | ) | |||||||||||
Transfers into Level 3
|
- | - | - | - | - | |||||||||||||||
Transfers out of Level 3
|
- | - | - | - | - | |||||||||||||||
Balance at September 30, 2012
|
$ | 73,795 | $ | 40,925 | $ | 321 | $ | 115,041 | $ | 3,097 | ||||||||||
Amount of total losses included in earnings for the nine months ended September 30, 2012 attributable to the change in unrealized losses on assets still held at September 30, 2012
|
$ | - | $ | - | $ | - | $ | - | $ | - |
Obligations of U.S.
States and Political
Subdivisions
|
Corporate Debt
Securities
|
Equity
Securities
|
Total
Investments
|
Real Estate
Acquired
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Balance at June 30, 2011
|
$ | 223,402 | $ | 70,039 | $ | 321 | $ | 293,762 | $ | 2,828 | ||||||||||
Total realized/unrealized gains (losses):
|
||||||||||||||||||||
Included in earnings and reported as net impairment losses recognized in earnings
|
- | (200 | ) | - | (200 | ) | - | |||||||||||||
Included in earnings and reported as losses incurred, net
|
- | - | - | - | (85 | ) | ||||||||||||||
Included in other comprehensive income
|
342 | 451 | - | 793 | - | |||||||||||||||
Purchases
|
- | - | - | - | 1,148 | |||||||||||||||
Sales
|
(2,537 | ) | - | - | (2,537 | ) | (1,567 | ) | ||||||||||||
Transfers into Level 3
|
- | - | - | - | - | |||||||||||||||
Transfers out of Level 3
|
- | - | - | - | - | |||||||||||||||
Balance at September 30, 2011
|
$ | 221,207 | $ | 70,290 | $ | 321 | $ | 291,818 | $ | 2,324 | ||||||||||
Amount of total losses included in earnings for the three months ended September 30, 2011 attributable to the change in unrealized losses on assets still held at September 30, 2011
|
$ | - | $ | - | $ | - | $ | - | $ | - |
Obligations of U.S.
States and Political
Subdivisions
|
Corporate Debt
Securities
|
Equity
Securities
|
Total
Investments
|
Real Estate
Acquired
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Balance at December 31, 2010
|
$ | 295,690 | $ | 70,053 | $ | 321 | $ | 366,064 | $ | 6,220 | ||||||||||
Total realized/unrealized gains (losses):
|
||||||||||||||||||||
Included in earnings and reported as net impairment losses recognized in earnings
|
- | (200 | ) | - | (200 | ) | - | |||||||||||||
Included in earnings and reported as losses incurred, net
|
- | - | - | - | (180 | ) | ||||||||||||||
Included in other comprehensive income
|
(845 | ) | 437 | - | (408 | ) | - | |||||||||||||
Purchases
|
- | - | - | - | 3,944 | |||||||||||||||
Sales
|
(73,638 | ) | - | - | (73,638 | ) | (7,660 | ) | ||||||||||||
Transfers into Level 3
|
- | - | - | - | - | |||||||||||||||
Transfers out of Level 3
|
- | - | - | - | - | |||||||||||||||
Balance at September 30, 2011
|
$ | 221,207 | $ | 70,290 | $ | 321 | $ | 291,818 | $ | 2,324 | ||||||||||
Amount of total losses included in earnings for the nine months ended September 30, 2011 attributable to the change in unrealized losses on assets still held at September 30, 2011
|
$ | - | $ | - | $ | - | $ | - | $ | - |
Three Months Ended
|
||||||||||||||||
September 30, 2012
|
||||||||||||||||
Valuation
|
||||||||||||||||
Before tax
|
Tax effect
|
allowance
|
Net of tax
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in unrealized gains and losses on investments
|
$ | 47,368 | $ | (16,552 | ) | $ | 13,671 | $ | 44,487 | |||||||
Unrealized foreign currency translation adjustment
|
1,709 | (600 | ) | - | 1,109 | |||||||||||
Other comprehensive income (loss)
|
$ | 49,077 | $ | (17,152 | ) | $ | 13,671 | $ | 45,596 |
Nine Months Ended
|
||||||||||||||||
September 30, 2012
|
||||||||||||||||
Valuation
|
||||||||||||||||
Before tax
|
Tax effect
|
allowance
|
Net of tax
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in unrealized gains and losses on investments
|
$ | 10,243 | $ | (3,462 | ) | $ | - | $ | 6,781 | |||||||
Unrealized foreign currency translation adjustment
|
2,260 | (792 | ) | - | 1,468 | |||||||||||
Other comprehensive income (loss)
|
$ | 12,503 | $ | (4,254 | ) | $ | - | $ | 8,249 |
Three Months Ended
|
||||||||||||||||
September 30, 2011
|
||||||||||||||||
Valuation
|
||||||||||||||||
Before tax
|
Tax effect
|
allowance
|
Net of tax
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in unrealized gains and losses on investments
|
$ | 74,142 | $ | (25,705 | ) | $ | - | $ | 48,437 | |||||||
Unrealized foreign currency translation adjustment
|
(15,422 | ) | 5,401 | - | (10,021 | ) | ||||||||||
Other comprehensive income (loss)
|
$ | 58,720 | $ | (20,304 | ) | $ | - | $ | 38,416 |
Nine Months Ended
|
||||||||||||||||
September 30, 2011
|
||||||||||||||||
Valuation
|
||||||||||||||||
Before tax
|
Tax effect
|
allowance
|
Net of tax
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in unrealized gains and losses on investments
|
$ | 111,355 | $ | (38,601 | ) | $ | - | $ | 72,754 | |||||||
Unrealized foreign currency translation adjustment
|
(8,459 | ) | 2,962 | - | (5,497 | ) | ||||||||||
Other comprehensive income (loss)
|
$ | 102,896 | $ | (35,639 | ) | $ | - | $ | 67,257 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Unrealized gains (losses) on investments
|
$ | 130,330 | $ | 120,087 | ||||
Defined benefit plans
|
(70,582 | ) | (70,582 | ) | ||||
Foreign currency translation adjustment
|
32,554 | 30,294 | ||||||
Accumulated other comprehensive income, before tax
|
92,302 | 79,799 | ||||||
Tax effect (1)
|
(53,929 | ) | (49,675 | ) | ||||
Total accumulated other comprehensive (loss) income
|
$ | 38,373 | $ | 30,124 |
(1)
|
Tax effect does not approximate 35% due to amounts of tax benefits not provided in various periods due to our tax valuation allowance.
|
Three Months Ended September 30,
|
||||||||||||||||
Pension and Supplemental
|
Other Postretirement
|
|||||||||||||||
Executive Retirement Plans
|
Benefits
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$ | 2,416 | $ | 2,229 | $ | 307 | $ | 273 | ||||||||
Interest cost
|
4,120 | 4,025 | 286 | 338 | ||||||||||||
Expected return on plan assets
|
(4,553 | ) | (4,343 | ) | (791 | ) | (824 | ) | ||||||||
Recognized net actuarial loss
|
1,457 | 1,002 | 199 | 157 | ||||||||||||
Amortization of prior service cost
|
166 | 165 | (1,554 | ) | (1,554 | ) | ||||||||||
Net periodic benefit cost
|
$ | 3,606 | $ | 3,078 | $ | (1,553 | ) | $ | (1,610 | ) |
Nine Months Ended September 30,
|
||||||||||||||||
Pension and Supplemental
|
Other Postretirement
|
|||||||||||||||
Executive Retirement Plans
|
Benefits
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$ | 7,247 | $ | 6,688 | $ | 920 | $ | 818 | ||||||||
Interest cost
|
12,361 | 12,074 | 857 | 1,013 | ||||||||||||
Expected return on plan assets
|
(13,659 | ) | (13,030 | ) | (2,372 | ) | (2,474 | ) | ||||||||
Recognized net actuarial loss
|
4,372 | 3,008 | 599 | 473 | ||||||||||||
Amortization of prior service cost
|
499 | 496 | (4,663 | ) | (4,663 | ) | ||||||||||
Net periodic benefit cost
|
$ | 10,820 | $ | 9,236 | $ | (4,659 | ) | $ | (4,833 | ) |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Tax benefit before valuation allowance
|
$ | (89,106 | ) | $ | (74,069 | ) | $ | (196,535 | ) | $ | (157,162 | ) | ||||
Change in valuation allowance
|
86,134 | 47,939 | 192,035 | 122,654 | ||||||||||||
Benefit from income taxes
|
$ | (2,972 | ) | $ | (26,130 | ) | $ | (4,500 | ) | $ | (34,508 | ) |
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Reserve at beginning of year
|
$ | 4,557,512 | $ | 5,884,171 | ||||
Less reinsurance recoverable
|
154,607 | 275,290 | ||||||
Net reserve at beginning of year (1)
|
4,402,905 | 5,608,881 | ||||||
Losses incurred:
|
||||||||
Losses and LAE incurred in respect of default notices related to:
|
||||||||
Current year
|
1,091,326 | 1,328,906 | ||||||
Prior years (2)
|
287,291 | (96,269 | ) | |||||
Subtotal (3)
|
1,378,617 | 1,232,637 | ||||||
Losses paid:
|
||||||||
Losses and LAE paid in respect of default notices related to:
|
||||||||
Current year
|
54,813 | 37,111 | ||||||
Prior years
|
1,840,992 | 2,218,490 | ||||||
Reinsurance terminations (4)
|
(425 | ) | (38,769 | ) | ||||
Subtotal (5)
|
1,895,380 | 2,216,832 | ||||||
Net reserve at end of period (6)
|
3,886,142 | 4,624,686 | ||||||
Plus reinsurance recoverables
|
117,859 | 166,874 | ||||||
Reserve at end of period
|
$ | 4,004,001 | $ | 4,791,560 |
(1)
|
At December 31, 2011 and 2010, the estimated reduction in loss reserves related to rescissions approximated $0.7 billion and $1.3 billion, respectively.
|
(2)
|
A negative number for prior year losses incurred indicates a redundancy of prior year loss reserves, and a positive number for prior year losses incurred indicates a deficiency of prior year loss reserves.
|
(3)
|
Rescissions did not have a significant impact on incurred losses in the nine months ended September 30, 2012 or 2011.
|
(4)
|
In a termination, the reinsurance agreement is cancelled, with no future premium ceded and funds for any incurred but unpaid losses transferred to us. The transferred funds result in an increase in our investment portfolio (including cash and cash equivalents) and a decrease in net losses paid (reduction to losses incurred). In addition, there is an offsetting decrease in the reinsurance recoverable (increase in losses incurred), and thus there is no net impact to losses incurred.
|
(5)
|
Rescissions mitigated our paid losses by an estimated $0.2 billion in the nine months ended September 30, 2012 and by an estimated $0.5 billion in the nine months ended September 30, 2011, which excludes amounts that may have been applied to a deductible.
|
(6)
|
At September 30, 2012 and 2011, the estimated reduction in loss reserves related to rescissions approximated $0.5 billion and $0.8 billion, respectively.
|
September 30,
|
December 31,
|
September 30,
|
||||||||||||||||||||||
2012
|
2011
|
2011
|
||||||||||||||||||||||
Consecutive months in default
|
||||||||||||||||||||||||
3 months or less
|
25,593 | 17 | % | 31,456 | 18 | % | 33,167 | 18 | % | |||||||||||||||
4 - 11 months
|
35,029 | 24 | % | 46,352 | 26 | % | 45,110 | 25 | % | |||||||||||||||
12 months or more
|
88,263 | 59 | % | 97,831 | 56 | % | 102,617 | 57 | % | |||||||||||||||
Total primary default inventory
|
148,885 | 100 | % | 175,639 | 100 | % | 180,894 | 100 | % | |||||||||||||||
Primary claims received inventory included in ending default inventory (1)
|
12,508 | 8 | % | 12,610 | 7 | % | 13,799 | 8 | % |
September 30,
|
December 31,
|
September 30,
|
||||||||||||||||||||||
2012
|
2011
|
2011
|
||||||||||||||||||||||
3 payments or less
|
35,130 | 24 | % | 42,804 | 24 | % | 43,312 | 24 | % | |||||||||||||||
4 - 11 payments
|
36,359 | 24 | % | 47,864 | 27 | % | 47,929 | 26 | % | |||||||||||||||
12 payments or more
|
77,396 | 52 | % | 84,971 | 49 | % | 89,653 | 50 | % | |||||||||||||||
Total primary default inventory
|
148,885 | 100 | % | 175,639 | 100 | % | 180,894 | 100 | % |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In billions)
|
||||||||||||||||
Estimated rescission reduction - beginning reserve
|
$ | 0.6 | $ | 0.9 | $ | 0.7 | $ | 1.3 | ||||||||
Estimated rescission reduction - losses incurred
|
- | - | - | - | ||||||||||||
Rescission reduction - paid claims
|
0.1 | 0.1 | 0.2 | 0.5 | ||||||||||||
Amounts that may have been applied to a deductible
|
- | - | - | - | ||||||||||||
Net rescission reduction - paid claims
|
0.1 | 0.1 | 0.2 | 0.5 | ||||||||||||
Estimated rescission reduction - ending reserve (1)
|
$ | 0.5 | $ | 0.8 | $ | 0.5 | $ | 0.8 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Default inventory at beginning of period
|
153,990 | 184,452 | 175,639 | 214,724 | ||||||||||||
Plus: New Notices
|
34,432 | 44,342 | 101,454 | 127,509 | ||||||||||||
Less: Cures
|
(27,384 | ) | (34,335 | ) | (90,896 | ) | (115,806 | ) | ||||||||
Less: Paids (including those charged to a deductible or captive)
|
(11,344 | ) | (12,033 | ) | (34,991 | ) | (39,052 | ) | ||||||||
Less: Rescissions and denials
|
(809 | ) | (1,532 | ) | (2,321 | ) | (6,481 | ) | ||||||||
Default inventory at end of period
|
148,885 | 180,894 | 148,885 | 180,894 |
September 30,
|
December 31,
|
September 30,
|
||||||||||
2012
|
2011
|
2011
|
||||||||||
(In millions)
|
||||||||||||
Present value of expected future paid losses and expenses, net of expected future premium
|
$ | (865 | ) | $ | (961 | ) | $ | (1,039 | ) | |||
Established loss reserves
|
781 | 826 | 892 | |||||||||
Net deficiency
|
$ | (84 | ) | $ | (135 | ) | $ | (147 | ) |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2012
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Premium Deficiency Reserve at beginning of period
|
$ | (93 | ) | $ | (135 | ) | ||||||||||
Paid claims and loss adjustment expenses
|
$ | 67 | $ | 219 | ||||||||||||
Decrease in loss reserves
|
(25 | ) | (45 | ) | ||||||||||||
Premium earned
|
(25 | ) | (77 | ) | ||||||||||||
Effects of present valuing on future premiums,
losses and expenses
|
(4 | ) | (8 | ) | ||||||||||||
Change in premium deficiency reserve to reflect actual premium, losses and expenses recognized
|
13 | 89 | ||||||||||||||
Change in premium deficiency reserve to reflect change in assumptions relating to future premiums, losses, expenses and discount rate (1)
|
(4 | ) | (38 | ) | ||||||||||||
Premium Deficiency Reserve at end of period
|
$ | (84 | ) | $ | (84 | ) |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2011
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Premium Deficiency Reserve at beginning of period
|
$ | (159 | ) | $ | (179 | ) | ||||||||||
Paid claims and loss adjustment expenses
|
$ | 85 | $ | 257 | ||||||||||||
Decrease in loss reserves
|
(8 | ) | (182 | ) | ||||||||||||
Premium earned
|
(30 | ) | (91 | ) | ||||||||||||
Effects of present valuing on future premiums, losses and expenses
|
(6 | ) | (15 | ) | ||||||||||||
Change in premium deficiency reserve to reflect actual premium, losses and expenses recognized
|
41 | (31 | ) | |||||||||||||
Change in premium deficiency reserve to reflect change in assumptions relating to future premiums, losses, expenses and discount rate (1)
|
(29 | ) | 63 | |||||||||||||
Premium Deficiency Reserve at end of period
|
$ | (147 | ) | $ | (147 | ) |
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
·
|
Whether we may continue to write insurance on new residential mortgage loans due to actions our regulators or the GSEs could take based upon our capital position or based upon their projections of future deterioration in our capital position. This challenge is discussed under “Capital” below.
|
|
·
|
Whether we will prevail in legal proceedings challenging whether our rescissions were proper or if we enter into material resolution arrangements. For additional information about this challenge and other potentially significant challenges that we face, see “Rescissions” below as well as our risk factors titled “Our losses could increase if rescission rates decrease faster than we are projecting, we do not prevail in proceedings challenging whether our rescissions were proper or we enter into material resolution arrangements,” “We are defendants in private and government litigation and are subject to the risk of additional private litigation, government litigation and regulatory proceedings in the future” and
“
Resolution of our dispute with the Internal Revenue Service could adversely affect us
.”
An adverse outcome in these matters would negatively impact our capital position. See discussion of this challenge under “Capital” below.
|
|
·
|
Whether private mortgage insurance will remain a significant credit enhancement alternative for low down payment single family mortgages. A definition of “qualified residential mortgages” (“QRM”) that significantly impacts the volume of low down payment mortgages available to be insured or a possible restructuring or change in the charters of the GSEs could significantly affect our business. This challenge is discussed under “Qualified Residential Mortgages” and “GSE Reform” below. For another factor that could decrease the demand for mortgage insurance see our risk factor titled “The implementation of the Basel III capital accord, or other changes to our customers’ capital requirements, may discourage the use of mortgage insurance.”
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In billions)
|
||||||||||||||||
Estimated rescission reduction - beginning reserve
|
$ | 0.6 | $ | 0.9 | $ | 0.7 | $ | 1.3 | ||||||||
Estimated rescission reduction - losses incurred
|
- | - | - | - | ||||||||||||
Rescission reduction - paid claims
|
0.1 | 0.1 | 0.2 | 0.5 | ||||||||||||
Amounts that may have been applied to a deductible
|
- | - | - | - | ||||||||||||
Net rescission reduction - paid claims
|
0.1 | 0.1 | 0.2 | 0.5 | ||||||||||||
Estimated rescission reduction - ending reserve (1)
|
$ | 0.5 | $ | 0.8 | $ | 0.5 | $ | 0.8 |
Percentage of new risk written
|
|||||
YTD
|
Full Year
|
||||
September 30, 2012
|
2011
|
||||
LTV:
|
|||||
80% and under
|
0%
|
0%
|
|||
80.1% - 85%
|
6%
|
6%
|
|||
85.1 - 90%
|
36%
|
41%
|
|||
90.1 - 95%
|
54%
|
50%
|
|||
95.1 - 97%
|
4%
|
3%
|
|||
> 97%
|
0%
|
0%
|
|
·
|
Premiums written and earned
|
|
·
|
New insurance written, which increases insurance in force, and is the aggregate principal amount of the mortgages that are insured during a period. Many factors affect new insurance written, including the volume of low down
payment home mortgage originations and competition to provide credit enhancement on those mortgages, including competition from the FHA, other mortgage insurers, GSE programs that may reduce or eliminate the demand for mortgage insurance and other alternatives to mortgage insurance. In addition, new insurance written can be influenced by a lender’s assessment of the financial strength of our insurance operations and the matters in Freddie Mac’s August 1, 2012 letter, as amended by a letter dated September 28, 2012. New insurance written does not include loans previously insured by us which are modified, such as loans modified under the Home Affordable
Refinance Program.
|
|
·
|
Cancellations, which reduce insurance in force. Cancellations due to refinancings are affected by the level of current mortgage interest rates compared to the mortgage coupon rates throughout the in force book. Refinancings are also affected by current home values compared to values when the loans in the in force book became insured and the terms on which mortgage credit is available. Cancellations also include rescissions, which require us to return any premiums received related to the rescinded policy, and policies cancelled due to claim payment, which require us to return any premium received from the date of default. Finally, cancellations are affected by home price appreciation, which can give homeowners the right to cancel the mortgage insurance on their loans.
|
|
·
|
Premium rates, which are affected by the risk characteristics of the loans insured and the percentage of coverage on the loans.
|
|
·
|
Premiums ceded to reinsurance subsidiaries of certain mortgage lenders (“captives”) and risk sharing arrangements with the GSEs.
|
|
·
|
Investment income
|
·
|
Losses incurred
|
|
·
|
The state of the economy, including unemployment, and housing values, each of which affects the likelihood that loans will become delinquent and whether loans that are delinquent cure their delinquency. The level of new delinquencies has historically followed a seasonal pattern, with new delinquencies in the first part of the year lower than new delinquencies in the latter part of the year, though this pattern can be affected by the state of the economy and local housing markets.
|
|
·
|
The product mix of the in force book, with loans having higher risk characteristics generally resulting in higher delinquencies and claims.
|
|
·
|
The size of loans insured, with higher average loan amounts tending to increase losses incurred.
|
|
·
|
The percentage of coverage on insured loans, with deeper average coverage tending to increase incurred losses.
|
|
·
|
Changes in housing values, which affect our ability to mitigate our losses through sales of properties with delinquent mortgages as well as borrower willingness to continue to make mortgage payments when the value of the home is below the mortgage balance.
|
|
·
|
The rate at which we rescind policies. Our estimated loss reserves reflect mitigation from rescissions of policies and denials of claims. We collectively refer to such rescissions and denials as “rescissions” and variations of this term.
|
|
·
|
The distribution of claims over the life of a book. Historically, the first two years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining, although persistency (percentage of insurance remaining in force from one year prior), the condition of the economy, including unemployment and housing prices, and other factors can affect this pattern. For example, a weak economy or housing price declines can lead to claims from older books increasing, continuing at stable levels or experiencing a lower rate of decline. See further information under “Mortgage Insurance Earnings and Cash Flow Cycle” below.
|
·
|
Changes in premium deficiency reserve
|
·
|
Underwriting and other expenses
|
·
|
Interest expense
|
·
|
Net premiums written and earned
|
·
|
Investment income
|
·
|
Realized gains (losses) and other-than-temporary impairments
|
·
|
Other revenue
|
·
|
Losses incurred
|
·
|
Change in premium deficiency reserve
|
·
|
Underwriting and other expenses
|
·
|
Interest expense
|
·
|
Provision for income taxes
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Total Primary NIW (In billions)
|
$ | 7.0 | $ | 3.9 | $ | 17.1 | $ | 10.0 | ||||||||
Refinance volume as a % of primary NIW
|
32 | % | 20 | % | 34 | % | 24 | % |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In billions)
|
||||||||||||||||
NIW
|
$ | 7.0 | $ | 3.9 | $ | 17.1 | $ | 10.0 | ||||||||
Cancellations
|
(8.8 | ) | (7.3 | ) | (25.1 | ) | (22.3 | ) | ||||||||
Change in primary insurance in force
|
$ | (1.8 | ) | $ | (3.4 | ) | $ | (8.0 | ) | $ | (12.3 | ) | ||||
Direct primary insurance in force as of September 30,
|
$ | 164.9 | $ | 179.0 | ||||||||||||
Direct primary risk in force as of September 30,
|
$ | 42.5 | $ | 46.0 |
September 30,
|
December 31,
|
September 30,
|
||||||||||||||||||||||
2012
|
2011
|
2011
|
||||||||||||||||||||||
Consecutive months in default
|
||||||||||||||||||||||||
3 months or less
|
25,593 | 17 | % | 31,456 | 18 | % | 33,167 | 18 | % | |||||||||||||||
4 - 11 months
|
35,029 | 24 | % | 46,352 | 26 | % | 45,110 | 25 | % | |||||||||||||||
12 months or more
|
88,263 | 59 | % | 97,831 | 56 | % | 102,617 | 57 | % | |||||||||||||||
Total primary default inventory
|
148,885 | 100 | % | 175,639 | 100 | % | 180,894 | 100 | % | |||||||||||||||
Primary claims received inventory included in ending default inventory (1)
|
12,508 | 8 | % | 12,610 | 7 | % | 13,799 | 8 | % |
September 30,
|
December 31,
|
September 30,
|
||||||||||||||||||||||
2012
|
2011
|
2011
|
||||||||||||||||||||||
3 payments or less
|
35,130 | 24 | % | 42,804 | 24 | % | 43,312 | 24 | % | |||||||||||||||
4 - 11 payments
|
36,359 | 24 | % | 47,864 | 27 | % | 47,929 | 26 | % | |||||||||||||||
12 payments or more
|
77,396 | 52 | % | 84,971 | 49 | % | 89,653 | 50 | % | |||||||||||||||
Total primary default inventory
|
148,885 | 100 | % | 175,639 | 100 | % | 180,894 | 100 | % |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In billions)
|
||||||||||||||||
Estimated rescission reduction - beginning reserve
|
$ | 0.6 | $ | 0.9 | $ | 0.7 | $ | 1.3 | ||||||||
Estimated rescission reduction - losses incurred
|
- | - | - | - | ||||||||||||
Rescission reduction - paid claims
|
0.1 | 0.1 | 0.2 | 0.5 | ||||||||||||
Amounts that may have been applied to a deductible
|
- | - | - | - | ||||||||||||
Net rescission reduction - paid claims
|
0.1 | 0.1 | 0.2 | 0.5 | ||||||||||||
Estimated rescission reduction - ending reserve (1)
|
$ | 0.5 | $ | 0.8 | $ | 0.5 | $ | 0.8 |
Quarter in Which the
|
ETD Rescission
|
ETD Claims Resolution
|
||||
Claim was Received
|
Rate (1)
|
Percentage (2)
|
||||
Q4 2010
|
16.8%
|
99.6%
|
||||
Q1 2011
|
13.3%
|
98.5%
|
||||
Q2 2011
|
10.3%
|
97.4%
|
||||
Q3 2011
|
7.9%
|
96.5%
|
||||
Q4 2011
|
7.1%
|
95.1%
|
||||
Q1 2012
|
5.1%
|
91.9%
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Default inventory at beginning of period
|
153,990 | 184,452 | 175,639 | 214,724 | ||||||||||||
Plus: New notices
|
34,432 | 44,342 | 101,454 | 127,509 | ||||||||||||
Less: Cures
|
(27,384 | ) | (34,335 | ) | (90,896 | ) | (115,806 | ) | ||||||||
Less: Paids (including those charged to a deductible or captive)
|
(11,344 | ) | (12,033 | ) | (34,991 | ) | (39,052 | ) | ||||||||
Less: Rescissions and denials (1)
|
(809 | ) | (1,532 | ) | (2,321 | ) | (6,481 | ) | ||||||||
Default inventory at end of period
|
148,885 | 180,894 | 148,885 | 180,894 |
September 30,
|
December 31,
|
September 30,
|
||||||||||
2012
|
2011
|
2011
|
||||||||||
Total loans delinquent
(1)
|
148,885 | 175,639 | 180,894 | |||||||||
Percentage of loans delinquent (default rate)
|
14.51 | % | 16.11 | % | 15.85 | % | ||||||
Prime loans delinquent
(2)
|
95,517 | 112,403 | 114,828 | |||||||||
Percentage of prime loans delinquent (default rate)
|
10.90 | % | 12.20 | % | 11.91 | % | ||||||
A-minus loans delinquent
(2)
|
21,865 | 25,989 | 26,600 | |||||||||
Percent of A-minus loans delinquent (default rate)
|
33.19 | % | 35.10 | % | 34.30 | % | ||||||
Subprime credit loans delinquent
(2)
|
7,999 | 9,326 | 9,562 | |||||||||
Percentage of subprime credit loans delinquent (default rate)
|
41.29 | % | 43.60 | % | 42.97 | % | ||||||
Reduced documentation loans delinquent
(3)
|
23,504 | 27,921 | 29,904 | |||||||||
Percentage of reduced documentation loans delinquent (default rate)
|
36.16 | % | 37.96 | % | 38.52 | % |
Gross Reserves
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
2012
|
2011
|
2011
|
||||||||||
Primary:
|
||||||||||||
Direct loss reserves (in millions)
|
$ | 3,855 | $ | 4,249 | $ | 4,403 | ||||||
Ending default inventory
|
148,885 | 175,639 | 180,894 | |||||||||
Average direct reserve per default
|
$ | 25,890 | $ | 24,193 | $ | 24,342 | ||||||
Primary claims received inventory included in ending default inventory
|
12,508 | 12,610 | 13,799 | |||||||||
Pool (1):
|
||||||||||||
Direct loss reserves (in millions):
|
||||||||||||
With aggregate loss limits (2)
|
$ | 123 | $ | 278 | $ | 359 | ||||||
Without aggregate loss limits
|
21 | 21 | 20 | |||||||||
Total pool direct loss reserves
|
$ | 144 | $ | 299 | $ | 379 | ||||||
Ending default inventory:
|
||||||||||||
With aggregate loss limits (2)
|
7,987 | 31,483 | 32,357 | |||||||||
Without aggregate loss limits
|
1,350 | 1,488 | 1,435 | |||||||||
Total pool ending default inventory
|
9,337 | 32,971 | 33,792 | |||||||||
Pool claims received inventory included in ending default inventory
|
255 | 1,398 | 1,345 | |||||||||
Other gross reserves (in millions)
|
$ | 5 | $ | 10 | $ | 10 |
September 30,
|
December 31,
|
September 30,
|
||||||||||
Region
|
2012
|
2011
|
2011
|
|||||||||
Great Lakes
|
17,675 | 22,158 | 22,689 | |||||||||
Mid-Atlantic
|
7,167 | 8,058 | 8,263 | |||||||||
New England
|
6,396 | 6,913 | 7,012 | |||||||||
North Central
|
17,582 | 20,860 | 21,177 | |||||||||
Northeast
|
17,659 | 18,385 | 18,140 | |||||||||
Pacific
|
14,856 | 18,381 | 19,874 | |||||||||
Plains
|
4,395 | 5,462 | 5,879 | |||||||||
South Central
|
16,602 | 21,035 | 22,014 | |||||||||
Southeast
|
46,553 | 54,387 | 55,846 | |||||||||
Total
|
148,885 | 175,639 | 180,894 |
September 30,
|
December 31,
|
September 30,
|
||||||||||
Region
|
2012
|
2011
|
2011
|
|||||||||
Great Lakes
|
$ | 302 | $ | 348 | $ | 361 | ||||||
Mid-Atlantic
|
187 | 205 | 200 | |||||||||
New England
|
152 | 149 | 158 | |||||||||
North Central
|
449 | 454 | 437 | |||||||||
Northeast
|
347 | 325 | 359 | |||||||||
Pacific
|
635 | 750 | 789 | |||||||||
Plains
|
72 | 84 | 89 | |||||||||
South Central
|
324 | 413 | 461 | |||||||||
Southeast
|
1,147 | 1,198 | 1,231 | |||||||||
Total before IBNR and LAE
|
$ | 3,615 | $ | 3,926 | $ | 4,085 | ||||||
IBNR and LAE
|
240 | 323 | 318 | |||||||||
Total
|
$ | 3,855 | $ | 4,249 | $ | 4,403 |
(In millions)
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
2012
|
2011
|
2011
|
||||||||||
Flow
|
$ | 2,664 | $ | 2,820 | $ | 2,908 | ||||||
Bulk
|
951 | 1,106 | 1,177 | |||||||||
Total primary reserves
|
$ | 3,615 | $ | 3,926 | $ | 4,085 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
California
|
$ | 86,196 | $ | 84,907 | $ | 87,464 | $ | 83,862 | ||||||||
Florida
|
57,696 | 60,759 | 57,411 | 59,319 | ||||||||||||
Illinois
|
47,146 | 52,020 | 47,713 | 49,845 | ||||||||||||
Arizona
|
54,606 | 54,902 | 54,967 | 54,893 | ||||||||||||
Michigan
|
33,251 | 36,044 | 33,692 | 35,276 | ||||||||||||
All other states
|
42,737 | 45,844 | 43,598 | 44,753 | ||||||||||||
All states
|
$ | 48,029 | $ | 50,879 | $ | 48,747 | $ | 49,503 |
Primary average loan size
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
2012
|
2011
|
2011
|
||||||||||
Total insurance in force
|
$ | 160,700 | $ | 158,590 | $ | 156,790 | ||||||
Prime (FICO 620 & >)
|
161,690 | 158,870 | 156,550 | |||||||||
A-Minus (FICO 575-619)
|
129,430 | 130,700 | 130,600 | |||||||||
Subprime (FICO < 575)
|
120,010 | 121,130 | 120,730 | |||||||||
Reduced doc (All FICOs)(1)
|
191,180 | 194,060 | 196,260 |
Primary average loan size
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
2012
|
2011
|
2011
|
||||||||||
California
|
$ | 282,276 | $ | 284,034 | $ | 283,615 | ||||||
Florida
|
173,126 | 174,439 | 174,060 | |||||||||
Illinois
|
154,532 | 154,084 | 152,223 | |||||||||
Arizona
|
182,059 | 182,705 | 183,056 | |||||||||
Michigan
|
125,343 | 123,709 | 121,608 | |||||||||
All other states
|
154,831 | 152,372 | 150,446 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Prime (FICO 620 & >)
|
$ | 378 | $ | 419 | $ | 1,188 | $ | 1,342 | ||||||||
A-Minus (FICO 575-619)
|
57 | 68 | 184 | 221 | ||||||||||||
Subprime (FICO < 575)
|
16 | 17 | 52 | 56 | ||||||||||||
Reduced doc (All FICOs)(1)
|
94 | 108 | 283 | 316 | ||||||||||||
Pool
|
49 | 144 | 218 | 386 | ||||||||||||
Other
|
2 | 1 | 5 | 3 | ||||||||||||
Direct losses paid
|
596 | 757 | 1,930 | 2,324 | ||||||||||||
Reinsurance
|
(21 | ) | (20 | ) | (70 | ) | (112 | ) | ||||||||
Net losses paid
|
575 | 737 | 1,860 | 2,212 | ||||||||||||
Net LAE paid
|
12 | 14 | 36 | 44 | ||||||||||||
Net losses and LAE paid before terminations
|
587 | 751 | 1,896 | 2,256 | ||||||||||||
Reinsurance terminations
|
- | (36 | ) | - | (39 | ) | ||||||||||
Net losses and LAE paid
|
$ | 587 | $ | 715 | $ | 1,896 | $ | 2,217 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
California
|
$ | 73 | $ | 84 | $ | 241 | $ | 260 | ||||||||
Florida
|
83 | 75 | 235 | 233 | ||||||||||||
Illinois
|
36 | 20 | 104 | 74 | ||||||||||||
Arizona
|
29 | 55 | 95 | 154 | ||||||||||||
Michigan
|
27 | 29 | 88 | 107 | ||||||||||||
Georgia
|
24 | 29 | 79 | 98 | ||||||||||||
Nevada
|
20 | 41 | 70 | 103 | ||||||||||||
Texas
|
17 | 24 | 54 | 85 | ||||||||||||
Ohio
|
18 | 16 | 53 | 59 | ||||||||||||
Washington
|
16 | 18 | 49 | 53 | ||||||||||||
Minnesota
|
13 | 17 | 47 | 51 | ||||||||||||
Virginia
|
12 | 16 | 39 | 50 | ||||||||||||
North Carolina
|
13 | 8 | 38 | 31 | ||||||||||||
Wisconsin
|
12 | 12 | 36 | 34 | ||||||||||||
Maryland
|
12 | 9 | 34 | 40 | ||||||||||||
All other states
|
140 | 159 | 445 | 503 | ||||||||||||
$ | 545 | $ | 612 | $ | 1,707 | $ | 1,935 | |||||||||
Other (Pool, LAE, Reinsurance)
|
42 | 103 | 189 | 282 | ||||||||||||
Net losses and LAE paid
|
$ | 587 | $ | 715 | $ | 1,896 | $ | 2,217 |
September 30,
|
December 31,
|
September 30,
|
||||||||||
2012
|
2011
|
2011
|
||||||||||
California
|
7,210 | 9,542 | 10,496 | |||||||||
Florida
|
24,067 | 27,533 | 28,329 | |||||||||
Illinois
|
10,010 | 11,420 | 11,464 | |||||||||
Arizona
|
2,590 | 3,809 | 4,361 | |||||||||
Michigan
|
5,238 | 7,269 | 7,779 | |||||||||
Georgia
|
5,373 | 6,744 | 7,220 | |||||||||
Nevada
|
2,327 | 3,001 | 3,380 | |||||||||
Texas
|
7,138 | 8,961 | 9,039 | |||||||||
Ohio
|
7,037 | 8,357 | 8,300 | |||||||||
Washington
|
3,253 | 3,467 | 3,542 | |||||||||
Minnesota
|
2,151 | 2,778 | 2,899 | |||||||||
Virginia
|
2,193 | 2,647 | 2,828 | |||||||||
North Carolina
|
4,116 | 4,929 | 4,898 | |||||||||
Wisconsin
|
3,338 | 3,945 | 4,033 | |||||||||
Maryland
|
3,583 | 3,869 | 3,850 | |||||||||
All other states
|
59,261 | 67,368 | 68,476 | |||||||||
148,885 | 175,639 | 180,894 |
September 30,
|
December 31,
|
September 30,
|
||||||||||
2012
|
2011
|
2011
|
||||||||||
Flow
|
113,339 | 134,101 | 137,084 | |||||||||
Bulk
|
35,546 | 41,538 | 43,810 | |||||||||
148,885 | 175,639 | 180,894 |
September 30,
|
December 31,
|
September 30,
|
||||||||||
Policy year:
|
2012
|
2011
|
2011
|
|||||||||
2002 and prior
|
9,779 | 12,006 | 12,412 | |||||||||
2003
|
6,043 | 7,403 | 7,513 | |||||||||
2004
|
8,532 | 10,116 | 10,218 | |||||||||
2005
|
13,222 | 15,594 | 15,916 | |||||||||
2006
|
19,167 | 23,078 | 23,713 | |||||||||
2007
|
42,765 | 50,664 | 52,140 | |||||||||
2008
|
12,568 | 14,247 | 14,318 | |||||||||
2009
|
904 | 800 | 721 | |||||||||
2010
|
241 | 168 | 121 | |||||||||
2011
|
98 | 25 | 12 | |||||||||
2012
|
20 | - | - | |||||||||
113,339 | 134,101 | 137,084 |
September 30,
|
December 31,
|
September 30,
|
||||||||||
2012
|
2011
|
2011
|
||||||||||
(In millions)
|
||||||||||||
Present value of expected future paid losses and expenses, net of expected future premium
|
$ | (865 | ) | $ | (961 | ) | $ | (1,039 | ) | |||
Established loss reserves
|
781 | 826 | 892 | |||||||||
Net deficiency
|
$ | (84 | ) | $ | (135 | ) | $ | (147 | ) |
Three Months Ended |
Nine Months Ended
|
|||||||||||||||
September 30, 2012
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Premium Deficiency Reserve at beginning of period
|
$ | (93 | ) | $ | (135 | ) | ||||||||||
Paid claims and loss adjustment expenses
|
$ | 67 | $ | 219 | ||||||||||||
Decrease in loss reserves
|
(25 | ) | (45 | ) | ||||||||||||
Premium earned
|
(25 | ) | (77 | ) | ||||||||||||
Effects of present valuing on future premiums, losses and expenses
|
(4 | ) | (8 | ) | ||||||||||||
Change in premium deficiency reserve to reflect actual premium, losses and expenses recognized
|
13 | 89 | ||||||||||||||
Change in premium deficiency reserve to reflect change in assumptions relating to future premiums, losses, expenses and discount rate (1)
|
(4 | ) | (38 | ) | ||||||||||||
Premium Deficiency Reserve at end of period
|
$ | (84 | ) | $ | (84 | ) |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2011
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Premium Deficiency Reserve at beginning of period
|
$ | (159 | ) | $ | (179 | ) | ||||||||||
Paid claims and loss adjustment expenses
|
$ | 85 | $ | 257 | ||||||||||||
Decrease in loss reserves
|
(8 | ) | (182 | ) | ||||||||||||
Premium earned
|
(30 | ) | (91 | ) | ||||||||||||
Effects of present valuing on future premiums, losses and expenses
|
(6 | ) | (15 | ) | ||||||||||||
Change in premium deficiency reserve to reflect actual premium, losses and expenses recognized
|
41 | (31 | ) | |||||||||||||
Change in premium deficiency reserve to reflect change in assumptions relating to future premiums, losses, expenses and discount rate (1)
|
(29 | ) | 63 | |||||||||||||
Premium Deficiency Reserve at end of period
|
$ | (147 | ) | $ | (147 | ) |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Loss ratio
|
184.0 | % | 168.2 | % | 178.7 | % | 145.3 | % | ||||||||
Underwriting expense ratio
|
13.6 | % | 16.4 | % | 15.6 | % | 16.3 | % | ||||||||
Combined ratio
|
197.6 | % | 184.6 | % | 194.3 | % | 161.6 | % |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Tax benefit before valuation allowance
|
$ | (89,106 | ) | $ | (74,069 | ) | $ | (196,535 | ) | $ | (157,162 | ) | ||||
Change in valuation allowance
|
86,134 | 47,939 | 192,035 | 122,654 | ||||||||||||
Benefit from income taxes
|
$ | (2,972 | ) | $ | (26,130 | ) | $ | (4,500 | ) | $ | (34,508 | ) |
September 30,
|
December 31,
|
September 30,
|
||||||||||
2012
|
2011
|
2011
|
||||||||||
AAA
|
33 | % | 37 | % | 39 | % | ||||||
AA
|
21 | % | 26 | % | 29 | % | ||||||
A | 31 | % | 27 | % | 25 | % | ||||||
BBB
|
15 | % | 10 | % | 7 | % | ||||||
Investment grade
|
100 | % | 100 | % | 100 | % | ||||||
Below investment grade
|
- | - | - | |||||||||
Total
|
100 | % | 100 | % | 100 | % |
|
·
|
our investment portfolio (which is discussed in “Financial Condition” above), and interest income on the portfolio,
|
|
·
|
net premiums that we will receive from our existing insurance in force as well as policies that we write in the future and
|
|
·
|
amounts that we expect to recover from captives (which is discussed in “Results of Consolidated Operations – Risk sharing arrangements” and “Results of Consolidated Operations – Losses – Losses incurred” above).
|
|
·
|
claim payments under MGIC’s mortgage guaranty insurance policies,
|
|
·
|
$100 million of 5.375% Senior Notes due in November 2015,
|
|
·
|
$345 million of Convertible Senior Notes due in 2017,
|
|
·
|
$390 million of Convertible Junior Debentures due in 2063,
|
|
·
|
interest on the foregoing debt instruments, including deferred interest on our convertible debentures, and
|
|
·
|
the other costs and operating expenses of our business.
|
|
·
|
$100 million in par value of Senior Notes due in November 2015, with an annual interest cost of $5 million;
|
|
·
|
$345 million in par value of Convertible Senior Notes due in 2017, with an annual interest cost of $17 million; and
|
|
·
|
$390 million in par value of Convertible Junior Debentures due in 2063, with an annual interest cost of $35 million
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(In millions, except ratio)
|
||||||||
Risk in force - net (1)
|
$ | 31,294 | $ | 31,769 | ||||
Statutory policyholders' surplus
|
$ | 993 | $ | 1,569 | ||||
Statutory contingency reserve
|
- | - | ||||||
Statutory policyholders' position
|
$ | 993 | $ | 1,569 | ||||
Risk-to-capital
|
31.5:1
|
20.3:1
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(In millions, except ratio)
|
||||||||
Risk in force - net
(1)
|
$ | 36,257 | $ | 36,805 | ||||
Statutory policyholders' surplus
|
$ | 1,058 | $ | 1,657 | ||||
Statutory contingency reserve
|
4 | 4 | ||||||
Statutory policyholders' position
|
$ | 1,062 | $ | 1,661 | ||||
Risk-to-capital
|
34.1:1
|
22.2:1
|
Payments due by period
|
||||||||||||||||||||
Contractual Obligations (In millions):
|
Less than
|
More than
|
||||||||||||||||||
Total
|
1 year
|
1-3 years
|
3-5 years
|
5 years
|
||||||||||||||||
Long-term debt obligations
|
$ | 2,727 | $ | 40 | $ | 115 | $ | 552 | $ | 2,020 | ||||||||||
Operating lease obligations
|
9 | 4 | 4 | 1 | - | |||||||||||||||
Tax obligations
|
18 | 18 | - | - | - | |||||||||||||||
Purchase obligations
|
1 | 1 | - | - | - | |||||||||||||||
Pension, SERP and other post-retirement benefit plans
|
177 | 11 | 28 | 32 | 106 | |||||||||||||||
Other long-term liabilities
|
4,004 | 2,042 | 1,642 | 320 | - | |||||||||||||||
Total
|
$ | 6,936 | $ | 2,116 | $ | 1,789 | $ | 905 | $ | 2,126 |
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
|
·
|
the level of current mortgage interest rates compared to the mortgage coupon rates on the insurance in force, which affects the vulnerability of the insurance in force to refinancings, and
|
|
·
|
mortgage insurance cancellation policies of mortgage investors along with the current value of the homes underlying the mortgages in the insurance in force.
|
Item 6.
|
Exhibits
|
MGIC INVESTMENT CORPORATION
|
||
|
||
|
||
/s/ J. Michael Lauer
|
||
J. Michael Lauer
|
||
Executive Vice President and
Chief Financial Officer
|
||
|
||
|
||
/s/ Timothy J. Mattke
|
||
Timothy J. Mattke
|
||
Senior Vice President, Controller and Chief Accounting Officer
|
Exhibit
|
|
|
Number
|
Description of Exhibit
|
|
|
||
Certification of CEO under Section 302 of Sarbanes-Oxley Act of 2002
|
||
|
||
Certification of CFO under Section 302 of Sarbanes-Oxley Act of 2002
|
||
|
||
Certification of CEO and CFO under Section 906 of Sarbanes-Oxley Act of 2002 (as indicated in Item 6 of Part II, this Exhibit is not being "filed")
|
||
|
||
Risk Factors included in Item 1 A of our Annual Report on Form 10-K for the year ended December 31, 2011, as supplemented by Part II, Item 1A of our Quarterly Reports on Form 10-Q for the quarters ended March 31, June 30 and September 30, 2012, and through updating of various statistical and other information
|
||
|
||
99.5
|
Letter dated September 28, 2012 by Federal Home Loan Mortgage Corporation to MGIC Indemnity Corporation and Mortgage Guaranty Insurance Corporation (incorporated by reference to Exhibit 99 to the Company’s Form 8-K date October 2, 2012)
|
|
|
||
101
|
The following financial information from MGIC Investment Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011, (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2012 and 2011, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2012 and 2011, (iv) Consolidated Statements of Shareholders’ Equity for the year ended December 31, 2011 and the nine months ended September 30, 2012, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011, and (vi) the Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|