These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
|
September 30, 2015
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ______ to ______
|
|
|
Commission file number
1-10816
|
WISCONSIN
|
|
39-1486475
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
250 E. KILBOURN AVENUE
|
|
53202
|
MILWAUKEE, WISCONSIN
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
YES
x
|
NO
o
|
YES
x
|
NO
o
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
YES
o
|
NO
x
|
CLASS OF STOCK
|
|
PAR VALUE
|
|
DATE
|
|
NUMBER OF SHARES
|
Common stock
|
|
$1.00
|
|
October 30, 2015
|
|
339,656,530
|
|
|
TABLE OF CONTENTS
|
||
|
|
Page
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
(In thousands)
|
||||||
Investment Portfolio (notes 7 and 8):
|
|
|
|
||||
Securities, available-for-sale, at fair value:
|
|
|
|
||||
Fixed maturities (amortized cost, 2015 - $4,598,347; 2014 - $4,602,514)
|
$
|
4,588,331
|
|
|
$
|
4,609,614
|
|
Equity securities
|
5,634
|
|
|
3,055
|
|
||
Total investment portfolio
|
4,593,965
|
|
|
4,612,669
|
|
||
Cash and cash equivalents
|
384,536
|
|
|
197,882
|
|
||
Restricted cash and cash equivalents (note 1)
|
—
|
|
|
17,212
|
|
||
Accrued investment income
|
36,861
|
|
|
30,518
|
|
||
Prepaid reinsurance premiums
|
187
|
|
|
47,623
|
|
||
Reinsurance recoverable on loss reserves
|
38,748
|
|
|
57,841
|
|
||
Reinsurance recoverable on paid losses
|
4,275
|
|
|
6,424
|
|
||
Premiums receivable
|
51,579
|
|
|
57,442
|
|
||
Home office and equipment, net
|
29,265
|
|
|
28,693
|
|
||
Deferred insurance policy acquisition costs
|
14,997
|
|
|
12,240
|
|
||
Profit commission receivable (note 4)
|
—
|
|
|
91,500
|
|
||
Deferred income taxes, net (note 11)
|
758,851
|
|
|
—
|
|
||
Other assets
|
94,886
|
|
|
106,390
|
|
||
Total assets
|
$
|
6,008,150
|
|
|
$
|
5,266,434
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Loss reserves (note 12)
|
$
|
1,979,943
|
|
|
$
|
2,396,807
|
|
Premium deficiency reserve (note 13)
|
—
|
|
|
23,751
|
|
||
Unearned premiums
|
265,119
|
|
|
203,414
|
|
||
Senior notes (note 3)
|
61,953
|
|
|
61,918
|
|
||
Convertible senior notes (note 3)
|
845,000
|
|
|
845,000
|
|
||
Convertible junior debentures (note 3)
|
389,522
|
|
|
389,522
|
|
||
Other liabilities
|
318,094
|
|
|
309,119
|
|
||
Total liabilities
|
3,859,631
|
|
|
4,229,531
|
|
||
Contingencies (note 5)
|
|
|
|
|
|
||
Shareholders' equity (note 14):
|
|
|
|
||||
Common stock (one dollar par value, shares authorized 1,000,000; shares issued 2015 - 340,091; 2014 - 340,047; shares outstanding 2015 - 339,651; 2014 - 338,560)
|
340,091
|
|
|
340,047
|
|
||
Paid-in capital
|
1,667,307
|
|
|
1,663,592
|
|
||
Treasury stock (shares at cost 2015 - 440; 2014 - 1,487)
|
(3,362
|
)
|
|
(32,937
|
)
|
||
Accumulated other comprehensive loss, net of tax (note 9)
|
(43,147
|
)
|
|
(81,341
|
)
|
||
Retained earnings (deficit)
|
187,630
|
|
|
(852,458
|
)
|
||
Total shareholders' equity
|
2,148,519
|
|
|
1,036,903
|
|
||
Total liabilities and shareholders' equity
|
$
|
6,008,150
|
|
|
$
|
5,266,434
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Premiums written:
|
|
|
|
|
|
|
|
||||||||
Direct
|
$
|
273,803
|
|
|
$
|
255,041
|
|
|
$
|
800,619
|
|
|
$
|
740,479
|
|
Assumed
|
285
|
|
|
400
|
|
|
931
|
|
|
1,281
|
|
||||
Ceded (note 4)
|
43,897
|
|
|
(32,536
|
)
|
|
(22,334
|
)
|
|
(87,450
|
)
|
||||
Net premiums written
|
317,985
|
|
|
222,905
|
|
|
779,216
|
|
|
654,310
|
|
||||
Increase in unearned premiums, net
|
(78,751
|
)
|
|
(13,870
|
)
|
|
(109,186
|
)
|
|
(23,528
|
)
|
||||
Net premiums earned
|
239,234
|
|
|
209,035
|
|
|
670,030
|
|
|
630,782
|
|
||||
Investment income, net of expenses
|
25,939
|
|
|
22,355
|
|
|
75,815
|
|
|
63,691
|
|
||||
Net realized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total other-than-temporary impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Portion of losses recognized in comprehensive income, before taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net impairment losses recognized in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other realized investment gains
|
640
|
|
|
632
|
|
|
27,133
|
|
|
923
|
|
||||
Net realized investment gains
|
640
|
|
|
632
|
|
|
27,133
|
|
|
923
|
|
||||
Other revenue
|
3,698
|
|
|
3,093
|
|
|
9,877
|
|
|
6,037
|
|
||||
Total revenues
|
269,511
|
|
|
235,115
|
|
|
782,855
|
|
|
701,433
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Losses and expenses:
|
|
|
|
|
|
|
|
||||||||
Losses incurred, net (note 12)
|
76,458
|
|
|
115,254
|
|
|
248,481
|
|
|
379,003
|
|
||||
Change in premium deficiency reserve (note 13)
|
—
|
|
|
(6,744
|
)
|
|
(23,751
|
)
|
|
(19,750
|
)
|
||||
Amortization of deferred policy acquisition costs
|
2,368
|
|
|
2,096
|
|
|
6,191
|
|
|
5,191
|
|
||||
Other underwriting and operating expenses, net
|
46,075
|
|
|
34,882
|
|
|
121,152
|
|
|
105,101
|
|
||||
Interest expense
|
17,362
|
|
|
17,361
|
|
|
52,097
|
|
|
52,274
|
|
||||
Total losses and expenses
|
142,263
|
|
|
162,849
|
|
|
404,170
|
|
|
521,819
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before tax
|
127,248
|
|
|
72,266
|
|
|
378,685
|
|
|
179,614
|
|
||||
(Benefit from) provision for income taxes (note 11)
|
(695,604
|
)
|
|
249
|
|
|
(690,897
|
)
|
|
2,093
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
822,852
|
|
|
$
|
72,017
|
|
|
$
|
1,069,582
|
|
|
$
|
177,521
|
|
|
|
|
|
|
|
|
|
||||||||
Income per share (note 6)
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
2.42
|
|
|
$
|
0.21
|
|
|
$
|
3.15
|
|
|
$
|
0.52
|
|
Diluted
|
$
|
1.78
|
|
|
$
|
0.18
|
|
|
$
|
2.35
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic (note 6)
|
339,701
|
|
|
338,626
|
|
|
339,504
|
|
|
338,488
|
|
||||
Weighted average common shares outstanding - diluted (note 6)
|
468,149
|
|
|
413,576
|
|
|
468,097
|
|
|
413,473
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In thousands)
|
||||||||||||||
Net income
|
$
|
822,852
|
|
|
$
|
72,017
|
|
|
$
|
1,069,582
|
|
|
$
|
177,521
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax (note 9):
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Change in unrealized investment gains and losses (note 7)
|
95,295
|
|
|
(17,301
|
)
|
|
51,212
|
|
|
66,798
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Benefit plan adjustments
|
(7,355
|
)
|
|
(1,732
|
)
|
|
(8,447
|
)
|
|
(5,198
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment
|
(2,947
|
)
|
|
(2,490
|
)
|
|
(4,571
|
)
|
|
(650
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax
|
84,993
|
|
|
(21,523
|
)
|
|
38,194
|
|
|
60,950
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
$
|
907,845
|
|
|
$
|
50,494
|
|
|
$
|
1,107,776
|
|
|
$
|
238,471
|
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Common stock
|
|
|
|
||||
Balance, beginning of period
|
$
|
340,047
|
|
|
$
|
340,047
|
|
Net common stock issued under share-based compensation plans
|
44
|
|
|
—
|
|
||
Balance, end of period
|
340,091
|
|
|
340,047
|
|
||
|
|
|
|
||||
Paid-in capital
|
|
|
|
||||
Balance, beginning of period
|
1,663,592
|
|
|
1,661,269
|
|
||
Net common stock issued under share-based compensation plans
|
(446
|
)
|
|
—
|
|
||
Reissuance of treasury stock, net
|
(6,894
|
)
|
|
(6,680
|
)
|
||
Tax benefit from share-based compensation
|
2,113
|
|
|
—
|
|
||
Equity compensation
|
8,942
|
|
|
6,472
|
|
||
Balance, end of period
|
1,667,307
|
|
|
1,661,061
|
|
||
|
|
|
|
||||
Treasury stock
|
|
|
|
||||
Balance, beginning of period
|
(32,937
|
)
|
|
(64,435
|
)
|
||
Reissuance of treasury stock, net
|
29,575
|
|
|
31,498
|
|
||
Balance, end of period
|
(3,362
|
)
|
|
(32,937
|
)
|
||
|
|
|
|
||||
Accumulated other comprehensive income (loss)
|
|
|
|
||||
Balance, beginning of period
|
(81,341
|
)
|
|
(117,726
|
)
|
||
Other comprehensive income
|
38,194
|
|
|
60,950
|
|
||
Balance, end of period
|
(43,147
|
)
|
|
(56,776
|
)
|
||
|
|
|
|
||||
Retained earnings (deficit)
|
|
|
|
||||
Balance, beginning of period
|
(852,458
|
)
|
|
(1,074,617
|
)
|
||
Net income
|
1,069,582
|
|
|
177,521
|
|
||
Reissuance of treasury stock, net
|
(29,494
|
)
|
|
(29,791
|
)
|
||
Balance, end of period
|
187,630
|
|
|
(926,887
|
)
|
||
|
|
|
|
||||
Total shareholders' equity
|
$
|
2,148,519
|
|
|
$
|
984,508
|
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
1,069,582
|
|
|
$
|
177,521
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
Depreciation and amortization
|
38,361
|
|
|
38,229
|
|
||
Deferred tax (benefit) expense
|
(698,177
|
)
|
|
336
|
|
||
Realized investment gains, net
|
(27,133
|
)
|
|
(923
|
)
|
||
Loss on repurchases of senior notes
|
—
|
|
|
837
|
|
||
Excess tax benefits related to share-based compensation
|
(2,113
|
)
|
|
—
|
|
||
Other
|
(21,795
|
)
|
|
19,845
|
|
||
Change in certain assets and liabilities:
|
|
|
|
||||
Accrued investment income
|
(6,343
|
)
|
|
1,177
|
|
||
Prepaid insurance premium
|
47,436
|
|
|
(7,987
|
)
|
||
Reinsurance recoverable on loss reserves
|
19,093
|
|
|
6,187
|
|
||
Reinsurance recoverable on paid losses
|
2,149
|
|
|
3,975
|
|
||
Premium receivable
|
5,863
|
|
|
1,971
|
|
||
Deferred insurance policy acquisition costs
|
(2,757
|
)
|
|
(1,929
|
)
|
||
Profit commission receivable
|
91,500
|
|
|
(66,584
|
)
|
||
Real estate
|
2,574
|
|
|
(3,285
|
)
|
||
Loss reserves
|
(416,864
|
)
|
|
(533,819
|
)
|
||
Premium deficiency reserve
|
(23,751
|
)
|
|
(19,750
|
)
|
||
Unearned premiums
|
61,705
|
|
|
31,513
|
|
||
Return premium accrual
|
(6,400
|
)
|
|
16,200
|
|
||
Income taxes payable - current
|
2,101
|
|
|
(1,180
|
)
|
||
Net cash provided by (used in) operating activities
|
135,031
|
|
|
(337,666
|
)
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of investments:
|
|
|
|
||||
Fixed maturities
|
(1,970,402
|
)
|
|
(1,549,883
|
)
|
||
Equity securities
|
(2,593
|
)
|
|
(59
|
)
|
||
Proceeds from sales of fixed maturities
|
1,527,680
|
|
|
902,660
|
|
||
Proceeds from maturity of fixed maturities
|
432,328
|
|
|
914,465
|
|
||
Net increase in payable for securities
|
48,120
|
|
|
7,245
|
|
||
Net decrease in restricted cash
|
17,212
|
|
|
233
|
|
||
Additions to property and equipment
|
(2,835
|
)
|
|
(3,998
|
)
|
||
Net cash provided by investing activities
|
49,510
|
|
|
270,663
|
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
||||
Repayment of long-term debt
|
—
|
|
|
(21,767
|
)
|
||
Excess tax benefits related to share-based compensation
|
2,113
|
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
2,113
|
|
|
(21,767
|
)
|
||
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
186,654
|
|
|
(88,770
|
)
|
||
Cash and cash equivalents at beginning of period
|
197,882
|
|
|
332,692
|
|
||
Cash and cash equivalents at end of period
|
$
|
384,536
|
|
|
$
|
243,922
|
|
•
|
The GSEs may reduce the amount of credit they allow under the PMIERs for the risk ceded under our quota share reinsurance transaction.
|
•
|
We may not obtain regulatory authorization to repatriate assets from MIC to MGIC to the extent we are assuming because regulators project higher losses than we project or require a level of capital be maintained in MIC higher than we are assuming.
|
•
|
MGIC may not receive additional capital contributions from our holding company due to competing demands on the holding company resources, including for repayment of debt.
|
•
|
Our future operating results may be negatively impacted by the matters discussed in the rest of these footnotes. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(In millions)
|
||||||
Senior Notes, interest at 5.375% per annum, due November 2015
|
$
|
61.9
|
|
|
$
|
61.9
|
|
Convertible Senior Notes, interest at 5% per annum, due May 2017 (1)
|
345.0
|
|
|
345.0
|
|
||
Convertible Senior Notes, interest at 2% per annum, due April 2020 (2) (3)
|
500.0
|
|
|
500.0
|
|
||
Convertible Junior Subordinated Debentures, interest at 9% per annum, due April 2063 (4)
|
389.5
|
|
|
389.5
|
|
||
Total debt
|
1,296.4
|
|
|
1,296.4
|
|
||
Less current portion of debt
|
(61.9
|
)
|
|
(61.9
|
)
|
||
Total long-term debt
|
$
|
1,234.5
|
|
|
$
|
1,234.5
|
|
(1)
|
Convertible at any time prior to maturity at the holder's option, at an initial conversion rate, which is subject to adjustment, of
74.4186
shares per
$1,000
principal amount, representing an initial conversion price of approximately
$13.44
per share.
|
(2)
|
Prior to January 1, 2020, the
2%
Convertible Senior Notes are convertible only upon satisfaction of one or more conditions. One such condition is that during any calendar quarter commencing after March 31, 2014, the last reported sale price of our common stock for each of at least
20
trading days during the
30
consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter be greater than or equal to
130%
of the applicable conversion price on each applicable trading day. The
2%
Notes are convertible at an initial conversion rate, which is subject to adjustment, of
143.8332
shares per
$1,000
principal amount, representing an initial conversion price of approximately
$6.95
per share.
130%
of such conversion price is
$9.03
. On or after January 1, 2020, holders may convert their notes irrespective of satisfaction of the conditions. Our common stock price was greater than or equal to
130%
of the applicable conversion price for each of at least
20
trading days during the
30
consecutive trading days ending on, and including,
September 30, 2015
.
|
(3)
|
Prior to April 10, 2017, the notes will not be redeemable. On any business day on or after April 10, 2017 we may redeem for cash all or part of the notes, at our option, at a redemption rate equal to
100%
of the principal amount of the notes being redeemed, plus any accrued and unpaid interest, if the closing sale price of our common stock exceeds
130%
of the then prevailing conversion price of the notes for each of at least
20
of the
30
consecutive trading days preceding notice of the redemption.
|
(4)
|
Convertible at any time prior to maturity at the holder's option, at an initial conversion rate, which is subject to adjustment, of
74.0741
shares per
$1,000
principal amount, representing an initial conversion price of approximately
$13.50
per share. If a holder elects to convert their debentures, deferred interest owed on the debentures being converted is also converted into shares of our common stock. The conversion rate for any deferred interest is based on the average price that our shares traded at during a
5
-day period immediately prior to the election to convert. In lieu of issuing shares of common stock upon conversion of the debentures, we may, at our option, make a cash payment to converting holders for all or some of the shares of our common stock otherwise issuable upon conversion.
|
|
Nine Months Ended
September 30, |
||||||
|
2015
|
|
2014
|
||||
|
(In millions)
|
||||||
Senior Notes, interest at 5.375% per annum, due November 2015
|
$
|
1.7
|
|
|
$
|
1.7
|
|
Convertible Senior Notes, interest at 5% per annum, due May 2017
|
8.6
|
|
|
8.6
|
|
||
Convertible Senior Notes, interest at 2% per annum, due April 2020
|
5.0
|
|
|
5.0
|
|
||
Convertible Junior Subordinated Debentures, interest at 9% per annum, due April 2063
|
17.5
|
|
|
17.5
|
|
||
Total interest payments
|
$
|
32.8
|
|
|
$
|
32.8
|
|
|
2013 QSR Transaction
|
||||||||||||||
|
Three Months Ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015 (1)
|
|
2014
|
|
2015 (1)
|
|
2014
|
||||||||
|
(In thousands)
|
||||||||||||||
Ceded premiums written, net of profit commission
|
$
|
(69,410
|
)
|
|
$
|
27,725
|
|
|
$
|
(11,355
|
)
|
|
$
|
72,414
|
|
|
|
|
|
|
|
|
|
||||||||
Ceded premiums earned, net of profit commission
|
(11,568
|
)
|
|
23,736
|
|
|
35,999
|
|
|
64,330
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Ceded losses incurred
|
—
|
|
|
4,689
|
|
|
6,060
|
|
|
10,347
|
|
||||
|
|
|
|
|
|
|
|
Ceding commissions (2)
|
(11,568
|
)
|
|
9,922
|
|
|
10,235
|
|
|
27,800
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Ceded unearned premiums
|
—
|
|
|
39,946
|
|
|
—
|
|
|
43,935
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Profit commission
|
11,568
|
|
|
21,887
|
|
|
62,525
|
|
|
66,584
|
|
|
2015 QSR Transaction
|
||
|
Three and Nine Months Ended September 30,
|
||
|
2015
|
||
|
(In thousands)
|
||
Ceded premiums written, net of profit commission (1)
|
$
|
22,626
|
|
|
|
||
Ceded premiums earned, net of profit commission (1)
|
22,626
|
|
|
|
|
||
Ceded losses incurred
|
4,236
|
|
|
|
|
||
Ceding commissions (2)
|
9,195
|
|
|
|
|
||
Profit commission
|
23,347
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In thousands, except per share data and as otherwise noted)
|
||||||||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
822,852
|
|
|
$
|
72,017
|
|
|
$
|
1,069,582
|
|
|
$
|
177,521
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
339,701
|
|
|
338,626
|
|
|
339,504
|
|
|
338,488
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic income per share
|
$
|
2.42
|
|
|
$
|
0.21
|
|
|
$
|
3.15
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
822,852
|
|
|
$
|
72,017
|
|
|
$
|
1,069,582
|
|
|
$
|
177,521
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of tax (1):
|
|
|
|
|
|
|
|
||||||||
2% Convertible Senior Notes due 2020
|
1,982
|
|
|
3,049
|
|
|
5,946
|
|
|
9,148
|
|
||||
5% Convertible Senior Notes due 2017
|
3,050
|
|
|
—
|
|
|
9,150
|
|
|
—
|
|
||||
9% Convertible Junior Subordinated Debentures due 2063
|
5,697
|
|
|
—
|
|
|
17,090
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted income available to common shareholders
|
$
|
833,581
|
|
|
$
|
75,066
|
|
|
$
|
1,101,768
|
|
|
$
|
186,669
|
|
|
|
|
|
|
|
|
|
Weighted average shares - basic
|
339,701
|
|
|
338,626
|
|
|
339,504
|
|
|
338,488
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Unvested restricted stock units
|
1,983
|
|
|
3,008
|
|
|
2,128
|
|
|
3,043
|
|
||||
2% Convertible Senior Notes due 2020
|
71,942
|
|
|
71,942
|
|
|
71,942
|
|
|
71,942
|
|
||||
5% Convertible Senior Notes due 2017
|
25,670
|
|
|
—
|
|
|
25,670
|
|
|
—
|
|
||||
9% Convertible Junior Subordinated Debentures due 2063
|
28,853
|
|
|
—
|
|
|
28,853
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Weighted average shares - diluted
|
468,149
|
|
|
413,576
|
|
|
468,097
|
|
|
413,473
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted income per share
|
$
|
1.78
|
|
|
$
|
0.18
|
|
|
$
|
2.35
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
||||||||
Antidilutive securities (in millions)
|
—
|
|
|
54.5
|
|
|
—
|
|
|
54.5
|
|
September 30, 2015
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses (1)
|
|
Fair Value
|
||||||||
|
(In thousands)
|
||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
104,419
|
|
|
$
|
2,287
|
|
|
$
|
(1,740
|
)
|
|
$
|
104,966
|
|
Obligations of U.S. states and political subdivisions
|
1,595,458
|
|
|
24,306
|
|
|
(7,243
|
)
|
|
1,612,521
|
|
||||
Corporate debt securities
|
2,142,500
|
|
|
7,722
|
|
|
(29,650
|
)
|
|
2,120,572
|
|
||||
Asset-backed securities
|
132,271
|
|
|
346
|
|
|
(80
|
)
|
|
132,537
|
|
||||
Residential mortgage-backed securities
|
278,737
|
|
|
275
|
|
|
(7,541
|
)
|
|
271,471
|
|
||||
Commercial mortgage-backed securities
|
253,143
|
|
|
1,048
|
|
|
(1,504
|
)
|
|
252,687
|
|
||||
Collateralized loan obligations
|
61,342
|
|
|
—
|
|
|
(1,056
|
)
|
|
60,286
|
|
||||
Debt securities issued by foreign sovereign governments
|
30,477
|
|
|
2,876
|
|
|
(62
|
)
|
|
33,291
|
|
||||
Total debt securities
|
4,598,347
|
|
|
38,860
|
|
|
(48,876
|
)
|
|
4,588,331
|
|
||||
Equity securities
|
5,595
|
|
|
52
|
|
|
(13
|
)
|
|
5,634
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total investment portfolio
|
$
|
4,603,942
|
|
|
$
|
38,912
|
|
|
$
|
(48,889
|
)
|
|
$
|
4,593,965
|
|
December 31, 2014
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses (1)
|
|
Fair Value
|
||||||||
|
(In thousands)
|
||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
349,153
|
|
|
$
|
2,752
|
|
|
$
|
(5,130
|
)
|
|
$
|
346,775
|
|
Obligations of U.S. states and political subdivisions
|
844,942
|
|
|
12,961
|
|
|
(2,761
|
)
|
|
855,142
|
|
||||
Corporate debt securities
|
2,418,991
|
|
|
16,325
|
|
|
(10,035
|
)
|
|
2,425,281
|
|
||||
Asset-backed securities
|
286,260
|
|
|
535
|
|
|
(140
|
)
|
|
286,655
|
|
||||
Residential mortgage-backed securities
|
329,983
|
|
|
254
|
|
|
(9,000
|
)
|
|
321,237
|
|
||||
Commercial mortgage-backed securities
|
276,215
|
|
|
1,221
|
|
|
(2,158
|
)
|
|
275,278
|
|
||||
Collateralized loan obligations
|
61,340
|
|
|
—
|
|
|
(1,264
|
)
|
|
60,076
|
|
||||
Debt securities issued by foreign sovereign governments
|
35,630
|
|
|
3,540
|
|
|
—
|
|
|
39,170
|
|
||||
Total debt securities
|
4,602,514
|
|
|
37,588
|
|
|
(30,488
|
)
|
|
4,609,614
|
|
||||
Equity securities
|
3,003
|
|
|
61
|
|
|
(9
|
)
|
|
3,055
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total investment portfolio
|
$
|
4,605,517
|
|
|
$
|
37,649
|
|
|
$
|
(30,497
|
)
|
|
$
|
4,612,669
|
|
(1)
|
At
September 30, 2015
and
December 31, 2014
, there were no other-than-temporary impairment losses recorded in other comprehensive income.
|
September 30, 2015
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
(In thousands)
|
||||||
Due in one year or less
|
$
|
191,371
|
|
|
$
|
192,007
|
|
Due after one year through five years
|
1,611,819
|
|
|
1,622,178
|
|
||
Due after five years through ten years
|
1,130,625
|
|
|
1,113,217
|
|
||
Due after ten years
|
939,039
|
|
|
943,948
|
|
||
|
|
|
|
||||
|
$
|
3,872,854
|
|
|
$
|
3,871,350
|
|
|
|
|
|
||||
Asset-backed securities
|
132,271
|
|
|
132,537
|
|
||
Residential mortgage-backed securities
|
278,737
|
|
|
271,471
|
|
||
Commercial mortgage-backed securities
|
253,143
|
|
|
252,687
|
|
||
Collateralized loan obligations
|
61,342
|
|
|
60,286
|
|
||
|
|
|
|
||||
Total at September 30, 2015
|
$
|
4,598,347
|
|
|
$
|
4,588,331
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
September 30, 2015
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
25,781
|
|
|
$
|
295
|
|
|
$
|
15,534
|
|
|
$
|
1,445
|
|
|
$
|
41,315
|
|
|
$
|
1,740
|
|
Obligations of U.S. states and political subdivisions
|
231,647
|
|
|
6,626
|
|
|
43,865
|
|
|
617
|
|
|
275,512
|
|
|
7,243
|
|
||||||
Corporate debt securities
|
1,045,477
|
|
|
27,190
|
|
|
140,995
|
|
|
2,460
|
|
|
1,186,472
|
|
|
29,650
|
|
||||||
Asset-backed securities
|
36,920
|
|
|
64
|
|
|
5,567
|
|
|
16
|
|
|
42,487
|
|
|
80
|
|
||||||
Residential mortgage-backed securities
|
39,870
|
|
|
414
|
|
|
201,435
|
|
|
7,127
|
|
|
241,305
|
|
|
7,541
|
|
||||||
Commercial mortgage-backed securities
|
74,403
|
|
|
698
|
|
|
79,411
|
|
|
806
|
|
|
153,814
|
|
|
1,504
|
|
||||||
Collateralized loan obligations
|
—
|
|
|
—
|
|
|
60,286
|
|
|
1,056
|
|
|
60,286
|
|
|
1,056
|
|
||||||
Foreign government securities
|
2,177
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
2,177
|
|
|
62
|
|
||||||
Equity securities
|
319
|
|
|
4
|
|
|
173
|
|
|
9
|
|
|
492
|
|
|
13
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
$
|
1,456,594
|
|
|
$
|
35,353
|
|
|
$
|
547,266
|
|
|
$
|
13,536
|
|
|
$
|
2,003,860
|
|
|
$
|
48,889
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
December 31, 2014
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
58,166
|
|
|
$
|
138
|
|
|
$
|
232,351
|
|
|
$
|
4,992
|
|
|
$
|
290,517
|
|
|
$
|
5,130
|
|
Obligations of U.S. states and political subdivisions
|
166,408
|
|
|
1,066
|
|
|
114,465
|
|
|
1,695
|
|
|
280,873
|
|
|
2,761
|
|
||||||
Corporate debt securities
|
816,555
|
|
|
5,259
|
|
|
243,208
|
|
|
4,776
|
|
|
1,059,763
|
|
|
10,035
|
|
||||||
Asset-backed securities
|
54,491
|
|
|
80
|
|
|
11,895
|
|
|
60
|
|
|
66,386
|
|
|
140
|
|
||||||
Residential mortgage-backed securities
|
24,168
|
|
|
34
|
|
|
263,002
|
|
|
8,966
|
|
|
287,170
|
|
|
9,000
|
|
||||||
Commercial mortgage-backed securities
|
89,301
|
|
|
810
|
|
|
110,652
|
|
|
1,348
|
|
|
199,953
|
|
|
2,158
|
|
||||||
Collateralized loan obligations
|
—
|
|
|
—
|
|
|
60,076
|
|
|
1,264
|
|
|
60,076
|
|
|
1,264
|
|
||||||
Equity securities
|
167
|
|
|
1
|
|
|
235
|
|
|
8
|
|
|
402
|
|
|
9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
$
|
1,209,256
|
|
|
$
|
7,388
|
|
|
$
|
1,035,884
|
|
|
$
|
23,109
|
|
|
$
|
2,245,140
|
|
|
$
|
30,497
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses) on investments:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities
|
$
|
638
|
|
|
$
|
629
|
|
|
$
|
27,123
|
|
|
$
|
755
|
|
Equity securities
|
2
|
|
|
3
|
|
|
10
|
|
|
168
|
|
||||
Net realized investment gains
|
$
|
640
|
|
|
$
|
632
|
|
|
$
|
27,133
|
|
|
$
|
923
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses) on investments:
|
|
|
|
|
|
|
|
||||||||
Gains on sales
|
$
|
720
|
|
|
$
|
1,161
|
|
|
$
|
28,711
|
|
|
$
|
3,273
|
|
Losses on sales
|
(80
|
)
|
|
(529
|
)
|
|
(1,578
|
)
|
|
(2,350
|
)
|
||||
Net realized investment gains
|
$
|
640
|
|
|
$
|
632
|
|
|
$
|
27,133
|
|
|
$
|
923
|
|
September 30, 2015
|
Total Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In thousands)
|
||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
104,966
|
|
|
$
|
18,418
|
|
|
$
|
86,548
|
|
|
$
|
—
|
|
Obligations of U.S. states and political subdivisions
|
1,612,521
|
|
|
—
|
|
|
1,611,134
|
|
|
1,387
|
|
||||
Corporate debt securities
|
2,120,572
|
|
|
—
|
|
|
2,120,572
|
|
|
—
|
|
||||
Asset-backed securities
|
132,537
|
|
|
—
|
|
|
132,537
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
271,471
|
|
|
—
|
|
|
271,471
|
|
|
—
|
|
||||
Commercial mortgage-backed securities
|
252,687
|
|
|
—
|
|
|
252,687
|
|
|
—
|
|
||||
Collateralized loan obligations
|
60,286
|
|
|
—
|
|
|
60,286
|
|
|
—
|
|
||||
Debt securities issued by foreign sovereign governments
|
33,291
|
|
|
33,291
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities
|
4,588,331
|
|
|
51,709
|
|
|
4,535,235
|
|
|
1,387
|
|
||||
Equity securities (1)
|
5,634
|
|
|
2,778
|
|
|
—
|
|
|
2,856
|
|
||||
Total investment portfolio
|
$
|
4,593,965
|
|
|
$
|
54,487
|
|
|
$
|
4,535,235
|
|
|
$
|
4,243
|
|
Real estate acquired (2)
|
$
|
10,084
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,084
|
|
December 31, 2014
|
Total Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In thousands)
|
||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
346,775
|
|
|
$
|
188,824
|
|
|
$
|
157,951
|
|
|
$
|
—
|
|
Obligations of U.S. states and political subdivisions
|
855,142
|
|
|
—
|
|
|
853,296
|
|
|
1,846
|
|
||||
Corporate debt securities
|
2,425,281
|
|
|
—
|
|
|
2,425,281
|
|
|
—
|
|
||||
Asset-backed securities
|
286,655
|
|
|
—
|
|
|
286,655
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
321,237
|
|
|
—
|
|
|
321,237
|
|
|
—
|
|
||||
Commercial mortgage-backed securities
|
275,278
|
|
|
—
|
|
|
275,278
|
|
|
—
|
|
||||
Collateralized loan obligations
|
60,076
|
|
|
—
|
|
|
60,076
|
|
|
—
|
|
||||
Debt securities issued by foreign sovereign governments
|
39,170
|
|
|
39,170
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities
|
4,609,614
|
|
|
227,994
|
|
|
4,379,774
|
|
|
1,846
|
|
||||
Equity securities (1)
|
3,055
|
|
|
2,734
|
|
|
—
|
|
|
321
|
|
||||
Total investment portfolio
|
$
|
4,612,669
|
|
|
$
|
230,728
|
|
|
$
|
4,379,774
|
|
|
$
|
2,167
|
|
Real estate acquired (2)
|
$
|
12,658
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,658
|
|
(1)
|
Equity securities in Level 3 are carried at cost, which approximates fair value.
|
(2)
|
Real estate acquired through claim settlement, which is held for sale, is reported in Other assets on the consolidated balance sheets.
|
|
Debt
Securities
|
|
Equity
Securities
|
|
Total
Investments
|
|
Real Estate
Acquired
|
||||||||
|
(In thousands)
|
||||||||||||||
Balance at June 30, 2015
|
$
|
1,634
|
|
|
$
|
321
|
|
|
$
|
1,955
|
|
|
$
|
7,995
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in earnings and reported as losses incurred, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,031
|
)
|
||||
Purchases
|
—
|
|
|
2,535
|
|
|
2,535
|
|
|
9,632
|
|
||||
Sales
|
(247
|
)
|
|
—
|
|
|
(247
|
)
|
|
(6,512
|
)
|
||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at September 30, 2015
|
$
|
1,387
|
|
|
$
|
2,856
|
|
|
$
|
4,243
|
|
|
$
|
10,084
|
|
|
|
|
|
|
|
|
|
||||||||
Amount of total losses included in earnings for the three months ended September 30, 2015 attributable to the change in unrealized losses on assets still held at September 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt
Securities
|
|
Equity
Securities
|
|
Total
Investments
|
|
Real Estate
Acquired
|
||||||||
|
(In thousands)
|
||||||||||||||
Balance at December 31, 2014
|
$
|
1,846
|
|
|
$
|
321
|
|
|
$
|
2,167
|
|
|
$
|
12,658
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in earnings and reported as losses incurred, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,503
|
)
|
||||
Purchases
|
7
|
|
|
2,535
|
|
|
2,542
|
|
|
26,346
|
|
||||
Sales
|
(466
|
)
|
|
—
|
|
|
(466
|
)
|
|
(27,417
|
)
|
||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at September 30, 2015
|
$
|
1,387
|
|
|
$
|
2,856
|
|
|
$
|
4,243
|
|
|
$
|
10,084
|
|
|
|
|
|
|
|
|
|
||||||||
Amount of total losses included in earnings for the nine months ended September 30, 2015 attributable to the change in unrealized losses on assets still held at September 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt
Securities
|
|
Equity
Securities
|
|
Total
Investments
|
|
Real Estate
Acquired
|
||||||||
|
(In thousands)
|
||||||||||||||
Balance at June 30, 2014
|
$
|
2,231
|
|
|
$
|
321
|
|
|
$
|
2,552
|
|
|
$
|
10,804
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in earnings and reported as losses incurred, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,062
|
)
|
||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
14,107
|
|
||||
Sales
|
(237
|
)
|
|
—
|
|
|
(237
|
)
|
|
(6,284
|
)
|
||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at September 30, 2014
|
$
|
1,994
|
|
|
$
|
321
|
|
|
$
|
2,315
|
|
|
$
|
16,565
|
|
|
|
|
|
|
|
|
|
||||||||
Amount of total losses included in earnings for the three months ended September 30, 2014 attributable to the change in unrealized losses on assets still held at September 30, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt
Securities
|
|
Equity
Securities
|
|
Total
Investments
|
|
Real Estate
Acquired
|
||||||||
|
(In thousands)
|
||||||||||||||
Balance at December 31, 2013
|
$
|
2,423
|
|
|
$
|
321
|
|
|
$
|
2,744
|
|
|
$
|
13,280
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in earnings and reported as losses incurred, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,378
|
)
|
||||
Purchases
|
30
|
|
|
—
|
|
|
30
|
|
|
33,484
|
|
||||
Sales
|
(459
|
)
|
|
—
|
|
|
(459
|
)
|
|
(25,821
|
)
|
||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at September 30, 2014
|
$
|
1,994
|
|
|
$
|
321
|
|
|
$
|
2,315
|
|
|
$
|
16,565
|
|
|
|
|
|
|
|
|
|
||||||||
Amount of total losses included in earnings for the nine months ended September 30, 2014 attributable to the change in unrealized losses on assets still held at September 30, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
September 30, 2015
|
Par
Value
|
|
Total Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior Notes
|
$
|
61,953
|
|
|
$
|
62,027
|
|
|
$
|
—
|
|
|
$
|
62,027
|
|
|
$
|
—
|
|
Convertible Senior Notes due 2017
|
345,000
|
|
|
366,749
|
|
|
—
|
|
|
366,749
|
|
|
—
|
|
|||||
Convertible Senior Notes due 2020
|
500,000
|
|
|
719,375
|
|
|
—
|
|
|
719,375
|
|
|
—
|
|
|||||
Convertible Junior Subordinated Debentures
|
389,522
|
|
|
485,648
|
|
|
—
|
|
|
485,648
|
|
|
—
|
|
|||||
Total Debt
|
$
|
1,296,475
|
|
|
$
|
1,633,799
|
|
|
$
|
—
|
|
|
$
|
1,633,799
|
|
|
$
|
—
|
|
December 31, 2014
|
Par
Value
|
|
Total Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior Notes
|
$
|
61,953
|
|
|
$
|
63,618
|
|
|
$
|
—
|
|
|
$
|
63,618
|
|
|
$
|
—
|
|
Convertible Senior Notes due 2017
|
345,000
|
|
|
387,997
|
|
|
—
|
|
|
387,997
|
|
|
—
|
|
|||||
Convertible Senior Notes due 2020
|
500,000
|
|
|
735,075
|
|
|
—
|
|
|
735,075
|
|
|
—
|
|
|||||
Convertible Junior Subordinated Debentures
|
389,522
|
|
|
500,201
|
|
|
—
|
|
|
500,201
|
|
|
—
|
|
|||||
Total Debt
|
$
|
1,296,475
|
|
|
$
|
1,686,891
|
|
|
$
|
—
|
|
|
$
|
1,686,891
|
|
|
$
|
—
|
|
|
Three Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Net unrealized holding gains (losses) arising during the period
|
$
|
27,271
|
|
|
$
|
(17,377
|
)
|
Income tax (expense) benefit
|
(9,531
|
)
|
|
6,069
|
|
||
Valuation allowance (1)
|
77,555
|
|
|
(5,993
|
)
|
||
Net of taxes
|
95,295
|
|
|
(17,301
|
)
|
||
|
|
|
|
||||
Net changes in benefit plan assets and obligations
|
(546
|
)
|
|
(1,732
|
)
|
||
Income tax benefit
|
192
|
|
|
606
|
|
||
Valuation allowance (1)
|
(7,001
|
)
|
|
(606
|
)
|
||
Net of taxes
|
(7,355
|
)
|
|
(1,732
|
)
|
||
|
|
|
|
||||
Net changes in unrealized foreign currency translation adjustment
|
(3,724
|
)
|
|
(3,835
|
)
|
||
Income tax benefit
|
1,306
|
|
|
1,345
|
|
||
Valuation allowance (1)
|
(529
|
)
|
|
—
|
|
||
Net of taxes
|
(2,947
|
)
|
|
(2,490
|
)
|
||
|
|
|
|
||||
Total other comprehensive income (loss)
|
23,001
|
|
|
(22,944
|
)
|
||
Total income tax benefit, net of valuation allowance
|
61,992
|
|
|
1,421
|
|
||
Total other comprehensive income (loss), net of tax
|
$
|
84,993
|
|
|
$
|
(21,523
|
)
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Net unrealized holding (losses) gains arising during the period
|
$
|
(17,126
|
)
|
|
$
|
67,102
|
|
Income tax benefit (expense)
|
5,955
|
|
|
(23,436
|
)
|
||
Valuation allowance (1)
|
62,383
|
|
|
23,132
|
|
||
Net of taxes
|
51,212
|
|
|
66,798
|
|
||
|
|
|
|
||||
Net changes in benefit plan assets and obligations
|
(1,638
|
)
|
|
(5,198
|
)
|
||
Income tax benefit
|
574
|
|
|
1,819
|
|
||
Valuation allowance (1)
|
(7,383
|
)
|
|
(1,819
|
)
|
||
Net of taxes
|
(8,447
|
)
|
|
(5,198
|
)
|
||
|
|
|
|
||||
Net changes in unrealized foreign currency translation adjustment
|
(6,228
|
)
|
|
(1,000
|
)
|
||
Income tax benefit
|
2,186
|
|
|
350
|
|
||
Valuation allowance (1)
|
(529
|
)
|
|
—
|
|
||
Net of taxes
|
(4,571
|
)
|
|
(650
|
)
|
||
|
|
|
|
||||
Total other comprehensive (loss) income
|
(24,992
|
)
|
|
60,904
|
|
||
Total income tax benefit, net of valuation allowance
|
63,186
|
|
|
46
|
|
||
Total other comprehensive income, net of tax
|
$
|
38,194
|
|
|
$
|
60,950
|
|
|
Three Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Reclassification adjustment for net realized gains (losses) included in net income
|
$
|
(1,120
|
)
|
|
$
|
(840
|
)
|
Income tax benefit
|
395
|
|
|
299
|
|
||
Valuation allowance
|
(413
|
)
|
|
(330
|
)
|
||
Net of taxes
|
(1,138
|
)
|
|
(871
|
)
|
||
|
|
|
|
||||
Reclassification adjustment related to benefit plan assets and obligations
|
546
|
|
|
1,732
|
|
||
Income tax expense
|
(192
|
)
|
|
(606
|
)
|
||
Valuation allowance
|
192
|
|
|
606
|
|
||
Net of taxes
|
546
|
|
|
1,732
|
|
||
|
|
|
|
||||
Total reclassifications
|
(574
|
)
|
|
892
|
|
||
Total income tax expense, net of valuation allowance
|
(18
|
)
|
|
(31
|
)
|
||
Total reclassifications, net of tax
|
$
|
(592
|
)
|
|
$
|
861
|
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Reclassification adjustment for net realized gains (losses) included in net income (1)
|
$
|
10,591
|
|
|
$
|
(5,725
|
)
|
Income tax (expense) benefit
|
(3,697
|
)
|
|
2,014
|
|
||
Valuation allowance
|
3,635
|
|
|
(2,075
|
)
|
||
Net of taxes
|
10,529
|
|
|
(5,786
|
)
|
||
|
|
|
|
||||
Reclassification adjustment related to benefit plan assets and obligations
|
1,638
|
|
|
5,198
|
|
||
Income tax expense
|
(574
|
)
|
|
(1,819
|
)
|
||
Valuation allowance
|
574
|
|
|
1,819
|
|
||
Net of taxes
|
1,638
|
|
|
5,198
|
|
||
|
|
|
|
||||
Total reclassifications
|
12,229
|
|
|
(527
|
)
|
||
Total income tax expense, net of valuation allowance
|
(62
|
)
|
|
(61
|
)
|
||
Total reclassifications, net of tax
|
$
|
12,167
|
|
|
$
|
(588
|
)
|
(1)
|
The reclassification adjustment for the nine months ended September 30, 2014 has been recast to conform to the 2015 method for determining amounts included in net income. This revision had no impact to our consolidated financial statements and is not material to amounts disclosed by us in prior periods.
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||
|
Unrealized
gains and
losses on
available-for-
sale
securities
|
|
|
Defined
benefit plans
|
|
|
Foreign
currency
translation
|
|
Total
accumulated
other
comprehensive
loss
|
||||||||
|
(In thousands)
|
||||||||||||||||
Balance at December 31, 2014, net of tax
|
$
|
(57,551
|
)
|
|
|
$
|
(28,938
|
)
|
|
|
$
|
5,148
|
|
|
$
|
(81,341
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications
|
61,741
|
|
|
|
(6,809
|
)
|
|
|
(4,571
|
)
|
|
50,361
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Less: Amounts reclassified from AOCL
|
10,529
|
|
(1)
|
|
1,638
|
|
(2)
|
|
—
|
|
|
12,167
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at September 30, 2015, net of tax
|
$
|
(6,339
|
)
|
|
|
$
|
(37,385
|
)
|
|
|
$
|
577
|
|
|
$
|
(43,147
|
)
|
(1)
|
Increases Net realized investment gains on the consolidated statements of operations.
|
(2)
|
Decreases Other underwriting and operating expenses, net on the consolidated statements of operations.
|
|
Three Months Ended September 30,
|
||||||||||||||
|
Pension and Supplemental
Executive Retirement Plans |
|
Other Postretirement
Benefits |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In thousands)
|
||||||||||||||
Service cost
|
$
|
2,564
|
|
|
$
|
2,142
|
|
|
$
|
208
|
|
|
$
|
165
|
|
Interest cost
|
3,962
|
|
|
3,997
|
|
|
174
|
|
|
164
|
|
||||
Expected return on plan assets
|
(5,278
|
)
|
|
(5,258
|
)
|
|
(1,248
|
)
|
|
(1,162
|
)
|
||||
Recognized net actuarial loss (gain)
|
1,372
|
|
|
271
|
|
|
(44
|
)
|
|
(109
|
)
|
||||
Amortization of prior service cost
|
(211
|
)
|
|
(233
|
)
|
|
(1,661
|
)
|
|
(1,663
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net periodic benefit cost (benefit)
|
$
|
2,409
|
|
|
$
|
919
|
|
|
$
|
(2,571
|
)
|
|
$
|
(2,605
|
)
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
Pension and Supplemental
Executive Retirement Plans |
|
Other Postretirement
Benefits |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In thousands)
|
||||||||||||||
Service cost
|
$
|
7,692
|
|
|
$
|
6,425
|
|
|
$
|
624
|
|
|
$
|
494
|
|
Interest cost
|
11,886
|
|
|
11,991
|
|
|
523
|
|
|
491
|
|
||||
Expected return on plan assets
|
(15,832
|
)
|
|
(15,773
|
)
|
|
(3,743
|
)
|
|
(3,486
|
)
|
||||
Recognized net actuarial loss (gain)
|
4,114
|
|
|
812
|
|
|
(132
|
)
|
|
(326
|
)
|
||||
Amortization of prior service cost
|
(633
|
)
|
|
(698
|
)
|
|
(4,986
|
)
|
|
(4,988
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net periodic benefit cost (benefit)
|
$
|
7,227
|
|
|
$
|
2,757
|
|
|
$
|
(7,714
|
)
|
|
$
|
(7,815
|
)
|
|
For the nine months ended September 30, 2015 and period then ended
|
||
|
(In millions)
|
||
Beginning Balance December 31, 2014
|
$
|
902.3
|
|
|
|
||
Reduction in tax provision for the nine months ended September 30, 2015
|
(124.4
|
)
|
|
Reduction in tax provision allocated to the three months ended December 31, 2015
|
(25.3
|
)
|
|
Amounts recorded in other comprehensive income for the nine months ended September 30, 2015
|
6.3
|
|
|
Change in valuation allowance for deferred tax assets in the current year
|
(143.4
|
)
|
|
|
|
||
Amounts related to the release of the deferred tax asset valuation allowance recorded in the three months ending September 30, 2015
|
|
||
Reduction in tax provision for amounts to be realized in future years
|
(698.1
|
)
|
|
Amounts recorded in other comprehensive income to be realized in future years
|
(60.8
|
)
|
|
Change in valuation allowance for deferred tax assets realizable in future years
|
(758.9
|
)
|
|
|
|
||
Ending Balance September 30, 2015
|
$
|
—
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In thousands)
|
||||||||||||||
Provision for income tax
|
$
|
43,694
|
|
|
$
|
25,030
|
|
|
$
|
131,568
|
|
|
$
|
65,322
|
|
Change in valuation allowance
|
(739,298
|
)
|
|
(24,781
|
)
|
|
(822,465
|
)
|
|
(63,229
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
(Benefit from) provision for income taxes
|
$
|
(695,604
|
)
|
|
$
|
249
|
|
|
$
|
(690,897
|
)
|
|
$
|
2,093
|
|
|
Nine months ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
|
|
|
|
||||
Reserve at beginning of period
|
$
|
2,396,807
|
|
|
$
|
3,061,401
|
|
Less reinsurance recoverable
|
57,841
|
|
|
64,085
|
|
||
Net reserve at beginning of period
|
2,338,966
|
|
|
2,997,316
|
|
||
|
|
|
|
||||
Losses incurred:
|
|
|
|
||||
Losses and LAE incurred in respect of default notices related to:
|
|
|
|
||||
Current year
|
338,611
|
|
|
454,390
|
|
||
Prior years (1)
|
(90,130
|
)
|
|
(75,387
|
)
|
||
Subtotal
|
248,481
|
|
|
379,003
|
|
||
|
|
|
|
||||
Losses paid:
|
|
|
|
||||
Losses and LAE paid in respect of default notices related to:
|
|
|
|
||||
Current year
|
9,227
|
|
|
11,574
|
|
||
Prior years
|
652,465
|
|
|
895,061
|
|
||
Reinsurance terminations (2)
|
(15,440
|
)
|
|
—
|
|
||
Subtotal
|
646,252
|
|
|
906,635
|
|
||
|
|
|
|
||||
Net reserve at end of period
|
1,941,195
|
|
|
2,469,684
|
|
||
Plus reinsurance recoverables
|
38,748
|
|
|
57,898
|
|
||
|
|
|
|
||||
Reserve at end of period
|
$
|
1,979,943
|
|
|
$
|
2,527,582
|
|
(1)
|
A negative number for prior year losses incurred indicates a redundancy of prior year loss reserves and a positive number for prior year losses incurred indicates a deficiency of prior year loss reserves.
|
(2)
|
In a termination or commutation, the reinsurance agreement is cancelled, with no future premium ceded and funds for any incurred but unpaid losses transferred to us. The transferred funds result in an increase in our investment portfolio (including cash and cash equivalents) and a decrease in net losses paid (reduction in losses incurred). In addition, there is an offsetting decrease in the reinsurance recoverable (increase in losses incurred), and thus there is no net impact to losses incurred.
|
|
Nine months ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In millions)
|
||||||
Decrease in estimated claim rate on primary defaults
|
$
|
(95
|
)
|
|
$
|
(38
|
)
|
Increase in estimated severity on primary defaults
|
12
|
|
|
(20
|
)
|
||
Change in estimates related to pool reserves, LAE reserves and reinsurance
|
(7
|
)
|
|
(17
|
)
|
||
Total prior year loss development (1)
|
$
|
(90
|
)
|
|
$
|
(75
|
)
|
(1)
|
A negative number for prior year loss development indicates a redundancy of prior year loss reserves, and a positive number indicates a deficiency of prior year loss reserves.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Default inventory at beginning of period
|
66,357
|
|
|
85,416
|
|
|
79,901
|
|
|
103,328
|
|
New notices
|
19,509
|
|
|
22,927
|
|
|
55,856
|
|
|
67,451
|
|
Cures
|
(17,036
|
)
|
|
(19,582
|
)
|
|
(56,700
|
)
|
|
(68,082
|
)
|
Paids (including those charged to a deductible or captive)
|
(3,958
|
)
|
|
(5,288
|
)
|
|
(12,671
|
)
|
|
(18,420
|
)
|
Rescissions and denials
|
(230
|
)
|
|
(319
|
)
|
|
(623
|
)
|
|
(1,123
|
)
|
Items removed from inventory resulting from the Countrywide settlement on GSE loans
|
—
|
|
|
—
|
|
|
(1,121
|
)
|
|
—
|
|
Default inventory at end of period
|
64,642
|
|
|
83,154
|
|
|
64,642
|
|
|
83,154
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||||||||
Consecutive months in default
|
|
|
|
|
|
|
|
|
|
|
|
||||||
3 months or less
|
13,991
|
|
|
22
|
%
|
|
15,319
|
|
|
19
|
%
|
|
16,209
|
|
|
19
|
%
|
4 - 11 months
|
14,703
|
|
|
23
|
%
|
|
19,710
|
|
|
25
|
%
|
|
18,890
|
|
|
23
|
%
|
12 months or more
|
35,948
|
|
|
55
|
%
|
|
44,872
|
|
|
56
|
%
|
|
48,055
|
|
|
58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total primary default inventory
|
64,642
|
|
|
100
|
%
|
|
79,901
|
|
|
100
|
%
|
|
83,154
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary claims received inventory included in ending default inventory (1)
|
2,982
|
|
|
5
|
%
|
|
4,746
|
|
|
6
|
%
|
|
5,194
|
|
|
6
|
%
|
(1)
|
Our claims received inventory includes suspended rescissions, as we have voluntarily suspended rescissions of coverage related to loans that we believed would be included in a potential resolution. As of
September 30, 2015
, rescissions of coverage on approximately
430
loans had been voluntarily suspended compared to
1,425
at
December 31, 2014
and
1,575
at
September 30, 2014
.
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||||||||
Number of payments delinquent
|
|
|
|
|
|
|
|
|
|
|
|
||||||
3 payments or less
|
20,637
|
|
|
32
|
%
|
|
23,253
|
|
|
29
|
%
|
|
23,769
|
|
|
28
|
%
|
4 - 11 payments
|
14,890
|
|
|
23
|
%
|
|
19,427
|
|
|
24
|
%
|
|
18,985
|
|
|
23
|
%
|
12 payments or more
|
29,115
|
|
|
45
|
%
|
|
37,221
|
|
|
47
|
%
|
|
40,400
|
|
|
49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total primary default inventory
|
64,642
|
|
|
100
|
%
|
|
79,901
|
|
|
100
|
%
|
|
83,154
|
|
|
100
|
%
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
Shares
Granted |
|
Weighted
Average Share Fair Value |
|
Shares
Granted |
|
Weighted
Average Share Fair Value |
||||||
|
|
|
|
|
|
|
|
||||||
RSUs subject to performance conditions
|
1,144
|
|
|
$
|
9.04
|
|
|
1,372
|
|
|
$
|
8.43
|
|
RSUs subject only to service conditions
|
410
|
|
|
8.99
|
|
|
409
|
|
|
8.43
|
|
Policy year
|
|
HARP (1)
Modifications |
|
HAMP
Modifications |
|
Other
Modifications |
|||
2003 and Prior
|
|
10.6
|
%
|
|
16.4
|
%
|
|
14.1
|
%
|
2004
|
|
17.1
|
%
|
|
16.3
|
%
|
|
12.4
|
%
|
2005
|
|
22.5
|
%
|
|
17.2
|
%
|
|
12.3
|
%
|
2006
|
|
25.9
|
%
|
|
19.0
|
%
|
|
12.8
|
%
|
2007
|
|
36.0
|
%
|
|
19.0
|
%
|
|
8.1
|
%
|
2008
|
|
50.0
|
%
|
|
11.3
|
%
|
|
4.0
|
%
|
2009
|
|
23.1
|
%
|
|
1.2
|
%
|
|
0.9
|
%
|
2010 - Q3 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
Total
|
|
13.1
|
%
|
|
6.7
|
%
|
|
3.7
|
%
|
(1)
|
Includes proprietary programs that are substantially the same as HARP.
|
•
|
Premiums written and earned
|
•
|
New insurance written, which increases insurance in force, and is the aggregate principal amount of the mortgages that are insured during a period. Many factors affect new insurance written, including the volume of low down payment home mortgage originations and competition to provide credit enhancement on those mortgages, including competition from the FHA and VA, other mortgage insurers, GSE programs that may reduce or eliminate the demand for mortgage insurance and other alternatives to mortgage insurance. New insurance written does not include loans previously insured by us which are modified, such as loans modified under HARP.
|
•
|
Cancellations, which reduce insurance in force. Cancellations due to refinancings are affected by the level of current mortgage interest rates compared to the mortgage coupon rates throughout the in force book. Refinancings are also
|
•
|
Premium rates, which are affected by product type, competitive pressures, the risk characteristics of the loans insured and the percentage of coverage on the loans. The substantial majority of our monthly mortgage insurance premiums are under a premium plan in which, for the first ten years of the policy, the amount of premium is determined by multiplying the premium rate by the original loan balance; thereafter, the premium declines because a lower premium rate is used for the remaining life of the policy. However, for loans that have utilized HARP, the initial ten-year period was reset to begin as of the date of the HARP transaction. The remainder of our monthly premiums are under a premium plan in which premiums are determined by a fixed percentage of the loan’s amortizing balance over the life of the policy.
|
•
|
Premiums ceded, net of a profit commission, under reinsurance agreements.
|
•
|
Investment income
|
•
|
Losses incurred
|
•
|
The state of the economy, including unemployment and housing values, each of which affects the likelihood that loans will become delinquent and whether loans that are delinquent cure their delinquency. The level of new delinquencies has historically followed a seasonal pattern, with new delinquencies in the first part of the year lower than new delinquencies in the latter part of the year, though this pattern can be affected by the state of the economy and local housing markets.
|
•
|
The product mix of the in force book, with loans having higher risk characteristics generally resulting in higher delinquencies and claims.
|
•
|
The size of loans insured, with higher average loan amounts tending to increase losses incurred.
|
•
|
The percentage of coverage on insured loans, with deeper average coverage tending to increase incurred losses.
|
•
|
Changes in housing values, which affect our ability to mitigate our losses through sales of properties with defaulted mortgages as well as borrower willingness to continue to make mortgage payments when the value of the home is below the mortgage balance.
|
•
|
The rate at which we rescind policies. Our estimated loss reserves reflect mitigation from rescissions of policies and denials of claims. We collectively refer to such rescissions and denials as “rescissions” and variations of this term.
|
•
|
The distribution of claims over the life of a book. Historically, the first few years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining, although persistency (percentage of insurance remaining in force from one year prior), the condition of the economy, including unemployment and housing prices, and other factors can affect this pattern. For example, a weak economy or housing price declines can lead to claims from older books increasing, continuing at stable levels or experiencing a lower rate of decline. See further information under “Mortgage Insurance Earnings and Cash Flow Cycle” below.
|
•
|
Losses ceded under reinsurance agreements. See
“Reinsurance agreements”
below.
|
•
|
Changes in premium deficiency reserve
|
•
|
Underwriting and other expenses
|
•
|
Interest expense
|
•
|
Net premiums written and earned
|
•
|
Investment income
|
•
|
Realized gains (losses) and other-than-temporary impairments
|
•
|
Losses incurred
|
•
|
Underwriting and other expenses
|
•
|
Interest expense
|
•
|
Provision for income taxes
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Total Primary NIW (In billions)
|
$
|
12.4
|
|
|
$
|
10.4
|
|
|
$
|
33.2
|
|
|
$
|
23.9
|
|
|
|
|
|
|
|
|
|
||||||||
Refinance volume as a % of primary NIW
|
12.1
|
%
|
|
12.0
|
%
|
|
19.4
|
%
|
|
12.0
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In billions)
|
||||||||||||||
NIW
|
$
|
12.4
|
|
|
$
|
10.4
|
|
|
$
|
33.2
|
|
|
$
|
23.9
|
|
Cancellations
|
(8.5
|
)
|
|
(7.3
|
)
|
|
(25.4
|
)
|
|
(20.2
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Change in primary insurance in force
|
$
|
3.9
|
|
|
$
|
3.1
|
|
|
$
|
7.8
|
|
|
$
|
3.7
|
|
|
|
|
|
|
|
|
|
||||||||
Direct primary insurance in force as of September 30,
|
$
|
172.7
|
|
|
$
|
162.4
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Direct primary risk in force as of September 30,
|
$
|
45.0
|
|
|
$
|
42.3
|
|
|
|
|
|
•
|
We cede a fixed percentage of premiums on insurance covered by the agreement.
|
•
|
We receive the benefit of a profit commission through a reduction in the premiums we cede. The profit commission varies directly and inversely with the level of losses on a “dollar for dollar” basis and is eliminated at levels of losses that we do not expect to occur. This means that lower levels of losses result in a higher profit commission and less benefit from ceded losses; higher levels of losses result in more benefit from ceded loss and a lower profit commission (or for levels of losses we do not expect, its elimination).
|
•
|
We receive the benefit of a ceding commission through a reduction in underwriting expenses equal to 20% of premiums ceded (before the effect of the profit commission).
|
•
|
We cede a fixed percentage of losses incurred on insurance covered by the agreement.
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
|||
Total loans delinquent
|
64,642
|
|
|
79,901
|
|
|
83,154
|
|
Percentage of loans delinquent (default rate)
|
6.54
|
%
|
|
8.25
|
%
|
|
8.65
|
%
|
|
|
|
|
|
|
|||
Prime loans delinquent (1)
|
41,284
|
|
|
50,307
|
|
|
52,301
|
|
Percentage of prime loans delinquent (default rate)
|
4.61
|
%
|
|
5.82
|
%
|
|
6.13
|
%
|
|
|
|
|
|
|
|||
A-minus loans delinquent (1)
|
10,764
|
|
|
13,021
|
|
|
13,474
|
|
Percentage of A-minus loans delinquent (default rate)
|
25.53
|
%
|
|
27.61
|
%
|
|
27.65
|
%
|
|
|
|
|
|
|
|||
Subprime credit loans delinquent (1)
|
4,177
|
|
|
5,228
|
|
|
5,477
|
|
Percentage of subprime credit loans delinquent (default rate)
|
31.08
|
%
|
|
35.20
|
%
|
|
35.88
|
%
|
|
|
|
|
|
|
|||
Reduced documentation loans delinquent (2)
|
8,417
|
|
|
11,345
|
|
|
11,902
|
|
Percentage of reduced documentation loans delinquent (default rate)
|
22.53
|
%
|
|
27.08
|
%
|
|
27.44
|
%
|
(1)
|
We define prime loans as those having FICO credit scores of 620 or greater, A-minus loans as those having FICO credit scores of 575-619, and subprime credit loans as those having FICO credit scores of less than 575, all as reported to us at the time a commitment to insure is issued. Most A-minus and subprime credit loans were written through the bulk channel. However, we classify all loans without complete documentation as “reduced documentation” loans regardless of FICO score rather than as a prime, “A-minus” or “subprime” loan; in the table above, such loans appear only in the reduced documentation category and they do not appear in any of the other categories. For the information presented, the FICO credit score for a loan with multiple borrowers is the lowest of the borrowers’ “decision FICO scores.” A borrower’s “decision FICO score” is determined as follows: if there are three FICO scores available, the middle FICO score is used; if two FICO scores are available, the lower of the two is used; if only one FICO score is available, it is used.
|
(2)
|
In accordance with industry practice, loans approved by GSE and other automated underwriting (AU) systems under "doc waiver" programs that do not require verification of borrower income are classified by MGIC as "full documentation." Based in part on information provided by the GSEs, we estimate full documentation loans of this type were approximately 4% of 2007 NIW. Information for other periods is not available. We understand these AU systems grant such doc waivers for loans they judge to have higher credit quality. We also understand that the GSEs terminated their “doc waiver” programs, with respect to new commitments, in the second half of 2008.
|
Gross Reserves
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
Primary:
|
|
|
|
|
|
||||||
Direct loss reserves (in millions)
|
$
|
1,877
|
|
|
$
|
2,246
|
|
|
$
|
2,362
|
|
Ending default inventory
|
64,642
|
|
|
79,901
|
|
|
83,154
|
|
|||
Average direct reserve per default
|
$
|
29,032
|
|
|
$
|
28,107
|
|
|
$
|
28,404
|
|
|
|
|
|
|
|
||||||
Primary claims received inventory included in ending default inventory
|
2,982
|
|
|
4,746
|
|
|
5,194
|
|
|||
|
|
|
|
|
|
||||||
Pool (1):
|
|
|
|
|
|
|
|
|
|||
Direct loss reserves (in millions):
|
|
|
|
|
|
|
|
|
|||
With aggregate loss limits
|
$
|
40
|
|
|
$
|
53
|
|
|
$
|
54
|
|
Without aggregate loss limits
|
9
|
|
|
12
|
|
|
15
|
|
|||
Reserve related to Freddie Mac Settlement (2)
|
52
|
|
|
84
|
|
|
94
|
|
|||
Total pool direct loss reserves
|
$
|
101
|
|
|
$
|
149
|
|
|
$
|
163
|
|
|
|
|
|
|
|
||||||
Ending default inventory:
|
|
|
|
|
|
|
|
|
|||
With aggregate loss limits
|
2,282
|
|
|
3,020
|
|
|
3,686
|
|
|||
Without aggregate loss limits
|
668
|
|
|
777
|
|
|
839
|
|
|||
Total pool ending default inventory
|
2,950
|
|
|
3,797
|
|
|
4,525
|
|
|||
|
|
|
|
|
|
||||||
Pool claims received inventory included in ending default inventory
|
75
|
|
|
99
|
|
|
86
|
|
|||
|
|
|
|
|
|
||||||
Other gross reserves (in millions)
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
(1)
|
Since a number of our pool policies include aggregate loss limits and/or deductibles, we do not disclose an average direct reserve per default for our pool business.
|
(2)
|
See our Form 8-K filed with the Securities and Exchange Commission on November 30, 2012 for a discussion of our settlement with Freddie Mac regarding a pool policy.
|
Primary Default Inventory
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
|||
Region
|
|
|
|
|
|
|||
Great Lakes
|
7,599
|
|
|
9,329
|
|
|
9,535
|
|
Mid-Atlantic
|
3,560
|
|
|
4,416
|
|
|
4,509
|
|
New England
|
3,476
|
|
|
4,117
|
|
|
4,235
|
|
North Central
|
6,777
|
|
|
8,499
|
|
|
8,882
|
|
Northeast
|
11,317
|
|
|
13,152
|
|
|
13,466
|
|
Pacific
|
4,795
|
|
|
6,242
|
|
|
6,638
|
|
Plains
|
2,075
|
|
|
2,427
|
|
|
2,460
|
|
South Central
|
7,454
|
|
|
9,045
|
|
|
9,259
|
|
Southeast
|
17,589
|
|
|
22,674
|
|
|
24,170
|
|
Total
|
64,642
|
|
|
79,901
|
|
|
83,154
|
|
Primary Loss Reserves (In millions)
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
Region
|
|
|
|
|
|
||||||
Great Lakes
|
$
|
126
|
|
|
$
|
139
|
|
|
$
|
150
|
|
Mid-Atlantic
|
102
|
|
|
123
|
|
|
109
|
|
|||
New England
|
132
|
|
|
125
|
|
|
123
|
|
|||
North Central
|
163
|
|
|
222
|
|
|
233
|
|
|||
Northeast
|
442
|
|
|
446
|
|
|
439
|
|
|||
Pacific
|
195
|
|
|
250
|
|
|
280
|
|
|||
Plains
|
30
|
|
|
35
|
|
|
35
|
|
|||
South Central
|
88
|
|
|
133
|
|
|
150
|
|
|||
Southeast
|
466
|
|
|
641
|
|
|
693
|
|
|||
Total before IBNR and LAE
|
$
|
1,744
|
|
|
$
|
2,114
|
|
|
$
|
2,212
|
|
IBNR and LAE
|
133
|
|
|
132
|
|
|
150
|
|
|||
Total
|
$
|
1,877
|
|
|
$
|
2,246
|
|
|
$
|
2,362
|
|
Great Lakes: IN, KY, MI, OH
|
Pacific: CA, HI, NV, OR, WA
|
Mid-Atlantic: DC, DE, MD, VA, WV
|
Plains: IA, ID, KS, MT, ND, NE, SD, WY
|
New England: CT, MA, ME, NH, RI, VT
|
South Central: AK, AZ, CO, LA, NM, OK, TX, UT
|
North Central: IL, MN, MO, WI
|
Southeast: AL, AR, FL, GA, MS, NC, SC, TN
|
Northeast: NJ, NY, PA
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
Primary average claim paid
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Florida
|
$
|
59,409
|
|
|
$
|
56,233
|
|
|
$
|
59,190
|
|
|
$
|
55,249
|
|
Illinois
|
52,077
|
|
|
46,767
|
|
|
50,860
|
|
|
47,478
|
|
||||
Maryland
|
77,196
|
|
|
67,538
|
|
|
75,584
|
|
|
67,338
|
|
||||
California
|
87,915
|
|
|
79,260
|
|
|
85,563
|
|
|
78,909
|
|
||||
New Jersey
|
75,956
|
|
|
80,527
|
|
|
73,011
|
|
|
76,147
|
|
||||
All other states
|
40,311
|
|
|
38,910
|
|
|
40,210
|
|
|
39,064
|
|
||||
|
|
|
|
|
|
|
|
||||||||
All states
|
$
|
48,156
|
|
|
$
|
45,849
|
|
|
$
|
48,016
|
|
|
$
|
45,763
|
|
Primary average loan size
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
Total insurance in force
|
$
|
174,580
|
|
|
$
|
170,240
|
|
|
$
|
169,050
|
|
Prime (FICO 620 & >)
|
177,320
|
|
|
172,990
|
|
|
171,720
|
|
|||
A-Minus (FICO 575 - 619)
|
127,330
|
|
|
126,420
|
|
|
126,810
|
|
|||
Subprime (FICO < 575)
|
117,320
|
|
|
117,310
|
|
|
117,970
|
|
|||
Reduced doc (All FICOs) (1)
|
182,680
|
|
|
181,480
|
|
|
182,020
|
|
(1)
|
In this report we classify loans without complete documentation as “reduced documentation” loans regardless of FICO credit score rather than as prime, “A-“ or “subprime” loans; in the table above, such loans appear only in the reduced documentation category and do not appear in other categories.
|
Primary average loan size
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
Florida
|
$
|
183,316
|
|
|
$
|
177,981
|
|
|
$
|
176,829
|
|
Illinois
|
157,405
|
|
|
155,335
|
|
|
155,435
|
|
|||
Maryland
|
243,101
|
|
|
239,875
|
|
|
239,113
|
|
|||
California
|
284,809
|
|
|
283,228
|
|
|
283,117
|
|
|||
New Jersey
|
244,078
|
|
|
240,846
|
|
|
240,371
|
|
|||
All other states
|
164,772
|
|
|
160,314
|
|
|
159,065
|
|
Net paid claims (In millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Prime (FICO 620 & >)
|
$
|
123
|
|
|
$
|
168
|
|
|
$
|
400
|
|
|
$
|
587
|
|
A-Minus (FICO 575 - 619)
|
24
|
|
|
28
|
|
|
76
|
|
|
100
|
|
||||
Subprime (FICO < 575)
|
9
|
|
|
9
|
|
|
30
|
|
|
30
|
|
||||
Reduced doc (All FICOs) (1)
|
34
|
|
|
37
|
|
|
107
|
|
|
126
|
|
||||
Pool (2)
|
17
|
|
|
20
|
|
|
52
|
|
|
68
|
|
||||
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Direct losses paid
|
207
|
|
|
263
|
|
|
665
|
|
|
912
|
|
||||
Reinsurance
|
(5
|
)
|
|
(7
|
)
|
|
(21
|
)
|
|
(27
|
)
|
||||
Net losses paid
|
202
|
|
|
256
|
|
|
644
|
|
|
885
|
|
||||
LAE
|
5
|
|
|
7
|
|
|
17
|
|
|
21
|
|
||||
Net losses and LAE paid before terminations
|
207
|
|
|
263
|
|
|
661
|
|
|
906
|
|
||||
Reinsurance terminations
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
||||
Net losses and LAE paid
|
$
|
192
|
|
|
$
|
263
|
|
|
$
|
646
|
|
|
$
|
906
|
|
(1)
|
In this report we classify loans without complete documentation as “reduced documentation” loans regardless of FICO credit score rather than as prime, “A-“ or “subprime” loans; in the table above, such loans appear only in the reduced documentation category and do not appear in other categories.
|
(2)
|
The three months ended
September 30, 2015
and
2014
each include $11 million and the
nine
months ended
September 30, 2015
and
2014
each include $32 million paid under the terms of the settlement with Freddie Mac.
|
Paid claims by state (In millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Florida
|
$
|
36
|
|
|
$
|
59
|
|
|
$
|
130
|
|
|
$
|
203
|
|
Illinois
|
12
|
|
|
20
|
|
|
48
|
|
|
70
|
|
||||
Maryland
|
11
|
|
|
11
|
|
|
36
|
|
|
39
|
|
||||
California
|
10
|
|
|
11
|
|
|
32
|
|
|
43
|
|
||||
New Jersey
|
13
|
|
|
9
|
|
|
31
|
|
|
28
|
|
||||
Pennsylvania
|
9
|
|
|
10
|
|
|
26
|
|
|
30
|
|
||||
New York
|
8
|
|
|
5
|
|
|
22
|
|
|
19
|
|
||||
Ohio
|
7
|
|
|
10
|
|
|
21
|
|
|
32
|
|
||||
Washington
|
8
|
|
|
8
|
|
|
21
|
|
|
29
|
|
||||
Georgia
|
4
|
|
|
6
|
|
|
15
|
|
|
23
|
|
||||
Connecticut
|
4
|
|
|
4
|
|
|
14
|
|
|
14
|
|
||||
Michigan
|
4
|
|
|
6
|
|
|
13
|
|
|
24
|
|
||||
Virginia
|
5
|
|
|
4
|
|
|
13
|
|
|
15
|
|
||||
Wisconsin
|
3
|
|
|
4
|
|
|
13
|
|
|
16
|
|
||||
North Carolina
|
3
|
|
|
6
|
|
|
11
|
|
|
19
|
|
||||
All other states
|
53
|
|
|
69
|
|
|
167
|
|
|
239
|
|
||||
|
190
|
|
|
242
|
|
|
613
|
|
|
843
|
|
||||
Other (Pool, LAE, Reinsurance)
|
2
|
|
|
21
|
|
|
33
|
|
|
63
|
|
||||
Net losses and LAE paid
|
$
|
192
|
|
|
$
|
263
|
|
|
$
|
646
|
|
|
$
|
906
|
|
Primary default inventory by state
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
|||
Florida
|
6,387
|
|
|
9,442
|
|
|
10,448
|
|
Illinois
|
3,519
|
|
|
4,481
|
|
|
4,777
|
|
Maryland
|
1,653
|
|
|
2,119
|
|
|
2,217
|
|
California
|
2,107
|
|
|
2,777
|
|
|
2,967
|
|
New Jersey
|
3,601
|
|
|
4,077
|
|
|
4,175
|
|
Pennsylvania
|
3,679
|
|
|
4,480
|
|
|
4,627
|
|
New York
|
4,037
|
|
|
4,595
|
|
|
4,664
|
|
Ohio
|
3,169
|
|
|
3,908
|
|
|
4,012
|
|
Washington
|
1,093
|
|
|
1,415
|
|
|
1,510
|
|
Georgia
|
2,255
|
|
|
2,726
|
|
|
2,831
|
|
Connecticut
|
895
|
|
|
1,095
|
|
|
1,162
|
|
Michigan
|
1,975
|
|
|
2,447
|
|
|
2,505
|
|
Virginia
|
1,086
|
|
|
1,355
|
|
|
1,349
|
|
Wisconsin
|
1,437
|
|
|
1,797
|
|
|
1,840
|
|
North Carolina
|
1,716
|
|
|
2,147
|
|
|
2,273
|
|
Primary default inventory by policy year
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
|||
Policy year:
|
|
|
|
|
|
|||
2004 and prior
|
15,376
|
|
|
19,797
|
|
|
20,975
|
|
2005
|
8,283
|
|
|
10,630
|
|
|
11,083
|
|
2006
|
12,320
|
|
|
15,529
|
|
|
16,095
|
|
2007
|
20,619
|
|
|
25,232
|
|
|
26,245
|
|
2008
|
5,527
|
|
|
6,721
|
|
|
6,972
|
|
2009
|
529
|
|
|
648
|
|
|
660
|
|
2010
|
285
|
|
|
300
|
|
|
289
|
|
2011
|
245
|
|
|
260
|
|
|
259
|
|
2012
|
384
|
|
|
316
|
|
|
281
|
|
2013
|
530
|
|
|
335
|
|
|
246
|
|
2014
|
485
|
|
|
133
|
|
|
49
|
|
2015
|
59
|
|
|
N/A
|
|
|
N/A
|
|
|
64,642
|
|
|
79,901
|
|
|
83,154
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Loss ratio
|
32.0
|
%
|
|
55.1
|
%
|
|
37.1
|
%
|
|
60.1
|
%
|
Underwriting expense ratio
|
14.4
|
%
|
|
14.9
|
%
|
|
15.2
|
%
|
|
15.0
|
%
|
Combined ratio
|
46.4
|
%
|
|
70.0
|
%
|
|
52.3
|
%
|
|
75.1
|
%
|
Investment Portfolio Ratings
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
|||
AAA
|
23
|
%
|
|
31
|
%
|
|
34
|
%
|
AA
|
24
|
%
|
|
17
|
%
|
|
17
|
%
|
A
|
36
|
%
|
|
35
|
%
|
|
32
|
%
|
BBB
|
17
|
%
|
|
17
|
%
|
|
17
|
%
|
|
|
|
|
|
|
|||
Investment grade
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||
Below investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
•
|
our investment portfolio (which is discussed in “Financial Condition” above), and interest income on the portfolio,
|
•
|
premiums, net of reinsurance, that we will receive from our existing insurance in force as well as policies that we write in the future and
|
•
|
amounts that we expect to recover from reinsurance agreements.
|
•
|
claim payments under MGIC’s mortgage guaranty insurance policies,
|
•
|
$62 million
in par value of 5.375% Senior Notes due in November 2015, with an annual interest cost of $3 million;
|
•
|
$345 million
in par value of 5% Convertible Senior Notes due in 2017, with an annual interest cost of $17 million;
|
•
|
$500 million
in par value of 2% Convertible Senior Notes due in 2020, with an annual interest cost of $10 million;
|
•
|
$390 million
in par value of 9% Convertible Junior Debentures due in 2063, with an annual interest cost of $35 million, and
|
•
|
other costs and operating expenses of our business.
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Total cash provided by (used in):
|
|
|
|
||||
Operating activities
|
135,031
|
|
|
(337,666
|
)
|
||
Investing activities
|
49,510
|
|
|
270,663
|
|
||
Financing activities
|
2,113
|
|
|
(21,767
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
$
|
186,654
|
|
|
$
|
(88,770
|
)
|
|
September 30, 2015
|
|
December 31,
2014
|
||||
|
(In millions, except ratio)
|
||||||
Risk in force - net (1)
|
$
|
26,977
|
|
|
$
|
25,735
|
|
|
|
|
|
||||
Statutory policyholders' surplus
|
$
|
1,618
|
|
|
$
|
1,518
|
|
Statutory contingency reserve
|
583
|
|
|
247
|
|
||
|
|
|
|
||||
Statutory policyholders' position
|
$
|
2,201
|
|
|
$
|
1,765
|
|
|
|
|
|
||||
Risk-to-capital
|
12.3:1
|
|
|
14.6:1
|
|
(1)
|
Risk in force – net, as shown in the table above is net of reinsurance and exposure on policies currently in default for which loss reserves have been established.
|
|
September 30, 2015
|
|
December 31,
2014
|
||||
|
(In millions, except ratio)
|
||||||
Risk in force - net (1)
|
$
|
32,735
|
|
|
$
|
31,272
|
|
|
|
|
|
||||
Statutory policyholders' surplus
|
$
|
1,695
|
|
|
$
|
1,585
|
|
Statutory contingency reserve
|
704
|
|
|
318
|
|
||
|
|
|
|
||||
Statutory policyholders' position
|
$
|
2,399
|
|
|
$
|
1,903
|
|
|
|
|
|
||||
Risk-to-capital
|
13.6:1
|
|
|
16.4:1
|
|
(1)
|
Risk in force – net, as shown in the table above, is net of reinsurance and exposure on policies currently in default ($3.3 billion at
September 30, 2015
and $3.8 billion at December 31, 2014) for which loss reserves have been established.
|
|
Payments due by period
|
||||||||||||||||||
Contractual Obligations (In millions)
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Long-term debt obligations
|
$
|
3,065
|
|
|
$
|
126
|
|
|
$
|
452
|
|
|
$
|
590
|
|
|
$
|
1,897
|
|
Operating lease obligations
|
3
|
|
|
1
|
|
|
2
|
|
|
|
|
|
|||||||
Tax obligations
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|||||
Purchase obligations
|
3
|
|
|
2
|
|
|
1
|
|
|
|
|
|
|||||||
Pension, SERP and other post-retirement plans
|
272
|
|
|
24
|
|
|
49
|
|
|
55
|
|
|
144
|
|
|||||
Other long-term liabilities
|
1,980
|
|
|
891
|
|
|
792
|
|
|
297
|
|
|
—
|
|
|||||
Total
|
$
|
5,342
|
|
|
$
|
1,044
|
|
|
$
|
1,315
|
|
|
$
|
942
|
|
|
$
|
2,041
|
|
•
|
The GSEs may reduce the amount of credit they allow under the PMIERs for the risk ceded under our quota share reinsurance transaction.
|
•
|
We may not obtain regulatory authorization to repatriate assets from MIC to MGIC to the extent we are assuming because regulators project higher losses than we project or require a level of capital be maintained in MIC higher than we are assuming.
|
•
|
MGIC may not receive additional capital contributions from our holding company due to competing demands on the holding company resources, including for repayment of debt.
|
•
|
Our future operating results may be negatively impacted by the matters discussed in the rest of these risk factors. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in Available Assets.
|
•
|
Arch Mortgage Insurance Company,
|
•
|
Essent Guaranty, Inc.,
|
•
|
Genworth Mortgage Insurance Corporation,
|
•
|
National Mortgage Insurance Corporation,
|
•
|
Radian Guaranty Inc., and
|
•
|
United Guaranty Residential Insurance Company.
|
|
MGIC INVESTMENT CORPORATION
|
|
|
|
/s/ Timothy J. Mattke
|
|
Timothy J. Mattke
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
|
|
/s/ Julie K. Sperber
|
|
Julie K. Sperber
|
|
Vice President, Controller and Chief Accounting Officer
|
Exhibit
Number
|
Description of Exhibit
|
31.1
|
Certification of CEO under Section 302 of Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of CFO under Section 302 of Sarbanes-Oxley Act of 2002
|
|
|
32
|
Certification of CEO and CFO under Section 906 of Sarbanes-Oxley Act of 2002 (as indicated in Item 6 of Part II, this Exhibit is not being "filed")
|
|
|
99
|
Risk Factors included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014, as supplemented by Part II, Item 1A of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2015, June 30, 2015 and September 30, 2015, and through updating of various statistical and other information
|
|
|
101
|
The following financial information from MGIC Investment Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014, (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2015 and 2014, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2015 and 2014, (iv) Consolidated Statements of Shareholders’ Equity for the nine months ended September 30, 2015 and 2014, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014, and (vi) the Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|