These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended
|
September 30, 2016
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from ______ to ______
|
|
|
|
Commission file number 1-10816
|
|
WISCONSIN
|
|
39-1486475
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
250 E. KILBOURN AVENUE
|
|
53202
|
MILWAUKEE, WISCONSIN
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
YES
x
|
NO
o
|
YES
x
|
NO
o
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
YES
o
|
NO
x
|
CLASS OF STOCK
|
|
PAR VALUE
|
|
DATE
|
|
NUMBER OF SHARES
|
Common stock
|
|
$1.00
|
|
November 3, 2016
|
|
340,662,694
|
|
|
TABLE OF CONTENTS
|
||
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
|
||||
Investment portfolio (notes 7 and 8):
|
|
|
|
|
||||
Securities, available-for-sale, at fair value:
|
|
|
|
|
||||
Fixed maturities (amortized cost, 2016 - $4,602,457; 2015 - $4,684,148)
|
|
$
|
4,718,625
|
|
|
$
|
4,657,561
|
|
Equity securities
|
|
7,218
|
|
|
5,645
|
|
||
Total investment portfolio
|
|
4,725,843
|
|
|
4,663,206
|
|
||
Cash and cash equivalents
|
|
274,743
|
|
|
181,120
|
|
||
Accrued investment income
|
|
42,310
|
|
|
40,224
|
|
||
Reinsurance recoverable on loss reserves (note 4)
|
|
46,863
|
|
|
44,487
|
|
||
Reinsurance recoverable on paid losses
|
|
4,632
|
|
|
3,319
|
|
||
Premiums receivable
|
|
47,421
|
|
|
48,469
|
|
||
Home office and equipment, net
|
|
32,009
|
|
|
30,095
|
|
||
Deferred insurance policy acquisition costs
|
|
17,408
|
|
|
15,241
|
|
||
Deferred income taxes, net (note 11)
|
|
602,142
|
|
|
762,080
|
|
||
Other assets
|
|
79,678
|
|
|
80,102
|
|
||
Total assets
|
|
$
|
5,873,049
|
|
|
$
|
5,868,343
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Loss reserves (note 12)
|
|
$
|
1,535,483
|
|
|
$
|
1,893,402
|
|
Unearned premiums
|
|
321,326
|
|
|
279,973
|
|
||
Federal Home Loan Bank advance (note 3)
|
|
155,000
|
|
|
—
|
|
||
Senior notes (note 3)
|
|
417,087
|
|
|
—
|
|
||
Convertible senior notes (note 3)
|
|
349,073
|
|
|
822,301
|
|
||
Convertible junior subordinated debentures (note 3)
|
|
256,872
|
|
|
389,522
|
|
||
Other liabilities
|
|
255,129
|
|
|
247,005
|
|
||
Total liabilities
|
|
3,289,970
|
|
|
3,632,203
|
|
||
Contingencies (note 5)
|
|
|
|
|
|
|
||
Shareholders’ equity (note 13):
|
|
|
|
|
||||
Common stock (one dollar par value, shares authorized 1,000,000; shares issued 2016 - 359,395; 2015 - 340,097; shares outstanding 2016 - 345,474; 2015 - 339,657)
|
|
359,395
|
|
|
340,097
|
|
||
Paid-in capital
|
|
1,779,911
|
|
|
1,670,238
|
|
||
Treasury stock at cost (shares 2016 - 13,921; 2015 - 440)
|
|
(111,459
|
)
|
|
(3,362
|
)
|
||
Accumulated other comprehensive income (loss), net of tax (note 9)
|
|
30,155
|
|
|
(60,880
|
)
|
||
Retained earnings
|
|
525,077
|
|
|
290,047
|
|
||
Total shareholders’ equity
|
|
2,583,079
|
|
|
2,236,140
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
5,873,049
|
|
|
$
|
5,868,343
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Premiums written:
|
|
|
|
|
|
|
|
|
||||||||
Direct
|
|
$
|
283,618
|
|
|
$
|
273,803
|
|
|
$
|
831,022
|
|
|
$
|
800,619
|
|
Assumed
|
|
152
|
|
|
285
|
|
|
542
|
|
|
931
|
|
||||
Ceded (note 4)
|
|
(33,446
|
)
|
|
43,897
|
|
|
(99,944
|
)
|
|
(22,334
|
)
|
||||
Net premiums written
|
|
250,324
|
|
|
317,985
|
|
|
731,620
|
|
|
779,216
|
|
||||
Increase in unearned premiums, net
|
|
(12,948
|
)
|
|
(78,751
|
)
|
|
(41,447
|
)
|
|
(109,186
|
)
|
||||
Net premiums earned
|
|
237,376
|
|
|
239,234
|
|
|
690,173
|
|
|
670,030
|
|
||||
Investment income, net of expenses
|
|
27,515
|
|
|
25,939
|
|
|
82,572
|
|
|
75,815
|
|
||||
Net realized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total other-than-temporary impairment losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Portion of losses recognized in comprehensive income, before taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net impairment losses recognized in earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other realized investment gains
|
|
5,092
|
|
|
640
|
|
|
8,984
|
|
|
27,133
|
|
||||
Net realized investment gains
|
|
5,092
|
|
|
640
|
|
|
8,984
|
|
|
27,133
|
|
||||
Other revenue
|
|
3,867
|
|
|
3,698
|
|
|
14,234
|
|
|
9,877
|
|
||||
Total revenues
|
|
273,850
|
|
|
269,511
|
|
|
795,963
|
|
|
782,855
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Losses and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Losses incurred, net (note 12)
|
|
60,897
|
|
|
76,458
|
|
|
192,499
|
|
|
248,481
|
|
||||
Change in premium deficiency reserve
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,751
|
)
|
||||
Amortization of deferred policy acquisition costs
|
|
2,575
|
|
|
2,368
|
|
|
6,781
|
|
|
6,191
|
|
||||
Other underwriting and operating expenses, net
|
|
37,870
|
|
|
46,075
|
|
|
112,995
|
|
|
121,152
|
|
||||
Interest expense
|
|
13,536
|
|
|
17,362
|
|
|
40,481
|
|
|
52,097
|
|
||||
Loss on debt extinguishment (note 3)
|
|
75,223
|
|
|
—
|
|
|
90,531
|
|
|
—
|
|
||||
Total losses and expenses
|
|
190,101
|
|
|
142,263
|
|
|
443,287
|
|
|
404,170
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income before tax
|
|
83,749
|
|
|
127,248
|
|
|
352,676
|
|
|
378,685
|
|
||||
Provision for (benefit from) income taxes (note 11)
|
|
27,131
|
|
|
(695,604
|
)
|
|
117,646
|
|
|
(690,897
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
56,618
|
|
|
$
|
822,852
|
|
|
$
|
235,030
|
|
|
$
|
1,069,582
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income per share (note 6)
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.16
|
|
|
$
|
2.42
|
|
|
$
|
0.68
|
|
|
$
|
3.15
|
|
Diluted
|
|
$
|
0.14
|
|
|
$
|
1.78
|
|
|
$
|
0.58
|
|
|
$
|
2.35
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic (note 6)
|
|
349,376
|
|
|
339,701
|
|
|
343,403
|
|
|
339,504
|
|
||||
Weighted average common shares outstanding - diluted (note 6)
|
|
406,050
|
|
|
468,128
|
|
|
421,423
|
|
|
468,076
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
|
$
|
56,618
|
|
|
$
|
822,852
|
|
|
$
|
235,030
|
|
|
$
|
1,069,582
|
|
Other comprehensive (loss) income, net of tax (note 9):
|
|
|
|
|
|
|
|
|
||||||||
Change in unrealized investment gains and losses (note 7)
|
|
(14,434
|
)
|
|
95,295
|
|
|
92,731
|
|
|
51,212
|
|
||||
Benefit plan adjustments
|
|
(241
|
)
|
|
(7,355
|
)
|
|
(722
|
)
|
|
(8,447
|
)
|
||||
Foreign currency translation adjustment
|
|
(10
|
)
|
|
(2,947
|
)
|
|
(974
|
)
|
|
(4,571
|
)
|
||||
Other comprehensive (loss) income, net of tax
|
|
(14,685
|
)
|
|
84,993
|
|
|
91,035
|
|
|
38,194
|
|
||||
Comprehensive income
|
|
$
|
41,933
|
|
|
$
|
907,845
|
|
|
$
|
326,065
|
|
|
$
|
1,107,776
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In thousands)
|
|
2016
|
|
2015
|
||||
Common stock
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
340,097
|
|
|
$
|
340,047
|
|
Net common stock issued under share-based compensation plans
|
|
985
|
|
|
44
|
|
||
Issuance of common stock (note 13)
|
|
18,313
|
|
|
—
|
|
||
Balance, end of period
|
|
359,395
|
|
|
340,091
|
|
||
|
|
|
|
|
||||
Paid-in capital
|
|
|
|
|
||||
Balance, beginning of period
|
|
1,670,238
|
|
|
1,663,592
|
|
||
Net common stock issued under share-based compensation plans
|
|
(5,989
|
)
|
|
(446
|
)
|
||
Issuance of common stock (note 13)
|
|
113,146
|
|
|
—
|
|
||
Reissuance of treasury stock, net
|
|
—
|
|
|
(6,894
|
)
|
||
Tax benefit from share-based compensation
|
|
100
|
|
|
2,113
|
|
||
Equity compensation
|
|
8,753
|
|
|
8,942
|
|
||
Reacquisition of convertible junior subordinated debentures-equity component (note 3)
|
|
(6,337
|
)
|
|
—
|
|
||
Balance, end of period
|
|
1,779,911
|
|
|
1,667,307
|
|
||
|
|
|
|
|
||||
Treasury stock
|
|
|
|
|
||||
Balance, beginning of period
|
|
(3,362
|
)
|
|
(32,937
|
)
|
||
Purchases of common stock (note 13)
|
|
(108,097
|
)
|
|
—
|
|
||
Reissuance of treasury stock, net
|
|
—
|
|
|
29,575
|
|
||
Balance, end of period
|
|
(111,459
|
)
|
|
(3,362
|
)
|
||
|
|
|
|
|
||||
Accumulated other comprehensive income (loss)
|
|
|
|
|
||||
Balance, beginning of period
|
|
(60,880
|
)
|
|
(81,341
|
)
|
||
Other comprehensive income (loss), net of tax (note 9)
|
|
91,035
|
|
|
38,194
|
|
||
Balance, end of period
|
|
30,155
|
|
|
(43,147
|
)
|
||
|
|
|
|
|
||||
Retained earnings (deficit)
|
|
|
|
|
||||
Balance, beginning of period
|
|
290,047
|
|
|
(852,458
|
)
|
||
Net income
|
|
235,030
|
|
|
1,069,582
|
|
||
Reissuance of treasury stock, net
|
|
—
|
|
|
(29,494
|
)
|
||
Balance, end of period
|
|
525,077
|
|
|
187,630
|
|
||
|
|
|
|
|
||||
Total shareholders’ equity
|
|
$
|
2,583,079
|
|
|
$
|
2,148,519
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In thousands)
|
|
2016
|
|
2015
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
235,030
|
|
|
$
|
1,069,582
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
44,324
|
|
|
38,361
|
|
||
Deferred tax expense (benefit)
|
|
111,191
|
|
|
(698,177
|
)
|
||
Realized investment gains, net
|
|
(8,984
|
)
|
|
(27,133
|
)
|
||
Excess tax benefits related to share-based compensation
|
|
(100
|
)
|
|
(2,113
|
)
|
||
Loss on debt extinguishment
|
|
31,071
|
|
|
—
|
|
||
Payment of original issue discount-convertible junior subordinated debentures
|
|
(41,540
|
)
|
|
—
|
|
||
Payment of original issue discount-convertible senior notes
|
|
(11,250
|
)
|
|
—
|
|
||
Change in certain assets and liabilities:
|
|
|
|
|
||||
Accrued investment income
|
|
(2,086
|
)
|
|
(6,343
|
)
|
||
Prepaid insurance premium
|
|
95
|
|
|
47,436
|
|
||
Reinsurance recoverable on loss reserves
|
|
(2,376
|
)
|
|
19,093
|
|
||
Reinsurance recoverable on paid losses
|
|
(1,313
|
)
|
|
2,149
|
|
||
Premium receivable
|
|
1,048
|
|
|
5,863
|
|
||
Deferred insurance policy acquisition costs
|
|
(2,167
|
)
|
|
(2,757
|
)
|
||
Profit commission receivable
|
|
(2,005
|
)
|
|
91,500
|
|
||
Loss reserves
|
|
(357,919
|
)
|
|
(416,864
|
)
|
||
Premium deficiency reserve
|
|
—
|
|
|
(23,751
|
)
|
||
Unearned premiums
|
|
41,353
|
|
|
61,705
|
|
||
Return premium accrual
|
|
(12,800
|
)
|
|
(6,400
|
)
|
||
Income taxes payable - current
|
|
822
|
|
|
752
|
|
||
Other
|
|
9,235
|
|
|
(17,872
|
)
|
||
Net cash provided by operating activities
|
|
31,629
|
|
|
135,031
|
|
||
|
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
||||
Purchases of investments:
|
|
|
|
|
||||
Fixed maturities
|
|
(1,105,995
|
)
|
|
(1,970,402
|
)
|
||
Equity securities
|
|
(4,315
|
)
|
|
(2,593
|
)
|
||
Proceeds from sales of fixed maturities
|
|
718,894
|
|
|
1,527,680
|
|
||
Proceeds from maturity of fixed maturities
|
|
432,557
|
|
|
432,328
|
|
||
Proceeds from sale of equity securities
|
|
6,425
|
|
|
—
|
|
||
Net increase in payable for securities
|
|
3,376
|
|
|
48,120
|
|
||
Net decrease in restricted cash
|
|
—
|
|
|
17,212
|
|
||
Additions to property and equipment
|
|
(4,969
|
)
|
|
(2,835
|
)
|
||
Net cash provided by investing activities
|
|
45,973
|
|
|
49,510
|
|
||
|
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
||||
Proceeds from issuance of long-term debt
|
|
573,094
|
|
|
—
|
|
||
Purchase of convertible senior notes
|
|
(363,778
|
)
|
|
—
|
|
||
Purchase of convertible junior subordinated debentures-liability component
|
|
(91,110
|
)
|
|
—
|
|
||
Purchase of convertible junior subordinated debentures-equity component
|
|
(9,750
|
)
|
|
—
|
|
||
Purchase of common stock
|
|
(91,597
|
)
|
|
—
|
|
||
Payment of debt issuance costs
|
|
(938
|
)
|
|
—
|
|
||
Excess tax benefits related to share-based compensation
|
|
100
|
|
|
2,113
|
|
||
Net cash provided by financing activities
|
|
16,021
|
|
|
2,113
|
|
||
|
|
|
|
|
||||
Net increase in cash and cash equivalents
|
|
93,623
|
|
|
186,654
|
|
||
Cash and cash equivalents at beginning of period
|
|
181,120
|
|
|
197,882
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
274,743
|
|
|
$
|
384,536
|
|
|
|
December 31, 2015
|
||||||||||
(In millions)
|
|
As previously reported
|
|
Adjustment
|
|
As Adjusted
|
||||||
5% Notes
|
|
$
|
333.5
|
|
|
$
|
(2.0
|
)
|
|
$
|
331.5
|
|
2% Notes
|
|
500.0
|
|
|
(9.2
|
)
|
|
490.8
|
|
|||
9% Debentures
|
|
389.5
|
|
|
—
|
|
|
389.5
|
|
|||
Total long-term debt
|
|
$
|
1,223.0
|
|
|
$
|
(11.2
|
)
|
|
$
|
1,211.8
|
|
(In millions)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
FHLB Advance
|
|
$
|
155.0
|
|
|
$
|
—
|
|
5% Notes
(1)
|
|
145.0
|
|
|
333.5
|
|
||
2% Notes
(2) (3)
|
|
207.6
|
|
|
500.0
|
|
||
5.75% Notes
|
|
425.0
|
|
|
—
|
|
||
9% Debentures
(4)
|
|
256.9
|
|
|
389.5
|
|
||
Long-term debt, par value
|
|
1,189.5
|
|
|
1,223.0
|
|
||
Less: Debt issuance costs
|
|
(11.5
|
)
|
|
(11.2
|
)
|
||
Long-term debt, carrying value
|
|
$
|
1,178.0
|
|
|
$
|
1,211.8
|
|
(1)
|
Convertible at any time prior to maturity at the holder’s option, at an initial conversion rate, which is subject to adjustment, of
74.4186
shares per
$1,000
principal amount, representing an initial conversion price of approximately
$13.44
per share.
|
(2)
|
Prior to January 1, 2020, the
2%
Notes are convertible only upon satisfaction of one or more conditions. One such condition is that during any calendar quarter commencing after March 31, 2014, the last reported sale price of our common stock for each of at least
20
trading days during the
30
consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter be greater than or equal to
130%
of the applicable conversion price on each applicable trading day. The
2%
Notes are convertible at an initial conversion rate, which is subject to adjustment, of
143.8332
shares per
$1,000
principal amount, representing an initial conversion price of approximately
$6.95
per share.
130%
of such conversion price is
$9.03
. On or after January 1, 2020, holders may convert their notes irrespective of satisfaction of the conditions.
|
(3)
|
Prior to April 10, 2017, the
2%
Notes will not be redeemable. On any business day on or after April 10, 2017 we may redeem for cash all or part of the notes, at our option, at a redemption rate equal to
100%
of the principal amount of the notes being redeemed, plus any accrued and unpaid interest, if the closing sale price of our common stock exceeds
130%
of the then prevailing conversion price of the notes for each of at least
20
of the
30
consecutive trading days preceding notice of the redemption.
|
(4)
|
Convertible at any time prior to maturity at the holder’s option, at an initial conversion rate, which is subject to adjustment, of
74.0741
shares per
$1,000
principal amount, representing an initial conversion price of approximately
$13.50
per share. If a holder elects to convert their debentures, deferred interest owed on the debentures being converted is also converted into shares of our common stock. The conversion rate for any deferred interest is based on the average price that our shares traded at during a
5
-day period immediately prior to the election to convert. In lieu of issuing shares of common stock upon conversion of the debentures, we may, at our option, make a cash payment to converting holders for all or some of the shares of our common stock otherwise issuable upon conversion.
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
|
2016
|
|
2015
|
||||
FHLB Advance
|
|
$
|
1.7
|
|
|
$
|
—
|
|
Senior Notes, interest at 5.375% per annum, due November 2015
|
|
—
|
|
|
1.7
|
|
||
5% Notes
|
|
6.9
|
|
|
8.6
|
|
||
2% Notes
|
|
7.0
|
|
|
5.0
|
|
||
9% Debentures
|
|
15.9
|
|
|
17.5
|
|
||
Total interest payments
|
|
$
|
31.5
|
|
|
$
|
32.8
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Premiums earned:
|
|
|
|
|
|
|
|
|
||||||||
Direct
|
|
$
|
270,718
|
|
|
$
|
252,951
|
|
|
$
|
789,671
|
|
|
$
|
738,870
|
|
Assumed
|
|
152
|
|
|
285
|
|
|
542
|
|
|
931
|
|
||||
Ceded
|
|
(33,494
|
)
|
|
(14,002
|
)
|
|
(100,040
|
)
|
|
(69,771
|
)
|
||||
Net premiums earned
|
|
$
|
237,376
|
|
|
$
|
239,234
|
|
|
$
|
690,173
|
|
|
$
|
670,030
|
|
|
|
|
|
|
|
|
|
|
||||||||
Losses incurred:
|
|
|
|
|
|
|
|
|
||||||||
Direct
|
|
$
|
69,579
|
|
|
$
|
81,699
|
|
|
$
|
216,874
|
|
|
$
|
265,445
|
|
Assumed
|
|
241
|
|
|
425
|
|
|
681
|
|
|
1,191
|
|
||||
Ceded
|
|
(8,923
|
)
|
|
(5,666
|
)
|
|
(25,056
|
)
|
|
(18,155
|
)
|
||||
Net losses incurred
|
|
$
|
60,897
|
|
|
$
|
76,458
|
|
|
$
|
192,499
|
|
|
$
|
248,481
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
2013 QSR Transaction
|
|
|
|
|
|
|
|
|
||||||
Ceded premiums written, net of profit commission
|
|
n/a
|
|
|
$
|
(69,410
|
)
|
|
n/a
|
|
|
$
|
(11,355
|
)
|
Ceded premiums earned, net of profit commission
|
|
n/a
|
|
|
(11,568
|
)
|
|
n/a
|
|
|
35,999
|
|
||
Ceded losses incurred
|
|
n/a
|
|
|
—
|
|
|
n/a
|
|
|
6,060
|
|
||
Ceding commissions
(1)
|
|
n/a
|
|
|
(11,568
|
)
|
|
n/a
|
|
|
10,235
|
|
||
Profit commission
|
|
n/a
|
|
|
11,568
|
|
|
n/a
|
|
|
62,525
|
|
||
|
|
|
|
|
|
|
|
|
||||||
2015 QSR Transaction (Effective July 1, 2015)
|
||||||||||||||
Ceded premiums written, net of profit commission
(2)
|
|
31,707
|
|
|
22,626
|
|
|
93,334
|
|
|
22,626
|
|
||
Ceded premiums earned, net of profit commission
(2)
|
|
31,707
|
|
|
22,626
|
|
|
93,334
|
|
|
22,626
|
|
||
Ceded losses incurred
|
|
7,432
|
|
|
4,236
|
|
|
22,015
|
|
|
4,236
|
|
||
Ceding commissions
(1)
|
|
12,137
|
|
|
9,195
|
|
|
35,659
|
|
|
9,195
|
|
||
Profit commission
|
|
28,981
|
|
|
23,347
|
|
|
84,963
|
|
|
23,347
|
|
(1)
|
Ceding commissions are reported within Other underwriting and operating expenses, net on the consolidated statements of operations.
|
(2)
|
Effective July 1, 2015 premiums are ceded on an earned and received basis as defined in our 2015 QSR Transaction.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
56,618
|
|
|
$
|
822,852
|
|
|
$
|
235,030
|
|
|
$
|
1,069,582
|
|
Weighted average common shares outstanding
|
|
349,376
|
|
|
339,701
|
|
|
343,403
|
|
|
339,504
|
|
||||
Basic income per share
|
|
$
|
0.16
|
|
|
$
|
2.42
|
|
|
$
|
0.68
|
|
|
$
|
3.15
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
56,618
|
|
|
$
|
822,852
|
|
|
$
|
235,030
|
|
|
$
|
1,069,582
|
|
Interest expense, net of tax
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
2% Convertible Senior Notes due 2020
|
|
1,324
|
|
|
1,982
|
|
|
5,288
|
|
|
5,946
|
|
||||
5% Convertible Senior Notes due 2017
|
|
673
|
|
|
3,050
|
|
|
5,080
|
|
|
9,150
|
|
||||
9% Convertible Junior Subordinated Debentures due 2063
|
|
—
|
|
|
5,697
|
|
|
—
|
|
|
17,090
|
|
||||
Diluted income available to common shareholders
|
|
$
|
58,615
|
|
|
$
|
833,581
|
|
|
$
|
245,398
|
|
|
$
|
1,101,768
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares - basic
|
|
349,376
|
|
|
339,701
|
|
|
343,403
|
|
|
339,504
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Unvested restricted stock units
|
|
1,395
|
|
|
1,983
|
|
|
1,428
|
|
|
2,128
|
|
||||
2% Convertible Senior Notes due 2020
|
|
44,488
|
|
|
71,917
|
|
|
62,707
|
|
|
71,917
|
|
||||
5% Convertible Senior Notes due 2017
|
|
10,791
|
|
|
25,674
|
|
|
13,885
|
|
|
25,674
|
|
||||
9% Convertible Junior Subordinated Debentures due 2063
|
|
—
|
|
|
28,853
|
|
|
—
|
|
|
28,853
|
|
||||
Weighted average shares - diluted
|
|
406,050
|
|
|
468,128
|
|
|
421,423
|
|
|
468,076
|
|
||||
Diluted income per share
|
|
$
|
0.14
|
|
|
$
|
1.78
|
|
|
$
|
0.58
|
|
|
$
|
2.35
|
|
|
|
|
|
|
|
|
|
|
||||||||
Antidilutive securities (in millions)
|
|
19.0
|
|
|
—
|
|
|
20.4
|
|
|
—
|
|
(1)
|
Tax effected at a rate of
35%.
|
September 30, 2016
|
||||||||||||||||
(In thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(1)
|
|
Fair Value
|
||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
41,735
|
|
|
$
|
562
|
|
|
$
|
(41
|
)
|
|
$
|
42,256
|
|
Obligations of U.S. states and political subdivisions
|
|
2,046,199
|
|
|
87,592
|
|
|
(1,122
|
)
|
|
2,132,669
|
|
||||
Corporate debt securities
|
|
1,720,839
|
|
|
33,409
|
|
|
(4,379
|
)
|
|
1,749,869
|
|
||||
Asset-backed securities
|
|
79,032
|
|
|
182
|
|
|
(32
|
)
|
|
79,182
|
|
||||
Residential mortgage-backed securities
|
|
245,876
|
|
|
616
|
|
|
(3,056
|
)
|
|
243,436
|
|
||||
Commercial mortgage-backed securities
|
|
347,630
|
|
|
3,563
|
|
|
(980
|
)
|
|
350,213
|
|
||||
Collateralized loan obligations
|
|
121,146
|
|
|
203
|
|
|
(349
|
)
|
|
121,000
|
|
||||
Total debt securities
|
|
4,602,457
|
|
|
126,127
|
|
|
(9,959
|
)
|
|
4,718,625
|
|
||||
Equity securities
|
|
7,094
|
|
|
127
|
|
|
(3
|
)
|
|
7,218
|
|
||||
Total investment portfolio
|
|
$
|
4,609,551
|
|
|
$
|
126,254
|
|
|
$
|
(9,962
|
)
|
|
$
|
4,725,843
|
|
December 31, 2015
|
||||||||||||||||
(In thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(1)
|
|
Fair Value
|
||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
160,393
|
|
|
$
|
2,133
|
|
|
$
|
(1,942
|
)
|
|
$
|
160,584
|
|
Obligations of U.S. states and political subdivisions
|
|
1,766,407
|
|
|
33,410
|
|
|
(7,290
|
)
|
|
1,792,527
|
|
||||
Corporate debt securities
|
|
2,046,697
|
|
|
2,836
|
|
|
(44,770
|
)
|
|
2,004,763
|
|
||||
Asset-backed securities
|
|
116,764
|
|
|
56
|
|
|
(203
|
)
|
|
116,617
|
|
||||
Residential mortgage-backed securities
|
|
265,879
|
|
|
161
|
|
|
(8,392
|
)
|
|
257,648
|
|
||||
Commercial mortgage-backed securities
|
|
237,304
|
|
|
162
|
|
|
(3,975
|
)
|
|
233,491
|
|
||||
Collateralized loan obligations
|
|
61,345
|
|
|
3
|
|
|
(1,148
|
)
|
|
60,200
|
|
||||
Debt securities issued by foreign sovereign governments
|
|
29,359
|
|
|
2,474
|
|
|
(102
|
)
|
|
31,731
|
|
||||
Total debt securities
|
|
4,684,148
|
|
|
41,235
|
|
|
(67,822
|
)
|
|
4,657,561
|
|
||||
Equity securities
|
|
5,625
|
|
|
38
|
|
|
(18
|
)
|
|
5,645
|
|
||||
Total investment portfolio
|
|
$
|
4,689,773
|
|
|
$
|
41,273
|
|
|
$
|
(67,840
|
)
|
|
$
|
4,663,206
|
|
(1)
|
At
September 30, 2016
and
December 31, 2015
, there were no other-than-temporary impairment losses recorded in other comprehensive income.
|
September 30, 2016
|
|
|
|
|
||||
(In thousands)
|
|
Amortized Cost
|
|
Fair Value
|
||||
Due in one year or less
|
|
$
|
350,683
|
|
|
$
|
351,117
|
|
Due after one year through five years
|
|
1,166,094
|
|
|
1,184,500
|
|
||
Due after five years through ten years
|
|
1,148,505
|
|
|
1,177,837
|
|
||
Due after ten years
|
|
1,143,491
|
|
|
1,211,340
|
|
||
|
|
$
|
3,808,773
|
|
|
$
|
3,924,794
|
|
|
|
|
|
|
||||
Asset-backed securities
|
|
79,032
|
|
|
79,182
|
|
||
Residential mortgage-backed securities
|
|
245,876
|
|
|
243,436
|
|
||
Commercial mortgage-backed securities
|
|
347,630
|
|
|
350,213
|
|
||
Collateralized loan obligations
|
|
121,146
|
|
|
121,000
|
|
||
Total as of September 30, 2016
|
|
$
|
4,602,457
|
|
|
$
|
4,718,625
|
|
September 30, 2016
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
22,655
|
|
|
$
|
(41
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,655
|
|
|
$
|
(41
|
)
|
Obligations of U.S. states and political subdivisions
|
|
185,163
|
|
|
(815
|
)
|
|
13,942
|
|
|
(307
|
)
|
|
199,105
|
|
|
(1,122
|
)
|
||||||
Corporate debt securities
|
|
200,500
|
|
|
(2,843
|
)
|
|
41,424
|
|
|
(1,536
|
)
|
|
241,924
|
|
|
(4,379
|
)
|
||||||
Asset-backed securities
|
|
20
|
|
|
(32
|
)
|
|
4,102
|
|
|
—
|
|
|
4,122
|
|
|
(32
|
)
|
||||||
Residential mortgage-backed securities
|
|
3,204
|
|
|
(7
|
)
|
|
186,494
|
|
|
(3,049
|
)
|
|
189,698
|
|
|
(3,056
|
)
|
||||||
Commercial mortgage-backed securities
|
|
84,048
|
|
|
(632
|
)
|
|
38,992
|
|
|
(348
|
)
|
|
123,040
|
|
|
(980
|
)
|
||||||
Collateralized loan obligations
|
|
18,868
|
|
|
(186
|
)
|
|
52,570
|
|
|
(163
|
)
|
|
71,438
|
|
|
(349
|
)
|
||||||
Equity securities
|
|
32
|
|
|
—
|
|
|
144
|
|
|
(3
|
)
|
|
176
|
|
|
(3
|
)
|
||||||
Total
|
|
$
|
514,490
|
|
|
$
|
(4,556
|
)
|
|
$
|
337,668
|
|
|
$
|
(5,406
|
)
|
|
$
|
852,158
|
|
|
$
|
(9,962
|
)
|
December 31, 2015
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
60,548
|
|
|
$
|
(1,467
|
)
|
|
$
|
1,923
|
|
|
$
|
(475
|
)
|
|
$
|
62,471
|
|
|
$
|
(1,942
|
)
|
Obligations of U.S. states and political subdivisions
|
|
417,615
|
|
|
(6,404
|
)
|
|
37,014
|
|
|
(886
|
)
|
|
454,629
|
|
|
(7,290
|
)
|
||||||
Corporate debt securities
|
|
1,470,628
|
|
|
(38,519
|
)
|
|
114,982
|
|
|
(6,251
|
)
|
|
1,585,610
|
|
|
(44,770
|
)
|
||||||
Asset-backed securities
|
|
86,604
|
|
|
(173
|
)
|
|
5,546
|
|
|
(30
|
)
|
|
92,150
|
|
|
(203
|
)
|
||||||
Residential mortgage-backed securities
|
|
35,064
|
|
|
(312
|
)
|
|
209,882
|
|
|
(8,080
|
)
|
|
244,946
|
|
|
(8,392
|
)
|
||||||
Commercial mortgage-backed securities
|
|
134,488
|
|
|
(2,361
|
)
|
|
69,927
|
|
|
(1,614
|
)
|
|
204,415
|
|
|
(3,975
|
)
|
||||||
Collateralized loan obligations
|
|
—
|
|
|
—
|
|
|
51,750
|
|
|
(1,148
|
)
|
|
51,750
|
|
|
(1,148
|
)
|
||||||
Debt securities issued by foreign sovereign governments
|
|
4,463
|
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
4,463
|
|
|
(102
|
)
|
||||||
Equity securities
|
|
355
|
|
|
(8
|
)
|
|
171
|
|
|
(10
|
)
|
|
526
|
|
|
(18
|
)
|
||||||
Total
|
|
$
|
2,209,765
|
|
|
$
|
(49,346
|
)
|
|
$
|
491,195
|
|
|
$
|
(18,494
|
)
|
|
$
|
2,700,960
|
|
|
$
|
(67,840
|
)
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Realized investment gains (losses) on investments:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturities
|
|
$
|
1,511
|
|
|
$
|
638
|
|
|
$
|
5,397
|
|
|
$
|
27,123
|
|
Equity securities
|
|
3,581
|
|
|
2
|
|
|
3,587
|
|
|
10
|
|
||||
Net realized investment gains
|
|
$
|
5,092
|
|
|
$
|
640
|
|
|
$
|
8,984
|
|
|
$
|
27,133
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Realized investment gains (losses) on investments:
|
|
|
|
|
|
|
|
|
||||||||
Gains on sales
|
|
$
|
6,168
|
|
|
$
|
720
|
|
|
$
|
11,677
|
|
|
$
|
28,711
|
|
Losses on sales
|
|
(1,076
|
)
|
|
(80
|
)
|
|
(2,693
|
)
|
|
(1,578
|
)
|
||||
Net realized investment gains
|
|
$
|
5,092
|
|
|
$
|
640
|
|
|
$
|
8,984
|
|
|
$
|
27,133
|
|
September 30, 2016
|
||||||||||||||||
(In thousands)
|
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
42,256
|
|
|
$
|
8,755
|
|
|
$
|
33,501
|
|
|
$
|
—
|
|
Obligations of U.S. states and political subdivisions
|
|
2,132,669
|
|
|
—
|
|
|
2,131,839
|
|
|
830
|
|
||||
Corporate debt securities
|
|
1,749,869
|
|
|
—
|
|
|
1,749,869
|
|
|
—
|
|
||||
Asset-backed securities
|
|
79,182
|
|
|
—
|
|
|
79,182
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
|
243,436
|
|
|
—
|
|
|
243,436
|
|
|
—
|
|
||||
Commercial mortgage-backed securities
|
|
350,213
|
|
|
—
|
|
|
350,213
|
|
|
—
|
|
||||
Collateralized loan obligations
|
|
121,000
|
|
|
—
|
|
|
121,000
|
|
|
—
|
|
||||
Total debt securities
|
|
4,718,625
|
|
|
8,755
|
|
|
4,709,040
|
|
|
830
|
|
||||
Equity securities
(1)
|
|
7,218
|
|
|
2,950
|
|
|
—
|
|
|
4,268
|
|
||||
Total investment portfolio
|
|
$
|
4,725,843
|
|
|
$
|
11,705
|
|
|
$
|
4,709,040
|
|
|
$
|
5,098
|
|
Real estate acquired
(2)
|
|
$
|
10,564
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,564
|
|
(1)
|
Equity securities in Level 3 are carried at cost, which approximates fair value.
|
(2)
|
Real estate acquired through claim settlement, which is held for sale, is reported in Other assets on the consolidated balance sheets.
|
December 31, 2015
|
||||||||||||||||
(In thousands)
|
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
160,584
|
|
|
$
|
46,197
|
|
|
$
|
114,387
|
|
|
$
|
—
|
|
Obligations of U.S. states and political subdivisions
|
|
1,792,527
|
|
|
—
|
|
|
1,791,299
|
|
|
1,228
|
|
||||
Corporate debt securities
|
|
2,004,763
|
|
|
—
|
|
|
2,004,763
|
|
|
—
|
|
||||
Asset-backed securities
|
|
116,617
|
|
|
—
|
|
|
116,617
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
|
257,648
|
|
|
—
|
|
|
257,648
|
|
|
—
|
|
||||
Commercial mortgage-backed securities
|
|
233,491
|
|
|
—
|
|
|
233,491
|
|
|
—
|
|
||||
Collateralized loan obligations
|
|
60,200
|
|
|
—
|
|
|
60,200
|
|
|
—
|
|
||||
Debt securities issued by foreign sovereign governments
|
|
31,731
|
|
|
31,731
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities
|
|
4,657,561
|
|
|
77,928
|
|
|
4,578,405
|
|
|
1,228
|
|
||||
Equity securities
(1)
|
|
5,645
|
|
|
2,790
|
|
|
—
|
|
|
2,855
|
|
||||
Total investment portfolio
|
|
$
|
4,663,206
|
|
|
$
|
80,718
|
|
|
$
|
4,578,405
|
|
|
$
|
4,083
|
|
Real estate acquired
(2)
|
|
$
|
12,149
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,149
|
|
(1)
|
Equity securities in Level 3 are carried at cost, which approximates fair value.
|
(2)
|
Real estate acquired through claim settlement, which is held for sale, is reported in Other assets on the consolidated balance sheets.
|
Three Months Ended September 30, 2016
|
||||||||||||||||
(In thousands)
|
|
Debt Securities
|
|
Equity Securities
|
|
Total Investments
|
|
Real Estate Acquired
|
||||||||
Balance at June 30, 2016
|
|
$
|
1,056
|
|
|
$
|
6,940
|
|
|
$
|
7,996
|
|
|
$
|
9,642
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in other comprehensive income
|
|
—
|
|
|
(3,519
|
)
|
|
(3,519
|
)
|
|
—
|
|
||||
Included in earnings and reported as net realized investment gains, net
|
|
—
|
|
|
3,579
|
|
|
3,579
|
|
|
—
|
|
||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(501
|
)
|
||||
Purchases
|
|
—
|
|
|
1,167
|
|
|
1,167
|
|
|
8,938
|
|
||||
Sales
|
|
(226
|
)
|
|
(3,899
|
)
|
|
(4,125
|
)
|
|
(7,515
|
)
|
||||
Balance at September 30, 2016
|
|
$
|
830
|
|
|
$
|
4,268
|
|
|
$
|
5,098
|
|
|
$
|
10,564
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||
(In thousands)
|
|
Debt
Securities |
|
Equity
Securities |
|
Total
Investments |
|
Real Estate
Acquired |
||||||||
Balance at June 30, 2015
|
|
$
|
1,634
|
|
|
$
|
321
|
|
|
$
|
1,955
|
|
|
$
|
7,995
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,031
|
)
|
||||
Purchases
|
|
—
|
|
|
2,535
|
|
|
2,535
|
|
|
9,632
|
|
||||
Sales
|
|
(247
|
)
|
|
—
|
|
|
(247
|
)
|
|
(6,512
|
)
|
||||
Balance at September 30, 2015
|
|
$
|
1,387
|
|
|
$
|
2,856
|
|
|
$
|
4,243
|
|
|
$
|
10,084
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||
(In thousands)
|
|
Debt Securities
|
|
Equity Securities
|
|
Total Investments
|
|
Real Estate Acquired
|
||||||||
Balance at December 31, 2015
|
|
$
|
1,228
|
|
|
$
|
2,855
|
|
|
$
|
4,083
|
|
|
$
|
12,149
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Included in earnings and reported as net realized investment gains, net
|
|
—
|
|
|
3,579
|
|
|
3,579
|
|
|
—
|
|
||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
||||
Purchases
|
|
—
|
|
|
4,258
|
|
|
4,258
|
|
|
27,953
|
|
||||
Sales
|
|
(398
|
)
|
|
(6,424
|
)
|
|
(6,822
|
)
|
|
(29,395
|
)
|
||||
Balance at September 30, 2016
|
|
$
|
830
|
|
|
$
|
4,268
|
|
|
$
|
5,098
|
|
|
$
|
10,564
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||
(In thousands)
|
|
Debt Securities
|
|
Equity Securities
|
|
Total Investments
|
|
Real Estate Acquired
|
||||||||
Balance at December 31, 2014
|
|
$
|
1,846
|
|
|
$
|
321
|
|
|
$
|
2,167
|
|
|
$
|
12,658
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,503
|
)
|
||||
Purchases
|
|
7
|
|
|
2,535
|
|
|
2,542
|
|
|
26,346
|
|
||||
Sales
|
|
(466
|
)
|
|
—
|
|
|
(466
|
)
|
|
(27,417
|
)
|
||||
Balance at September 30, 2015
|
|
$
|
1,387
|
|
|
$
|
2,856
|
|
|
$
|
4,243
|
|
|
$
|
10,084
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
(In thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
FHLB Advance
|
|
$
|
155,000
|
|
|
$
|
159,302
|
|
|
n/a
|
|
|
n/a
|
|
||
5% Notes
|
|
144,629
|
|
|
148,904
|
|
|
331,546
|
|
|
345,616
|
|
||||
2% Notes
|
|
204,444
|
|
|
261,530
|
|
|
490,755
|
|
|
701,955
|
|
||||
5.75% Notes
|
|
417,087
|
|
|
442,531
|
|
|
n/a
|
|
|
n/a
|
|
||||
9% Debentures
|
|
256,872
|
|
|
318,077
|
|
|
389,522
|
|
|
455,067
|
|
||||
Total long-term debt
|
|
$
|
1,178,032
|
|
|
$
|
1,330,344
|
|
|
$
|
1,211,823
|
|
|
$
|
1,502,638
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net unrealized holding (losses) gains arising during the period
|
|
$
|
(22,206
|
)
|
|
$
|
27,271
|
|
|
$
|
142,852
|
|
|
$
|
(17,126
|
)
|
Income tax benefit (expense)
|
|
7,772
|
|
|
(9,531
|
)
|
|
(50,121
|
)
|
|
5,955
|
|
||||
Valuation allowance
(1)
|
|
—
|
|
|
77,555
|
|
|
—
|
|
|
62,383
|
|
||||
Net of taxes
|
|
(14,434
|
)
|
|
95,295
|
|
|
92,731
|
|
|
51,212
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net changes in benefit plan assets and obligations
|
|
(370
|
)
|
|
(546
|
)
|
|
(1,110
|
)
|
|
(1,638
|
)
|
||||
Income tax benefit
|
|
129
|
|
|
192
|
|
|
388
|
|
|
574
|
|
||||
Valuation allowance
(1)
|
|
—
|
|
|
(7,001
|
)
|
|
—
|
|
|
(7,383
|
)
|
||||
Net of taxes
|
|
(241
|
)
|
|
(7,355
|
)
|
|
(722
|
)
|
|
(8,447
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net changes in unrealized foreign currency translation adjustment
|
|
(16
|
)
|
|
(3,724
|
)
|
|
(1,496
|
)
|
|
(6,228
|
)
|
||||
Income tax benefit
|
|
6
|
|
|
1,306
|
|
|
522
|
|
|
2,186
|
|
||||
Valuation allowance
(1)
|
|
—
|
|
|
(529
|
)
|
|
—
|
|
|
(529
|
)
|
||||
Net of taxes
|
|
(10
|
)
|
|
(2,947
|
)
|
|
(974
|
)
|
|
(4,571
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total other comprehensive (loss) income
|
|
(22,592
|
)
|
|
23,001
|
|
|
140,246
|
|
|
(24,992
|
)
|
||||
Total income tax benefit (expense), net of valuation allowance
|
|
7,907
|
|
|
61,992
|
|
|
(49,211
|
)
|
|
63,186
|
|
||||
Total other comprehensive (loss) income, net of tax
|
|
$
|
(14,685
|
)
|
|
$
|
84,993
|
|
|
$
|
91,035
|
|
|
$
|
38,194
|
|
(1)
|
See Note 11 – “Income Taxes” for a discussion of the valuation allowance recorded against deferred tax assets.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Reclassification adjustment for net realized gains (losses)
(1)
|
|
$
|
5,248
|
|
|
$
|
(1,120
|
)
|
|
$
|
5,958
|
|
|
$
|
10,591
|
|
Income tax (expense) benefit
|
|
(1,837
|
)
|
|
395
|
|
|
(1,963
|
)
|
|
(3,697
|
)
|
||||
Valuation allowance
(2)
|
|
—
|
|
|
(413
|
)
|
|
—
|
|
|
3,635
|
|
||||
Net of taxes
|
|
3,411
|
|
|
(1,138
|
)
|
|
3,995
|
|
|
10,529
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustment related to benefit plan assets and obligations
(3)
|
|
370
|
|
|
546
|
|
|
1,110
|
|
|
1,638
|
|
||||
Income tax expense
|
|
(129
|
)
|
|
(192
|
)
|
|
(388
|
)
|
|
(574
|
)
|
||||
Valuation allowance
(2)
|
|
—
|
|
|
192
|
|
|
—
|
|
|
574
|
|
||||
Net of taxes
|
|
241
|
|
|
546
|
|
|
722
|
|
|
1,638
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustment related to foreign currency
(4)
|
|
—
|
|
|
—
|
|
|
1,467
|
|
|
—
|
|
||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
(513
|
)
|
|
—
|
|
||||
Net of taxes
|
|
—
|
|
|
—
|
|
|
954
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications
|
|
5,618
|
|
|
(574
|
)
|
|
8,535
|
|
|
12,229
|
|
||||
Total income tax expense, net of valuation allowance
|
|
(1,966
|
)
|
|
(18
|
)
|
|
(2,864
|
)
|
|
(62
|
)
|
||||
Total reclassifications, net of tax
|
|
$
|
3,652
|
|
|
$
|
(592
|
)
|
|
$
|
5,671
|
|
|
$
|
12,167
|
|
(1)
|
Increases (decreases) Net realized investment gains on the consolidated statements of operations.
|
(2)
|
See Note 11 – “Income Taxes” for a discussion of the valuation allowance recorded against deferred tax assets.
|
(3)
|
Decreases (increases) Other underwriting and operating expenses, net on the consolidated statements of operations.
|
(4)
|
Increases (decreases) Other revenue on the consolidated statements of operations.
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||
(In thousands)
|
|
Net unrealized gains and losses on available-for-sale securities
|
|
Net benefit plan assets and obligations recognized in shareholders' equity
|
|
Net unrealized foreign currency translation
|
|
Total accumulated other comprehensive income (loss)
|
||||||||
Balance at December 31, 2015, net of tax
|
|
$
|
(17,148
|
)
|
|
$
|
(44,652
|
)
|
|
$
|
920
|
|
|
$
|
(60,880
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
96,726
|
|
|
—
|
|
|
(20
|
)
|
|
96,706
|
|
||||
Less: Amounts reclassified from accumulated other comprehensive income (loss)
|
|
3,995
|
|
|
722
|
|
|
954
|
|
|
5,671
|
|
||||
Balance at September 30, 2016, net of tax
|
|
$
|
75,583
|
|
|
$
|
(45,374
|
)
|
|
$
|
(54
|
)
|
|
$
|
30,155
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefit Plans
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost
|
|
$
|
2,283
|
|
|
$
|
2,564
|
|
|
$
|
188
|
|
|
$
|
208
|
|
Interest cost
|
|
3,976
|
|
|
3,962
|
|
|
176
|
|
|
174
|
|
||||
Expected return on plan assets
|
|
(4,877
|
)
|
|
(5,278
|
)
|
|
(1,222
|
)
|
|
(1,248
|
)
|
||||
Recognized net actuarial loss (gain)
|
|
1,464
|
|
|
1,372
|
|
|
—
|
|
|
(44
|
)
|
||||
Amortization of prior service cost
|
|
(172
|
)
|
|
(211
|
)
|
|
(1,662
|
)
|
|
(1,661
|
)
|
||||
Net periodic benefit cost (benefit)
|
|
$
|
2,674
|
|
|
$
|
2,409
|
|
|
$
|
(2,520
|
)
|
|
$
|
(2,571
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefit Plans
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost
|
|
$
|
6,848
|
|
|
$
|
7,692
|
|
|
$
|
564
|
|
|
$
|
624
|
|
Interest cost
|
|
11,929
|
|
|
11,886
|
|
|
528
|
|
|
523
|
|
||||
Expected return on plan assets
|
|
(14,631
|
)
|
|
(15,832
|
)
|
|
(3,665
|
)
|
|
(3,743
|
)
|
||||
Recognized net actuarial loss (gain)
|
|
4,392
|
|
|
4,114
|
|
|
—
|
|
|
(132
|
)
|
||||
Amortization of prior service cost
|
|
(515
|
)
|
|
(633
|
)
|
|
(4,987
|
)
|
|
(4,986
|
)
|
||||
Net periodic benefit cost (benefit)
|
|
$
|
8,023
|
|
|
$
|
7,227
|
|
|
$
|
(7,560
|
)
|
|
$
|
(7,714
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Provision for income tax
|
|
$
|
27,131
|
|
|
$
|
43,694
|
|
|
$
|
117,646
|
|
|
$
|
131,568
|
|
Change in valuation allowance
|
|
—
|
|
|
(739,298
|
)
|
|
—
|
|
|
(822,465
|
)
|
||||
Provision for (benefit from) income taxes
|
|
$
|
27,131
|
|
|
$
|
(695,604
|
)
|
|
$
|
117,646
|
|
|
$
|
(690,897
|
)
|
|
|
Nine months ended September 30,
|
||||||
(In thousands)
|
|
2016
|
|
2015
|
||||
Reserve at beginning of period
|
|
$
|
1,893,402
|
|
|
$
|
2,396,807
|
|
Less reinsurance recoverable
|
|
44,487
|
|
|
57,841
|
|
||
Net reserve at beginning of period
|
|
1,848,915
|
|
|
2,338,966
|
|
||
|
|
|
|
|
||||
Losses incurred:
|
|
|
|
|
||||
Losses and LAE incurred in respect of defaults related to:
|
|
|
|
|
||||
Current year
|
|
292,090
|
|
|
338,611
|
|
||
Prior years
(1)
|
|
(99,591
|
)
|
|
(90,130
|
)
|
||
Subtotal
|
|
192,499
|
|
|
248,481
|
|
||
|
|
|
|
|
||||
Losses paid:
|
|
|
|
|
||||
Losses and LAE paid in respect of defaults related to:
|
|
|
|
|
||||
Current year
|
|
5,942
|
|
|
9,227
|
|
||
Prior years
|
|
549,706
|
|
|
652,465
|
|
||
Reinsurance terminations
(2)
|
|
(2,854
|
)
|
|
(15,440
|
)
|
||
Subtotal
|
|
552,794
|
|
|
646,252
|
|
||
|
|
|
|
|
||||
Net reserve at end of period
|
|
1,488,620
|
|
|
1,941,195
|
|
||
Plus reinsurance recoverables
|
|
46,863
|
|
|
38,748
|
|
||
|
|
|
|
|
||||
Reserve at end of period
|
|
$
|
1,535,483
|
|
|
$
|
1,979,943
|
|
(1)
|
A negative number for prior year losses incurred indicates a redundancy of prior year loss reserves.
|
(2)
|
In a termination or commutation, the reinsurance agreement is cancelled, with no future premium ceded and funds for any incurred but unpaid losses transferred to us. The transferred funds result in an increase in our investment portfolio (including cash and cash equivalents) and a decrease in net losses paid (reduction in losses incurred). In addition, there is an offsetting decrease in the reinsurance recoverable (increase in losses incurred), and thus there is no net impact to losses incurred.
|
|
|
Nine months ended September 30,
|
||||||
(In millions)
|
|
2016
|
|
2015
|
||||
Decrease in estimated claim rate on primary defaults
|
|
$
|
(108
|
)
|
|
$
|
(95
|
)
|
Increase in estimated severity on primary defaults
|
|
12
|
|
|
12
|
|
||
Change in estimates related to pool reserves, LAE reserves and reinsurance
|
|
(4
|
)
|
|
(7
|
)
|
||
Total prior year loss development
(1)
|
|
$
|
(100
|
)
|
|
$
|
(90
|
)
|
(1)
|
A negative number for prior year loss development indicates a redundancy of prior year loss reserves, and a positive number indicates a deficiency of prior year loss reserves.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Default inventory at beginning of period
|
|
52,558
|
|
|
66,357
|
|
|
62,633
|
|
|
79,901
|
|
New notices
|
|
17,607
|
|
|
19,509
|
|
|
50,418
|
|
|
55,856
|
|
Cures
|
|
(15,556
|
)
|
|
(17,036
|
)
|
|
(50,249
|
)
|
|
(56,700
|
)
|
Paids (including those charged to a deductible or captive)
|
|
(3,051
|
)
|
|
(3,958
|
)
|
|
(9,619
|
)
|
|
(12,671
|
)
|
Rescissions and denials
|
|
(125
|
)
|
|
(230
|
)
|
|
(477
|
)
|
|
(623
|
)
|
Other items removed from inventory
|
|
—
|
|
|
—
|
|
|
(1,273
|
)
|
|
(1,121
|
)
|
Default inventory at end of period
|
|
51,433
|
|
|
64,642
|
|
|
51,433
|
|
|
64,642
|
|
Consecutive months in default
|
|||||||||||||||||
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||
3 months or less
|
12,333
|
|
|
24
|
%
|
|
13,053
|
|
|
21
|
%
|
|
13,991
|
|
|
22
|
%
|
4 - 11 months
|
12,648
|
|
|
25
|
%
|
|
15,763
|
|
|
25
|
%
|
|
14,703
|
|
|
23
|
%
|
12 months or more
(1)
|
26,452
|
|
|
51
|
%
|
|
33,817
|
|
|
54
|
%
|
|
35,948
|
|
|
55
|
%
|
Total primary default inventory
|
51,433
|
|
|
100
|
%
|
|
62,633
|
|
|
100
|
%
|
|
64,642
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary claims received inventory included in ending default inventory
|
1,636
|
|
|
3
|
%
|
|
2,769
|
|
|
4
|
%
|
|
2,982
|
|
|
5
|
%
|
(1)
|
Approximately
48%
,
50%
, and
50%
of the primary default inventory in default for 12 consecutive months or more has been in default for at least 36 consecutive months as of
September 30, 2016
,
December 31, 2015
, and
September 30, 2015
, respectively.
|
Number of payments delinquent
|
|||||||||||||||||
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||
3 payments or less
|
18,374
|
|
|
36
|
%
|
|
20,360
|
|
|
33
|
%
|
|
20,637
|
|
|
32
|
%
|
4 - 11 payments
|
12,282
|
|
|
24
|
%
|
|
15,092
|
|
|
24
|
%
|
|
14,890
|
|
|
23
|
%
|
12 payments or more
|
20,777
|
|
|
40
|
%
|
|
27,181
|
|
|
43
|
%
|
|
29,115
|
|
|
45
|
%
|
Total primary default inventory
|
51,433
|
|
|
100
|
%
|
|
62,633
|
|
|
100
|
%
|
|
64,642
|
|
|
100
|
%
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Shares
Granted
|
|
Weighted Average Share Fair Value
|
|
Shares
Granted
|
|
Weighted Average Share Fair Value
|
||||||
RSUs subject to performance conditions
|
1,257
|
|
|
$
|
5.66
|
|
|
1,144
|
|
|
$
|
9.04
|
|
RSUs subject only to service conditions
|
433
|
|
|
5.67
|
|
|
410
|
|
|
8.99
|
|
OVERVIEW
|
Financial performance of MGIC Investment Corporation
|
||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(In millions, except per share data, unaudited)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Selected statement of operations data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
273.9
|
|
|
$
|
269.5
|
|
|
2
|
%
|
|
$
|
796.0
|
|
|
$
|
782.9
|
|
|
2
|
%
|
Losses incurred, net
|
|
60.9
|
|
|
76.5
|
|
|
(20
|
)%
|
|
192.5
|
|
|
248.5
|
|
|
(23
|
)%
|
||||
Loss on debt extinguishment
|
|
75.2
|
|
|
—
|
|
|
N/M
|
|
|
90.5
|
|
|
—
|
|
|
N/M
|
|
||||
Income before tax
|
|
83.7
|
|
|
127.2
|
|
|
(34
|
)%
|
|
352.7
|
|
|
378.7
|
|
|
(7
|
)%
|
||||
Provision for (benefit from) income taxes
|
|
27.1
|
|
|
(695.6
|
)
|
|
N/M
|
|
|
117.6
|
|
|
(690.9
|
)
|
|
N/M
|
|
||||
Net income
|
|
56.6
|
|
|
822.9
|
|
|
(93
|
)%
|
|
235.0
|
|
|
1,069.6
|
|
|
(78
|
)%
|
||||
Diluted income per share
|
|
$
|
0.14
|
|
|
$
|
1.78
|
|
|
(92
|
)%
|
|
$
|
0.58
|
|
|
$
|
2.35
|
|
|
(75
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Financial Measures
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax operating income
|
|
$
|
153.9
|
|
|
$
|
126.6
|
|
|
22
|
%
|
|
$
|
434.2
|
|
|
$
|
351.6
|
|
|
23
|
%
|
Net operating income
|
|
102.2
|
|
|
83.1
|
|
|
23
|
%
|
|
288.0
|
|
|
229.5
|
|
|
25
|
%
|
||||
Net operating income per diluted share
|
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
25
|
%
|
|
$
|
0.71
|
|
|
$
|
0.55
|
|
|
29
|
%
|
•
|
The GSEs may reduce the amount of credit they allow under the PMIERs for the risk ceded under our quota share reinsurance transaction. The GSEs’ ongoing approval of that transaction is subject to several conditions and the transaction will be reviewed under the PMIERs at least annually by the GSEs. For more information about the transaction, see Note 4 - “Reinsurance” to our consolidated financial statements.
|
•
|
The GSEs could make the PMIERs more onerous in the future; in this regard, the PMIERs provide that the tables of factors that determine Minimum Required Assets will be updated every two years and may be updated more frequently to reflect changes in macroeconomic conditions or loan performance. The GSEs will provide notice 180 days prior to the effective date of table updates. In addition, the GSEs may amend the PMIERs at any time.
|
•
|
Our future operating results may be negatively impacted by the matters discussed in our risk factors. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in Available Assets.
|
•
|
Should additional capital be needed by MGIC in the future, additional capital contributions from our holding company may not be available due to competing demands on holding company resources, including for repayment of debt.
|
Modifications
|
|||||||||
Policy year
|
|
HARP
(1)
|
|
HAMP
|
|
Other
|
|||
2003 Prior
|
|
11.1
|
%
|
|
19.2
|
%
|
|
16.0
|
%
|
2004
|
|
17.9
|
%
|
|
19.7
|
%
|
|
14.3
|
%
|
2005
|
|
24.7
|
%
|
|
20.7
|
%
|
|
13.9
|
%
|
2006
|
|
27.5
|
%
|
|
21.3
|
%
|
|
13.9
|
%
|
2007
|
|
38.2
|
%
|
|
20.2
|
%
|
|
8.8
|
%
|
2008
|
|
52.4
|
%
|
|
12.4
|
%
|
|
4.4
|
%
|
2009
|
|
27.4
|
%
|
|
1.8
|
%
|
|
1.4
|
%
|
2010 - Q3 2016
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||
Total
|
|
10.9
|
%
|
|
5.9
|
%
|
|
3.2
|
%
|
(1)
|
Includes proprietary programs that are substantially the same as HARP.
|
•
|
Premiums written and earned
|
•
|
New insurance written, which increases insurance in force, and is the aggregate principal amount of the mortgages that are insured during a period. Many factors affect new insurance written, including the volume of low down payment home mortgage originations and competition to provide credit enhancement on those mortgages, including competition from the FHA, the VA, other mortgage insurers, GSE programs that may reduce or eliminate the demand for mortgage insurance and other alternatives to mortgage insurance. New insurance written does not include loans previously insured by us which are modified, including loans refinanced under HARP.
|
•
|
Cancellations, which reduce insurance in force. Cancellations due to refinancings are affected by the level of current mortgage interest rates compared to the mortgage coupon rates throughout the in force book, current home values compared to values when the loans in the in force book became insured and the terms on which mortgage credit is available. Generally, single premium policies are not refundable; therefore, if a single premium policy is cancelled, because the loan is repaid, the remaining unearned premium is earned immediately. Cancellations also include rescissions, which require us to return any premiums received related to the rescinded policy, and policies cancelled due to claim payment, which require us to return any premium received from the date of default.
|
•
|
Premium rates, which are affected by product type, competitive pressures, the risk characteristics of the loans insured, the percentage of coverage on the loans, and in some cases the age of the insurance policy. The substantial majority of our monthly mortgage insurance premiums are under a premium plan in which, for the first ten years of the policy, the amount of premium is determined by multiplying the initial premium rate by the original loan balance; thereafter, the premium declines because a lower premium rate is used for the remaining life of the policy. However, for loans that have utilized HARP, the initial ten-year period resets to begin as of the date of the HARP transaction. The remainder of our monthly premiums are under a premium plan in which premiums are determined by a fixed percentage of the loan’s amortizing balance over the life of the policy.
|
•
|
Premiums ceded, net of a profit commission, under reinsurance agreements. See Note 4 - “Reinsurance” to our consolidated financial statements for a discussion of our reinsurance agreements.
|
•
|
Investment income
|
•
|
Losses incurred, net
|
•
|
The state of the economy, including unemployment and housing values, each of which affects the likelihood that loans will become delinquent and whether loans that are delinquent cure their delinquency. The level of new delinquencies has historically followed a seasonal pattern, with new delinquencies in the first part of the year lower than new delinquencies in the latter part of the year, though this pattern can be affected by the state of the economy and local housing markets.
|
•
|
The product mix of the in force book, with loans having higher risk characteristics generally resulting in higher delinquencies and claims.
|
•
|
The size of loans insured, with higher average loan amounts tending to increase losses incurred.
|
•
|
The percentage of coverage on insured loans, with deeper average coverage tending to increase incurred losses.
|
•
|
Changes in housing values, which affect our ability to mitigate our losses through sales of properties with delinquent mortgages as well as borrower willingness to continue to make mortgage payments when the value of the home is below the mortgage balance.
|
•
|
The rate at which we rescind policies or curtail claims. Our estimated loss reserves reflect mitigation from rescissions of policies, curtailments, and denials of claims. We collectively refer to such rescissions and denials as “rescissions” and variations of this term.
|
•
|
The distribution of claims over the life of a book. Historically, the first few years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining, although persistency (percentage of insurance remaining in force from one year prior), the condition of the economy, including unemployment and housing prices, and other factors can affect this pattern. For example, a weak economy or housing price declines can lead to claims from older books increasing, continuing at stable levels or experiencing a lower rate of decline. See further information under “Mortgage Insurance Earnings and Cash Flow Cycle” below.
|
•
|
Losses ceded under reinsurance agreements. See “Results of Consolidated Operations -
Reinsurance agreements
” below.
|
•
|
Underwriting and other expenses
|
•
|
Interest expense
|
•
|
Other
|
•
|
Net realized investment gains (losses)
|
•
|
Loss on debt extinguishment
|
EXPLANATION AND RECONCILIATION OF OUR USE OF NON-GAAP FINANCIAL MEASURES
|
(1)
|
Net realized investment gains (losses).
The recognition of net realized investment gains or losses can vary significantly across periods as the timing of individual securities sales is highly discretionary and is influenced by such factors as market opportunities, our tax and capital profile, and overall market cycles.
|
(2)
|
Gains and losses on debt extinguishment.
Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position, improve our debt profile, and reduce potential dilution from our outstanding convertible debt issuances; therefore, these activities are not viewed as part of our fundamental operating activities and their results and are excluded from our calculation of net operating income (loss).
|
(3)
|
Net impairment losses recognized in earnings.
The recognition of net impairment losses on investments can vary significantly in both size and timing, depending on market credit cycles, individual issuer performance, and general economic conditions. We do not view these impairment losses to be indicative of fundamental operating activities and we exclude them from our calculation of net operating income (loss).
|
(4)
|
Deferred tax asset valuation allowance.
The recognition, or reversal, of a valuation allowance against deferred tax assets is subject to significant management judgment and the effects are recorded to the discrete accounting period when recognized or reversed. Such recognition or reversal may significantly impact the discrete accounting period in which it is recorded; however recognition or reversal of a valuation allowance does not impact our cash position or operational activities. Therefore, we do not view the recognition, or reversal, of a valuation allowance against deferred tax assets to be indicative of fundamental operating activities and their effects are excluded from our calculation of net operating income (loss).
|
Non-GAAP Reconciliations
|
Reconciliation of Income before tax to pretax operating income and calculation of Net operating income
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Income before tax per Statement of Operations
|
|
$
|
83,749
|
|
|
$
|
127,248
|
|
|
$
|
352,676
|
|
|
$
|
378,685
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Net realized investment gains
|
|
(5,092
|
)
|
|
(640
|
)
|
|
(8,984
|
)
|
|
(27,133
|
)
|
||||
Loss on debt extinguishment
|
|
75,223
|
|
|
—
|
|
|
90,531
|
|
|
—
|
|
||||
Pretax operating income
|
|
153,880
|
|
|
126,608
|
|
|
434,223
|
|
|
351,552
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income taxes:
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes
(1)
|
|
51,677
|
|
|
43,470
|
|
|
146,188
|
|
|
122,071
|
|
||||
Net operating income
|
|
$
|
102,203
|
|
|
$
|
83,138
|
|
|
$
|
288,035
|
|
|
$
|
229,481
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1)
Income before tax within operating income is tax effected at our effective tax rate. The effective tax rate for the three and nine months ended September 30, 2015 excludes the effects of the change in our valuation allowance. Adjustments are tax effected at the Federal Statutory Rate of 35%.
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net income to Net operating income
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
|
$
|
56,618
|
|
|
$
|
822,852
|
|
|
$
|
235,030
|
|
|
$
|
1,069,582
|
|
Effect of change in deferred tax asset valuation allowance
|
|
—
|
|
|
(739,298
|
)
|
|
—
|
|
|
(822,465
|
)
|
||||
Adjustments, net of tax
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
Net realized investment gains
|
|
(3,310
|
)
|
|
(416
|
)
|
|
(5,840
|
)
|
|
(17,636
|
)
|
||||
Loss on debt extinguishment
|
|
48,895
|
|
|
—
|
|
|
58,845
|
|
|
—
|
|
||||
Net operating income
|
|
$
|
102,203
|
|
|
$
|
83,138
|
|
|
$
|
288,035
|
|
|
$
|
229,481
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1)
Adjustments are tax effected at the Federal Statutory Rate of 35%.
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net operating income per diluted share to Net income per diluted share
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income per diluted share
|
|
$
|
0.14
|
|
|
$
|
1.78
|
|
|
$
|
0.58
|
|
|
$
|
2.35
|
|
Effect of change in deferred tax asset valuation allowance
(1)
|
|
—
|
|
|
(1.58
|
)
|
|
—
|
|
|
(1.76
|
)
|
||||
Net realized investment gains
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
(0.04
|
)
|
||||
Loss on debt extinguishment
|
|
0.12
|
|
|
—
|
|
|
0.14
|
|
|
—
|
|
||||
Net operating income per diluted share
|
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
$
|
0.71
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1)
The change in our deferred tax asset valuation allowance includes a $698.1 million reduction to our tax provision for amounts to be realized in future periods, or $1.49 per diluted share.
|
MORTGAGE INSURANCE PORTFOLIO
|
Primary NIW by FICO score
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In billions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
740 and greater
|
|
$
|
8.7
|
|
|
$
|
7.1
|
|
|
$
|
20.5
|
|
|
$
|
19.3
|
|
700-739
|
|
3.5
|
|
|
3.1
|
|
|
9.0
|
|
|
8.3
|
|
||||
660-699
|
|
1.6
|
|
|
1.7
|
|
|
4.5
|
|
|
4.4
|
|
||||
659 and less
|
|
0.4
|
|
|
0.5
|
|
|
1.1
|
|
|
1.2
|
|
||||
Total Primary
|
|
$
|
14.2
|
|
|
$
|
12.4
|
|
|
$
|
35.1
|
|
|
$
|
33.2
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Percentage of primary NIW
|
|
|
|
|
|
|
|
|
||||
Policy payment type:
|
|
|
|
|
|
|
|
|
||||
Monthly premiums
|
|
82.0
|
%
|
|
81.7
|
%
|
|
79.8
|
%
|
|
79.6
|
%
|
Single premiums
|
|
17.7
|
%
|
|
18.0
|
%
|
|
19.9
|
%
|
|
20.1
|
%
|
Annual premiums
|
|
0.3
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
||||
Type of mortgage:
|
|
|
|
|
|
|
|
|
||||
Purchases
|
|
80.8
|
%
|
|
87.9
|
%
|
|
81.9
|
%
|
|
80.6
|
%
|
Refinances
|
|
19.2
|
%
|
|
12.1
|
%
|
|
18.1
|
%
|
|
19.4
|
%
|
|
|
|
|
|
|
|
|
|
||||
LTV:
|
|
|
|
|
|
|
|
|
||||
95.01% and above
|
|
6.0
|
%
|
|
4.9
|
%
|
|
5.5
|
%
|
|
4.4
|
%
|
90.01% to 95.00%
|
|
46.9
|
%
|
|
51.4
|
%
|
|
48.8
|
%
|
|
50.4
|
%
|
85.01% to 90.00%
|
|
31.9
|
%
|
|
33.1
|
%
|
|
31.8
|
%
|
|
33.0
|
%
|
80.01% to 85%
|
|
15.2
|
%
|
|
10.6
|
%
|
|
13.9
|
%
|
|
12.2
|
%
|
Conditions and Trends impacting our NIW
|
•
|
New insurance written continues to have strong underlying credit characteristics as from our perspective lenders maintain high underwriting standards.
|
•
|
An improved employment environment and what we view as solid housing market fundamentals, such as household formations, increased home sales and low interest rates, resulted in an increase in the percentage and volume of new insurance written resulting from purchase mortgage transactions during the first half of 2016 when compared to the same period in the prior year. While the volume of new insurance written resulting from purchase mortgage transactions increased in the third quarter of 2016 when compared to the same period in 2015, the percentage of our new insurance written represented by such transactions decreased year-over-year. Since mortgage interest rates are expected to remain low and housing market fundamentals are expected to remain stable to modestly improving most forecasts are calling for an increase in purchase activity in future periods. Increasing purchase activity is generally a net positive as we estimate that our industry’s market share is approximately 3-4 times higher for purchase loans compared to refinances. However, these same forecasts for low mortgage rates are predicting refinance activity will remain elevated, which could cause the percentage of purchase transactions to decline but that will be highly dependent on the future level of mortgage interest rates.
|
•
|
Competition has been centered on pricing practices in the market, including: (i) reductions to standard filed rates on borrower-paid policies, (ii) use by certain competitors of a spectrum of filed rates to allow for formulaic, risk-based pricing; and (iii) use of customized rates (discounted from published rates) on lender-paid single premium policies.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In billions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
NIW
|
|
$
|
14.2
|
|
|
$
|
12.4
|
|
|
$
|
35.1
|
|
|
$
|
33.2
|
|
Cancellations
|
|
(11.6
|
)
|
|
(8.5
|
)
|
|
(29.5
|
)
|
|
(25.4
|
)
|
||||
Change in primary insurance in force
|
|
$
|
2.6
|
|
|
$
|
3.9
|
|
|
$
|
5.6
|
|
|
$
|
7.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Direct primary insurance in force as of September 30,
|
|
$
|
180.1
|
|
|
$
|
172.7
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Direct primary risk in force as of September 30,
|
|
$
|
46.8
|
|
|
$
|
45.0
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
RESULTS OF CONSOLIDATED OPERATIONS
|
Revenue
|
||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Net premiums written
|
|
$
|
250.3
|
|
|
$
|
318.0
|
|
|
(21
|
)%
|
|
$
|
731.6
|
|
|
$
|
779.2
|
|
|
(6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned
|
|
$
|
237.4
|
|
|
$
|
239.2
|
|
|
(1
|
)%
|
|
$
|
690.2
|
|
|
$
|
670.0
|
|
|
3
|
%
|
Investment income, net of expenses
|
|
27.5
|
|
|
25.9
|
|
|
6
|
%
|
|
82.6
|
|
|
75.8
|
|
|
9
|
%
|
||||
Net realized investment gains
|
|
5.1
|
|
|
0.6
|
|
|
750
|
%
|
|
9.0
|
|
|
27.1
|
|
|
(67
|
)%
|
||||
Other revenue
|
|
3.9
|
|
|
3.7
|
|
|
5
|
%
|
|
14.2
|
|
|
9.9
|
|
|
43
|
%
|
||||
Total revenues
|
|
$
|
273.9
|
|
|
$
|
269.5
|
|
|
2
|
%
|
|
$
|
796.0
|
|
|
$
|
782.9
|
|
|
2
|
%
|
•
|
Net premiums written in the 2015 period included the return of unearned ceded premiums to us from reinsurers resulting from the commutation of our 2013 QSR Transaction.
|
•
|
Net premiums earned decreased
1%
as we ceded more earned premiums compared to the prior year and the third quarter of 2015 included a non-recurring increase in our profit commission due to the commutation of our 2013 QSR Transaction, which reduced the premiums we ceded in that period. The decline was offset in part by an increase in the premiums earned on single premium policies due to increased cancellation activity and a lower level of premium refunds and a reduction in our premium refund accrual due to lower claim activity.
|
•
|
Net premiums written in the 2015 period included the return of unearned ceded premiums to us from reinsurers resulting from the commutation of our 2013 QSR Transaction. Partially offsetting the impact of the commutation was an increase in new insurance written in the first nine months of 2016 compared to the prior year period.
|
•
|
Net premiums earned increased
3%
primarily due to a lower level of premium refunds and a reduction to our premium accrual due to lower claim activity, as well as an increase in the premiums earned on single premium policies due to increased cancellation activity and higher average insurance in force. These increases were offset in part by a higher amount of premiums ceded in 2016.
|
Description
|
|
Explanation of impact on our premium yield
|
|
Change in premium rates
|
|
Changing premium rates have decreased our premium yield in 2016 primarily due to the following factors.
|
|
|
•
|
The books we wrote in 2009 and after were 70% of our insurance in force as of September 30, 2016 and these book years have a lower average premium rate than prior books due to several factors, including, lower risk characteristics on the 2009 and later books and competitive pricing in the industry in recent periods.
|
|
|
•
|
The monthly premium program used for the substantial majority of loans we insured provides for a set premium rate for the first ten years of the policy and a lower premium rate thereafter. The initial ten-year period is reset when the loan is refinanced under HARP.
|
|
|
|
– As of September 30, 2016 approximately 4%, 7%, and 3% of our total primary risk in force (and insurance in force) was written in 2006, 2007, and 2008; respectively, was not refinanced under HARP and is subject to reset after ten years.
|
|
Change in premium refunds and premium refund accruals (excluding most single premium policies)
|
|
Premium refunds upon claim payment or rescission decrease our premium yield. In 2016 compared to 2015, we have experienced lower levels of cancellations from claims and rescissions; therefore the negative impact on our effective premium yield has lessened in recent periods.
|
|
|
Generally, the level of premiums we refund and our premium refund accrual are highly variable from period to period. When a policy is cancelled for a reason other than rescission or claim payment, all premium that is non-refundable is immediately earned and any refundable premium is returned to the servicer or borrower. Non-refundable premium is primarily associated with our single premium policies, which is discussed below.
|
||
|
|
– When a policy is rescinded, all previously collected premium is returned to the servicer.
|
|
|
|
– When a policy is cancelled due to claim payment, we return any premium received since the date of default.
|
|
Single premium policy persistency
|
|
The recent decrease in single premium policy persistency has increased our premium yield, with an increasing impact in recent periods as single premiums have become a larger portion of our insurance in force and mortgage interest rates have remained low resulting in greater cancellations of policies.
|
|
|
Generally, the premium on a single premium policy is not refundable and is earned over the estimated policy life. Therefore, if persistency is less than the estimated policy life assumption, the effective premium yield will increase.
|
||
Reinsurance
|
|
The use of reinsurance lowers our premium yield, however the magnitude of the impact varies from period to period due to the following considerations.
|
|
|
•
|
The 2015 QSR Transaction increases the amount of our insurance in force covered by reinsurance and will result in an increase in the amount of premiums and losses ceded.
|
|
|
|
– We cede 30% of earned and received premiums and losses incurred. The premiums we cede are reduced by a profit commission, which primarily varies by the level of losses we cede.
|
|
|
*
Our reinsurance affects premiums, underwriting expenses and losses incurred and should be analyzed by reviewing its total effect on our Statements of operations, as discussed below under “
Reinsurance agreements
.”
|
•
|
We cede a fixed percentage of premiums on insurance covered by the agreement.
|
•
|
We receive the benefit of a profit commission through a reduction in the premiums we cede. The profit commission varies directly and inversely with the level of losses on a “dollar for dollar” basis and is eliminated at levels of losses that we do not expect to occur. As a result, lower levels of losses result in a higher profit commission and less benefit from ceded losses; higher levels of losses result in more benefit from ceded losses and a lower profit commission (or for levels of losses we do not expect, its elimination).
|
•
|
We receive the benefit of a ceding commission through a reduction in underwriting expenses equal to 20% of premiums ceded (before the effect of the profit commission).
|
•
|
We cede a fixed percentage of losses incurred on insurance covered by the agreement.
|
|
|
As of and For the Nine Months Ended September 30,
|
||||||
(Dollars in thousands)
|
|
2016
|
|
2015
|
||||
New insurance written subject to quota share reinsurance agreements
|
|
89
|
%
|
|
92
|
%
|
||
Insurance in force subject to quota share reinsurance agreements
|
|
75
|
%
|
|
72
|
%
|
||
Insurance in force subject to captive reinsurance agreements
|
|
2
|
%
|
|
3
|
%
|
||
|
|
|
|
|
||||
2015 QSR Transaction
|
|
|
|
|
||||
Ceded premiums written, net of profit commission
|
|
$
|
93,334
|
|
|
22,626
|
|
|
% of direct premiums written
|
|
11
|
%
|
|
3
|
%
|
||
Ceded premiums earned, net of profit commission
|
|
$
|
93,334
|
|
|
22,626
|
|
|
% of direct premiums earned
|
|
12
|
%
|
|
3
|
%
|
||
Ceding commissions
|
|
$
|
35,659
|
|
|
9,195
|
|
|
Ceded risk in force
|
|
$
|
10,536,627
|
|
|
9,654,988
|
|
|
|
|
|
|
|
||||
2013 QSR Transaction
|
|
|
|
|
||||
Ceded premiums written, net of profit commission
|
|
n/a
|
|
|
$
|
(11,355
|
)
|
|
% of direct premiums written
|
|
n/a
|
|
|
(1
|
)%
|
||
Ceded premiums earned, net of profit commission
|
|
n/a
|
|
|
$
|
35,999
|
|
|
% of direct premiums earned
|
|
n/a
|
|
|
5
|
%
|
||
Ceding commissions
|
|
n/a
|
|
|
$
|
10,235
|
|
|
Ceded risk in force
|
|
n/a
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
Captives
|
|
|
|
|
||||
Ceded premiums written
|
|
$
|
6,265
|
|
|
$
|
10,595
|
|
% of direct premiums written
|
|
1
|
%
|
|
1
|
%
|
||
Ceded premiums earned
|
|
$
|
6,361
|
|
|
$
|
10,678
|
|
% of direct premiums earned
|
|
1
|
%
|
|
1
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Losses and LAE incurred in respect of defaults related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current year
|
|
$
|
95.6
|
|
|
$
|
115.0
|
|
|
(17
|
)%
|
|
$
|
292.1
|
|
|
$
|
338.6
|
|
|
(14
|
)%
|
Prior years
|
|
(34.7
|
)
|
|
(38.5
|
)
|
|
(10
|
)%
|
|
(99.6
|
)
|
|
(90.1
|
)
|
|
11
|
%
|
||||
Losses incurred, net
|
|
$
|
60.9
|
|
|
$
|
76.5
|
|
|
(20
|
)%
|
|
$
|
192.5
|
|
|
$
|
248.5
|
|
|
(23
|
)%
|
Loss Ratio
|
|
25.7
|
%
|
|
32.0
|
%
|
|
|
|
27.9
|
%
|
|
37.1
|
%
|
|
|
•
|
a
10%
reduction in new notices received as new notices received in the
third
quarter of
2016
were
17,607
compared to
19,509
in the same period of the prior year, and
|
•
|
a lower claim rate applied to new notices received. The claim rate applied to new notices was approximately 12% in the third quarter of 2016 compared to approximately 13% in same period of the prior year.
|
•
|
a lower claim rate on previously reported defaults and on our IBNR in the third quarter of 2016 and a lower claim rate on previously reported defaults in the third quarter of 2015. The favorable development resulting from a decrease in our estimated claim rate was higher in the third quarter of 2015 compared to 2016, resulting in a decrease in the favorable impact on our losses incurred, net compared to the prior year.
|
•
|
a
10%
reduction in new notices received as new notices received in the first nine months of 2016 were
50,418
compared to
55,856
in the same period of the prior year.
|
•
|
a lower claim rate on previously reported defaults and on our estimate of IBNR in the first nine months of 2016 and a lower claim rate on previously reported delinquencies in the first nine months of 2015. The first nine months of 2015 was also favorably impacted by
$21 million
due to re-estimation of previously recorded reserves relating to disputes on our claims paying practices and adjustments to IBNR. The favorable claim rate development was modestly higher in the 2016 period compared to 2015.
|
•
|
The claim rate development was offset in part by adverse development in our claims severity estimates on previously reported defaults in each of the first nine months of 2016 and 2015 with the adverse impact being slightly higher in the 2016 period.
|
Note: Table excludes material settlements
(1)
.
|
||||||||||||||
Period
|
|
Average exposure on claim paid
|
|
Average claim paid
|
|
% Paid to exposure
|
|
Average number of missed payments at claim received date
|
||||||
Q3 2016
|
|
$
|
43,747
|
|
|
$
|
48,050
|
|
|
109.8
|
%
|
|
34
|
|
Q2 2016
|
|
43,709
|
|
|
47,953
|
|
|
109.7
|
%
|
|
35
|
|
||
Q1 2016
|
|
44,094
|
|
|
49,281
|
|
|
111.8
|
%
|
|
34
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Q4 2015
|
|
44,342
|
|
|
49,134
|
|
|
110.8
|
%
|
|
35
|
|
||
Q3 2015
|
|
44,159
|
|
|
48,156
|
|
|
109.1
|
%
|
|
33
|
|
||
Q2 2015
|
|
44,683
|
|
|
48,587
|
|
|
108.7
|
%
|
|
34
|
|
||
Q1 2015
|
|
44,403
|
|
|
47,366
|
|
|
106.7
|
%
|
|
33
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Q4 2014
|
|
44,321
|
|
|
46,714
|
|
|
105.4
|
%
|
|
32
|
|
||
Q3 2014
|
|
43,769
|
|
|
45,849
|
|
|
104.8
|
%
|
|
30
|
|
||
Q2 2014
|
|
43,402
|
|
|
45,531
|
|
|
104.9
|
%
|
|
30
|
|
||
Q1 2014
|
|
43,711
|
|
|
45,897
|
|
|
105.0
|
%
|
|
28
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Q4 2013
|
|
44,923
|
|
|
47,072
|
|
|
104.8
|
%
|
|
26
|
|
||
Q3 2013
|
|
44,163
|
|
|
45,706
|
|
|
103.5
|
%
|
|
25
|
|
||
Q2 2013
|
|
43,990
|
|
|
45,340
|
|
|
103.1
|
%
|
|
24
|
|
||
Q1 2013
|
|
45,458
|
|
|
47,421
|
|
|
104.3
|
%
|
|
22
|
|
||
|
|
|
|
|
|
|
|
|
||||||
(1)
- Settlements include amounts paid for claims paying practices and nonperforming loan (“NPL”) sales.
|
Primary average claim paid
|
|||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Florida
|
58,540
|
|
|
59,409
|
|
|
61,065
|
|
|
58,299
|
|
New Jersey
|
82,061
|
|
|
75,956
|
|
|
81,949
|
|
|
72,543
|
|
Illinois
|
53,620
|
|
|
52,077
|
|
|
50,004
|
|
|
50,226
|
|
New York
|
84,634
|
|
|
66,863
|
|
|
73,150
|
|
|
68,792
|
|
Maryland
|
65,978
|
|
|
77,196
|
|
|
72,639
|
|
|
75,092
|
|
All other jurisdictions
|
40,400
|
|
|
41,272
|
|
|
40,824
|
|
|
40,949
|
|
|
|
|
|
|
|
|
|
||||
All jurisdictions
|
48,050
|
|
|
48,156
|
|
|
48,449
|
|
|
47,614
|
|
Primary average exposure
|
|||||||||||
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||
Florida
|
$
|
49,714
|
|
|
$
|
49,095
|
|
|
$
|
48,817
|
|
New Jersey
|
63,146
|
|
|
62,496
|
|
|
62,417
|
|
|||
Illinois
|
40,732
|
|
|
40,368
|
|
|
40,283
|
|
|||
New York
|
51,845
|
|
|
50,964
|
|
|
50,856
|
|
|||
Maryland
|
63,652
|
|
|
62,912
|
|
|
62,954
|
|
|||
All other jurisdictions
|
46,160
|
|
|
44,887
|
|
|
44,526
|
|
|||
|
|
|
|
|
|
||||||
All jurisdictions
|
$
|
46,983
|
|
|
$
|
45,820
|
|
|
$
|
45,494
|
|
Primary default inventory by policy year
|
||||||||
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
|||
Policy year:
|
|
|
|
|
|
|||
2004 and prior
|
11,753
|
|
|
14,599
|
|
|
15,376
|
|
2005
|
6,113
|
|
|
7,890
|
|
|
8,283
|
|
2006
|
9,698
|
|
|
11,853
|
|
|
12,320
|
|
2007
|
16,088
|
|
|
20,000
|
|
|
20,619
|
|
2008
|
4,236
|
|
|
5,418
|
|
|
5,527
|
|
2009
|
412
|
|
|
515
|
|
|
529
|
|
2010
|
213
|
|
|
274
|
|
|
285
|
|
2011
|
239
|
|
|
246
|
|
|
245
|
|
2012
|
357
|
|
|
388
|
|
|
384
|
|
2013
|
644
|
|
|
615
|
|
|
530
|
|
2014
|
1,008
|
|
|
672
|
|
|
485
|
|
2015
|
597
|
|
|
163
|
|
|
59
|
|
2016
|
75
|
|
|
—
|
|
|
—
|
|
Total primary default inventory
|
51,433
|
|
|
62,633
|
|
|
64,642
|
|
Primary default inventory by jurisdiction
|
||||||||
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
|||
Florida
|
4,372
|
|
|
5,903
|
|
|
6,387
|
|
New Jersey
|
2,756
|
|
|
3,498
|
|
|
3,601
|
|
Illinois
|
2,744
|
|
|
3,301
|
|
|
3,519
|
|
New York
|
3,269
|
|
|
3,901
|
|
|
4,037
|
|
Maryland
|
1,328
|
|
|
1,609
|
|
|
1,653
|
|
Pennsylvania
|
2,997
|
|
|
3,574
|
|
|
3,679
|
|
California
|
1,592
|
|
|
2,019
|
|
|
2,107
|
|
Ohio
|
2,637
|
|
|
3,209
|
|
|
3,169
|
|
Washington
|
811
|
|
|
1,049
|
|
|
1,093
|
|
Virginia
|
896
|
|
|
1,109
|
|
|
1,086
|
|
Puerto Rico
|
1,974
|
|
|
2,221
|
|
|
2,310
|
|
Michigan
|
1,522
|
|
|
1,877
|
|
|
1,975
|
|
Massachusetts
|
1,158
|
|
|
1,390
|
|
|
1,447
|
|
Connecticut
|
678
|
|
|
832
|
|
|
895
|
|
Georgia
|
1,861
|
|
|
2,225
|
|
|
2,255
|
|
All other jurisdictions
|
20,838
|
|
|
24,916
|
|
|
25,429
|
|
Total primary default inventory
|
51,433
|
|
|
62,633
|
|
|
64,642
|
|
Net losses paid
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Total primary (excluding settlements)
|
|
$
|
147
|
|
|
$
|
190
|
|
|
$
|
466
|
|
|
$
|
603
|
|
Rescission and NPL settlements
(1)
|
|
1
|
|
|
—
|
|
|
52
|
|
|
10
|
|
||||
Pool
(2)
|
|
14
|
|
|
17
|
|
|
42
|
|
|
52
|
|
||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Direct losses paid
|
|
162
|
|
|
207
|
|
|
560
|
|
|
665
|
|
||||
Reinsurance
|
|
(5
|
)
|
|
(5
|
)
|
|
(19
|
)
|
|
(21
|
)
|
||||
Net losses paid
|
|
157
|
|
|
202
|
|
|
541
|
|
|
644
|
|
||||
LAE
|
|
4
|
|
|
5
|
|
|
14
|
|
|
17
|
|
||||
Net losses and LAE paid before terminations
|
|
161
|
|
|
207
|
|
|
555
|
|
|
661
|
|
||||
Reinsurance terminations
|
|
(3
|
)
|
|
(15
|
)
|
|
(3
|
)
|
|
(15
|
)
|
||||
Net losses and LAE paid
|
|
$
|
158
|
|
|
$
|
192
|
|
|
$
|
552
|
|
|
$
|
646
|
|
(1)
|
See Note 12 - “Loss Reserves” for additional information on our settlements for claims paying practices and NPL sales.
|
(2)
|
The three months ended
September 30, 2016
and
2015
each include $11 million and the nine months ended
September 30, 2016
and
2015
each include $32 million paid under the terms of the settlement with Freddie Mac.
|
Paid losses by jurisdiction
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Florida
|
|
$
|
19
|
|
|
$
|
36
|
|
|
69
|
|
|
$
|
125
|
|
|
New Jersey
|
|
14
|
|
|
13
|
|
|
45
|
|
|
31
|
|
||||
Illinois
|
|
10
|
|
|
12
|
|
|
33
|
|
|
47
|
|
||||
New York
|
|
11
|
|
|
8
|
|
|
27
|
|
|
22
|
|
||||
Maryland
|
|
7
|
|
|
11
|
|
|
23
|
|
|
35
|
|
||||
Pennsylvania
|
|
7
|
|
|
9
|
|
|
21
|
|
|
26
|
|
||||
California
|
|
7
|
|
|
10
|
|
|
20
|
|
|
31
|
|
||||
Ohio
|
|
6
|
|
|
7
|
|
|
16
|
|
|
21
|
|
||||
Washington
|
|
4
|
|
|
8
|
|
|
13
|
|
|
20
|
|
||||
Virginia
|
|
4
|
|
|
5
|
|
|
12
|
|
|
13
|
|
||||
Puerto Rico
|
|
3
|
|
|
3
|
|
|
11
|
|
|
10
|
|
||||
Michigan
|
|
3
|
|
|
4
|
|
|
11
|
|
|
13
|
|
||||
Massachusetts
|
|
4
|
|
|
4
|
|
|
11
|
|
|
11
|
|
||||
Connecticut
|
|
3
|
|
|
4
|
|
|
10
|
|
|
14
|
|
||||
Georgia
|
|
3
|
|
|
4
|
|
|
10
|
|
|
15
|
|
||||
All other jurisdictions
|
|
42
|
|
|
52
|
|
|
134
|
|
|
169
|
|
||||
|
|
147
|
|
|
190
|
|
|
466
|
|
|
603
|
|
||||
Rescission and NPL settlements
(1)
|
|
1
|
|
|
—
|
|
|
52
|
|
|
10
|
|
||||
Other (Pool, LAE, Reinsurance)
|
|
10
|
|
|
2
|
|
|
34
|
|
|
33
|
|
||||
Net losses and LAE paid
|
|
$
|
158
|
|
|
$
|
192
|
|
|
$
|
552
|
|
|
$
|
646
|
|
(1)
|
See Note 12 - “Loss Reserves” for additional information on our settlements for claims paying practices and NPL sales.
|
Gross Reserves
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||
Primary:
|
|
|
|
|
|
|
||||||
Direct loss reserves (in millions)
|
|
$
|
1,408
|
|
|
$
|
1,681
|
|
|
$
|
1,745
|
|
IBNR and LAE
|
|
85
|
|
|
126
|
|
|
132
|
|
|||
Total primary loss reserves
|
|
$
|
1,493
|
|
|
$
|
1,807
|
|
|
$
|
1,877
|
|
|
|
|
|
|
|
|
||||||
Ending default inventory
|
|
51,433
|
|
|
62,633
|
|
|
64,642
|
|
|||
Percentage of loans delinquent (default rate)
|
|
5.16
|
%
|
|
6.31
|
%
|
|
6.54
|
%
|
|||
Average total primary loss reserves per default
|
|
$
|
29,027
|
|
|
$
|
28,859
|
|
|
$
|
29,032
|
|
|
|
|
|
|
|
|
||||||
Primary claims received inventory included in ending default inventory
|
|
1,636
|
|
|
2,769
|
|
|
2,982
|
|
|||
|
|
|
|
|
|
|
||||||
Pool
(1)
:
|
|
|
|
|
|
|
|
|
|
|||
Direct loss reserves (in millions):
|
|
|
|
|
|
|
|
|||||
With aggregate loss limits
|
|
$
|
24
|
|
|
$
|
34
|
|
|
$
|
40
|
|
Without aggregate loss limits
|
|
8
|
|
|
9
|
|
|
9
|
|
|||
Reserve related to Freddie Mac Settlement
(2)
|
|
10
|
|
|
42
|
|
|
52
|
|
|||
Total pool direct loss reserves
|
|
$
|
42
|
|
|
$
|
85
|
|
|
$
|
101
|
|
|
|
|
|
|
|
|
||||||
Ending default inventory:
|
|
|
|
|
|
|
|
|
|
|||
With aggregate loss limits
|
|
1,456
|
|
|
2,126
|
|
|
2,282
|
|
|||
Without aggregate loss limits
|
|
523
|
|
|
613
|
|
|
668
|
|
|||
Total pool ending default inventory
|
|
1,979
|
|
|
2,739
|
|
|
2,950
|
|
|||
|
|
|
|
|
|
|
||||||
Pool claims received inventory included in ending default inventory
|
|
87
|
|
|
60
|
|
|
75
|
|
|||
|
|
|
|
|
|
|
||||||
Other gross reserves (in millions)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
(1)
|
Since a number of our pool policies include aggregate loss limits and/or deductibles, we do not disclose an average direct reserve per default for our pool business.
|
(2)
|
See our Form 8-K filed with the Securities and Exchange Commission on November 30, 2012 for a discussion of our settlement with Freddie Mac regarding a pool policy.
|
Underwriting and other expenses
|
||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Other underwriting and operating expenses, net
|
|
$
|
37.9
|
|
|
$
|
46.1
|
|
|
(18
|
)%
|
|
$
|
113.0
|
|
|
$
|
121.2
|
|
|
(7
|
)%
|
Underwriting expense ratio
(1)
|
|
14.7
|
%
|
|
14.4
|
%
|
|
|
|
15.1
|
%
|
|
15.2
|
%
|
|
|
(1)
|
The underwriting expense ratio is the ratio, expressed as a percentage, of the underwriting and operating expenses, net and amortization of deferred policy acquisition costs of our combined insurance operations (which excludes underwriting and operating expenses of our non-insurance operations) to net premiums written.
|
Interest expense
|
||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Interest expense
|
|
$
|
13.5
|
|
|
$
|
17.4
|
|
|
(22
|
)%
|
|
$
|
40.5
|
|
|
$
|
52.1
|
|
|
(22
|
)%
|
•
|
maturity of our 5.375% Senior Notes in November of 2015,
|
•
|
repurchase of
$188.5 million
in par value of our 5% Notes in the first half of 2016,
|
•
|
repurchase by MGIC of
$132.7 million
in par value of our
9%
Debentures, which are eliminated in consolidation, in the first quarter of 2016,
|
•
|
repurchase of
$292.4 million
in par value of our
2%
Notes in the third quarter of 2016.
|
•
|
MGIC borrowed
$155.0 million
in the form of a fixed rate advance from the Federal Home Loan Bank in the first quarter of 2016, and
|
•
|
we issued
$425 million
aggregate principal of 5.75% Senior Notes in the third quarter of 2016.
|
Loss on debt extinguishment
|
||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||
Loss on debt extinguishment
|
|
$
|
75.2
|
|
|
$
|
—
|
|
|
N/M
|
|
$
|
90.5
|
|
|
$
|
—
|
|
|
N/M
|
Income taxes
|
||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(In millions, except rate)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Income before tax
|
|
$
|
83.7
|
|
|
$
|
127.2
|
|
|
(34
|
)%
|
|
$
|
352.7
|
|
|
$
|
378.7
|
|
|
(7
|
)%
|
Provision for (benefit from) income taxes
|
|
$
|
27.1
|
|
|
$
|
(695.6
|
)
|
|
N/M
|
|
|
$
|
117.6
|
|
|
$
|
(690.9
|
)
|
|
N/M
|
|
Effective tax provision (benefit) rate
|
|
32.4
|
%
|
|
(546.9
|
)%
|
|
N/M
|
|
|
33.3
|
%
|
|
(182.4
|
)%
|
|
N/M
|
|
FINANCIAL CONDITION
|
•
|
Investment Portfolio 2016 Summary
|
◦
|
Investments totaled
$4.73 billion
as of
September 30, 2016
, increasing from
$4.66 billion
as of
December 31, 2015
.
|
◦
|
Unrealized net capital gains totaled
$116.3 million
as of
September 30, 2016
compared to unrealized net capital losses of
$26.6 million
as of
December 31, 2015
.
|
◦
|
Net investment income was
$27.5 million
in the
third
quarter of 2016, an increase of
6%
from
$25.9 million
in the
third
quarter of 2015, and
$82.6 million
in the first
nine
months of
2016
, an increase of
9%
from
$75.8 million
in the first
nine
months of
2015
.
|
◦
|
Net realized investment gains totaled
$5.1 million
in the
third
quarter of 2016 compared to
$0.6 million
in the
third
quarter of 2015 and
$9.0 million
in the first
nine
months of
2016
compared to
$27.1 million
in the first
nine
months of
2015
.
|
•
|
Investment Portfolio Composition
|
2016 changes in long-term debt obligations
|
||||||||
(in millions, except ratios)
|
|
Long-term debt,
par value
|
|
Ratio of long-term debt to shareholders’ equity
|
|
Transaction
|
||
|
|
|
|
|
|
|
||
Long-term debt at December 31, 2015
|
|
$
|
1,223.0
|
|
|
54.7%
|
|
|
For the three months ended March 31, 2016:
|
|
|
|
|
|
|
||
+ Advance from FHLB
(1)
|
|
155.0
|
|
|
|
|
Secured Advance from FHLB to MGIC
|
|
– 9% Debentures repurchase
(1)
|
|
(132.6
|
)
|
|
|
|
Purchased by MGIC with funds from the Advance
|
|
– 5% Notes repurchase
|
|
(138.3
|
)
|
|
|
|
Repurchased with holding company cash on hand
|
|
Long-term debt at March 31, 2016
|
|
$
|
1,107.1
|
|
|
47.2%
|
|
|
For the three months ended June 30, 2016:
|
|
|
|
|
|
|
||
– 5% Notes repurchase
|
|
(50.2
|
)
|
|
|
|
Repurchased with holding company cash on hand
|
|
Long-term debt at June 30, 2016
|
|
$
|
1,056.9
|
|
|
42.1%
|
|
|
For the three months ended September 30, 2016:
|
|
|
|
|
|
|
||
+ 5.75% Notes issuance
|
|
425.0
|
|
|
|
|
Issued Senior Notes due 2023
|
|
– 2% Notes repurchase
|
|
(292.4
|
)
|
|
|
|
Repurchased with funds from our 5.75% Notes issuance and issuance of common stock
|
|
Long-term debt at September 30, 2016
|
|
$
|
1,189.5
|
|
|
46.0%
|
|
|
(1)
|
The borrowing from the FHLB and repurchase of our 9% Debentures were transactions executed by MGIC. The 9% Debentures are deemed extinguished on our consolidated financial statements, but remain outstanding as obligations owed by us to MGIC.
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
Nine Months Ended September 30,
|
||||||
(In thousands)
|
|
2016
|
|
2015
|
||||
Total cash provided by:
|
|
|
|
|
||||
Operating activities
|
|
31,629
|
|
|
135,031
|
|
||
Investing activities
|
|
45,973
|
|
|
49,510
|
|
||
Financing activities
|
|
16,021
|
|
|
2,113
|
|
||
Increase in cash and cash equivalents
|
|
$
|
93,623
|
|
|
$
|
186,654
|
|
|
|
Cash
proceeds (uses)
|
||
Issuance of 5.75% Senior Notes
|
|
$
|
418.1
|
|
|
|
|
||
Purchases of 2% Notes
|
|
|
||
– cash consideration paid to sellers
|
|
(230.7
|
)
|
|
– repurchases of common stock issued as consideration to certain sellers
|
|
(91.6
|
)
|
|
Cash paid as of September 30, 2016
|
|
(322.3
|
)
|
|
– repurchases of common stock issued as consideration to certain sellers, with settlement after September 30, 2016
|
|
(16.5
|
)
|
|
Cash paid or committed to use as of September 30, 2016
|
|
(338.8
|
)
|
|
Cash available for use as of September 30, 2016
|
|
$
|
79.3
|
|
•
|
$425 million of 5.75% Senior Notes due 2023, with an annual interest cost of $24 million;
|
•
|
$145 million of 5% Convertible Senior Notes due 2017, with an annual interest cost of $7 million;
|
•
|
$208 million of 2% Convertible Senior Notes due 2020, with an annual interest cost of $4 million;
|
•
|
$390 million of 9% Convertible Junior Subordinated Debentures due 2063 (of which approximately
$133 million
is held by MGIC), with an annual interest cost of $35 million (of which approximately $12 million is payable to MGIC). See “2016 Debt transactions
”
above for the accounting treatment of the debentures held by MGIC.
|
(In millions, except ratio)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Risk in force - net
(1)
|
|
$
|
28,455
|
|
|
$
|
27,301
|
|
|
|
|
|
|
||||
Statutory policyholders’ surplus
|
|
$
|
1,495
|
|
|
$
|
1,574
|
|
Statutory contingency reserve
|
|
1,062
|
|
|
691
|
|
||
Statutory policyholders’ position
|
|
$
|
2,557
|
|
|
$
|
2,265
|
|
|
|
|
|
|
||||
Risk-to-capital
|
|
11.1:1
|
|
|
12.1:1
|
|
(1)
|
Risk in force – net, as shown in the table above is net of reinsurance and exposure on policies currently in default for which loss reserves have been established.
|
(In millions, except ratio)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Risk in force - net
(1)
|
|
$
|
34,271
|
|
|
$
|
33,072
|
|
|
|
|
|
|
||||
Statutory policyholders’ surplus
|
|
$
|
1,496
|
|
|
$
|
1,608
|
|
Statutory contingency reserve
|
|
1,225
|
|
|
827
|
|
||
Statutory policyholders’ position
|
|
$
|
2,721
|
|
|
$
|
2,435
|
|
|
|
|
|
|
||||
Risk-to-capital
|
|
12.6:1
|
|
|
13.6:1
|
|
(1)
|
Risk in force – net, as shown in the table above, is net of reinsurance and exposure on policies currently in default ($2.7 billion at
September 30, 2016
and $3.2 billion at December 31, 2015) for which loss reserves have been established.
|
Rating Agency
|
|
Rating
|
|
Outlook
|
Moody’s Investor Services
|
|
Baa3
|
|
Stable
|
Standard and Poor’s Rating Services’
|
|
BBB
|
|
Stable
|
CONTRACTUAL OBLIGATIONS
|
Contractual Obligations
|
||||||||||||||||||||
|
|
Payments due by period
|
||||||||||||||||||
(In millions)
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Long-term debt obligations
|
|
$
|
2,490.7
|
|
|
$
|
207.6
|
|
|
$
|
109.4
|
|
|
$
|
312.9
|
|
|
$
|
1,860.8
|
|
Operating lease obligations
|
|
2.9
|
|
|
0.7
|
|
|
1.1
|
|
|
1.0
|
|
|
0.1
|
|
|||||
Tax obligations
|
|
20.0
|
|
|
—
|
|
|
20.0
|
|
|
—
|
|
|
—
|
|
|||||
Purchase obligations
|
|
10.6
|
|
|
3.8
|
|
|
6.8
|
|
|
—
|
|
|
—
|
|
|||||
Pension, SERP and other post-retirement plans
|
|
274.9
|
|
|
23.8
|
|
|
46.9
|
|
|
55.2
|
|
|
149.0
|
|
|||||
Other long-term liabilities
|
|
1,535.5
|
|
|
721.7
|
|
|
614.2
|
|
|
199.6
|
|
|
—
|
|
|||||
Total
|
|
$
|
4,334.6
|
|
|
$
|
957.6
|
|
|
$
|
798.4
|
|
|
$
|
568.7
|
|
|
$
|
2,009.9
|
|
Period Beginning
|
|
Period Ending
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased under the plans or programs
|
|||||
July 1, 2016
|
|
July 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
August 1, 2016
|
|
August 31, 2016
|
|
2,476,948
|
|
|
$
|
8.04
|
|
|
2,476,948
|
|
|
15,836,534
|
|
September 1, 2016
|
|
September 30, 2016
|
|
11,003,693
|
|
|
$
|
8.01
|
|
|
11,003,693
|
|
|
4,832,841
|
|
|
|
|
|
13,480,641
|
|
|
$
|
8.02
|
|
|
13,480,641
|
|
|
|
(a)
|
On August 5, 2016 we completed our public offering (the “Offering”) of $425 million aggregate principal amount of our 5.75% Senior Notes due 2023 (the “Notes”). In our Prospectus Supplement for the Offering filed on August 4, 2016 with the SEC, we announced our intention to use the net proceeds from the Offering, together with, in certain cases, shares of our common stock, to fund the 2020 Convertible Purchases and also to purchase shares of our common stock to offset the shares issued as partial consideration in the 2020 Convertible Purchases.
|
(b)
|
The repurchase plan had no expiration date, however the 18,313,482 shares issued as partial consideration in the 2020 Convertible Purchases had been repurchased as of October 2016.
|
|
MGIC INVESTMENT CORPORATION
|
|
|
|
/s/ Timothy J. Mattke
|
|
Timothy J. Mattke
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
|
|
/s/ Julie K. Sperber
|
|
Julie K. Sperber
|
|
Vice President, Controller and Chief Accounting Officer
|
Exhibit Number
|
Description of Exhibit
|
4.8
|
Third Supplemental Indenture, dated as of August 5, 2016, between MGIC Investment Corporation and U.S. Bank National Association (as successor to Bank One Trust Company, National Association), as Trustee, under the Indenture, dated as of October 15, 2000, between the Company and the Trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8‑K filed August 5, 2016)
|
|
|
12
|
Ratio of Earnings to Fixed Charges
|
|
|
31.1
|
Certification of CEO under Section 302 of Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of CFO under Section 302 of Sarbanes-Oxley Act of 2002
|
|
|
32
|
Certification of CEO and CFO under Section 906 of Sarbanes-Oxley Act of 2002 (as indicated in Item 6 of Part II, this Exhibit is not being “filed”)
|
|
|
99
|
Risk Factors included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015, as supplemented by Part II, Item 1A of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2016, June 30, 2016, and September 30, 2016, and through updating of various statistical and other information
|
|
|
101
|
The following financial information from MGIC Investment Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015, (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015, (iv) Consolidated Statements of Shareholders’ Equity for the nine months ended September 30, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015, and (vi) the Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|