These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended
|
September 30, 2017
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from ______ to ______
|
|
|
|
Commission file number 1-10816
|
|
WISCONSIN
|
|
39-1486475
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
250 E. KILBOURN AVENUE
|
|
53202
|
MILWAUKEE, WISCONSIN
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
YES
x
|
NO
o
|
YES
x
|
NO
o
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
YES
o
|
NO
x
|
CLASS OF STOCK
|
|
PAR VALUE
|
|
DATE
|
|
NUMBER OF SHARES
|
Common stock
|
|
$1.00
|
|
October 31, 2017
|
|
370,566,801
|
|
|
TABLE OF CONTENTS
|
||
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Note
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
ASSETS
|
|
|
|
|
|
|
||||
Investment portfolio:
|
|
|
|
|
|
|||||
Securities, available-for-sale, at fair value:
|
|
|
|
|
|
|
||||
Fixed income (amortized cost, 2017 - $4,666,165; 2016 - $4,717,211)
|
|
|
|
$
|
4,710,153
|
|
|
$
|
4,685,222
|
|
Equity securities
|
|
|
|
7,239
|
|
|
7,128
|
|
||
Total investment portfolio
|
|
|
|
4,717,392
|
|
|
4,692,350
|
|
||
Cash and cash equivalents
|
|
|
|
250,701
|
|
|
155,410
|
|
||
Accrued investment income
|
|
|
|
42,928
|
|
|
44,073
|
|
||
Reinsurance recoverable on loss reserves
|
|
|
45,878
|
|
|
50,493
|
|
|||
Reinsurance recoverable on paid losses
|
|
|
|
4,638
|
|
|
4,964
|
|
||
Premiums receivable
|
|
|
|
53,938
|
|
|
52,392
|
|
||
Home office and equipment, net
|
|
|
|
43,157
|
|
|
36,088
|
|
||
Deferred insurance policy acquisition costs
|
|
|
|
19,024
|
|
|
17,759
|
|
||
Deferred income taxes, net
|
|
|
416,167
|
|
|
607,655
|
|
|||
Other assets
|
|
|
|
82,045
|
|
|
73,345
|
|
||
Total assets
|
|
|
|
$
|
5,675,868
|
|
|
$
|
5,734,529
|
|
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
|
|
||||
Loss reserves
|
|
|
$
|
1,105,151
|
|
|
$
|
1,438,813
|
|
|
Unearned premiums
|
|
|
|
370,816
|
|
|
329,737
|
|
||
Federal Home Loan Bank advance
|
|
|
155,000
|
|
|
155,000
|
|
|||
Senior notes
|
|
|
418,271
|
|
|
417,406
|
|
|||
Convertible senior notes
|
|
|
—
|
|
|
349,461
|
|
|||
Convertible junior subordinated debentures
|
|
|
256,872
|
|
|
256,872
|
|
|||
Other liabilities
|
|
|
|
239,609
|
|
|
238,398
|
|
||
Total liabilities
|
|
|
|
2,545,719
|
|
|
3,185,687
|
|
||
Contingencies
|
|
|
|
|
|
|
|
|||
Shareholders’ equity:
|
|
|
|
|
|
|||||
Common stock (one dollar par value, shares authorized 1,000,000; shares issued 2017 - 370,562; 2016 - 359,400; shares outstanding 2017 - 370,562; 2016 - 340,663)
|
|
|
|
370,562
|
|
|
359,400
|
|
||
Paid-in capital
|
|
|
|
1,846,260
|
|
|
1,782,337
|
|
||
Treasury stock at cost (shares 2016 - 18,737)
|
|
|
|
—
|
|
|
(150,359
|
)
|
||
Accumulated other comprehensive loss, net of tax
|
|
|
|
(26,097
|
)
|
|
(75,100
|
)
|
||
Retained earnings
|
|
|
|
939,424
|
|
|
632,564
|
|
||
Total shareholders’ equity
|
|
|
|
3,130,149
|
|
|
2,548,842
|
|
||
Total liabilities and shareholders’ equity
|
|
|
|
$
|
5,675,868
|
|
|
$
|
5,734,529
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
(In thousands, except per share data)
|
|
Note
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Premiums written:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Direct
|
|
|
|
$
|
287,918
|
|
|
$
|
283,618
|
|
|
$
|
828,986
|
|
|
$
|
831,022
|
|
Assumed
|
|
|
|
(91
|
)
|
|
152
|
|
|
1,882
|
|
|
542
|
|
||||
Ceded
|
|
|
(31,931
|
)
|
|
(33,446
|
)
|
|
(92,436
|
)
|
|
(99,944
|
)
|
|||||
Net premiums written
|
|
|
|
255,896
|
|
|
250,324
|
|
|
738,432
|
|
|
731,620
|
|
||||
Increase in unearned premiums, net
|
|
|
|
(18,813
|
)
|
|
(12,948
|
)
|
|
(41,110
|
)
|
|
(41,447
|
)
|
||||
Net premiums earned
|
|
|
|
237,083
|
|
|
237,376
|
|
|
697,322
|
|
|
690,173
|
|
||||
Investment income, net of expenses
|
|
|
|
30,402
|
|
|
27,515
|
|
|
89,595
|
|
|
82,572
|
|
||||
Net realized investment (losses) gains
|
|
|
(47
|
)
|
|
5,092
|
|
|
(211
|
)
|
|
8,984
|
|
|||||
Other revenue
|
|
|
|
2,922
|
|
|
3,867
|
|
|
7,846
|
|
|
14,234
|
|
||||
Total revenues
|
|
|
|
270,360
|
|
|
273,850
|
|
|
794,552
|
|
|
795,963
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Losses and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Losses incurred, net
|
|
|
29,747
|
|
|
60,897
|
|
|
84,705
|
|
|
192,499
|
|
|||||
Amortization of deferred policy acquisition costs
|
|
|
|
2,985
|
|
|
2,575
|
|
|
7,799
|
|
|
6,781
|
|
||||
Other underwriting and operating expenses, net
|
|
|
|
39,888
|
|
|
37,870
|
|
|
119,164
|
|
|
112,995
|
|
||||
Interest expense
|
|
|
|
13,273
|
|
|
13,536
|
|
|
43,779
|
|
|
40,481
|
|
||||
Loss on debt extinguishment
|
|
|
|
—
|
|
|
75,223
|
|
|
65
|
|
|
90,531
|
|
||||
Total losses and expenses
|
|
|
|
85,893
|
|
|
190,101
|
|
|
255,512
|
|
|
443,287
|
|
||||
Income before tax
|
|
|
|
184,467
|
|
|
83,749
|
|
|
539,040
|
|
|
352,676
|
|
||||
Provision for income taxes
|
|
|
64,440
|
|
|
27,131
|
|
|
210,593
|
|
|
117,646
|
|
|||||
Net income
|
|
|
|
$
|
120,027
|
|
|
$
|
56,618
|
|
|
$
|
328,447
|
|
|
$
|
235,030
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
$
|
0.32
|
|
|
$
|
0.16
|
|
|
$
|
0.91
|
|
|
$
|
0.68
|
|
|
Diluted
|
|
|
$
|
0.32
|
|
|
$
|
0.14
|
|
|
$
|
0.86
|
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic
|
|
|
370,586
|
|
|
349,376
|
|
|
359,613
|
|
|
343,403
|
|
|||||
Weighted average common shares outstanding - diluted
|
|
|
391,087
|
|
|
406,050
|
|
|
395,870
|
|
|
421,423
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
Note
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
|
|
|
$
|
120,027
|
|
|
$
|
56,618
|
|
|
$
|
328,447
|
|
|
$
|
235,030
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|||||||||
Change in unrealized investment gains and losses
|
|
|
11,544
|
|
|
(14,434
|
)
|
|
49,414
|
|
|
92,731
|
|
|||||
Benefit plan adjustments
|
|
|
|
(147
|
)
|
|
(241
|
)
|
|
(442
|
)
|
|
(722
|
)
|
||||
Foreign currency translation adjustment
|
|
|
|
—
|
|
|
(10
|
)
|
|
31
|
|
|
(974
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
|
|
11,397
|
|
|
(14,685
|
)
|
|
49,003
|
|
|
91,035
|
|
||||
Comprehensive income
|
|
|
|
$
|
131,424
|
|
|
$
|
41,933
|
|
|
$
|
377,450
|
|
|
$
|
326,065
|
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In thousands)
|
|
Note
|
|
2017
|
|
2016
|
||||
Common stock
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
|
$
|
359,400
|
|
|
$
|
340,097
|
|
Net common stock issued under share-based compensation plans
|
|
|
|
776
|
|
|
985
|
|
||
Issuance of common stock
|
|
|
10,386
|
|
|
18,313
|
|
|||
Balance, end of period
|
|
|
|
370,562
|
|
|
359,395
|
|
||
|
|
|
|
|
|
|
||||
Paid-in capital
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
|
1,782,337
|
|
|
1,670,238
|
|
||
Net common stock issued under share-based compensation plans
|
|
|
|
(7,558
|
)
|
|
(5,989
|
)
|
||
Issuance of common stock
|
|
|
60,903
|
|
|
113,146
|
|
|||
Tax benefit from share-based compensation
|
|
|
|
—
|
|
|
100
|
|
||
Equity compensation
|
|
|
|
10,578
|
|
|
8,753
|
|
||
Reacquisition of convertible junior subordinated debentures-equity component
|
|
|
—
|
|
|
(6,337
|
)
|
|||
Balance, end of period
|
|
|
|
1,846,260
|
|
|
1,779,911
|
|
||
|
|
|
|
|
|
|
||||
Treasury stock
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
|
(150,359
|
)
|
|
(3,362
|
)
|
||
Purchases of common stock
|
|
|
—
|
|
|
(108,097
|
)
|
|||
Reissuance of treasury stock, net
|
|
|
150,359
|
|
|
—
|
|
|||
Balance, end of period
|
|
|
|
—
|
|
|
(111,459
|
)
|
||
|
|
|
|
|
|
|
||||
Accumulated other comprehensive (loss) income
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
|
(75,100
|
)
|
|
(60,880
|
)
|
||
Other comprehensive income, net of tax
|
|
|
49,003
|
|
|
91,035
|
|
|||
Balance, end of period
|
|
|
|
(26,097
|
)
|
|
30,155
|
|
||
|
|
|
|
|
|
|
||||
Retained earnings
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
632,717
|
|
|
290,047
|
|
|||
Net income
|
|
|
|
328,447
|
|
|
235,030
|
|
||
Reissuance of treasury stock, net
|
|
|
|
(21,740
|
)
|
|
—
|
|
||
Balance, end of period
|
|
|
|
939,424
|
|
|
525,077
|
|
||
|
|
|
|
|
|
|
||||
Total shareholders’ equity
|
|
|
|
$
|
3,130,149
|
|
|
$
|
2,583,079
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
328,447
|
|
|
$
|
235,030
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
48,882
|
|
|
44,324
|
|
||
Deferred tax expense
|
|
165,250
|
|
|
111,191
|
|
||
Net realized investment losses (gains)
|
|
211
|
|
|
(8,984
|
)
|
||
Loss on debt extinguishment
|
|
65
|
|
|
90,531
|
|
||
Change in certain assets and liabilities:
|
|
|
|
|
||||
Accrued investment income
|
|
1,145
|
|
|
(2,086
|
)
|
||
Reinsurance recoverable on loss reserves
|
|
4,615
|
|
|
(2,376
|
)
|
||
Reinsurance recoverable on paid losses
|
|
326
|
|
|
(1,313
|
)
|
||
Premium receivable
|
|
(1,546
|
)
|
|
1,048
|
|
||
Deferred insurance policy acquisition costs
|
|
(1,265
|
)
|
|
(2,167
|
)
|
||
Profit commission receivable
|
|
(3,899
|
)
|
|
(2,005
|
)
|
||
Loss reserves
|
|
(333,662
|
)
|
|
(357,919
|
)
|
||
Unearned premiums
|
|
41,079
|
|
|
41,353
|
|
||
Return premium accrual
|
|
(18,000
|
)
|
|
(12,800
|
)
|
||
Income taxes payable - current
|
|
33,943
|
|
|
822
|
|
||
Other, net
|
|
(9,235
|
)
|
|
14,337
|
|
||
Net cash provided by operating activities
|
|
256,356
|
|
|
148,986
|
|
||
|
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
||||
Purchases of investments:
|
|
|
|
|
||||
Fixed income securities
|
|
(774,985
|
)
|
|
(1,105,995
|
)
|
||
Equity securities
|
|
(58
|
)
|
|
(4,315
|
)
|
||
Proceeds from sales of fixed income securities
|
|
233,198
|
|
|
718,894
|
|
||
Proceeds from maturity of fixed income securities
|
|
547,699
|
|
|
432,557
|
|
||
Proceeds from sale of equity securities
|
|
—
|
|
|
6,425
|
|
||
Net increase in payable for securities
|
|
3,738
|
|
|
3,376
|
|
||
Additions to property and equipment
|
|
(12,121
|
)
|
|
(4,969
|
)
|
||
Net cash (used in) provided by investing activities
|
|
(2,529
|
)
|
|
45,973
|
|
||
|
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
||||
Proceeds from revolving credit facility
|
|
150,000
|
|
|
—
|
|
||
Repayment of revolving credit facility
|
|
(150,000
|
)
|
|
—
|
|
||
Proceeds from issuance of long-term debt
|
|
—
|
|
|
573,094
|
|
||
Purchase or repayment of convertible senior notes
|
|
(145,620
|
)
|
|
(363,778
|
)
|
||
Payment of original issue discount - convertible senior notes
|
|
(4,504
|
)
|
|
(11,250
|
)
|
||
Purchase of convertible junior subordinated debentures
|
|
—
|
|
|
(100,860
|
)
|
||
Payment of original issue discount - convertible junior subordinated debentures
|
|
—
|
|
|
(41,540
|
)
|
||
Repurchase of common stock
|
|
—
|
|
|
(91,597
|
)
|
||
Cash portion of loss on debt extinguishment
|
|
—
|
|
|
(59,460
|
)
|
||
Payment of debt issuance costs
|
|
(1,630
|
)
|
|
(938
|
)
|
||
Payment of withholding taxes related to share-based compensation net share settlement
|
|
(6,782
|
)
|
|
(5,007
|
)
|
||
Net cash used in financing activities
|
|
(158,536
|
)
|
|
(101,336
|
)
|
||
Net increase in cash and cash equivalents
|
|
95,291
|
|
|
93,623
|
|
||
Cash and cash equivalents at beginning of period
|
|
155,410
|
|
|
181,120
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
250,701
|
|
|
$
|
274,743
|
|
•
|
We recognized discrete tax benefits of
$1.5 million
in the provision for income taxes on our statement of operations for the nine months ended September 30, 2017 related to excess tax benefits upon vesting of share-based awards during the period.
|
•
|
We recognized a cumulative effect adjustment in opening retained earnings as of January 1, 2017 related
|
•
|
We reclassified excess tax benefits related to share-based compensation for 2016 to operating activities from financing activities.
|
•
|
We reclassified employee taxes paid for withheld shares for 2016 to financing activities from operating activities.
|
(In millions)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
FHLB Advance
|
|
$
|
155.0
|
|
|
$
|
155.0
|
|
5% Notes
|
|
—
|
|
|
145.0
|
|
||
2% Notes
|
|
—
|
|
|
207.6
|
|
||
5.75% Notes
|
|
425.0
|
|
|
425.0
|
|
||
9% Debentures
(1)
|
|
256.9
|
|
|
256.9
|
|
||
Long-term debt, par value
|
|
836.9
|
|
|
1,189.5
|
|
||
Debt issuance costs
|
|
(6.8
|
)
|
|
(10.8
|
)
|
||
Long-term debt, carrying value
|
|
$
|
830.1
|
|
|
$
|
1,178.7
|
|
(1)
|
Convertible at any time prior to maturity at the holder’s option, at an initial conversion rate, which is subject to adjustment, of
74.0741
shares per
$1,000
principal amount, representing an initial conversion price of approximately
$13.50
per share. If a holder elects to convert their debentures, deferred interest owed on the debentures being converted is also converted into shares of our common stock. The conversion rate for any deferred interest is based on the average price that our shares traded at during a
5
-day period immediately prior to the election to convert. In lieu of issuing shares of common stock upon conversion of the debentures, we may, at our option, make a cash payment to converting holders for all or some of the shares of our common stock otherwise issuable upon conversion.
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
|
2017
|
|
2016
|
||||
Revolving credit facility
|
|
$
|
0.5
|
|
|
$
|
—
|
|
FHLB Advance
|
|
2.2
|
|
|
1.7
|
|
||
5% Notes
|
|
3.6
|
|
|
6.9
|
|
||
2% Notes
|
|
2.1
|
|
|
7.0
|
|
||
5.75% Notes
|
|
25.1
|
|
|
—
|
|
||
9% Debentures
|
|
11.6
|
|
|
15.9
|
|
||
Total interest payments
|
|
$
|
45.1
|
|
|
$
|
31.5
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Premiums earned:
|
|
|
|
|
|
|
|
|
||||||||
Direct
|
|
$
|
268,709
|
|
|
$
|
270,718
|
|
|
$
|
789,317
|
|
|
$
|
789,671
|
|
Assumed
|
|
312
|
|
|
152
|
|
|
472
|
|
|
542
|
|
||||
Ceded
|
|
(31,938
|
)
|
|
(33,494
|
)
|
|
(92,467
|
)
|
|
(100,040
|
)
|
||||
Net premiums earned
|
|
$
|
237,083
|
|
|
$
|
237,376
|
|
|
$
|
697,322
|
|
|
$
|
690,173
|
|
|
|
|
|
|
|
|
|
|
||||||||
Losses incurred:
|
|
|
|
|
|
|
|
|
||||||||
Direct
|
|
$
|
35,313
|
|
|
$
|
69,579
|
|
|
$
|
99,122
|
|
|
$
|
216,874
|
|
Assumed
|
|
(97
|
)
|
|
241
|
|
|
69
|
|
|
681
|
|
||||
Ceded
|
|
(5,469
|
)
|
|
(8,923
|
)
|
|
(14,486
|
)
|
|
(25,056
|
)
|
||||
Losses incurred, net
|
|
$
|
29,747
|
|
|
$
|
60,897
|
|
|
$
|
84,705
|
|
|
$
|
192,499
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Ceded premiums written and earned, net of profit commission
(1)
|
|
$
|
30,880
|
|
|
$
|
31,707
|
|
|
$
|
88,692
|
|
|
$
|
93,334
|
|
Ceded losses incurred
|
|
5,879
|
|
|
7,432
|
|
|
14,990
|
|
|
22,015
|
|
||||
Ceding commissions
(2)
|
|
12,500
|
|
|
12,137
|
|
|
36,751
|
|
|
35,659
|
|
||||
Profit commission
|
|
31,621
|
|
|
28,981
|
|
|
95,063
|
|
|
84,963
|
|
(1)
|
Under our QSR Transactions, premiums are ceded on an earned and received basis as defined in the agreements.
|
(2)
|
Ceding commissions are reported within Other underwriting and operating expenses, net on the consolidated statements of operations.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands, except per share data)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
120,027
|
|
|
$
|
56,618
|
|
|
$
|
328,447
|
|
|
$
|
235,030
|
|
Weighted average common shares outstanding - basic
|
|
370,586
|
|
|
349,376
|
|
|
359,613
|
|
|
343,403
|
|
||||
Basic earnings per share
|
|
$
|
0.32
|
|
|
$
|
0.16
|
|
|
$
|
0.91
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
|||||||||
Net income
|
|
$
|
120,027
|
|
|
$
|
56,618
|
|
|
$
|
328,447
|
|
|
$
|
235,030
|
|
Interest expense, net of tax
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
2% Notes
|
|
—
|
|
|
1,324
|
|
|
907
|
|
|
5,288
|
|
||||
5% Notes
|
|
—
|
|
|
673
|
|
|
1,709
|
|
|
5,080
|
|
||||
9% Debentures
|
|
3,757
|
|
|
—
|
|
|
11,270
|
|
|
—
|
|
||||
Diluted income available to common shareholders
|
|
$
|
123,784
|
|
|
$
|
58,615
|
|
|
$
|
342,333
|
|
|
$
|
245,398
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic
|
|
370,586
|
|
|
349,376
|
|
|
359,613
|
|
|
343,403
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Unvested RSUs
|
|
1,473
|
|
|
1,395
|
|
|
1,367
|
|
|
1,428
|
|
||||
2% Notes
|
|
—
|
|
|
44,488
|
|
|
11,119
|
|
|
62,707
|
|
||||
5% Notes
|
|
—
|
|
|
10,791
|
|
|
4,743
|
|
|
13,885
|
|
||||
9% Debentures
|
|
19,028
|
|
|
—
|
|
|
19,028
|
|
|
—
|
|
||||
Weighted average common shares outstanding - diluted
|
|
391,087
|
|
|
406,050
|
|
|
395,870
|
|
|
421,423
|
|
||||
Diluted earnings per share
|
|
$
|
0.32
|
|
|
$
|
0.14
|
|
|
$
|
0.86
|
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
|
|
||||||||
Antidilutive securities (in millions)
|
|
—
|
|
|
19.0
|
|
|
—
|
|
|
20.4
|
|
(1)
|
Tax effected at a rate of
35%.
|
September 30, 2017
|
||||||||||||||||
(In thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(1)
|
|
Fair Value
|
||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
104,168
|
|
|
$
|
331
|
|
|
$
|
(799
|
)
|
|
$
|
103,700
|
|
Obligations of U.S. states and political subdivisions
|
|
2,069,592
|
|
|
50,505
|
|
|
(6,814
|
)
|
|
2,113,283
|
|
||||
Corporate debt securities
|
|
1,865,640
|
|
|
16,151
|
|
|
(6,536
|
)
|
|
1,875,255
|
|
||||
ABS
|
|
9,857
|
|
|
3
|
|
|
—
|
|
|
9,860
|
|
||||
RMBS
|
|
198,756
|
|
|
113
|
|
|
(5,973
|
)
|
|
192,896
|
|
||||
CMBS
|
|
308,735
|
|
|
1,517
|
|
|
(4,827
|
)
|
|
305,425
|
|
||||
CLOs
|
|
109,417
|
|
|
446
|
|
|
(129
|
)
|
|
109,734
|
|
||||
Total debt securities
|
|
4,666,165
|
|
|
69,066
|
|
|
(25,078
|
)
|
|
4,710,153
|
|
||||
Equity securities
|
|
7,202
|
|
|
50
|
|
|
(13
|
)
|
|
7,239
|
|
||||
Total investment portfolio
|
|
$
|
4,673,367
|
|
|
$
|
69,116
|
|
|
$
|
(25,091
|
)
|
|
$
|
4,717,392
|
|
December 31, 2016
|
||||||||||||||||
(In thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(1)
|
|
Fair Value
|
||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
73,847
|
|
|
$
|
407
|
|
|
$
|
(724
|
)
|
|
$
|
73,530
|
|
Obligations of U.S. states and political subdivisions
|
|
2,147,458
|
|
|
20,983
|
|
|
(25,425
|
)
|
|
2,143,016
|
|
||||
Corporate debt securities
|
|
1,756,461
|
|
|
6,059
|
|
|
(18,610
|
)
|
|
1,743,910
|
|
||||
ABS
|
|
59,519
|
|
|
74
|
|
|
(28
|
)
|
|
59,565
|
|
||||
RMBS
|
|
231,733
|
|
|
102
|
|
|
(7,626
|
)
|
|
224,209
|
|
||||
CMBS
|
|
327,042
|
|
|
769
|
|
|
(7,994
|
)
|
|
319,817
|
|
||||
CLOs
|
|
121,151
|
|
|
226
|
|
|
(202
|
)
|
|
121,175
|
|
||||
Total debt securities
|
|
4,717,211
|
|
|
28,620
|
|
|
(60,609
|
)
|
|
4,685,222
|
|
||||
Equity securities
|
|
7,144
|
|
|
8
|
|
|
(24
|
)
|
|
7,128
|
|
||||
Total investment portfolio
|
|
$
|
4,724,355
|
|
|
$
|
28,628
|
|
|
$
|
(60,633
|
)
|
|
$
|
4,692,350
|
|
(1)
|
At
September 30, 2017
and
December 31, 2016
, there were no other-than-temporary impairment losses recorded in other comprehensive income.
|
September 30, 2017
|
|
|
|
|
||||
(In thousands)
|
|
Amortized Cost
|
|
Fair Value
|
||||
Due in one year or less
|
|
$
|
439,771
|
|
|
$
|
440,227
|
|
Due after one year through five years
|
|
1,333,112
|
|
|
1,342,110
|
|
||
Due after five years through ten years
|
|
972,932
|
|
|
980,813
|
|
||
Due after ten years
|
|
1,293,585
|
|
|
1,329,088
|
|
||
|
|
$
|
4,039,400
|
|
|
$
|
4,092,238
|
|
|
|
|
|
|
||||
ABS
|
|
9,857
|
|
|
9,860
|
|
||
RMBS
|
|
198,756
|
|
|
192,896
|
|
||
CMBS
|
|
308,735
|
|
|
305,425
|
|
||
CLOs
|
|
109,417
|
|
|
109,734
|
|
||
Total as of September 30, 2017
|
|
$
|
4,666,165
|
|
|
$
|
4,710,153
|
|
September 30, 2017
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
74,136
|
|
|
$
|
(524
|
)
|
|
$
|
22,423
|
|
|
$
|
(275
|
)
|
|
$
|
96,559
|
|
|
$
|
(799
|
)
|
Obligations of U.S. states and political subdivisions
|
|
411,460
|
|
|
(4,520
|
)
|
|
85,700
|
|
|
(2,294
|
)
|
|
497,160
|
|
|
(6,814
|
)
|
||||||
Corporate debt securities
|
|
434,056
|
|
|
(4,367
|
)
|
|
75,592
|
|
|
(2,169
|
)
|
|
509,648
|
|
|
(6,536
|
)
|
||||||
ABS
|
|
2,613
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,613
|
|
|
—
|
|
||||||
RMBS
|
|
37,676
|
|
|
(713
|
)
|
|
148,748
|
|
|
(5,260
|
)
|
|
186,424
|
|
|
(5,973
|
)
|
||||||
CMBS
|
|
126,709
|
|
|
(2,375
|
)
|
|
57,189
|
|
|
(2,452
|
)
|
|
183,898
|
|
|
(4,827
|
)
|
||||||
CLOs
|
|
7,276
|
|
|
(129
|
)
|
|
—
|
|
|
—
|
|
|
7,276
|
|
|
(129
|
)
|
||||||
Equity securities
|
|
381
|
|
|
(5
|
)
|
|
171
|
|
|
(8
|
)
|
|
552
|
|
|
(13
|
)
|
||||||
Total
|
|
$
|
1,094,307
|
|
|
$
|
(12,633
|
)
|
|
$
|
389,823
|
|
|
$
|
(12,458
|
)
|
|
$
|
1,484,130
|
|
|
$
|
(25,091
|
)
|
December 31, 2016
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
48,642
|
|
|
$
|
(724
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,642
|
|
|
$
|
(724
|
)
|
Obligations of U.S. states and political subdivisions
|
|
1,136,676
|
|
|
(24,918
|
)
|
|
13,681
|
|
|
(507
|
)
|
|
1,150,357
|
|
|
(25,425
|
)
|
||||||
Corporate debt securities
|
|
915,777
|
|
|
(16,771
|
)
|
|
35,769
|
|
|
(1,839
|
)
|
|
951,546
|
|
|
(18,610
|
)
|
||||||
ABS
|
|
3,366
|
|
|
(28
|
)
|
|
656
|
|
|
—
|
|
|
4,022
|
|
|
(28
|
)
|
||||||
RMBS
|
|
46,493
|
|
|
(857
|
)
|
|
171,326
|
|
|
(6,769
|
)
|
|
217,819
|
|
|
(7,626
|
)
|
||||||
CMBS
|
|
205,545
|
|
|
(7,529
|
)
|
|
38,587
|
|
|
(465
|
)
|
|
244,132
|
|
|
(7,994
|
)
|
||||||
CLOs
|
|
13,278
|
|
|
(73
|
)
|
|
34,760
|
|
|
(129
|
)
|
|
48,038
|
|
|
(202
|
)
|
||||||
Equity securities
|
|
568
|
|
|
(15
|
)
|
|
137
|
|
|
(9
|
)
|
|
705
|
|
|
(24
|
)
|
||||||
Total
|
|
$
|
2,370,345
|
|
|
$
|
(50,915
|
)
|
|
$
|
294,916
|
|
|
$
|
(9,718
|
)
|
|
$
|
2,665,261
|
|
|
$
|
(60,633
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Fixed maturities
|
|
$
|
(50
|
)
|
|
$
|
1,511
|
|
|
$
|
(227
|
)
|
|
$
|
5,397
|
|
Equity securities
|
|
3
|
|
|
3,581
|
|
|
16
|
|
|
3,587
|
|
||||
Net realized investments (losses) gains
|
|
$
|
(47
|
)
|
|
$
|
5,092
|
|
|
$
|
(211
|
)
|
|
$
|
8,984
|
|
September 30, 2017
|
||||||||||||||||
(In thousands)
|
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
103,700
|
|
|
$
|
13,312
|
|
|
$
|
90,388
|
|
|
$
|
—
|
|
Obligations of U.S. states and political subdivisions
|
|
2,113,283
|
|
|
—
|
|
|
2,112,903
|
|
|
380
|
|
||||
Corporate debt securities
|
|
1,875,255
|
|
|
—
|
|
|
1,875,255
|
|
|
—
|
|
||||
ABS
|
|
9,860
|
|
|
—
|
|
|
9,860
|
|
|
—
|
|
||||
RMBS
|
|
192,896
|
|
|
—
|
|
|
192,896
|
|
|
—
|
|
||||
CMBS
|
|
305,425
|
|
|
—
|
|
|
305,425
|
|
|
—
|
|
||||
CLOs
|
|
109,734
|
|
|
—
|
|
|
109,734
|
|
|
—
|
|
||||
Total debt securities
|
|
4,710,153
|
|
|
13,312
|
|
|
4,696,461
|
|
|
380
|
|
||||
Equity securities
(1)
|
|
7,239
|
|
|
2,971
|
|
|
—
|
|
|
4,268
|
|
||||
Total investment portfolio
|
|
$
|
4,717,392
|
|
|
$
|
16,283
|
|
|
$
|
4,696,461
|
|
|
$
|
4,648
|
|
Real estate acquired
(2)
|
|
$
|
11,728
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,728
|
|
(1)
|
Equity securities in Level 3 are carried at cost, which approximates fair value.
|
(2)
|
Real estate acquired through claim settlement, which is held for sale, is reported in Other assets on the consolidated balance sheets.
|
December 31, 2016
|
||||||||||||||||
(In thousands)
|
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
73,530
|
|
|
$
|
30,690
|
|
|
$
|
42,840
|
|
|
$
|
—
|
|
Obligations of U.S. states and political subdivisions
|
|
2,143,016
|
|
|
—
|
|
|
2,142,325
|
|
|
691
|
|
||||
Corporate debt securities
|
|
1,743,910
|
|
|
—
|
|
|
1,743,910
|
|
|
—
|
|
||||
ABS
|
|
59,565
|
|
|
—
|
|
|
59,565
|
|
|
—
|
|
||||
RMBS
|
|
224,209
|
|
|
—
|
|
|
224,209
|
|
|
—
|
|
||||
CMBS
|
|
319,817
|
|
|
—
|
|
|
319,817
|
|
|
—
|
|
||||
CLOs
|
|
121,175
|
|
|
—
|
|
|
121,175
|
|
|
—
|
|
||||
Total debt securities
|
|
4,685,222
|
|
|
30,690
|
|
|
4,653,841
|
|
|
691
|
|
||||
Equity securities
(1)
|
|
7,128
|
|
|
2,860
|
|
|
—
|
|
|
4,268
|
|
||||
Total investment portfolio
|
|
$
|
4,692,350
|
|
|
$
|
33,550
|
|
|
$
|
4,653,841
|
|
|
$
|
4,959
|
|
Real estate acquired
(2)
|
|
$
|
11,748
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,748
|
|
(1)
|
Equity securities in Level 3 are carried at cost, which approximates fair value.
|
(2)
|
Real estate acquired through claim settlement, which is held for sale, is reported in Other assets on the consolidated balance sheets.
|
Three Months Ended September 30, 2017
|
||||||||||||||||
(In thousands)
|
|
Debt Securities
|
|
Equity Securities
|
|
Total Investments
|
|
Real Estate Acquired
|
||||||||
Balance at June 30, 2017
|
|
$
|
577
|
|
|
$
|
4,268
|
|
|
$
|
4,845
|
|
|
$
|
10,271
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(592
|
)
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,881
|
|
||||
Sales
|
|
(197
|
)
|
|
—
|
|
|
(197
|
)
|
|
(6,832
|
)
|
||||
Balance at September 30, 2017
|
|
$
|
380
|
|
|
$
|
4,268
|
|
|
$
|
4,648
|
|
|
$
|
11,728
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||
(In thousands)
|
|
Debt
Securities |
|
Equity
Securities |
|
Total
Investments |
|
Real Estate
Acquired |
||||||||
Balance at June 30, 2016
|
|
$
|
1,056
|
|
|
$
|
6,940
|
|
|
$
|
7,996
|
|
|
$
|
9,642
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in other comprehensive income
|
|
—
|
|
|
(3,519
|
)
|
|
(3,519
|
)
|
|
—
|
|
||||
Included in earnings and reported as net realized investment gains
|
|
—
|
|
|
3,579
|
|
|
3,579
|
|
|
—
|
|
||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(501
|
)
|
||||
Purchases
|
|
—
|
|
|
1,167
|
|
|
1,167
|
|
|
8,938
|
|
||||
Sales
|
|
(226
|
)
|
|
(3,899
|
)
|
|
(4,125
|
)
|
|
(7,515
|
)
|
||||
Balance at September 30, 2016
|
|
$
|
830
|
|
|
$
|
4,268
|
|
|
$
|
5,098
|
|
|
$
|
10,564
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||
(In thousands)
|
|
Debt Securities
|
|
Equity Securities
|
|
Total Investments
|
|
Real Estate Acquired
|
||||||||
Balance at December 31, 2016
|
|
$
|
691
|
|
|
$
|
4,268
|
|
|
$
|
4,959
|
|
|
$
|
11,748
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(818
|
)
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,985
|
|
||||
Sales
|
|
(311
|
)
|
|
—
|
|
|
(311
|
)
|
|
(26,187
|
)
|
||||
Balance at September 30, 2017
|
|
$
|
380
|
|
|
$
|
4,268
|
|
|
$
|
4,648
|
|
|
$
|
11,728
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||
(In thousands)
|
|
Debt
Securities |
|
Equity
Securities |
|
Total
Investments |
|
Real Estate
Acquired |
||||||||
Balance at December 31, 2015
|
|
$
|
1,228
|
|
|
$
|
2,855
|
|
|
$
|
4,083
|
|
|
$
|
12,149
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Included in earnings and reported as net realized investment gains
|
|
—
|
|
|
3,579
|
|
|
3,579
|
|
|
—
|
|
||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
||||
Purchases
|
|
—
|
|
|
4,258
|
|
|
4,258
|
|
|
27,953
|
|
||||
Sales
|
|
(398
|
)
|
|
(6,424
|
)
|
|
(6,822
|
)
|
|
(29,395
|
)
|
||||
Balance at September 30, 2016
|
|
$
|
830
|
|
|
$
|
4,268
|
|
|
$
|
5,098
|
|
|
$
|
10,564
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
(In thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
FHLB Advance
|
|
155,000
|
|
|
154,175
|
|
|
$
|
155,000
|
|
|
$
|
151,905
|
|
||
5% Notes
|
|
—
|
|
|
—
|
|
|
144,789
|
|
|
147,679
|
|
||||
2% Notes
|
|
—
|
|
|
—
|
|
|
204,672
|
|
|
308,605
|
|
||||
5.75% Notes
|
|
418,271
|
|
|
468,248
|
|
|
417,406
|
|
|
445,987
|
|
||||
9% Debentures
|
|
256,872
|
|
|
349,798
|
|
|
256,872
|
|
|
323,040
|
|
||||
Total financial liabilities
|
|
$
|
830,143
|
|
|
$
|
972,221
|
|
|
$
|
1,178,739
|
|
|
$
|
1,377,216
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net unrealized investment gains (losses) arising during the period
|
|
$
|
17,761
|
|
|
$
|
(22,206
|
)
|
|
$
|
76,022
|
|
|
$
|
142,852
|
|
Income tax (expense) benefit
|
|
(6,217
|
)
|
|
7,772
|
|
|
(26,608
|
)
|
|
(50,121
|
)
|
||||
Net of taxes
|
|
11,544
|
|
|
(14,434
|
)
|
|
49,414
|
|
|
92,731
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net changes in benefit plan assets and obligations
|
|
(226
|
)
|
|
(370
|
)
|
|
(680
|
)
|
|
(1,110
|
)
|
||||
Income tax benefit
|
|
79
|
|
|
129
|
|
|
238
|
|
|
388
|
|
||||
Net of taxes
|
|
(147
|
)
|
|
(241
|
)
|
|
(442
|
)
|
|
(722
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net changes in unrealized foreign currency translation adjustment
|
|
—
|
|
|
(16
|
)
|
|
45
|
|
|
(1,496
|
)
|
||||
Income tax benefit (expense)
|
|
—
|
|
|
6
|
|
|
(14
|
)
|
|
522
|
|
||||
Net of taxes
|
|
—
|
|
|
(10
|
)
|
|
31
|
|
|
(974
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total other comprehensive income (loss)
|
|
17,535
|
|
|
(22,592
|
)
|
|
75,387
|
|
|
140,246
|
|
||||
Total income tax (expense) benefit
|
|
(6,138
|
)
|
|
7,907
|
|
|
(26,384
|
)
|
|
(49,211
|
)
|
||||
Total other comprehensive income (loss), net of tax
|
|
$
|
11,397
|
|
|
$
|
(14,685
|
)
|
|
$
|
49,003
|
|
|
$
|
91,035
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Reclassification adjustment for net realized (losses) gains
(1)
|
|
$
|
(427
|
)
|
|
$
|
5,248
|
|
|
$
|
(2,566
|
)
|
|
$
|
5,958
|
|
Income tax benefit (expense)
|
|
150
|
|
|
(1,837
|
)
|
|
898
|
|
|
(1,963
|
)
|
||||
Net of taxes
|
|
(277
|
)
|
|
3,411
|
|
|
(1,668
|
)
|
|
3,995
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustment related to benefit plan assets and obligations
(2)
|
|
226
|
|
|
370
|
|
|
680
|
|
|
1,110
|
|
||||
Income tax (expense)
|
|
(79
|
)
|
|
(129
|
)
|
|
(238
|
)
|
|
(388
|
)
|
||||
Net of taxes
|
|
147
|
|
|
241
|
|
|
442
|
|
|
722
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustment related to foreign currency
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,467
|
|
||||
Income tax (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(513
|
)
|
||||
Net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
954
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications
|
|
(201
|
)
|
|
5,618
|
|
|
(1,886
|
)
|
|
8,535
|
|
||||
Total income tax benefit (expense)
|
|
71
|
|
|
(1,966
|
)
|
|
660
|
|
|
(2,864
|
)
|
||||
Total reclassifications, net of tax
|
|
$
|
(130
|
)
|
|
$
|
3,652
|
|
|
$
|
(1,226
|
)
|
|
$
|
5,671
|
|
(1)
|
Increases (decreases) Net realized investment (losses) gains on the consolidated statements of operations.
|
(2)
|
Decreases (increases) Other underwriting and operating expenses, net on the consolidated statements of operations.
|
(3)
|
Increases (decreases) Other revenue on the consolidated statements of operations.
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
(In thousands)
|
|
Net unrealized gains and losses on available-for-sale securities
|
|
Net benefit plan assets and obligations recognized in shareholders' equity
|
|
Net unrealized foreign currency translation
|
|
Total AOCL
|
||||||||
Balance, December 31, 2016, net of tax
|
$
|
(20,797
|
)
|
|
$
|
(54,272
|
)
|
|
$
|
(31
|
)
|
|
$
|
(75,100
|
)
|
|
Other comprehensive income before reclassifications
|
|
47,746
|
|
|
—
|
|
|
31
|
|
|
47,777
|
|
||||
Less: Amounts reclassified from AOCL
|
|
(1,668
|
)
|
|
442
|
|
|
—
|
|
|
(1,226
|
)
|
||||
Balance, September 30, 2017, net of tax
|
$
|
28,617
|
|
|
$
|
(54,714
|
)
|
|
$
|
—
|
|
|
$
|
(26,097
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefit Plans
|
||||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Service cost
|
|
$
|
2,389
|
|
|
$
|
2,283
|
|
|
$
|
203
|
|
|
$
|
188
|
|
Interest cost
|
|
3,869
|
|
|
3,976
|
|
|
176
|
|
|
176
|
|
||||
Expected return on plan assets
|
|
(5,025
|
)
|
|
(4,877
|
)
|
|
(1,312
|
)
|
|
(1,222
|
)
|
||||
Recognized net actuarial loss
|
|
1,543
|
|
|
1,464
|
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
|
(107
|
)
|
|
(172
|
)
|
|
(1,662
|
)
|
|
(1,662
|
)
|
||||
Net periodic benefit cost (benefit)
|
|
$
|
2,669
|
|
|
$
|
2,674
|
|
|
$
|
(2,595
|
)
|
|
$
|
(2,520
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefit Plans
|
||||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Service cost
|
|
$
|
7,167
|
|
|
$
|
6,848
|
|
|
$
|
610
|
|
|
$
|
564
|
|
Interest cost
|
|
11,606
|
|
|
11,929
|
|
|
529
|
|
|
528
|
|
||||
Expected return on plan assets
|
|
(15,074
|
)
|
|
(14,631
|
)
|
|
(3,936
|
)
|
|
(3,665
|
)
|
||||
Recognized net actuarial loss
|
|
4,627
|
|
|
4,392
|
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
|
(320
|
)
|
|
(515
|
)
|
|
(4,987
|
)
|
|
(4,987
|
)
|
||||
Net periodic benefit cost (benefit)
|
|
$
|
8,006
|
|
|
$
|
8,023
|
|
|
$
|
(7,784
|
)
|
|
$
|
(7,560
|
)
|
•
|
2017 -
1,337
notices removed from default inventory with an amount paid of
$54 million
.
|
•
|
2016 -
1,273
notices removed from default inventory with an amount paid of
$52 million
.
|
|
|
Nine months ended September 30,
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Reserve at beginning of period
|
|
$
|
1,438,813
|
|
|
$
|
1,893,402
|
|
Less reinsurance recoverable
|
|
50,493
|
|
|
44,487
|
|
||
Net reserve at beginning of period
|
|
1,388,320
|
|
|
1,848,915
|
|
||
|
|
|
|
|
||||
Losses incurred:
|
|
|
|
|
||||
Losses and LAE incurred in respect of default notices received in:
|
||||||||
Current year
|
|
219,485
|
|
|
292,090
|
|
||
Prior years
(1)
|
|
(134,780
|
)
|
|
(99,591
|
)
|
||
Total losses incurred
|
|
84,705
|
|
|
192,499
|
|
||
|
|
|
|
|
||||
Losses paid:
|
|
|
|
|
||||
Losses and LAE paid in respect of default notices received in:
|
||||||||
Current year
|
|
5,474
|
|
|
5,942
|
|
||
Prior years
|
|
407,977
|
|
|
549,706
|
|
||
Reinsurance terminations
(2)
|
|
301
|
|
|
(2,854
|
)
|
||
Total losses paid
|
|
413,752
|
|
|
552,794
|
|
||
Net reserve at end of period
|
|
1,059,273
|
|
|
1,488,620
|
|
||
Plus reinsurance recoverables
|
|
45,878
|
|
|
46,863
|
|
||
Reserve at end of period
|
|
$
|
1,105,151
|
|
|
$
|
1,535,483
|
|
(1)
|
A negative number for prior year losses incurred indicates a redundancy of prior year loss reserves. See the following table for more information about prior year loss development.
|
(2)
|
In a termination, the reinsurance agreement is cancelled, with no future premium ceded and amounts for any incurred but unpaid losses paid to us. Amounts paid to (received from) reinsurers result in an increase (decrease) in net losses paid. The change in net losses paid on our losses incurred is offset
|
|
|
Nine months ended September 30,
|
||||||
(In millions)
|
|
2017
|
|
2016
|
||||
Decrease in estimated claim rate on primary defaults
|
|
$
|
(138
|
)
|
|
$
|
(108
|
)
|
(Decrease) increase in estimated severity on primary defaults
|
|
(2
|
)
|
|
12
|
|
||
Change in estimates related to pool reserves, LAE reserves and reinsurance
|
|
5
|
|
|
(4
|
)
|
||
Total prior year loss development
(1)
|
|
$
|
(135
|
)
|
|
$
|
(100
|
)
|
(1)
|
A negative number for prior year loss development indicates a redundancy of prior year loss reserves.
|
|
|
Three months ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Default inventory at beginning of period
|
|
41,317
|
|
|
52,558
|
|
|
50,282
|
|
|
62,633
|
|
New notices
|
|
15,950
|
|
|
17,607
|
|
|
45,352
|
|
|
50,418
|
|
Cures
|
|
(13,546
|
)
|
|
(15,556
|
)
|
|
(45,382
|
)
|
|
(50,249
|
)
|
Paids (including those charged to a deductible or captive)
|
|
(2,195
|
)
|
|
(3,051
|
)
|
|
(7,403
|
)
|
|
(9,619
|
)
|
Rescissions and denials
|
|
(82
|
)
|
|
(125
|
)
|
|
(277
|
)
|
|
(477
|
)
|
Other items removed from inventory
|
|
(209
|
)
|
|
—
|
|
|
(1,337
|
)
|
|
(1,273
|
)
|
Default inventory at end of period
|
|
41,235
|
|
|
51,433
|
|
|
41,235
|
|
|
51,433
|
|
|
|
For the month ended October 31,
|
||||
|
|
2017
|
|
2016
|
||
Default notices for loans in IADAs
|
|
3,394
|
|
|
637
|
|
Other default notices
|
|
4,549
|
|
|
4,882
|
|
Total default notices
|
|
7,943
|
|
|
5,519
|
|
Consecutive months in default
|
|||||||||||||||||
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||||||||
3 months or less
|
11,331
|
|
|
27
|
%
|
|
12,194
|
|
|
24
|
%
|
|
12,333
|
|
|
24
|
%
|
4-11 months
|
11,092
|
|
|
27
|
%
|
|
13,450
|
|
|
27
|
%
|
|
12,648
|
|
|
25
|
%
|
12 months or more
(1) (2)
|
18,812
|
|
|
46
|
%
|
|
24,638
|
|
|
49
|
%
|
|
26,452
|
|
|
51
|
%
|
Total primary default inventory
|
41,235
|
|
|
100
|
%
|
|
50,282
|
|
|
100
|
%
|
|
51,433
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary claims received inventory included in ending default inventory:
|
|||||||||||||||||
|
1,063
|
|
|
3
|
%
|
|
1,385
|
|
|
3
|
%
|
|
1,636
|
|
|
3
|
%
|
(1)
|
Approximately
45%
,
47%
, and
48%
of the primary default inventory in default for 12 consecutive months or more has been in default for at least 36 consecutive months as of
September 30, 2017
,
December 31, 2016
, and
September 30, 2016
, respectively.
|
(2)
|
The majority of items removed from our default inventory were due to commutations of NPLs during the nine months ended
September 30, 2017
were in default for 12 consecutive months or more as of December 31, 2016.
|
Number of payments delinquent
|
|||||||||||||||||
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||||||||
3 payments or less
|
16,916
|
|
|
41
|
%
|
|
18,419
|
|
|
36
|
%
|
|
18,374
|
|
|
36
|
%
|
4-11 payments
|
10,583
|
|
|
26
|
%
|
|
12,892
|
|
|
26
|
%
|
|
12,282
|
|
|
24
|
%
|
12 payments or more
(1)
|
13,736
|
|
|
33
|
%
|
|
18,971
|
|
|
38
|
%
|
|
20,777
|
|
|
40
|
%
|
Total primary default inventory
|
41,235
|
|
|
100
|
%
|
|
50,282
|
|
|
100
|
%
|
|
51,433
|
|
|
100
|
%
|
(1)
|
The majority of items removed from our default inventory were due to commutations of NPLs during the nine months ended
September 30, 2017
had 12 or more payments delinquent as of December 31, 2016.
|
|
Nine months ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
|
Shares
Granted
|
|
Weighted Average Share Fair Value
|
|
Shares
Granted
|
|
Weighted Average Share Fair Value
|
||||||
RSUs subject to performance conditions
|
1,237
|
|
|
$
|
10.41
|
|
|
1,257
|
|
|
$
|
5.66
|
|
RSUs subject only to service conditions
|
395
|
|
|
10.41
|
|
|
433
|
|
|
5.67
|
|
Summary Financial Results of MGIC Investment Corporation
|
||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(In millions, except per share data, unaudited)
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Selected statement of operations data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
270.4
|
|
|
$
|
273.9
|
|
|
(1
|
)
|
|
$
|
794.6
|
|
|
$
|
796.0
|
|
|
—
|
|
Losses incurred, net
|
|
29.7
|
|
|
60.9
|
|
|
(51
|
)
|
|
84.7
|
|
|
192.5
|
|
|
(56
|
)
|
||||
Loss on debt extinguishment
|
|
—
|
|
|
75.2
|
|
|
N/M
|
|
|
0.1
|
|
|
90.5
|
|
|
N/M
|
|
||||
Income before tax
|
|
184.5
|
|
|
83.7
|
|
|
120
|
|
|
539.0
|
|
|
352.7
|
|
|
53
|
|
||||
Provision for income taxes
|
|
64.4
|
|
|
27.1
|
|
|
138
|
|
|
210.6
|
|
|
117.6
|
|
|
79
|
|
||||
Net income
|
|
120.0
|
|
|
56.6
|
|
|
112
|
|
|
328.4
|
|
|
235.0
|
|
|
40
|
|
||||
Diluted income per share
|
|
$
|
0.32
|
|
|
$
|
0.14
|
|
|
129
|
|
|
$
|
0.86
|
|
|
$
|
0.58
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Financial Measures
(1)
|
|
|
|
|
|
|
||||||||||||||||
Adjusted pre-tax operating income
|
|
$
|
184.5
|
|
|
$
|
153.9
|
|
|
20
|
|
|
$
|
539.3
|
|
|
$
|
434.2
|
|
|
24
|
|
Adjusted net operating income
|
|
120.7
|
|
|
102.4
|
|
|
18
|
|
|
357.0
|
|
|
288.6
|
|
|
24
|
|
||||
Adjusted net operating income per diluted share
|
|
$
|
0.32
|
|
|
$
|
0.25
|
|
|
28
|
|
|
$
|
0.93
|
|
|
$
|
0.71
|
|
|
31
|
|
•
|
2% Notes
- In April, holders of approximately
$202.5 million
of the outstanding principal amount of the notes exercised their rights to convert their notes to shares of our common stock and we issued approximately
29.1 million
shares of our common stock, which included newly issued shares and the reissuance of treasury stock. The remaining
$5.1 million
of outstanding principal amount of the notes was redeemed for cash. The conversions and cash redemptions eliminated our debt obligation for the 2% Notes and the conversions increased our shareholders’ equity by the carrying value of the converted notes. The notes redeemed for cash eliminated approximately 0.7 million potentially dilutive shares. These shares were included in our calculation of diluted weighted average shares and diluted EPS up to the date of the notes redemption.
|
•
|
5% Notes
- On May 1, 2017, our 5% Notes matured and were repaid with $145 million of holding company cash. The repayment of our 5% Notes eliminated approximately 10.8 million potentially dilutive shares. These shares were included in our calculation of diluted weighted average shares and diluted EPS up to the date of the notes repayment.
|
•
|
Revolving credit facility
- In March, we borrowed $150 million on our revolving credit facility to fund, if
|
•
|
The GSEs could make the PMIERs more onerous in the future; in this regard, the PMIERs provide that the factors that determine Minimum Required Assets will be updated every two years and may be updated more frequently to reflect changes in macroeconomic conditions or loan performance. The GSEs have informed us that they currently do not expect any updates to be effective before the fourth quarter of 2018 and we expect the GSEs will provide notice 180 days prior to the effective date of such updates. The GSEs may amend the PMIERs at any time.
|
•
|
The GSEs may reduce the amount of credit they allow under the PMIERs for the risk ceded under our quota share reinsurance transactions. The GSEs’ ongoing approval of those transactions is subject to several conditions and the transactions will be reviewed under the PMIERs at least annually by the GSEs. For more information about the transactions, see
Note 4 - “Reinsurance”
to our consolidated financial statements.
|
•
|
Our future operating results may be negatively impacted by the matters discussed in our risk factors. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in Available Assets.
|
•
|
Should capital be needed by MGIC in the future, capital contributions from our holding company may not be available due to competing demands on holding company resources, including for repayment of debt.
|
Policy year
|
|
HARP Modifications
(1)
|
|
HAMP & Other Modifications
|
||
2003 and prior
|
|
11.0
|
%
|
|
39.4
|
%
|
2004
|
|
19.0
|
%
|
|
40.9
|
%
|
2005
|
|
25.3
|
%
|
|
39.3
|
%
|
2006
|
|
28.7
|
%
|
|
38.6
|
%
|
2007
|
|
40.2
|
%
|
|
30.6
|
%
|
2008
|
|
55.3
|
%
|
|
18.2
|
%
|
2009
|
|
35.0
|
%
|
|
5.0
|
%
|
2010 - Q3 2017
|
|
—
|
%
|
|
0.2
|
%
|
|
|
|
|
|
||
Total
|
|
8.7
|
%
|
|
7.7
|
%
|
(1)
|
Includes proprietary programs that are substantially the same as HARP.
|
•
|
NIW, which increases IIF, is the aggregate principal amount of the mortgages that are insured during a period. Many factors affect NIW, including the volume of low down payment home mortgage originations and competition to provide credit enhancement on those mortgages, including competition from the FHA, the VA, other mortgage insurers, GSE programs that may reduce or eliminate the demand for mortgage insurance and other alternatives to mortgage insurance. NIW does not include loans previously insured by us that are modified, such as loans modified under HARP.
|
•
|
Cancellations, which reduce IIF. Cancellations due to refinancings are affected by the level of current mortgage interest rates compared to the mortgage coupon rates throughout the in force book, current home values compared to values when the loans in the in force book were insured and the terms on which mortgage credit is available. Home price appreciation can give homeowners the right to cancel mortgage insurance on their loans if sufficient home equity is achieved. Cancellations also result from policy rescissions, which require us to return any premiums received on the rescinded policies and claim payments, which require us
|
•
|
Premium rates, which are affected by product type, competitive pressures, the risk characteristics of the insured loans and the percentage of coverage on the insured loans. The substantial majority of our monthly and annual mortgage insurance premiums are under premium plans for which, for the first ten years of the policy, the amount of premium is determined by multiplying the initial premium rate by the original loan balance; thereafter, the premium resets and a lower premium rate is used for the remaining life of the policy. However, for loans that have utilized HARP, the initial ten-year period resets as of the date of the HARP transaction. The remainder of our monthly and annual premiums are under premium plans for which premiums are determined by a fixed percentage of the loan’s amortizing balance over the life of the policy.
|
•
|
Premiums ceded, net of a profit commission, under reinsurance agreements. See
Note 4 - “Reinsurance”
to our consolidated financial statements for a discussion of our reinsurance agreements.
|
•
|
The state of the economy, including unemployment and housing values, each of which affects the likelihood that loans will become delinquent and whether loans that are delinquent cure their delinquency.
|
•
|
The product mix of the in force book, with loans having higher risk characteristics generally resulting in higher delinquencies and claims.
|
•
|
The size of loans insured, with higher average loan amounts tending to increase losses incurred.
|
•
|
The percentage of coverage on insured loans, with deeper average coverage tending to increase incurred losses.
|
•
|
The rate at which we rescind policies or curtail claims. Our estimated loss reserves incorporate our estimates of future rescissions of policies and curtailments of claims, and reversals of rescissions and curtailments. We collectively refer to such rescissions and denials as “rescissions” and variations of this term. We call reductions to or denials of claims “curtailments.”
|
•
|
The distribution of claims over the life of a book. Historically, the first few years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining, although persistency, the condition of the economy, including unemployment and housing prices, and other factors can affect this pattern. For example, a weak economy or housing value declines can lead to claims from older books increasing, continuing at stable levels or experiencing a lower rate of decline. See further information under “Mortgage Insurance Earnings and Cash Flow Cycle” below.
|
•
|
Losses ceded under reinsurance agreements. See
Note 4 - “Reinsurance”
to our consolidated financial statements for a discussion of our reinsurance agreements.
|
(1)
|
Net realized investment gains (losses).
The recognition of net realized investment gains or losses can vary significantly across periods as the timing of individual securities sales is highly discretionary and is influenced by such factors as market opportunities, our tax and capital profile, and overall market cycles.
|
(2)
|
Gains and losses on debt extinguishment.
Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position, improve our debt profile, and/or reduce potential dilution from our outstanding convertible debt.
|
(3)
|
Infrequent or unusual non-operating items.
Income tax expense related to our IRS dispute is related to past transactions which are non-recurring in nature and are not part of our primary operating activities.
|
Non-GAAP Reconciliations
|
Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
(In thousands, except per share amounts)
|
|
Pre-tax
|
|
Tax provision (benefit)
|
|
Net
(after-tax) |
|
Pre-tax
|
|
Tax provision (benefit)
|
|
Net
(after-tax) |
||||||||||||
Income before tax / Net income
|
|
$
|
184,467
|
|
|
$
|
64,440
|
|
|
$
|
120,027
|
|
|
$
|
83,749
|
|
|
$
|
27,131
|
|
|
$
|
56,618
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Additional income tax provision related to IRS litigation
|
|
—
|
|
|
(619
|
)
|
|
619
|
|
|
—
|
|
|
(194
|
)
|
|
194
|
|
||||||
Net realized investment losses (gains)
|
|
47
|
|
|
16
|
|
|
31
|
|
|
(5,092
|
)
|
|
(1,782
|
)
|
|
(3,310
|
)
|
||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,223
|
|
|
26,328
|
|
|
48,895
|
|
||||||
Adjusted pre-tax operating income / Adjusted net operating income
|
|
$
|
184,514
|
|
|
$
|
63,837
|
|
|
$
|
120,677
|
|
|
$
|
153,880
|
|
|
$
|
51,483
|
|
|
$
|
102,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average diluted shares outstanding
|
|
|
|
|
|
391,087
|
|
|
|
|
|
|
406,050
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income per diluted share
|
|
|
|
|
|
$
|
0.32
|
|
|
|
|
|
|
$
|
0.14
|
|
||||||||
Additional income tax provision related to IRS litigation
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||||||
Net realized investment losses (gains)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(0.01
|
)
|
||||||||||
Loss on debt extinguishment
|
|
|
|
|
|
—
|
|
|
|
|
|
|
0.12
|
|
||||||||||
Adjusted net operating income per diluted share
|
|
|
|
|
|
$
|
0.32
|
|
|
|
|
|
|
$
|
0.25
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
(In thousands, except per share amounts)
|
|
Pre-tax
|
|
Tax provision (benefit)
|
|
Net
(after-tax) |
|
Pre-tax
|
|
Tax provision (benefit)
|
|
Net
(after-tax) |
||||||||||||
Income before tax / Net income
|
|
$
|
539,040
|
|
|
$
|
210,593
|
|
|
$
|
328,447
|
|
|
$
|
352,676
|
|
|
$
|
117,646
|
|
|
$
|
235,030
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Additional income tax provision related to IRS litigation
|
|
—
|
|
|
(28,402
|
)
|
|
28,402
|
|
|
—
|
|
|
(535
|
)
|
|
535
|
|
||||||
Net realized investment losses (gains)
|
|
211
|
|
|
74
|
|
|
137
|
|
|
(8,984
|
)
|
|
(3,144
|
)
|
|
(5,840
|
)
|
||||||
Loss on debt extinguishment
|
|
65
|
|
|
23
|
|
|
42
|
|
|
90,531
|
|
|
31,686
|
|
|
58,845
|
|
||||||
Adjusted pre-tax operating income / Adjusted net operating income
|
|
$
|
539,316
|
|
|
$
|
182,288
|
|
|
$
|
357,028
|
|
|
$
|
434,223
|
|
|
$
|
145,653
|
|
|
$
|
288,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average diluted shares outstanding
|
|
|
|
395,870
|
|
|
|
|
|
|
421,423
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income per diluted share
|
|
|
|
|
|
$
|
0.86
|
|
|
|
|
|
|
$
|
0.58
|
|
||||||||
Additional income tax provision related to IRS litigation
|
|
|
|
|
|
0.07
|
|
|
|
|
|
|
—
|
|
||||||||||
Net realized investment losses (gains)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(0.01
|
)
|
||||||||||
Loss on debt extinguishment
|
|
|
|
|
|
—
|
|
|
|
|
|
|
0.14
|
|
||||||||||
Adjusted net operating income per diluted share
|
|
|
|
|
|
$
|
0.93
|
|
|
|
|
|
|
$
|
0.71
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
01
|
PRIMARY NIW BY FICO SCORE
% OF PRIMARY NIW
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
740 and greater
|
|
58.7
|
%
|
|
61.2
|
%
|
|
58.9
|
%
|
|
58.5
|
%
|
700-739
|
|
25.8
|
%
|
|
24.8
|
%
|
|
25.9
|
%
|
|
25.5
|
%
|
660-699
|
|
12.2
|
%
|
|
11.3
|
%
|
|
12.0
|
%
|
|
12.7
|
%
|
659 and less
|
|
3.3
|
%
|
|
2.7
|
%
|
|
3.2
|
%
|
|
3.3
|
%
|
02
|
LOAN-TO-VALUE
% OF PRIMARY NIW
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
95.01% and above
|
|
11.6
|
%
|
|
6.0
|
%
|
|
10.0
|
%
|
|
5.5
|
%
|
90.01% to 95.00%
|
|
46.4
|
%
|
|
46.9
|
%
|
|
47.2
|
%
|
|
48.8
|
%
|
85.01% to 90.00%
|
|
29.3
|
%
|
|
31.9
|
%
|
|
29.8
|
%
|
|
31.8
|
%
|
80.01% to 85%
|
|
12.7
|
%
|
|
15.2
|
%
|
|
13.0
|
%
|
|
13.9
|
%
|
03
|
POLICY PAYMENT TYPE
% OF PRIMARY NIW
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Monthly premiums
|
|
80.3
|
%
|
|
82.0
|
%
|
|
81.6
|
%
|
|
79.8
|
%
|
Single premiums
|
|
19.5
|
%
|
|
17.7
|
%
|
|
18.2
|
%
|
|
19.9
|
%
|
Annual premiums
|
|
0.2
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
0.3
|
%
|
04
|
TYPE OF MORTGAGE
% OF PRIMARY NIW
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Purchases
|
|
90.7
|
%
|
|
80.8
|
%
|
|
89.0
|
%
|
|
81.9
|
%
|
Refinances
|
|
9.3
|
%
|
|
19.2
|
%
|
|
11.0
|
%
|
|
18.1
|
%
|
05
|
INSURANCE AND RISK IN FORCE
IN BILLIONS
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In billions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
NIW
|
|
$
|
14.1
|
|
|
$
|
14.2
|
|
|
$
|
36.3
|
|
|
$
|
35.1
|
|
Cancellations
|
|
(10.4
|
)
|
|
(11.6
|
)
|
|
(27.3
|
)
|
|
(29.5
|
)
|
||||
Increase in primary IIF
|
|
$
|
3.7
|
|
|
$
|
2.6
|
|
|
$
|
9.0
|
|
|
$
|
5.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
(In billions)
|
|
2017
|
|
2016
|
||||||||||||
Direct primary IIF as of September 30,
|
|
$
|
191.0
|
|
|
$
|
180.1
|
|
||||||||
Direct primary RIF as of September 30,
|
|
$
|
49.4
|
|
|
$
|
46.8
|
|
||||||||
|
06
|
PRIMARY RIF
$
IN BILLIONS
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||||||||
Policy Year
|
|
RIF
|
% of RIF
|
|
RIF
|
% of RIF
|
|
RIF
|
% of RIF
|
|||||||||
2009+
|
|
$
|
37,700
|
|
76
|
%
|
|
$
|
33,368
|
|
71
|
%
|
|
$
|
32,242
|
|
69
|
%
|
2005 - 2008 (HARP)
|
|
3,957
|
|
8
|
%
|
|
4,489
|
|
9
|
%
|
|
4,673
|
|
10
|
%
|
|||
Other years (HARP)
|
|
328
|
|
1
|
%
|
|
396
|
|
1
|
%
|
|
423
|
|
1
|
%
|
|||
Subtotal
|
|
41,985
|
|
85
|
%
|
|
38,253
|
|
81
|
%
|
|
37,338
|
|
80
|
%
|
|||
Other years (Non-HARP)
|
|
1,177
|
|
2
|
%
|
|
1,475
|
|
3
|
%
|
|
1,577
|
|
3
|
%
|
|||
2005- 2008 (Non-HARP)
|
|
6,219
|
|
13
|
%
|
|
7,467
|
|
16
|
%
|
|
7,918
|
|
17
|
%
|
|||
Subtotal
|
|
7,396
|
|
15
|
%
|
|
8,942
|
|
19
|
%
|
|
9,495
|
|
20
|
%
|
|||
Total Primary RIF
|
|
$
|
49,381
|
|
100
|
%
|
|
$
|
47,195
|
|
100
|
%
|
|
$
|
46,833
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(In millions)
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Net premiums written
|
|
$
|
255.9
|
|
|
$
|
250.3
|
|
|
2
|
|
|
$
|
738.4
|
|
|
$
|
731.6
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned
|
|
$
|
237.1
|
|
|
$
|
237.4
|
|
|
—
|
|
|
$
|
697.3
|
|
|
$
|
690.2
|
|
|
1
|
|
Investment income, net of expenses
|
|
30.4
|
|
|
27.5
|
|
|
11
|
|
|
89.6
|
|
|
82.6
|
|
|
8
|
|
||||
Net realized investment (losses) gains
|
|
—
|
|
|
5.1
|
|
|
N/M
|
|
|
(0.2
|
)
|
|
9.0
|
|
|
N/M
|
|
||||
Other revenue
|
|
2.9
|
|
|
3.9
|
|
|
(26
|
)
|
|
7.8
|
|
|
14.2
|
|
|
(45
|
)
|
||||
Total revenues
|
|
$
|
270.4
|
|
|
$
|
273.9
|
|
|
(1
|
)
|
|
$
|
794.5
|
|
|
$
|
796.0
|
|
|
—
|
|
•
|
A larger percentage of our IIF from book years with lower premium rates due to a decline in premium rates in recent periods and a portion of our book years undergoing premium rate resets on their ten-year anniversary, as well as less of a positive impact from acceleration of premium recognition upon cancellation of single premium policies; offset in part by,
|
•
|
less of an adverse impact from premium refunds and reinsurance, each primarily due to lower claim activity.
|
07
|
PREMIUM YIELD
IN BASIS POINTS
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||
Premium yield - September 30, 2016
|
|
53.1
|
|
|
51.9
|
|
Reconciliation:
|
|
|
|
|
||
Change in premium rates
|
|
(3.9
|
)
|
|
(3.7
|
)
|
Change in premium refunds and accruals
|
|
1.0
|
|
|
1.3
|
|
Single premium policy persistency
|
|
(0.9
|
)
|
|
(0.6
|
)
|
Reinsurance
|
|
0.8
|
|
|
0.9
|
|
Premium yield - September 30, 2017
|
|
50.1
|
|
|
49.8
|
|
|
•
|
We cede a fixed percentage of premiums on insurance covered by the agreements.
|
•
|
We receive the benefit of a profit commission through a reduction in the premiums we cede. The profit commission varies directly and inversely with the level of losses on a “dollar for dollar” basis and is eliminated at levels of losses that we do not expect to occur. As a result, lower levels of losses result in a higher profit commission and less benefit from ceded losses; higher levels of losses result in more
|
•
|
We receive the benefit of a ceding commission through a reduction in underwriting expenses equal to 20% of premiums ceded (before the effect of the profit commission).
|
•
|
We cede a fixed percentage of losses incurred on insurance covered by the agreements.
|
08
|
QUOTA SHARE REINSURANCE
|
|
|
As of and For the Nine Months Ended September 30,
|
||||||
($ in thousands, unless otherwise stated)
|
|
2017
|
|
2016
|
||||
NIW subject to quota share reinsurance agreements
|
|
87
|
%
|
|
89
|
%
|
||
IIF subject to quota share reinsurance agreements
|
|
78
|
%
|
|
75
|
%
|
||
|
|
|
|
|
||||
Statements of operations:
|
|
|
|
|
||||
Ceded premiums written, net
|
|
$
|
88,692
|
|
|
$
|
93,334
|
|
% of direct premiums written
|
|
11
|
%
|
|
11
|
%
|
||
Ceded premiums earned, net
|
|
$
|
88,692
|
|
|
$
|
93,334
|
|
% of direct premiums earned
|
|
11
|
%
|
|
12
|
%
|
||
Profit commission
|
|
$
|
95,063
|
|
|
$
|
84,963
|
|
Ceding commissions
|
|
$
|
36,751
|
|
|
$
|
35,659
|
|
Ceded losses incurred
|
|
$
|
14,990
|
|
|
$
|
22,015
|
|
|
|
|
|
|
||||
Mortgage insurance portfolio:
|
|
|
|
|
||||
Ceded RIF
(in millions)
|
|
$
|
11,619
|
|
|
$
|
10,537
|
|
|
|
|
|
|
09
|
CAPTIVE REINSURANCE
|
|
|
As of and For the Nine Months Ended September 30,
|
||||||
($ in thousands)
|
|
2017
|
|
2016
|
||||
IIF subject to captive reinsurance agreements
|
|
1
|
%
|
|
2
|
%
|
||
|
|
|
|
|
||||
Statements of operations:
|
|
|
|
|
||||
Ceded premiums written
|
|
$
|
3,516
|
|
|
$
|
6,265
|
|
% of direct premiums written
|
|
0.4
|
%
|
|
0.8
|
%
|
||
Ceded premiums earned
|
|
$
|
3,545
|
|
|
$
|
6,361
|
|
% of direct premiums earned
|
|
0.4
|
%
|
|
0.8
|
%
|
||
|
|
|
|
|
10
|
NET UNREALIZED INVESTMENT GAINS (LOSSES)
IN MILLIONS
|
|
Losses and expenses
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Losses incurred, net
|
|
$
|
29.7
|
|
|
$
|
60.9
|
|
|
$
|
84.7
|
|
|
$
|
192.5
|
|
Amortization of deferred policy acquisition costs
|
|
3.0
|
|
|
2.6
|
|
|
7.8
|
|
|
6.8
|
|
||||
Other underwriting and operating expenses, net
|
|
39.9
|
|
|
37.9
|
|
|
119.2
|
|
|
113.0
|
|
||||
Interest expense
|
|
13.3
|
|
|
13.5
|
|
|
43.8
|
|
|
40.5
|
|
||||
Loss on debt extinguishment
|
|
—
|
|
|
75.2
|
|
|
0.1
|
|
|
90.5
|
|
||||
Total losses and expenses
|
|
$
|
85.9
|
|
|
$
|
190.1
|
|
|
$
|
255.6
|
|
|
$
|
443.3
|
|
11
|
COMPOSITION OF LOSSES INCURRED
$ IN MILLIONS
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Current year / New notices
|
|
$
|
60.6
|
|
|
$
|
95.5
|
|
|
(37
|
)
|
|
$
|
219.5
|
|
|
$
|
292.1
|
|
|
(25
|
)
|
Prior year reserve development
|
|
(30.8
|
)
|
|
(34.7
|
)
|
|
(11
|
)
|
|
(134.8
|
)
|
|
(99.6
|
)
|
|
35
|
|
||||
Losses incurred, net
|
|
$
|
29.7
|
|
|
$
|
60.9
|
|
|
(51
|
)
|
|
$
|
84.7
|
|
|
$
|
192.5
|
|
|
(56
|
)
|
|
12
|
LOSS RATIO
|
|
•
|
Q3 2017: ~11% compared to Q3 2016: ~12%
|
•
|
YTD 2017: ~11% compared to YTD 2016: ~13%
|
•
|
The quarterly new notice claim rate during 2017 has generally ranged from 10.5% to 11%, down from the same prior year period in which the new notice claim rate generally ranged from 12% to 13%. We expect our new notice claim rates for the remainder of 2017 to be lower than the comparable 2016 rates.
|
•
|
New notice activity continues to be primarily driven by loans insured in 2008 and prior (see chart
14
), which continue to experience a cycle whereby many loans default, cure, and re-default. This cycle, along with the duration that defaults may ultimately remain in our notice inventory, results in significant judgment in establishing the estimated claim rate.
|
13
|
PRIMARY NEW NOTICE COUNT
NOTICE CLAIM RATE
(1)(2)
%
|
(1)
|
Claim rate is the approximate quarterly rate.
|
(2)
|
Claim rate is the approximate year-to-date rate.
|
|
14
|
NEW NOTICE COUNT FROM BOOK YEARS 2008 AND PRIOR
PREVIOUSLY DELINQUENT
%
|
|
15
|
CLAIMS SEVERITY TREND
|
Note: Table excludes material settlements
(1)
.
|
||||||||||||||
Period
|
|
Average exposure on claim paid
|
|
Average claim paid
|
|
% Paid to exposure
|
|
Average number of missed payments at claim received date
|
||||||
Q3 2017
|
|
$
|
43,313
|
|
|
$
|
46,389
|
|
|
107.1
|
%
|
|
35
|
|
Q2 2017
|
|
44,747
|
|
|
49,105
|
|
|
109.7
|
%
|
|
35
|
|
||
Q1 2017
|
|
44,238
|
|
|
49,110
|
|
|
111.0
|
%
|
|
35
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Q4 2016
|
|
43,200
|
|
|
48,297
|
|
|
111.8
|
%
|
|
35
|
|
||
Q3 2016
|
|
43,747
|
|
|
48,050
|
|
|
109.8
|
%
|
|
34
|
|
||
Q2 2016
|
|
43,709
|
|
|
47,953
|
|
|
109.7
|
%
|
|
35
|
|
||
Q1 2016
|
|
44,094
|
|
|
49,281
|
|
|
111.8
|
%
|
|
34
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Q4 2015
|
|
44,342
|
|
|
49,134
|
|
|
110.8
|
%
|
|
35
|
|
||
Q3 2015
|
|
44,159
|
|
|
48,156
|
|
|
109.1
|
%
|
|
33
|
|
||
Q2 2015
|
|
44,683
|
|
|
48,587
|
|
|
108.7
|
%
|
|
34
|
|
||
Q1 2015
|
|
44,403
|
|
|
47,366
|
|
|
106.7
|
%
|
|
33
|
|
||
(1)
Settlements include amounts paid in settlement disputes for claims paying practices and commutations of NPLs.
|
|
Net Losses and LAE Paid
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Total primary (excluding settlements)
|
|
$
|
101
|
|
|
$
|
147
|
|
|
$
|
357
|
|
|
$
|
466
|
|
Claims paying practices and NPL settlements
(1)
|
|
9
|
|
|
1
|
|
|
54
|
|
|
52
|
|
||||
Pool
(2)
|
|
2
|
|
|
14
|
|
|
8
|
|
|
42
|
|
||||
Direct losses paid
|
|
112
|
|
|
162
|
|
|
419
|
|
|
560
|
|
||||
Reinsurance
|
|
(3
|
)
|
|
(5
|
)
|
|
(18
|
)
|
|
(19
|
)
|
||||
Net losses paid
|
|
109
|
|
|
157
|
|
|
401
|
|
|
541
|
|
||||
LAE
|
|
4
|
|
|
4
|
|
|
13
|
|
|
14
|
|
||||
Net losses and LAE paid
|
|
$
|
113
|
|
|
$
|
161
|
|
|
$
|
414
|
|
|
$
|
555
|
|
(1)
|
See
Note 12 - “Loss Reserves”
for additional information on our settlements of disputes for claims paying practices and commutations of NPLs.
|
(2)
|
The
three and nine
months ended
September 30,
2016
includes $11 million and $32 million, respectively, paid under the terms of the settlement with Freddie Mac. The final payment under this settlement was made on December 1, 2016.
|
Paid Losses by Jurisdiction
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
New Jersey
|
|
$
|
12
|
|
|
$
|
14
|
|
|
$
|
47
|
|
|
$
|
45
|
|
Florida
|
|
10
|
|
|
19
|
|
|
40
|
|
|
69
|
|
||||
New York
|
|
8
|
|
|
11
|
|
|
29
|
|
|
27
|
|
||||
Illinois
|
|
7
|
|
|
10
|
|
|
22
|
|
|
33
|
|
||||
Maryland
|
|
5
|
|
|
7
|
|
|
19
|
|
|
23
|
|
||||
Pennsylvania
|
|
4
|
|
|
7
|
|
|
18
|
|
|
21
|
|
||||
California
|
|
5
|
|
|
7
|
|
|
15
|
|
|
20
|
|
||||
Puerto Rico
|
|
5
|
|
|
3
|
|
|
15
|
|
|
11
|
|
||||
Ohio
|
|
4
|
|
|
6
|
|
|
12
|
|
|
16
|
|
||||
Massachusetts
|
|
2
|
|
|
4
|
|
|
10
|
|
|
11
|
|
||||
Connecticut
|
|
3
|
|
|
3
|
|
|
9
|
|
|
10
|
|
||||
Georgia
|
|
2
|
|
|
3
|
|
|
8
|
|
|
10
|
|
||||
Virginia
|
|
2
|
|
|
4
|
|
|
8
|
|
|
12
|
|
||||
Indiana
|
|
2
|
|
|
3
|
|
|
7
|
|
|
8
|
|
||||
Washington
|
|
1
|
|
|
4
|
|
|
6
|
|
|
13
|
|
||||
All other jurisdictions
|
|
29
|
|
|
42
|
|
|
92
|
|
|
137
|
|
||||
Total primary (excluding settlements)
|
$
|
101
|
|
|
$
|
147
|
|
|
$
|
357
|
|
|
466
|
|
Primary Average Claim Paid
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
New Jersey
|
$
|
84,426
|
|
|
$
|
82,061
|
|
|
$
|
85,868
|
|
|
$
|
81,949
|
|
Florida
|
56,482
|
|
|
58,540
|
|
|
63,121
|
|
|
61,065
|
|
||||
New York
|
73,285
|
|
|
84,634
|
|
|
80,077
|
|
|
73,150
|
|
||||
Illinois
|
45,750
|
|
|
53,620
|
|
|
46,276
|
|
|
50,004
|
|
||||
Maryland
|
72,153
|
|
|
65,978
|
|
|
76,864
|
|
|
72,639
|
|
||||
All other jurisdictions
|
38,882
|
|
|
40,400
|
|
|
39,124
|
|
|
40,824
|
|
||||
All jurisdictions
|
46,389
|
|
|
48,050
|
|
|
48,302
|
|
|
48,449
|
|
Primary Average Exposure
|
|||||||||||
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||
New Jersey
|
$
|
64,178
|
|
|
$
|
63,351
|
|
|
$
|
63,146
|
|
Florida
|
50,372
|
|
|
49,908
|
|
|
49,714
|
|
|||
New York
|
52,663
|
|
|
52,006
|
|
|
51,845
|
|
|||
Illinois
|
41,409
|
|
|
40,696
|
|
|
40,732
|
|
|||
Maryland
|
65,341
|
|
|
63,812
|
|
|
63,652
|
|
|||
All other jurisdictions
|
48,048
|
|
|
46,481
|
|
|
46,160
|
|
|||
|
|
|
|
|
|
||||||
All jurisdictions
|
48,694
|
|
|
47,276
|
|
|
46,983
|
|
Gross Reserves
|
|
September 30, 2017
|
December 31, 2016
|
September 30, 2016
|
|||||||||||||||
Primary:
|
|
|
|
|
|
|
|
||||||||||||
Direct loss reserves (in millions)
|
|
$
|
1,026
|
|
|
$
|
1,334
|
|
|
$
|
1,408
|
|
|
||||||
IBNR and LAE
|
|
64
|
|
|
79
|
|
|
85
|
|
|
|||||||||
Total primary loss reserves
|
|
$
|
1,090
|
|
|
$
|
1,413
|
|
|
$
|
1,493
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Ending default inventory
|
|
|
41,235
|
|
|
50,282
|
|
|
51,433
|
|
|||||||||
Percentage of loans delinquent (default rate)
|
|
|
4.07
|
%
|
|
5.04
|
%
|
|
5.16
|
%
|
|||||||||
Average total primary loss reserves per default
|
|
|
$
|
26,430
|
|
|
$
|
28,104
|
|
|
$
|
29,027
|
|
||||||
Primary claims received inventory included in ending default inventory
|
|
|
1,063
|
|
|
1,385
|
|
|
1,636
|
|
|||||||||
|
|
|
|
|
|
|
|
||||||||||||
Pool
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Direct loss reserves (in millions):
|
|
|
|
|
|
|
|
|
|||||||||||
With aggregate loss limits
|
|
$
|
10
|
|
|
$
|
18
|
|
|
$
|
24
|
|
|
||||||
Without aggregate loss limits
|
|
5
|
|
|
7
|
|
|
8
|
|
|
|||||||||
Reserve related to Freddie Mac Settlement
(2)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
|||||||||
Total pool direct loss reserves
|
|
$
|
15
|
|
|
$
|
25
|
|
|
$
|
42
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Ending default inventory:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
With aggregate loss limits
|
|
|
1,057
|
|
|
1,382
|
|
|
1,456
|
|
|||||||||
Without aggregate loss limits
|
|
|
369
|
|
|
501
|
|
|
523
|
|
|||||||||
Total pool ending default inventory
|
|
|
1,426
|
|
|
1,883
|
|
|
1,979
|
|
|||||||||
Pool claims received inventory included in ending default inventory
|
|
|
42
|
|
|
72
|
|
|
87
|
|
|||||||||
Other gross reserves (in millions)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
(1)
|
Since a number of our pool policies include aggregate loss limits and/or deductibles, we do not disclose an average direct reserve per default for our pool business.
|
(2)
|
See our Form 8-K filed with the Securities and Exchange Commission on November 30, 2012 for a discussion of our settlement with Freddie Mac regarding a pool policy.
As of December 31, 2016, we had completed our obligation under this settlement agreement.
|
Primary Default Inventory by Jurisdiction
|
||||||||
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
|||
New Jersey
|
1,917
|
|
|
2,586
|
|
|
2,756
|
|
Florida
|
3,379
|
|
|
4,150
|
|
|
4,372
|
|
New York
|
2,519
|
|
|
3,171
|
|
|
3,269
|
|
Illinois
|
2,203
|
|
|
2,649
|
|
|
2,744
|
|
Maryland
|
1,067
|
|
|
1,312
|
|
|
1,328
|
|
Pennsylvania
|
2,478
|
|
|
2,984
|
|
|
2,997
|
|
California
|
1,394
|
|
|
1,590
|
|
|
1,592
|
|
Puerto Rico
|
1,558
|
|
|
1,844
|
|
|
1,974
|
|
Ohio
|
2,038
|
|
|
2,614
|
|
|
2,637
|
|
Massachusetts
|
840
|
|
|
1,108
|
|
|
1,158
|
|
Connecticut
|
589
|
|
|
690
|
|
|
678
|
|
Georgia
|
1,519
|
|
|
1,853
|
|
|
1,861
|
|
Virginia
|
729
|
|
|
885
|
|
|
896
|
|
Indiana
|
1,232
|
|
|
1,532
|
|
|
1,585
|
|
Washington
|
551
|
|
|
754
|
|
|
811
|
|
All other jurisdictions
|
17,222
|
|
|
20,560
|
|
|
20,775
|
|
Total primary default inventory
|
41,235
|
|
|
50,282
|
|
|
51,433
|
|
Primary Default Inventory by Policy Year
|
||||||||
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
|||
Policy year:
|
|
|
|
|
|
|||
2004 and prior
|
8,859
|
|
|
11,116
|
|
|
11,753
|
|
2005
|
4,678
|
|
|
5,826
|
|
|
6,113
|
|
2006
|
7,289
|
|
|
9,267
|
|
|
9,698
|
|
2007
|
12,383
|
|
|
15,816
|
|
|
16,088
|
|
2008
|
3,179
|
|
|
4,140
|
|
|
4,236
|
|
2009
|
298
|
|
|
421
|
|
|
412
|
|
2010
|
176
|
|
|
222
|
|
|
213
|
|
2011
|
194
|
|
|
246
|
|
|
239
|
|
2012
|
339
|
|
|
364
|
|
|
357
|
|
2013
|
623
|
|
|
686
|
|
|
644
|
|
2014
|
1,179
|
|
|
1,142
|
|
|
1,008
|
|
2015
|
1,164
|
|
|
814
|
|
|
59
7
|
|
2016
|
745
|
|
|
222
|
|
|
75
|
|
2017
|
129
|
|
|
—
|
|
|
—
|
|
Total primary default inventory
|
41,235
|
|
|
50,282
|
|
|
51,433
|
|
16
|
DEFAULT INVENTORY MIX BY BOOK YEAR
% OF TOTAL INVENTORY
|
|
17
|
UNDERWRITING EXPENSE RATIO
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(In millions, except rate)
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Income before tax
|
|
$
|
184.5
|
|
|
$
|
83.7
|
|
|
120
|
%
|
|
$
|
539.0
|
|
|
$
|
352.7
|
|
|
53
|
%
|
Provision for income taxes
|
|
$
|
64.4
|
|
|
$
|
27.1
|
|
|
138
|
%
|
|
$
|
210.6
|
|
|
$
|
117.6
|
|
|
79
|
%
|
Effective tax rate
|
|
34.9
|
%
|
|
32.4
|
%
|
|
N/M
|
|
|
39.1
|
%
|
|
33.3
|
%
|
|
N/M
|
|
18
|
PORTFOLIO DURATION
IN YEARS
IMBEDDED INVESTMENT YIELD
(1)
% OF AVERAGE INVESTMENT PORTFOLIO ASSETS
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
Duration
|
|
4.5
|
|
4.6
|
|
4.8
|
Yield
|
|
2.7%
|
|
2.6%
|
|
2.5%
|
(1)
|
Imbedded investment yield is calculated on a yield-to-worst basis.
|
|
19
|
FIXED INCOME SECURITY RATINGS
(1)
% OF FIXED INCOME SECURITIES AT FAIR VALUE
|
|
Security Ratings
|
|||
Period
|
AAA
|
AA
|
A
|
BBB
|
September 30, 2017
|
22%
|
27%
|
36%
|
15%
|
December 31, 2016
|
25%
|
28%
|
32%
|
15%
|
September 30, 2016
|
25%
|
30%
|
31%
|
14%
|
(1)
|
Ratings are provided by one or more of: Moody's, Standard & Poor's and Fitch Ratings. If three ratings are available, the middle rating is utilized; otherwise the lowest rating is utilized.
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Total cash provided by (used in):
|
|
|
|
|
||||
Operating activities
|
|
256,356
|
|
|
148,986
|
|
||
Investing activities
|
|
(2,529
|
)
|
|
45,973
|
|
||
Financing activities
|
|
(158,536
|
)
|
|
(101,336
|
)
|
||
Increase in cash and cash equivalents
|
|
$
|
95,291
|
|
|
$
|
93,623
|
|
20
|
HOLDING COMPANY DEBT
IN MILLIONS
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
*
|
MGIC owns approximately $132.7 million of our 9% Debentures, which are eliminated in consolidation, but they remain outstanding obligations owed by our holding company to MGIC.
|
|
21
|
REMAINING TIME TO MATURITY OF HOLDING COMPANY DEBT
IN MILLIONS
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
|
(In millions, except ratio)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
RIF - net
(1)
|
|
$
|
30,561
|
|
|
$
|
28,668
|
|
Statutory policyholders’ surplus
|
|
1,501
|
|
|
1,505
|
|
||
Statutory contingency reserve
|
|
1,533
|
|
|
1,181
|
|
||
Statutory policyholders’ position
|
|
$
|
3,034
|
|
|
$
|
2,686
|
|
Risk-to-capital
|
|
10.1:1
|
|
|
10.7:1
|
|
(1)
|
RIF – net, as shown in the table above is net of reinsurance and exposure on policies currently in default for which loss reserves have been established.
|
(In millions, except ratio)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
RIF - net
(1)
|
|
$
|
36,243
|
|
|
$
|
34,465
|
|
Statutory policyholders’ surplus
|
|
1,503
|
|
|
1,507
|
|
||
Statutory contingency reserve
|
|
1,760
|
|
|
1,360
|
|
||
Statutory policyholders’ position
|
|
$
|
3,263
|
|
|
$
|
2,867
|
|
Risk-to-capital
|
|
11.1:1
|
|
|
12.0:1
|
|
(1)
|
RIF – net, as shown in the table above, is net of reinsurance and exposure on policies currently in default ($2.1 billion at
September 30, 2017
and $2.6 billion at December 31,
2016
) for which loss reserves have been established.
|
Rating Agency
|
|
Rating
|
|
Outlook
|
Moody’s Investor Services
|
|
Baa2
|
|
Stable
|
Standard and Poor’s Rating Services’
|
|
BBB+
|
|
Stable
|
Contractual Obligations
|
||||||||||||||||||||
|
|
Payments due by period
|
||||||||||||||||||
(In millions)
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Long-term debt obligations
|
|
$
|
2,065.0
|
|
|
$
|
51.5
|
|
|
$
|
102.2
|
|
|
$
|
101.1
|
|
|
$
|
1,810.2
|
|
Operating lease obligations
|
|
2.6
|
|
|
0.7
|
|
|
1.4
|
|
|
0.5
|
|
|
—
|
|
|||||
Tax obligations
|
|
54.0
|
|
|
54.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Purchase obligations
|
|
17.0
|
|
|
14.0
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|||||
Pension, SERP and other post-retirement plans
|
|
287.1
|
|
|
22.7
|
|
|
52.4
|
|
|
57.0
|
|
|
155.0
|
|
|||||
Other long-term liabilities
|
|
1,105.1
|
|
|
513.9
|
|
|
502.8
|
|
|
88.4
|
|
|
—
|
|
|||||
Total
|
|
$
|
3,530.8
|
|
|
$
|
656.8
|
|
|
$
|
661.8
|
|
|
$
|
247.0
|
|
|
$
|
1,965.2
|
|
•
|
Third party reports that indicate the extent of flooding in the hurricane-affected areas may be understated.
|
•
|
Home values in hurricane-affected areas may decrease at the time claims are filed from their current levels thereby adversely affecting our ability to mitigate loss.
|
•
|
Hurricane-affected areas may experience deteriorating economic conditions resulting in more borrowers defaulting on their loans in the future (or failing to cure existing defaults) than we currently expect.
|
•
|
If an insured contests our claim denial or curtailment, there can be no assurance we will prevail. We describe how claims under our policy are affected by damage to the borrower’s home in our Current Report on Form 8-K filed with the SEC on September 14, 2017.
|
|
MGIC INVESTMENT CORPORATION
|
|
|
|
/s/ Timothy J. Mattke
|
|
Timothy J. Mattke
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
|
|
/s/ Julie K. Sperber
|
|
Julie K. Sperber
|
|
Vice President, Controller and Chief Accounting Officer
|
Exhibit Number
|
Description of Exhibit
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K filed July 28, 2017)
|
|
Ratio of Earnings to Fixed Charges
|
|
Certification of CEO under Section 302 of Sarbanes-Oxley Act of 2002
|
|
Certification of CFO under Section 302 of Sarbanes-Oxley Act of 2002
|
|
Certification of CEO and CFO under Section 906 of Sarbanes-Oxley Act of 2002 (as indicated in Item 6 of Part II, this Exhibit is not being “filed”)
|
|
Risk Factors included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016, as supplemented by Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarters ended March 31, 2017, June 30, 2017, and September 30, 2017, and through updating of various statistical and other information
|
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|