These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
|
March 31, 2019
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ______ to ______
|
|
|
Commission file number 1-10816
|
WISCONSIN
|
|
39-1486475
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
250 E. KILBOURN AVENUE
|
|
53202
|
MILWAUKEE, WISCONSIN
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
|
|
|
(414) 347-6480
|
||
(Registrant’s telephone number, including area code)
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
Common stock
|
|
MTG
|
|
New York Stock Exchange
|
|
|
Table of contents
|
||
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
|||||||||||
CONSOLIDATED BALANCE SHEETS
|
|||||||||||
|
|||||||||||
(In thousands)
|
|
Note
|
|
March 31,
2019 |
|
December 31,
2018 |
|||||
ASSETS
|
|
|
|
(Unaudited)
|
|
|
|||||
Investment portfolio:
|
|
|
|
|
|
||||||
Fixed income, available-for-sale, at fair value (amortized cost 2019 - $5,229,535; 2018 - $5,196,784)
|
|
|
|
$
|
5,287,360
|
|
|
$
|
5,151,987
|
|
|
Equity securities, at fair value (cost 2019 - $4,016; 2018 - $3,993)
|
|
|
4,057
|
|
|
3,932
|
|
||||
Other invested assets, at cost
|
|
|
3,100
|
|
|
3,100
|
|
||||
Total investment portfolio
|
|
|
|
5,294,517
|
|
|
5,159,019
|
|
|||
Cash and cash equivalents
|
|
|
|
259,351
|
|
|
151,892
|
|
|||
Restricted cash and cash equivalents
|
|
|
|
3,161
|
|
|
3,146
|
|
|||
Accrued investment income
|
|
|
|
46,699
|
|
|
48,001
|
|
|||
Reinsurance recoverable on loss reserves
|
|
|
31,875
|
|
|
33,328
|
|
||||
Reinsurance recoverable on paid losses
|
|
|
|
3,069
|
|
|
2,948
|
|
|||
Premiums receivable
|
|
|
|
51,596
|
|
|
55,090
|
|
|||
Home office and equipment, net
|
|
|
|
50,388
|
|
|
51,734
|
|
|||
Deferred insurance policy acquisition costs
|
|
|
|
17,630
|
|
|
17,888
|
|
|||
Deferred income taxes, net
|
|
|
|
39,440
|
|
|
69,184
|
|
|||
Other assets
|
|
|
|
72,371
|
|
|
85,572
|
|
|||
Total assets
|
|
|
|
$
|
5,870,097
|
|
|
$
|
5,677,802
|
|
|
|
|
|
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|||||
Loss reserves
|
|
|
$
|
655,264
|
|
|
$
|
674,019
|
|
||
Unearned premiums
|
|
|
|
404,504
|
|
|
409,985
|
|
|||
Federal Home Loan Bank advance
|
|
|
155,000
|
|
|
155,000
|
|
||||
Senior notes
|
|
|
420,002
|
|
|
419,713
|
|
||||
Convertible junior subordinated debentures
|
|
|
256,872
|
|
|
256,872
|
|
||||
Other liabilities
|
|
|
|
162,272
|
|
|
180,322
|
|
|||
Total liabilities
|
|
|
|
2,053,914
|
|
|
2,095,911
|
|
|||
Contingencies
|
|
|
|
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Common stock (one dollar par value, shares authorized 1,000,000; shares issued 2019 - 371,353; 2018 - 371,353; shares outstanding 2019 - 355,986; 2018 - 355,371)
|
|
|
|
371,353
|
|
|
371,353
|
|
|||
Paid-in capital
|
|
|
|
1,856,236
|
|
|
1,862,536
|
|
|||
Treasury stock at cost (shares 2019 - 15,367; 2018 - 15,982)
|
|
|
|
(169,129
|
)
|
|
(175,059
|
)
|
|||
Accumulated other comprehensive loss, net of tax
|
|
|
|
(41,493
|
)
|
|
(124,214
|
)
|
|||
Retained earnings
|
|
|
|
1,799,216
|
|
|
1,647,275
|
|
|||
Total shareholders’ equity
|
|
|
|
3,816,183
|
|
|
3,581,891
|
|
|||
Total liabilities and shareholders’ equity
|
|
|
|
$
|
5,870,097
|
|
|
$
|
5,677,802
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
|||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
|||||||||||
|
|||||||||||
|
|
|
|
Three Months Ended March 31,
|
|||||||
(In thousands, except per share data)
|
|
Note
|
|
2019
|
|
2018
|
|||||
Revenues:
|
|
|
|
|
|
|
|||||
Premiums written:
|
|
|
|
|
|
|
|||||
Direct
|
|
|
|
$
|
273,897
|
|
|
$
|
270,034
|
|
|
Assumed
|
|
|
|
1,107
|
|
|
92
|
|
|||
Ceded
|
|
|
(30,723
|
)
|
|
(33,220
|
)
|
||||
Net premiums written
|
|
|
|
244,281
|
|
|
236,906
|
|
|||
Decrease (increase) in unearned premiums, net
|
|
|
|
5,480
|
|
|
(4,799
|
)
|
|||
Net premiums earned
|
|
|
|
249,761
|
|
|
232,107
|
|
|||
Investment income, net of expenses
|
|
|
|
40,585
|
|
|
32,121
|
|
|||
Net realized investment losses
|
|
|
(526
|
)
|
|
(329
|
)
|
||||
Other revenue
|
|
|
|
1,830
|
|
|
1,871
|
|
|||
Total revenues
|
|
|
|
291,650
|
|
|
265,770
|
|
|||
|
|
|
|
|
|
|
|||||
Losses and expenses:
|
|
|
|
|
|
|
|||||
Losses incurred, net
|
|
|
39,063
|
|
|
23,850
|
|
||||
Amortization of deferred policy acquisition costs
|
|
|
|
2,478
|
|
|
2,572
|
|
|||
Other underwriting and operating expenses, net
|
|
|
|
45,940
|
|
|
46,090
|
|
|||
Interest expense
|
|
|
|
13,233
|
|
|
13,233
|
|
|||
Total losses and expenses
|
|
|
|
100,714
|
|
|
85,745
|
|
|||
Income before tax
|
|
|
|
190,936
|
|
|
180,025
|
|
|||
Provision for income taxes
|
|
|
|
38,995
|
|
|
36,388
|
|
|||
Net income
|
|
|
|
$
|
151,941
|
|
|
$
|
143,637
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per share:
|
|
|
|
|
|
|
|||||
Basic
|
|
|
$
|
0.43
|
|
|
$
|
0.39
|
|
||
Diluted
|
|
|
$
|
0.42
|
|
|
$
|
0.38
|
|
||
|
|
|
|
|
|
|
|||||
Weighted average common shares outstanding - basic
|
|
|
355,653
|
|
|
370,908
|
|
||||
Weighted average common shares outstanding - diluted
|
|
|
376,667
|
|
|
391,562
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
||||||||||
|
||||||||||
|
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
Note
|
|
2019
|
|
2018
|
||||
Net income
|
|
|
|
$
|
151,941
|
|
|
$
|
143,637
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|||||
Change in unrealized investment gains and losses
|
|
|
81,071
|
|
|
(64,453
|
)
|
|||
Benefit plan adjustments
|
|
|
|
1,650
|
|
|
494
|
|
||
Other comprehensive income (loss), net of tax
|
|
|
|
82,721
|
|
|
(63,959
|
)
|
||
Comprehensive income
|
|
|
|
$
|
234,662
|
|
|
$
|
79,678
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)
|
||||||||||
|
||||||||||
|
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
Note
|
|
2019
|
|
2018
|
||||
Common stock
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
|
$
|
371,353
|
|
|
$
|
370,567
|
|
Net common stock issued under share-based compensation plans
|
|
|
|
—
|
|
|
781
|
|
||
Balance, end of period
|
|
|
|
371,353
|
|
|
371,348
|
|
||
|
|
|
|
|
|
|
||||
Paid-in capital
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
|
1,862,536
|
|
|
1,850,582
|
|
||
Net common stock issued under share-based compensation plans
|
|
|
|
—
|
|
|
(8,854
|
)
|
||
Reissuance of treasury stock, net under share-based compensation plans
|
|
|
|
(11,582
|
)
|
|
—
|
|
||
Equity compensation
|
|
|
|
5,282
|
|
|
5,272
|
|
||
Balance, end of period
|
|
|
|
1,856,236
|
|
|
1,847,000
|
|
||
|
|
|
|
|
|
|
||||
Treasury stock
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
|
(175,059
|
)
|
|
—
|
|
||
Reissuance of treasury stock, net under share-based compensation plans
|
|
|
|
5,930
|
|
|
—
|
|
||
Balance, end of period
|
|
|
|
(169,129
|
)
|
|
—
|
|
||
|
|
|
|
|
|
|
||||
Accumulated other comprehensive (loss) income
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
|
(124,214
|
)
|
|
(43,801
|
)
|
||
Other comprehensive income (loss), net of tax
|
|
|
82,721
|
|
|
(63,959
|
)
|
|||
Balance, end of period
|
|
|
|
(41,493
|
)
|
|
(107,760
|
)
|
||
|
|
|
|
|
|
|
||||
Retained earnings
|
|
|
|
|
|
|
||||
Balance, beginning of period
|
|
|
|
1,647,275
|
|
|
977,178
|
|
||
Net income
|
|
|
|
151,941
|
|
|
143,637
|
|
||
Balance, end of period
|
|
|
|
1,799,216
|
|
|
1,120,815
|
|
||
|
|
|
|
|
|
|
||||
Total shareholders’ equity
|
|
|
|
$
|
3,816,183
|
|
|
$
|
3,231,403
|
|
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
||||||||
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
151,941
|
|
|
$
|
143,637
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
11,908
|
|
|
15,833
|
|
||
Deferred tax expense
|
|
7,755
|
|
|
39,388
|
|
||
Net realized investment losses
|
|
526
|
|
|
329
|
|
||
Change in certain assets and liabilities:
|
|
|
|
|
||||
Accrued investment income
|
|
1,302
|
|
|
937
|
|
||
Reinsurance recoverable on loss reserves
|
|
1,453
|
|
|
3,000
|
|
||
Reinsurance recoverable on paid losses
|
|
(121
|
)
|
|
154
|
|
||
Premium receivable
|
|
3,494
|
|
|
1,344
|
|
||
Deferred insurance policy acquisition costs
|
|
258
|
|
|
(87
|
)
|
||
Profit commission receivable
|
|
(2,836
|
)
|
|
377
|
|
||
Loss reserves
|
|
(18,755
|
)
|
|
(61,464
|
)
|
||
Unearned premiums
|
|
(5,481
|
)
|
|
4,754
|
|
||
Return premium accrual
|
|
(3,100
|
)
|
|
(5,500
|
)
|
||
Current income taxes
|
|
30,983
|
|
|
(3,149
|
)
|
||
Other, net
|
|
(14,446
|
)
|
|
(5,587
|
)
|
||
Net cash provided by operating activities
|
|
164,881
|
|
|
133,966
|
|
||
|
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
||||
Purchases of investments
|
|
(348,746
|
)
|
|
(209,497
|
)
|
||
Proceeds from sales of investments
|
|
106,010
|
|
|
10,844
|
|
||
Proceeds from maturity of fixed income securities
|
|
202,929
|
|
|
155,605
|
|
||
Additions to property and equipment
|
|
(308
|
)
|
|
(5,208
|
)
|
||
Net cash used in investing activities
|
|
(40,115
|
)
|
|
(48,256
|
)
|
||
|
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
||||
Repurchase of common stock
|
|
(11,640
|
)
|
|
—
|
|
||
Payment of withholding taxes related to share-based compensation net share settlement
|
|
(5,652
|
)
|
|
(8,073
|
)
|
||
Net cash used in financing activities
|
|
(17,292
|
)
|
|
(8,073
|
)
|
||
Net increase in cash and cash equivalents and restricted cash and cash equivalents
|
|
107,474
|
|
|
77,637
|
|
||
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period
|
|
155,038
|
|
|
99,851
|
|
||
Cash and cash equivalents and restricted cash and cash equivalents at end of period
|
|
$
|
262,512
|
|
|
$
|
177,488
|
|
Standard / Interpretation
|
||||
Table
|
2.1
|
|
|
|
|
|
|
|
|
Amended Standards
|
Effective date
|
|||
ASC 326
|
Financial Instruments - Credit Losses
|
|
||
|
•
|
ASU 2016-13 - Measurement of Credit Losses on Financial Instruments
|
January 1, 2020
|
|
ASC 820
|
Fair Value Measurement
|
|
||
|
•
|
ASU 2018-13 - Changes to the Disclosure Requirements for Fair Value Measurements
|
January 1, 2020
|
|
ASC 715
|
Compensation - Retirement Benefits
|
|
||
|
•
|
ASU 2018-14 - Changes to the Disclosure Requirements for Defined Benefit Plans
|
January 1, 2021
|
Long-term debt obligations
|
|||||||||
Table
|
3.1
|
|
|
|
|
||||
(In millions)
|
|
March 31,
2019 |
|
December 31,
2018 |
|||||
FHLB Advance - 1.91%, due February 2023
|
|
$
|
155.0
|
|
|
$
|
155.0
|
|
|
5.75% Notes, due August 2023 (par value: $425 million)
|
|
420.0
|
|
|
419.7
|
|
|||
9% Debentures, due April 2063
(1)
|
|
256.9
|
|
|
256.9
|
|
|||
Long-term debt, carrying value
|
|
$
|
831.9
|
|
|
$
|
831.6
|
|
(1)
|
Convertible at any time prior to maturity at the holder’s option, at an initial conversion rate, which is subject to adjustment, of
74.0741
shares per
$1,000
principal amount, representing an initial conversion price of approximately
$13.50
per share. If a holder elects to convert its debentures, deferred interest owed on the debentures being converted is also converted into shares of our common stock. The conversion rate for any deferred interest is based on the average price that our shares traded at during a
5
-day period immediately prior to the election to convert. In lieu of issuing shares of common stock upon conversion of the debentures, we may, at our option, make a cash payment to converting holders for all or some of the shares of our common stock otherwise issuable upon conversion.
|
Reinsurance
|
|||||||||
Table
|
4.1
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
|||||
Premiums earned:
|
|
|
|
|
|||||
Direct
|
|
$
|
279,613
|
|
|
$
|
265,251
|
|
|
Assumed
|
|
872
|
|
|
121
|
|
|||
Ceded
|
|
(30,724
|
)
|
|
(33,265
|
)
|
|||
Net premiums earned
|
|
$
|
249,761
|
|
|
$
|
232,107
|
|
|
|
|
|
|
|
|||||
Losses incurred:
|
|
|
|
|
|||||
Direct
|
|
$
|
40,804
|
|
|
$
|
31,501
|
|
|
Assumed
|
|
(67
|
)
|
|
90
|
|
|||
Ceded
|
|
(1,674
|
)
|
|
(7,741
|
)
|
|||
Losses incurred, net
|
|
$
|
39,063
|
|
|
$
|
23,850
|
|
Quota Share Reinsurance
|
|||||||||
Table
|
4.2
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
|||||
Ceded premiums written and earned, net of profit commission
(1)
|
$
|
28,164
|
|
|
$
|
33,036
|
|
||
Ceded losses incurred
|
|
1,676
|
|
|
7,788
|
|
|||
Ceding commissions
(2)
|
|
13,409
|
|
|
12,645
|
|
|||
Profit commission
|
|
38,881
|
|
|
30,189
|
|
(1)
|
Premiums are ceded on an earned and received basis as defined in the agreements.
|
(2)
|
Ceding commissions are reported within Other underwriting and operating expenses, net on the consolidated statements of operations.
|
Home Re total assets
|
|||||
Table
|
4.3
|
|
|
||
|
|
|
|
||
(In thousands)
|
|
|
|||
Home Re entity (Issue date)
|
|
Total VIE Assets
|
|||
March 31, 2019
|
|
|
|||
Home Re 2018-01 Ltd. (Oct - 2018)
|
|
$
|
318,636
|
|
|
|
|
|
|||
December 31, 2018
|
|
|
|||
Home Re 2018-01 Ltd. (Oct - 2018)
|
|
$
|
318,636
|
|
Earnings per share
|
|||||||||
Table
|
6.1
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands, except per share data)
|
|
2019
|
|
2018
|
|||||
Basic earnings per share:
|
|
|
|
|
|||||
Net income
|
|
$
|
151,941
|
|
|
$
|
143,637
|
|
|
Weighted average common shares outstanding - basic
|
|
355,653
|
|
|
370,908
|
|
|||
Basic earnings per share
|
|
$
|
0.43
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|||||
Diluted earnings per share:
|
|
|
|
||||||
Net income
|
|
$
|
151,941
|
|
|
$
|
143,637
|
|
|
Interest expense, net of tax
(1)
:
|
|
|
|
|
|||||
9% Debentures
|
|
4,566
|
|
|
4,566
|
|
|||
Diluted income available to common shareholders
|
|
$
|
156,507
|
|
|
$
|
148,203
|
|
|
|
|
|
|
|
|||||
Weighted average common shares outstanding - basic
|
|
355,653
|
|
|
370,908
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|||||
Unvested RSUs
|
|
1,986
|
|
|
1,626
|
|
|||
9% Debentures
|
|
19,028
|
|
|
19,028
|
|
|||
Weighted average common shares outstanding - diluted
|
|
376,667
|
|
|
391,562
|
|
|||
Diluted earnings per share
|
|
$
|
0.42
|
|
|
$
|
0.38
|
|
(1)
|
The periods ended
March 31, 2019
and
2018
were tax-effected at a rate of 21%.
|
Details of fixed income securities by category as of March 31, 2019
|
|||||||||||||||||
Table
|
7.1a
|
|
|
|
|
|
|
|
|
||||||||
(In thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
(1)
|
|
Fair Value
|
|||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
167,821
|
|
|
$
|
910
|
|
|
$
|
(589
|
)
|
|
$
|
168,142
|
|
|
Obligations of U.S. states and political subdivisions
|
|
1,611,092
|
|
|
58,372
|
|
|
(2,226
|
)
|
|
1,667,238
|
|
|||||
Corporate debt securities
|
|
2,442,354
|
|
|
23,363
|
|
|
(9,648
|
)
|
|
2,456,069
|
|
|||||
Asset backed securities (“ABS”)
|
|
217,469
|
|
|
1,045
|
|
|
(33
|
)
|
|
218,481
|
|
|||||
Residential mortgage backed securities (“RMBS”)
|
|
188,201
|
|
|
143
|
|
|
(7,859
|
)
|
|
180,485
|
|
|||||
Commercial mortgage backed securities (“CMBS”)
|
|
272,074
|
|
|
1,808
|
|
|
(4,599
|
)
|
|
269,283
|
|
|||||
Collateralized loan obligations (“CLO”)
|
|
330,524
|
|
|
—
|
|
|
(2,862
|
)
|
|
327,662
|
|
|||||
Total fixed income securities
|
|
$
|
5,229,535
|
|
|
$
|
85,641
|
|
|
$
|
(27,816
|
)
|
|
$
|
5,287,360
|
|
Details of fixed income securities by category as of December 31, 2018
|
|||||||||||||||||
Table
|
7.1b
|
|
|
|
|
|
|
|
|
||||||||
(In thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
(1)
|
|
Fair Value
|
|||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
167,655
|
|
|
$
|
597
|
|
|
$
|
(1,076
|
)
|
|
$
|
167,176
|
|
|
Obligations of U.S. states and political subdivisions
|
|
1,701,826
|
|
|
29,259
|
|
|
(10,985
|
)
|
|
1,720,100
|
|
|||||
Corporate debt securities
|
|
2,439,173
|
|
|
2,103
|
|
|
(40,514
|
)
|
|
2,400,762
|
|
|||||
ABS
|
|
111,953
|
|
|
226
|
|
|
(146
|
)
|
|
112,033
|
|
|||||
RMBS
|
|
189,238
|
|
|
32
|
|
|
(10,309
|
)
|
|
178,961
|
|
|||||
CMBS
|
|
276,352
|
|
|
888
|
|
|
(9,580
|
)
|
|
267,660
|
|
|||||
CLOs
|
|
310,587
|
|
|
2
|
|
|
(5,294
|
)
|
|
305,295
|
|
|||||
Total fixed income securities
|
|
$
|
5,196,784
|
|
|
$
|
33,107
|
|
|
$
|
(77,904
|
)
|
|
$
|
5,151,987
|
|
(1)
|
At
March 31, 2019
and
December 31, 2018
, there were no other-than-temporary impairment losses recorded in other comprehensive income.
|
Fixed income securities maturity schedule
|
|||||||||
Table
|
7.2
|
|
|
|
|
||||
|
|
March 31, 2019
|
|||||||
(In thousands)
|
|
Amortized cost
|
|
Fair Value
|
|||||
Due in one year or less
|
|
$
|
375,772
|
|
|
$
|
375,241
|
|
|
Due after one year through five years
|
|
1,748,834
|
|
|
1,753,881
|
|
|||
Due after five years through ten years
|
|
948,568
|
|
|
966,862
|
|
|||
Due after ten years
|
|
1,148,093
|
|
|
1,195,465
|
|
|||
|
|
4,221,267
|
|
|
4,291,449
|
|
|||
|
|
|
|
|
|||||
ABS
|
|
217,469
|
|
|
218,481
|
|
|||
RMBS
|
|
188,201
|
|
|
180,485
|
|
|||
CMBS
|
|
272,074
|
|
|
269,283
|
|
|||
CLOs
|
|
330,524
|
|
|
327,662
|
|
|||
Total as of March 31, 2019
|
|
$
|
5,229,535
|
|
|
$
|
5,287,360
|
|
Details of equity security investments as of March 31, 2019
|
|||||||||||||||||
Table
|
7.3a
|
|
|
|
|
|
|
|
|
||||||||
(In thousands)
|
|
Cost
|
|
Gross Gains
|
|
Gross Losses
|
|
Fair Value
|
|||||||||
Equity securities
|
|
$
|
4,016
|
|
|
$
|
60
|
|
|
$
|
(19
|
)
|
|
$
|
4,057
|
|
Details of equity security investments as of December 31, 2018
|
|||||||||||||||||
Table
|
7.3b
|
|
|
|
|
|
|
|
|
||||||||
(In thousands)
|
|
Cost
|
|
Gross Gains
|
|
Gross Losses
|
|
Fair Value
|
|||||||||
Equity securities
|
|
$
|
3,993
|
|
|
$
|
11
|
|
|
$
|
(72
|
)
|
|
$
|
3,932
|
|
Unrealized loss aging for securities by type and length of time as of March 31, 2019
|
|||||||||||||||||||||||||
Table
|
7.4a
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
|||||||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,951
|
|
|
$
|
(589
|
)
|
|
$
|
68,951
|
|
|
$
|
(589
|
)
|
|
Obligations of U.S. states and political subdivisions
|
|
17,518
|
|
|
(444
|
)
|
|
213,567
|
|
|
(1,782
|
)
|
|
231,085
|
|
|
(2,226
|
)
|
|||||||
Corporate debt securities
|
|
149,625
|
|
|
(1,315
|
)
|
|
852,102
|
|
|
(8,333
|
)
|
|
1,001,727
|
|
|
(9,648
|
)
|
|||||||
ABS
|
|
18,444
|
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
18,444
|
|
|
(33
|
)
|
|||||||
RMBS
|
|
—
|
|
|
—
|
|
|
175,437
|
|
|
(7,859
|
)
|
|
175,437
|
|
|
(7,859
|
)
|
|||||||
CMBS
|
|
9,757
|
|
|
(94
|
)
|
|
189,785
|
|
|
(4,505
|
)
|
|
199,542
|
|
|
(4,599
|
)
|
|||||||
CLOs
|
|
317,663
|
|
|
(2,862
|
)
|
|
—
|
|
|
—
|
|
|
317,663
|
|
|
(2,862
|
)
|
|||||||
Total
|
|
$
|
513,007
|
|
|
$
|
(4,748
|
)
|
|
$
|
1,499,842
|
|
|
$
|
(23,068
|
)
|
|
$
|
2,012,849
|
|
|
$
|
(27,816
|
)
|
Unrealized loss aging for securities by type and length of time as of December 31, 2018
|
|||||||||||||||||||||||||
Table
|
7.4b
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
(In thousands)
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
23,710
|
|
|
$
|
(15
|
)
|
|
$
|
69,146
|
|
|
$
|
(1,061
|
)
|
|
$
|
92,856
|
|
|
$
|
(1,076
|
)
|
|
Obligations of U.S. states and political subdivisions
|
|
316,655
|
|
|
(3,875
|
)
|
|
358,086
|
|
|
(7,110
|
)
|
|
674,741
|
|
|
(10,985
|
)
|
|||||||
Corporate debt securities
|
|
1,272,279
|
|
|
(18,130
|
)
|
|
785,627
|
|
|
(22,384
|
)
|
|
2,057,906
|
|
|
(40,514
|
)
|
|||||||
ABS
|
|
51,324
|
|
|
(146
|
)
|
|
—
|
|
|
—
|
|
|
51,324
|
|
|
(146
|
)
|
|||||||
RMBS
|
|
24
|
|
|
—
|
|
|
178,573
|
|
|
(10,309
|
)
|
|
178,597
|
|
|
(10,309
|
)
|
|||||||
CMBS
|
|
65,704
|
|
|
(1,060
|
)
|
|
163,272
|
|
|
(8,520
|
)
|
|
228,976
|
|
|
(9,580
|
)
|
|||||||
CLOs
|
|
296,497
|
|
|
(5,294
|
)
|
|
—
|
|
|
—
|
|
|
296,497
|
|
|
(5,294
|
)
|
|||||||
Total
|
|
$
|
2,026,193
|
|
|
$
|
(28,520
|
)
|
|
$
|
1,554,704
|
|
|
$
|
(49,384
|
)
|
|
$
|
3,580,897
|
|
|
$
|
(77,904
|
)
|
•
|
Fixed income securities: Consist of primarily U.S. Treasury securities with valuations derived from quoted prices for identical instruments in active markets that we can access.
|
•
|
Equity securities: Consist of actively traded, exchange-listed equity securities with valuations derived from quoted prices for identical assets in active markets that we can access.
|
•
|
Other: Consists of money market funds with valuations derived from quoted prices for identical assets in active markets that we can access.
|
•
|
Fixed income securities:
|
•
|
Real estate acquired is valued at the lower of our acquisition cost or a percentage of the appraised value. The percentage applied to the appraised value is based upon our historical sales experience adjusted for current trends.
|
Assets carried at fair value by hierarchy level as of March 31, 2019
|
|||||||||||||||||
Table
|
8.1a
|
|
|
|
|
|
|
|
|
||||||||
(In thousands)
|
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
168,142
|
|
|
$
|
42,479
|
|
|
$
|
125,663
|
|
|
$
|
—
|
|
|
Obligations of U.S. states and political subdivisions
|
|
1,667,238
|
|
|
—
|
|
|
1,667,238
|
|
|
—
|
|
|||||
Corporate debt securities
|
|
2,456,069
|
|
|
—
|
|
|
2,456,069
|
|
|
—
|
|
|||||
ABS
|
|
218,481
|
|
|
—
|
|
|
218,481
|
|
|
—
|
|
|||||
RMBS
|
|
180,485
|
|
|
—
|
|
|
180,485
|
|
|
—
|
|
|||||
CMBS
|
|
269,283
|
|
|
—
|
|
|
269,283
|
|
|
—
|
|
|||||
CLOs
|
|
327,662
|
|
|
—
|
|
|
327,662
|
|
|
—
|
|
|||||
Total fixed income securities
|
|
5,287,360
|
|
|
42,479
|
|
|
5,244,881
|
|
|
—
|
|
|||||
Equity securities
|
|
4,057
|
|
|
4,057
|
|
|
—
|
|
|
—
|
|
|||||
Other
(1)
|
|
205,444
|
|
|
205,444
|
|
|
—
|
|
|
—
|
|
|||||
Real estate acquired
(2)
|
|
11,639
|
|
|
—
|
|
|
—
|
|
|
11,639
|
|
|||||
Total
|
|
$
|
5,508,500
|
|
|
$
|
251,980
|
|
|
$
|
5,244,881
|
|
|
$
|
11,639
|
|
Assets carried at fair value by hierarchy level as of December 31, 2018
|
|||||||||||||||||
Table
|
8.1b
|
|
|
|
|
|
|
|
|
||||||||
(In thousands)
|
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
|
$
|
167,176
|
|
|
$
|
42,264
|
|
|
$
|
124,912
|
|
|
$
|
—
|
|
|
Obligations of U.S. states and political subdivisions
|
|
1,720,100
|
|
|
—
|
|
|
1,720,087
|
|
|
13
|
|
|||||
Corporate debt securities
|
|
2,400,762
|
|
|
—
|
|
|
2,400,762
|
|
|
—
|
|
|||||
ABS
|
|
112,033
|
|
|
—
|
|
|
112,033
|
|
|
—
|
|
|||||
RMBS
|
|
178,961
|
|
|
—
|
|
|
178,961
|
|
|
—
|
|
|||||
CMBS
|
|
267,660
|
|
|
—
|
|
|
267,660
|
|
|
—
|
|
|||||
CLOs
|
|
305,295
|
|
|
—
|
|
|
305,295
|
|
|
—
|
|
|||||
Total fixed income securities
|
|
5,151,987
|
|
|
42,264
|
|
|
5,109,710
|
|
|
13
|
|
|||||
Equity securities
|
|
3,932
|
|
|
3,932
|
|
|
—
|
|
|
—
|
|
|||||
Other
(1)
|
|
96,403
|
|
|
96,403
|
|
|
—
|
|
|
—
|
|
|||||
Real estate acquired
(2)
|
|
14,535
|
|
|
—
|
|
|
—
|
|
|
14,535
|
|
|||||
Total
|
|
$
|
5,266,857
|
|
|
$
|
142,599
|
|
|
$
|
5,109,710
|
|
|
$
|
14,548
|
|
(1)
|
Consists of money market funds included in “Cash and Cash Equivalents” and “Restricted Cash and Cash Equivalents” on the consolidated balance sheets.
|
(2)
|
Real estate acquired through claim settlement, which is held for sale, is reported in “Other assets” on the consolidated balance sheets.
|
Fair value roll-forward for financial instruments classified as Level 3 for the three months ended March 31, 2019
|
|||||||||||||||||
Table
|
8.2a
|
|
|
|
|
|
|
|
|
||||||||
(In thousands)
|
|
Fixed income
|
|
Equity Securities
|
|
Total Investments
|
|
Real Estate Acquired
|
|||||||||
Balance at December 31, 2018
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
14,535
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,084
|
|
|||||
Sales
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
(10,872
|
)
|
|||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|||||
Balance at March 31, 2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,639
|
|
Fair value roll-forward for financial instruments classified as Level 3 for the three months ended March 31, 2018
|
|||||||||||||||||
Table
|
8.2b
|
|
|
|
|
|
|
|
|
||||||||
(In thousands)
|
|
Fixed income
|
|
Equity
Securities |
|
Total
Investments |
|
Real Estate
Acquired |
|||||||||
Balance at December 31, 2017
|
|
271
|
|
|
4,268
|
|
|
4,539
|
|
|
12,713
|
|
|||||
Transfers out of Level 3
|
|
—
|
|
|
(3,100
|
)
|
|
(3,100
|
)
|
|
—
|
|
|||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,894
|
|
|||||
Sales
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|
(8,870
|
)
|
|||||
Included in earnings and reported as losses incurred, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
341
|
|
|||||
Balance at March 31, 2018
|
|
$
|
254
|
|
|
$
|
1,168
|
|
|
$
|
1,422
|
|
|
$
|
10,078
|
|
Financial assets and liabilities not measured at fair value
|
|||||||||||||||||
Table
|
8.3
|
|
|
|
|
|
|
|
|
||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||||||||||
(In thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|||||||||
Other invested assets
|
|
$
|
3,100
|
|
|
$
|
3,100
|
|
|
$
|
3,100
|
|
|
$
|
3,100
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|||||||||
FHLB Advance
|
|
$
|
155,000
|
|
|
$
|
153,133
|
|
|
$
|
155,000
|
|
|
$
|
150,551
|
|
|
5.75% Senior Notes
|
|
420,002
|
|
|
449,387
|
|
|
419,713
|
|
|
425,791
|
|
|||||
9% Convertible Junior Subordinated Debentures
|
|
256,872
|
|
|
332,580
|
|
|
256,872
|
|
|
338,069
|
|
|||||
Total financial liabilities
|
|
$
|
831,874
|
|
|
$
|
935,100
|
|
|
$
|
831,585
|
|
|
$
|
914,411
|
|
Components of other comprehensive income (loss)
|
|||||||||
Table
|
9.1
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
|||||||
(In thousands)
|
|
2019
|
|
2018
|
|||||
Net unrealized investment gains (losses) arising during the period
|
|
$
|
102,621
|
|
|
$
|
(81,587
|
)
|
|
Income tax (expense) benefit
|
|
(21,550
|
)
|
|
17,134
|
|
|||
Net of taxes
|
|
81,071
|
|
|
(64,453
|
)
|
|||
|
|
|
|
|
|||||
Net changes in benefit plan assets and obligations
|
|
2,089
|
|
|
625
|
|
|||
Income tax expense
|
|
(439
|
)
|
|
(131
|
)
|
|||
Net of taxes
|
|
1,650
|
|
|
494
|
|
|||
|
|
|
|
|
|||||
Total other comprehensive income (loss)
|
|
104,710
|
|
|
(80,962
|
)
|
|||
Total income tax (expense) benefit
|
|
(21,989
|
)
|
|
17,003
|
|
|||
Total other comprehensive income (loss), net of tax
|
|
$
|
82,721
|
|
|
$
|
(63,959
|
)
|
Reclassifications from AOCL
|
|||||||||
Table
|
9.2
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
|||||||
(In thousands)
|
|
2019
|
|
2018
|
|||||
Reclassification adjustment for net realized (losses)
(1)
|
|
$
|
(2,679
|
)
|
|
$
|
(91
|
)
|
|
Income tax benefit
|
|
563
|
|
|
19
|
|
|||
Net of taxes
|
|
(2,116
|
)
|
|
(72
|
)
|
|||
|
|
|
|
|
|||||
Reclassification adjustment related to benefit plan assets and obligations
(2)
|
|
(2,089
|
)
|
|
(625
|
)
|
|||
Income tax benefit (expense)
|
|
439
|
|
|
131
|
|
|||
Net of taxes
|
|
(1,650
|
)
|
|
(494
|
)
|
|||
|
|
|
|
|
|||||
Total reclassifications
|
|
(4,768
|
)
|
|
(716
|
)
|
|||
Total income tax benefit
|
|
1,002
|
|
|
150
|
|
|||
Total reclassifications, net of tax
|
|
$
|
(3,766
|
)
|
|
$
|
(566
|
)
|
(1)
|
Increases (decreases) Net realized investment (losses) gains on the consolidated statements of operations.
|
(2)
|
Decreases (increases) Other underwriting and operating expenses, net on the consolidated statements of operations.
|
Rollforward of AOCL
|
|||||||||||||
Table
|
9.3
|
|
|
|
|
|
|
||||||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
(In thousands)
|
|
Net unrealized gains and (losses) on available-for-sale securities
|
|
Net benefit plan assets and (obligations) recognized in shareholders' equity
|
|
Total AOCL
|
|||||||
Balance, December 31, 2018, net of tax
|
|
$
|
(35,389
|
)
|
|
$
|
(88,825
|
)
|
|
$
|
(124,214
|
)
|
|
Other comprehensive income before reclassifications
|
|
78,955
|
|
|
—
|
|
|
78,955
|
|
||||
Less: Amounts reclassified from AOCL
|
|
(2,116
|
)
|
|
(1,650
|
)
|
|
(3,766
|
)
|
||||
Balance, March 31, 2019, net of tax
|
|
$
|
45,682
|
|
|
$
|
(87,175
|
)
|
|
$
|
(41,493
|
)
|
Components of net periodic benefit cost
|
|||||||||||||||||
Table
|
10.1
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended March 31,
|
|||||||||||||||
|
|
Pension and Supplemental Executive Retirement Plans
|
|
Other Postretirement Benefit Plans
|
|||||||||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
Service cost
|
|
$
|
1,996
|
|
|
$
|
2,562
|
|
|
$
|
312
|
|
|
$
|
270
|
|
|
Interest cost
|
|
3,955
|
|
|
3,782
|
|
|
291
|
|
|
214
|
|
|||||
Expected return on plan assets
|
|
(4,908
|
)
|
|
(5,570
|
)
|
|
(1,445
|
)
|
|
(1,588
|
)
|
|||||
Amortization of net actuarial losses/(gains)
|
|
2,167
|
|
|
1,785
|
|
|
—
|
|
|
(46
|
)
|
|||||
Amortization of prior service cost/(credit)
|
|
(70
|
)
|
|
(87
|
)
|
|
(8
|
)
|
|
(1,026
|
)
|
|||||
Net periodic benefit cost (benefit)
|
|
$
|
3,140
|
|
|
$
|
2,472
|
|
|
$
|
(850
|
)
|
|
$
|
(2,176
|
)
|
Development of reserves for losses and loss adjustment expenses
|
|||||||||
Table
|
11.1
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
|||||
Reserve at beginning of period
|
|
$
|
674,019
|
|
|
$
|
985,635
|
|
|
Less reinsurance recoverable
|
|
33,328
|
|
|
48,474
|
|
|||
Net reserve at beginning of period
|
|
640,691
|
|
|
937,161
|
|
|||
|
|
|
|
|
|||||
Losses incurred:
|
|
|
|
|
|||||
Losses and LAE incurred in respect of delinquency notices received in:
|
|
|
|
|
|||||
Current year
|
|
47,488
|
|
|
59,070
|
|
|||
Prior years
(1)
|
|
(8,425
|
)
|
|
(35,220
|
)
|
|||
Total losses incurred
|
|
39,063
|
|
|
23,850
|
|
|||
|
|
|
|
|
|||||
Losses paid:
|
|
|
|
|
|||||
Losses and LAE paid in respect of delinquency notices received in:
|
|
|
|
|
|||||
Current year
|
|
—
|
|
|
95
|
|
|||
Prior years
|
|
56,365
|
|
|
81,983
|
|
|||
Reinsurance terminations
|
|
—
|
|
|
236
|
|
|||
Total losses paid
|
|
56,365
|
|
|
82,314
|
|
|||
Net reserve at end of period
|
|
623,389
|
|
|
878,697
|
|
|||
Plus reinsurance recoverables
|
|
31,875
|
|
|
45,474
|
|
|||
Reserve at end of period
|
|
$
|
655,264
|
|
|
$
|
924,171
|
|
(1)
|
A negative number for prior year losses incurred indicates a redundancy of prior year loss reserves. See the following table for more information about prior year loss development.
|
Reserve development on previously received delinquencies
|
|||||||||
Table
|
11.2
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
|||||
Decrease in estimated claim rate on primary defaults
|
|
$
|
(31
|
)
|
|
$
|
(47
|
)
|
|
Increase in estimated severity on primary defaults
|
|
—
|
|
|
16
|
|
|||
Change in estimates related to pool reserves, LAE reserves, reinsurance, and other
|
|
23
|
|
|
(4
|
)
|
|||
Total prior year loss development
(1)
|
|
$
|
(8
|
)
|
|
$
|
(35
|
)
|
(1)
|
A negative number for prior year loss development indicates a redundancy of prior year loss reserves.
|
Delinquent inventory rollforward
|
|||||||
Table
|
11.3
|
|
|
|
|
||
|
|
Three Months Ended March 31,
|
|||||
|
|
2019
|
|
2018
|
|||
Delinquent inventory at beginning of period
|
|
32,898
|
|
|
46,556
|
|
|
New notices
|
|
13,611
|
|
|
14,623
|
|
|
Cures
|
|
(14,348
|
)
|
|
(18,073
|
)
|
|
Paid claims
|
|
(1,188
|
)
|
|
(1,571
|
)
|
|
Rescissions and denials
|
|
(52
|
)
|
|
(68
|
)
|
|
Other items removed from inventory
|
|
—
|
|
|
(224
|
)
|
|
Delinquent inventory at end of period
|
|
30,921
|
|
|
41,243
|
|
Primary delinquent inventory - consecutive months delinquent
|
|||||||||
Table
|
11.4
|
|
|
|
|
|
|||
|
March 31, 2019
|
|
December 31, 2018
|
March 31, 2018
|
|||||
3 months or less
|
8,568
|
|
|
9,829
|
|
|
8,770
|
|
|
4-11 months
|
9,997
|
|
|
9,655
|
|
|
16,429
|
|
|
12 months or more
(1)
|
12,356
|
|
|
13,414
|
|
|
16,044
|
|
|
Total
|
30,921
|
|
|
32,898
|
|
|
41,243
|
|
|
|
|
|
|
|
|
||||
3 months or less
|
28
|
%
|
|
30
|
%
|
|
21
|
%
|
|
4-11 months
|
32
|
%
|
|
29
|
%
|
|
40
|
%
|
|
12 months or more
|
40
|
%
|
|
41
|
%
|
|
39
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
||||
Primary claims received inventory included in ending delinquent inventory:
|
665
|
|
|
809
|
|
|
819
|
|
(1)
|
Approximately
38%
,
38%
,
and
44%
of the primary delinquent inventory delinquent for 12 consecutive months or more has been delinquent for at least 36 consecutive months as of
March 31, 2019
,
December 31, 2018
, and
March 31, 2018
, respectively.
|
Restricted stock grants
|
||||||||||||||
Table
|
13.1
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Shares
Granted
|
|
Weighted Average Share Fair Value
|
|
Shares
Granted
|
|
Weighted Average Share Fair Value
|
||||||
RSUs subject to performance conditions
|
1,378
|
|
|
$
|
11.76
|
|
|
1,239
|
|
|
$
|
15.80
|
|
|
RSUs subject only to service conditions
|
412
|
|
|
11.76
|
|
|
412
|
|
|
15.71
|
|
Summary financial results of MGIC Investment Corporation
|
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended March 31,
|
||||||||||
(In millions, except per share data, unaudited)
|
|
2019
|
|
2018
|
|
% Change
|
||||||
Selected statement of operations data
|
|
|
|
|
|
|
||||||
Total revenues
|
|
$
|
291.7
|
|
|
$
|
265.8
|
|
|
10
|
|
|
Losses incurred, net
|
|
39.1
|
|
|
23.9
|
|
|
64
|
|
|||
Other underwriting and operating expenses, net
|
|
45.9
|
|
|
46.1
|
|
|
—
|
|
|||
Income before tax
|
|
190.9
|
|
|
180.0
|
|
|
6
|
|
|||
Provision for income taxes
|
|
39.0
|
|
|
36.4
|
|
|
7
|
|
|||
Net income
|
|
151.9
|
|
|
143.6
|
|
|
6
|
|
|||
Diluted income per share
|
|
$
|
0.42
|
|
|
$
|
0.38
|
|
|
11
|
|
|
|
|
|
|
|
|
|
||||||
Non-GAAP Financial Measures
(1)
|
||||||||||||
Adjusted pre-tax operating income
|
|
$
|
191.6
|
|
|
$
|
180.4
|
|
|
6
|
|
|
Adjusted net operating income
|
|
152.4
|
|
|
144.6
|
|
|
5
|
|
|||
Adjusted net operating income per diluted share
|
|
$
|
0.42
|
|
|
$
|
0.38
|
|
|
11
|
|
è
|
The GSEs may amend the PMIERs at any time and may make the PMIERs more onerous in the future. The GSEs have indicated that there may be potential future implications for PMIERs based upon feedback the FHFA receives on its June 2018 proposed rule on regulatory capital requirements for the GSEs, which included a framework for determining the capital relief allowed to the GSEs for loans with private mortgage insurance (public comments were due by November 16, 2018). Further, any changes to the GSEs' capital and liquidity requirements resulting from the Treasury Housing Reform Plan (discussed below) could have future implications for PMIERs. In addition, the PMIERs provide that the factors that determine Minimum Required Assets will be updated every two years and may be updated more frequently to reflect changes in macroeconomic conditions or loan performance. The GSEs have indicated that they will generally provide notice 180 days prior to the effective date of such updates.
|
è
|
Our future operating results may be negatively impacted by the matters discussed in our risk factors. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in Available Assets.
|
è
|
Should capital be needed by MGIC in the future, capital contributions from our holding company may not be available due to competing demands on holding company resources, including for repayment of debt.
|
•
|
NIW, which increases IIF. Many factors affect NIW, including the volume of low down payment home mortgage originations and competition to provide credit enhancement on those mortgages from the FHA, the VA, other mortgage insurers, and other alternatives to mortgage insurance, including GSE programs that may reduce or eliminate the demand for mortgage insurance. NIW does not include loans previously insured by us that are modified, such as loans modified under HARP.
|
•
|
Cancellations, which reduce IIF. Cancellations due to refinancings are affected by the level of current mortgage interest rates compared to the mortgage coupon rates throughout the in force book, current home values compared to values when the loans in the in force book were insured and the terms on which mortgage credit is available. Home price appreciation can give homeowners the right to cancel mortgage insurance on their loans if sufficient home equity is achieved. Cancellations also result from policy rescissions, which require us to return any premiums received on the rescinded policies and claim payments, which require us to return any premium received on the related policies from the date of default on the insured loans. Cancellations of single premium policies, which are generally non-refundable, result in immediate recognition of any remaining unearned premium.
|
•
|
Premium rates, which are affected by product type, competitive pressures, the risk characteristics of the insured loans, the percentage of coverage on the insured loans, and PMIERs capital requirements. The substantial majority of our monthly and annual mortgage insurance premiums are under premium plans for which, for the first ten years of the policy, the amount of premium is determined by multiplying the initial premium rate by the original loan balance; thereafter, the premium rate resets to a lower rate used for the remaining life of the policy. However, for loans that have utilized HARP, the initial ten-year period resets as of the date of the HARP transaction. The remainder of our monthly and annual premiums are under premium plans for which premiums are determined by a fixed percentage of the loan’s amortizing balance over the life of the policy.
|
•
|
Premiums ceded, net of a profit commission, under reinsurance agreements. See
Note 4 - “Reinsurance”
to our consolidated financial statements for a discussion of our reinsurance agreements.
|
•
|
The state of the economy, including unemployment and housing values, each of which affects the likelihood that loans will become delinquent and whether loans that are delinquent cure their delinquency.
|
•
|
The product mix of the in force book, with loans having higher risk characteristics generally resulting in higher delinquencies and claims.
|
•
|
The size of loans insured, with higher average loan amounts tending to increase losses incurred.
|
•
|
The percentage of coverage on insured loans, with deeper average coverage tending to increase losses incurred.
|
•
|
The rate at which we rescind policies or curtail claims. Our estimated loss reserves incorporate our estimates of future rescissions of policies and curtailments of claims, and reversals of rescissions and curtailments. We collectively refer to rescissions and denials as “rescissions” and variations of this term. We call reductions to claims “curtailments.”
|
•
|
The distribution of claims over the life of a book. Historically, the first few years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining, although persistency, the condition of the economy, including unemployment and housing prices, and other factors can affect this pattern. For example, a weak economy or housing value declines can lead to claims from older books increasing, continuing at stable levels or experiencing a lower rate of decline. See further information under “Mortgage insurance earnings and cash flow cycle” below.
|
•
|
Losses ceded under reinsurance agreements. See
Note 4 - “Reinsurance”
to our consolidated financial statements for a discussion of our reinsurance agreements.
|
(1)
|
Net realized investment gains (losses).
The recognition of net realized investment gains or losses can vary significantly across periods as the timing of individual securities sales is highly discretionary and is influenced by such factors as market opportunities, our tax and capital profile, and overall market cycles.
|
(2)
|
Gains and losses on debt extinguishment.
Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position, improve our debt profile, and/or reduce potential dilution from our outstanding convertible debt.
|
(3)
|
Net impairment losses recognized in earnings.
The recognition of net impairment losses on investments can vary significantly in both size and timing, depending on market credit cycles, individual issuer performance, and general economic conditions.
|
(4)
|
Infrequent or unusual non-operating items.
Income tax expense related to our IRS dispute is related to past transactions which are non-recurring in nature and are not part of our primary operating activities.
|
Non-GAAP reconciliations
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income
|
||||||||||||||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
(In thousands, except per share amounts)
|
|
Pre-tax
|
|
Tax effect
|
|
Net
(after-tax) |
|
Pre-tax
|
|
Tax effect
|
|
Net
(after-tax) |
||||||||||||
Income before tax / Net income
|
|
$
|
190,936
|
|
|
$
|
38,995
|
|
|
$
|
151,941
|
|
|
$
|
180,025
|
|
|
$
|
36,388
|
|
|
$
|
143,637
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Additional income tax benefit (provision) related to IRS litigation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(708
|
)
|
|
708
|
|
||||||
Net realized investment losses
|
|
620
|
|
|
130
|
|
|
490
|
|
|
329
|
|
|
69
|
|
|
260
|
|
||||||
Adjusted pre-tax operating income / Adjusted net operating income
|
|
$
|
191,556
|
|
|
$
|
39,125
|
|
|
$
|
152,431
|
|
|
$
|
180,354
|
|
|
$
|
35,749
|
|
|
$
|
144,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share
|
||||||||||||||||||||||||
Weighted average diluted shares outstanding
|
|
|
|
|
|
376,667
|
|
|
|
|
|
|
391,562
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income per diluted share
|
|
|
|
|
|
$
|
0.42
|
|
|
|
|
|
|
$
|
0.38
|
|
||||||||
Additional income tax provision related to IRS litigation
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||||||
Net realized investment losses
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||||||
Adjusted net operating income per diluted share
|
|
|
|
|
|
$
|
0.42
|
|
|
|
|
|
|
$
|
0.38
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary NIW by FICO score
|
|||||||
|
|
Three Months Ended March 31,
|
|||||
(% of primary NIW)
|
|
2019
|
|
2018
|
|||
760 and greater
|
|
41.4
|
%
|
|
41.5
|
%
|
|
740 - 759
|
|
17.2
|
%
|
|
17.1
|
%
|
|
720 - 739
|
|
14.5
|
%
|
|
14.6
|
%
|
|
700 - 719
|
|
12.1
|
%
|
|
11.7
|
%
|
|
680 - 699
|
|
7.5
|
%
|
|
7.7
|
%
|
|
660 - 679
|
|
4.0
|
%
|
|
4.0
|
%
|
|
640 - 659
|
|
2.3
|
%
|
|
2.3
|
%
|
|
639 and less
|
|
1.0
|
%
|
|
1.1
|
%
|
Primary NIW by loan-to-value
|
|||||||
|
|
|
Three Months Ended March 31,
|
||||
(% of primary NIW)
|
|
2019
|
|
2018
|
|||
95.01% and above
|
|
17.5
|
%
|
|
13.1
|
%
|
|
90.01% to 95.00%
|
|
41.9
|
%
|
|
44.1
|
%
|
|
85.01% to 90.00%
|
|
28.6
|
%
|
|
29.0
|
%
|
|
80.01% to 85%
|
|
12.0
|
%
|
|
13.8
|
%
|
Primary NIW by debt-to-income ratio
(1)
|
|||||||
|
|
|
Three Months Ended March 31,
|
||||
(% of primary NIW)
|
|
2019
|
|
2018
|
|||
45.01% and above
|
|
18.4
|
%
|
|
20.4
|
%
|
|
38.01% to 45.00%
|
|
34.3
|
%
|
|
31.4
|
%
|
|
38.00% and below
|
|
47.3
|
%
|
|
48.2
|
%
|
(1)
|
In 2018, we started considering DTI ratios when setting our premium rates, and we changed our methodology for calculating DTI ratios for pricing and eligibility purposes to exclude the impact of mortgage insurance premiums. As a result of this change, loan originators may have changed the information they provide to us. Although we have changed our operational procedures to account for this, we cannot be sure that the DTI ratio we report for each loan beginning in late 2018 includes the related mortgage insurance premiums in the calculation.
|
Primary NIW by policy payment type
|
|||||||
|
|
|
Three Months Ended March 31,
|
||||
(% of primary NIW)
|
|
2019
|
|
2018
|
|||
Monthly premiums
|
|
83.9
|
%
|
|
80.4
|
%
|
|
Single premiums
|
|
16.0
|
%
|
|
19.4
|
%
|
|
Annual premiums
|
|
0.1
|
%
|
|
0.2
|
%
|
Primary NIW by type of mortgage
|
|||||||
|
|
|
Three Months Ended March 31,
|
||||
(% of primary NIW)
|
|
2019
|
|
2018
|
|||
Purchases
|
|
91.7
|
%
|
|
88.2
|
%
|
|
Refinances
|
|
8.3
|
%
|
|
11.8
|
%
|
IIF and RIF
|
|||||||||
|
|
Three Months Ended March 31,
|
|||||||
(In billions)
|
|
2019
|
|
2018
|
|||||
NIW
|
|
$
|
10.1
|
|
|
$
|
10.6
|
|
|
Cancellations
|
|
(8.4
|
)
|
|
(8.0
|
)
|
|||
Increase in primary IIF
|
|
$
|
1.7
|
|
|
$
|
2.6
|
|
|
|
|
|
|
|
|||||
(In billions)
|
|
2019
|
|
2018
|
|||||
Direct primary IIF as of March 31,
|
|
$
|
211.4
|
|
|
$
|
197.5
|
|
|
Direct primary RIF as of March 31,
|
|
$
|
54.5
|
|
|
$
|
50.9
|
|
Modifications
|
|||||||
Policy year
|
|
HARP Modifications
(1)
|
|
HAMP & Other Modifications
|
|||
2003 and prior
|
|
10.1
|
%
|
|
45.7
|
%
|
|
2004
|
|
|
17.8
|
%
|
|
49.0
|
%
|
2005
|
|
|
25.4
|
%
|
|
47.4
|
%
|
2006
|
|
|
28.8
|
%
|
|
44.1
|
%
|
2007
|
|
|
40.5
|
%
|
|
33.8
|
%
|
2008
|
|
|
57.1
|
%
|
|
20.9
|
%
|
2009
|
|
|
44.6
|
%
|
|
8.4
|
%
|
2010 - Q1 2019
|
|
—
|
%
|
|
0.5
|
%
|
|
|
|
|
|
|
|
||
Total
|
|
5.8
|
%
|
|
6.3
|
%
|
(1)
|
Includes proprietary programs that are substantially the same as HARP.
|
Primary RIF
|
|||||||||||||||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
|||||||||||||
Policy Year
|
|
RIF
|
% of RIF
|
|
RIF
|
% of RIF
|
|
RIF
|
% of RIF
|
||||||||||
2009+
|
|
$
|
45,947
|
|
84
|
%
|
|
$
|
45,083
|
|
83
|
%
|
|
$
|
40,350
|
|
79
|
%
|
|
2005 - 2008 (HARP)
|
|
2,979
|
|
6
|
%
|
|
3,109
|
|
5
|
%
|
|
3,642
|
|
7
|
%
|
||||
Other years (HARP)
|
|
213
|
|
1
|
%
|
|
229
|
|
1
|
%
|
|
291
|
|
1
|
%
|
||||
Subtotal
|
|
49,139
|
|
91
|
%
|
|
48,421
|
|
89
|
%
|
|
44,283
|
|
87
|
%
|
||||
2005- 2008 (Non-HARP)
|
|
4,588
|
|
8
|
%
|
|
4,796
|
|
9
|
%
|
|
5,612
|
|
11
|
%
|
||||
Other years (Non-HARP)
|
|
810
|
|
1
|
%
|
|
846
|
|
2
|
%
|
|
1,044
|
|
2
|
%
|
||||
Subtotal
|
|
5,398
|
|
9
|
%
|
|
5,642
|
|
11
|
%
|
|
6,656
|
|
13
|
%
|
||||
Total Primary RIF
|
|
$
|
54,537
|
|
100
|
%
|
|
$
|
54,063
|
|
100
|
%
|
|
$
|
50,939
|
|
100
|
%
|
Revenues
|
||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
|
2019
|
|
2018
|
|
% Change
|
||||||
Net premiums written
|
|
$
|
244.3
|
|
|
$
|
236.9
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|||||
Net premiums earned
|
|
$
|
249.8
|
|
|
$
|
232.1
|
|
|
8
|
|
|
Investment income, net of expenses
|
|
40.6
|
|
|
32.1
|
|
|
26
|
|
|||
Net realized investment losses
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
N/M
|
|
|||
Other revenue
|
|
1.8
|
|
|
1.9
|
|
|
(2
|
)
|
|||
Total revenues
|
|
$
|
291.7
|
|
|
$
|
265.8
|
|
|
10
|
|
Premium yield
|
||||
(in basis points)
|
|
Three Months Ended
|
||
Premium yield - March 31, 2018
|
|
47.3
|
|
|
Reconciliation:
|
|
|
||
Change in premium rates
|
|
(1.4
|
)
|
|
Change in premium refunds and accruals
|
|
0.5
|
|
|
Single premium policy persistency
|
|
(0.1
|
)
|
|
Reinsurance
|
|
1.1
|
|
|
Premium yield - March 31, 2019
|
|
47.4
|
|
Negative drivers:
|
||
è
|
|
A larger percentage of our IIF from book years with lower premium rates due to a decline in premium rates in recent years resulting from insuring mortgages with lower risk characteristics and pricing competition, and certain policies undergoing premium rate resets on their ten-year anniversaries, and
|
è
|
|
lower amounts of accelerated earned premium from cancellations of single premium policies prior to their estimated policy life, primarily due to less refinancing activity.
|
Positive drivers:
|
||
è
|
|
less of an adverse impact from our reinsurance due to lower ceded losses, which resulted in a higher profit commission, and
|
è
|
|
less of an adverse impact from premium refunds primarily due to lower claim activity.
|
è
|
|
We cede a fixed percentage of premiums on insurance covered by the agreements.
|
è
|
|
We receive the benefit of a profit commission through a reduction in the premiums we cede. The profit commission varies directly and inversely with the level of losses on a “dollar for dollar” basis and can be eliminated at loss levels significantly higher than we are currently experiencing. As a result, lower levels of losses result in a higher profit commission and less benefit from ceded losses; higher levels of losses result in more benefit from ceded losses and a lower profit commission (or for levels of losses we do not expect, its elimination).
|
è
|
|
We receive the benefit of a ceding commission through a reduction in underwriting expenses equal to 20% of premiums ceded (before the effect of the profit commission).
|
è
|
|
We cede a fixed percentage of losses incurred on insurance covered by the agreements.
|
Quota share reinsurance
|
|||||||||
|
|
As of and For the Three Months Ended March 31,
|
|||||||
($ in thousands, unless otherwise stated)
|
|
2019
|
|
2018
|
|||||
NIW subject to quota share reinsurance agreements
|
|
84
|
%
|
|
73
|
%
|
|||
IIF subject to quota share reinsurance agreements
|
|
78
|
%
|
|
78
|
%
|
|||
|
|
|
|
|
|||||
Statements of operations:
|
|
|
|
|
|||||
Ceded premiums written and earned, net of profit commission
|
|
$
|
28,164
|
|
|
$
|
33,036
|
|
|
% of direct premiums written
|
|
12
|
%
|
|
12
|
%
|
|||
% of direct premiums earned
|
|
11
|
%
|
|
12
|
%
|
|||
Profit commission
|
|
38,881
|
|
|
30,189
|
|
|||
Ceding commissions
|
|
13,409
|
|
|
12,645
|
|
|||
Ceded losses incurred
|
|
1,676
|
|
|
7,788
|
|
|||
|
|
|
|
|
|||||
Mortgage insurance portfolio:
|
|
|
|
|
|||||
Ceded RIF
(in millions)
|
|
$
|
13,034
|
|
|
$
|
12,008
|
|
Losses and expenses
|
|||||||||
|
|
Three Months Ended March 31,
|
|||||||
(In millions)
|
|
2019
|
|
2018
|
|||||
Losses incurred, net
|
|
$
|
39.1
|
|
|
$
|
23.9
|
|
|
Amortization of deferred policy acquisition costs
|
|
2.5
|
|
|
2.6
|
|
|||
Other underwriting and operating expenses, net
|
|
45.9
|
|
|
46.1
|
|
|||
Interest expense
|
|
13.2
|
|
|
13.2
|
|
|||
Total losses and expenses
|
|
$
|
100.7
|
|
|
$
|
85.8
|
|
Composition of losses incurred
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
|||||||||
(in millions)
|
|
2019
|
|
2018
|
|
% Change
|
||||||
Current year / New notices
|
|
$
|
47.5
|
|
|
$
|
59.1
|
|
|
(20
|
)
|
|
Prior year reserve development
|
|
(8.4
|
)
|
|
(35.2
|
)
|
|
(76
|
)
|
|||
Losses incurred, net
|
|
$
|
39.1
|
|
|
$
|
23.9
|
|
|
64
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
Loss ratio
|
|
15.6
|
%
|
|
10.3
|
%
|
New notice claim rate
|
||||||
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
New notices - 2008 and prior
(1)
|
|
8,882
|
|
|
10,649
|
|
New notices - 2009 and later
|
|
4,729
|
|
|
3,974
|
|
Total
|
|
13,611
|
|
|
14,623
|
|
|
|
|
|
|
||
Claim rate (nearest whole %)
|
|
8.0
|
%
|
|
9.0
|
%
|
|
|
|
|
|
||
(1)
previously delinquent %
|
|
94.0
|
%
|
|
91.0
|
%
|
è
|
|
exposure to the loan, which is the unpaid principal balance of the loan times our insurance coverage percentage,
|
è
|
|
length of time between delinquency and claim filing (which impacts the amount of interest and expenses, with a longer time between default and claim filing generally increasing severity), and
|
è
|
|
curtailments.
|
Claims severity trend for claims paid during the period
|
|||||||||||||||
Period
|
|
Average exposure on claim paid
|
|
Average claim paid
|
|
% Paid to exposure
|
|
Average number of missed payments at claim received date
|
|||||||
Q1 2019
|
|
$
|
42,277
|
|
|
$
|
43,930
|
|
|
103.9
|
%
|
|
35
|
|
|
Q4 2018
|
|
45,366
|
|
|
47,980
|
|
|
105.8
|
%
|
|
35
|
|
|||
Q3 2018
|
|
43,290
|
|
|
47,230
|
|
|
109.1
|
%
|
|
35
|
|
|||
Q2 2018
|
|
44,522
|
|
|
50,175
|
|
|
112.7
|
%
|
|
38
|
|
|||
Q1 2018
|
|
45,597
|
|
|
51,069
|
|
|
112.0
|
%
|
|
38
|
|
|||
Q4 2017
|
|
44,437
|
|
|
49,177
|
|
|
110.7
|
%
|
|
36
|
|
|||
Q3 2017
|
|
43,313
|
|
|
46,389
|
|
|
107.1
|
%
|
|
35
|
|
|||
Q2 2017
|
|
44,747
|
|
|
49,105
|
|
|
109.7
|
%
|
|
35
|
|
|||
Q1 2017
|
|
44,238
|
|
|
49,110
|
|
|
111.0
|
%
|
|
35
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Note: Table excludes material settlements. Settlements include amounts paid in settlement disputes for claims paying practices and commutations of pools of NPLs.
|
Delinquent inventory - number of payments delinquent
|
|||||||||
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||
3 payments or less
|
14,129
|
|
|
15,519
|
|
|
16,023
|
|
|
4-11 payments
|
8,833
|
|
|
8,842
|
|
|
13,734
|
|
|
12 payments or more
(1)
|
7,959
|
|
|
8,537
|
|
|
11,486
|
|
|
Total
|
30,921
|
|
|
32,898
|
|
|
41,243
|
|
|
|
|
|
|
|
|
||||
3 payments or less
|
46
|
%
|
|
47
|
%
|
|
39
|
%
|
|
4-11 payments
|
28
|
%
|
|
27
|
%
|
|
33
|
%
|
|
12 payments or more
|
26
|
%
|
|
26
|
%
|
|
28
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Approximately
36%
,
38%
, and
42%
of the primary delinquent inventory with 12 payments or more delinquent has at least 36 payments delinquent as of
March 31, 2019
, December 31, 2018, and March 31, 2018, respectively.
|
Net losses and LAE paid
|
|||||||||
|
|
Three Months Ended March 31,
|
|||||||
(In millions)
|
|
2019
|
|
2018
|
|||||
Total primary (excluding settlements)
|
|
$
|
52
|
|
|
$
|
80
|
|
|
Claims paying practices and NPL settlements
(1)
|
|
—
|
|
|
7
|
|
|||
Pool
|
|
1
|
|
|
2
|
|
|||
Direct losses paid
|
|
53
|
|
|
89
|
|
|||
Reinsurance
|
|
(3
|
)
|
|
(11
|
)
|
|||
Net losses paid
|
|
50
|
|
|
78
|
|
|||
LAE
|
|
7
|
|
|
4
|
|
|||
Net losses and LAE paid
|
|
$
|
57
|
|
|
$
|
82
|
|
(1)
|
See
Note 11 - “Loss Reserves”
for additional information on our settlements of disputes for claims paying practices and commutations of NPLs.
|
Paid losses by jurisdiction
|
|||||||||
|
|
|
Three Months Ended March 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
|||||
New York*
|
|
$
|
8
|
|
|
$
|
10
|
|
|
Florida*
|
|
8
|
|
|
6
|
|
|||
New Jersey*
|
|
5
|
|
|
14
|
|
|||
Puerto Rico*
|
|
4
|
|
|
1
|
|
|||
Pennsylvania*
|
|
3
|
|
|
3
|
|
|||
Illinois*
|
|
2
|
|
|
5
|
|
|||
Ohio*
|
|
2
|
|
|
2
|
|
|||
Maryland
|
|
2
|
|
|
5
|
|
|||
Connecticut*
|
|
2
|
|
|
2
|
|
|||
Massachusetts
|
|
1
|
|
|
2
|
|
|||
Michigan
|
|
1
|
|
|
1
|
|
|||
Texas
|
|
1
|
|
|
1
|
|
|||
Virginia
|
|
1
|
|
|
2
|
|
|||
Georgia
|
|
1
|
|
|
2
|
|
|||
Minnesota
|
|
1
|
|
|
1
|
|
|||
All other jurisdictions
|
|
10
|
|
|
23
|
|
|||
Total primary (excluding settlements)
|
$
|
52
|
|
|
$
|
80
|
|
Primary average claim paid
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
New York*
|
$
|
109,064
|
|
|
$
|
97,446
|
|
|
Florida*
|
67,958
|
|
|
55,746
|
|
|||
New Jersey*
|
70,351
|
|
|
93,249
|
|
|||
Puerto Rico*
|
46,275
|
|
|
40,855
|
|
|||
Pennsylvania*
|
37,033
|
|
|
37,911
|
|
|||
All other jurisdictions
|
32,188
|
|
|
41,815
|
|
|||
All jurisdictions
|
43,930
|
|
|
51,069
|
|
Primary average RIF - delinquent loans
|
||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||
New York
|
$
|
72,453
|
|
|
$
|
71,795
|
|
|
$
|
70,967
|
|
|
Florida
|
53,015
|
|
|
53,371
|
|
|
55,226
|
|
||||
New Jersey
|
67,208
|
|
|
65,521
|
|
|
65,968
|
|
||||
Puerto Rico
|
34,846
|
|
|
35,420
|
|
|
37,214
|
|
||||
Pennsylvania
|
35,807
|
|
|
35,296
|
|
|
35,114
|
|
||||
All other jurisdictions
|
42,360
|
|
|
41,705
|
|
|
42,024
|
|
||||
All jurisdictions
|
45,127
|
|
|
44,584
|
|
|
45,569
|
|
Gross reserves
|
||||||||||||||||||||
|
|
March 31, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||||||||
Primary:
|
|
|
|
|
|
|
|
|||||||||||||
Direct loss reserves (in millions)
|
|
$
|
574
|
|
|
$
|
610
|
|
|
$
|
853
|
|
|
|||||||
IBNR and LAE
|
|
68
|
|
|
50
|
|
|
57
|
|
|
||||||||||
Total primary loss reserves
|
|
$
|
642
|
|
|
$
|
660
|
|
|
$
|
910
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||
Ending delinquent inventory
|
|
|
30,921
|
|
|
32,898
|
|
|
41,243
|
|
||||||||||
Percentage of loans delinquent (delinquency rate)
|
|
|
2.92
|
%
|
|
3.11
|
%
|
|
4.02
|
%
|
||||||||||
Average total primary loss reserves per delinquency
|
|
|
$
|
20,014
|
|
|
$
|
20,077
|
|
|
$
|
22,060
|
|
|||||||
Primary claims received inventory included in ending delinquent inventory
|
|
|
665
|
|
|
809
|
|
|
819
|
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Pool
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct loss reserves (in millions):
|
|
|
|
|
|
|
|
|
||||||||||||
With aggregate loss limits
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
|||||||
Without aggregate loss limits
|
|
3
|
|
|
3
|
|
|
5
|
|
|
||||||||||
Total pool direct loss reserves
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||
Ending default inventory:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With aggregate loss limits
|
|
|
483
|
|
|
595
|
|
|
847
|
|
||||||||||
Without aggregate loss limits
|
|
|
240
|
|
|
264
|
|
|
353
|
|
||||||||||
Total pool ending delinquent inventory
|
|
|
723
|
|
|
859
|
|
|
1,200
|
|
||||||||||
Pool claims received inventory included in ending delinquent inventory
|
|
|
|
|
24
|
|
|
28
|
|
|||||||||||
Other gross reserves (in millions)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
(1)
|
Since a number of our pool policies include aggregate loss limits and/or deductibles, we do not disclose an average direct reserve per delinquency for our pool business.
|
Primary delinquent inventory by jurisdiction
|
|||||||||
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||
New York*
|
1,756
|
|
|
1,855
|
|
|
2,228
|
|
|
Florida*
|
2,635
|
|
|
2,853
|
|
|
5,568
|
|
|
New Jersey*
|
1,080
|
|
|
1,151
|
|
|
1,530
|
|
|
Puerto Rico*
|
1,397
|
|
|
1,503
|
|
|
2,769
|
|
|
Pennsylvania*
|
1,786
|
|
|
1,929
|
|
|
2,189
|
|
|
Illinois*
|
1,656
|
|
|
1,781
|
|
|
1,974
|
|
|
Ohio*
|
1,498
|
|
|
1,627
|
|
|
1,850
|
|
|
Maryland
|
801
|
|
|
842
|
|
|
929
|
|
|
Connecticut*
|
458
|
|
|
480
|
|
|
552
|
|
|
Massachusetts
|
538
|
|
|
596
|
|
|
696
|
|
|
Michigan
|
980
|
|
|
1,041
|
|
|
1,167
|
|
|
Texas
|
2,220
|
|
|
2,369
|
|
|
3,404
|
|
|
Virginia
|
603
|
|
|
588
|
|
|
676
|
|
|
Georgia
|
1,167
|
|
|
1,220
|
|
|
1,376
|
|
|
Minnesota
|
490
|
|
|
501
|
|
|
492
|
|
|
All other jurisdictions
|
11,856
|
|
|
12,562
|
|
|
13,843
|
|
|
Total
|
30,921
|
|
|
32,898
|
|
|
41,243
|
|
Primary delinquent inventory by policy year
|
|||||||||
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||
Policy year:
|
|
|
|
|
|
||||
2004 and prior
|
5,565
|
|
|
6,061
|
|
|
7,754
|
|
|
2004 and prior %
|
18
|
%
|
|
18
|
%
|
|
19
|
%
|
|
2005
|
3,089
|
|
|
3,340
|
|
|
4,374
|
|
|
2006
|
4,905
|
|
|
5,299
|
|
|
6,724
|
|
|
2007
|
8,034
|
|
|
8,702
|
|
|
11,248
|
|
|
2008
|
2,178
|
|
|
2,369
|
|
|
3,086
|
|
|
2005 - 2008 %
|
59
|
%
|
|
60
|
%
|
|
62
|
%
|
|
2009
|
167
|
|
|
172
|
|
|
273
|
|
|
2010
|
135
|
|
|
121
|
|
|
174
|
|
|
2011
|
163
|
|
|
159
|
|
|
234
|
|
|
2012
|
272
|
|
|
312
|
|
|
479
|
|
|
2013
|
532
|
|
|
592
|
|
|
843
|
|
|
2014
|
1,131
|
|
|
1,264
|
|
|
1,534
|
|
|
2015
|
1,343
|
|
|
1,418
|
|
|
1,808
|
|
|
2016
|
1,460
|
|
|
1,459
|
|
|
1,790
|
|
|
2017
|
1,374
|
|
|
1,282
|
|
|
922
|
|
|
2018
|
573
|
|
|
348
|
|
|
—
|
|
|
2019
|
—
|
|
|
—
|
|
|
—
|
|
|
2009 and later %
|
23
|
%
|
|
22
|
%
|
|
20
|
%
|
|
|
|
|
|
|
|
||||
Total
|
30,921
|
|
|
32,898
|
|
|
41,243
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
Underwriting expense ratio
|
|
18.9
|
%
|
|
19.5
|
%
|
Income tax provision and effective tax rate
|
|||||||||||
|
|
Three Months Ended March 31,
|
|||||||||
(in millions, except rate)
|
|
2019
|
|
2018
|
|
% Change
|
|||||
Income before tax
|
|
$
|
190.9
|
|
|
$
|
180.0
|
|
|
6
|
|
Provision for income taxes
|
|
$
|
39.0
|
|
|
$
|
36.4
|
|
|
7
|
|
Effective tax rate
|
|
20.4
|
%
|
|
20.2
|
%
|
|
N/M
|
|
●
|
Cash and cash equivalents
|
$
|
262,512
|
|
●
|
Investments
|
5,294,517
|
|
|
●
|
Premiums receivable
|
51,596
|
|
|
●
|
Deferred income taxes, net
|
39,440
|
|
|
●
|
Other assets
|
222,032
|
|
|
●
|
Loss reserves
|
$
|
655,264
|
|
●
|
Unearned premiums
|
404,504
|
|
|
●
|
Long-term debt
|
831,874
|
|
|
●
|
Other liabilities
|
162,272
|
|
|
●
|
Shareholders’ equity
|
3,816,183
|
|
Portfolio duration and embedded investment yield
|
|||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
|
Duration (in years)
|
|
4.0
|
|
4.1
|
|
4.2
|
|
Pre-tax yield
(1)
|
|
3.2%
|
|
3.1%
|
|
2.8%
|
|
After-tax yield
(1)
|
|
2.6%
|
|
2.6%
|
|
2.4%
|
(1)
|
Embedded investment yield is calculated on a yield-to-worst basis.
|
Fixed income security ratings
|
|||||
|
Security Ratings
(1)
|
||||
Period
|
AAA
|
AA
|
A
|
BBB
|
|
March 31, 2019
|
21%
|
23%
|
32%
|
24%
|
|
December 31, 2018
|
19%
|
23%
|
33%
|
25%
|
|
March 31, 2018
|
21%
|
25%
|
36%
|
18%
|
(1)
|
Ratings are provided by one or more of: Moody's, Standard & Poor's and Fitch Ratings. If three ratings are available, the middle rating is utilized; otherwise the lowest rating is utilized.
|
Summary of consolidated cash flows
|
|||||||||
|
|
Three Months Ended March 31,
|
|||||||
(In thousands)
|
|
2019
|
|
2018
|
|||||
Total cash provided by (used in):
|
|
|
|
|
|||||
Operating activities
|
|
$
|
164,881
|
|
|
$
|
133,966
|
|
|
Investing activities
|
|
(40,115
|
)
|
|
(48,256
|
)
|
|||
Financing activities
|
|
(17,292
|
)
|
|
(8,073
|
)
|
|||
Increase in cash and cash equivalents and restricted cash and cash equivalents
|
|
$
|
107,474
|
|
|
$
|
77,637
|
|
Risk-to-capital - MGIC separate company
|
|||||||||
(In millions, except ratio)
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||
RIF - net
(1)
|
|
$
|
34,814
|
|
|
$
|
34,502
|
|
|
Statutory policyholders’ surplus
|
|
1,665
|
|
|
1,682
|
|
|||
Statutory contingency reserve
|
|
2,264
|
|
|
2,138
|
|
|||
Statutory policyholders’ position
|
|
$
|
3,929
|
|
|
$
|
3,820
|
|
|
Risk-to-capital
|
|
8.9:1
|
|
|
9.0:1
|
|
(1)
|
RIF – net, as shown in the table above is net of reinsurance and exposure on policies currently delinquent for which loss reserves have been established.
|
Risk-to-capital - Combined insurance companies
|
|||||||||
(In millions, except ratio)
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||
RIF - net
(1)
|
|
$
|
40,616
|
|
|
$
|
40,239
|
|
|
Statutory policyholders’ surplus
|
|
1,667
|
|
|
1,683
|
|
|||
Statutory contingency reserve
|
|
2,583
|
|
|
2,443
|
|
|||
Statutory policyholders’ position
|
|
$
|
4,250
|
|
|
$
|
4,126
|
|
|
Risk-to-capital
|
|
9.6:1
|
|
|
9.8:1
|
|
(1)
|
RIF – net, as shown in the table above, is net of reinsurance and exposure on policies currently delinquent ($1.5 billion at
March
|
MGIC financial strength ratings
|
||||
Rating Agency
|
|
Rating
|
|
Outlook
|
Moody’s Investor Services
|
|
Baa2
|
|
Stable
|
Standard and Poor’s Rating Services
|
|
BBB+
|
|
Stable
|
A.M. Best
|
|
A-
|
|
Stable
|
MAC financial strength ratings
|
||||
Rating Agency
|
|
Rating
|
|
Outlook
|
A.M. Best
|
|
A-
|
|
Stable
|
Contractual obligations
|
|||||||||||||||||||||
|
|
Payments due by period
|
|||||||||||||||||||
(In millions)
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|||||||||||
Long-term debt obligations
|
|
$
|
1,987.9
|
|
|
$
|
51.2
|
|
|
$
|
101.1
|
|
|
$
|
665.5
|
|
|
$
|
1,170.1
|
|
|
Operating lease obligations
|
|
2.6
|
|
|
1.3
|
|
|
1.2
|
|
|
0.1
|
|
|
—
|
|
||||||
Purchase obligations
|
|
12.8
|
|
|
10.2
|
|
|
2.2
|
|
|
0.4
|
|
|
—
|
|
||||||
Other long-term liabilities
|
|
655.3
|
|
|
245.7
|
|
|
297.5
|
|
|
112.1
|
|
|
—
|
|
||||||
Total
|
|
$
|
2,658.6
|
|
|
$
|
308.4
|
|
|
$
|
402.0
|
|
|
$
|
778.1
|
|
|
$
|
1,170.1
|
|
•
|
private mortgage insurer eligibility requirements of the GSEs, the financial requirements of which are discussed in our risk factor titled
“We may not continue to meet the GSEs’ private mortgage insurer eligibility requirements and our returns may decrease as we are required to maintain more capital in order to maintain our eligibility,”
|
•
|
the capital and collateral requirements for participants in the GSEs' alternative forms of credit enhancement discussed in our risk factor titled
"The amount of insurance we write could be adversely affected if lenders and investors select alternatives to private mortgage insurance,"
|
•
|
the level of private mortgage insurance coverage, subject to the limitations of the GSEs’ charters, when private mortgage insurance is used as the required credit enhancement on low down payment mortgages,
|
•
|
the amount of loan level price adjustments and guaranty fees (which result in higher costs to borrowers) that the
|
•
|
whether the GSEs influence the mortgage lender’s selection of the mortgage insurer providing coverage,
|
•
|
the underwriting standards that determine which loans are eligible for purchase by the GSEs, which can affect the quality of the risk insured by the mortgage insurer and the availability of mortgage loans,
|
•
|
the terms on which mortgage insurance coverage can be canceled before reaching the cancellation thresholds established by law,
|
•
|
the programs established by the GSEs intended to avoid or mitigate loss on insured mortgages and the circumstances in which mortgage servicers must implement such programs,
|
•
|
the terms that the GSEs require to be included in mortgage insurance policies for loans that they purchase, including limitations on the rescission rights of mortgage insurers,
|
•
|
the extent to which the GSEs intervene in mortgage insurers’ claims paying practices, rescission practices or rescission settlement practices with lenders,
and
|
•
|
the maximum loan limits of the GSEs compared to those of the FHA and other investors.
|
•
|
The GSEs may amend the PMIERs at any time and may make the PMIERs more onerous in the future. The GSEs have indicated that there may be potential future implications for PMIERs based upon feedback the FHFA receives on its June 2018 proposed rule on regulatory capital requirements for the GSEs, which included a framework for determining the capital relief allowed to the GSEs for loans with private mortgage insurance (public comments were due by November 16, 2018). Further, any changes to the GSEs' capital and liquidity requirements resulting from the Treasury Housing Reform Plan could have future implications for PMIERs. In addition, the PMIERs provide that the factors that determine Minimum Required Assets will be updated every two years and may be updated more frequently to reflect changes in macroeconomic conditions or loan performance. The GSEs have indicated that they will generally provide notice 180 days prior to the effective date of such updates.
|
•
|
Our future operating results may be negatively impacted by the matters discussed in the rest of these risk factors. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in Available Assets.
|
•
|
Should capital be needed by MGIC in the future, capital contributions from our holding company may not be available due to competing demands on holding company resources, including for repayment of debt.
|
|
|
|
|
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
Certification of CEO under Section 302 of Sarbanes-Oxley Act of 2002 †
|
|
|
Certification of CFO under Section 302 of Sarbanes-Oxley Act of 2002 †
|
|
|
Certification of CEO and CFO under Section 906 of Sarbanes-Oxley Act of 2002 (as indicated in Item 6 of Part II, this Exhibit is not being “filed”) ††
|
|
|
Risk Factors included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018, as supplemented by Part II, Item 1A of this Quarterly Report on Form 10-Q, and through updating of various statistical and other information †
|
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
MGIC INVESTMENT CORPORATION
|
|
|
|
/s/ Timothy J. Mattke
|
|
Timothy J. Mattke
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
|
|
/s/ Julie K. Sperber
|
|
Julie K. Sperber
|
|
Vice President, Controller and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|