These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
51-0291762
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
390 Interlocken Crescent
Broomfield, Colorado
|
|
80021
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Financial Statements (unaudited).
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
January 31, 2016
|
|
July 31, 2015
|
|
January 31, 2015
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
45,368
|
|
|
$
|
35,459
|
|
|
$
|
36,578
|
|
|
Restricted cash
|
|
6,118
|
|
|
13,012
|
|
|
12,864
|
|
|||
|
Trade receivables, net
|
|
87,055
|
|
|
113,990
|
|
|
68,454
|
|
|||
|
Inventories, net
|
|
78,770
|
|
|
73,485
|
|
|
72,905
|
|
|||
|
Other current assets
|
|
60,965
|
|
|
52,197
|
|
|
67,001
|
|
|||
|
Total current assets
|
|
278,276
|
|
|
288,143
|
|
|
257,802
|
|
|||
|
Property, plant and equipment, net (Note 6)
|
|
1,391,889
|
|
|
1,386,275
|
|
|
1,284,215
|
|
|||
|
Real estate held for sale and investment
|
|
117,999
|
|
|
129,825
|
|
|
151,103
|
|
|||
|
Goodwill, net
|
|
506,957
|
|
|
500,433
|
|
|
469,678
|
|
|||
|
Intangible assets, net
|
|
141,942
|
|
|
144,149
|
|
|
142,440
|
|
|||
|
Other assets
|
|
38,089
|
|
|
40,796
|
|
|
40,914
|
|
|||
|
Total assets
|
|
$
|
2,475,152
|
|
|
$
|
2,489,621
|
|
|
$
|
2,346,152
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts payable and accrued liabilities (Note 6)
|
|
$
|
447,770
|
|
|
$
|
331,299
|
|
|
$
|
420,829
|
|
|
Income taxes payable
|
|
34,278
|
|
|
57,194
|
|
|
48,304
|
|
|||
|
Long-term debt due within one year (Note 4)
|
|
13,340
|
|
|
10,154
|
|
|
1,196
|
|
|||
|
Total current liabilities
|
|
495,388
|
|
|
398,647
|
|
|
470,329
|
|
|||
|
Long-term debt (Note 4)
|
|
682,195
|
|
|
806,676
|
|
|
634,739
|
|
|||
|
Other long-term liabilities (Note 6)
|
|
252,606
|
|
|
255,916
|
|
|
229,313
|
|
|||
|
Deferred income taxes
|
|
190,441
|
|
|
147,796
|
|
|
148,309
|
|
|||
|
Total liabilities
|
|
1,620,630
|
|
|
1,609,035
|
|
|
1,482,690
|
|
|||
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
|
||||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||||||
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized, no shares issued and outstanding
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock, $0.01 par value, 100,000,000 shares authorized, 41,578,019, 41,462,941 and 41,294,906 shares issued, respectively
|
|
416
|
|
|
415
|
|
|
413
|
|
|||
|
Additional paid-in capital
|
|
628,168
|
|
|
623,510
|
|
|
620,083
|
|
|||
|
Accumulated other comprehensive loss
|
|
(7,707
|
)
|
|
(4,913
|
)
|
|
(646
|
)
|
|||
|
Retained earnings
|
|
452,922
|
|
|
440,748
|
|
|
422,845
|
|
|||
|
Treasury stock, at cost, 5,326,941, 4,949,111, and 4,949,111 shares, respectively (Note 11)
|
|
(233,192
|
)
|
|
(193,192
|
)
|
|
(193,192
|
)
|
|||
|
Total Vail Resorts, Inc. stockholders’ equity
|
|
840,607
|
|
|
866,568
|
|
|
849,503
|
|
|||
|
Noncontrolling interests
|
|
13,915
|
|
|
14,018
|
|
|
13,959
|
|
|||
|
Total stockholders’ equity
|
|
854,522
|
|
|
880,586
|
|
|
863,462
|
|
|||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,475,152
|
|
|
$
|
2,489,621
|
|
|
$
|
2,346,152
|
|
|
|
Three Months Ended January 31,
|
|
Six Months Ended January 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||||||
|
Mountain
|
$
|
532,872
|
|
|
$
|
463,031
|
|
|
$
|
633,805
|
|
|
$
|
523,417
|
|
|
Lodging
|
62,807
|
|
|
59,364
|
|
|
127,093
|
|
|
117,857
|
|
||||
|
Real estate
|
3,684
|
|
|
7,842
|
|
|
13,032
|
|
|
17,225
|
|
||||
|
Total net revenue
|
599,363
|
|
|
530,237
|
|
|
773,930
|
|
|
658,499
|
|
||||
|
Segment operating expense (exclusive of depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
||||||||
|
Mountain
|
296,256
|
|
|
268,966
|
|
|
447,414
|
|
|
400,918
|
|
||||
|
Lodging
|
57,311
|
|
|
53,927
|
|
|
118,748
|
|
|
111,681
|
|
||||
|
Real estate
|
4,617
|
|
|
9,871
|
|
|
13,958
|
|
|
21,485
|
|
||||
|
Total segment operating expense
|
358,184
|
|
|
332,764
|
|
|
580,120
|
|
|
534,084
|
|
||||
|
Other operating (expense) income:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
(40,541
|
)
|
|
(37,376
|
)
|
|
(79,241
|
)
|
|
(73,345
|
)
|
||||
|
Gain on sale of real property
|
632
|
|
|
—
|
|
|
1,791
|
|
|
—
|
|
||||
|
Gain on litigation settlement (Note 5)
|
—
|
|
|
—
|
|
|
—
|
|
|
16,400
|
|
||||
|
Change in fair value of Contingent Consideration (Note 8)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,550
|
|
||||
|
Loss on disposal of fixed assets and other, net
|
(1,206
|
)
|
|
(26
|
)
|
|
(2,985
|
)
|
|
(781
|
)
|
||||
|
Income from operations
|
200,064
|
|
|
160,071
|
|
|
113,375
|
|
|
71,239
|
|
||||
|
Mountain equity investment (loss) income, net
|
(61
|
)
|
|
200
|
|
|
781
|
|
|
525
|
|
||||
|
Investment income, net
|
161
|
|
|
62
|
|
|
359
|
|
|
36
|
|
||||
|
Interest expense
|
(10,910
|
)
|
|
(13,807
|
)
|
|
(21,505
|
)
|
|
(27,375
|
)
|
||||
|
Income before (provision) benefit from income taxes
|
189,254
|
|
|
146,526
|
|
|
93,010
|
|
|
44,425
|
|
||||
|
(Provision) benefit from income taxes (Note 12)
|
(72,383
|
)
|
|
(30,826
|
)
|
|
(35,809
|
)
|
|
6,951
|
|
||||
|
Net income
|
116,871
|
|
|
115,700
|
|
|
57,201
|
|
|
51,376
|
|
||||
|
Net loss attributable to noncontrolling interests
|
111
|
|
|
62
|
|
|
194
|
|
|
110
|
|
||||
|
Net income attributable to Vail Resorts, Inc.
|
$
|
116,982
|
|
|
$
|
115,762
|
|
|
$
|
57,395
|
|
|
$
|
51,486
|
|
|
Per share amounts (Note 3):
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share attributable to Vail Resorts, Inc.
|
$
|
3.23
|
|
|
$
|
3.19
|
|
|
$
|
1.58
|
|
|
$
|
1.42
|
|
|
Diluted net income per share attributable to Vail Resorts, Inc.
|
$
|
3.14
|
|
|
$
|
3.10
|
|
|
$
|
1.54
|
|
|
$
|
1.38
|
|
|
Cash dividends declared per share
|
$
|
0.6225
|
|
|
$
|
0.4150
|
|
|
$
|
1.2450
|
|
|
$
|
0.8300
|
|
|
|
|
Three Months Ended January 31,
|
|
Six Months Ended January 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
116,871
|
|
|
$
|
115,700
|
|
|
$
|
57,201
|
|
|
$
|
51,376
|
|
|
Foreign currency translation adjustments, net of tax
|
|
(386
|
)
|
|
(307
|
)
|
|
(2,794
|
)
|
|
(447
|
)
|
||||
|
Comprehensive income
|
|
116,485
|
|
|
115,393
|
|
|
54,407
|
|
|
50,929
|
|
||||
|
Comprehensive loss attributable to noncontrolling interests
|
|
111
|
|
|
62
|
|
|
194
|
|
|
110
|
|
||||
|
Comprehensive income attributable to Vail Resorts, Inc.
|
|
$
|
116,596
|
|
|
$
|
115,455
|
|
|
$
|
54,601
|
|
|
$
|
51,039
|
|
|
|
Common Stock
|
Additional Paid in Capital
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Loss
|
Total Vail Resorts, Inc. Stockholders’ Equity
|
Noncontrolling Interests
|
Total Stockholders’ Equity
|
||||||||||||||||||
|
|
Shares
|
Amount
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance, July 31, 2014
|
41,152,800
|
|
$
|
412
|
|
$
|
612,322
|
|
$
|
401,500
|
|
$
|
(193,192
|
)
|
$
|
(199
|
)
|
$
|
820,843
|
|
$
|
13,957
|
|
$
|
834,800
|
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net income (loss)
|
—
|
|
—
|
|
—
|
|
51,486
|
|
—
|
|
—
|
|
51,486
|
|
(110
|
)
|
51,376
|
|
||||||||
|
Foreign currency translation adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(447
|
)
|
(447
|
)
|
—
|
|
(447
|
)
|
||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
51,039
|
|
(110
|
)
|
50,929
|
|
||||||||||||||
|
Stock-based compensation expense
|
—
|
|
—
|
|
8,226
|
|
—
|
|
—
|
|
—
|
|
8,226
|
|
—
|
|
8,226
|
|
||||||||
|
Issuance of shares under share award plans, net of shares withheld for taxes
|
142,106
|
|
1
|
|
(3,706
|
)
|
—
|
|
—
|
|
—
|
|
(3,705
|
)
|
—
|
|
(3,705
|
)
|
||||||||
|
Tax benefit from share award plans
|
—
|
|
—
|
|
3,241
|
|
—
|
|
—
|
|
—
|
|
3,241
|
|
—
|
|
3,241
|
|
||||||||
|
Dividends
|
—
|
|
—
|
|
—
|
|
(30,141
|
)
|
—
|
|
—
|
|
(30,141
|
)
|
—
|
|
(30,141
|
)
|
||||||||
|
Contributions from noncontrolling interests, net
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
112
|
|
112
|
|
||||||||
|
Balance, January 31, 2015
|
41,294,906
|
|
$
|
413
|
|
$
|
620,083
|
|
$
|
422,845
|
|
$
|
(193,192
|
)
|
$
|
(646
|
)
|
$
|
849,503
|
|
$
|
13,959
|
|
$
|
863,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance, July 31, 2015
|
41,462,941
|
|
$
|
415
|
|
$
|
623,510
|
|
$
|
440,748
|
|
$
|
(193,192
|
)
|
$
|
(4,913
|
)
|
$
|
866,568
|
|
$
|
14,018
|
|
$
|
880,586
|
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net income (loss)
|
—
|
|
—
|
|
—
|
|
57,395
|
|
—
|
|
—
|
|
57,395
|
|
(194
|
)
|
57,201
|
|
||||||||
|
Foreign currency translation adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,794
|
)
|
(2,794
|
)
|
—
|
|
(2,794
|
)
|
||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
54,601
|
|
(194
|
)
|
54,407
|
|
||||||||||||||
|
Stock-based compensation expense
|
—
|
|
—
|
|
8,390
|
|
—
|
|
—
|
|
—
|
|
8,390
|
|
—
|
|
8,390
|
|
||||||||
|
Issuance of shares under share award plans, net of shares withheld for taxes
|
115,078
|
|
1
|
|
(7,287
|
)
|
—
|
|
—
|
|
—
|
|
(7,286
|
)
|
—
|
|
(7,286
|
)
|
||||||||
|
Tax benefit from share award plans
|
—
|
|
—
|
|
3,555
|
|
—
|
|
—
|
|
—
|
|
3,555
|
|
—
|
|
3,555
|
|
||||||||
|
Repurchases of common stock (Note 11)
|
—
|
|
—
|
|
—
|
|
—
|
|
(40,000
|
)
|
—
|
|
(40,000
|
)
|
—
|
|
(40,000
|
)
|
||||||||
|
Dividends
|
—
|
|
—
|
|
—
|
|
(45,221
|
)
|
—
|
|
—
|
|
(45,221
|
)
|
—
|
|
(45,221
|
)
|
||||||||
|
Contributions from noncontrolling interests, net
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
91
|
|
91
|
|
||||||||
|
Balance, January 31, 2016
|
41,578,019
|
|
$
|
416
|
|
$
|
628,168
|
|
$
|
452,922
|
|
$
|
(233,192
|
)
|
$
|
(7,707
|
)
|
$
|
840,607
|
|
$
|
13,915
|
|
$
|
854,522
|
|
|
|
|
Six Months Ended January 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
57,201
|
|
|
$
|
51,376
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
79,241
|
|
|
73,345
|
|
||
|
Cost of real estate sales
|
|
9,444
|
|
|
12,620
|
|
||
|
Stock-based compensation expense
|
|
8,390
|
|
|
8,226
|
|
||
|
Deferred income taxes, net
|
|
35,937
|
|
|
24,321
|
|
||
|
Change in fair value of Contingent Consideration
|
|
—
|
|
|
(4,550
|
)
|
||
|
Gain on litigation settlement
|
|
—
|
|
|
(16,400
|
)
|
||
|
Park City litigation settlement payment
|
|
—
|
|
|
(10,000
|
)
|
||
|
Other non-cash income, net
|
|
(2,134
|
)
|
|
(2,577
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Restricted cash
|
|
6,894
|
|
|
311
|
|
||
|
Trade receivables, net
|
|
27,696
|
|
|
28,742
|
|
||
|
Inventories, net
|
|
(5,263
|
)
|
|
(5,358
|
)
|
||
|
Accounts payable and accrued liabilities
|
|
111,778
|
|
|
129,655
|
|
||
|
Other assets and liabilities, net
|
|
(19,716
|
)
|
|
(15,526
|
)
|
||
|
Net cash provided by operating activities
|
|
309,468
|
|
|
274,185
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(77,237
|
)
|
|
(74,020
|
)
|
||
|
Acquisition of businesses
|
|
(20,245
|
)
|
|
(182,500
|
)
|
||
|
Other investing activities, net
|
|
3,961
|
|
|
704
|
|
||
|
Net cash used in investing activities
|
|
(93,521
|
)
|
|
(255,816
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from borrowings under Credit Facility Revolver
|
|
105,000
|
|
|
243,000
|
|
||
|
Payments on Credit Facility Revolver
|
|
(225,500
|
)
|
|
(243,000
|
)
|
||
|
Payments on Credit Facility Term Loan
|
|
(3,125
|
)
|
|
—
|
|
||
|
Payments of other long-term debt
|
|
(257
|
)
|
|
(536
|
)
|
||
|
Dividends paid
|
|
(45,221
|
)
|
|
(30,141
|
)
|
||
|
Repurchases of common stock
|
|
(40,000
|
)
|
|
—
|
|
||
|
Other financing activities, net
|
|
3,925
|
|
|
4,593
|
|
||
|
Net cash used in financing activities
|
|
(205,178
|
)
|
|
(26,084
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(860
|
)
|
|
(113
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
9,909
|
|
|
(7,828
|
)
|
||
|
Cash and cash equivalents:
|
|
|
|
|
||||
|
Beginning of period
|
|
35,459
|
|
|
44,406
|
|
||
|
End of period
|
|
$
|
45,368
|
|
|
$
|
36,578
|
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Accrued capital expenditures
|
|
$
|
4,425
|
|
|
$
|
4,016
|
|
|
Capital expenditures under long-term financing
|
|
$
|
—
|
|
|
$
|
7,037
|
|
|
1.
|
Organization and Business
|
|
2.
|
Summary of Significant Accounting Policies
|
|
3.
|
Net Income Per Common Share
|
|
|
|
Three Months Ended January 31,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Vail Resorts
|
|
$
|
116,982
|
|
|
$
|
116,982
|
|
|
$
|
115,762
|
|
|
$
|
115,762
|
|
|
Weighted-average shares outstanding
|
|
36,246
|
|
|
36,246
|
|
|
36,329
|
|
|
36,329
|
|
||||
|
Effect of dilutive securities
|
|
—
|
|
|
1,010
|
|
|
—
|
|
|
1,038
|
|
||||
|
Total shares
|
|
36,246
|
|
|
37,256
|
|
|
36,329
|
|
|
37,367
|
|
||||
|
Net income per share attributable to Vail Resorts
|
|
$
|
3.23
|
|
|
$
|
3.14
|
|
|
$
|
3.19
|
|
|
$
|
3.10
|
|
|
|
|
Six Months Ended January 31,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Vail Resorts
|
|
$
|
57,395
|
|
|
$
|
57,395
|
|
|
$
|
51,486
|
|
|
$
|
51,486
|
|
|
Weighted-average shares outstanding
|
|
36,359
|
|
|
36,359
|
|
|
36,289
|
|
|
36,289
|
|
||||
|
Effect of dilutive securities
|
|
—
|
|
|
999
|
|
|
—
|
|
|
1,024
|
|
||||
|
Total shares
|
|
36,359
|
|
|
37,358
|
|
|
36,289
|
|
|
37,313
|
|
||||
|
Net income per share attributable to Vail Resorts
|
|
$
|
1.58
|
|
|
$
|
1.54
|
|
|
$
|
1.42
|
|
|
$
|
1.38
|
|
|
4.
|
|
|
|
|
Maturity (a)
|
|
January 31, 2016
|
|
July 31, 2015
|
|
January 31, 2015
|
||||||
|
Credit Facility Revolver
|
|
2020
|
|
$
|
64,500
|
|
|
$
|
185,000
|
|
|
$
|
—
|
|
|
Credit Facility Term Loan
|
|
2020
|
|
246,875
|
|
|
250,000
|
|
|
—
|
|
|||
|
Industrial Development Bonds
|
|
2020
|
|
—
|
|
|
—
|
|
|
41,200
|
|
|||
|
Employee Housing Bonds
|
|
2027-2039
|
|
52,575
|
|
|
52,575
|
|
|
52,575
|
|
|||
|
6.50% Notes
|
|
2019
|
|
—
|
|
|
—
|
|
|
215,000
|
|
|||
|
Canyons obligation
|
|
2063
|
|
320,277
|
|
|
317,455
|
|
|
314,657
|
|
|||
|
Other
|
|
2016-2029
|
|
11,308
|
|
|
11,800
|
|
|
12,503
|
|
|||
|
Total debt
|
|
|
|
695,535
|
|
|
816,830
|
|
|
635,935
|
|
|||
|
Less: Current maturities (b)
|
|
|
|
13,340
|
|
|
10,154
|
|
|
1,196
|
|
|||
|
Long-term debt
|
|
|
|
$
|
682,195
|
|
|
$
|
806,676
|
|
|
$
|
634,739
|
|
|
(a)
|
Maturities are based on the Company’s July 31 fiscal year end.
|
|
(b)
|
Current maturities represent principal payments due in the next 12 months.
|
|
|
Total
|
||
|
2016
|
$
|
6,537
|
|
|
2017
|
13,354
|
|
|
|
2018
|
13,397
|
|
|
|
2019
|
13,455
|
|
|
|
2020
|
268,641
|
|
|
|
Thereafter
|
380,151
|
|
|
|
Total debt
|
$
|
695,535
|
|
|
5.
|
Acquisitions
|
|
|
Estimates of Fair Value at Effective Date of Transaction
|
||
|
Accounts receivable
|
$
|
1,494
|
|
|
Inventory
|
4,859
|
|
|
|
Property, plant and equipment
|
126,287
|
|
|
|
Intangible assets
|
5,458
|
|
|
|
Other assets
|
525
|
|
|
|
Goodwill
|
31,657
|
|
|
|
Total identifiable assets acquired
|
$
|
170,280
|
|
|
Accounts payable and accrued liabilities
|
$
|
11,394
|
|
|
Deferred revenue
|
15,906
|
|
|
|
Deferred income tax liability, net
|
18,429
|
|
|
|
Total liabilities assumed
|
$
|
45,729
|
|
|
Total purchase price, net of cash acquired
|
$
|
124,551
|
|
|
|
Acquisition Date Fair Value
|
||
|
Accounts receivable
|
$
|
930
|
|
|
Other assets
|
3,075
|
|
|
|
Property, plant and equipment
|
76,605
|
|
|
|
Deferred income tax assets, net
|
7,428
|
|
|
|
Real estate held for sale and investment
|
7,000
|
|
|
|
Intangible assets
|
27,650
|
|
|
|
Goodwill
|
92,516
|
|
|
|
Total identifiable assets acquired
|
$
|
215,204
|
|
|
Accounts payable and accrued liabilities
|
$
|
1,935
|
|
|
Deferred revenue
|
4,319
|
|
|
|
Total liabilities assumed
|
$
|
6,254
|
|
|
Total purchase price
|
$
|
208,950
|
|
|
|
|
Three Months Ended January 31,
|
Six Months Ended January 31,
|
||||
|
|
|
2015
|
2015
|
||||
|
Pro forma net revenue
|
|
$
|
530,678
|
|
$
|
703,254
|
|
|
Pro forma net income attributable to Vail Resorts, Inc.
|
|
$
|
111,850
|
|
$
|
57,624
|
|
|
Pro forma basic net income per share attributable to Vail Resorts, Inc.
|
|
$
|
3.08
|
|
$
|
1.59
|
|
|
Pro forma diluted net income per share attributable to Vail Resorts, Inc.
|
|
$
|
2.99
|
|
$
|
1.54
|
|
|
6.
|
Supplementary Balance Sheet Information
|
|
|
|
January 31, 2016
|
|
July 31, 2015
|
|
January 31, 2015
|
||||||
|
Land and land improvements
|
|
$
|
438,373
|
|
|
$
|
431,854
|
|
|
$
|
411,148
|
|
|
Buildings and building improvements
|
|
1,024,065
|
|
|
1,006,821
|
|
|
959,863
|
|
|||
|
Machinery and equipment
|
|
873,045
|
|
|
815,946
|
|
|
774,791
|
|
|||
|
Furniture and fixtures
|
|
302,077
|
|
|
286,863
|
|
|
281,869
|
|
|||
|
Software
|
|
111,118
|
|
|
106,433
|
|
|
104,511
|
|
|||
|
Vehicles
|
|
62,093
|
|
|
61,036
|
|
|
58,760
|
|
|||
|
Construction in progress
|
|
24,767
|
|
|
53,158
|
|
|
16,676
|
|
|||
|
Gross property, plant and equipment
|
|
2,835,538
|
|
|
2,762,111
|
|
|
2,607,618
|
|
|||
|
Accumulated depreciation
|
|
(1,443,649
|
)
|
|
(1,375,836
|
)
|
|
(1,323,403
|
)
|
|||
|
Property, plant and equipment, net
|
|
$
|
1,391,889
|
|
|
$
|
1,386,275
|
|
|
$
|
1,284,215
|
|
|
|
|
January 31, 2016
|
|
July 31, 2015
|
|
January 31, 2015
|
||||||
|
Trade payables
|
|
$
|
82,913
|
|
|
$
|
62,099
|
|
|
$
|
87,864
|
|
|
Deferred revenue
|
|
190,976
|
|
|
145,949
|
|
|
163,253
|
|
|||
|
Accrued salaries, wages and deferred compensation
|
|
43,916
|
|
|
33,461
|
|
|
41,710
|
|
|||
|
Accrued benefits
|
|
26,199
|
|
|
24,436
|
|
|
22,304
|
|
|||
|
Deposits
|
|
36,995
|
|
|
19,336
|
|
|
33,709
|
|
|||
|
Other accruals
|
|
66,771
|
|
|
46,018
|
|
|
71,989
|
|
|||
|
Total accounts payable and accrued liabilities
|
|
$
|
447,770
|
|
|
$
|
331,299
|
|
|
$
|
420,829
|
|
|
|
|
January 31, 2016
|
|
July 31, 2015
|
|
January 31, 2015
|
||||||
|
Private club deferred initiation fee revenue
|
|
$
|
123,886
|
|
|
$
|
126,104
|
|
|
$
|
129,315
|
|
|
Unfavorable lease obligation, net
|
|
28,593
|
|
|
29,997
|
|
|
30,096
|
|
|||
|
Other long-term liabilities
|
|
100,127
|
|
|
99,815
|
|
|
69,902
|
|
|||
|
Total other long-term liabilities
|
|
$
|
252,606
|
|
|
$
|
255,916
|
|
|
$
|
229,313
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Fair Value Measurement as of January 31, 2016
|
|||||||||||||||
|
Description
|
|
Balance at January 31, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial Paper
|
|
$
|
2,401
|
|
|
$
|
—
|
|
|
$
|
2,401
|
|
|
$
|
—
|
|
|
|
Certificates of Deposit
|
|
$
|
2,401
|
|
|
$
|
—
|
|
|
$
|
2,401
|
|
|
$
|
—
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||||||||
|
Contingent Consideration
|
|
$
|
6,900
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,900
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Fair Value Measurement as of July 31, 2015
|
|||||||||||||||
|
Description
|
|
Balance at July 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|||||||||
|
Money Market
|
|
$
|
7,577
|
|
|
$
|
7,577
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Commercial Paper
|
|
$
|
2,401
|
|
|
$
|
—
|
|
|
$
|
2,401
|
|
|
$
|
—
|
|
|
|
Certificates of Deposit
|
|
$
|
2,651
|
|
|
$
|
—
|
|
|
$
|
2,651
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||||||||
|
Contingent Consideration
|
|
$
|
6,900
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,900
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Fair Value Measurement as of January 31, 2015
|
|||||||||||||||
|
Description
|
|
Balance at January 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|||||||||
|
Money Market
|
|
$
|
7,578
|
|
|
$
|
7,578
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Commercial Paper
|
|
$
|
2,401
|
|
|
$
|
—
|
|
|
$
|
2,401
|
|
|
$
|
—
|
|
|
|
Certificates of Deposit
|
|
$
|
2,900
|
|
|
$
|
—
|
|
|
$
|
2,900
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||||||||
|
Contingent Consideration
|
|
$
|
6,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,000
|
|
|
|
Balance as of July 31, 2015 and 2014, respectively
|
$
|
6,900
|
|
$
|
10,500
|
|
|
Change in fair value
|
—
|
|
(4,500
|
)
|
||
|
Balance as of January 31, 2016 and 2015, respectively
|
$
|
6,900
|
|
$
|
6,000
|
|
|
|
Three Months Ended January 31,
|
|
Six Months Ended January 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||||||
|
Lift
|
$
|
287,685
|
|
|
$
|
239,288
|
|
|
$
|
307,838
|
|
|
$
|
239,288
|
|
|
Ski school
|
62,040
|
|
|
57,295
|
|
|
65,424
|
|
|
57,295
|
|
||||
|
Dining
|
44,738
|
|
|
38,619
|
|
|
57,093
|
|
|
46,658
|
|
||||
|
Retail/rental
|
102,975
|
|
|
95,012
|
|
|
135,364
|
|
|
124,485
|
|
||||
|
Other
|
35,434
|
|
|
32,817
|
|
|
68,086
|
|
|
55,691
|
|
||||
|
Total Mountain net revenue
|
532,872
|
|
|
463,031
|
|
|
633,805
|
|
|
523,417
|
|
||||
|
Lodging
|
62,807
|
|
|
59,364
|
|
|
127,093
|
|
|
117,857
|
|
||||
|
Total Resort net revenue
|
595,679
|
|
|
522,395
|
|
|
760,898
|
|
|
641,274
|
|
||||
|
Real estate
|
3,684
|
|
|
7,842
|
|
|
13,032
|
|
|
17,225
|
|
||||
|
Total net revenue
|
$
|
599,363
|
|
|
$
|
530,237
|
|
|
$
|
773,930
|
|
|
$
|
658,499
|
|
|
Operating expense:
|
|
|
|
|
|
|
|
||||||||
|
Mountain
|
$
|
296,256
|
|
|
$
|
268,966
|
|
|
$
|
447,414
|
|
|
$
|
400,918
|
|
|
Lodging
|
57,311
|
|
|
53,927
|
|
|
118,748
|
|
|
111,681
|
|
||||
|
Total Resort operating expense
|
353,567
|
|
|
322,893
|
|
|
566,162
|
|
|
512,599
|
|
||||
|
Real estate
|
4,617
|
|
|
9,871
|
|
|
13,958
|
|
|
21,485
|
|
||||
|
Total segment operating expense
|
$
|
358,184
|
|
|
$
|
332,764
|
|
|
$
|
580,120
|
|
|
$
|
534,084
|
|
|
Gain on litigation settlement
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
16,400
|
|
||
|
Gain on sale of real property
|
$
|
632
|
|
|
$
|
—
|
|
|
1,791
|
|
|
—
|
|
||
|
Mountain equity investment (loss) income, net
|
$
|
(61
|
)
|
|
$
|
200
|
|
|
781
|
|
|
525
|
|
||
|
Reported EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
Mountain
|
$
|
236,555
|
|
|
$
|
194,265
|
|
|
$
|
187,172
|
|
|
$
|
139,424
|
|
|
Lodging
|
5,496
|
|
|
5,437
|
|
|
8,345
|
|
|
6,176
|
|
||||
|
Resort
|
242,051
|
|
|
199,702
|
|
|
195,517
|
|
|
145,600
|
|
||||
|
Real estate
|
(301
|
)
|
|
(2,029
|
)
|
|
865
|
|
|
(4,260
|
)
|
||||
|
Total Reported EBITDA
|
$
|
241,750
|
|
|
$
|
197,673
|
|
|
$
|
196,382
|
|
|
$
|
141,340
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate held for sale and investment
|
$
|
117,999
|
|
|
$
|
151,103
|
|
|
$
|
117,999
|
|
|
$
|
151,103
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to net income attributable to Vail Resorts, Inc.:
|
|
|
|
|
|
|
|
||||||||
|
Total Reported EBITDA
|
$
|
241,750
|
|
|
$
|
197,673
|
|
|
$
|
196,382
|
|
|
$
|
141,340
|
|
|
Depreciation and amortization
|
(40,541
|
)
|
|
(37,376
|
)
|
|
(79,241
|
)
|
|
(73,345
|
)
|
||||
|
Change in fair value of Contingent Consideration
|
—
|
|
|
—
|
|
|
—
|
|
|
4,550
|
|
||||
|
Loss on disposal of fixed assets and other, net
|
(1,206
|
)
|
|
(26
|
)
|
|
(2,985
|
)
|
|
(781
|
)
|
||||
|
Investment income, net
|
161
|
|
|
62
|
|
|
359
|
|
|
36
|
|
||||
|
Interest expense
|
(10,910
|
)
|
|
(13,807
|
)
|
|
(21,505
|
)
|
|
(27,375
|
)
|
||||
|
Income before (provision) benefit from income taxes
|
189,254
|
|
|
146,526
|
|
|
93,010
|
|
|
44,425
|
|
||||
|
(Provision) benefit from income taxes
|
(72,383
|
)
|
|
(30,826
|
)
|
|
(35,809
|
)
|
|
6,951
|
|
||||
|
Net income
|
$
|
116,871
|
|
|
$
|
115,700
|
|
|
$
|
57,201
|
|
|
$
|
51,376
|
|
|
Net loss attributable to noncontrolling interests
|
111
|
|
|
62
|
|
|
194
|
|
|
110
|
|
||||
|
Net income attributable to Vail Resorts, Inc.
|
$
|
116,982
|
|
|
$
|
115,762
|
|
|
$
|
57,395
|
|
|
$
|
51,486
|
|
|
•
|
The timing and amount of snowfall can have an impact on Mountain and Lodging revenue particularly in regards to skier visits and the duration and frequency of guest visitation. To help mitigate this impact, we sell a variety of season pass products prior to the beginning of the ski season resulting in a more stabilized stream of lift revenue. Additionally, our season pass products provide a compelling value proposition to our guests, which in turn creates a guest commitment predominately prior to the start of the ski season. During fiscal year 2015, pass revenue represented approximately 40% of total lift revenue. Due primarily to increased pass sales for the 2015/2016 ski season compared to the 2014/2015 ski season, season pass revenue increased approximately $22.8 million, or 21.1%, for the three months ended January 31, 2016 compared to the same period in the prior year. Additionally, deferred revenue related to U.S. season pass sales was $124.1 million as of January 31, 2016 (compared to $107.8 million as of January 31, 2015), which will be almost entirely recognized as lift revenue during our third fiscal quarter ending April 30, 2016.
|
|
•
|
Although many key economic indicators in the U.S. have held steady through the beginning of calendar year 2016, including consumer confidence and the unemployment rate, the growth in the U.S. economy may be challenged by declining or slowing growth in economies outside of the U.S., accompanied by devaluation of currencies against the U.S. dollar and lower commodity prices. Given these economic trends and uncertainties, we cannot predict what the impact will be on overall travel and leisure spending or more specifically, on our guest visitation, guest spending or other related trends for the remainder of the 2015/2016 U.S. ski season.
|
|
•
|
On June 30, 2015, we acquired the entities that operate Perisher Ski Resort (“Perisher”) in New South Wales, Australia for total cash consideration of AU$176.2 million (approximately US$134.8 million), excluding cash acquired and assumed working capital. The cash purchase price was funded through borrowings from the revolving portion of our senior credit facility (“Credit Agreement”). We expect that Perisher will positively contribute to our results of operations with its peak operating season occurring during our first and fourth fiscal quarters. However, we cannot predict whether we will realize all of the synergies expected from the operations of Perisher and the ultimate impact Perisher will have on our future results of operations.
|
|
•
|
As of
January 31, 2016
, we had $45.4 million in cash and cash equivalents, as well as $262.9 million available under the revolver component of our Credit Agreement (which represents the total commitment of $400.0 million less outstanding borrowings of $64.5 million and certain letters of credit outstanding of $72.6 million). In addition, during the three months ended October 31, 2015 we repurchased 377,830 shares of our common stock at a total cost of approximately $40.0 million, and during the three months ended January 31, 2016 we completed the acquisition of a ski area, Wilmot Mountain in Wisconsin, for cash consideration of approximately $20.2 million. We believe that the terms of our Credit Agreement allow for sufficient flexibility in our ability to make future acquisitions, investments, distributions to stockholders and incur additional debt. This, combined with the continued positive cash flow from operating activities of our Mountain and Lodging segments, primarily occurring during our second and third fiscal quarters, less resort capital expenditures has and is anticipated to continue to provide us with substantial liquidity. We believe our liquidity will allow us to consider strategic investments and other forms of returning value to our stockholders including additional share repurchases and the continued payment of a quarterly cash dividend, of which, on March 9, 2016 our Board of Directors approved an approximate 30% increase in our regular quarterly cash dividend on our common stock to $0.81 per share (or approximately $29.4 million quarterly based upon shares outstanding as of January 31, 2016).
|
|
•
|
Real Estate Reported EBITDA is highly dependent on, among other things, the timing of closings on condominium units available for sale, which determines when revenue and associated cost of sales is recognized. Changes to the anticipated timing or mix of closing on one or more real estate projects, or unit closings within a real estate project, could materially impact Real Estate Reported EBITDA for a particular quarter or fiscal year. As of January 31, 2016, we had six units at The Ritz-Carlton Residences, Vail and two units at One Ski Hill Place in Breckenridge available for sale with a remaining book value of approximately $18.7 million for both projects as of January 31, 2016. We cannot predict the ultimate number of units that we will sell, the ultimate price we will receive, or when the units will sell, although we currently anticipate the selling process will take less than two years to complete assuming continued stability in resort real estate markets.
|
|
•
|
In accordance with GAAP, we test goodwill and indefinite-lived intangible assets for impairment annually as well as on an interim basis to the extent factors or indicators become apparent that could reduce the fair value of our reporting units or indefinite-lived intangible assets below book value. We also evaluate long-lived assets for potential impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. We evaluate the recoverability of our goodwill by estimating the future discounted cash flows of our reporting units and terminal values of the businesses using projected future levels of income, as well as business trends, prospects and market and economic conditions. We evaluate the recoverability of indefinite-lived intangible assets using the income approach based upon estimated future revenue streams, and we evaluate long-lived assets based upon estimated undiscounted future cash flows. Our fiscal 2015 annual impairment test did not result in a goodwill or indefinite-lived intangible asset impairment. However, if lower than projected levels of cash flows were to occur due to prolonged abnormal weather conditions or a prolonged weakness in general economic conditions, among other risks, it could cause less than expected growth and/or a reduction in terminal values and cash flows and could result in an impairment charge attributable to
|
|
|
|
Three Months Ended January 31,
|
|
Six Months Ended January 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Mountain Reported EBITDA
|
|
$
|
236,555
|
|
|
$
|
194,265
|
|
|
$
|
187,172
|
|
|
$
|
139,424
|
|
|
Lodging Reported EBITDA
|
|
5,496
|
|
|
5,437
|
|
|
8,345
|
|
|
6,176
|
|
||||
|
Resort Reported EBITDA
|
|
242,051
|
|
|
199,702
|
|
|
195,517
|
|
|
145,600
|
|
||||
|
Real Estate Reported EBITDA
|
|
(301
|
)
|
|
(2,029
|
)
|
|
865
|
|
|
(4,260
|
)
|
||||
|
Income before provision for income taxes
|
|
189,254
|
|
|
146,526
|
|
|
93,010
|
|
|
44,425
|
|
||||
|
Net income attributable to Vail Resorts, Inc.
|
|
$
|
116,982
|
|
|
$
|
115,762
|
|
|
$
|
57,395
|
|
|
$
|
51,486
|
|
|
|
|
Three Months Ended January 31,
|
|
Percentage
Increase
(Decrease)
|
|||||||
|
|
|
2016
|
|
2015
|
|
||||||
|
Net Mountain revenue:
|
|
|
|
|
|
|
|||||
|
Lift
|
|
$
|
287,685
|
|
|
$
|
239,288
|
|
|
20.2
|
%
|
|
Ski school
|
|
62,040
|
|
|
57,295
|
|
|
8.3
|
%
|
||
|
Dining
|
|
44,738
|
|
|
38,619
|
|
|
15.8
|
%
|
||
|
Retail/rental
|
|
102,975
|
|
|
95,012
|
|
|
8.4
|
%
|
||
|
Other
|
|
35,434
|
|
|
32,817
|
|
|
8.0
|
%
|
||
|
Total Mountain net revenue
|
|
$
|
532,872
|
|
|
$
|
463,031
|
|
|
15.1
|
%
|
|
Mountain operating expense:
|
|
|
|
|
|
|
|||||
|
Labor and labor-related benefits
|
|
$
|
114,794
|
|
|
$
|
102,470
|
|
|
12.0
|
%
|
|
Retail cost of sales
|
|
38,262
|
|
|
35,546
|
|
|
7.6
|
%
|
||
|
Resort related fees
|
|
28,452
|
|
|
24,866
|
|
|
14.4
|
%
|
||
|
General and administrative
|
|
48,762
|
|
|
43,550
|
|
|
12.0
|
%
|
||
|
Other
|
|
65,986
|
|
|
62,534
|
|
|
5.5
|
%
|
||
|
Total Mountain operating expense
|
|
$
|
296,256
|
|
|
$
|
268,966
|
|
|
10.1
|
%
|
|
Mountain equity investment (loss) income, net
|
|
(61
|
)
|
|
200
|
|
|
(130.5
|
)%
|
||
|
Mountain Reported EBITDA
|
|
$
|
236,555
|
|
|
$
|
194,265
|
|
|
21.8
|
%
|
|
|
|
|
|
|
|
|
|||||
|
Total skier visits
|
|
4,581
|
|
|
4,071
|
|
|
12.5
|
%
|
||
|
ETP
|
|
$
|
62.80
|
|
|
$
|
58.78
|
|
|
6.8
|
%
|
|
|
|
Six Months Ended January 31,
|
|
Percentage
Increase
(Decrease)
|
|||||||
|
|
|
2016
|
|
2015
|
|
||||||
|
Net Mountain revenue:
|
|
|
|
|
|
|
|||||
|
Lift
|
|
$
|
307,838
|
|
|
$
|
239,288
|
|
|
28.6
|
%
|
|
Ski school
|
|
65,424
|
|
|
57,295
|
|
|
14.2
|
%
|
||
|
Dining
|
|
57,093
|
|
|
46,658
|
|
|
22.4
|
%
|
||
|
Retail/rental
|
|
135,364
|
|
|
124,485
|
|
|
8.7
|
%
|
||
|
Other
|
|
68,086
|
|
|
55,691
|
|
|
22.3
|
%
|
||
|
Total Mountain net revenue
|
|
$
|
633,805
|
|
|
$
|
523,417
|
|
|
21.1
|
%
|
|
Mountain operating expense:
|
|
|
|
|
|
|
|||||
|
Labor and labor-related benefits
|
|
$
|
166,593
|
|
|
$
|
145,475
|
|
|
14.5
|
%
|
|
Retail cost of sales
|
|
54,741
|
|
|
52,336
|
|
|
4.6
|
%
|
||
|
Resort related fees
|
|
30,344
|
|
|
26,150
|
|
|
16.0
|
%
|
||
|
General and administrative
|
|
85,976
|
|
|
75,566
|
|
|
13.8
|
%
|
||
|
Other
|
|
109,760
|
|
|
101,391
|
|
|
8.3
|
%
|
||
|
Total Mountain operating expense
|
|
$
|
447,414
|
|
|
$
|
400,918
|
|
|
11.6
|
%
|
|
Gain on litigation settlement
|
|
—
|
|
|
16,400
|
|
|
(100.0
|
)%
|
||
|
Mountain equity investment income, net
|
|
781
|
|
|
525
|
|
|
48.8
|
%
|
||
|
Mountain Reported EBITDA
|
|
$
|
187,172
|
|
|
$
|
139,424
|
|
|
34.2
|
%
|
|
|
|
|
|
|
|
|
|||||
|
Total skier visits
|
|
5,016
|
|
|
4,071
|
|
|
23.2
|
%
|
||
|
ETP
|
|
$
|
61.37
|
|
|
$
|
58.78
|
|
|
4.4
|
%
|
|
|
|
Three Months Ended January 31,
|
|
Percentage
Increase
(Decrease)
|
|||||||
|
|
|
2016
|
|
2015
|
|
||||||
|
Lodging net revenue:
|
|
|
|
|
|
|
|||||
|
Owned hotel rooms
|
|
$
|
12,045
|
|
|
$
|
11,333
|
|
|
6.3
|
%
|
|
Managed condominium rooms
|
|
21,063
|
|
|
19,648
|
|
|
7.2
|
%
|
||
|
Dining
|
|
8,841
|
|
|
8,222
|
|
|
7.5
|
%
|
||
|
Transportation
|
|
8,293
|
|
|
8,497
|
|
|
(2.4
|
)%
|
||
|
Other
|
|
9,425
|
|
|
9,059
|
|
|
4.0
|
%
|
||
|
|
|
59,667
|
|
|
56,759
|
|
|
5.1
|
%
|
||
|
Payroll cost reimbursements
|
|
3,140
|
|
|
2,605
|
|
|
20.5
|
%
|
||
|
Total Lodging net revenue
|
|
$
|
62,807
|
|
|
$
|
59,364
|
|
|
5.8
|
%
|
|
Lodging operating expense:
|
|
|
|
|
|
|
|||||
|
Labor and labor-related benefits
|
|
$
|
27,026
|
|
|
$
|
25,943
|
|
|
4.2
|
%
|
|
General and administrative
|
|
9,410
|
|
|
8,849
|
|
|
6.3
|
%
|
||
|
Other
|
|
17,735
|
|
|
16,530
|
|
|
7.3
|
%
|
||
|
|
|
54,171
|
|
|
51,322
|
|
|
5.6
|
%
|
||
|
Reimbursed payroll costs
|
|
3,140
|
|
|
2,605
|
|
|
20.5
|
%
|
||
|
Total Lodging operating expense
|
|
$
|
57,311
|
|
|
$
|
53,927
|
|
|
6.3
|
%
|
|
Lodging Reported EBITDA
|
|
$
|
5,496
|
|
|
$
|
5,437
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|
|||||
|
Owned hotel statistics:
|
|
|
|
|
|
|
|||||
|
ADR
|
|
$
|
255.44
|
|
|
$
|
246.68
|
|
|
3.6
|
%
|
|
RevPar
|
|
$
|
161.66
|
|
|
$
|
148.42
|
|
|
8.9
|
%
|
|
Managed condominium statistics:
|
|
|
|
|
|
|
|||||
|
ADR
|
|
$
|
403.76
|
|
|
$
|
409.37
|
|
|
(1.4
|
)%
|
|
RevPar
|
|
$
|
159.75
|
|
|
$
|
145.16
|
|
|
10.1
|
%
|
|
Owned hotel and managed condominium statistics (combined):
|
|
|
|
|
|
|
|||||
|
ADR
|
|
$
|
353.96
|
|
|
$
|
352.72
|
|
|
0.4
|
%
|
|
RevPar
|
|
$
|
160.21
|
|
|
$
|
145.94
|
|
|
9.8
|
%
|
|
|
|
Six Months Ended January 31,
|
|
Percentage
Increase
(Decrease)
|
|||||||
|
|
|
2016
|
|
2015
|
|
||||||
|
Lodging net revenue:
|
|
|
|
|
|
|
|||||
|
Owned hotel rooms
|
|
$
|
29,351
|
|
|
$
|
26,251
|
|
|
11.8
|
%
|
|
Managed condominium rooms
|
|
29,310
|
|
|
27,759
|
|
|
5.6
|
%
|
||
|
Dining
|
|
23,882
|
|
|
21,760
|
|
|
9.8
|
%
|
||
|
Transportation
|
|
10,613
|
|
|
10,814
|
|
|
(1.9
|
)%
|
||
|
Golf
|
|
8,502
|
|
|
7,644
|
|
|
11.2
|
%
|
||
|
Other
|
|
19,595
|
|
|
18,782
|
|
|
4.3
|
%
|
||
|
|
|
121,253
|
|
|
113,010
|
|
|
7.3
|
%
|
||
|
Payroll cost reimbursements
|
|
5,840
|
|
|
4,847
|
|
|
20.5
|
%
|
||
|
Total Lodging net revenue
|
|
$
|
127,093
|
|
|
$
|
117,857
|
|
|
7.8
|
%
|
|
Lodging operating expense:
|
|
|
|
|
|
|
|||||
|
Labor and labor-related benefits
|
|
$
|
55,721
|
|
|
$
|
53,318
|
|
|
4.5
|
%
|
|
General and administrative
|
|
17,379
|
|
|
16,366
|
|
|
6.2
|
%
|
||
|
Other
|
|
39,808
|
|
|
37,150
|
|
|
7.2
|
%
|
||
|
|
|
112,908
|
|
|
106,834
|
|
|
5.7
|
%
|
||
|
Reimbursed payroll costs
|
|
5,840
|
|
|
4,847
|
|
|
20.5
|
%
|
||
|
Total Lodging operating expense
|
|
$
|
118,748
|
|
|
$
|
111,681
|
|
|
6.3
|
%
|
|
Lodging Reported EBITDA
|
|
$
|
8,345
|
|
|
$
|
6,176
|
|
|
35.1
|
%
|
|
|
|
|
|
|
|
|
|||||
|
Owned hotel statistics:
|
|
|
|
|
|
|
|||||
|
ADR
|
|
$
|
219.94
|
|
|
$
|
211.09
|
|
|
4.2
|
%
|
|
RevPar
|
|
$
|
143.94
|
|
|
$
|
129.98
|
|
|
10.7
|
%
|
|
Managed condominium statistics:
|
|
|
|
|
|
|
|||||
|
ADR
|
|
$
|
316.44
|
|
|
$
|
315.85
|
|
|
0.2
|
%
|
|
RevPar
|
|
$
|
101.59
|
|
|
$
|
93.04
|
|
|
9.2
|
%
|
|
Owned hotel and managed condominium statistics (combined):
|
|
|
|
|
|
|
|||||
|
ADR
|
|
$
|
272.20
|
|
|
$
|
267.79
|
|
|
1.6
|
%
|
|
RevPar
|
|
$
|
114.02
|
|
|
$
|
103.70
|
|
|
10.0
|
%
|
|
|
|
Three Months Ended
January 31, |
|
Percentage
Increase
(Decrease)
|
|||||||
|
|
|
2016
|
|
2015
|
|
||||||
|
Total Real Estate net revenue
|
|
$
|
3,684
|
|
|
$
|
7,842
|
|
|
(53.0
|
)%
|
|
Real Estate operating expense:
|
|
|
|
|
|
|
|||||
|
Cost of sales (including sales commission)
|
|
2,785
|
|
|
6,127
|
|
|
(54.5
|
)%
|
||
|
Other
|
|
1,832
|
|
|
3,744
|
|
|
(51.1
|
)%
|
||
|
Total Real Estate operating expense
|
|
4,617
|
|
|
9,871
|
|
|
(53.2
|
)%
|
||
|
Gain on sale of real property
|
|
632
|
|
|
—
|
|
|
nm
|
|
||
|
Real Estate Reported EBITDA
|
|
$
|
(301
|
)
|
|
$
|
(2,029
|
)
|
|
85.2
|
%
|
|
|
|
Six Months Ended
January 31, |
|
Percentage
Increase
(Decrease)
|
|||||||
|
|
|
2016
|
|
2015
|
|
||||||
|
Total Real Estate net revenue
|
|
$
|
13,032
|
|
|
$
|
17,225
|
|
|
(24.3
|
)%
|
|
Real Estate operating expense:
|
|
|
|
|
|
|
|||||
|
Cost of sales (including sales commission)
|
|
10,551
|
|
|
13,879
|
|
|
(24.0
|
)%
|
||
|
Other
|
|
3,407
|
|
|
7,606
|
|
|
(55.2
|
)%
|
||
|
Total Real Estate operating expense
|
|
13,958
|
|
|
21,485
|
|
|
(35.0
|
)%
|
||
|
Gain on sale of real property
|
|
1,791
|
|
|
—
|
|
|
nm
|
|
||
|
Real Estate Reported EBITDA
|
|
$
|
865
|
|
|
$
|
(4,260
|
)
|
|
120.3
|
%
|
|
|
Three Months Ended January 31,
|
|
Six Months Ended January 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Mountain Reported EBITDA
|
$
|
236,555
|
|
|
$
|
194,265
|
|
|
$
|
187,172
|
|
|
$
|
139,424
|
|
|
Lodging Reported EBITDA
|
5,496
|
|
|
5,437
|
|
|
8,345
|
|
|
6,176
|
|
||||
|
Resort Reported EBITDA
|
242,051
|
|
|
199,702
|
|
|
195,517
|
|
|
145,600
|
|
||||
|
Real Estate Reported EBITDA
|
(301
|
)
|
|
(2,029
|
)
|
|
865
|
|
|
(4,260
|
)
|
||||
|
Total Reported EBITDA
|
241,750
|
|
|
197,673
|
|
|
196,382
|
|
|
141,340
|
|
||||
|
Depreciation and amortization
|
(40,541
|
)
|
|
(37,376
|
)
|
|
(79,241
|
)
|
|
(73,345
|
)
|
||||
|
Loss on disposal of fixed assets and other, net
|
(1,206
|
)
|
|
(26
|
)
|
|
(2,985
|
)
|
|
(781
|
)
|
||||
|
Change in fair value of Contingent Consideration
|
—
|
|
|
—
|
|
|
—
|
|
|
4,550
|
|
||||
|
Investment income, net
|
161
|
|
|
62
|
|
|
359
|
|
|
36
|
|
||||
|
Interest expense
|
(10,910
|
)
|
|
(13,807
|
)
|
|
(21,505
|
)
|
|
(27,375
|
)
|
||||
|
Income before (provision) benefit from income taxes
|
189,254
|
|
|
146,526
|
|
|
93,010
|
|
|
44,425
|
|
||||
|
(Provision) benefit from income taxes
|
(72,383
|
)
|
|
(30,826
|
)
|
|
(35,809
|
)
|
|
6,951
|
|
||||
|
Net income
|
116,871
|
|
|
115,700
|
|
|
57,201
|
|
|
51,376
|
|
||||
|
Net loss attributable to noncontrolling interests
|
111
|
|
|
62
|
|
|
194
|
|
|
110
|
|
||||
|
Net income attributable to Vail Resorts, Inc.
|
$
|
116,982
|
|
|
$
|
115,762
|
|
|
$
|
57,395
|
|
|
$
|
51,486
|
|
|
|
|
January 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Long-term debt
|
|
$
|
682,195
|
|
|
$
|
634,739
|
|
|
Long-term debt due within one year
|
|
13,340
|
|
|
1,196
|
|
||
|
Total debt
|
|
695,535
|
|
|
635,935
|
|
||
|
Less: cash and cash equivalents
|
|
45,368
|
|
|
36,578
|
|
||
|
Net Debt
|
|
$
|
650,167
|
|
|
$
|
599,357
|
|
|
•
|
prolonged weakness in general economic conditions, including adverse effects on the overall travel and leisure related industries;
|
|
•
|
unfavorable weather conditions or natural disasters;
|
|
•
|
willingness of our guests to travel due to terrorism, the uncertainty of military conflicts or outbreaks of contagious diseases, and the cost and availability of travel options;
|
|
•
|
adverse events that occur during our peak operating periods combined with the seasonality of our business;
|
|
•
|
competition in our mountain and lodging businesses;
|
|
•
|
high fixed cost structure of our business;
|
|
•
|
our ability to fund resort capital expenditures;
|
|
•
|
our reliance on government permits or approvals for our use of public land or to make operational and capital improvements;
|
|
•
|
risks related to federal, state, local and foreign government laws, rules and regulations;
|
|
•
|
risks related to our reliance on information technology;
|
|
•
|
our failure to maintain the integrity of our customer or employee data;
|
|
•
|
adverse consequences of current or future legal claims;
|
|
•
|
a deterioration in the quality or reputation of our brands, including from the risk of accidents at our mountain resorts;
|
|
•
|
our ability to hire and retain a sufficient seasonal workforce;
|
|
•
|
risks related to our workforce, including increased labor costs;
|
|
•
|
loss of key personnel;
|
|
•
|
our ability to successfully integrate acquired businesses or future acquisitions;
|
|
•
|
our ability to realize anticipated financial benefits from Park City;
|
|
•
|
fluctuations in foreign currency exchange rates, in particular the Australian dollar;
|
|
•
|
impairments or write downs of our assets;
|
|
•
|
changes in accounting estimates and judgments, accounting principles, policies or guidelines; and
|
|
•
|
a materially adverse change in our financial condition.
|
|
Exhibit
Number
|
Description
|
Sequentially
Numbered Page
|
|
|
|
|
|
10.1
|
Vail Resorts, Inc. 2015 Omnibus Incentive Plan (Incorporated by reference to Exhibit 10.1 on Form 8-K of Vail Resorts, Inc. filed on December 7, 2015) (File Number 001-09614).
|
|
|
|
|
|
|
10.2
|
Form of Restricted Share Unit Agreement (Incorporated by reference to Exhibit 10.2 on Form 8-K of Vail Resorts, Inc. filed on December 7, 2015) (File Number 001-09614).
|
|
|
|
|
|
|
10.3
|
Form of Share Appreciation Rights Agreement (Incorporated by reference to Exhibit 10.3 on Form 8-K of Vail Resorts, Inc. filed on December 7, 2015) (File Number 001-09614).
|
|
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
42
|
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
43
|
|
|
|
|
|
32
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
44
|
|
|
|
|
|
101
|
The following information from the Company’s Quarterly Report on Form 10-Q for the three and six months ended January 31, 2016 formatted in eXtensible Business Reporting Language: (i) Unaudited Consolidated Condensed Balance Sheets as of January 31, 2016, July 31, 2015, and January 31, 2015; (ii) Unaudited Consolidated Condensed Statements of Operations for the three and six months ended January 31, 2016 and January 31, 2015; (iii) Unaudited Consolidated Condensed Statements of Comprehensive Income for the three and six months ended January 31, 2016 and January 31, 2015; (iv) Unaudited Consolidated Condensed Statements of Stockholders’ Equity for the six months ended January 31, 2016 and January 31, 2015; (v) Unaudited Consolidated Condensed Statements of Cash Flows for the six months ended January 31, 2016 and January 31, 2015; and (vi) Notes to the Consolidated Condensed Financial Statements.
|
|
|
|
|
Vail Resorts, Inc.
|
|
|
|
|
|
Date: March 10, 2016
|
By:
|
/s/ Michael Z. Barkin
|
|
|
|
Michael Z. Barkin
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date: March 10, 2016
|
By:
|
/s/ Mark L. Schoppet
|
|
|
|
Mark L. Schoppet
|
|
|
|
Senior Vice President, Controller and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|