These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Indiana
|
|
38-3354643
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer
identification no)
|
|
|
|
2135 West Maple Road
Troy, Michigan
|
|
48084-7186
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $1 Par Value
|
|
New York Stock Exchange
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
Page
|
|
|
|
No.
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|
•
|
The
Commercial Truck & Industrial
segment supplies drivetrain systems and components, including axles, drivelines, brakes and suspension systems, for medium- and heavy-duty trucks, off-highway, military, construction, bus and coach, fire and emergency and other applications in North America, South America, Europe and Asia Pacific. This segment also includes the company's aftermarket businesses in Asia Pacific and South America; and
|
•
|
The
Aftermarket & Trailer
segment supplies axles, brakes and braking systems, drivelines, suspension parts and other replacement and remanufactured parts to commercial vehicle aftermarket customers in North America and Europe. This segment also supplies a wide variety of undercarriage products and systems for trailer applications in North America.
|
•
|
Uncertainty around the global market outlook;
|
•
|
Volatility in price and availability of steel, components and other commodities;
|
•
|
Potential for disruptions in the financial markets and their impact on the availability and cost of credit;
|
•
|
Volatile energy and transportation costs;
|
•
|
Impact of currency exchange rate volatility;
|
•
|
Consolidation and globalization of OEMs and their suppliers; and
|
•
|
Significant pension costs.
|
•
|
Significant contract awards or losses of existing contracts or failure to negotiate acceptable terms in contract renewals;
|
•
|
Ability to successfully launch a significant number of new products, including potential product quality issues, and obtain new business;
|
•
|
Ability to manage possible adverse effects on our European operations, or financing arrangements related thereto, following the United Kingdom's decision to exit the European Union, or in the event one or more other countries exit the European monetary union;
|
•
|
Ability to further implement planned productivity, cost reduction, and other margin improvement initiatives;
|
•
|
Ability to successfully execute and implement strategic initiatives;
|
•
|
Ability to work with our customers to manage rapidly changing production volumes;
|
•
|
Ability to recover, and timing of recovery of, steel price and other cost increases from our customers;
|
•
|
Any unplanned extended shutdowns or production interruptions by us, our customers or our suppliers;
|
•
|
A significant deterioration or slowdown in economic activity in the key markets in which we operate;
|
•
|
Competitively driven price reductions to our customers;
|
•
|
Potential price increases from our suppliers;
|
•
|
Additional restructuring actions and the timing and recognition of restructuring charges, including any actions associated with the prolonged softness in markets in which we operate;
|
•
|
Higher-than-planned warranty expenses, including the outcome of known or potential recall campaigns;
|
•
|
Uncertainties of asbestos claim and other litigation, including the outcome of litigation with insurance companies regarding scope of asbestos coverage, and the long-term solvency of our insurance carriers; and
|
•
|
Restrictive government actions (such as restrictions on transfer of funds and trade protection measures, including import and export duties, quotas and customs duties and tariffs).
|
1.
|
14X HE (High-Efficiency) Tandem Drive Axle - This axle demonstrates efficiency improvement up to 1.5 percent while also reducing weight by 30 pounds over the previous industry-leading 14X design for linehaul applications. The use of laser welding to manufacture components helped drive this efficiency improvement. It also comes standard with high-efficiency bearings, the Meritor Lube Management system and precision-finished gearing.
|
2.
|
13X Medium-Duty Drive Axle - Engineered for a variety of medium-duty applications including pick-up and delivery, beverage, utility, school bus, construction and ambulance, the single, rear-drive 13X utilizes the best technologies of Meritor's proven 14X platform.
|
3.
|
PACCAR 40 Tandem Axle - An ultra-high efficiency tandem axle developed as a proprietary product solution for a major strategic customer.
|
4.
|
MFS+™ Steer Axle - The MFS+ front saves up to 85 pounds from the previous offering due to a new gooseneck beam design and an offset knuckle with integrated torque plate and tie-rod arms. This product earned Heavy Duty Trucking (HDT) magazine's 2017 Top 20 Product Award for being one of the most innovative and significant new products that address industry issues and help linehaul fleets improve their bottom line.
|
5.
|
Two Off-Highway Planetary Axles - Built to operate in extreme conditions, these two new off-highway axles are designed for higher levels of durability and reliability. Both off-highway axles launched this year can be used in a variety of applications that serve construction, mining, and oil and gas segments.
|
6.
|
MX-25-810 Front Drive Steer Axle - Reliable, cost-efficient front drive steer axle re-engineered for the construction, severe-service and utility applications. Design enhancements include a new housing and new wheel ends. This axle was originally engineered for the defense Mine-Resistant Ambush Protected ("MRAP") segment and is now available in three different housings with options for disc and drum brakes.
|
7.
|
MTec6™ - The industry’s lightest trailer axle that offers greater weight savings and lower total cost of ownership. This 6-inch, large-diameter axle is 36 pounds lighter than the industry-standard 5-inch axle. The lighter axle reduces gross trailer weight to enhance fuel economy and available payload.
|
•
|
Optimized EX+ Air Disc Brake - Built to maximize productivity by reducing maintenance time and costs, the gear-synchronized, twin-piston design delivers even force across the brake pads simultaneously, resulting in better performance and uniform pad wear for tractors and trailers.
|
•
|
79000 Axle - Designed to help municipal transit fleets meet federal and industry durability guidelines. By more than tripling the durability of previous offerings, fleets may only need to replace the axle’s carrier once instead of multiple times during the vehicle’s service life in this heavy stop-and-go segment.
|
•
|
ProTec Series 50 Beam Axle - Expanding on the legacy of Meritor’s ProTec lineup, the optimized axles for military-specific applications feature a new beam design and utilize theater-proven technologies to fulfill the mission at hand. By applying proven technologies, Meritor has also reduced lead times for quicker deliveries.
|
|
Fiscal Year Ended
September 30,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Axles, Undercarriage and Drivelines
|
73
|
%
|
|
73
|
%
|
|
74
|
%
|
Brakes and Brake-Related Components
|
25
|
%
|
|
25
|
%
|
|
25
|
%
|
Other
|
2
|
%
|
|
2
|
%
|
|
1
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Key Products
|
|
Country
|
Master Sistemas Automotivos Limitada
|
Braking systems
|
|
Brazil
|
Sistemas Automotrices de Mexico S.A. de C.V.
|
Axles, drivelines and brakes
|
|
Mexico
|
Ege Fren Sanayii ve Ticaret A.S.
|
Braking systems
|
|
Turkey
|
Automotive Axles Limited
|
Rear drive axle assemblies and braking systems
|
|
India
|
•
|
risks with respect to currency exchange rate fluctuations (as more fully discussed above);
|
•
|
risks to our liquidity if the European monetary union were to dissolve and we were unable to renegotiate European factoring agreements;
|
•
|
risks arising from the United Kingdom's decision to exit the European Union, or in the event one or more other countries exit the European monetary union;
|
•
|
local economic and political conditions;
|
•
|
disruptions of capital and trading markets;
|
•
|
possible terrorist attacks or acts of aggression that could affect vehicle production or the availability of raw materials or supplies;
|
•
|
restrictive governmental actions (such as restrictions on transfer of funds and trade protection measures, including import and export duties, quotas and customs duties and tariffs);
|
•
|
changes in legal or regulatory requirements;
|
•
|
import or export licensing requirements;
|
•
|
limitations on the repatriation of funds;
|
•
|
difficulty in obtaining distribution and support;
|
•
|
nationalization;
|
•
|
the laws and policies of the United States and foreign governments affecting trade, foreign investment and loans;
|
•
|
the ability to attract and retain qualified personnel;
|
•
|
tax laws; and
|
•
|
labor disruptions.
|
•
|
cease the manufacture, use or sale of the infringing products or technology;
|
•
|
pay substantial damages for infringement;
|
•
|
expend significant resources to develop non-infringing products or technology;
|
•
|
license technology from the third-party claiming infringement, which license may not be available on commercially reasonable terms, or at all;
|
•
|
enter into cross-licenses with our competitors, which could weaken our overall intellectual property portfolio;
|
•
|
lose the opportunity to license our technology to others or to collect royalty payments based upon successful protection and assertion of our intellectual property against others;
|
•
|
pay substantial damages to our customers or end users to discontinue use or replace infringing technology with non-infringing technology; or
|
•
|
relinquish rights associated with one or more of our patent claims, if our claims are held invalid or otherwise unenforceable.
|
•
|
any of our present or future patents will not lapse or be invalidated, circumvented, challenged, abandoned or, in the case of third-party patents licensed or sub-licensed to us, be licensed to others;
|
•
|
any of our pending or future patent applications will be issued or have the coverage originally sought;
|
•
|
our intellectual property rights will be enforced in jurisdictions where competition may be intense or where legal protection may be weak; or
|
•
|
any of the trademarks, trade secrets or other intellectual property rights that we presently employ in our business will not lapse or be invalidated, circumvented, challenged, abandoned or licensed to others.
|
|
Manufacturing and Distribution Facilities
|
|
Engineering Facilities, Sales
Offices, Warehouses and
Service Centers
|
Commercial Truck & Industrial
|
21
|
|
14
|
Aftermarket & Trailer
|
5
|
|
8
|
Other
|
—
|
|
3
|
Total
|
26
|
|
25
|
|
|
Owned Facilities
|
|
Leased Facilities
|
|
|
|||||||||||||||
Location
|
|
Commercial Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
Other
|
|
Commercial Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
Other
|
|
Total
|
|||||||
United States
|
|
2,029,291
|
|
|
769,037
|
|
|
417,800
|
|
|
608,270
|
|
|
526,226
|
|
|
—
|
|
|
4,350,624
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,517
|
|
|
—
|
|
|
40,517
|
|
Europe
|
|
1,870,150
|
|
|
68,326
|
|
|
—
|
|
|
536,567
|
|
|
67,087
|
|
|
12,376
|
|
|
2,554,506
|
|
Asia Pacific
|
|
173,155
|
|
|
—
|
|
|
—
|
|
|
998,641
|
|
|
87,335
|
|
|
—
|
|
|
1,259,131
|
|
Latin America
|
|
494,913
|
|
|
—
|
|
|
—
|
|
|
571,743
|
|
|
—
|
|
|
—
|
|
|
1,066,656
|
|
Total
|
|
4,567,509
|
|
|
837,363
|
|
|
417,800
|
|
|
2,715,221
|
|
|
721,165
|
|
|
12,376
|
|
|
9,271,434
|
|
•
|
See Note 21 of the Notes to Consolidated Financial Statements under Item 8.
Financial Statements and Supplementary Data
for information with respect to class action lawsuits previously filed against the company as a result of modifications made to our retiree medical benefits, which is incorporated herein by reference thereto.
|
•
|
See Note 24 of the Notes to Consolidated Financial Statements under Item 8.
Financial Statements and Supplementary Data
for information with respect to litigation related to asbestos, product liability and our Mexican joint venture, which is incorporated herein by reference thereto.
|
•
|
See Item 1.
Business
, “Environmental Matters” and Note 24 of the Notes to Consolidated Financial Statements under Item 8.
Financial Statements and Supplementary Data
for information relating to environmental proceedings, which is incorporated herein by reference thereto.
|
•
|
In March 2016, we were served with a complaint filed against our company and other defendants in the United States District Court for the Eastern District of Michigan. The complaint is a proposed class action and alleges that we violated federal and state antitrust and other laws in connection with a former business of ours that manufactured and sold exhaust systems for automobiles. The alleged class is comprised of persons and entities that purchased or leased a passenger vehicle during a specified time period. In April 2016, we were served with a virtually identical suit also naming the company as a defendant on behalf of a purported class of automobile dealers. We are also aware of a similar suit naming the company as a defendant on behalf of a purported class of purchasers in Canada, but the company has not yet been served with a complaint in this suit. In August 2017, our subsidiary, Meritor do Brasil Sistema Automotivos Ltda., received notice that it was made a formal party to an investigation by the antitrust authority of the Brazilian government relating to the alleged existence of a cartel in the exhaust systems and components market in Brazil. We intend to defend ourselves vigorously against these claims. We believe at this time that liabilities associated with these claims, while possible, are not probable, and therefore we did not record an accrual as of September 30, 2017 or September 30, 2016. Further, any possible range of loss cannot be reasonably estimated at this time.
|
•
|
Various other lawsuits, claims and proceedings have been or may be instituted or asserted against Meritor or our subsidiaries relating to the conduct of our business, including those pertaining to product liability, tax, warranty or recall claims, intellectual property, safety and health, contract and employment matters. Although the outcome of litigation cannot be predicted with certainty and some lawsuits, claims or proceedings may be disposed of unfavorably to Meritor, management believes, after consulting with Meritor's General Counsel, that the disposition of matters that are pending will not have a material effect on our business, financial condition or results of operations.
|
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
||||||||||||
Quarter Ended
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
December 31
|
|
$
|
13.28
|
|
|
$
|
9.98
|
|
|
$
|
11.85
|
|
|
$
|
7.57
|
|
March 31
|
|
17.13
|
|
|
12.83
|
|
|
8.30
|
|
|
6.11
|
|
||||
June 30
|
|
17.86
|
|
|
15.42
|
|
|
8.95
|
|
|
6.44
|
|
||||
September 30
|
|
26.61
|
|
|
16.66
|
|
|
11.29
|
|
|
6.92
|
|
•
|
if a default on the notes, as defined in the indentures, has not occurred and is not continuing or shall not occur as a consequence of the payment;
|
•
|
if the interest coverage ratio, as defined in the indentures, is greater than 2.00 to 1.00 after giving effect to the dividend;
|
•
|
if the cumulative amount of the dividends paid does not exceed certain cumulative cash and earnings measurements;
|
•
|
if the dividends are less than $60 million per fiscal year (with a carryover to the next fiscal year of up to $60 million if unused in the current fiscal year); and
|
•
|
if after giving effect to the dividend, the total leverage ratio, as defined in the indenture, would not exceed 4.00 to 1.00.
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(1)
|
||||||
July 1- 31, 2017
|
—
|
|
$
|
—
|
|
—
|
|
$
|
99,881,011
|
|
August 1- 31, 2017
|
—
|
|
$
|
—
|
|
—
|
|
$
|
99,881,011
|
|
September 1- 30, 2017
|
—
|
|
$
|
—
|
|
—
|
|
$
|
99,881,011
|
|
Total
|
—
|
|
|
|
—
|
|
|
|
|
|
9/12
|
|
9/13
|
|
9/14
|
|
9/15
|
|
9/16
|
|
9/17
|
||||||
Meritor, Inc.
|
|
100.00
|
|
|
185.38
|
|
|
255.90
|
|
|
250.71
|
|
|
262.50
|
|
|
613.44
|
|
S&P 500
|
|
100.00
|
|
|
119.34
|
|
|
142.89
|
|
|
142.02
|
|
|
163.93
|
|
|
194.44
|
|
Peer Group
(1)
|
|
100.00
|
|
|
151.04
|
|
|
153.02
|
|
|
136.38
|
|
|
160.51
|
|
|
219.65
|
|
(1)
|
The peer group consists of representative commercial vehicle suppliers of approximately comparable products to Meritor. The peer group consists of Accuride Corporation, Commercial Vehicle Group, Inc., Cummins Inc., Dana Incorporated, Haldex AB, Modine Manufacturing Company, SAF-Holland SA, Stoneridge, Inc., and Wabco Holdings Inc.
|
|
Year Ended September 30,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial Truck & Industrial
|
$
|
2,615
|
|
|
$
|
2,445
|
|
|
$
|
2,739
|
|
|
$
|
2,980
|
|
|
$
|
2,920
|
|
Aftermarket & Trailer
|
853
|
|
|
860
|
|
|
884
|
|
|
920
|
|
|
871
|
|
|||||
Intersegment Sales
|
(121
|
)
|
|
(106
|
)
|
|
(118
|
)
|
|
(134
|
)
|
|
(119
|
)
|
|||||
Total Sales
|
$
|
3,347
|
|
|
$
|
3,199
|
|
|
$
|
3,505
|
|
|
$
|
3,766
|
|
|
$
|
3,672
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
$
|
207
|
|
|
$
|
204
|
|
|
$
|
128
|
|
|
$
|
217
|
|
|
$
|
7
|
|
Income Before Income Taxes
|
381
|
|
|
155
|
|
|
67
|
|
|
315
|
|
|
51
|
|
|||||
Net Income Attributable to Noncontrolling Interests
|
(4
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||||
Net Income (Loss) Attributable to Meritor, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income (Loss) from Continuing Operations
|
$
|
325
|
|
|
$
|
577
|
|
|
$
|
65
|
|
|
$
|
279
|
|
|
$
|
(15
|
)
|
Loss from Discontinued Operations
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(30
|
)
|
|
(7
|
)
|
|||||
Net Income (Loss)
|
$
|
324
|
|
|
$
|
573
|
|
|
$
|
64
|
|
|
$
|
249
|
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BASIC EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Continuing Operations
|
$
|
3.69
|
|
|
$
|
6.40
|
|
|
$
|
0.67
|
|
|
$
|
2.86
|
|
|
$
|
(0.15
|
)
|
Discontinued Operations
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
(0.31
|
)
|
|
(0.07
|
)
|
|||||
Basic Earnings (Loss) per Share
|
$
|
3.68
|
|
|
$
|
6.36
|
|
|
$
|
0.66
|
|
|
$
|
2.55
|
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DILUTED EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Continuing Operations
|
$
|
3.60
|
|
|
$
|
6.27
|
|
|
$
|
0.65
|
|
|
$
|
2.81
|
|
|
$
|
(0.15
|
)
|
Discontinued Operations
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
(0.30
|
)
|
|
(0.07
|
)
|
|||||
Diluted Earnings (Loss) per Share
|
$
|
3.59
|
|
|
$
|
6.23
|
|
|
$
|
0.64
|
|
|
$
|
2.51
|
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FINANCIAL POSITION AT SEPTEMBER 30
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Assets
(1)
|
$
|
2,782
|
|
|
$
|
2,494
|
|
|
$
|
2,195
|
|
|
$
|
2,485
|
|
|
$
|
2,552
|
|
Short-term Debt
|
288
|
|
|
14
|
|
|
15
|
|
|
7
|
|
|
13
|
|
|||||
Long-term Debt
(1)
|
750
|
|
|
982
|
|
|
1,036
|
|
|
948
|
|
|
1,107
|
|
(1)
|
Fiscal years 2014 and 2013 have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
|
Year Ended September 30,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Pretax items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring costs
|
$
|
(6
|
)
|
|
$
|
(16
|
)
|
|
$
|
(16
|
)
|
|
$
|
(10
|
)
|
|
$
|
(23
|
)
|
Asset impairment charges
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
Goodwill impairment charges
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||||
Impact of pension settlement losses and curtailment gain
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
15
|
|
|
(109
|
)
|
|||||
Antitrust settlement with Eaton (including recovery of past legal fees)
|
—
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|||||
Gain on sale of equity investment
|
243
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|||||
Specific warranty contingency, net of supplier recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
(7
|
)
|
|||||
Loss on debt extinguishment
|
(36
|
)
|
|
—
|
|
|
(25
|
)
|
|
(31
|
)
|
|
(19
|
)
|
|||||
Asbestos-related liability remeasurement
|
(4
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(20
|
)
|
|
(7
|
)
|
|||||
Asbestos-related insurance settlements, net
|
13
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Supplier litigation settlement
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Legal settlement charge related to joint venture
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-operating gains, net
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
3
|
|
|||||
After tax items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax valuation allowance reversal, net and other
(1)
|
68
|
|
|
454
|
|
|
16
|
|
|
—
|
|
|
—
|
|
(1)
|
The fiscal year ended September 30, 2017 includes non-cash income tax benefit (expense) of $52 million related to the partial reversal of the U.S. valuation allowance, $15 million related to capital losses associated with the sale of equity investment and $1 million related to other correlated tax relief. The fiscal year ended September 30, 2016 includes non-cash income tax benefit (expense) of $438 million related to the partial reversal of the U.S. valuation allowance, ($9) million related to the establishment of a valuation allowance in Brazil and $25 million related to other correlated tax relief. The fiscal year ended September 30, 2015 includes non-cash income tax benefit of $16 million related to the reversal of valuation allowances in Germany, Italy, Mexico and Sweden.
|
|
Year Ended September 30,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Pretax items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain (loss) on divestitures of businesses, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
Restructuring costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Litigation settlement
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Year Ended September 30,
|
|||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
Estimated Commercial Truck production (in thousands):
|
|
|
|
|
|
|
|
|
|
|||||
North America, Heavy-Duty Trucks
|
237
|
|
|
253
|
|
|
328
|
|
|
281
|
|
|
243
|
|
North America, Medium-Duty Trucks
|
246
|
|
|
239
|
|
|
235
|
|
|
220
|
|
|
198
|
|
North America, Trailers
|
281
|
|
|
292
|
|
|
303
|
|
|
254
|
|
|
235
|
|
Western Europe, Heavy- and Medium-Duty Trucks
|
460
|
|
|
440
|
|
|
399
|
|
|
395
|
|
|
414
|
|
South America, Heavy- and Medium-Duty Trucks
|
73
|
|
|
61
|
|
|
89
|
|
|
156
|
|
|
186
|
|
India, Heavy- and Medium-Duty Trucks
|
297
|
|
|
327
|
|
|
287
|
|
|
216
|
|
|
208
|
|
•
|
Uncertainty around the global market outlook;
|
•
|
Volatility in price and availability of steel, components and other commodities;
|
•
|
Potential for disruptions in the financial markets and their impact on the availability and cost of credit;
|
•
|
Volatile energy and transportation costs;
|
•
|
Impact of currency exchange rate volatility;
|
•
|
Consolidation and globalization of OEMs and their suppliers; and
|
•
|
Significant pension costs.
|
•
|
Significant contract awards or losses of existing contracts or failure to negotiate acceptable terms in contract renewals;
|
•
|
Ability to successfully launch a significant number of new products, including potential product quality issues, and obtain new business;
|
•
|
Ability to manage possible adverse effects on our European operations, or financing arrangements related thereto, following the United Kingdom's decision to exit the European Union, or in the event one or more other countries exit the European monetary union;
|
•
|
Ability to further implement planned productivity, cost reduction, and other margin improvement initiatives;
|
•
|
Ability to successfully execute and implement strategic initiatives;
|
•
|
Ability to work with our customers to manage rapidly changing production volumes;
|
•
|
Ability to recover, and timing of recovery of, steel price and other cost increases from our customers;
|
•
|
Any unplanned extended shutdowns or production interruptions by us, our customers or our suppliers;
|
•
|
A significant deterioration or slowdown in economic activity in the key markets in which we operate;
|
•
|
Competitively driven price reductions to our customers;
|
•
|
Potential price increases from our suppliers;
|
•
|
Additional restructuring actions and the timing and recognition of restructuring charges, including any actions associated with the prolonged softness in markets in which we operate;
|
•
|
Higher-than-planned warranty expenses, including the outcome of known or potential recall campaigns;
|
•
|
Uncertainties of asbestos claim and other litigation, including the outcome of litigation with insurance companies regarding scope of asbestos coverage, and the long-term solvency of our insurance carriers; and
|
•
|
Restrictive government actions (such as restrictions on transfer of funds and trade protection measures, including import and export duties, quotas and customs duties and tariffs).
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
(1)
|
||||||
Income from continuing operations attributable to the company
|
$
|
325
|
|
|
$
|
577
|
|
|
$
|
65
|
|
Restructuring costs
|
6
|
|
|
16
|
|
|
16
|
|
|||
Pension settlement losses
|
—
|
|
|
—
|
|
|
59
|
|
|||
Loss on debt extinguishment
|
36
|
|
|
—
|
|
|
24
|
|
|||
Goodwill impairment charges
|
—
|
|
|
—
|
|
|
15
|
|
|||
Asset impairment charges, net of noncontrolling interests
|
3
|
|
|
—
|
|
|
2
|
|
|||
Gain on sale of equity investment
|
(243
|
)
|
|
—
|
|
|
—
|
|
|||
Non-cash tax expense
(2)
|
37
|
|
|
13
|
|
|
4
|
|
|||
Tax valuation allowance reversal, net and other
(3)
|
(68
|
)
|
|
(454
|
)
|
|
(16
|
)
|
|||
Income tax expense (benefits)
(4)
|
74
|
|
|
(1
|
)
|
|
(10
|
)
|
|||
Adjusted income from continuing operations attributable to the company
|
$
|
170
|
|
|
$
|
151
|
|
|
$
|
159
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share from continuing operations
|
$
|
3.60
|
|
|
$
|
6.27
|
|
|
$
|
0.65
|
|
Impact of adjustments on diluted earnings per share
|
(1.72
|
)
|
|
(4.63
|
)
|
|
0.94
|
|
|||
Adjusted diluted earnings per share from continuing operations
|
$
|
1.88
|
|
|
$
|
1.64
|
|
|
$
|
1.59
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash provided by operating activities
|
$
|
176
|
|
|
$
|
204
|
|
|
$
|
97
|
|
Capital expenditures
|
(95
|
)
|
|
(93
|
)
|
|
(79
|
)
|
|||
Free cash flow
|
$
|
81
|
|
|
$
|
111
|
|
|
$
|
18
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to Meritor, Inc.
|
$
|
324
|
|
|
$
|
573
|
|
|
$
|
64
|
|
Loss from discontinued operations, net of tax, attributable to Meritor, Inc.
|
1
|
|
|
4
|
|
|
1
|
|
|||
Income from continuing operations, net of tax, attributable to Meritor, Inc.
|
$
|
325
|
|
|
$
|
577
|
|
|
$
|
65
|
|
|
|
|
|
|
|
||||||
Interest expense, net
|
119
|
|
|
84
|
|
|
105
|
|
|||
Gain on sale of equity investment
|
(243
|
)
|
|
—
|
|
|
—
|
|
|||
Provision (benefit) for income taxes
|
52
|
|
|
(424
|
)
|
|
1
|
|
|||
Depreciation and amortization
|
75
|
|
|
67
|
|
|
65
|
|
|||
Restructuring costs
|
6
|
|
|
16
|
|
|
16
|
|
|||
Loss on sale of receivables
|
5
|
|
|
5
|
|
|
5
|
|
|||
Pension settlement losses
|
—
|
|
|
—
|
|
|
59
|
|
|||
Goodwill impairment charges
|
—
|
|
|
—
|
|
|
15
|
|
|||
Asset impairment charges
|
4
|
|
|
—
|
|
|
2
|
|
|||
Noncontrolling interests
|
4
|
|
|
2
|
|
|
1
|
|
|||
Adjusted EBITDA
|
$
|
347
|
|
|
$
|
327
|
|
|
$
|
334
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA margin
(1)
|
10.4
|
%
|
|
10.2
|
%
|
|
9.5
|
%
|
|||
|
|
|
|
|
|
||||||
Unallocated legacy and corporate expense (income), net
(2)
|
3
|
|
|
(4
|
)
|
|
5
|
|
|||
Segment adjusted EBITDA
|
$
|
350
|
|
|
$
|
323
|
|
|
$
|
339
|
|
|
|
|
|
|
|
||||||
Commercial Truck & Industrial
|
|
|
|
|
|
||||||
Segment adjusted EBITDA
|
$
|
244
|
|
|
$
|
208
|
|
|
$
|
216
|
|
Segment adjusted EBITDA margin
(3)
|
9.3
|
%
|
|
8.5
|
%
|
|
7.9
|
%
|
|||
|
|
|
|
|
|
||||||
Aftermarket & Trailer
|
|
|
|
|
|
||||||
Segment adjusted EBITDA
|
$
|
106
|
|
|
$
|
115
|
|
|
$
|
123
|
|
Segment adjusted EBITDA margin
(3)
|
12.4
|
%
|
|
13.4
|
%
|
|
13.9
|
%
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Short-term debt
(1)
|
$
|
288
|
|
|
$
|
14
|
|
Long-term debt
|
750
|
|
|
982
|
|
||
Total debt
|
1,038
|
|
|
996
|
|
||
Less: Cash and cash equivalents
|
(88
|
)
|
|
(160
|
)
|
||
Net debt
|
$
|
950
|
|
|
$
|
836
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Adjusted EBITDA
|
$
|
347
|
|
|
$
|
327
|
|
|
|
|
|
||||
Net debt over Adjusted EBITDA
|
2.7
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
Dollar Change Due To
|
|||||||||||||
|
2017
|
|
2016
|
|
Dollar
Change
|
|
%
Change
|
|
Currency
|
|
Volume/ Other
|
|||||||||||
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial Truck & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
North America
|
$
|
1,358
|
|
|
$
|
1,358
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
Europe
|
607
|
|
|
559
|
|
|
48
|
|
|
9
|
%
|
|
(7
|
)
|
|
55
|
|
|||||
South America
|
168
|
|
|
130
|
|
|
38
|
|
|
29
|
%
|
|
17
|
|
|
21
|
|
|||||
China
|
127
|
|
|
84
|
|
|
43
|
|
|
51
|
%
|
|
(5
|
)
|
|
48
|
|
|||||
India
|
184
|
|
|
152
|
|
|
32
|
|
|
21
|
%
|
|
3
|
|
|
29
|
|
|||||
Other
|
89
|
|
|
86
|
|
|
3
|
|
|
3
|
%
|
|
2
|
|
|
1
|
|
|||||
Total External Sales
|
$
|
2,533
|
|
|
$
|
2,369
|
|
|
$
|
164
|
|
|
7
|
%
|
|
$
|
10
|
|
|
$
|
154
|
|
Intersegment Sales
|
82
|
|
|
76
|
|
|
6
|
|
|
8
|
%
|
|
(3
|
)
|
|
9
|
|
|||||
Total Sales
|
$
|
2,615
|
|
|
$
|
2,445
|
|
|
$
|
170
|
|
|
7
|
%
|
|
$
|
7
|
|
|
$
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Aftermarket & Trailer
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
North America
|
$
|
706
|
|
|
$
|
716
|
|
|
$
|
(10
|
)
|
|
(1
|
)%
|
|
$
|
(1
|
)
|
|
$
|
(9
|
)
|
Europe
|
108
|
|
|
114
|
|
|
(6
|
)
|
|
(5
|
)%
|
|
—
|
|
|
(6
|
)
|
|||||
Total External Sales
|
$
|
814
|
|
|
$
|
830
|
|
|
$
|
(16
|
)
|
|
(2
|
)%
|
|
$
|
(1
|
)
|
|
$
|
(15
|
)
|
Intersegment Sales
|
39
|
|
|
30
|
|
|
9
|
|
|
30
|
%
|
|
—
|
|
|
9
|
|
|||||
Total Sales
|
$
|
853
|
|
|
$
|
860
|
|
|
$
|
(7
|
)
|
|
(1
|
)%
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total External Sales
|
$
|
3,347
|
|
|
$
|
3,199
|
|
|
$
|
148
|
|
|
5
|
%
|
|
$
|
9
|
|
|
$
|
139
|
|
|
Cost of Sales
|
||
Fiscal year ended September 30, 2016
|
$
|
2,763
|
|
Volumes, mix and other, net
|
106
|
|
|
Foreign exchange
|
(6
|
)
|
|
Fiscal year ended September 30, 2017
|
$
|
2,863
|
|
|
Change in Cost of Sales
|
||
Higher material costs
|
$
|
73
|
|
Higher labor and overhead costs
|
41
|
|
|
Other, net
|
(14
|
)
|
|
Total change in costs of sales
|
$
|
100
|
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of sales
|
|
Amount
|
|
% of sales
|
|
|
|
|
|||||||||
SG&A
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loss on sale of receivables
|
$
|
(5
|
)
|
|
(0.2
|
)%
|
|
$
|
(5
|
)
|
|
(0.2
|
)%
|
|
$
|
—
|
|
|
—
|
|
Short- and long-term variable compensation
|
(51
|
)
|
|
(1.5
|
)%
|
|
(30
|
)
|
|
(1.0
|
)%
|
|
$
|
21
|
|
|
0.5
|
pts
|
||
Asbestos-related liability remeasurement
|
(4
|
)
|
|
(0.1
|
)%
|
|
(4
|
)
|
|
(0.1
|
)%
|
|
$
|
—
|
|
|
—
|
|
||
Asbestos-related expense, net of asbestos related insurance recoveries
|
(10
|
)
|
|
(0.3
|
)%
|
|
5
|
|
|
0.2
|
%
|
|
$
|
15
|
|
|
0.5
|
pts
|
||
Litigation settlements
|
(10
|
)
|
|
(0.3
|
)%
|
|
6
|
|
|
0.2
|
%
|
|
$
|
16
|
|
|
0.5
|
pts
|
||
All other SG&A
|
(184
|
)
|
|
(5.5
|
)%
|
|
(185
|
)
|
|
(5.8
|
)%
|
|
$
|
(1
|
)
|
|
(0.3
|
) pts
|
||
Total SG&A
|
$
|
(264
|
)
|
|
(7.9
|
)%
|
|
$
|
(213
|
)
|
|
(6.7
|
)%
|
|
$
|
51
|
|
|
1.2
|
pts
|
|
Segment adjusted EBITDA
|
|
Segment adjusted EBITDA Margins
|
|||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
|||||||||
Commercial Truck & Industrial
|
$
|
244
|
|
|
$
|
208
|
|
|
$
|
36
|
|
|
9.3
|
%
|
|
8.5
|
%
|
|
0.8
|
pts
|
Aftermarket & Trailer
|
106
|
|
|
115
|
|
|
(9
|
)
|
|
12.4
|
%
|
|
13.4
|
%
|
|
(1.0
|
) pts
|
|||
Segment adjusted EBITDA
|
$
|
350
|
|
|
$
|
323
|
|
|
$
|
27
|
|
|
10.5
|
%
|
|
10.1
|
%
|
|
0.4
|
pts
|
|
Commercial
Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
TOTAL
|
||||||
Segment adjusted EBITDA–Year ended September 30, 2016
|
$
|
208
|
|
|
$
|
115
|
|
|
$
|
323
|
|
Higher earnings from unconsolidated affiliates
|
12
|
|
|
—
|
|
|
12
|
|
|||
Impact of foreign currency exchange rates
|
11
|
|
|
1
|
|
|
12
|
|
|||
Higher short- and long-term variable compensation
|
(14
|
)
|
|
(7
|
)
|
|
(21
|
)
|
|||
Litigation settlements
|
(10
|
)
|
|
(6
|
)
|
|
(16
|
)
|
|||
Lower pension and retiree medical expense, net
|
10
|
|
|
1
|
|
|
11
|
|
|||
Allocated asbestos-related expense, net of allocated asbestos-related insurance recoveries
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
Volume, mix, pricing and other
|
29
|
|
|
3
|
|
|
32
|
|
|||
Segment adjusted EBITDA – Year ended September 30, 2017
|
$
|
244
|
|
|
$
|
106
|
|
|
$
|
350
|
|
|
|
|
|
|
|
|
|
|
Dollar Change Due To
|
|||||||||||||
|
2016
|
|
2015
|
|
Dollar
Change
|
|
%
Change
|
|
Currency
|
|
Volume/ Other
|
|||||||||||
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial Truck & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
North America
|
$
|
1,358
|
|
|
$
|
1,560
|
|
|
$
|
(202
|
)
|
|
(13
|
)%
|
|
$
|
—
|
|
|
$
|
(202
|
)
|
Europe
|
559
|
|
|
574
|
|
|
(15
|
)
|
|
(3
|
)%
|
|
(20
|
)
|
|
5
|
|
|||||
South America
|
130
|
|
|
198
|
|
|
(68
|
)
|
|
(34
|
)%
|
|
(28
|
)
|
|
(40
|
)
|
|||||
China
|
84
|
|
|
90
|
|
|
(6
|
)
|
|
(7
|
)%
|
|
(4
|
)
|
|
(2
|
)
|
|||||
India
|
152
|
|
|
140
|
|
|
12
|
|
|
9
|
%
|
|
(9
|
)
|
|
21
|
|
|||||
Other
|
86
|
|
|
87
|
|
|
(1
|
)
|
|
(1
|
)%
|
|
(4
|
)
|
|
3
|
|
|||||
Total External Sales
|
$
|
2,369
|
|
|
$
|
2,649
|
|
|
$
|
(280
|
)
|
|
(11
|
)%
|
|
$
|
(65
|
)
|
|
$
|
(215
|
)
|
Intersegment Sales
|
76
|
|
|
90
|
|
|
(14
|
)
|
|
(16
|
)%
|
|
(7
|
)
|
|
(7
|
)
|
|||||
Total Sales
|
$
|
2,445
|
|
|
$
|
2,739
|
|
|
$
|
(294
|
)
|
|
(11
|
)%
|
|
$
|
(72
|
)
|
|
$
|
(222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Aftermarket & Trailer
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
North America
|
$
|
716
|
|
|
$
|
734
|
|
|
$
|
(18
|
)
|
|
(2
|
)%
|
|
$
|
(9
|
)
|
|
$
|
(9
|
)
|
Europe
|
114
|
|
|
122
|
|
|
(8
|
)
|
|
(7
|
)%
|
|
(4
|
)
|
|
(4
|
)
|
|||||
Total External Sales
|
$
|
830
|
|
|
$
|
856
|
|
|
$
|
(26
|
)
|
|
(3
|
)%
|
|
$
|
(13
|
)
|
|
$
|
(13
|
)
|
Intersegment Sales
|
30
|
|
|
28
|
|
|
2
|
|
|
7
|
%
|
|
(5
|
)
|
|
7
|
|
|||||
Total Sales
|
$
|
860
|
|
|
$
|
884
|
|
|
$
|
(24
|
)
|
|
(3
|
)%
|
|
$
|
(18
|
)
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total External Sales
|
$
|
3,199
|
|
|
$
|
3,505
|
|
|
$
|
(306
|
)
|
|
(9
|
)%
|
|
$
|
(78
|
)
|
|
$
|
(228
|
)
|
|
Cost of Sales
|
||
Fiscal year ended September 30, 2015
|
$
|
3,043
|
|
Volumes, mix and other, net
|
(203
|
)
|
|
Foreign exchange
|
(77
|
)
|
|
Fiscal year ended September 30, 2016
|
$
|
2,763
|
|
|
Change in Cost of Sales
|
||
Lower material costs
|
$
|
(238
|
)
|
Lower labor and overhead costs
|
(54
|
)
|
|
Other, net
|
12
|
|
|
Total change in costs of sales
|
$
|
(280
|
)
|
|
2016
|
|
2015
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of sales
|
|
Amount
|
|
% of sales
|
|
Amount
|
|
% of sales
|
|||||||||
SG&A
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loss on sale of receivables
|
$
|
(5
|
)
|
|
(0.2
|
)%
|
|
$
|
(5
|
)
|
|
(0.1
|
)%
|
|
$
|
—
|
|
|
0.1
|
pts
|
Short- and long-term variable compensation
|
(30
|
)
|
|
(0.9
|
)%
|
|
(27
|
)
|
|
(0.8
|
)%
|
|
$
|
3
|
|
|
0.1
|
pts
|
||
Asbestos-related liability remeasurement
|
(4
|
)
|
|
(0.1
|
)%
|
|
2
|
|
|
—
|
%
|
|
$
|
6
|
|
|
0.1
|
pts
|
||
Asbestos-related expense, net of asbestos- related insurance recoveries
|
5
|
|
|
0.2
|
%
|
|
(25
|
)
|
|
(0.7
|
)%
|
|
$
|
(30
|
)
|
|
(0.9
|
) pts
|
||
Supplier litigation settlement
|
6
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|
$
|
(6
|
)
|
|
(0.2
|
) pts
|
||
All other SG&A
|
(185
|
)
|
|
(5.8
|
)%
|
|
(188
|
)
|
|
(5.3
|
)%
|
|
$
|
(3
|
)
|
|
0.5
|
pts
|
||
Total SG&A
|
$
|
(213
|
)
|
|
(6.6
|
)%
|
|
$
|
(243
|
)
|
|
(6.9
|
)%
|
|
$
|
(30
|
)
|
|
(0.3
|
) pts
|
|
Segment adjusted EBITDA
|
|
Segment adjusted EBITDA Margins
|
|||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
|||||||||
Commercial Truck & Industrial
|
$
|
208
|
|
|
$
|
216
|
|
|
$
|
(8
|
)
|
|
8.5
|
%
|
|
7.9
|
%
|
|
0.6
|
pts
|
Aftermarket & Trailer
|
115
|
|
|
123
|
|
|
(8
|
)
|
|
13.4
|
%
|
|
13.9
|
%
|
|
(0.5
|
) pts
|
|||
Segment adjusted EBITDA
|
$
|
323
|
|
|
$
|
339
|
|
|
$
|
(16
|
)
|
|
10.1
|
%
|
|
9.7
|
%
|
|
0.4
|
pts
|
|
Commercial
Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
TOTAL
|
||||||
Segment adjusted EBITDA–Year ended September 30, 2015
|
$
|
216
|
|
|
$
|
123
|
|
|
$
|
339
|
|
Lower earnings from unconsolidated affiliates
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
Impact of foreign currency transactions, net of hedge impacts
|
(18
|
)
|
|
(11
|
)
|
|
(29
|
)
|
|||
Impact of foreign currency translation
|
(7
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|||
Short- and long-term variable compensation
|
(4
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|||
Allocated asbestos-related insurance recoveries, net of allocated asbestos-related expense
|
10
|
|
|
3
|
|
|
13
|
|
|||
Supplier litigation settlement
|
—
|
|
|
6
|
|
|
6
|
|
|||
Volume, mix, pricing and other
|
14
|
|
|
(3
|
)
|
|
11
|
|
|||
Segment adjusted EBITDA – Year ended September 30, 2016
|
$
|
208
|
|
|
$
|
115
|
|
|
$
|
323
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING CASH FLOWS
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
329
|
|
|
$
|
579
|
|
|
$
|
66
|
|
Depreciation and amortization
|
75
|
|
|
67
|
|
|
65
|
|
|||
Loss on debt extinguishment
|
36
|
|
|
—
|
|
|
25
|
|
|||
Deferred income tax expense (benefit)
|
38
|
|
|
(415
|
)
|
|
(24
|
)
|
|||
Pension and retiree medical expense
|
11
|
|
|
20
|
|
|
82
|
|
|||
Gain on sale of equity investment
|
(243
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on sale of property
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|||
Goodwill and asset impairment charges
|
4
|
|
|
—
|
|
|
17
|
|
|||
Equity in earnings of affiliates
|
(48
|
)
|
|
(36
|
)
|
|
(39
|
)
|
|||
Restructuring costs
|
6
|
|
|
16
|
|
|
16
|
|
|||
Dividends received from equity method investments
|
44
|
|
|
37
|
|
|
32
|
|
|||
Pension and retiree medical contributions
|
(38
|
)
|
|
(42
|
)
|
|
(141
|
)
|
|||
Restructuring payments
|
(15
|
)
|
|
(11
|
)
|
|
(16
|
)
|
|||
Decrease (increase) in working capital
|
(70
|
)
|
|
28
|
|
|
(12
|
)
|
|||
Changes in off-balance sheet accounts receivable securitization and factoring
|
26
|
|
|
(31
|
)
|
|
39
|
|
|||
Other, net
|
24
|
|
|
(1
|
)
|
|
—
|
|
|||
Cash flows provided by continuing operations
|
179
|
|
|
209
|
|
|
107
|
|
|||
Cash flows used for discontinued operations
|
(3
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
$
|
176
|
|
|
$
|
204
|
|
|
$
|
97
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
INVESTING CASH FLOWS
|
|
|
|
|
|
||||||
Capital expenditures
|
$
|
(95
|
)
|
|
$
|
(93
|
)
|
|
$
|
(79
|
)
|
Cash paid for acquisition of Fabco
|
(34
|
)
|
|
—
|
|
|
—
|
|
|||
Cash paid for acquisition of Morganton
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||
Other investing activities
|
—
|
|
|
3
|
|
|
4
|
|
|||
Net investing cash flows provided by discontinued operations
|
2
|
|
|
4
|
|
|
4
|
|
|||
CASH USED FOR INVESTING ACTIVITIES
|
$
|
(127
|
)
|
|
$
|
(86
|
)
|
|
$
|
(87
|
)
|
|
Year September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
FINANCING CASH FLOWS
|
|
|
|
|
|
||||||
Repayment of notes and term loan
|
$
|
(408
|
)
|
|
$
|
(55
|
)
|
|
$
|
(199
|
)
|
Borrowings and Securitization
|
89
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from debt issuance
|
325
|
|
|
—
|
|
|
225
|
|
|||
Redemption of notes
|
(103
|
)
|
|
—
|
|
|
—
|
|
|||
Debt issuance costs
|
(12
|
)
|
|
—
|
|
|
(4
|
)
|
|||
Other financing activities
|
(13
|
)
|
|
(16
|
)
|
|
(9
|
)
|
|||
Net change in debt
|
(122
|
)
|
|
(71
|
)
|
|
13
|
|
|||
Repurchase of common stock
|
—
|
|
|
(81
|
)
|
|
(55
|
)
|
|||
CASH USED FOR FINANCING ACTIVITIES
|
$
|
(122
|
)
|
|
$
|
(152
|
)
|
|
$
|
(42
|
)
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
(2)
|
||||||||||||||
Total debt
(1)
|
$
|
1,098
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
90
|
|
|
$
|
2
|
|
|
$
|
177
|
|
|
$
|
823
|
|
Operating leases
|
87
|
|
|
15
|
|
|
13
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
23
|
|
|||||||
Interest payments on long-term debt
|
414
|
|
|
42
|
|
|
41
|
|
|
41
|
|
|
41
|
|
|
41
|
|
|
208
|
|
|||||||
Total
|
$
|
1,599
|
|
|
$
|
61
|
|
|
$
|
56
|
|
|
$
|
143
|
|
|
$
|
55
|
|
|
$
|
230
|
|
|
$
|
1,054
|
|
(1)
|
Total debt excludes unamortized discount on convertible notes of
$42 million
, unamortized issuance costs of
$17 million
, and original issuance discount of
$1 million
.
|
(2)
|
Includes the 6.25 percent senior notes, which contain a call feature that allows for early redemption and includes the 3.25 percent,
4.0
percent and
7.875
percent convertible senior notes, which contain a put and call feature that allows for earlier redemption beginning in 2025, 2019 and 2020, respectively (refer to Note 17 in the Notes to Consolidated Financial Statements in Item 8.
Financial Statements and Supplementary Data Convertible Securities
below).
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Fixed-rate debt securities
|
$
|
616
|
|
|
$
|
713
|
|
Fixed-rate convertible notes
|
363
|
|
|
271
|
|
||
Unamortized discount on convertible notes
|
(42
|
)
|
|
(14
|
)
|
||
Other borrowings
|
101
|
|
|
26
|
|
||
Total debt
|
$
|
1,038
|
|
|
$
|
996
|
|
|
Total Facility
Size
|
|
Utilized as of 9/30/17
|
|
Readily Available as of
9/30/17
|
|
Current Expiration
|
||||||
On-balance sheet arrangements:
|
|
|
|
|
|
|
|
||||||
Revolving credit facility
(1)
|
$
|
525
|
|
|
$
|
—
|
|
|
$
|
525
|
|
|
March 2022
(1)
|
Committed U.S. accounts receivable securitization
(2)
|
100
|
|
|
89
|
|
|
10
|
|
|
December 2019
|
|||
Total on-balance sheet arrangements
|
625
|
|
|
89
|
|
|
535
|
|
|
|
|||
Off-balance sheet arrangements:
(2)
|
|
|
|
|
|
|
|
||||||
Committed Swedish Factoring Facility
(3)
|
$
|
183
|
|
|
$
|
164
|
|
|
$
|
—
|
|
|
March 2020
|
Committed U.S. Factoring Facility
(3)
|
94
|
|
|
43
|
|
|
—
|
|
|
February 2019
|
|||
Uncommitted U.K. Factoring Facility
|
29
|
|
|
9
|
|
|
—
|
|
|
February 2018
|
|||
Uncommitted Italy Factoring Facility
|
35
|
|
|
26
|
|
|
—
|
|
|
June 2022
|
|||
Other uncommitted factoring facilities
|
29
|
|
|
19
|
|
|
—
|
|
|
None
|
|||
Letter of credit facility
|
25
|
|
|
18
|
|
|
7
|
|
|
March 2019
|
|||
Total off-balance sheet arrangements
|
395
|
|
|
279
|
|
|
7
|
|
|
|
|||
Total available sources
|
$
|
1,020
|
|
|
$
|
368
|
|
|
$
|
542
|
|
|
|
•
|
during any calendar quarter after the calendar quarter ending on December 31, 2017, if the closing sale price of our common stock for 20 or more trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter equals or exceeds 130 percent of the applicable conversion price on each applicable trading day;
|
•
|
during the five business day period after any five consecutive trading day period in which the trading price per $1,000 principal amount of the
3.25
Percent Convertible Notes for each trading day during such five consecutive trading day period was less than 98 percent of the product of the closing sale price of our common stock and the conversion rate on each such trading day;
|
•
|
if we call any of the
3.25
Percent Convertible Notes for redemption, at any time from the delivery of the redemption notice through the close of business on the scheduled trading day immediately preceding the redemption date; or
|
•
|
upon the occurrence of specified corporate transactions.
|
|
2017
|
|
2016
|
||||||||||||
|
U.S.
|
|
U.K.
(2)
|
|
U.S.
|
|
U.K.
(2)
|
||||||||
Assumptions as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
3.70%
|
—
|
3.75%
|
|
2.80%
|
|
3.50%
|
—
|
3.55%
|
|
2.50%
|
||||
Assumed return on plan assets (beginning of the year)
(1)
|
7.75%
|
|
6.00%
|
|
7.75%
|
|
6.00%
|
(1)
|
The assumed return on plan assets for fiscal year
2018
is
7.75 percent
for the U.S. plan and
6.00 percent
for the U.K. plan.
|
(2)
|
In fiscal year 2015, our German and Canadian pension plans were settled. In 2017 and 2016, assumptions presented are for the U.K pension plan, which is the only significant non-U.S. plan remaining.
|
|
Effect on All Plans – September 30, 2017
|
||||||||
|
Percentage Point Change
|
|
Increase (Decrease) in
PBO
|
|
Increase (Decrease) in
Pension Expense
|
||||
Assumption:
|
|
|
|
|
|
||||
Discount rate
|
-0.5 pts
|
|
$
|
119
|
|
|
$
|
1
|
|
|
+0.5 pts
|
|
(106
|
)
|
|
(1
|
)
|
||
Assumed return on plan assets
|
-1.0 pts
|
|
N/A
(1)
|
|
|
14
|
|
||
|
+1.0 pts
|
|
N/A
(1)
|
|
|
(14
|
)
|
|
2017
|
|
2016
|
||
Assumptions as of September 30:
|
|
|
|
||
Discount rate
|
3.32
|
%
|
|
3.45
|
%
|
Health care cost trend rate
|
6.52
|
%
|
|
7.10
|
%
|
Ultimate health care trend rate
|
4.65
|
%
|
|
4.75
|
%
|
Year ultimate rate is reached
|
2024
|
|
|
2024
|
|
|
2017
|
|
2016
|
||||
Effect on total of service and interest cost
|
|
|
|
||||
1% Increase
|
$
|
—
|
|
|
$
|
1
|
|
1% Decrease
|
—
|
|
|
(1
|
)
|
||
Effect on APBO
|
|
|
|
||||
1% Increase
|
5
|
|
|
40
|
|
||
1% Decrease
|
(4
|
)
|
|
(35
|
)
|
•
|
Past claims experience;
|
•
|
Sales history;
|
•
|
Product manufacturing and industry developments; and
|
•
|
Recoveries from third parties, where applicable.
|
•
|
Pending and future claims were estimated for a ten-year period ending in fiscal year 2027;
|
•
|
Maremont believes that the litigation environment could change significantly beyond ten years and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims will decline for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
|
•
|
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with Maremont’s prior experience;
|
•
|
The ultimate indemnity cost of resolving nonmalignant claims with plaintiffs’ law firms in jurisdictions without an established history with Maremont cannot be reasonably estimated.
|
•
|
Pending and future claims were estimated for a
ten
-year period ending in fiscal year 2027;
|
•
|
The company believes that the litigation environment could change significantly beyond ten years and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims declines for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
|
•
|
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with the company's prior experience;
|
•
|
The ultimate indemnity cost of resolving nonmalignant claims with plaintiff’s law firms in jurisdictions without an established history with Rockwell cannot be reasonably estimated.
|
•
|
An assessment as to whether an adverse event or circumstance has triggered the need for an impairment review;
|
•
|
Undiscounted future cash flows generated by the asset; and
|
•
|
Probability and estimated future cash flows associated with alternative courses of action that are being considered to recover the carrying amount of a long-lived asset.
|
•
|
Historical operating results;
|
•
|
Expectations of future earnings;
|
•
|
Tax planning strategies; and
|
•
|
The extended period of time over which retirement medical and pension liabilities will be paid.
|
|
Fiscal Year Expiration Periods
|
||||||||||||||
|
2018-2022
|
2023-2032
|
2033-2037
|
Indefinite
|
Total
|
||||||||||
Net Operating Losses and Tax Credit Carryforwards
|
$
|
8
|
|
$
|
95
|
|
$
|
14
|
|
$
|
232
|
|
$
|
349
|
|
Valuation Allowances on these Deferred Tax Assets
|
$
|
7
|
|
$
|
19
|
|
$
|
9
|
|
$
|
215
|
|
$
|
250
|
|
Market Risk
|
Assuming a
10% Increase
in Rates
|
|
Assuming a
10% Decrease
in Rates
|
|
Increase /
(Decrease)
In
|
||||
Foreign Currency Sensitivity:
|
|
|
|
|
|
||||
Forward contracts in USD
(1)
|
5.4
|
|
|
(5.4
|
)
|
|
Fair Value
|
||
Forward contracts in Euro
(1)
|
(6.4
|
)
|
|
6.4
|
|
|
Fair Value
|
||
Foreign currency denominated debt
(2)
|
0.8
|
|
|
(0.8
|
)
|
|
Fair Value
|
||
Foreign currency option contracts in USD
|
7.1
|
|
|
3.1
|
|
|
Fair Value
|
||
Foreign currency option contracts in Euro
|
3.3
|
|
|
(0.4
|
)
|
|
Fair Value
|
||
|
|
|
|
|
|
||||
Interest Rate Sensitivity:
|
Assuming a 50
BPS Increase in
Rates
|
|
Assuming a 50
BPS Decrease in
Rates
|
|
Increase /
(Decrease)
In
|
||||
Debt - fixed rate
(3)
|
$
|
(42.8
|
)
|
|
$
|
45.7
|
|
|
Fair Value
|
Debt - variable rate
|
(0.4
|
)
|
|
0.4
|
|
|
Cash Flow
|
||
Interest rate swaps
|
—
|
|
|
—
|
|
|
Fair Value
|
(1)
|
Includes only the risk related to the derivative instruments and does not include the risk related to the underlying exposure. The analysis assumes overall derivative instruments and debt levels remain unchanged for each hypothetical scenario.
|
(2)
|
At
September 30, 2017
, the fair value of outstanding foreign currency denominated debt was
$8 million
. A 10% decrease in quoted currency exchange rates would result in a decrease of
$0.8 million
in foreign currency denominated debt. At September 30, 2017, a 10% increase in quoted currency exchange rates would result in an increase of
$0.8 million
in foreign currency denominated debt.
|
(3)
|
At
September 30, 2017
, the fair value of outstanding debt was
$1,188 million
. A 50 basis points decrease in quoted interest rates would result in an increase of
$45.7 million
in the fair value of fixed rate debt. A 50 basis points increase in quoted interest rates would result in a decrease of
$42.8 million
in the fair value of fixed rate debt.
|
/s/
|
DELOITTE & TOUCHE LLP
|
|
DELOITTE & TOUCHE LLP
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Sales
|
$
|
3,347
|
|
|
$
|
3,199
|
|
|
$
|
3,505
|
|
Cost of sales
|
(2,863
|
)
|
|
(2,763
|
)
|
|
(3,043
|
)
|
|||
GROSS MARGIN
|
484
|
|
|
436
|
|
|
462
|
|
|||
Selling, general and administrative
|
(264
|
)
|
|
(213
|
)
|
|
(243
|
)
|
|||
Pension settlement losses
|
—
|
|
|
—
|
|
|
(59
|
)
|
|||
Restructuring costs
|
(6
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||
Goodwill impairment
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||
Other operating expense, net
|
(7
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
OPERATING INCOME
|
207
|
|
|
204
|
|
|
128
|
|
|||
Other income (expense), net
|
2
|
|
|
(1
|
)
|
|
5
|
|
|||
Gain on sale of equity investment
|
243
|
|
|
—
|
|
|
—
|
|
|||
Equity in earnings of affiliates
|
48
|
|
|
36
|
|
|
39
|
|
|||
Interest expense, net
|
(119
|
)
|
|
(84
|
)
|
|
(105
|
)
|
|||
INCOME BEFORE INCOME TAXES
|
381
|
|
|
155
|
|
|
67
|
|
|||
Benefit (provision) for income taxes
|
(52
|
)
|
|
424
|
|
|
(1
|
)
|
|||
INCOME FROM CONTINUING OPERATIONS
|
329
|
|
|
579
|
|
|
66
|
|
|||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
NET INCOME
|
328
|
|
|
575
|
|
|
65
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(4
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
324
|
|
|
$
|
573
|
|
|
$
|
64
|
|
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
|
|
|
|
|
||||||
Net income from continuing operations
|
$
|
325
|
|
|
$
|
577
|
|
|
$
|
65
|
|
Loss from discontinued operations
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Net income
|
$
|
324
|
|
|
$
|
573
|
|
|
$
|
64
|
|
BASIC EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
3.69
|
|
|
$
|
6.40
|
|
|
$
|
0.67
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|||
Basic earnings per share
|
$
|
3.68
|
|
|
$
|
6.36
|
|
|
$
|
0.66
|
|
DILUTED EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
3.60
|
|
|
$
|
6.27
|
|
|
$
|
0.65
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|||
Diluted earnings per share
|
$
|
3.59
|
|
|
$
|
6.23
|
|
|
$
|
0.64
|
|
Basic average common shares outstanding
|
88.0
|
|
|
90.1
|
|
|
96.9
|
|
|||
Diluted average common shares outstanding
|
90.2
|
|
|
92.0
|
|
|
100.1
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
328
|
|
|
$
|
575
|
|
|
$
|
65
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
25
|
|
|
(12
|
)
|
|
(97
|
)
|
|||
Pension and other postretirement benefit related adjustments (net of tax of $147, $33 and $5 at September 30, 2017, 2016 and 2015, respectively)
|
240
|
|
|
(35
|
)
|
|
84
|
|
|||
Unrealized gain (loss) on investment and foreign exchange contracts
|
(1
|
)
|
|
4
|
|
|
(6
|
)
|
|||
Total comprehensive income
|
592
|
|
|
532
|
|
|
46
|
|
|||
Less: Comprehensive (income) loss attributable to noncontrolling interest
|
(4
|
)
|
|
(2
|
)
|
|
1
|
|
|||
Comprehensive income attributable to Meritor, Inc.
|
$
|
588
|
|
|
$
|
530
|
|
|
$
|
47
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS:
|
|
|
|
||||
Cash and cash equivalents
(1)
|
$
|
88
|
|
|
$
|
160
|
|
Receivables, trade and other, net
(1)
|
789
|
|
|
396
|
|
||
Inventories
(1)
|
378
|
|
|
316
|
|
||
Other current assets
|
43
|
|
|
33
|
|
||
TOTAL CURRENT ASSETS
|
1,298
|
|
|
905
|
|
||
NET PROPERTY
(1)
|
474
|
|
|
439
|
|
||
GOODWILL
(1)
|
414
|
|
|
390
|
|
||
OTHER ASSETS
(1)
|
596
|
|
|
760
|
|
||
TOTAL ASSETS
|
$
|
2,782
|
|
|
$
|
2,494
|
|
LIABILITIES, MEZZANINE EQUITY AND EQUITY (DEFICIT)
|
|
|
|
||||
CURRENT LIABILITIES:
|
|
|
|
||||
Short-term debt
|
$
|
288
|
|
|
$
|
14
|
|
Accounts and notes payable
(1)
|
622
|
|
|
475
|
|
||
Other current liabilities
|
272
|
|
|
268
|
|
||
TOTAL CURRENT LIABILITIES
|
1,182
|
|
|
757
|
|
||
LONG-TERM DEBT
|
750
|
|
|
982
|
|
||
RETIREMENT BENEFITS
|
314
|
|
|
703
|
|
||
OTHER LIABILITIES
|
239
|
|
|
238
|
|
||
TOTAL LIABILITIES
|
2,485
|
|
|
2,680
|
|
||
COMMITMENTS AND CONTINGENCIES (NOTE 24)
|
|
|
|
||||
MEZZANINE EQUITY
|
|
|
|
||||
Convertible debt with cash settlement
|
2
|
|
|
—
|
|
||
EQUITY (DEFICIT):
|
|
|
|
||||
Common stock (September 30, 2017 and 2016, 101.4 and 99.6 shares issued and 88.6 and 86.8 shares outstanding, respectively)
|
101
|
|
|
99
|
|
||
Additional paid-in capital
|
765
|
|
|
876
|
|
||
Retained earnings (accumulated deficit)
|
83
|
|
|
(241
|
)
|
||
Treasury stock, at cost (at both September 30, 2017 and 2016, 12.8 shares)
|
(136
|
)
|
|
(136
|
)
|
||
Accumulated other comprehensive loss
|
(545
|
)
|
|
(809
|
)
|
||
Total equity (deficit) attributable to Meritor, Inc.
|
268
|
|
|
(211
|
)
|
||
Noncontrolling interests
(1)
|
27
|
|
|
25
|
|
||
TOTAL EQUITY (DEFICIT)
|
295
|
|
|
(186
|
)
|
||
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY (DEFICIT)
|
$
|
2,782
|
|
|
$
|
2,494
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
CASH PROVIDED BY OPERATING ACTIVITIES (see Note 27)
|
$
|
176
|
|
|
$
|
204
|
|
|
$
|
97
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(95
|
)
|
|
(93
|
)
|
|
(79
|
)
|
|||
Cash paid for acquisition of Fabco
|
(34
|
)
|
|
—
|
|
|
—
|
|
|||
Cash paid for acquisition of Morganton
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||
Other investing activities
|
—
|
|
|
3
|
|
|
4
|
|
|||
Net investing cash flows used for continuing operations
|
(129
|
)
|
|
(90
|
)
|
|
(91
|
)
|
|||
Net investing cash flows provided by discontinued operations
|
2
|
|
|
4
|
|
|
4
|
|
|||
CASH USED FOR INVESTING ACTIVITIES
|
(127
|
)
|
|
(86
|
)
|
|
(87
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Borrowings and securitization
|
89
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from debt issuances
|
325
|
|
|
—
|
|
|
225
|
|
|||
Redemption of notes
|
(103
|
)
|
|
—
|
|
|
—
|
|
|||
Repayment of notes and term loan
|
(408
|
)
|
|
(55
|
)
|
|
(199
|
)
|
|||
Debt issuance costs
|
(12
|
)
|
|
—
|
|
|
(4
|
)
|
|||
Other financing activities
|
(13
|
)
|
|
(16
|
)
|
|
(9
|
)
|
|||
Net change in debt
|
(122
|
)
|
|
(71
|
)
|
|
13
|
|
|||
Repurchase of common stock
|
—
|
|
|
(81
|
)
|
|
(55
|
)
|
|||
CASH USED FOR FINANCING ACTIVITIES
|
(122
|
)
|
|
(152
|
)
|
|
(42
|
)
|
|||
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
1
|
|
|
1
|
|
|
(22
|
)
|
|||
CHANGE IN CASH AND CASH EQUIVALENTS
|
(72
|
)
|
|
(33
|
)
|
|
(54
|
)
|
|||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
160
|
|
|
193
|
|
|
247
|
|
|||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
88
|
|
|
$
|
160
|
|
|
$
|
193
|
|
MERITOR, INC.
CONSOLIDATED STATEMENT OF EQUITY (DEFICIT)
(In millions)
|
|||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Treasury Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total Equity (Deficit)
Attributable to
Meritor, Inc.
|
|
Non-
controlling
Interests
|
|
Total
|
||||||||||||||||
Beginning balance at
September 30, 2016 |
$
|
99
|
|
|
$
|
876
|
|
|
$
|
(241
|
)
|
|
$
|
(136
|
)
|
|
$
|
(809
|
)
|
|
$
|
(211
|
)
|
|
$
|
25
|
|
|
$
|
(186
|
)
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
264
|
|
|
588
|
|
|
4
|
|
|
592
|
|
||||||||
Vesting of restricted stock
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of convertible notes
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
(156
|
)
|
||||||||
Issuance of convertible notes
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||||||
Equity based compensation
expense |
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||||||
Debt issuance costs
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
Stock option exercises
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Convertible securities with cash settlement
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||||
Non-controlling interest
dividends |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||
Other
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||||
Ending balance at
September 30, 2017 |
$
|
101
|
|
|
$
|
765
|
|
|
$
|
83
|
|
|
$
|
(136
|
)
|
|
$
|
(545
|
)
|
|
$
|
268
|
|
|
$
|
27
|
|
|
$
|
295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance at
September 30, 2015 |
$
|
99
|
|
|
$
|
865
|
|
|
$
|
(814
|
)
|
|
$
|
(55
|
)
|
|
$
|
(766
|
)
|
|
$
|
(671
|
)
|
|
$
|
25
|
|
|
$
|
(646
|
)
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
573
|
|
|
—
|
|
|
(43
|
)
|
|
530
|
|
|
2
|
|
|
532
|
|
||||||||
Equity based compensation expense
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
(81
|
)
|
||||||||
Non-controlling interest dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||
Other
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Ending balance at
September 30, 2016 |
$
|
99
|
|
|
$
|
876
|
|
|
$
|
(241
|
)
|
|
$
|
(136
|
)
|
|
$
|
(809
|
)
|
|
$
|
(211
|
)
|
|
$
|
25
|
|
|
$
|
(186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance at
September 30, 2014 |
$
|
97
|
|
|
$
|
918
|
|
|
$
|
(878
|
)
|
|
$
|
—
|
|
|
$
|
(749
|
)
|
|
$
|
(612
|
)
|
|
$
|
27
|
|
|
$
|
(585
|
)
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
(17
|
)
|
|
47
|
|
|
(1
|
)
|
|
46
|
|
||||||||
Vesting of restricted stock
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of convertible notes
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
||||||||
Equity based compensation expense
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
||||||||
Non-controlling interest dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Ending balance at
September 30, 2015 |
$
|
99
|
|
|
$
|
865
|
|
|
$
|
(814
|
)
|
|
$
|
(55
|
)
|
|
$
|
(766
|
)
|
|
$
|
(671
|
)
|
|
$
|
25
|
|
|
$
|
(646
|
)
|
|
Year
Ended September 30,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Basic average common shares outstanding
|
88.0
|
|
|
90.1
|
|
|
96.9
|
|
Impact of stock options
|
—
|
|
|
—
|
|
|
0.1
|
|
Impact of restricted shares, restricted share units and performance share units
|
1.7
|
|
|
1.9
|
|
|
2.0
|
|
Impact of convertible notes
|
0.5
|
|
|
—
|
|
|
1.1
|
|
Diluted average common shares outstanding
|
90.2
|
|
|
92.0
|
|
|
100.1
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Litigation settlement
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||
Other, net
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|||
Loss before income taxes
|
(1
|
)
|
|
(7
|
)
|
|
(2
|
)
|
|||
Benefit from income taxes
|
—
|
|
|
3
|
|
|
1
|
|
|||
Loss from discontinued operations attributable to Meritor, Inc.
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
Commercial Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
Total
|
||||||
Goodwill
|
$
|
254
|
|
|
$
|
163
|
|
|
$
|
417
|
|
Accumulated impairment losses
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||
Balance at September 30, 2015
|
239
|
|
|
163
|
|
|
402
|
|
|||
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency translation
|
(9
|
)
|
|
(3
|
)
|
|
(12
|
)
|
|||
Balance at September 30, 2016
|
230
|
|
|
160
|
|
|
390
|
|
|||
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency translation
|
3
|
|
|
2
|
|
|
5
|
|
|||
Goodwill acquired from acquisition
|
19
|
|
|
—
|
|
|
19
|
|
|||
Balance at September 30, 2017
|
$
|
252
|
|
|
$
|
162
|
|
|
$
|
414
|
|
|
Employee
Termination
Benefits
|
|
Asset
Impairment
|
|
Plant
Shutdown
& Other
|
|
Total
|
||||||||
Balance at September 30, 2014
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
Activity during the period:
|
|
|
|
|
|
|
|
||||||||
Charges to continuing operations
|
15
|
|
|
1
|
|
|
—
|
|
|
16
|
|
||||
Asset write-offs
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Cash payments – continuing operations
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||
Balance at September 30, 2015
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
Activity during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Charges to continuing operations
|
15
|
|
|
—
|
|
|
1
|
|
|
16
|
|
||||
Cash payments – continuing operations
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Balance at September 30, 2016
|
15
|
|
|
—
|
|
|
1
|
|
|
16
|
|
||||
Activity during the period:
|
|
|
|
|
|
|
|
||||||||
Charges to continuing operations
|
5
|
|
|
—
|
|
|
1
|
|
|
6
|
|
||||
Cash payments – continuing operations
|
(14
|
)
|
|
—
|
|
|
(1
|
)
|
|
(15
|
)
|
||||
Other
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Total restructuring reserves, end of year
|
5
|
|
|
—
|
|
|
1
|
|
|
6
|
|
||||
Less: non-current restructuring reserves
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Restructuring reserves – current, at September 30, 2017
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
Commercial
Truck & Industrial
|
|
Aftermarket & Trailer
|
|
Corporate
|
|
Total
|
||||||||
Fiscal year 2017:
|
|
|
|
|
|
|
|
||||||||
Aftermarket actions
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Other
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total restructuring costs
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
6
|
|
Fiscal year 2016:
|
|
|
|
|
|
|
|
|
|
||||||
Market related actions
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
8
|
|
Aftermarket actions
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Other
|
1
|
|
|
2
|
|
|
—
|
|
|
3
|
|
||||
Total restructuring costs
|
$
|
6
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
16
|
|
Fiscal year 2015:
|
|
|
|
|
|
|
|
||||||||
South America labor reduction II
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
M2016 footprint actions
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Closure of engineering facility
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
European labor reductions
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total restructuring costs
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
16
|
|
|
Pro Forma Combined
|
||||||
|
Year Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Unaudited)
|
||||||
Sales
|
$
|
3,388
|
|
|
$
|
3,242
|
|
Net income attributable to Meritor, Inc.
|
$
|
309
|
|
|
$
|
566
|
|
|
August 31, 2017
|
||
Purchase price
|
$
|
34
|
|
|
|
||
Assets acquired and liabilities assumed
|
|
||
Receivables, net
|
5
|
|
|
Inventories, net
|
13
|
|
|
Net property
|
9
|
|
|
Accounts payable
|
(6
|
)
|
|
Other current liabilities
|
(6
|
)
|
|
Identifiable net assets acquired
|
15
|
|
|
|
|
||
Goodwill resulting from the acquisition of Fabco
|
19
|
|
|
|
$
|
34
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Finished goods
|
$
|
139
|
|
|
$
|
125
|
|
Work in process
|
34
|
|
|
26
|
|
||
Raw materials, parts and supplies
|
205
|
|
|
165
|
|
||
Total
|
$
|
378
|
|
|
$
|
316
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Asbestos-related recoveries (see Note 24)
|
$
|
14
|
|
|
$
|
10
|
|
Prepaid and other
|
29
|
|
|
23
|
|
||
Other current assets
|
$
|
43
|
|
|
$
|
33
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Property at cost:
|
|
|
|
||||
Land and land improvements
|
$
|
30
|
|
|
$
|
30
|
|
Buildings
|
240
|
|
|
231
|
|
||
Machinery and equipment
|
892
|
|
|
839
|
|
||
Company-owned tooling
|
126
|
|
|
113
|
|
||
Construction in progress
|
69
|
|
|
56
|
|
||
Total
|
1,357
|
|
|
1,269
|
|
||
Less: accumulated depreciation
|
(883
|
)
|
|
(830
|
)
|
||
Net property
|
$
|
474
|
|
|
$
|
439
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Investments in non-consolidated joint ventures (see Note 14)
|
$
|
101
|
|
|
$
|
100
|
|
Asbestos-related recoveries (see Note 24)
(1)
|
32
|
|
|
40
|
|
||
Unamortized revolver debt issuance costs (see Note 17)
|
8
|
|
|
7
|
|
||
Capitalized software costs, net
(2)
|
27
|
|
|
29
|
|
||
Non-current deferred income tax assets (see Note 23)
|
229
|
|
|
413
|
|
||
Assets for uncertain tax positions (see Note 23)
|
48
|
|
|
35
|
|
||
Prepaid pension costs (see Note 22)
|
135
|
|
|
123
|
|
||
Other
|
16
|
|
|
13
|
|
||
Other assets
|
$
|
596
|
|
|
$
|
760
|
|
(1)
|
Includes reserves for Rockwell insurance policies in dispute.
|
(2)
|
In accordance with FASB ASC Topic 350-40, costs relating to internally developed or purchased software in the preliminary project stage and the post-implementation stage are expensed as incurred. Costs in the application development stage that meet the criteria for capitalization are capitalized and amortized using the straight-line basis over the estimated economic useful life of the software.
|
|
September 30,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Meritor WABCO Vehicle Control Systems (Commercial Truck & Industrial)
|
—
|
%
|
|
50
|
%
|
|
50
|
%
|
Master Sistemas Automotivos Ltda. (Commercial Truck & Industrial)
|
49
|
%
|
|
49
|
%
|
|
49
|
%
|
Sistemas Automotrices de Mexico S.A. de C.V. (Commercial Truck & Industrial)
|
50
|
%
|
|
50
|
%
|
|
50
|
%
|
Ege Fren Sanayii ve Ticaret A.S. (Commercial Truck & Industrial)
|
49
|
%
|
|
49
|
%
|
|
49
|
%
|
Automotive Axles Limited (Commercial Truck & Industrial)
|
36
|
%
|
|
36
|
%
|
|
36
|
%
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Commercial Truck & Industrial
|
$
|
101
|
|
|
$
|
100
|
|
Aftermarket & Trailer
|
—
|
|
|
—
|
|
||
Total investments in non-consolidated joint ventures
|
$
|
101
|
|
|
$
|
100
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Commercial Truck & Industrial
|
$
|
48
|
|
|
$
|
36
|
|
|
$
|
39
|
|
Aftermarket & Trailer
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total equity in earnings of affiliates
|
$
|
48
|
|
|
$
|
36
|
|
|
$
|
39
|
|
|
September 30,
|
||||||
|
2017
(1)
|
|
2016
|
||||
Current assets
|
$
|
326
|
|
|
$
|
337
|
|
Non-current assets
|
151
|
|
|
151
|
|
||
Total assets
|
$
|
477
|
|
|
$
|
488
|
|
|
|
|
|
||||
Current liabilities
|
$
|
183
|
|
|
$
|
192
|
|
Non-current liabilities
|
98
|
|
|
103
|
|
||
Total liabilities
|
$
|
281
|
|
|
$
|
295
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Sales
|
$
|
1,156
|
|
|
$
|
1,101
|
|
|
$
|
1,288
|
|
Gross profit
|
200
|
|
|
165
|
|
|
187
|
|
|||
Net income
|
101
|
|
|
73
|
|
|
83
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Compensation and benefits
|
$
|
117
|
|
|
$
|
115
|
|
Income taxes
|
11
|
|
|
8
|
|
||
Taxes other than income taxes
|
34
|
|
|
21
|
|
||
Accrued interest
|
9
|
|
|
14
|
|
||
Product warranties
|
18
|
|
|
18
|
|
||
Restructuring (see Note 6)
|
5
|
|
|
14
|
|
||
Asbestos-related liabilities (see Note 24)
|
19
|
|
|
18
|
|
||
Indemnity obligations (see Note 24)
|
2
|
|
|
2
|
|
||
Other
|
57
|
|
|
58
|
|
||
Other current liabilities
|
$
|
272
|
|
|
$
|
268
|
|
|
September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Total product warranties – beginning of year
|
$
|
44
|
|
|
$
|
48
|
|
|
$
|
51
|
|
Accruals for product warranties
|
14
|
|
|
10
|
|
|
15
|
|
|||
Payments
|
(17
|
)
|
|
(14
|
)
|
|
(18
|
)
|
|||
Change in estimates and other
|
4
|
|
|
—
|
|
|
—
|
|
|||
Total product warranties – end of year
|
45
|
|
|
44
|
|
|
48
|
|
|||
Less: non-current product warranties (see Note 16)
|
(27
|
)
|
|
(26
|
)
|
|
(26
|
)
|
|||
Product warranties – current
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
22
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Asbestos-related liabilities (see Note 24)
|
$
|
124
|
|
|
$
|
136
|
|
Restructuring (see Note 6)
|
1
|
|
|
2
|
|
||
Non-current deferred income tax liabilities (see Note 23)
|
12
|
|
|
12
|
|
||
Liabilities for uncertain tax positions (see Note 23)
|
32
|
|
|
16
|
|
||
Product warranties (see Note 15)
|
27
|
|
|
26
|
|
||
Environmental (see Note 24)
|
4
|
|
|
6
|
|
||
Indemnity obligations (see Note 24)
|
10
|
|
|
11
|
|
||
Other
|
29
|
|
|
29
|
|
||
Other liabilities
|
$
|
239
|
|
|
$
|
238
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
3.25 percent convertible notes due 2037
(1)(3)
|
$
|
317
|
|
|
$
|
—
|
|
4.0 percent convertible notes due 2027
(1)(4)
|
24
|
|
|
142
|
|
||
7.875 percent convertible notes due 2026
(1)(5)
|
22
|
|
|
129
|
|
||
6.75 percent notes due 2021
(2)(6)
|
173
|
|
|
271
|
|
||
6.25 percent notes due 2024
(2)(7)
|
443
|
|
|
442
|
|
||
Capital lease obligation
|
12
|
|
|
16
|
|
||
Borrowings and securitization
|
89
|
|
|
—
|
|
||
Export financing arrangements and other
|
—
|
|
|
10
|
|
||
Unamortized discount on convertible notes
(8)
|
(42
|
)
|
|
(14
|
)
|
||
Subtotal
|
1,038
|
|
|
996
|
|
||
Less: current maturities
|
(288
|
)
|
|
(14
|
)
|
||
Long-term debt
|
$
|
750
|
|
|
$
|
982
|
|
Year
|
|
Redemption Price
|
2019
|
|
103.125%
|
2020
|
|
102.083%
|
2021
|
|
101.042%
|
2022 and thereafter
|
|
100.000%
|
Year
|
|
Redemption Price
|
2016
|
|
105.063%
|
2017
|
|
103.375%
|
2018
|
|
101.688%
|
2019 and thereafter
|
|
100.000%
|
•
|
prior to June 1, 2025, during any calendar quarter after the calendar quarter ending December 31, 2012, if the closing sale price of the company's common stock for
20
or more trading days in a period of
30
consecutive trading days ending on the last trading day of the immediately preceding calendar quarter exceeds
120 percent
of the applicable conversion price in effect on the last trading day of the immediately preceding calendar quarter;
|
•
|
prior to June 1, 2025, during the
five
business day period after any
five
consecutive trading day period in which the trading price per
$1,000
principal amount at maturity of
7.875
Percent Convertible Notes was equal to or less than
97 percent
of the conversion value of the
7.875
Percent Convertible Notes on each trading day during such
five
consecutive trading day period;
|
•
|
prior to June 1, 2025, if the company has called the
7.875
Percent Convertible Notes for redemption;
|
•
|
prior to June 1, 2025, upon the occurrence of specified corporate transactions; or
|
•
|
at any time on or after June 1, 2025.
|
•
|
during any calendar quarter, if the closing price of the company’s common stock for
20
or more trading days in a period of
30
consecutive trading days ending on the last trading day of the immediately preceding calendar quarter exceeds
120 percent
of the applicable conversion price;
|
•
|
during the
five
business day period after any
five
consecutive trading day period in which the average trading price per
$1,000
initial principal amount of notes is equal to or less than
97 percent
of the average conversion value of the notes during such
five
consecutive trading day period;
|
•
|
upon the occurrence of specified corporate transactions; or
|
•
|
if the notes are called by the company for redemption.
|
|
September 30,
2017 |
|
September 30,
2016 |
||||
Principal amount of convertible notes
|
$
|
372
|
|
|
$
|
283
|
|
Unamortized discount on convertible notes
|
(51
|
)
|
|
(23
|
)
|
||
Net carrying value
|
$
|
321
|
|
|
$
|
260
|
|
|
Convertible Notes
|
||||||||
|
|
4.0%
|
|
7.875%
|
|
3.25%
|
|||
Total amortization period for debt discount (in years):
|
|
12
|
|
|
8
|
|
|
8
|
|
Remaining amortization period for debt discount (in years):
|
|
2
|
|
|
3
|
|
|
8
|
|
Effective interest rates on convertible notes:
|
|
7.7
|
%
|
|
10.9
|
%
|
|
5.6
|
%
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Contractual interest coupon
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
26
|
|
Amortization of debt discount
|
8
|
|
|
8
|
|
|
8
|
|
|||
Repurchase of convertible notes
|
31
|
|
|
—
|
|
|
24
|
|
|||
Total
|
$
|
56
|
|
|
$
|
26
|
|
|
$
|
58
|
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
(2)
|
||||||||||||||
Total debt
(1)
|
$
|
1,098
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
90
|
|
|
$
|
2
|
|
|
$
|
177
|
|
|
$
|
823
|
|
(1)
|
Total debt excludes unamortized discount on convertible notes of
$42 million
, unamortized issuance costs of
$17 million
, and original issuance discount of
$1 million
.
|
(2)
|
Includes the company's
6.25
percent notes, which contains a call feature that allows for early redemption and includes the company's
3.25
percent,
4.0
percent and
7.875
percent convertible notes, which contain a put and call feature that allows for earlier redemption beginning in 2025, 2019 and 2020, respectively.
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
Capital lease obligation
|
$
|
15
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
1
|
|
Less amounts representing interest
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Principal on capital lease
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
Location of
Gain (Loss)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||
Amount of gain (loss) recognized in AOCL
(effective portion)
|
AOCL
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
Amount of gain (loss) reclassified from AOCL
into income (effective portion)
|
Cost of Sales
|
|
1
|
|
|
(4
|
)
|
|
6
|
|
|||
Derivatives not designated as hedging instruments:
Amount of gain (loss) recognized in income
|
Cost of Sales
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
|||
Derivatives not designated as hedging instruments:
Amount of gain (loss) recognized in income
|
Other Income (expense)
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|
September 30,
2017 |
|
September 30,
2016 |
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Cash and cash equivalents
|
$
|
88
|
|
|
$
|
88
|
|
|
$
|
160
|
|
|
$
|
160
|
|
Short-term debt
|
288
|
|
|
329
|
|
|
14
|
|
|
14
|
|
||||
Long-term debt
|
750
|
|
|
859
|
|
|
982
|
|
|
1,051
|
|
||||
Foreign exchange forward contracts (other assets)
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Foreign exchange forward contracts (other liabilities)
|
3
|
|
|
3
|
|
|
2
|
|
|
2
|
|
||||
Short-term foreign currency option contracts (other assets)
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Long-term foreign currency option contracts (other assets)
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||||||
|
Gross
Amounts Recognized |
|
Gross Amounts
Offset |
|
Net Amounts
Reported |
|
Gross
Amounts Recognized |
|
Gross Amounts
Offset |
|
Net Amounts
Reported |
||||||
Derivative Asset
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange forward contract
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange forward contract
|
3
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
2
|
|
•
|
Level 1 inputs use quoted prices in active markets for identical instruments.
|
•
|
Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar instruments in active markets and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
|
•
|
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related instrument.
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Cash and cash equivalents
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Short-term debt
|
—
|
|
|
325
|
|
|
4
|
|
|||
Long-term debt
|
—
|
|
|
851
|
|
|
8
|
|
|||
Foreign exchange forward contracts (asset)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Foreign exchange forward contracts (liability)
|
—
|
|
|
3
|
|
|
—
|
|
|||
Short-term foreign currency option contracts (asset)
|
—
|
|
|
—
|
|
|
2
|
|
|||
Long-term foreign currency option contracts (asset)
|
—
|
|
|
—
|
|
|
1
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Cash and cash equivalents
|
$
|
160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Short-term debt
|
—
|
|
|
—
|
|
|
14
|
|
|||
Long-term debt
|
—
|
|
|
1,040
|
|
|
11
|
|
|||
Foreign exchange forward contracts (asset)
|
—
|
|
|
1
|
|
|
—
|
|
|||
Foreign exchange forward contracts (liability)
|
—
|
|
|
2
|
|
|
—
|
|
|||
Short-term foreign currency option contracts (asset)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Long-term foreign currency option contracts (asset)
|
—
|
|
|
—
|
|
|
2
|
|
Twelve months ended September 30, 2017 (in millions)
|
|
Short-term foreign currency option contracts (asset)
|
|
Long-term foreign currency option contracts (asset)
|
|
Total
|
||||||
Fair Value as of September 30, 2016
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Total unrealized gains (losses):
|
|
|
|
|
|
|
||||||
Included in other income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Included in cost of sales
|
|
—
|
|
|
2
|
|
|
2
|
|
|||
Total realized gains (losses):
|
|
|
|
|
|
|
||||||
Included in other income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Included in cost of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
||||||
Purchases
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
Settlements
|
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
Transfer in and / or out of Level 3
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reclass between short-term and long-term
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|||
Fair Value as of September 30, 2017
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
3
|
|
Twelve months ended September 30, 2016 (in millions)
|
|
Short-term foreign currency option contracts (asset)
|
|
Long-term foreign currency option contracts (asset)
|
|
Total
|
||||||
Fair Value as of September 30, 2015
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Total unrealized gains (losses):
|
|
|
|
|
|
|
||||||
Included in other income, net
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Included in cost of sales
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total realized gains (losses):
|
|
|
|
|
|
|
||||||
Included in other income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Included in cost of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
||||||
Purchases
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
Settlements
|
|
—
|
|
|
2
|
|
|
2
|
|
|||
Transfer in and / or out of Level 3
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reclass between short-term and long-term
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Fair Value as of September 30, 2016
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Foreign Currency Translation
|
|
Employee Benefit Related Adjustments
|
|
Unrealized Loss
|
|
Total
|
||||||||
Balance at September 30, 2016
|
$
|
(66
|
)
|
|
$
|
(740
|
)
|
|
$
|
(3
|
)
|
|
$
|
(809
|
)
|
Other comprehensive income (loss) before reclassification
|
25
|
|
|
200
|
|
|
(1
|
)
|
|
224
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||
Net current-period other comprehensive income (loss)
|
$
|
25
|
|
|
$
|
240
|
|
|
$
|
(1
|
)
|
|
$
|
264
|
|
Balance at September 30, 2017
|
$
|
(41
|
)
|
|
$
|
(500
|
)
|
|
$
|
(4
|
)
|
|
$
|
(545
|
)
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Consolidated Statement of Operations
|
|||
Employee Benefit Related Adjustment
|
|
|
|
|
|||
Amortization of prior service costs
|
|
$
|
(5
|
)
|
|
(a)
|
|
Amortization of actuarial losses
|
|
45
|
|
|
(a)
|
||
|
|
40
|
|
|
Total before tax
|
||
|
|
(12
|
)
|
|
Tax (benefit) expense
|
||
|
|
$
|
28
|
|
|
Net of tax
|
|
Total reclassifications for the period
|
|
$
|
28
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
(a)
These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Note 21 and 22 for additional details), which is recorded in cost of sales and selling, general and administrative expenses
|
|||||||
|
Foreign Currency Translation
|
|
Employee Benefit Related Adjustments
|
|
Unrealized Loss
|
|
Total
|
||||||||
Balance at September 30, 2015
|
$
|
(54
|
)
|
|
$
|
(705
|
)
|
|
$
|
(7
|
)
|
|
$
|
(766
|
)
|
Other comprehensive income (loss) before reclassification
|
(12
|
)
|
|
(70
|
)
|
|
4
|
|
|
(78
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||
Net current-period other comprehensive income (loss)
|
$
|
(12
|
)
|
|
$
|
(35
|
)
|
|
$
|
4
|
|
|
$
|
(43
|
)
|
Balance at September 30, 2016
|
$
|
(66
|
)
|
|
$
|
(740
|
)
|
|
$
|
(3
|
)
|
|
$
|
(809
|
)
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Consolidated Statement of Operations
|
|||
Employee Benefit Related Adjustment
|
|
|
|
|
|||
Amortization of prior service costs
|
|
$
|
(1
|
)
|
|
(a)
|
|
Amortization of actuarial losses
|
|
36
|
|
|
(a)
|
||
|
|
35
|
|
|
Total before tax
|
||
|
|
—
|
|
|
Tax (benefit) expense
|
||
|
|
$
|
35
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
Total reclassifications for the period
|
|
$
|
35
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
(a)
These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Note 21 and 22 for additional details).
|
|||||||
|
Foreign Currency Translation
|
|
Employee Benefit Related Adjustments
|
|
Unrealized Loss
|
|
Total
|
||||||||
Balance at September 30, 2014
|
$
|
41
|
|
|
$
|
(789
|
)
|
|
$
|
(1
|
)
|
|
$
|
(749
|
)
|
Other comprehensive income (loss) before reclassification
|
(96
|
)
|
|
(18
|
)
|
|
(6
|
)
|
|
(120
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
1
|
|
|
102
|
|
|
—
|
|
|
103
|
|
||||
Net current-period other comprehensive income (loss)
|
$
|
(95
|
)
|
|
$
|
84
|
|
|
$
|
(6
|
)
|
|
$
|
(17
|
)
|
Balance at September 30, 2015
|
$
|
(54
|
)
|
|
$
|
(705
|
)
|
|
$
|
(7
|
)
|
|
$
|
(766
|
)
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Consolidated Statement of Operations
|
|||
Employee Benefit Related Adjustment
|
|
|
|
|
|||
Amortization of prior service costs
|
|
$
|
(1
|
)
|
|
(a)
|
|
Amortization of actuarial losses
|
|
47
|
|
|
(a)
|
||
Recognized prior service costs due to settlement
|
|
56
|
|
|
(a)
|
||
|
|
102
|
|
|
Total before tax
|
||
|
|
—
|
|
|
Tax (benefit) expense
|
||
|
|
$
|
102
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
Employee Benefit Related Adjustment
|
|
|
|
|
|||
Foreign currency translation
|
|
$
|
1
|
|
|
(b)
|
|
|
|
1
|
|
|
Total before tax
|
||
|
|
—
|
|
|
Tax (benefit) expense
|
||
|
|
$
|
1
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
Total reclassifications for the period
|
|
$
|
103
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
(a)
These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Note 21 and 22 for additional details).
|
|||||||
(b)
These accumulated other comprehensive income components are included in the computation of loss from discontinued operations (see Note 3).
|
|||||||
|
Shares
|
|
Exercise
Price
|
|
Remaining
Contractual
Life (years)
|
|
Aggregate
Intrinsic
Value
|
|||
Outstanding — beginning of year
|
233
|
|
|
$
|
8.22
|
|
|
|
|
|
Exercised
|
(233
|
)
|
|
8.22
|
|
|
|
|
|
|
Cancelled or expired
|
—
|
|
|
—
|
|
|
|
|
|
|
Outstanding — end of year
|
—
|
|
|
$
|
—
|
|
|
0.0
|
|
—
|
Exercisable — end of year
|
—
|
|
|
$
|
—
|
|
|
0.0
|
|
—
|
Non-vested Shares
|
Number of
Shares
|
|
Weighted-Average
Grant-Date Fair
Value
|
|||
Non-vested - beginning of year
|
1,232
|
|
|
$
|
11.00
|
|
Granted
|
598
|
|
|
13.29
|
|
|
Vested
|
(218
|
)
|
|
9.30
|
|
|
Forfeited
|
(98
|
)
|
|
11.73
|
|
|
Non-vested - end of year
|
1,514
|
|
|
12.10
|
|
Non-vested Shares
|
Number of
Shares
|
|
Weighted-Average
Grant-Date Fair
Value
|
|||
Non-vested - beginning of year
|
2,660
|
|
|
$
|
9.88
|
|
Granted
|
730
|
|
|
12.30
|
|
|
Vested
|
(1,409
|
)
|
|
8.29
|
|
|
Forfeited
|
(168
|
)
|
|
11.51
|
|
|
Non-vested - end of year
|
1,813
|
|
|
11.93
|
|
|
2017
|
|
2016
|
|
2015
|
|||
Discount rate
|
3.32
|
%
|
|
3.45
|
%
|
|
4.20
|
%
|
Health care cost trend rate
|
6.52
|
%
|
|
7.10
|
%
|
|
7.00
|
%
|
Ultimate health care trend rate
|
4.65
|
%
|
|
4.75
|
%
|
|
5.00
|
%
|
Year ultimate rate is reached
|
2024
|
|
|
2024
|
|
|
2022
|
|
|
2017
|
|
2016
|
||||
Retirees
|
$
|
104
|
|
|
$
|
444
|
|
Employees eligible to retire
|
—
|
|
|
1
|
|
||
Total
|
$
|
104
|
|
|
$
|
445
|
|
|
2017
|
|
2016
|
||||
APBO — beginning of year
|
$
|
445
|
|
|
$
|
436
|
|
Interest cost
|
14
|
|
|
18
|
|
||
Actuarial loss (gain)
|
(8
|
)
|
|
27
|
|
||
Plan amendment
|
(315
|
)
|
|
—
|
|
||
Benefit payments
(1)
|
(32
|
)
|
|
(36
|
)
|
||
APBO — end of year
|
104
|
|
|
445
|
|
||
Other
(2)
|
—
|
|
|
2
|
|
||
Retiree medical liability
|
$
|
104
|
|
|
$
|
447
|
|
(1)
|
Net of subsidies and rebates available under Employer Group Waiver Plan (EGWP).
|
(2)
|
A
$2 million
reserve for retiree medical liabilities was recorded at September 30,
2016
as the company's best estimate for retroactive benefits related to the previously mentioned injunction.
No
reserve was required at September 30,
2017
following the dissolution of the injunction.
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Current — included in compensation and benefits
|
$
|
18
|
|
|
$
|
33
|
|
Long-term — included in retirement benefits
|
86
|
|
|
414
|
|
||
Retiree medical liability
|
$
|
104
|
|
|
$
|
447
|
|
|
Net Actuarial
Loss
|
|
Prior
Service
Cost
(Benefit)
|
|
Total
|
||||||
Balance at September 30, 2016
|
$
|
107
|
|
|
$
|
(11
|
)
|
|
$
|
96
|
|
Net actuarial gain for the year
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
Recognized prior service costs due to plan amendment
|
—
|
|
|
(315
|
)
|
|
(315
|
)
|
|||
Amortization for the year
|
(15
|
)
|
|
5
|
|
|
(10
|
)
|
|||
Deferred tax impact
|
8
|
|
|
118
|
|
|
126
|
|
|||
Balance at September 30, 2017
|
$
|
92
|
|
|
$
|
(203
|
)
|
|
$
|
(111
|
)
|
|
|
|
|
|
|
||||||
Balance at September 30, 2015
|
$
|
101
|
|
|
$
|
(12
|
)
|
|
$
|
89
|
|
Net actuarial loss for the year
|
27
|
|
|
—
|
|
|
27
|
|
|||
Amortization for the year
|
(13
|
)
|
|
1
|
|
|
(12
|
)
|
|||
Deferred tax impact
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
Balance at September 30, 2016
|
$
|
107
|
|
|
$
|
(11
|
)
|
|
$
|
96
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
14
|
|
|
18
|
|
|
19
|
|
|||
Amortization of:
|
|
|
|
|
|
||||||
Prior service benefit
|
(5
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Actuarial losses
|
15
|
|
|
13
|
|
|
22
|
|
|||
Retiree medical expense
|
$
|
24
|
|
|
$
|
30
|
|
|
$
|
40
|
|
|
2017
|
|
2016
|
||||
Effect on total service and interest cost
|
|
|
|
||||
1% Increase
|
$
|
—
|
|
|
$
|
1
|
|
1% Decrease
|
—
|
|
|
(1
|
)
|
||
Effect on APBO
|
|
|
|
||||
1% Increase
|
5
|
|
|
40
|
|
||
1% Decrease
|
(4
|
)
|
|
(35
|
)
|
|
Gross
Benefit
Payments
|
|
Gross
Receipts
(1)
|
||||
Fiscal 2018
|
$
|
20
|
|
|
$
|
1
|
|
Fiscal 2019
|
15
|
|
|
—
|
|
||
Fiscal 2020
|
14
|
|
|
—
|
|
||
Fiscal 2021
|
14
|
|
|
—
|
|
||
Fiscal 2022
|
13
|
|
|
—
|
|
||
Fiscal 2023 – 2027
|
31
|
|
|
1
|
|
(1)
|
Consists of subsidies and rebates available under EGWP.
|
|
U.S. Plans
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Discount rate
|
3.70%
|
—
|
3.75%
|
|
3.50%
|
—
|
3.55%
|
|
4.25%
|
—
|
4.35%
|
Assumed return on plan assets (beginning of the year)
|
7.75%
|
|
7.75%
|
|
8.00%
|
|
Non-U.S. Plans
(2)
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Discount rate
(1)
|
2.80%
|
|
2.50%
|
|
1.00%
|
—
|
3.80%
|
||||
Assumed return on plan assets (beginning of the year)
(1)
|
6.00%
|
|
6.00%
|
|
2.25%
|
—
|
7.25%
|
||||
Rate of compensation increase
(3)
|
N/A
|
|
N/A
|
|
2.00%
|
(1)
|
The discount rate for the company’s U.K. pension plan was
2.80 percent
,
2.50 percent
and
3.80 percent
for
2017
,
2016
and
2015
, respectively. The assumed return on plan assets for this plan was
6.00 percent
,
6.00 percent
and
7.25 percent
for
2017
,
2016
and
2015
, respectively.
|
(2)
|
In fiscal year 2015, our German and Canadian pension plans were settled. In 2017 and 2016, assumptions presented are for the U.K pension plan, which is the only significant non-U.S. plan remaining.
|
(3)
|
Rate of compensation increase for 2017 and 2016 is not applicable as the U.K. pension plan is frozen.
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
U.S.
|
|
Non- U.S.
|
|
Total
|
|
U.S.
|
|
Non- U.S.
|
|
Total
|
||||||||||||
PBO — beginning of year
|
$
|
1,112
|
|
|
$
|
616
|
|
|
$
|
1,728
|
|
|
$
|
1,042
|
|
|
$
|
614
|
|
|
$
|
1,656
|
|
Service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
Interest cost
|
38
|
|
|
15
|
|
|
53
|
|
|
45
|
|
|
20
|
|
|
65
|
|
||||||
Actuarial gain
|
(32
|
)
|
|
(21
|
)
|
|
(53
|
)
|
|
105
|
|
|
115
|
|
|
220
|
|
||||||
Prior service cost
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Benefit payments
|
(83
|
)
|
|
(30
|
)
|
|
(113
|
)
|
|
(80
|
)
|
|
(35
|
)
|
|
(115
|
)
|
||||||
Foreign currency rate changes
|
—
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
(99
|
)
|
|
(99
|
)
|
||||||
PBO — end of year
|
$
|
1,036
|
|
|
$
|
599
|
|
|
$
|
1,635
|
|
|
$
|
1,112
|
|
|
$
|
616
|
|
|
$
|
1,728
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of assets — beginning of year
|
$
|
834
|
|
|
$
|
734
|
|
|
$
|
1,568
|
|
|
$
|
830
|
|
|
$
|
717
|
|
|
$
|
1,547
|
|
Actual return on plan assets
|
65
|
|
|
1
|
|
|
66
|
|
|
79
|
|
|
169
|
|
|
248
|
|
||||||
Employer contributions
|
5
|
|
|
1
|
|
|
6
|
|
|
5
|
|
|
1
|
|
|
6
|
|
||||||
Benefit payments
|
(83
|
)
|
|
(30
|
)
|
|
(113
|
)
|
|
(80
|
)
|
|
(35
|
)
|
|
(115
|
)
|
||||||
Foreign currency rate changes
|
—
|
|
|
24
|
|
|
24
|
|
|
—
|
|
|
(118
|
)
|
|
(118
|
)
|
||||||
Fair value of assets — end of year
|
$
|
821
|
|
|
$
|
730
|
|
|
$
|
1,551
|
|
|
$
|
834
|
|
|
$
|
734
|
|
|
$
|
1,568
|
|
Funded status
|
$
|
(215
|
)
|
|
$
|
131
|
|
|
$
|
(84
|
)
|
|
$
|
(278
|
)
|
|
$
|
118
|
|
|
$
|
(160
|
)
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
Total
|
|
U.S.
|
|
Non-U.S.
|
|
Total
|
||||||||||||
Non-current assets
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
123
|
|
Current liabilities
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
Retirement benefits-non-current
|
(210
|
)
|
|
(4
|
)
|
|
(214
|
)
|
|
(272
|
)
|
|
(5
|
)
|
|
(277
|
)
|
||||||
Net amount recognized
|
$
|
(215
|
)
|
|
$
|
131
|
|
|
$
|
(84
|
)
|
|
$
|
(278
|
)
|
|
$
|
118
|
|
|
$
|
(160
|
)
|
|
Net Actuarial Loss
|
||||||||||
|
U.S.
|
|
Non-U.S.
|
|
Total
|
||||||
Balance at September 30, 2016
|
$
|
454
|
|
|
$
|
190
|
|
|
$
|
644
|
|
Net prior service cost for the year
|
1
|
|
|
—
|
|
|
1
|
|
|||
Net actuarial gain for the year
|
(36
|
)
|
|
11
|
|
|
(25
|
)
|
|||
Amortization for the year
|
(22
|
)
|
|
(8
|
)
|
|
(30
|
)
|
|||
Deferred tax impact
|
21
|
|
|
—
|
|
|
21
|
|
|||
Balance at September 30, 2017
|
$
|
418
|
|
|
$
|
193
|
|
|
$
|
611
|
|
|
|
|
|
|
|
||||||
Balance at September 30, 2015
|
$
|
410
|
|
|
$
|
206
|
|
|
$
|
616
|
|
Net actuarial loss for the year
|
87
|
|
|
(11
|
)
|
|
76
|
|
|||
Amortization for the year
|
(18
|
)
|
|
(5
|
)
|
|
(23
|
)
|
|||
Deferred tax impact
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||
Balance at September 30, 2016
|
$
|
454
|
|
|
$
|
190
|
|
|
$
|
644
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Pension liability
|
$
|
214
|
|
|
$
|
277
|
|
Retiree medical liability — long term (see Note 21)
|
86
|
|
|
414
|
|
||
Other
|
14
|
|
|
12
|
|
||
Total retirement benefits
|
$
|
314
|
|
|
$
|
703
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
ABO
Exceeds
Assets
|
|
Assets
Exceed
ABO
|
|
Total
|
|
ABO
Exceeds
Assets
|
|
Assets
Exceed
ABO
|
|
Total
|
||||||||||||
PBO
|
$
|
1,041
|
|
|
$
|
594
|
|
|
$
|
1,635
|
|
|
$
|
1,116
|
|
|
$
|
612
|
|
|
$
|
1,728
|
|
ABO
|
1,041
|
|
|
594
|
|
|
1,635
|
|
|
1,116
|
|
|
612
|
|
|
1,728
|
|
||||||
Plan Assets
|
821
|
|
|
730
|
|
|
1,551
|
|
|
834
|
|
|
734
|
|
|
1,568
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Service cost
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Interest cost
|
53
|
|
|
65
|
|
|
70
|
|
|||
Assumed rate of return on plan assets
|
(96
|
)
|
|
(99
|
)
|
|
(111
|
)
|
|||
Amortization of —
|
|
|
|
|
|
||||||
Actuarial losses
|
30
|
|
|
23
|
|
|
26
|
|
|||
Settlement loss
|
—
|
|
|
—
|
|
|
59
|
|
|||
Net periodic pension expense (income)
|
$
|
(13
|
)
|
|
$
|
(10
|
)
|
|
$
|
46
|
|
•
|
Level 1 inputs use quoted prices in active markets for identical assets that the Plan has the ability to access.
|
•
|
Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets in active markets and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
|
•
|
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset.
|
U.S. Plans
|
2017
|
||||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Equity investments
|
|
|
|
|
|
|
|
||||||||
U.S. – Large cap
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54
|
|
U.S. – Small cap
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||
Private equity
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||
International equity
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||
Equity investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
||||
Total equity investments
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
331
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
U.S. fixed income
|
$
|
5
|
|
|
$
|
213
|
|
|
$
|
—
|
|
|
$
|
218
|
|
Emerging fixed income
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||
Partnerships fixed income
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
Fixed income investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||
Total fixed income
|
$
|
19
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
291
|
|
Alternatives – Partnerships
|
—
|
|
|
—
|
|
|
77
|
|
|
77
|
|
||||
Alternatives – Partnerships measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
||||
Cash and cash equivalents
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||
Total assets at fair value
|
$
|
136
|
|
|
$
|
269
|
|
|
$
|
96
|
|
|
$
|
821
|
|
|
|
|
|
|
|
|
|
||||||||
Non-U.S. Plans
|
2017
|
||||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Equity investments
|
|
|
|
|
|
|
|
||||||||
International equity
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
168
|
|
Total equity investments
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
168
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
Other fixed income investments
|
$
|
5
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
154
|
|
Fixed income investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
226
|
|
||||
Total fixed income
|
$
|
5
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
380
|
|
Commingled funds
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Alternative investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
||||
Real estate measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||
Cash and cash equivalents
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total assets at fair value
|
$
|
173
|
|
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
730
|
|
(1)
|
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.
|
U.S. Plans
|
2016
|
||||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Equity investments
|
|
|
|
|
|
|
|
||||||||
U.S. – Large cap
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71
|
|
U.S. – Small cap
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||
Private equity
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
International equity
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||
Equity investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
152
|
|
||||
Total equity investments
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
297
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
U.S. fixed income
|
$
|
10
|
|
|
$
|
265
|
|
|
$
|
—
|
|
|
$
|
275
|
|
Emerging fixed income
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||
Partnerships fixed income
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Fixed income investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
Total fixed income
|
$
|
10
|
|
|
$
|
285
|
|
|
$
|
1
|
|
|
$
|
341
|
|
Alternatives – Partnerships
|
—
|
|
|
—
|
|
|
77
|
|
|
77
|
|
||||
Alternatives – Partnerships measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||
Cash and cash equivalents
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||
Total assets at fair value
|
$
|
144
|
|
|
$
|
320
|
|
|
$
|
89
|
|
|
$
|
834
|
|
|
|
|
|
|
|
|
|
||||||||
Non-U.S. Plans
|
2016
|
||||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Equity investments
|
|
|
|
|
|
|
|
||||||||
International equity
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
Equity investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
||||
Total equity investments
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
143
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
Other fixed income investments
|
$
|
—
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
222
|
|
Fixed income investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
198
|
|
||||
Total fixed income
|
$
|
—
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
420
|
|
Commingled funds
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Alternative investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
||||
Real estate measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||
Cash and cash equivalents
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||
Total assets at fair value
|
$
|
61
|
|
|
$
|
242
|
|
|
$
|
—
|
|
|
$
|
734
|
|
(1)
|
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.
|
U.S. Plans
|
2017
|
||||||||||||||||||||||
|
Fair Value at October 1, 2016
|
|
Return on Plan Assets: Attributable to Assets Held at September 30, 2017
|
|
Purchases
|
|
Settlements
|
|
Net Transfers Into (Out of) Level 3
|
|
Fair Value at September 30, 2017
|
||||||||||||
Asset Category
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private equity
|
$
|
11
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
|
|
|
$
|
19
|
|
|
Partnerships –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed income
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
|
|
|
—
|
|
||||||
Alternatives –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Partnerships
|
77
|
|
|
4
|
|
|
1
|
|
|
(5
|
)
|
|
|
|
|
77
|
|
||||||
Total Level 3 fair value
|
$
|
89
|
|
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
96
|
|
U.S. Plans
|
2016
|
||||||||||||||||||||||
|
Fair Value at October 1, 2015
|
|
Return on Plan Assets: Attributable to Assets Held at September 30, 2016
|
|
Purchases
|
|
Settlements
|
|
Net Transfers Into (Out of) Level 3
|
|
Fair Value at September 30, 2016
|
||||||||||||
Asset Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Private equity
|
$
|
15
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
Partnerships –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed income
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Alternatives –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Partnerships
|
84
|
|
|
(5
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
77
|
|
||||||
Total Level 3 fair value
|
$
|
100
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
89
|
|
|
U.S.
|
|
Non U.S.
|
|
Total
|
||||||
Expected employer contributions:
|
|
|
|
|
|
||||||
Fiscal 2018
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
6
|
|
Expected benefit payments:
|
|
|
|
|
|
||||||
Fiscal 2018
|
72
|
|
|
18
|
|
|
90
|
|
|||
Fiscal 2019
|
73
|
|
|
18
|
|
|
91
|
|
|||
Fiscal 2020
|
72
|
|
|
19
|
|
|
91
|
|
|||
Fiscal 2021
|
71
|
|
|
19
|
|
|
90
|
|
|||
Fiscal 2022
|
70
|
|
|
20
|
|
|
90
|
|
|||
Fiscal 2023-2027
|
331
|
|
|
110
|
|
|
441
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
U.S. income
|
$
|
252
|
|
|
$
|
71
|
|
|
$
|
24
|
|
Foreign income
|
129
|
|
|
84
|
|
|
43
|
|
|||
Total
|
$
|
381
|
|
|
$
|
155
|
|
|
$
|
67
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current tax benefit (expense):
|
|
|
|
|
|
||||||
U.S.
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
Foreign
|
(11
|
)
|
|
11
|
|
|
(20
|
)
|
|||
State and local
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total current tax benefit (expense)
|
(14
|
)
|
|
9
|
|
|
(25
|
)
|
|||
Deferred tax benefit (expense):
|
|
|
|
|
|
||||||
U.S.
|
(28
|
)
|
|
394
|
|
|
3
|
|
|||
Foreign
|
(9
|
)
|
|
(22
|
)
|
|
21
|
|
|||
State and local
|
(1
|
)
|
|
43
|
|
|
—
|
|
|||
Total deferred tax benefit
|
(38
|
)
|
|
415
|
|
|
24
|
|
|||
Income tax benefit (expense)
|
$
|
(52
|
)
|
|
$
|
424
|
|
|
$
|
(1
|
)
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Accrued compensation and benefits
|
$
|
32
|
|
|
$
|
21
|
|
Accrued product warranties
|
14
|
|
|
13
|
|
||
Inventory costs
|
9
|
|
|
8
|
|
||
Receivables
|
18
|
|
|
15
|
|
||
Accrued retiree healthcare benefits
|
39
|
|
|
169
|
|
||
Retirement pension plans
|
92
|
|
|
119
|
|
||
Property
|
10
|
|
|
7
|
|
||
Loss and credit carryforwards
|
349
|
|
|
455
|
|
||
Other
|
71
|
|
|
67
|
|
||
Sub-total
|
634
|
|
|
874
|
|
||
Less: Valuation allowances
|
(307
|
)
|
|
(379
|
)
|
||
Deferred income taxes - asset
|
$
|
327
|
|
|
$
|
495
|
|
Taxes on undistributed income
|
$
|
(7
|
)
|
|
$
|
(7
|
)
|
Intangible assets
|
(87
|
)
|
|
(82
|
)
|
||
Debt basis difference
|
(16
|
)
|
|
(5
|
)
|
||
Deferred income taxes - liability
|
$
|
(110
|
)
|
|
$
|
(94
|
)
|
Net deferred income tax assets
|
$
|
217
|
|
|
$
|
401
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Other assets (see Note 13)
|
$
|
229
|
|
|
$
|
413
|
|
Other liabilities (see Note 16)
|
(12
|
)
|
|
(12
|
)
|
||
Net non-current deferred income taxes — asset
|
$
|
217
|
|
|
$
|
401
|
|
|
Fiscal Year Expiration Periods
|
||||||||||||||
|
2018-2022
|
2023-2032
|
2033-2037
|
Indefinite
|
Total
|
||||||||||
Net Operating Losses and Tax Credit Carryforwards
|
$
|
8
|
|
$
|
95
|
|
$
|
14
|
|
$
|
232
|
|
$
|
349
|
|
Valuation Allowances on these Deferred Tax Assets
|
$
|
7
|
|
$
|
19
|
|
$
|
9
|
|
$
|
215
|
|
$
|
250
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Expense for income taxes at statutory tax rate of 35%
|
$
|
(133
|
)
|
|
$
|
(54
|
)
|
|
$
|
(23
|
)
|
State and local income taxes
|
(14
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|||
Foreign income taxed at rates other than 35%
|
9
|
|
|
5
|
|
|
7
|
|
|||
Joint venture equity income
|
7
|
|
|
3
|
|
|
3
|
|
|||
Tax effect of nonfunctional currency transaction
|
(2
|
)
|
|
(30
|
)
|
|
—
|
|
|||
Correlated tax relief
|
7
|
|
|
51
|
|
|
—
|
|
|||
U.S. tax impact on distributions from subsidiaries and joint ventures
|
(8
|
)
|
|
14
|
|
|
(11
|
)
|
|||
Nondeductible expenses
|
(10
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|||
Tax credits
|
14
|
|
|
61
|
|
|
—
|
|
|||
Valuation allowances
|
56
|
|
|
418
|
|
|
49
|
|
|||
Tax rate change
|
—
|
|
|
(14
|
)
|
|
—
|
|
|||
Impact of capital loss
|
15
|
|
|
—
|
|
|
—
|
|
|||
Other
|
7
|
|
|
(11
|
)
|
|
(16
|
)
|
|||
Income tax benefit (expense)
|
$
|
(52
|
)
|
|
$
|
424
|
|
|
$
|
(1
|
)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at beginning of the period
|
$
|
243
|
|
|
$
|
207
|
|
|
$
|
209
|
|
Additions to tax positions recorded during the current year
|
—
|
|
|
39
|
|
|
15
|
|
|||
Additions to tax positions recorded during the prior year
|
26
|
|
|
—
|
|
|
—
|
|
|||
Reductions to tax position recorded in prior years
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Reductions to tax positions due to lapse of statutory limits
|
(2
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|||
Translation, other
|
2
|
|
|
—
|
|
|
(4
|
)
|
|||
Balance at end of the period
|
$
|
269
|
|
|
$
|
243
|
|
|
$
|
207
|
|
|
Superfund Sites
|
|
Non-Superfund
Sites
|
|
Total
|
||||||
Balance at September 30, 2016
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
13
|
|
Payments and other
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|||
Accruals
|
—
|
|
|
3
|
|
|
3
|
|
|||
Balance at September 30, 2017
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
9
|
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Pending and future claims
|
$
|
68
|
|
|
$
|
70
|
|
Billed but unpaid claims
|
2
|
|
|
2
|
|
||
Asbestos-related liabilities
|
$
|
70
|
|
|
$
|
72
|
|
Asbestos-related insurance recoveries
|
$
|
25
|
|
|
$
|
32
|
|
•
|
Pending and future claims were estimated for a ten-year period ending in fiscal year 2027;
|
•
|
Maremont believes that the litigation environment could change significantly beyond ten years and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims will decline for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
|
•
|
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with Maremont’s prior experience;
|
•
|
The ultimate indemnity cost of resolving nonmalignant claims with plaintiffs’ law firms in jurisdictions without an established history with Maremont cannot be reasonably estimated.
|
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Pending and future claims
|
$
|
63
|
|
|
$
|
60
|
|
Billed but unpaid claims
|
2
|
|
|
1
|
|
||
Asbestos-related liabilities
|
$
|
65
|
|
|
$
|
61
|
|
Asbestos-related insurance recoveries
|
$
|
38
|
|
|
$
|
27
|
|
•
|
Pending and future claims were estimated for a
ten
-year period ending in fiscal year 2027;
|
•
|
The company believes that the litigation environment could change significantly beyond ten years and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims declines for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
|
•
|
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with the company's prior experience;
|
•
|
The ultimate indemnity cost of resolving nonmalignant claims with plaintiff’s law firms in jurisdictions without an established history with Rockwell cannot be reasonably estimated.
|
•
|
The
Commercial Truck & Industrial
segment supplies drivetrain systems and components, including axles, drivelines, brakes and suspension systems, primarily for medium- and heavy-duty trucks, military, construction, bus and coach, fire and emergency and other applications in North America, South America, Europe and Asia Pacific. This segment also includes the company's aftermarket businesses in Asia Pacific and South America; and
|
•
|
The
Aftermarket & Trailer
segment supplies axles, brakes, drivelines, suspension parts and other replacement parts to commercial vehicle and industrial aftermarket customers, primarily in North America and Europe. This segment also supplies a wide variety of undercarriage products and systems for trailer applications in North America.
|
|
Commercial
Truck & Industrial
|
|
Aftermarket &
Trailer
|
|
Elims
|
|
Total
|
||||||||
Fiscal year 2017 Sales:
|
|
|
|
|
|
|
|
||||||||
External Sales
|
$
|
2,533
|
|
|
$
|
814
|
|
|
$
|
—
|
|
|
$
|
3,347
|
|
Intersegment Sales
|
82
|
|
|
39
|
|
|
(121
|
)
|
|
—
|
|
||||
Total Sales
|
$
|
2,615
|
|
|
$
|
853
|
|
|
$
|
(121
|
)
|
|
$
|
3,347
|
|
Fiscal year 2016 Sales:
|
|
|
|
|
|
|
|
||||||||
External Sales
|
$
|
2,369
|
|
|
$
|
830
|
|
|
$
|
—
|
|
|
$
|
3,199
|
|
Intersegment Sales
|
76
|
|
|
30
|
|
|
(106
|
)
|
|
—
|
|
||||
Total Sales
|
$
|
2,445
|
|
|
$
|
860
|
|
|
$
|
(106
|
)
|
|
$
|
3,199
|
|
Fiscal year 2015 Sales:
|
|
|
|
|
|
|
|
||||||||
External Sales
|
$
|
2,649
|
|
|
$
|
856
|
|
|
$
|
—
|
|
|
$
|
3,505
|
|
Intersegment Sales
|
90
|
|
|
28
|
|
|
(118
|
)
|
|
—
|
|
||||
Total Sales
|
$
|
2,739
|
|
|
$
|
884
|
|
|
$
|
(118
|
)
|
|
$
|
3,505
|
|
Segment adjusted EBITDA:
|
2017
|
|
2016
|
|
2015
|
||||||
Commercial Truck & Industrial
|
$
|
244
|
|
|
$
|
208
|
|
|
$
|
216
|
|
Aftermarket & Trailer
|
106
|
|
|
115
|
|
|
123
|
|
|||
Segment adjusted EBITDA
|
350
|
|
|
323
|
|
|
339
|
|
|||
Unallocated legacy and corporate income (expense), net
(1)
|
(3
|
)
|
|
4
|
|
|
(5
|
)
|
|||
Interest expense, net
|
(119
|
)
|
|
(84
|
)
|
|
(105
|
)
|
|||
Gain on sale of equity investment
|
243
|
|
|
—
|
|
|
—
|
|
|||
Benefit (provision) for income taxes
|
(52
|
)
|
|
424
|
|
|
(1
|
)
|
|||
Depreciation and amortization
|
(75
|
)
|
|
(67
|
)
|
|
(65
|
)
|
|||
Loss on sale of receivables
|
(5
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
Restructuring costs
|
(6
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||
Pension settlement losses
|
—
|
|
|
—
|
|
|
(59
|
)
|
|||
Asset impairment charges
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Goodwill impairment charges
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||
Noncontrolling interests
|
(4
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Income from continuing operations attributable to Meritor, Inc.
|
$
|
325
|
|
|
$
|
577
|
|
|
$
|
65
|
|
(1)
|
Unallocated legacy and corporate income (expense), net represents items that are not directly related to the company's business segments. These items primarily include asbestos-related charges and settlements, pension and retiree medical costs associated with sold businesses, and other legacy costs for environmental and product liability.
|
Depreciation and Amortization:
|
2017
|
|
2016
|
|
2015
|
||||||
Commercial Truck & Industrial
|
$
|
66
|
|
|
$
|
59
|
|
|
$
|
59
|
|
Aftermarket & Trailer
|
9
|
|
|
8
|
|
|
6
|
|
|||
Total depreciation and amortization
|
$
|
75
|
|
|
$
|
67
|
|
|
$
|
65
|
|
Capital Expenditures:
|
2017
|
|
2016
|
|
2015
|
||||||
Commercial Truck & Industrial
|
$
|
85
|
|
|
$
|
83
|
|
|
$
|
71
|
|
Aftermarket & Trailer
|
10
|
|
|
10
|
|
|
8
|
|
|||
Total capital expenditures
|
$
|
95
|
|
|
$
|
93
|
|
|
$
|
79
|
|
Segment Assets:
|
2017
|
|
2016
|
|
|
||||||
Commercial Truck & Industrial
|
$
|
1,707
|
|
|
$
|
1,433
|
|
|
|
||
Aftermarket & Trailer
|
467
|
|
|
436
|
|
|
|
||||
Total segment assets
|
2,174
|
|
|
1,869
|
|
|
|
||||
Corporate
(1)
|
869
|
|
|
845
|
|
|
|
||||
Less: Accounts receivable sold under off-balance sheet factoring programs
(2)
|
(261
|
)
|
|
(220
|
)
|
|
|
||||
Total assets
|
$
|
2,782
|
|
|
$
|
2,494
|
|
|
|
(1)
|
Corporate assets consist primarily of cash, deferred income taxes and prepaid pension costs.
|
(2)
|
At September 30, 2017 and September 30, 2016, segments assets include
$261 million
and
$220 million
, respectively, of accounts receivable sold under off-balance sheet accounts receivable factoring programs (see Note 8). These sold receivables are included in segment assets as the CODM reviews segment assets inclusive of these balances.
|
Sales by Geographic Area:
|
|
|
|
|
|
||||||
|
2017
|
|
2016
|
|
2015
|
||||||
U.S.
|
$
|
1,761
|
|
|
$
|
1,617
|
|
|
$
|
1,733
|
|
Canada
|
69
|
|
|
67
|
|
|
70
|
|
|||
Mexico
|
234
|
|
|
390
|
|
|
491
|
|
|||
Total North America
|
2,064
|
|
|
2,074
|
|
|
2,294
|
|
|||
Sweden
|
273
|
|
|
250
|
|
|
325
|
|
|||
Italy
|
210
|
|
|
201
|
|
|
204
|
|
|||
United Kingdom
|
149
|
|
|
136
|
|
|
76
|
|
|||
Other Europe
|
83
|
|
|
86
|
|
|
90
|
|
|||
Total Europe
|
715
|
|
|
673
|
|
|
695
|
|
|||
Brazil
|
168
|
|
|
130
|
|
|
198
|
|
|||
China
|
127
|
|
|
84
|
|
|
90
|
|
|||
India
|
184
|
|
|
152
|
|
|
140
|
|
|||
Other Asia-Pacific
|
89
|
|
|
86
|
|
|
88
|
|
|||
Total sales
|
$
|
3,347
|
|
|
$
|
3,199
|
|
|
$
|
3,505
|
|
Assets by Geographic Area:
|
|
|
|
||||
|
2017
|
|
2016
|
||||
U.S.
|
$
|
1,489
|
|
|
$
|
1,359
|
|
Canada
|
29
|
|
|
33
|
|
||
Mexico
|
204
|
|
|
202
|
|
||
Total North America
|
1,722
|
|
|
1,594
|
|
||
Sweden
|
123
|
|
|
104
|
|
||
Italy
|
70
|
|
|
65
|
|
||
United Kingdom
|
241
|
|
|
212
|
|
||
Other Europe
|
184
|
|
|
164
|
|
||
Total Europe
|
618
|
|
|
545
|
|
||
Brazil
|
164
|
|
|
146
|
|
||
China
|
127
|
|
|
97
|
|
||
India
|
84
|
|
|
58
|
|
||
Other Asia-Pacific
|
67
|
|
|
54
|
|
||
Total
|
$
|
2,782
|
|
|
$
|
2,494
|
|
|
2017 Fiscal Quarters (Unaudited)
|
||||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
2017
|
||||||||||
|
(In millions, except share related data)
|
||||||||||||||||||
Sales
|
$
|
699
|
|
|
$
|
806
|
|
|
$
|
920
|
|
|
$
|
922
|
|
|
$
|
3,347
|
|
Cost of sales
|
(610
|
)
|
|
(685
|
)
|
|
(778
|
)
|
|
(790
|
)
|
|
(2,863
|
)
|
|||||
Gross margin
|
89
|
|
|
121
|
|
|
142
|
|
|
132
|
|
|
484
|
|
|||||
Provision for income taxes
|
(6
|
)
|
|
(13
|
)
|
|
(11
|
)
|
|
(22
|
)
|
|
(52
|
)
|
|||||
Net income
|
16
|
|
|
23
|
|
|
51
|
|
|
238
|
|
|
328
|
|
|||||
Net income from continuing operations attributable to Meritor, Inc.
|
15
|
|
|
22
|
|
|
49
|
|
|
239
|
|
|
325
|
|
|||||
Net income attributable to Meritor, Inc.
|
15
|
|
|
22
|
|
|
48
|
|
|
239
|
|
|
324
|
|
|||||
Basic earnings per share from continuing operations
|
$
|
0.17
|
|
|
$
|
0.25
|
|
|
$
|
0.55
|
|
|
$
|
2.70
|
|
|
$
|
3.69
|
|
Diluted earnings per share from continuing operations
|
$
|
0.17
|
|
|
$
|
0.24
|
|
|
$
|
0.52
|
|
|
$
|
2.63
|
|
|
$
|
3.60
|
|
|
2016 Fiscal Quarters (Unaudited)
|
||||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
2016
|
||||||||||
|
(In millions, except share related data)
|
||||||||||||||||||
Sales
|
$
|
809
|
|
|
$
|
821
|
|
|
$
|
841
|
|
|
$
|
728
|
|
|
$
|
3,199
|
|
Cost of sales
|
(705
|
)
|
|
(700
|
)
|
|
(714
|
)
|
|
(644
|
)
|
|
(2,763
|
)
|
|||||
Gross margin
|
104
|
|
|
121
|
|
|
127
|
|
|
84
|
|
|
436
|
|
|||||
Benefit (provision) for income taxes
|
(7
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
446
|
|
|
424
|
|
|||||
Net income
|
27
|
|
|
32
|
|
|
42
|
|
|
474
|
|
|
575
|
|
|||||
Net income from continuing operations attributable to Meritor, Inc.
|
28
|
|
|
33
|
|
|
42
|
|
|
474
|
|
|
577
|
|
|||||
Net income attributable to Meritor, Inc.
|
26
|
|
|
32
|
|
|
41
|
|
|
474
|
|
|
573
|
|
|||||
Basic earnings per share from continuing operations
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.47
|
|
|
$
|
5.47
|
|
|
$
|
6.40
|
|
Diluted earnings per share from continuing operations
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.46
|
|
|
$
|
5.34
|
|
|
$
|
6.27
|
|
|
Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in millions)
|
||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
328
|
|
|
$
|
575
|
|
|
$
|
65
|
|
Less: Loss from discontinued operations, net of tax
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Income from continuing operations
|
329
|
|
|
579
|
|
|
66
|
|
|||
Adjustments to income from continuing operations to arrive at cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
75
|
|
|
67
|
|
|
65
|
|
|||
Deferred income tax expense (benefit)
|
38
|
|
|
(415
|
)
|
|
(24
|
)
|
|||
Restructuring costs
|
6
|
|
|
16
|
|
|
16
|
|
|||
Loss on debt extinguishment
|
36
|
|
|
—
|
|
|
25
|
|
|||
Goodwill and asset impairment
|
4
|
|
|
—
|
|
|
17
|
|
|||
Equity in earnings of other affiliates
|
(48
|
)
|
|
(36
|
)
|
|
(39
|
)
|
|||
Stock compensation expense
|
19
|
|
|
9
|
|
|
10
|
|
|||
Provision for doubtful accounts
|
1
|
|
|
2
|
|
|
2
|
|
|||
Pension and retiree medical expense
|
11
|
|
|
20
|
|
|
82
|
|
|||
Gain on sale of equity method investment
|
(243
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on sale of property
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|||
Dividends received from other equity method investments
|
44
|
|
|
37
|
|
|
32
|
|
|||
Pension and retiree medical contributions
|
(38
|
)
|
|
(42
|
)
|
|
(141
|
)
|
|||
Restructuring payments
|
(15
|
)
|
|
(11
|
)
|
|
(16
|
)
|
|||
Changes in off-balance sheet receivable securitization and factoring programs
|
26
|
|
|
(31
|
)
|
|
39
|
|
|||
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, foreign currency adjustments and discontinued operations:
|
|
|
|
|
|
||||||
Receivables
|
(160
|
)
|
|
89
|
|
|
54
|
|
|||
Inventories
|
(43
|
)
|
|
28
|
|
|
4
|
|
|||
Accounts payable
|
133
|
|
|
(89
|
)
|
|
(70
|
)
|
|||
Other current assets and liabilities
|
16
|
|
|
(18
|
)
|
|
(52
|
)
|
|||
Other assets and liabilities
|
(12
|
)
|
|
6
|
|
|
40
|
|
|||
Operating cash flows provided by continuing operations
|
179
|
|
|
209
|
|
|
107
|
|
|||
Operating cash flows used for discontinued operations
|
(3
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|||
CASH PROVIDED BY OPERATING ACTIVITIES
|
$
|
176
|
|
|
$
|
204
|
|
|
$
|
97
|
|
|
September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Balance sheet data:
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
9
|
|
Statement of operations data:
|
|
|
|
|
|
||||||
Maintenance and repairs expense
|
46
|
|
|
45
|
|
|
52
|
|
|||
Research, development and engineering expense
|
69
|
|
|
68
|
|
|
69
|
|
|||
Depreciation expense
|
67
|
|
|
61
|
|
|
60
|
|
|||
Rental expense
|
14
|
|
|
15
|
|
|
11
|
|
|||
Interest income
|
3
|
|
|
3
|
|
|
9
|
|
|||
Interest expense
|
(122
|
)
|
|
(87
|
)
|
|
(114
|
)
|
|||
Statement of cash flows data:
|
|
|
|
|
|
||||||
Interest payments
|
75
|
|
|
71
|
|
|
64
|
|
|||
Income tax payments, net of refunds
|
22
|
|
|
24
|
|
|
14
|
|
|||
Non-cash investing activities - capital asset additions from capital leases
|
—
|
|
|
—
|
|
|
9
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
External
|
$
|
—
|
|
|
$
|
1,762
|
|
|
$
|
1,585
|
|
|
$
|
—
|
|
|
$
|
3,347
|
|
Subsidiaries
|
—
|
|
|
123
|
|
|
149
|
|
|
(272
|
)
|
|
—
|
|
|||||
Total sales
|
—
|
|
|
1,885
|
|
|
1,734
|
|
|
(272
|
)
|
|
3,347
|
|
|||||
Cost of sales
|
(62
|
)
|
|
(1,583
|
)
|
|
(1,490
|
)
|
|
272
|
|
|
(2,863
|
)
|
|||||
GROSS MARGIN
|
(62
|
)
|
|
302
|
|
|
244
|
|
|
—
|
|
|
484
|
|
|||||
Selling, general and administrative
|
(82
|
)
|
|
(100
|
)
|
|
(82
|
)
|
|
—
|
|
|
(264
|
)
|
|||||
Restructuring costs
|
2
|
|
|
(2
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
Other operating expense, net
|
(3
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
OPERATING INCOME (LOSS)
|
(145
|
)
|
|
199
|
|
|
153
|
|
|
—
|
|
|
207
|
|
|||||
Other income (expense), net
|
39
|
|
|
(11
|
)
|
|
(26
|
)
|
|
—
|
|
|
2
|
|
|||||
Gain on sale of equity investment
|
—
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|||||
Equity in earnings of affiliates
|
—
|
|
|
42
|
|
|
6
|
|
|
—
|
|
|
48
|
|
|||||
Interest income (expense), net
|
(168
|
)
|
|
35
|
|
|
14
|
|
|
—
|
|
|
(119
|
)
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
(274
|
)
|
|
508
|
|
|
147
|
|
|
—
|
|
|
381
|
|
|||||
Benefit (provision) for income taxes
|
96
|
|
|
(126
|
)
|
|
(22
|
)
|
|
—
|
|
|
(52
|
)
|
|||||
Equity income from continuing operations of subsidiaries
|
503
|
|
|
114
|
|
|
—
|
|
|
(617
|
)
|
|
—
|
|
|||||
INCOME FROM CONTINUING OPERATIONS
|
325
|
|
|
496
|
|
|
125
|
|
|
(617
|
)
|
|
329
|
|
|||||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
|||||
NET INCOME
|
324
|
|
|
495
|
|
|
124
|
|
|
(615
|
)
|
|
328
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
324
|
|
|
$
|
495
|
|
|
$
|
120
|
|
|
$
|
(615
|
)
|
|
$
|
324
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Net income
|
$
|
324
|
|
|
$
|
495
|
|
|
$
|
124
|
|
|
$
|
(615
|
)
|
|
$
|
328
|
|
Other comprehensive income
|
264
|
|
|
21
|
|
|
23
|
|
|
(44
|
)
|
|
264
|
|
|||||
Total comprehensive income
|
588
|
|
|
516
|
|
|
147
|
|
|
(659
|
)
|
|
592
|
|
|||||
Less: Comprehensive income attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Comprehensive income attributable to Meritor, Inc.
|
$
|
588
|
|
|
$
|
516
|
|
|
$
|
143
|
|
|
$
|
(659
|
)
|
|
$
|
588
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2016
(1)
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
External
|
$
|
—
|
|
|
$
|
1,616
|
|
|
$
|
1,583
|
|
|
$
|
—
|
|
|
$
|
3,199
|
|
Subsidiaries
|
—
|
|
|
112
|
|
|
61
|
|
|
(173
|
)
|
|
—
|
|
|||||
Total sales
|
—
|
|
|
1,728
|
|
|
1,644
|
|
|
(173
|
)
|
|
3,199
|
|
|||||
Cost of sales
|
(57
|
)
|
|
(1,439
|
)
|
|
(1,440
|
)
|
|
173
|
|
|
(2,763
|
)
|
|||||
GROSS MARGIN
|
(57
|
)
|
|
289
|
|
|
204
|
|
|
—
|
|
|
436
|
|
|||||
Selling, general and administrative
|
(64
|
)
|
|
(79
|
)
|
|
(70
|
)
|
|
—
|
|
|
(213
|
)
|
|||||
Restructuring costs
|
(7
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Other operating expense, net
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
OPERATING INCOME (LOSS)
|
(131
|
)
|
|
206
|
|
|
129
|
|
|
—
|
|
|
204
|
|
|||||
Other income (expense), net
|
34
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Equity in earnings of affiliates
|
—
|
|
|
32
|
|
|
4
|
|
|
—
|
|
|
36
|
|
|||||
Interest income (expense), net
|
(117
|
)
|
|
26
|
|
|
7
|
|
|
—
|
|
|
(84
|
)
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
(214
|
)
|
|
229
|
|
|
140
|
|
|
—
|
|
|
155
|
|
|||||
Benefit (provision) for income taxes
|
526
|
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
424
|
|
|||||
Equity income from continuing operations of subsidiaries
|
265
|
|
|
120
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
|||||
INCOME FROM CONTINUING OPERATIONS
|
577
|
|
|
247
|
|
|
140
|
|
|
(385
|
)
|
|
579
|
|
|||||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(4
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
6
|
|
|
(4
|
)
|
|||||
NET INCOME
|
573
|
|
|
243
|
|
|
138
|
|
|
(379
|
)
|
|
575
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
573
|
|
|
$
|
243
|
|
|
$
|
136
|
|
|
$
|
(379
|
)
|
|
$
|
573
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2016
(1)
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Net income
|
$
|
573
|
|
|
$
|
243
|
|
|
$
|
138
|
|
|
$
|
(379
|
)
|
|
$
|
575
|
|
Other comprehensive income (loss)
|
(43
|
)
|
|
11
|
|
|
(44
|
)
|
|
33
|
|
|
(43
|
)
|
|||||
Total comprehensive income
|
530
|
|
|
254
|
|
|
94
|
|
|
(346
|
)
|
|
532
|
|
|||||
Less: Comprehensive income attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Comprehensive income attributable to Meritor, Inc.
|
$
|
530
|
|
|
$
|
254
|
|
|
$
|
92
|
|
|
$
|
(346
|
)
|
|
$
|
530
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2015
(1)
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
External
|
$
|
—
|
|
|
$
|
1,734
|
|
|
$
|
1,771
|
|
|
$
|
—
|
|
|
$
|
3,505
|
|
Subsidiaries
|
—
|
|
|
129
|
|
|
71
|
|
|
(200
|
)
|
|
—
|
|
|||||
Total sales
|
—
|
|
|
1,863
|
|
|
1,842
|
|
|
(200
|
)
|
|
3,505
|
|
|||||
Cost of sales
|
(52
|
)
|
|
(1,576
|
)
|
|
(1,615
|
)
|
|
200
|
|
|
(3,043
|
)
|
|||||
GROSS MARGIN
|
(52
|
)
|
|
287
|
|
|
227
|
|
|
—
|
|
|
462
|
|
|||||
Selling, general and administrative
|
(53
|
)
|
|
(111
|
)
|
|
(79
|
)
|
|
—
|
|
|
(243
|
)
|
|||||
Restructuring costs
|
(2
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Pension settlement losses
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
(59
|
)
|
|||||
Goodwill impairment
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||
Other operating income (expense), net
|
(2
|
)
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|||||
OPERATING INCOME (LOSS)
|
(109
|
)
|
|
154
|
|
|
83
|
|
|
—
|
|
|
128
|
|
|||||
Other income (expense), net
|
36
|
|
|
18
|
|
|
(49
|
)
|
|
—
|
|
|
5
|
|
|||||
Equity in earnings of affiliates
|
—
|
|
|
36
|
|
|
3
|
|
|
—
|
|
|
39
|
|
|||||
Interest income (expense), net
|
(138
|
)
|
|
25
|
|
|
8
|
|
|
—
|
|
|
(105
|
)
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
(211
|
)
|
|
233
|
|
|
45
|
|
|
—
|
|
|
67
|
|
|||||
Benefit (provision) for income taxes
|
(2
|
)
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Equity income from continuing operations of subsidiaries
|
278
|
|
|
35
|
|
|
—
|
|
|
(313
|
)
|
|
—
|
|
|||||
INCOME FROM CONTINUING OPERATIONS
|
65
|
|
|
270
|
|
|
44
|
|
|
(313
|
)
|
|
66
|
|
|||||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
|||||
NET INCOME
|
64
|
|
|
269
|
|
|
43
|
|
|
(311
|
)
|
|
65
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
64
|
|
|
$
|
269
|
|
|
$
|
42
|
|
|
$
|
(311
|
)
|
|
$
|
64
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2015
(1)
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Net income
|
$
|
64
|
|
|
$
|
269
|
|
|
$
|
43
|
|
|
$
|
(311
|
)
|
|
$
|
65
|
|
Other comprehensive income
|
(17
|
)
|
|
(77
|
)
|
|
(18
|
)
|
|
93
|
|
|
(19
|
)
|
|||||
Total comprehensive income
|
47
|
|
|
192
|
|
|
25
|
|
|
(218
|
)
|
|
46
|
|
|||||
Less: Comprehensive income attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Comprehensive income attributable to Meritor, Inc.
|
$
|
47
|
|
|
$
|
192
|
|
|
$
|
26
|
|
|
$
|
(218
|
)
|
|
$
|
47
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
(1)
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
88
|
|
Receivables, trade and other, net
(1)
|
—
|
|
|
296
|
|
|
493
|
|
|
—
|
|
|
789
|
|
|||||
Inventories
(1)
|
—
|
|
|
184
|
|
|
194
|
|
|
—
|
|
|
378
|
|
|||||
Other current assets
|
5
|
|
|
6
|
|
|
32
|
|
|
—
|
|
|
43
|
|
|||||
TOTAL CURRENT ASSETS
|
15
|
|
|
489
|
|
|
794
|
|
|
—
|
|
|
1,298
|
|
|||||
NET PROPERTY
(1)
|
21
|
|
|
227
|
|
|
226
|
|
|
—
|
|
|
474
|
|
|||||
GOODWILL
(1)
|
—
|
|
|
237
|
|
|
177
|
|
|
—
|
|
|
414
|
|
|||||
OTHER ASSETS
(1)
|
271
|
|
|
106
|
|
|
219
|
|
|
—
|
|
|
596
|
|
|||||
INVESTMENTS IN SUBSIDIARIES
|
3,222
|
|
|
787
|
|
|
—
|
|
|
(4,009
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
$
|
3,529
|
|
|
$
|
1,846
|
|
|
$
|
1,416
|
|
|
$
|
(4,009
|
)
|
|
$
|
2,782
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
$
|
195
|
|
|
$
|
2
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
288
|
|
Accounts and notes payable
(1)
|
55
|
|
|
246
|
|
|
321
|
|
|
—
|
|
|
622
|
|
|||||
Other current liabilities
|
69
|
|
|
69
|
|
|
134
|
|
|
—
|
|
|
272
|
|
|||||
TOTAL CURRENT LIABILITIES
|
319
|
|
|
317
|
|
|
546
|
|
|
—
|
|
|
1,182
|
|
|||||
LONG-TERM DEBT
|
743
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
750
|
|
|||||
RETIREMENT BENEFITS
|
291
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
314
|
|
|||||
INTERCOMPANY PAYABLE (RECEIVABLE)
|
1,866
|
|
|
(2,160
|
)
|
|
294
|
|
|
—
|
|
|
—
|
|
|||||
OTHER LIABILITIES
|
40
|
|
|
93
|
|
|
106
|
|
|
—
|
|
|
239
|
|
|||||
MEZZANINE EQUITY
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
EQUITY (DEFICIT) ATTRIBUTABLE TO
MERITOR, INC.
|
268
|
|
|
3,596
|
|
|
413
|
|
|
(4,009
|
)
|
|
268
|
|
|||||
NONCONTROLLING INTERESTS
(1)
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY (DEFICIT)
|
$
|
3,529
|
|
|
$
|
1,846
|
|
|
$
|
1,416
|
|
|
$
|
(4,009
|
)
|
|
$
|
2,782
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2016
(1)
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
(2)
|
$
|
90
|
|
|
$
|
2
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
160
|
|
Receivables, trade and other, net
(2)
|
1
|
|
|
39
|
|
|
356
|
|
|
—
|
|
|
396
|
|
|||||
Inventories
(2)
|
—
|
|
|
143
|
|
|
173
|
|
|
—
|
|
|
316
|
|
|||||
Other current assets
|
5
|
|
|
4
|
|
|
24
|
|
|
—
|
|
|
33
|
|
|||||
TOTAL CURRENT ASSETS
|
96
|
|
|
188
|
|
|
621
|
|
|
—
|
|
|
905
|
|
|||||
NET PROPERTY
(2)
|
22
|
|
|
198
|
|
|
219
|
|
|
—
|
|
|
439
|
|
|||||
GOODWILL
(2)
|
—
|
|
|
219
|
|
|
171
|
|
|
—
|
|
|
390
|
|
|||||
OTHER ASSETS
|
447
|
|
|
108
|
|
|
205
|
|
|
—
|
|
|
760
|
|
|||||
INVESTMENTS IN SUBSIDIARIES
|
2,575
|
|
|
679
|
|
|
—
|
|
|
(3,254
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
$
|
3,140
|
|
|
$
|
1,392
|
|
|
$
|
1,216
|
|
|
$
|
(3,254
|
)
|
|
$
|
2,494
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
14
|
|
Accounts and notes payable
(2)
|
42
|
|
|
172
|
|
|
261
|
|
|
—
|
|
|
475
|
|
|||||
Other current liabilities
|
90
|
|
|
59
|
|
|
119
|
|
|
—
|
|
|
268
|
|
|||||
TOTAL CURRENT LIABILITIES
|
133
|
|
|
235
|
|
|
389
|
|
|
—
|
|
|
757
|
|
|||||
LONG-TERM DEBT
|
971
|
|
|
3
|
|
|
8
|
|
|
—
|
|
|
982
|
|
|||||
RETIREMENT BENEFITS
|
680
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
703
|
|
|||||
INTERCOMPANY PAYABLE (RECEIVABLE)
|
1,534
|
|
|
(1,902
|
)
|
|
368
|
|
|
—
|
|
|
—
|
|
|||||
OTHER LIABILITIES
|
34
|
|
|
97
|
|
|
107
|
|
|
—
|
|
|
238
|
|
|||||
EQUITY (DEFICIT) ATTRIBUTABLE TO MERITOR, INC.
|
(212
|
)
|
|
2,959
|
|
|
296
|
|
|
(3,254
|
)
|
|
(211
|
)
|
|||||
NONCONTROLLING INTERESTS
(2)
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||
TOTAL LIABILITIES AND EQUITY(DEFICIT)
|
$
|
3,140
|
|
|
$
|
1,392
|
|
|
$
|
1,216
|
|
|
$
|
(3,254
|
)
|
|
$
|
2,494
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
$
|
33
|
|
|
$
|
85
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
176
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Capital expenditures
|
(9
|
)
|
|
(51
|
)
|
|
(35
|
)
|
|
—
|
|
|
(95
|
)
|
|||||
Cash paid for the acquisition of Fabco
|
—
|
|
|
(32
|
)
|
|
(2
|
)
|
|
—
|
|
|
(34
|
)
|
|||||
Net investing cash flows provided by discontinued operations
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
CASH USED FOR INVESTING ACTIVITIES
|
(9
|
)
|
|
(81
|
)
|
|
(37
|
)
|
|
—
|
|
|
(127
|
)
|
|||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Borrowings and securitization
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
|||||
Proceeds from debt issuances
|
325
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
325
|
|
|||||
Redemption of notes
|
(103
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|||||
Repayment of notes and term loan
|
(408
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(408
|
)
|
|||||
Other financing activities
|
(1
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Debt issuance costs
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
Intercompany advances
|
95
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|||||
CASH USED FOR FINANCING ACTIVITIES
|
(104
|
)
|
|
(3
|
)
|
|
(15
|
)
|
|
—
|
|
|
(122
|
)
|
|||||
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
CHANGE IN CASH AND CASH EQUIVALENTS
|
(80
|
)
|
|
1
|
|
|
7
|
|
|
—
|
|
|
(72
|
)
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
90
|
|
|
2
|
|
|
68
|
|
|
—
|
|
|
160
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
88
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2016
(1)
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
$
|
196
|
|
|
$
|
39
|
|
|
$
|
(31
|
)
|
|
$
|
—
|
|
|
$
|
204
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Capital expenditures
|
(19
|
)
|
|
(43
|
)
|
|
(31
|
)
|
|
—
|
|
|
(93
|
)
|
|||||
Other investing activities
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
|||||
Net investing cash flows provided by discontinued operations
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|||||
CASH USED FOR INVESTING ACTIVITIES
|
(19
|
)
|
|
(38
|
)
|
|
(29
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Repayment of notes and term loan
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
Other financing cash flows
|
(1
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Repurchase of common stock
|
(81
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|||||
Intercompany advances
|
(23
|
)
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|||||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
(160
|
)
|
|
(4
|
)
|
|
12
|
|
|
—
|
|
|
(152
|
)
|
|||||
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
CHANGE IN CASH AND CASH EQUIVALENTS
|
17
|
|
|
(3
|
)
|
|
(47
|
)
|
|
—
|
|
|
(33
|
)
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
73
|
|
|
5
|
|
|
115
|
|
|
—
|
|
|
193
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
90
|
|
|
$
|
2
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
160
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2015
(1)
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CASH FLOWS PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
$
|
57
|
|
|
$
|
62
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
97
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(4
|
)
|
|
(41
|
)
|
|
(34
|
)
|
|
—
|
|
|
(79
|
)
|
|||||
Cash paid for acquisition of Morganton
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
Other investing activities
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Net investing cash flows provided by discontinued operations
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|||||
CASH USED FOR INVESTING ACTIVITIES
|
(4
|
)
|
|
(56
|
)
|
|
(27
|
)
|
|
—
|
|
|
(87
|
)
|
|||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt issuance
|
225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|||||
Repayment of notes and term loan
|
(199
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
|||||
Debt issuance costs
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Other financing cash flows
|
—
|
|
|
(5
|
)
|
|
(4
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Repurchase of common stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
CASH USED FOR FINANCING ACTIVITIES
|
(33
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
—
|
|
|
(42
|
)
|
|||||
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
CHANGE IN CASH AND CASH EQUIVALENTS
|
2
|
|
|
1
|
|
|
(57
|
)
|
|
—
|
|
|
(54
|
)
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
71
|
|
|
4
|
|
|
172
|
|
|
—
|
|
|
247
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
73
|
|
|
$
|
5
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
193
|
|
/s/
|
DELOITTE & TOUCHE LLP
|
|
DELOITTE & TOUCHE LLP
|
Plan Category
|
|
(column a)
Number of securities to be issued upon exercise of outstanding options, warrants and rights 1 |
|
(column b)
Weighted average exercise price of outstanding options, warrants and rights |
|
(column c)
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column a) |
||||
Equity compensation plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
4,818,591
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
4,818,591
|
|
1
|
In addition to stock options, shares of common stock, restricted shares of common stock, restricted share units and performance share units, all of which do not have an exercise price, have been awarded under the Company’s equity compensation plans and were outstanding at September 30, 2017. The number of weighted average shares in column (a) and the weighted average exercise price reported in column (b) does not take these awards into account.
|
Plan
|
Number of shares
|
Type of award
|
2010 Long-Term Incentive Plan*
|
4,818,591
|
Stock options, stock appreciation rights, stock awards and other stock-based awards
|
*
|
The 2010 Long-Term Incentive Plan was approved by the Company’s shareholders on January 28, 2010. At that time, the 2007 Long-Term Incentive Plan and the 2004 Directors Stock Plan were terminated. No further awards will be made under those plans, and no stock awards will be made under the Incentive Compensation Plan. On January 20, 2011, January 23, 2014 and January 26, 2017, the Company’s shareholders approved amendments to the 2010 Long-Term Incentive Plan to increase the maximum number of shares that may be granted under the plan. Earlier equity compensation plans were terminated on January 26, 2007, in connection with the approval of the 2007 Long-Term Incentive Plan by the Company’s shareholders.
|
(3) Exhibits
|
||
|
|
|
3-a
|
|
|
|
|
|
3-b
|
|
|
|
|
|
4-a
|
|
|
|
|
|
4-a-1
|
|
|
|
|
|
4-a-2
|
|
|
|
|
|
4-a-3
|
|
|
|
|
|
4-a-4
|
|
|
|
|
|
4-b
|
|
|
|
|
|
4-c
|
|
|
|
|
|
4-d
|
|
|
|
|
|
10-a-1
|
|
|
|
|
|
10-a-2
|
|
|
|
|
|
10-a-3**
|
|
*10-b
|
|
|
|
|
|
*10-b-1
|
|
|
|
|
|
*10-b-2
|
|
|
|
|
|
*10-c**
|
|
|
|
|
|
*10-c-1
|
|
|
|
|
|
*10-c-2
|
|
|
|
|
|
*10-c-3
|
|
|
|
|
|
*10-c-4
|
|
|
|
|
|
*10-c-5
|
|
|
|
|
|
*10-c-6
|
|
|
|
|
|
*10-c-7
|
|
|
|
|
|
*10-c-8
|
|
|
|
|
|
*10-c-9
|
|
|
|
|
|
*10-d
|
|
|
|
|
|
*10-e
|
|
|
|
|
|
*10-f
|
|
|
|
|
|
*10-g
|
|
|
|
|
|
*10-g-1
|
|
|
|
|
|
*10-g-2
|
|
|
|
|
|
10-h
|
|
|
|
|
|
10-i
|
|
|
|
|
|
10-j
|
|
|
|
|
|
10-j-1
|
|
10-k-1
|
|
|
|
|
|
10-l
|
|
|
|
|
|
10-l-1
|
|
|
|
|
|
10-l-2
|
|
|
|
|
|
10-l-3
|
|
|
|
|
|
10-l-4
|
|
|
|
|
|
10-l-5
|
|
|
|
|
|
10-l-6
|
|
|
|
|
|
10-l-7
|
|
|
|
|
|
10-m
|
|
|
|
|
|
10-m-1
|
|
|
|
|
|
10-n
|
|
|
|
|
|
10-n-1
|
|
|
|
|
|
10-n-2
|
|
|
|
|
|
10-o
|
|
|
|
|
|
10-p
|
|
|
|
|
|
*10-q
|
|
|
|
|
|
*10-r
|
|
|
|
|
|
*10-s
|
|
|
|
|
|
*10-t
|
|
|
|
|
|
*10-u
|
|
|
|
|
|
*10-v
|
|
|
|
|
|
12**
|
|
|
|
|
|
21**
|
|
|
|
|
|
23-a**
|
|
|
|
|
|
23-b**
|
|
|
|
|
|
23-c**
|
|
|
|
|
|
24**
|
|
|
|
|
|
31-a**
|
|
|
|
|
|
31-b**
|
|
|
|
|
|
32-a**
|
|
|
|
|
|
32-b**
|
|
|
|
|
101.INS
|
|
XBRL INSTANCE DOCUMENT
|
|
|
|
101.SCH
|
|
XBRL TAXONOMY EXTENSION SCHEMA
|
|
|
|
101.PRE
|
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
|
|
|
|
101.LAB
|
|
XBRL TAXONOMY EXTENSION LABEL LINKBASE
|
|
|
|
101.CAL
|
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
|
|
|
|
101.DEF
|
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
|
MERITOR, INC.
|
|
|
|
|
|
By:
|
/s/ April Miller Boise
|
|
|
April Miller Boise
|
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
William R. Newlin *
|
Chairman of the Board of Directors
|
|
|
Ivor J. Evans, Jan A. Bertsch,
|
|
Rhonda L. Brooks, Lloyd G. Trotter,
|
Directors
|
William J. Lyons, Thomas L. Pajonas*
|
|
|
|
Jay A. Craig*
|
Chief Executive Officer and President (Principal Executive Officer) and Director
|
|
|
Kevin A. Nowlan*
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
Paul D. Bialy*
|
Vice President, Controller and Principal Accounting Officer
|
* By:
|
/s/ April Miller Boise
|
|
April Miller Boise
|
|
Attorney-in-fact **
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. Newlin, a director since July 2003, has been the Lead Independent Director of the Board since March 2021 and is a member of the Compensation and Management Development Committee and the Corporate Governance and Nominating Committee. He previously served as independent Chairman of the Board from April 2016 to March 2021 and Lead Independent Director of the Board from January 2015 to April 2016. He has been the Chairman and a director of Newlin Investment Company, LLC and lead investor and leader of early stage university spinout technology companies since April 2007. He served as Executive Vice President and Chief Administrative Officer of Dick’s Sporting Goods, Inc. (an NYSE listed sporting goods company) from October 2003 until his retirement in March 2007. He served as Chairman and CEO of Buchanan Ingersoll Professional Corporation (now Buchanan Ingersoll & Rooney PC, a law firm) from 1980 to October 2003. He is a director of several private companies primarily specializing in technology or life science solutions, including Liquid X Printed Metals (metallic inks), Sharp Edge Labs (patient-driven drug discovery), SpIntellx, Inc. (computational pathology) and Xibus Systems (food and beverage pathogen detection). He is a former director of Calgon Carbon Corporation (an NYSE listed purification system company) and a former director and chairman of Kennametal Inc. (an NYSE listed materials science and tooling company). Board Qualifications: Mr. Newlin’s broad experience in major corporate transactions and in serving as a counselor providing strategic advice to complex organizations qualifies him to sit on our Board. He has led and managed all or a major segment of large businesses such as a major retailer, professional service providers, and other public and private companies. He has extensive experience analyzing and providing a balanced approach to capital allocation. His extensive executive leadership and entrepreneurial experience provide Mr. Newlin with the skills that make him an effective director. Mr. Newlin’s prior service as a director (and Chairman) of other public companies also affords our Board the benefit of his broader exposure to capital allocation, corporate governance issues, compensation issues and other matters facing public companies. He possesses the attributes to satisfy the Board’s basic membership criteria. He also possesses additional experience relevant to Board service, including leadership, governance, financing and specialized legal expertise, including transactional experience, experience in other strategic activities and knowledge of the federal securities laws and corporate governance matters. | |||
Mr. Trotter, a director since January 2015, is Chair of the Compensation and Management Development Committee and a member of the Corporate Governance and Nominating Committee. He is a founder of GenNx360 Capital Partners, where he has been Managing Partner since February 2008. He served General Electric (conglomerate) as Vice Chairman, and as President and Chief Executive Officer of GE Industrial, from 2006 until his retirement in February 2008. He previously held various leadership positions with General Electric, including Executive Vice President, Operations, from 2005 to 2006; President and Chief Executive Officer, GE Consumer and Industrial Systems, from 1998 to 2005; and President and Chief Executive Officer, Electrical Distribution and Control, from 1992 to 1998. Prior to that he held various positions in General Electric businesses from 1970, when he began his career with the company. Mr. Trotter is a former director of Daimler AG, PepsiCo, Inc. and Textron, Inc. Board Qualifications: Mr. Trotter has extensive knowledge and experience, through his leadership roles at General Electric, in a variety of fields that are important to Meritor’s business, including business operations, finance, manufacturing, information technology, supply chain management and international business opportunities. He has experience with acquisitions and divestitures, including from his current leadership of a private equity firm. He also has extensive corporate governance and executive compensation experience from serving on boards and committees of public companies, which further enhances his contributions and value to the Board and Meritor. He possesses the attributes to satisfy the Board’s basic membership criteria. He also possesses additional experience relevant to Board service, including leadership expertise, international experience and knowledge of the industrial products industry. Additionally, he contributes to the diversity of the Board. | |||
JAN A. BERTSCH Retired Chief Financial Officer Owens-Illinois, Inc. (Manufacturer of Glass Containers) Age 64 | |||
JAN A. BERTSCH Retired Chief Financial Officer Owens-Illinois, Inc. (Manufacturer of Glass Containers) Age 64 | |||
FAZAL MERCHANT Retired Co-Chief Executive Officer Tanium Inc (IT Security and Systems Management) Age 48 |
Name and Principal Position |
Fiscal
Year |
Salary
($) |
Bonus
($) |
Stock
Awards ($) |
Non-Equity
Incentive Plan Compensation ($) |
Change in
Pension Value and Non-qualified Deferred Compensation Earnings ($) |
All Other
Compensation ($) |
Total
($) |
|||||||||||||||
Chris Villavarayan | 2021 | 822,500 | 0 | 5,274,186 | 1,404,931 | 0 | 86,344 | 7,587,961 | |||||||||||||||
Chief Executive Officer and President
(principal executive officer) |
2020 | 553,073 | 0 | 1,464,990 | 136,325 | 17,044 | 109,355 | 2,280,787 | |||||||||||||||
2019 | 575,000 | 0 | 1,099,989 | 708,944 | 26,557 | 120,835 | 2,531,325 | ||||||||||||||||
Jeffrey A. Craig | 2021 | 833,333 | 0 | 6,657,734 | 1,112,164 | 0 | 85,933 | 8,689,164 | |||||||||||||||
Executive Chairman of the Board
(former principal executive officer) |
2020 | 846,667 | 0 | 4,999,980 | 285,600 | 0 | 217,044 | 6,349,291 | |||||||||||||||
2019 | 1,000,000 | 0 | 4,349,994 | 1,802,400 | 0 | 246,723 | 7,399,117 | ||||||||||||||||
Carl D. Anderson II | 2021 | 607,083 | 0 | 1,438,965 | 645,435 | 0 | 66,593 | 2,758,076 | |||||||||||||||
Senior Vice President and
Chief Financial Officer |
2020 | 482,135 | 0 | 1,614,987 | 117,875 | 0 | 91,054 | 2,306,051 | |||||||||||||||
2019 | 422,027 | 0 | 749,972 | 546,352 | 0 | 73,704 | 1,792,055 | ||||||||||||||||
Timothy Bowes | 2021 | 455,417 | 50,000 | 609,957 | 405,702 | 0 | 90,766 | 1,611,842 | |||||||||||||||
Senior Vice President and President,
Electrification, Industrial and North America Aftermarket |
|||||||||||||||||||||||
John Nelligan | 2021 | 459,583 | 0 | 686,196 | 405,702 | 0 | 53,188 | 1,604,669 | |||||||||||||||
Senior Vice President and President,
Truck, Americas |
|||||||||||||||||||||||
Hannah S. Lim-Johnson | 2021 | 460,000 | 0 | 669,994 | 408,434 | 0 | 61,262 | 1,599,690 | |||||||||||||||
Former Senior Vice President, Chief
Legal Officer and Corporate Secretary |
2020 | 70,917 | 0 | 669,980 | 0 | 0 | 5,184 | 746,081 |
Customers
Customer name | Ticker |
---|---|
Terex Corporation | TEX |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|