These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|||
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer
identification no)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|||
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
|
|
☒
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
|
|
Emerging growth company
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
No.
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
||
|
•
|
The
Commercial Truck
segment supplies drivetrain systems and components, including axles, drivelines and braking and suspension systems, primarily for medium- and heavy-duty trucks and other applications in North America, South America, Europe and Asia Pacific. This segment also includes our aftermarket businesses in Asia Pacific and South America.
|
|
•
|
The
Aftermarket, Industrial
and Trailer
segment supplies axles, brakes, drivelines, suspension parts and other replacement parts to commercial vehicle and industrial aftermarket customers, primarily in North America and Europe. In addition, this segment supplies drivetrain systems and certain components, including axles, drivelines, brakes and suspension systems for military, construction, bus and coach, fire and emergency and other applications in North America and Europe. It also supplies a variety of undercarriage products and systems for trailer applications in North America.
|
|
•
|
Uncertainty around the global market outlook;
|
|
•
|
Volatility in price and availability of steel, components and other commodities;
|
|
•
|
Potential for disruptions in the financial markets and their impact on the availability and cost of credit;
|
|
•
|
Volatile energy and transportation costs;
|
|
•
|
Impact of currency exchange rate volatility; and
|
|
•
|
Consolidation and globalization of OEMs and their suppliers.
|
|
•
|
Significant contract awards or losses of existing contracts or failure to negotiate acceptable terms in contract renewals;
|
|
•
|
Ability to successfully launch a significant number of new products, including potential product quality issues, and obtain new business;
|
|
•
|
Ability to manage possible adverse effects on our European operations, or financing arrangements related thereto, following the United Kingdom's decision to exit the European Union, or in the event one or more other countries exit the European monetary union;
|
|
•
|
Ability to further implement planned productivity, cost reduction, and other margin improvement initiatives;
|
|
•
|
Ability to successfully execute and implement strategic initiatives;
|
|
•
|
Ability to work with our customers to manage rapidly changing production volumes;
|
|
•
|
Ability to recover, and timing of recovery of, steel price and other cost increases from our customers;
|
|
•
|
Any unplanned extended shutdowns or production interruptions by us, our customers or our suppliers;
|
|
•
|
A significant deterioration or slowdown in economic activity in the key markets in which we operate;
|
|
•
|
Competitively driven price reductions to our customers;
|
|
•
|
Potential price increases from our suppliers;
|
|
•
|
Additional restructuring actions and the timing and recognition of restructuring charges, including any actions associated with prolonged softness in markets in which we operate;
|
|
•
|
Higher-than-planned warranty expenses, including the outcome of known or potential recall campaigns;
|
|
•
|
Uncertainties of asbestos claim, environmental and other legal proceedings, the long-term solvency of our insurance carriers, and the potential for higher-than-anticipated costs resulting from environmental liabilities, including those related to site remediation;
|
|
•
|
Significant pension costs; and
|
|
•
|
Restrictive government actions (such as restrictions on transfer of funds and trade protection measures, including import and export duties, quotas and customs duties and tariffs).
|
|
•
|
Grow revenue at 20 percent cumulatively above market levels, measured from the end of fiscal year 2015.
|
|
•
|
Increase adjusted diluted earnings per share ("EPS") from continuing operations by $1.25, measured from fiscal year 2015.
|
|
•
|
Reduce the ratio of net debt to adjusted EBITDA to less than 1.5 times.
|
|
•
|
Exceeding customer expectations.
|
|
•
|
Transforming to a growth-oriented organization.
|
|
•
|
Continuing to invest in employees.
|
|
•
|
With a target of 20 percent, the company achieved market outperformance of 16 percent or $604 million through diversified growth in the off-highway, specialty, defense and trailer businesses.
|
|
•
|
The company increased its adjusted diluted EPS by $2.25 against its $1.25 target for a 142-percent increase (compared to an 80-percent target increase). This was achieved a year earlier than planned.
|
|
•
|
Meritor achieved a ratio of net debt to EBITDA of 1.6 compared to the objective of 1.5 net debt to EBITDA. This result was slightly short of target due to the strategic acquisition of AxleTech in fiscal year 2019.
|
|
•
|
P5271 Axle - Produced for Volvo in Thailand.
|
|
•
|
Slipper Suspension - Launched with Ashok Leyland in India to replace the bell crank suspension typically used in the region. Suspension is lighter, easier to align, requires less maintenance and improves fuel efficiency.
|
|
•
|
13X Axle - Developed specifically for the India market targeting the medium commercial vehicle segment. It is 59 lbs. lighter and 1 percent more efficient than the current axle being used by Meritor.
|
|
•
|
DuaLite 146 Axle - Lighter weight fabricated housing versus slot forged housing used for Meritor’s local 146 carrier in China.
|
|
•
|
17X HE Solo with Superfast Ratio - Launched with Volvo in Europe. Axle is 1 percent more efficient than Meritor’s 17X EVO. It has extended ratio coverage including superfast ratios to enable higher system efficiency.
|
|
•
|
17X HE Solo with Superfast Ratio - Introduced for the heavy 6x2 market in North America and is 1 percent more efficient than previous axle.
|
|
•
|
Twenty-two electrification programs with global manufacturers for a total of 130 fully electric medium- and heavy-duty commercial trucks to be on the road through 2020.
|
|
•
|
Completion of two multi-year projects for the development, testing and evaluation of advanced, zero-emission electric yard tractors and Class 8 trucks supported with grants from the California Energy Commission. The electric yard tractors are operating at Dole Fresh Fruit’s terminal at the Port of San Diego, as well as other locations in California. The electric trucks are operating at the Port of San Diego.
|
|
•
|
A contract to supply all-electric drivetrain systems for 38 terminal tractors to be used at the Port of Long Beach and the Port of Oakland, California.
|
|
•
|
An award to supply drivetrain components including front- and rear-drive steer axles, air disc brakes and an innovative right angle gear box for an electric urban bus developed by Alstom. Production for the manufacturer’s first orders of the all-electric Aptis buses for cities such as Paris and Strasbourg in France are scheduled to begin this summer.
|
|
•
|
Participation in VWCO’s (Volkswagen Caminhões e Ônibus) e-Consortium to collaborate in the development of electric commercial vehicles in Brazil, beginning with the launch of the OEM’s 11-ton e-Delivery truck equipped with Meritor’s 12X™ drive axle with eOptimized™ gearing, in 2020.
|
|
•
|
Expansion of its electric drivetrain solutions to include the 12Xe™ for Class 4-7 and the 17Xe™ for heavy duty 4x2 and 6x2 trucks.
|
|
|
Fiscal Year Ended
September 30,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Axles, Suspension Systems and Drivelines
|
73
|
%
|
|
74
|
%
|
|
73
|
%
|
|
Brakes and Brake-Related Components
|
25
|
%
|
|
24
|
%
|
|
25
|
%
|
|
Other
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Key Products
|
|
Country
|
|
Master Sistemas Automotivos Limitada
|
Braking systems
|
|
Brazil
|
|
Sistemas Automotrices de Mexico S.A. de C.V.
|
Axles, drivelines and brakes
|
|
Mexico
|
|
Ege Fren Sanayii ve Ticaret A.S.
|
Braking systems
|
|
Turkey
|
|
Automotive Axles Limited
|
Rear drive axle assemblies and braking systems
|
|
India
|
|
•
|
risks with respect to currency exchange rate fluctuations (as more fully discussed above);
|
|
•
|
risks to our liquidity if the European monetary union were to dissolve and we were unable to renegotiate European factoring agreements or find alternative sources of liquidity;
|
|
•
|
risks arising from the United Kingdom's decision to exit the European Union, or in the event one or more other countries exit the European monetary union;
|
|
•
|
local economic and political conditions;
|
|
•
|
disruptions of capital and trading markets;
|
|
•
|
possible terrorist attacks or acts of aggression that could affect vehicle production or the availability of raw materials or supplies;
|
|
•
|
restrictive governmental actions (such as restrictions on transfer of funds and trade protection measures, including import and export duties, quotas and customs duties and tariffs);
|
|
•
|
changes in legal or regulatory requirements;
|
|
•
|
import or export licensing requirements;
|
|
•
|
limitations on the repatriation of funds;
|
|
•
|
difficulty in obtaining distribution and support;
|
|
•
|
nationalization;
|
|
•
|
the laws and policies of the United States and foreign governments affecting trade, foreign investment and loans;
|
|
•
|
the ability to attract and retain qualified personnel;
|
|
•
|
tax laws; and
|
|
•
|
labor disruptions.
|
|
•
|
cease the manufacture, use or sale of the infringing products or technology;
|
|
•
|
pay substantial damages for infringement;
|
|
•
|
expend significant resources to develop non-infringing products or technology;
|
|
•
|
license technology from the third-party claiming infringement, which license may not be available on commercially reasonable terms, or at all;
|
|
•
|
enter into cross-licenses with our competitors, which could weaken our overall intellectual property portfolio;
|
|
•
|
lose the opportunity to license our technology to others or to collect royalty payments based upon successful protection and assertion of our intellectual property against others;
|
|
•
|
pay substantial damages to our customers or end users to discontinue use or replace infringing technology with non-infringing technology; or
|
|
•
|
relinquish rights associated with one or more of our patent claims, if our claims are held invalid or otherwise unenforceable.
|
|
•
|
any of our present or future patents will not lapse or be invalidated, circumvented, challenged, abandoned or, in the case of third-party patents licensed or sub-licensed to us, be licensed to others;
|
|
•
|
any of our pending or future patent applications will be issued or have the coverage originally sought;
|
|
•
|
our intellectual property rights will be enforced in jurisdictions where competition may be intense or where legal protection may be weak; or
|
|
•
|
any of the trademarks, trade secrets or other intellectual property rights that we presently employ in our business will not lapse or be invalidated, circumvented, challenged, abandoned or licensed to others.
|
|
|
Manufacturing and Distribution Facilities
|
|
Engineering Facilities, Sales
Offices, Warehouses and
Service Centers
|
|
Commercial Truck
|
17
|
|
9
|
|
Aftermarket, Industrial and Trailer
|
17
|
|
7
|
|
Other
|
—
|
|
4
|
|
Total
|
34
|
|
20
|
|
|
|
Owned Facilities
|
|
Leased Facilities
|
|
|
|||||||||||||||
|
Region
|
|
Commercial Truck
|
|
Aftermarket, Industrial and Trailer
|
|
Other
|
|
Commercial Truck
|
|
Aftermarket, Industrial and Trailer
|
|
Other
|
|
Total
|
|||||||
|
United States
|
|
1,274,763
|
|
|
2,144,790
|
|
|
417,800
|
|
|
391,939
|
|
|
1,653,431
|
|
|
—
|
|
|
5,882,723
|
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,517
|
|
|
—
|
|
|
40,517
|
|
|
Europe
|
|
1,870,150
|
|
|
257,257
|
|
|
—
|
|
|
543,558
|
|
|
164,272
|
|
|
8,117
|
|
|
2,843,354
|
|
|
Asia Pacific
|
|
406,941
|
|
|
—
|
|
|
—
|
|
|
1,055,819
|
|
|
59,086
|
|
|
—
|
|
|
1,521,846
|
|
|
Latin America
|
|
204,368
|
|
|
—
|
|
|
—
|
|
|
571,743
|
|
|
33,356
|
|
|
—
|
|
|
809,467
|
|
|
Total
|
|
3,756,222
|
|
|
2,402,047
|
|
|
417,800
|
|
|
2,563,059
|
|
|
1,950,662
|
|
|
8,117
|
|
|
11,097,907
|
|
|
•
|
See Note 25 of the Notes to Consolidated Financial Statements under Item 8.
Financial Statements and Supplementary Data
for information with respect to litigation related to asbestos and product liability, which is incorporated herein by reference thereto.
|
|
•
|
See Item 1.
Business
, "Environmental Matters" and Note 25 of the Notes to Consolidated Financial Statements under Item 8.
Financial Statements and Supplementary Data
for information relating to environmental proceedings, which is incorporated herein by reference thereto.
|
|
•
|
In March 2016, two virtually identical complaints were filed against our company and other defendants in the United States District Court for the Eastern District of Michigan. The complaints are proposed class actions alleging that we violated federal and state antitrust and other laws in connection with a former business of ours that manufactured and sold exhaust systems for automobiles. The first proposed class is composed of persons and entities that purchased or leased a passenger vehicle during a specified time period; the second is a purported class of automobile dealers. We accepted service of these complaints in July 2016. We settled both of these lawsuits for a total of $1 million. The settlements were preliminarily approved by the court in June and September 2018. A third complaint on behalf of a proposed class of direct purchasers was filed against our company and other defendants in the same court in November 2016; we accepted service in April 2017. In December 2017, we were served with a similar suit naming the company as a defendant on behalf of a purported class of purchasers in Alberta, Canada, and were served with a nearly identical complaint in British Columbia, Canada in March 2018. In August 2017, our subsidiary, Meritor do Brasil Sistema Automotivos Ltda., received notice that it was made a formal party to an investigation by the antitrust authority of the Brazilian government relating to the alleged existence of a cartel in the exhaust systems and components market in Brazil. In September 2019, the Brazilian antitrust authority issued a non-binding opinion imputing the conduct of the cartel to Meritor. We do not know when a binding ruling will be issued by the Brazilian antitrust authority. We intend to defend ourselves vigorously against the unsettled claims and currently believe the risk of loss would not be material to our financial statements.
|
|
•
|
Various other lawsuits, claims and proceedings have been or may be instituted or asserted against Meritor or our subsidiaries relating to the conduct of our business, including those pertaining to product liability, tax, warranty or recall claims, intellectual property, safety and health, contract and employment matters. Although the outcome of litigation cannot be predicted with certainty and some lawsuits, claims or proceedings may be disposed of unfavorably to Meritor, management believes, after consulting with Meritor's Chief Legal Officer, that the disposition of matters that are pending will not have a material effect on our business, financial condition or results of operations.
|
|
•
|
if a default on the notes, as defined in the indentures, has not occurred and is not continuing or shall not occur as a consequence of the payment;
|
|
•
|
if the interest coverage ratio, as defined in the indentures, is greater than 2.00 to 1.00 after giving effect to the dividend;
|
|
•
|
if the cumulative amount of the dividends paid does not exceed certain cumulative cash and earnings measurements;
|
|
•
|
if the dividends are less than $60 million per fiscal year (with a carryover to the next fiscal year of up to $60 million if unused in the current fiscal year); and
|
|
•
|
if after giving effect to the dividend, the total leverage ratio, as defined in the indenture, would not exceed 4.00 to 1.00.
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(1)
|
||||||
|
July 1- 31, 2019
|
—
|
|
$
|
—
|
|
—
|
|
$
|
250,000,000
|
|
|
August 1- 31, 2019
|
1,320,453
|
|
$
|
18.93
|
|
1,320,453
|
|
$
|
225,000,021
|
|
|
September 1- 30, 2019
|
—
|
|
$
|
—
|
|
—
|
|
$
|
225,000,021
|
|
|
Total
|
1,320,453
|
|
|
|
1,320,453
|
|
|
|
|
|
|
(1)
|
On November 2, 2018, our Board of Directors authorized the repurchase of up to $200 million of our common stock and up to $100 million aggregate principal amount of any of our debt securities (including convertible debt securities), in each case from time to time through open market purchases, privately negotiated transactions or otherwise, subject to compliance with legal and regulatory requirements and our debt covenants. These authorizations superseded the prior July 2016 repurchase authorizations. On July 26, 2019, the Board of Directors authorized the repurchase of up to $250 million of our common stock from time to time through open market purchases, privately negotiated transactions or otherwise, subject to compliance with legal and regulatory requirements and our debt covenants. This authorization supersedes the remaining authority under the prior November 2018 equity repurchase authorization.
|
|
|
|
9/14
|
|
9/15
|
|
9/16
|
|
9/17
|
|
9/18
|
|
9/19
|
||||||
|
Meritor, Inc.
|
|
100.00
|
|
|
97.97
|
|
|
102.58
|
|
|
239.72
|
|
|
178.43
|
|
|
170.51
|
|
|
S&P 500
|
|
100.00
|
|
|
99.39
|
|
|
114.72
|
|
|
136.07
|
|
|
160.44
|
|
|
167.27
|
|
|
Peer Group
(1)
|
|
100.00
|
|
|
89.13
|
|
|
104.90
|
|
|
143.55
|
|
|
123.51
|
|
|
134.51
|
|
|
(1)
|
The peer group consists of representative commercial vehicle suppliers of approximately comparable products to Meritor. The peer group consists of Commercial Vehicle Group, Inc., Cummins Inc., Dana Incorporated, Haldex AB, Modine Manufacturing Company, SAF-Holland SA, Stoneridge, Inc., and Wabco Holdings Inc.
|
|
|
Year Ended September 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||||||
|
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial Truck
(1)
|
$
|
3,252
|
|
|
$
|
3,172
|
|
|
$
|
2,469
|
|
|
$
|
2,309
|
|
|
$
|
2,594
|
|
|
Aftermarket, Industrial and Trailer
(1)
|
1,313
|
|
|
1,176
|
|
|
1,032
|
|
|
1,027
|
|
|
1,069
|
|
|||||
|
Intersegment Sales
(1)
|
(177
|
)
|
|
(170
|
)
|
|
(154
|
)
|
|
(137
|
)
|
|
(158
|
)
|
|||||
|
Total Sales
|
$
|
4,388
|
|
|
$
|
4,178
|
|
|
$
|
3,347
|
|
|
$
|
3,199
|
|
|
$
|
3,505
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
(2)
|
$
|
363
|
|
|
$
|
292
|
|
|
$
|
218
|
|
|
$
|
224
|
|
|
$
|
213
|
|
|
Income Before Income Taxes
|
377
|
|
|
278
|
|
|
381
|
|
|
155
|
|
|
67
|
|
|||||
|
Net Income Attributable to Noncontrolling Interests
|
(5
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||||
|
Net Income Attributable to Meritor, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income from Continuing Operations
|
$
|
290
|
|
|
$
|
120
|
|
|
$
|
325
|
|
|
$
|
577
|
|
|
$
|
65
|
|
|
Income (loss) from Discontinued Operations
|
1
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||||
|
Net Income
|
$
|
291
|
|
|
$
|
117
|
|
|
$
|
324
|
|
|
$
|
573
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
BASIC EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Continuing Operations
|
$
|
3.49
|
|
|
$
|
1.37
|
|
|
$
|
3.69
|
|
|
$
|
6.40
|
|
|
$
|
0.67
|
|
|
Discontinued Operations
|
0.01
|
|
|
(0.03
|
)
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|||||
|
Basic Earnings per Share
|
$
|
3.50
|
|
|
$
|
1.34
|
|
|
$
|
3.68
|
|
|
$
|
6.36
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DILUTED EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Continuing Operations
|
$
|
3.36
|
|
|
$
|
1.31
|
|
|
$
|
3.60
|
|
|
$
|
6.27
|
|
|
$
|
0.65
|
|
|
Discontinued Operations
|
0.01
|
|
|
(0.03
|
)
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|||||
|
Diluted Earnings per Share
|
$
|
3.37
|
|
|
$
|
1.28
|
|
|
$
|
3.59
|
|
|
$
|
6.23
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FINANCIAL POSITION AT SEPTEMBER 30
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Assets
|
$
|
2,815
|
|
|
$
|
2,726
|
|
|
$
|
2,782
|
|
|
$
|
2,494
|
|
|
$
|
2,195
|
|
|
Short-term Debt
|
41
|
|
|
94
|
|
|
288
|
|
|
14
|
|
|
15
|
|
|||||
|
Long-term Debt
|
902
|
|
|
730
|
|
|
750
|
|
|
982
|
|
|
1,036
|
|
|||||
|
|
Year Ended September 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Pretax items:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restructuring costs
|
$
|
(8
|
)
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
|
$
|
(16
|
)
|
|
$
|
(16
|
)
|
|
Loss on debt extinguishment
|
—
|
|
|
(8
|
)
|
|
(36
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Asset impairment charges, net of noncontrolling interests
|
(10
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Asbestos-related liability remeasurement
|
31
|
|
|
(79
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||||
|
AxleTech transaction costs
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Asbestos-related insurance settlements, net
|
—
|
|
|
43
|
|
|
13
|
|
|
30
|
|
|
—
|
|
|||||
|
Impact of pension settlement losses and curtailment gain
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|||||
|
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|||||
|
Legal settlement charge related to joint venture
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||
|
Supplier litigation settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|||||
|
Non-operating gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
After tax items:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax valuation allowance reversal, net and other
(1)
|
3
|
|
|
7
|
|
|
68
|
|
|
454
|
|
|
16
|
|
|||||
|
U.S. tax reform impacts
|
3
|
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
(1)
|
The fiscal year ended September 30, 2019 includes $3 million decrease in valuation allowances for certain U.S. state jurisdictions. The fiscal year ended September 30, 2018 includes a $9 million reversal of a Brazil valuation allowance, partially offset by a $2 million increase in valuation allowances for certain U.S. state jurisdictions. The fiscal year ended September 30, 2017 includes non-cash income tax benefit (expense) of $52 million related to the partial reversal of the U.S. valuation allowance, $15 million related to capital losses associated with the sale of an equity investment and $1 million related to other correlated tax relief. The fiscal year ended September 30, 2016 includes non-cash income tax benefit (expense) of $438 million related to the partial reversal of the U.S. valuation allowance, ($9) million related to the establishment of a valuation allowance in Brazil and $25 million related to other correlated tax relief. The fiscal year ended September 30, 2015 includes non-cash income tax benefit of $16 million related to the reversal of valuation allowances in Germany, Italy, Mexico and Sweden.
|
|
|
Year Ended September 30,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Estimated Commercial Truck production (in thousands):
|
|
|
|
|
|
|
|
|
|
|||||
|
North America, Heavy-Duty Trucks
|
359
|
|
|
307
|
|
|
237
|
|
|
253
|
|
|
328
|
|
|
North America, Medium-Duty Trucks
|
288
|
|
|
264
|
|
|
246
|
|
|
239
|
|
|
235
|
|
|
North America, Trailers
|
335
|
|
|
313
|
|
|
282
|
|
|
292
|
|
|
303
|
|
|
Western Europe, Heavy- and Medium-Duty Trucks
|
485
|
|
|
484
|
|
|
469
|
|
|
449
|
|
|
403
|
|
|
South America, Heavy- and Medium-Duty Trucks
|
109
|
|
|
102
|
|
|
73
|
|
|
61
|
|
|
89
|
|
|
India, Heavy- and Medium-Duty Trucks
|
410
|
|
|
464
|
|
|
315
|
|
|
339
|
|
|
297
|
|
|
•
|
Uncertainty around the global market outlook;
|
|
•
|
Volatility in price and availability of steel, components and other commodities;
|
|
•
|
Potential for disruptions in the financial markets and their impact on the availability and cost of credit;
|
|
•
|
Volatile energy and transportation costs;
|
|
•
|
Impact of currency exchange rate volatility; and
|
|
•
|
Consolidation and globalization of OEMs and their suppliers.
|
|
•
|
Significant contract awards or losses of existing contracts or failure to negotiate acceptable terms in contract renewals;
|
|
•
|
Ability to successfully launch a significant number of new products, including potential product quality issues, and obtain new business;
|
|
•
|
Ability to manage possible adverse effects on our European operations, or financing arrangements related thereto, following the United Kingdom's decision to exit the European Union, or in the event one or more other countries exit the European monetary union;
|
|
•
|
Ability to further implement planned productivity, cost reduction, and other margin improvement initiatives;
|
|
•
|
Ability to successfully execute and implement strategic initiatives;
|
|
•
|
Ability to work with our customers to manage rapidly changing production volumes;
|
|
•
|
Ability to recover, and timing of recovery of, steel price and other cost increases from our customers;
|
|
•
|
Any unplanned extended shutdowns or production interruptions by us, our customers or our suppliers;
|
|
•
|
A significant deterioration or slowdown in economic activity in the key markets in which we operate;
|
|
•
|
Competitively driven price reductions to our customers;
|
|
•
|
Potential price increases from our suppliers;
|
|
•
|
Additional restructuring actions and the timing and recognition of restructuring charges, including any actions associated with prolonged softness in markets in which we operate;
|
|
•
|
Higher-than-planned warranty expenses, including the outcome of known or potential recall campaigns;
|
|
•
|
Uncertainties of asbestos claim, environmental and other legal proceedings, the long-term solvency of our insurance carriers, and the potential for higher-than-anticipated costs resulting from environmental liabilities, including those related to site remediation;
|
|
•
|
Restrictive government actions (such as restrictions on transfer of funds and trade protection measures, including import and export duties, quotas and customs duties and tariffs); and
|
|
•
|
Significant pension costs.
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Income from continuing operations attributable to the company
|
$
|
290
|
|
|
$
|
120
|
|
|
$
|
325
|
|
|
Restructuring costs
|
8
|
|
|
6
|
|
|
6
|
|
|||
|
Loss on debt extinguishment
|
—
|
|
|
8
|
|
|
36
|
|
|||
|
Asset impairment charges, net of noncontrolling interests
(1)
|
10
|
|
|
3
|
|
|
3
|
|
|||
|
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
(243
|
)
|
|||
|
Non-cash tax expense
(2)
|
51
|
|
|
36
|
|
|
37
|
|
|||
|
U.S. tax reform impacts
(3)
|
(3
|
)
|
|
89
|
|
|
—
|
|
|||
|
Tax valuation allowance reversal, net and other
(4)
|
(3
|
)
|
|
(7
|
)
|
|
(68
|
)
|
|||
|
Income tax expense (benefits)
(5)
|
2
|
|
|
(10
|
)
|
|
74
|
|
|||
|
Pension settlement loss
(6)
|
—
|
|
|
6
|
|
|
—
|
|
|||
|
AxleTech transaction costs
(7)
|
6
|
|
|
—
|
|
|
—
|
|
|||
|
Asbestos related items
(8)
|
(31
|
)
|
|
25
|
|
|
—
|
|
|||
|
Adjusted income from continuing operations attributable to the company
|
$
|
330
|
|
|
$
|
276
|
|
|
$
|
170
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share from continuing operations
|
$
|
3.36
|
|
|
$
|
1.31
|
|
|
$
|
3.60
|
|
|
Impact of adjustments on diluted earnings per share
|
0.46
|
|
|
1.72
|
|
|
(1.72
|
)
|
|||
|
Adjusted diluted earnings per share from continuing operations
|
$
|
3.82
|
|
|
$
|
3.03
|
|
|
$
|
1.88
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Cash provided by operating activities
|
$
|
256
|
|
|
$
|
251
|
|
|
$
|
176
|
|
|
Capital expenditures
|
(103
|
)
|
|
(104
|
)
|
|
(95
|
)
|
|||
|
Free cash flow
(1)
|
$
|
153
|
|
|
$
|
147
|
|
|
$
|
81
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net income attributable to Meritor, Inc.
|
$
|
291
|
|
|
$
|
117
|
|
|
$
|
324
|
|
|
Loss from discontinued operations, net of tax, attributable to Meritor, Inc.
|
(1
|
)
|
|
3
|
|
|
1
|
|
|||
|
Income from continuing operations, net of tax, attributable to Meritor, Inc.
|
$
|
290
|
|
|
$
|
120
|
|
|
$
|
325
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense, net
|
57
|
|
|
67
|
|
|
119
|
|
|||
|
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
(243
|
)
|
|||
|
Provision for income taxes
|
82
|
|
|
149
|
|
|
52
|
|
|||
|
Depreciation and amortization
|
87
|
|
|
84
|
|
|
75
|
|
|||
|
Restructuring costs
|
8
|
|
|
6
|
|
|
6
|
|
|||
|
Asbestos related items
|
(31
|
)
|
|
25
|
|
|
—
|
|
|||
|
AxleTech transaction costs
|
6
|
|
|
—
|
|
|
—
|
|
|||
|
Pension settlement loss
|
—
|
|
|
6
|
|
|
—
|
|
|||
|
Loss on sale of receivables
|
6
|
|
|
5
|
|
|
5
|
|
|||
|
Asset impairment charges, net of noncontrolling interests
|
10
|
|
|
3
|
|
|
4
|
|
|||
|
Noncontrolling interests
|
5
|
|
|
9
|
|
|
4
|
|
|||
|
Adjusted EBITDA
|
$
|
520
|
|
|
$
|
474
|
|
|
$
|
347
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA margin
(1)
|
11.9
|
%
|
|
11.3
|
%
|
|
10.4
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Unallocated legacy and corporate expense (income), net
(2)
|
(3
|
)
|
|
13
|
|
|
3
|
|
|||
|
Segment adjusted EBITDA
|
$
|
517
|
|
|
$
|
487
|
|
|
$
|
350
|
|
|
|
|
|
|
|
|
||||||
|
Commercial Truck
(3)
|
|
|
|
|
|
||||||
|
Segment adjusted EBITDA
|
$
|
327
|
|
|
$
|
337
|
|
|
$
|
224
|
|
|
Segment adjusted EBITDA margin
(4)
|
10.1
|
%
|
|
10.6
|
%
|
|
9.1
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Aftermarket, Industrial and Trailer
(3)
|
|
|
|
|
|
||||||
|
Segment adjusted EBITDA
|
$
|
190
|
|
|
$
|
150
|
|
|
$
|
126
|
|
|
Segment adjusted EBITDA margin
(4)
|
14.5
|
%
|
|
12.8
|
%
|
|
12.2
|
%
|
|||
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Short-term debt
|
$
|
41
|
|
|
$
|
94
|
|
|
Long-term debt
|
902
|
|
|
730
|
|
||
|
Total debt
|
943
|
|
|
824
|
|
||
|
Less: Cash and cash equivalents
|
(108
|
)
|
|
(115
|
)
|
||
|
Net debt
|
$
|
835
|
|
|
$
|
709
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Adjusted EBITDA
|
$
|
520
|
|
|
$
|
474
|
|
|
|
|
|
|
||||
|
Net debt over adjusted EBITDA
|
1.6
|
|
|
1.5
|
|
||
|
|
|
|
|
|
|
|
|
|
Dollar Change Due To
|
|||||||||||||
|
|
2019
|
|
2018
(1)
|
|
Dollar
Change |
|
%
Change |
|
Currency
|
|
Volume/ Other
|
|||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial Truck
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
North America
|
$
|
1,769
|
|
|
$
|
1,562
|
|
|
$
|
207
|
|
|
13
|
%
|
|
$
|
—
|
|
|
$
|
207
|
|
|
Europe
|
659
|
|
|
715
|
|
|
(56
|
)
|
|
(8
|
)%
|
|
(38
|
)
|
|
(18
|
)
|
|||||
|
South America
|
248
|
|
|
224
|
|
|
24
|
|
|
11
|
%
|
|
(25
|
)
|
|
49
|
|
|||||
|
China
|
153
|
|
|
196
|
|
|
(43
|
)
|
|
(22
|
)%
|
|
(10
|
)
|
|
(33
|
)
|
|||||
|
India
|
197
|
|
|
231
|
|
|
(34
|
)
|
|
(15
|
)%
|
|
(12
|
)
|
|
(22
|
)
|
|||||
|
Other
|
84
|
|
|
109
|
|
|
(25
|
)
|
|
(23
|
)%
|
|
(2
|
)
|
|
(23
|
)
|
|||||
|
Total External Sales
|
$
|
3,110
|
|
|
$
|
3,037
|
|
|
$
|
73
|
|
|
2
|
%
|
|
$
|
(87
|
)
|
|
$
|
160
|
|
|
Intersegment Sales
|
142
|
|
|
135
|
|
|
7
|
|
|
5
|
%
|
|
(12
|
)
|
|
19
|
|
|||||
|
Total Sales
|
$
|
3,252
|
|
|
$
|
3,172
|
|
|
$
|
80
|
|
|
3
|
%
|
|
$
|
(99
|
)
|
|
$
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Aftermarket, Industrial and Trailer
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
North America
|
$
|
1,171
|
|
|
$
|
1,020
|
|
|
$
|
151
|
|
|
15
|
%
|
|
$
|
(3
|
)
|
|
$
|
154
|
|
|
Europe
|
107
|
|
|
121
|
|
|
(14
|
)
|
|
(12
|
)%
|
|
(6
|
)
|
|
(8
|
)
|
|||||
|
Total External Sales
|
$
|
1,278
|
|
|
$
|
1,141
|
|
|
$
|
137
|
|
|
12
|
%
|
|
$
|
(9
|
)
|
|
$
|
146
|
|
|
Intersegment Sales
|
35
|
|
|
35
|
|
|
—
|
|
|
—
|
%
|
|
(6
|
)
|
|
6
|
|
|||||
|
Total Sales
|
$
|
1,313
|
|
|
$
|
1,176
|
|
|
$
|
137
|
|
|
12
|
%
|
|
$
|
(15
|
)
|
|
$
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total External Sales
|
$
|
4,388
|
|
|
$
|
4,178
|
|
|
$
|
210
|
|
|
5
|
%
|
|
$
|
(96
|
)
|
|
$
|
306
|
|
|
|
Cost of Sales
|
||
|
Fiscal year ended September 30, 2018
(1)
|
$
|
3,553
|
|
|
Volumes, mix and other, net
|
286
|
|
|
|
Foreign exchange
|
(91
|
)
|
|
|
Fiscal year ended September 30, 2019
|
$
|
3,748
|
|
|
(1)
|
Amounts for the year ended September 30, 2018 have been recast for ASU 2017-07, Compensation Retirement Benefits (Topic 715). For the year ended September 30, 2018, $29 million was reclassified out of Cost of goods sold and into Non-operating income.
|
|
|
Change in Cost of Sales
|
||
|
Higher material costs
|
$
|
185
|
|
|
Higher labor and overhead costs
|
10
|
|
|
|
Total change in costs of sales
|
$
|
195
|
|
|
|
2019
|
|
2018
(1)
|
|
Increase (Decrease)
|
|||||||||||||||
|
|
Amount
|
|
% of sales
|
|
Amount
|
|
% of sales
|
|
|
|
|
|||||||||
|
SG&A
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Short- and long-term variable compensation
|
$
|
54
|
|
|
1.2
|
%
|
|
$
|
60
|
|
|
1.4
|
%
|
|
$
|
(6
|
)
|
|
(0.2
|
) pts
|
|
Loss on sale of receivables
|
6
|
|
|
0.1
|
%
|
|
5
|
|
|
0.1
|
%
|
|
$
|
1
|
|
|
—
|
|
||
|
Asbestos-related liability remeasurement
|
(31
|
)
|
|
(0.7
|
)%
|
|
79
|
|
|
1.9
|
%
|
|
$
|
(110
|
)
|
|
(2.6
|
) pts
|
||
|
Asbestos-related expense, net of asbestos related insurance recoveries
|
—
|
|
|
—
|
%
|
|
(52
|
)
|
|
(1.2
|
)%
|
|
$
|
52
|
|
|
1.2
|
pts
|
||
|
All other SG&A
|
227
|
|
|
5.2
|
%
|
|
221
|
|
|
5.3
|
%
|
|
$
|
6
|
|
|
(0.1
|
) pts
|
||
|
Total SG&A expense (income)
|
$
|
256
|
|
|
5.8
|
%
|
|
$
|
313
|
|
|
7.5
|
%
|
|
$
|
(57
|
)
|
|
(1.7
|
) pts
|
|
(1)
|
Amounts for the year ended September 30, 2018 have been recast for ASU 2017-07, Compensation Retirement Benefits (Topic 715). For the year ended September 30, 2018, $4 million was reclassified out of SG&A and into Other income.
|
|
|
Segment adjusted EBITDA
|
|
Segment adjusted EBITDA Margins
|
|||||||||||||||||
|
|
2019
|
|
2018
(1)
|
|
Change
|
|
2019
|
|
2018
(1)
|
|
Change
|
|||||||||
|
Commercial Truck
|
$
|
327
|
|
|
$
|
337
|
|
|
$
|
(10
|
)
|
|
10.1
|
%
|
|
10.6
|
%
|
|
(0.5
|
) pts
|
|
Aftermarket, Industrial and Trailer
|
190
|
|
|
150
|
|
|
40
|
|
|
14.5
|
%
|
|
12.8
|
%
|
|
1.7
|
pts
|
|||
|
Segment adjusted EBITDA
|
$
|
517
|
|
|
$
|
487
|
|
|
$
|
30
|
|
|
11.8
|
%
|
|
11.7
|
%
|
|
0.1
|
pts
|
|
|
Commercial
Truck
|
|
Aftermarket, Industrial and Trailer
|
|
TOTAL
|
||||||
|
Segment adjusted EBITDA–Year ended September 30, 2018
(1)
|
$
|
337
|
|
|
$
|
150
|
|
|
$
|
487
|
|
|
Volume, mix, performance and other
|
(19
|
)
|
|
34
|
|
|
15
|
|
|||
|
Higher earnings from unconsolidated affiliates
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Lower short- and long-term variable compensation
|
3
|
|
|
4
|
|
|
7
|
|
|||
|
Higher pension and retiree medical income, net
|
2
|
|
|
2
|
|
|
4
|
|
|||
|
Segment adjusted EBITDA – Year ended September 30, 2019
|
$
|
327
|
|
|
$
|
190
|
|
|
$
|
517
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Change Due To
|
|||||||||||||
|
|
2018
(1)
|
|
2017
(1)
|
|
Dollar
Change
|
|
%
Change
|
|
Currency
|
|
Volume/ Other
|
|||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial Truck
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North America
|
$
|
1,562
|
|
|
$
|
1,172
|
|
|
$
|
390
|
|
|
33
|
%
|
|
$
|
—
|
|
|
$
|
390
|
|
|
Europe
|
715
|
|
|
607
|
|
|
108
|
|
|
18
|
%
|
|
42
|
|
|
66
|
|
|||||
|
South America
|
224
|
|
|
168
|
|
|
56
|
|
|
33
|
%
|
|
(18
|
)
|
|
74
|
|
|||||
|
China
|
196
|
|
|
127
|
|
|
69
|
|
|
54
|
%
|
|
9
|
|
|
60
|
|
|||||
|
India
|
231
|
|
|
184
|
|
|
47
|
|
|
26
|
%
|
|
(3
|
)
|
|
50
|
|
|||||
|
Other
|
109
|
|
|
89
|
|
|
20
|
|
|
22
|
%
|
|
—
|
|
|
20
|
|
|||||
|
Total External Sales
|
$
|
3,037
|
|
|
$
|
2,347
|
|
|
$
|
690
|
|
|
29
|
%
|
|
$
|
30
|
|
|
$
|
660
|
|
|
Intersegment Sales
|
135
|
|
|
122
|
|
|
13
|
|
|
11
|
%
|
|
7
|
|
|
6
|
|
|||||
|
Total Sales
|
$
|
3,172
|
|
|
$
|
2,469
|
|
|
$
|
703
|
|
|
28
|
%
|
|
$
|
37
|
|
|
$
|
666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Aftermarket, Industrial and Trailer
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
North America
|
$
|
1,020
|
|
|
$
|
891
|
|
|
$
|
129
|
|
|
14
|
%
|
|
$
|
2
|
|
|
$
|
127
|
|
|
Europe
|
121
|
|
|
109
|
|
|
12
|
|
|
11
|
%
|
|
8
|
|
|
4
|
|
|||||
|
Total External Sales
|
$
|
1,141
|
|
|
$
|
1,000
|
|
|
$
|
141
|
|
|
14
|
%
|
|
$
|
10
|
|
|
$
|
131
|
|
|
Intersegment Sales
|
35
|
|
|
32
|
|
|
3
|
|
|
9
|
%
|
|
9
|
|
|
(6
|
)
|
|||||
|
Total Sales
|
$
|
1,176
|
|
|
$
|
1,032
|
|
|
$
|
144
|
|
|
14
|
%
|
|
$
|
19
|
|
|
$
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total External Sales
|
$
|
4,178
|
|
|
$
|
3,347
|
|
|
$
|
831
|
|
|
25
|
%
|
|
$
|
40
|
|
|
$
|
791
|
|
|
|
Cost of Sales
|
||
|
Fiscal year ended September 30, 2017
(1)
|
$
|
2,850
|
|
|
Volumes, mix and other, net
(1)
|
683
|
|
|
|
Foreign exchange
|
20
|
|
|
|
Fiscal year ended September 30, 2018
(1)
|
$
|
3,553
|
|
|
|
Change in Cost of Sales
|
||
|
Higher material costs
|
$
|
569
|
|
|
Higher labor and overhead costs
|
118
|
|
|
|
Other, net
(1)
|
16
|
|
|
|
Total change in costs of sales
|
$
|
703
|
|
|
|
2018
(1)
|
|
2017
(1)
|
|
Increase (Decrease)
|
|||||||||||||||
|
|
Amount
|
|
% of sales
|
|
Amount
|
|
% of sales
|
|
|
|
|
|||||||||
|
SG&A
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loss on sale of receivables
|
$
|
5
|
|
|
0.1
|
%
|
|
$
|
5
|
|
|
—
|
%
|
|
$
|
—
|
|
|
0.1
|
pts
|
|
Short- and long-term variable compensation
|
60
|
|
|
1.4
|
%
|
|
51
|
|
|
1.5
|
%
|
|
$
|
(9
|
)
|
|
(0.1
|
) pts
|
||
|
Asbestos-related liability remeasurement
|
79
|
|
|
1.9
|
%
|
|
4
|
|
|
0.1
|
%
|
|
$
|
(75
|
)
|
|
1.8
|
pts
|
||
|
Asbestos-related expense, net of asbestos related insurance recoveries
|
(52
|
)
|
|
(1.2
|
)%
|
|
10
|
|
|
0.3
|
%
|
|
$
|
62
|
|
|
(1.5
|
) pts
|
||
|
Legal settlement charge
|
—
|
|
|
—
|
%
|
|
10
|
|
|
0.3
|
%
|
|
$
|
10
|
|
|
(0.3
|
) pts
|
||
|
All other SG&A
|
221
|
|
|
5.3
|
%
|
|
186
|
|
|
5.7
|
%
|
|
$
|
(35
|
)
|
|
(0.4
|
) pts
|
||
|
Total SG&A expense (income)
|
$
|
313
|
|
|
7.5
|
%
|
|
$
|
266
|
|
|
7.9
|
%
|
|
$
|
(47
|
)
|
|
(0.4
|
) pts
|
|
(1)
|
Amounts for the years ended September 30, 2018 and September 30, 2017 have been recast for ASU 2017-07, Compensation Retirement Benefits (Topic 715). For the years ended September 30, 2018 and 2017, $4 million and $2 million were reclassified out of SG&A and into Other income (expense), respectively.
|
|
|
Segment adjusted EBITDA
|
|
Segment adjusted EBITDA Margins
|
||||||||||||||||
|
|
2018
(1)
|
|
2017
(1)
|
|
Change
|
|
2018
(1)
|
|
2017
(1)
|
|
Change
|
||||||||
|
Commercial Truck
|
$
|
337
|
|
|
$
|
224
|
|
|
$
|
113
|
|
|
10.6
|
%
|
|
9.1
|
%
|
|
1.5
|
|
Aftermarket, Industrial and Trailer
|
150
|
|
|
126
|
|
|
24
|
|
|
12.8
|
%
|
|
12.2
|
%
|
|
0.6
|
|||
|
Segment adjusted EBITDA
|
$
|
487
|
|
|
$
|
350
|
|
|
$
|
137
|
|
|
11.7
|
%
|
|
10.5
|
%
|
|
1.2
|
|
|
Commercial
Truck
|
|
Aftermarket, Industrial and Trailer
|
|
TOTAL
|
||||||
|
Segment adjusted EBITDA–Year ended September 30, 2017
(1)
|
$
|
224
|
|
|
$
|
126
|
|
|
$
|
350
|
|
|
Lower earnings from sale of interest in Meritor WABCO joint venture
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||
|
Higher earnings from unconsolidated affiliates
|
6
|
|
|
—
|
|
|
6
|
|
|||
|
Higher short- and long-term variable compensation
|
(9
|
)
|
|
(3
|
)
|
|
(12
|
)
|
|||
|
2017 litigation settlement
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
Higher pension and retiree medical income, net
|
13
|
|
|
29
|
|
|
42
|
|
|||
|
Volume, mix, performance and other
|
120
|
|
|
(2
|
)
|
|
118
|
|
|||
|
Segment adjusted EBITDA – Year ended September 30, 2018
(1)
|
$
|
337
|
|
|
$
|
150
|
|
|
$
|
487
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
OPERATING CASH FLOWS
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
295
|
|
|
$
|
129
|
|
|
$
|
329
|
|
|
Depreciation and amortization
|
87
|
|
|
84
|
|
|
75
|
|
|||
|
Loss on debt extinguishment
|
—
|
|
|
8
|
|
|
36
|
|
|||
|
Deferred income tax expense
|
40
|
|
|
74
|
|
|
38
|
|
|||
|
Pension and retiree medical expense (income)
|
(37
|
)
|
|
(31
|
)
|
|
11
|
|
|||
|
Pension settlement loss
|
—
|
|
|
6
|
|
|
—
|
|
|||
|
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
(243
|
)
|
|||
|
Asset impairment
|
10
|
|
|
3
|
|
|
4
|
|
|||
|
Equity in earnings of affiliates
|
(31
|
)
|
|
(27
|
)
|
|
(48
|
)
|
|||
|
Restructuring costs
|
8
|
|
|
6
|
|
|
6
|
|
|||
|
Dividends received from equity method investments
|
23
|
|
|
17
|
|
|
44
|
|
|||
|
Pension and retiree medical contributions
|
(16
|
)
|
|
(21
|
)
|
|
(38
|
)
|
|||
|
Asbestos related liability remeasurement
|
(31
|
)
|
|
—
|
|
|
—
|
|
|||
|
Contribution to Maremont trust
|
(48
|
)
|
|
—
|
|
|
—
|
|
|||
|
Restructuring payments
|
(5
|
)
|
|
(8
|
)
|
|
(15
|
)
|
|||
|
Increase in working capital
|
(14
|
)
|
|
(113
|
)
|
|
(70
|
)
|
|||
|
Changes in off-balance sheet accounts receivable securitization and factoring
|
(18
|
)
|
|
11
|
|
|
26
|
|
|||
|
Other, net
|
(7
|
)
|
|
114
|
|
|
24
|
|
|||
|
Cash flows provided by continuing operations
|
256
|
|
|
252
|
|
|
179
|
|
|||
|
Cash flows used for discontinued operations
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
|
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
$
|
256
|
|
|
$
|
251
|
|
|
$
|
176
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
INVESTING CASH FLOWS
|
|
|
|
|
|
||||||
|
Capital expenditures
|
$
|
(103
|
)
|
|
$
|
(104
|
)
|
|
$
|
(95
|
)
|
|
Proceeds from sale of equity method investment
|
—
|
|
|
250
|
|
|
—
|
|
|||
|
Cash paid for business acquisitions, net of cash acquired
|
(168
|
)
|
|
(35
|
)
|
|
(34
|
)
|
|||
|
Cash paid for investment in Transportation Power, Inc.
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|||
|
Other investing activities
|
6
|
|
|
6
|
|
|
—
|
|
|||
|
Net investing cash flows provided by discontinued operations
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
$
|
(271
|
)
|
|
$
|
111
|
|
|
$
|
(127
|
)
|
|
|
Year September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
FINANCING CASH FLOWS
|
|
|
|
|
|
||||||
|
Repayment of notes and term loan
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(408
|
)
|
|
Securitization
|
(38
|
)
|
|
(43
|
)
|
|
89
|
|
|||
|
Term loan borrowings
|
175
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from debt issuance
|
—
|
|
|
—
|
|
|
325
|
|
|||
|
Redemption of notes
|
(24
|
)
|
|
(181
|
)
|
|
(103
|
)
|
|||
|
Deferred issuance costs
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||
|
Other financing activities
|
(2
|
)
|
|
(5
|
)
|
|
(13
|
)
|
|||
|
Net change in debt
|
107
|
|
|
(229
|
)
|
|
(122
|
)
|
|||
|
Repurchase of common stock
|
(96
|
)
|
|
(100
|
)
|
|
—
|
|
|||
|
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
$
|
11
|
|
|
$
|
(329
|
)
|
|
$
|
(122
|
)
|
|
|
Total
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
(2)
|
|
Thereafter
(3)
|
||||||||||||||
|
Total debt
(1)
|
$
|
989
|
|
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
19
|
|
|
$
|
28
|
|
|
$
|
573
|
|
|
$
|
348
|
|
|
Operating leases
|
98
|
|
|
18
|
|
|
15
|
|
|
14
|
|
|
13
|
|
|
13
|
|
|
25
|
|
|||||||
|
Interest payments on long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
1,087
|
|
|
$
|
28
|
|
|
$
|
26
|
|
|
$
|
33
|
|
|
$
|
41
|
|
|
$
|
586
|
|
|
$
|
373
|
|
|
(1)
|
Total debt excludes unamortized discount on convertible notes of
$34 million
, unamortized issuance costs of
$12 million
, and original issuance discount of
an insignificant amount
.
|
|
(2)
|
Includes the 6.25 percent senior notes, which contain a call feature that allows for early redemption
|
|
(3)
|
Includes the 3.25 Percent Convertible Notes and
7.875
Percent Convertible Notes, which contain a put and call feature that allows for earlier redemption beginning in 2025 and 2020, respectively (refer to Note 18 of the Notes to Consolidated Financial Statements in Item 8.
Financial Statements and Supplementary Data
).
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Fixed-rate debt securities
|
$
|
444
|
|
|
$
|
444
|
|
|
Fixed-rate convertible notes
|
342
|
|
|
364
|
|
||
|
Term loan
|
175
|
|
|
—
|
|
||
|
Unamortized discount on convertible notes
|
(34
|
)
|
|
(37
|
)
|
||
|
Other borrowings
|
16
|
|
|
53
|
|
||
|
Total debt
|
$
|
943
|
|
|
$
|
824
|
|
|
|
Total Facility
Size
|
|
Utilized as of 9/30/19
|
|
Readily Available as of
9/30/19
|
|
Current Expiration
|
||||||
|
On-balance sheet arrangements:
|
|
|
|
|
|
|
|
||||||
|
Revolving credit facility
(1)
|
$
|
625
|
|
|
$
|
—
|
|
|
$
|
625
|
|
|
June 2024
(1)
|
|
Committed U.S. accounts receivable securitization
(2)
|
115
|
|
|
13
|
|
|
101
|
|
|
December 2022
|
|||
|
Total on-balance sheet arrangements
|
740
|
|
|
13
|
|
|
726
|
|
|
|
|||
|
Off-balance sheet arrangements:
(2)
|
|
|
|
|
|
|
|
||||||
|
Committed Swedish Factoring Facility
(3)
|
$
|
169
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
March 2020
|
|
Committed U.S. Factoring Facility
(3)
|
75
|
|
|
58
|
|
|
—
|
|
|
February 2023
|
|||
|
Uncommitted U.K. Factoring Facility
|
27
|
|
|
6
|
|
|
—
|
|
|
February 2022
|
|||
|
Uncommitted Italy Factoring Facility
|
33
|
|
|
23
|
|
|
—
|
|
|
June 2022
|
|||
|
Other uncommitted factoring facilities
(4)
|
N/A
|
|
|
20
|
|
|
N/A
|
|
|
None
|
|||
|
Total off-balance sheet arrangements
|
304
|
|
|
226
|
|
|
—
|
|
|
|
|||
|
Total available sources
|
$
|
1,044
|
|
|
$
|
239
|
|
|
$
|
726
|
|
|
|
|
(1)
|
The availability under the revolving credit facility is subject to a collateral test and a priority debt-to-EBITDA ratio covenant. The facility will expire in November 2023 if the outstanding amount of the 6.25 percent notes due 2024 is greater than
$75 million
at that time.
|
|
(4)
|
There is no explicit facility size under the factoring agreement, but the counterparty approves the purchase of receivable tranches at its discretion.
|
|
|
2019
|
|
2018
|
||||||||||||
|
|
U.S.
|
|
U.K.
|
|
U.S.
|
|
U.K.
|
||||||||
|
Assumptions as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
3.10%
|
|
1.80%
|
|
4.30%
|
|
2.90%
|
||||||||
|
Assumed return on plan assets (beginning of the year)
(1)
|
7.75%
|
|
6.00%
|
|
7.75%
|
|
6.00%
|
||||||||
|
(1)
|
The assumed return on plan assets for fiscal year
2020
is
7.75 percent
for the U.S. plan and
5.75 percent
for the U.K. plan.
|
|
|
Effect on All Plans – September 30, 2019
|
||||||||
|
|
Percentage Point Change
|
|
Increase (Decrease) in
PBO
|
|
Increase (Decrease) in
Pension Expense
|
||||
|
Assumption:
|
|
|
|
|
|
||||
|
Discount rate
|
-0.5 pts
|
|
$
|
120
|
|
|
$
|
—
|
|
|
|
+0.5 pts
|
|
(107
|
)
|
|
—
|
|
||
|
Assumed return on plan assets
|
-1.0 pts
|
|
N/A
(1)
|
|
|
14
|
|
||
|
|
+1.0 pts
|
|
N/A
(1)
|
|
|
(14
|
)
|
||
|
|
2019
|
|
2018
|
||
|
Assumptions as of September 30:
|
|
|
|
||
|
Discount rate
|
2.98
|
%
|
|
4.05
|
%
|
|
Health care cost trend rate
|
6.36
|
%
|
|
6.18
|
%
|
|
Ultimate health care trend rate
|
4.69
|
%
|
|
4.63
|
%
|
|
Year ultimate rate is reached
|
2028
|
|
|
2024
|
|
|
|
2019
|
|
2018
|
||||
|
Effect on total of service and interest cost
|
|
|
|
||||
|
1% Increase
|
$
|
—
|
|
|
$
|
—
|
|
|
1% Decrease
|
—
|
|
|
—
|
|
||
|
Effect on APBO
|
|
|
|
||||
|
1% Increase
|
5
|
|
|
4
|
|
||
|
1% Decrease
|
(4
|
)
|
|
(4
|
)
|
||
|
•
|
Past claims experience;
|
|
•
|
Sales history;
|
|
•
|
Product manufacturing and industry developments; and
|
|
•
|
Recoveries from third parties, where applicable.
|
|
•
|
Pending and future claims were estimated for a 41-year period ending in fiscal year 2059;
|
|
•
|
The litigation environment remains consistent throughout the forecast horizon;
|
|
•
|
On a per claim basis, defense and indemnity costs for pending and future claims will be at the level consistent with our recent experience;
|
|
•
|
An assessment as to whether an adverse event or circumstance has triggered the need for an impairment review;
|
|
•
|
Undiscounted future cash flows generated by the asset; and
|
|
•
|
Probability and estimated future cash flows associated with alternative courses of action that are being considered to recover the carrying amount of a long-lived asset.
|
|
•
|
Historical operating results;
|
|
•
|
Expectations of future earnings;
|
|
•
|
Tax planning strategies; and
|
|
•
|
The extended period of time over which retirement medical and pension liabilities will be paid.
|
|
|
Fiscal Year Expiration Periods
|
||||||||||||||
|
|
2020-2024
|
2025-2034
|
2035-2039
|
Indefinite
|
Total
|
||||||||||
|
Net Operating Losses and Tax Credit Carryforwards
|
$
|
14
|
|
$
|
30
|
|
$
|
11
|
|
$
|
175
|
|
$
|
230
|
|
|
Valuation Allowances on these Deferred Tax Assets
|
$
|
5
|
|
$
|
11
|
|
$
|
—
|
|
$
|
172
|
|
$
|
188
|
|
|
Market Risk
|
Assuming a
10% Increase
in Rates
|
|
Assuming a
10% Decrease
in Rates
|
|
Increase /
(Decrease)
In
|
||||
|
Foreign Currency Sensitivity:
|
|
|
|
|
|
||||
|
Forward contracts in USD
(1)
|
1.7
|
|
|
(1.7
|
)
|
|
Fair Value
|
||
|
Forward contracts in Euro
(1)
|
(4.2
|
)
|
|
4.2
|
|
|
Fair Value
|
||
|
Foreign currency denominated debt
(2)
|
0.5
|
|
|
(0.5
|
)
|
|
Fair Value
|
||
|
Foreign currency option contracts in USD
|
1.5
|
|
|
0.1
|
|
|
Fair Value
|
||
|
Foreign currency option contracts in Euro
|
(0.3
|
)
|
|
4.2
|
|
|
Fair Value
|
||
|
Cross-currency swaps
|
(25.1
|
)
|
|
25.1
|
|
|
Fair Value
|
||
|
|
|
|
|
|
|
||||
|
Interest Rate Sensitivity:
|
Assuming a 50
BPS Increase in
Rates
|
|
Assuming a 50
BPS Decrease in
Rates
|
|
Increase /
(Decrease)
In
|
||||
|
Debt - fixed rate
(3)
|
$
|
(31.7
|
)
|
|
$
|
31.3
|
|
|
Fair Value
|
|
Debt - variable rate
|
(0.9
|
)
|
|
0.9
|
|
|
Cash Flow
|
||
|
(1)
|
Includes only the risk related to the derivative instruments and does not include the risk related to the underlying exposure. The analysis assumes overall derivative instruments and debt levels remain unchanged for each hypothetical scenario.
|
|
(2)
|
At
September 30, 2019
, the fair value of outstanding foreign currency denominated debt was
$4.9 million
. A 10% decrease in quoted currency exchange rates would result in a decrease of
$0.5 million
in foreign currency denominated debt. At
September 30, 2019
, a 10% increase in quoted currency exchange rates would result in an increase of
$0.5 million
in foreign currency denominated debt.
|
|
(3)
|
At
September 30, 2019
, the fair value of outstanding debt was
$1,013 million
. A 50 basis points decrease in quoted interest rates would result in an increase of
$31.3 million
in the fair value of fixed rate debt. A 50 basis points increase in quoted interest rates would result in a decrease of
$31.7 million
in the fair value of fixed rate debt.
|
|
•
|
We tested the effectiveness of controls related to asbestos-related reserves, including management’s controls over estimating projected indemnity and defense costs of pending and future asbestos-related claims.
|
|
•
|
We assessed the qualifications, experience, and objectivity of management’s third-party advisor.
|
|
•
|
We tested the underlying data that served as the basis for the actuarial analysis, including historical claims, to test the inputs to the actuarial estimate for completeness and accuracy.
|
|
•
|
We compared management’s prior-year projected indemnity and defense costs of pending and future asbestos-related claims to actuals incurred during the current year to identify potential bias in the determination of the reserve, as well as to assess management’s ability to estimate the reserve.
|
|
•
|
With the assistance of our actuarial specialists that have experience in the area of asbestos-related reserves, we assessed the reasonableness of the valuation methodology, significant assumptions, and the range of probable outcomes estimated by management.
|
|
/s/
|
DELOITTE & TOUCHE LLP
|
|
|
DELOITTE & TOUCHE LLP
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cost of sales
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
GROSS MARGIN
|
|
|
|
|
|
|
|
|
|||
|
Selling, general and administrative
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Restructuring costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Other operating expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
OPERATING INCOME
|
|
|
|
|
|
|
|
|
|||
|
Other income (expense), net
|
|
|
|
|
|
|
(
|
)
|
|||
|
Gain on sale of equity investment
|
|
|
|
|
|
|
|
|
|||
|
Equity in earnings of affiliates
|
|
|
|
|
|
|
|
|
|||
|
Interest expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
INCOME BEFORE INCOME TAXES
|
|
|
|
|
|
|
|
|
|||
|
Provision for income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
|||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
NET INCOME
|
|
|
|
|
|
|
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
|
|
|
|
|
||||||
|
Net income from continuing operations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Income (loss) from discontinued operations
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
BASIC EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Discontinued operations
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Basic earnings per share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
DILUTED EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Discontinued operations
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Diluted earnings per share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Basic average common shares outstanding
|
|
|
|
|
|
|
|
|
|||
|
Diluted average common shares outstanding
|
|
|
|
|
|
|
|
|
|||
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Pension and other postretirement benefit related adjustments (net of tax of $22, $6 and $147 for the year ended September 30, 2019, 2018 and 2017, respectively)
|
(
|
)
|
|
|
|
|
|
|
|||
|
Unrealized gain (loss) on cash flow hedges
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|||
|
Less: Comprehensive income attributable to noncontrolling interest
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Comprehensive income attributable to Meritor, Inc.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
Receivables, trade and other, net
|
|
|
|
|
|
||
|
Inventories
|
|
|
|
|
|
||
|
Other current assets
|
|
|
|
|
|
||
|
TOTAL CURRENT ASSETS
|
|
|
|
|
|
||
|
NET PROPERTY
|
|
|
|
|
|
||
|
GOODWILL
|
|
|
|
|
|
||
|
OTHER ASSETS
|
|
|
|
|
|
||
|
TOTAL ASSETS
|
$
|
|
|
|
$
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Short-term debt
|
$
|
|
|
|
$
|
|
|
|
Accounts and notes payable
|
|
|
|
|
|
||
|
Other current liabilities
|
|
|
|
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
|
|
|
|
||
|
LONG-TERM DEBT
|
|
|
|
|
|
||
|
RETIREMENT BENEFITS
|
|
|
|
|
|
||
|
OTHER LIABILITIES
|
|
|
|
|
|
||
|
TOTAL LIABILITIES
|
|
|
|
|
|
||
|
COMMITMENTS AND CONTINGENCIES (NOTE 25)
|
|
|
|
||||
|
MEZZANINE EQUITY
|
|
|
|
||||
|
Convertible debt with cash settlement
|
|
|
|
|
|
||
|
EQUITY:
|
|
|
|
||||
|
Common stock (September 30, 2019 and 2018, 104.1 and 102.2 shares issued and 81.4 and 84.9 shares outstanding, respectively)
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
||
|
Retained earnings
|
|
|
|
|
|
||
|
Treasury stock, at cost (September 30, 2019 and September 30, 2018, 22.7 and 17.3 shares, respectively)
|
(
|
)
|
|
(
|
)
|
||
|
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
|
Total equity attributable to Meritor, Inc.
|
|
|
|
|
|
||
|
Noncontrolling interests
|
|
|
|
|
|
||
|
TOTAL EQUITY
|
|
|
|
|
|
||
|
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
CASH PROVIDED BY OPERATING ACTIVITIES (see Note 28)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Proceeds from sale of equity method investment
|
|
|
|
|
|
|
|
|
|||
|
Cash paid for business acquisitions, net of cash acquired
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Cash paid for investment in Transportation Power, Inc.
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Other investing activities
|
|
|
|
|
|
|
|
|
|||
|
Net investing cash flows provided by (used for) continuing operations
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Net investing cash flows provided by discontinued operations
|
|
|
|
|
|
|
|
|
|||
|
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Securitization
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Proceeds from debt issuances
|
|
|
|
|
|
|
|
|
|||
|
Term loan borrowings
|
|
|
|
|
|
|
|
|
|||
|
Redemption of notes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Repayment of notes and term loan
|
|
|
|
|
|
|
(
|
)
|
|||
|
Deferred issuance costs
|
(
|
)
|
|
|
|
|
|
|
|||
|
Debt issuance costs
|
|
|
|
|
|
|
(
|
)
|
|||
|
Other financing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net change in debt
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Repurchase of common stock
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
CHANGE IN CASH AND CASH EQUIVALENTS
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
|
|
|
|
|
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
MERITOR, INC.
CONSOLIDATED STATEMENT OF EQUITY (DEFICIT)
(In millions)
|
|||||||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained Earnings (Accumulated
Deficit)
|
|
Treasury Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total Equity (Deficit)
Attributable to
Meritor, Inc.
|
|
Non-
controlling
Interests
|
|
Total
|
||||||||||||||||
|
Beginning balance at
September 30, 2018 |
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Vesting of restricted stock
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||||
|
Equity based compensation
expense |
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||||
|
Non-controlling interest
dividends |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||||
|
Ending balance at
September 30, 2019 |
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at
September 30, 2017 |
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Vesting of restricted stock
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||||
|
Equity based compensation expense
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||||
|
Convertible securities with cash settlement
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||||
|
Non-controlling interest dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||||
|
Other
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Ending balance at
September 30, 2018 |
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at
September 30, 2016 |
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Vesting of restricted stock
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||||
|
Repurchase of convertible notes
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||||
|
Issuance of convertible notes
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||||
|
Equity based compensation expense
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||||
|
Debt issuance costs
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||||
|
Stock option exercises
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||||
|
Convertible securities with cash settlement
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||||
|
Non-controlling interest dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||||
|
Other
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||||
|
Ending balance at
September 30, 2017 |
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year
Ended September 30,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Basic average common shares outstanding
|
|
|
|
|
|
|
|
|
|
Impact of restricted shares, restricted share units and performance share units
|
|
|
|
|
|
|
|
|
|
Impact of convertible notes
|
|
|
|
|
|
|
|
|
|
Diluted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
ASU
|
|
Effective Date
|
|
2016-01
|
Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
October 1, 2018
|
|
2016-15
|
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force)
|
October 1, 2018
|
|
2016-16
|
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
October 1, 2018
|
|
2016-18
|
Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force)
|
October 1, 2018
|
|
2017-01
|
Business Combinations (Topic 805): Clarifying the Definition of a Business
|
October 1, 2018
|
|
2017-09
|
Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting
|
October 1, 2018
|
|
2018-03
|
Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
October 1, 2018
|
|
2018-04
|
Investments—Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 (SEC Update)
|
October 1, 2018
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Litigation settlement
|
|
|
|
(
|
)
|
|
|
|
|||
|
Other, net
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Income (loss) before income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Benefit from income taxes
|
|
|
|
|
|
|
|
|
|||
|
Income (loss) from discontinued operations attributable to Meritor, Inc.
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
Pro Forma Combined
|
||||||
|
|
Year Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Unaudited)
|
||||||
|
Sales
|
$
|
|
|
|
$
|
|
|
|
Net income attributable to Meritor, Inc.
(1)
|
$
|
|
|
|
$
|
|
|
|
|
July 26, 2019
|
||
|
Purchase price
|
$
|
|
|
|
|
|
||
|
Assets acquired and liabilities assumed
|
|
||
|
Cash
|
|
|
|
|
Receivables
|
|
|
|
|
Inventories
|
|
|
|
|
Identifiable intangible assets
|
|
|
|
|
Other assets
|
|
|
|
|
PP&E
|
|
|
|
|
Accounts payable
|
(
|
)
|
|
|
Other liabilities
|
(
|
)
|
|
|
Identifiable net assets acquired
|
|
|
|
|
|
|
||
|
Goodwill resulting from the acquisition of AxleTech
|
|
|
|
|
|
$
|
|
|
|
|
|
Estimated Fair Value
|
||||||||||
|
|
|
As of September 30, 2017
|
|
Measurement Period Adjustments
|
|
As of September 30, 2018
|
||||||
|
Purchase price
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Assets acquired and liabilities assumed
|
|
|
|
|
|
|||||||
|
|
Receivables
|
|
|
|
|
|
|
|
|
|||
|
|
Inventories
|
|
|
|
(
|
)
|
|
|
|
|||
|
|
Property, plant and equipment
|
|
|
|
(
|
)
|
|
|
|
|||
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|||
|
|
Accounts payable
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
|
Other current liabilities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Total identifiable net assets acquired
|
|
|
|
(
|
)
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Goodwill resulting from the acquisition of Fabco
|
|
|
|
|
|
|
|
|
||||
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Twelve Months Ended September 30, 2019
|
||||||||||
|
Primary Geographical Market
|
|
Commercial Truck
|
|
Aftermarket, Industrial and Trailer
|
|
Total
|
||||||
|
U.S.
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|||
|
Mexico
|
|
|
|
|
|
|
|
|
|
|||
|
Total North America
|
|
|
|
|
|
|
|
|
|
|||
|
Sweden
|
|
|
|
|
|
|
|
|
|
|||
|
Italy
|
|
|
|
|
|
|
|
|
|
|||
|
United Kingdom
|
|
|
|
|
|
|
|
|
|
|||
|
Other Europe
|
|
|
|
|
|
|
|
|
|
|||
|
Total Europe
|
|
|
|
|
|
|
|
|
|
|||
|
Brazil
|
|
|
|
|
|
|
|
|
|
|||
|
China
|
|
|
|
|
|
|
|
|
|
|||
|
India
|
|
|
|
|
|
|
|
|
|
|||
|
Other Asia-Pacific
|
|
|
|
|
|
|
|
|
|
|||
|
Total sales
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Commercial Truck
|
|
Aftermarket, Industrial and Trailer
|
|
Total
|
||||||
|
Goodwill
(1)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Accumulated impairment losses
(1)
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Balance at September 30, 2017
(1)
|
|
|
|
|
|
|
|
|
|||
|
Adjustment due to sale of a business
(1)
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Fabco measurement period adjustment
(1)
|
|
|
|
|
|
|
|
|
|||
|
Goodwill acquired from acquisition
(1)
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation
(1)
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Balance at September 30, 2018
(1)
|
|
|
|
|
|
|
|
|
|||
|
AAG measurement period adjustment (see Note 4)
|
|
|
|
|
|
|
|
|
|||
|
Goodwill acquired from acquisition (see Note 4)
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Balance at September 30, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Employee
Termination
Benefits
|
|
Plant
Shutdown
& Other
|
|
Total
|
||||||
|
Balance at September 30, 2016
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Activity during the period:
|
|
|
|
|
|
||||||
|
Charges to continuing operations
|
|
|
|
|
|
|
|
|
|||
|
Cash payments – continuing operations
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Other
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Balance at September 30, 2017
|
|
|
|
|
|
|
|
|
|||
|
Activity during the period:
|
|
|
|
|
|
|
|
|
|||
|
Charges to continuing operations
|
|
|
|
|
|
|
|
|
|||
|
Cash payments – continuing operations
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Balance at September 30, 2018
|
|
|
|
|
|
|
|
|
|||
|
Activity during the period:
|
|
|
|
|
|
||||||
|
Charges to continuing operations
|
|
|
|
|
|
|
|
|
|||
|
Cash payments – continuing operations
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Other
|
|
|
|
|
|
|
|
|
|||
|
Total restructuring reserves, end of year
|
|
|
|
|
|
|
|
|
|||
|
Less: non-current restructuring reserves
|
|
|
|
|
|
|
|
|
|||
|
Restructuring reserves – current, at September 30, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Commercial
Truck
|
|
Aftermarket, Industrial and Trailer
|
|
Corporate
|
|
Total
|
||||||||
|
Fiscal year 2019:
|
|
|
|
|
|
|
|
||||||||
|
Global Restructuring Program
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
AxleTech
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Total restructuring costs
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fiscal year 2018
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||
|
Segment Realignment Program
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total restructuring costs
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fiscal year 2017
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Aftermarket actions
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total restructuring costs
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Fiscal years 2018 and 2017 have been recast to reflect reportable segment changes.
|
|
|
|
Current Expiration
|
|
Total Facility Size as of 9/30/19
|
|
Utilized as of
9/30/19
|
|
Utilized as of
9/30/18
|
||||||||||||||||||
|
|
|
|
|
EUR
|
|
USD
|
|
EUR
|
|
USD
|
|
EUR
|
|
USD
|
||||||||||||
|
On-balance sheet arrangement:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Committed U.S. accounts receivable securitization
(1)
|
|
December 2022
|
|
N/A
|
|
|
$
|
|
|
|
N/A
|
|
|
$
|
|
|
|
N/A
|
|
|
$
|
|
|
|||
|
Total on-balance sheet arrangement:
(1)
|
|
|
|
N/A
|
|
|
$
|
|
|
|
N/A
|
|
|
$
|
|
|
|
N/A
|
|
|
$
|
|
|
|||
|
Off-balance sheet arrangements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Committed Swedish factoring facility
(2)(3)
|
|
March 2020
|
|
€
|
|
|
|
$
|
|
|
|
€
|
|
|
|
$
|
|
|
|
€
|
|
|
|
$
|
|
|
|
Committed U.S. factoring facility
(2)
|
|
February 2023
|
|
N/A
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Uncommitted U.K. factoring facility
|
|
February 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Uncommitted Italy factoring facility
|
|
June 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other uncommitted factoring facilities
(4)
|
|
None
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total off-balance sheet arrangements
|
|
|
|
€
|
|
|
|
€
|
|
|
|
€
|
|
|
|
$
|
|
|
|
€
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Finished goods
|
$
|
|
|
|
$
|
|
|
|
Work in process
|
|
|
|
|
|
||
|
Raw materials, parts and supplies
|
|
|
|
|
|
||
|
Total
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Asbestos-related recoveries (see Note 25)
|
$
|
|
|
|
$
|
|
|
|
Prepaid and other
|
|
|
|
|
|
||
|
Other current assets
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Property at cost:
|
|
|
|
||||
|
Land and land improvements
|
$
|
|
|
|
$
|
|
|
|
Buildings
|
|
|
|
|
|
||
|
Machinery and equipment
|
|
|
|
|
|
||
|
Company-owned tooling
|
|
|
|
|
|
||
|
Construction in progress
|
|
|
|
|
|
||
|
Total
|
|
|
|
|
|
||
|
Less: accumulated depreciation
|
(
|
)
|
|
(
|
)
|
||
|
Net property
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Investments in non-consolidated joint ventures (see Note 15)
|
$
|
|
|
|
$
|
|
|
|
Asbestos-related recoveries (see Note 25)
|
|
|
|
|
|
||
|
Unamortized revolver debt issuance costs
|
|
|
|
|
|
||
|
Capitalized software costs, net
(1)
|
|
|
|
|
|
||
|
Deferred income tax assets (see Note 24)
|
|
|
|
|
|
||
|
Assets for uncertain tax positions (see Note 24)
|
|
|
|
|
|
||
|
Prepaid pension costs (see Note 23)
|
|
|
|
|
|
||
|
Intangible assets
(2)
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Other assets
|
$
|
|
|
|
$
|
|
|
|
(1)
|
In accordance with FASB ASC Topic 350-40, costs relating to internally developed or purchased software in the preliminary project stage and the post-implementation stage are expensed as incurred. Costs in the application development stage that meet the criteria for capitalization are capitalized and amortized using the straight-line basis over the estimated economic useful life of the software.
|
|
(2)
|
Primarily relates to customer relationships. As of September 30, 2019, the gross carrying value was
$
|
|
|
September 30,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Master Sistemas Automotivos Ltda. (Commercial Truck)
|
|
%
|
|
|
%
|
|
|
%
|
|
Sistemas Automotrices de Mexico S.A. de C.V. (Commercial Truck)
|
|
%
|
|
|
%
|
|
|
%
|
|
Ege Fren Sanayii ve Ticaret A.S. (Commercial Truck)
|
|
%
|
|
|
%
|
|
|
%
|
|
Automotive Axles Limited (Commercial Truck)
|
|
%
|
|
|
%
|
|
|
%
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
(1)
|
||||
|
Commercial Truck
|
$
|
|
|
|
$
|
|
|
|
Aftermarket, Industrial and Trailer
|
|
|
|
|
|
||
|
Total investments in non-consolidated joint ventures
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended September 30,
|
||||||
|
|
2019
|
|
2018
(1)
|
||||
|
Commercial Truck
|
$
|
|
|
|
$
|
|
|
|
Aftermarket, Industrial and Trailer
|
|
|
|
|
|
||
|
Total equity in earnings of affiliates
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Current assets
|
$
|
|
|
|
$
|
|
|
|
Non-current assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Current liabilities
|
$
|
|
|
|
$
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
||
|
Total liabilities
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|
|
|||
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Compensation and benefits
|
$
|
|
|
|
$
|
|
|
|
Income taxes
|
|
|
|
|
|
||
|
Taxes other than income taxes
|
|
|
|
|
|
||
|
Accrued interest
|
|
|
|
|
|
||
|
Product warranties
|
|
|
|
|
|
||
|
Environmental reserves (see Note 25)
|
|
|
|
|
|
||
|
Restructuring (see Note 8)
|
|
|
|
|
|
||
|
Asbestos-related liabilities (see Note 25)
|
|
|
|
|
|
||
|
Indemnity obligations (see Note 25)
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Other current liabilities
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Total product warranties – beginning of year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Accruals for product warranties
|
|
|
|
|
|
|
|
|
|||
|
Payments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Change in estimates and other
|
(
|
)
|
|
|
|
|
|
|
|||
|
Total product warranties – end of year
|
|
|
|
|
|
|
|
|
|||
|
Less: non-current product warranties (see Note 17)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Product warranties – current
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Asbestos-related liabilities (see Note 25)
|
$
|
|
|
|
$
|
|
|
|
Restructuring (see Note 8)
|
|
|
|
|
|
||
|
Deferred income tax liabilities (see Note 24)
|
|
|
|
|
|
||
|
Liabilities for uncertain tax positions (see Note 24)
|
|
|
|
|
|
||
|
Product warranties (see Note 16)
|
|
|
|
|
|
||
|
Environmental (see Note 25)
|
|
|
|
|
|
||
|
Indemnity obligations (see Note 25)
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Other liabilities
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
3.25 percent convertible notes due 2037
(1)(3)
|
$
|
|
|
|
$
|
|
|
|
4.0 percent convertible notes due 2027
(1)(4)
|
|
|
|
|
|
||
|
7.875 percent convertible notes due 2026
(1)(5)
|
|
|
|
|
|
||
|
Term loan
|
|
|
|
|
|
||
|
6.25 percent notes due 2024
(2)(6)
|
|
|
|
|
|
||
|
Capital lease obligation
|
|
|
|
|
|
||
|
Borrowings and securitization
|
|
|
|
|
|
||
|
Unamortized discount on convertible notes
(7)
|
(
|
)
|
|
(
|
)
|
||
|
Subtotal
|
|
|
|
|
|
||
|
Less: current maturities
|
(
|
)
|
|
(
|
)
|
||
|
Long-term debt
|
$
|
|
|
|
$
|
|
|
|
Year
|
|
Redemption Price
|
|
2019
|
|
|
|
2020
|
|
|
|
2021
|
|
|
|
2022 and thereafter
|
|
|
|
Year
|
|
Redemption Price
|
|
2016
|
|
|
|
2017
|
|
|
|
2018
|
|
|
|
2019 and thereafter
|
|
|
|
•
|
prior to June 1, 2025, during any calendar quarter after the calendar quarter ending December 31, 2012, if the closing sale price of the company's common stock for
|
|
•
|
prior to June 1, 2025, during the
|
|
•
|
prior to June 1, 2025, if the company has called the
|
|
•
|
prior to June 1, 2025, upon the occurrence of specified corporate transactions; or
|
|
•
|
at any time on or after June 1, 2025.
|
|
•
|
during any calendar quarter, if the closing sale price of the company’s common stock for
|
|
•
|
during the
|
|
•
|
upon the occurrence of specified corporate transactions; or
|
|
•
|
if the notes were called by the company for redemption.
|
|
|
September 30,
2019 |
|
September 30,
2018 |
||||
|
Principal amount of convertible notes
|
$
|
|
|
|
$
|
|
|
|
Unamortized discount on convertible notes and issuance costs
|
(
|
)
|
|
(
|
)
|
||
|
Net carrying value
|
$
|
|
|
|
$
|
|
|
|
|
Convertible Notes
|
||||||
|
|
|
|
7.875%
|
|
3.25%
|
||
|
Total amortization period for debt discount (in years):
|
|
|
|
|
|
|
|
|
Remaining amortization period for debt discount (in years):
|
|
|
|
|
|
|
|
|
Effective interest rates on convertible notes:
|
|
|
|
%
|
|
|
%
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Contractual interest coupon
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Amortization of debt discount
|
|
|
|
|
|
|
|
|
|||
|
Repurchase of convertible notes
|
|
|
|
|
|
|
|
|
|||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Total
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
(2)
|
|
Thereafter
(3)
|
||||||||||||||
|
Total debt
(1)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Total debt excludes unamortized discount on convertible notes of
$
|
|
(2)
|
Includes the
|
|
(3)
|
Includes the
|
|
|
Total
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
||||||||||||||
|
Capital lease obligation
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Less: amounts representing interest
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Principal on capital lease
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Location of
Gain (Loss)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||
|
Amount of gain (loss) recognized in AOCI
|
AOCI
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Amount of gain (loss) reclassified from AOCI
into income
|
Cost of Sales
|
|
|
|
|
(
|
)
|
|
|
|
|||
|
Derivatives not designated as hedging instruments:
Amount of gain (loss) recognized in income
|
Cost of Sales
|
|
|
|
|
(
|
)
|
|
|
|
|||
|
Derivatives not designated as hedging instruments:
Amount of gain (loss) recognized in income
|
Other Income (expense)
|
|
|
|
|
|
|
|
|
|
|||
|
|
September 30,
2019 |
|
September 30,
2018 |
||||||||||||
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Short-term debt
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts (other assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cross-currency swap (others assets)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cross-currency swaps (other liabilities)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||
|
|
Gross
Amounts Recognized |
|
Gross Amounts
Offset |
|
Net Amounts
Reported |
|
Gross
Amounts Recognized |
|
Gross Amounts
Offset |
|
Net Amounts
Reported |
||||||
|
Derivative Asset
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contract
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross-currency swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contract
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross-currency swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Level 1 inputs use quoted prices in active markets for identical instruments.
|
|
•
|
Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar instruments in active markets and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
|
|
•
|
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related instrument.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Foreign exchange forward contracts (asset)
|
|
|
|
|
|
|
|
|
|||
|
Foreign exchange forward contracts (liability)
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency option/collar contracts (other assets)
|
|
|
|
|
|
|
|
|
|||
|
Cross-currency swaps (other assets)
|
|
|
|
|
|
|
|
|
|||
|
Cross-currency swaps (other liabilities)
|
|
|
|
|
|
|
|
|
|||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Foreign exchange forward contracts (asset)
|
|
|
|
|
|
|
|
|
|||
|
Foreign exchange forward contracts (liability)
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency option/collar contracts (other assets)
|
|
|
|
|
|
|
|
|
|||
|
Cross-currency swap (other assets)
|
|
|
|
|
|
|
|
|
|||
|
Twelve months ended September 30, 2019 (in millions)
|
|
Short-term foreign currency option contracts (asset)
|
|
Long-term foreign currency option contracts (asset)
|
|
Total
|
||||||
|
Fair Value as of September 30, 2018
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total unrealized gains (losses):
|
|
|
|
|
|
|
||||||
|
Included in other income
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Included in cost of sales
|
|
|
|
|
|
|
|
|
|
|||
|
Total realized gains (losses):
|
|
|
|
|
|
|
||||||
|
Included in other income
|
|
|
|
|
|
|
|
|
|
|||
|
Included in cost of sales
|
|
|
|
|
|
|
|
|
|
|||
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
||||||
|
Purchases
|
|
|
|
|
|
|
|
|
|
|||
|
Settlements
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Transfer in and / or out of Level 3
(1)
|
|
|
|
|
|
|
|
|
|
|||
|
Reclass between short-term and long-term
|
|
|
|
|
|
|
|
|
|
|||
|
Fair Value as of September 30, 2019
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Twelve months ended September 30, 2018 (in millions)
|
|
Short-term foreign currency option/collar contracts (asset)
|
|
Long-term foreign currency option/collar contracts (asset)
|
|
Total
|
||||||
|
Fair Value as of September 30, 2017
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total unrealized gains (losses):
|
|
|
|
|
|
|
||||||
|
Included in other income
|
|
|
|
|
|
|
|
|
|
|||
|
Included in cost of sales
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Total realized gains (losses):
|
|
|
|
|
|
|
||||||
|
Included in other income
|
|
|
|
|
|
|
|
|
|
|||
|
Included in cost of sales
|
|
|
|
|
|
|
|
|
|
|||
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
||||||
|
Purchases
|
|
|
|
|
|
|
|
|
|
|||
|
Settlements
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Transfer in and / or out of Level 3
(1)
|
|
|
|
|
|
|
|
|
|
|||
|
Reclass between short-term and long-term
|
|
|
|
|
|
|
|
|
|
|||
|
Fair Value as of September 30, 2018
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Foreign Currency Translation
|
|
Employee Benefit Related Adjustments
|
|
Unrealized Income (Loss) on cash flow hedges
|
|
Total
|
||||||||
|
Balance at September 30, 2018
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Other comprehensive income (loss) before reclassification
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Net current-period other comprehensive income (loss)
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Balance at September 30, 2019
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income
|
|
Affected Line Item in the Consolidated Statement of Operations
|
|||
|
Employee Benefit Related Adjustment
|
|
|
|
|
|||
|
Amortization of prior service costs
|
|
$
|
(
|
)
|
|
(a)
|
|
|
Amortization of actuarial losses
|
|
|
|
|
(a)
|
||
|
|
|
|
|
|
Total before tax
|
||
|
|
|
|
|
|
Tax (benefit) expense
|
||
|
|
|
$
|
|
|
|
Net of tax
|
|
|
Total reclassifications for the period
|
|
$
|
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|||
|
(a)
These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Notes 22 and 23 for additional details), which is recorded in other income (expense), net.
|
|||||||
|
|
Foreign Currency Translation
|
|
Employee Benefit Related Adjustments
|
|
Unrealized Income (Loss) on cash flow hedges
|
|
Total
|
||||||||
|
Balance at September 30, 2017
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Other comprehensive income (loss) before reclassification
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net current-period other comprehensive income (loss)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Balance at September 30, 2018
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income
|
|
Affected Line Item in the Consolidated Statement of Operations
|
|||
|
Employee Benefit Related Adjustment
|
|
|
|
|
|||
|
Amortization of prior service costs
|
|
$
|
(
|
)
|
|
(a)
|
|
|
Amortization of actuarial losses
|
|
$
|
|
|
|
(a)
|
|
|
Recognized prior service costs and actuarial losses due to settlement
|
|
|
|
|
(a)
|
||
|
|
|
|
|
|
Total before tax
|
||
|
|
|
(
|
)
|
|
Tax (benefit) expense
|
||
|
|
|
$
|
|
|
|
Net of tax
|
|
|
Total reclassifications for the period
|
|
$
|
|
|
|
Net of tax
|
|
|
(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Notes 22 and 23 for additional details), which is recorded in other income (expense), net.
|
|||||||
|
|
Foreign Currency Translation
|
|
Employee Benefit Related Adjustments
|
|
Unrealized Income (Loss) on cash flow hedges
|
|
Total
|
||||||||
|
Balance at September 30, 2016
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Other comprehensive income (loss) before reclassification
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net current-period other comprehensive income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Balance at September 30, 2017
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income
|
|
Affected Line Item in the Consolidated Statement of Operations
|
|||
|
Employee Benefit Related Adjustment
|
|
|
|
|
|||
|
Amortization of prior service costs
|
|
$
|
(
|
)
|
|
(a)
|
|
|
Amortization of actuarial losses
|
|
|
|
|
(a)
|
||
|
|
|
|
|
|
Total before tax
|
||
|
|
|
(
|
)
|
|
Tax (benefit) expense
|
||
|
|
|
$
|
|
|
|
Net of tax
|
|
|
Total reclassifications for the period
|
|
$
|
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|||
|
(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Notes 22 and 23 for additional details), which is recorded in other income (expense), net.
|
|||||||
|
|
Number of
Shares
|
|
Weighted-Average
Grant-Date Fair
Value
|
|||
|
Balance at September 30, 2018
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
Vested
|
(
|
)
|
|
|
|
|
|
Forfeited
|
(
|
)
|
|
|
|
|
|
Balance at September 30, 2019
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted-Average
Grant-Date Fair
Value
|
|||
|
Balance at September 30, 2018
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
Vested
|
(
|
)
|
|
|
|
|
|
Forfeited
|
(
|
)
|
|
|
|
|
|
Balance at September 30, 2019
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Discount rate
|
|
%
|
|
|
%
|
|
|
%
|
|
Health care cost trend rate
|
|
%
|
|
|
%
|
|
|
%
|
|
Ultimate health care trend rate
|
|
%
|
|
|
%
|
|
|
%
|
|
Year ultimate rate is reached
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
||||
|
Retirees
|
$
|
|
|
|
$
|
|
|
|
Employees eligible to retire
|
|
|
|
|
|
||
|
Total
|
$
|
|
|
|
$
|
|
|
|
|
2019
|
|
2018
|
||||
|
APBO — beginning of year
|
$
|
|
|
|
$
|
|
|
|
Interest cost
|
|
|
|
|
|
||
|
Actuarial (gain) loss
|
|
|
|
(
|
)
|
||
|
Plan amendment
|
(
|
)
|
|
|
|
||
|
Foreign currency rate changes
|
|
|
|
(
|
)
|
||
|
Benefit payments
(1)
|
(
|
)
|
|
(
|
)
|
||
|
APBO — end of year
|
|
|
|
|
|
||
|
Retiree medical liability
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Net of subsidies and rebates available under Employer Group Waiver Plan ("EGWP").
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Current — included in compensation and benefits
|
$
|
|
|
|
$
|
|
|
|
Long-term — included in retirement benefits
|
|
|
|
|
|
||
|
Retiree medical liability
|
$
|
|
|
|
$
|
|
|
|
|
Net Actuarial
Loss
|
|
Prior
Service
Cost
(Benefit)
|
|
Total
|
||||||
|
Balance at September 30, 2018
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Net actuarial loss for the year
|
|
|
|
|
|
|
|
|
|||
|
Recognized prior service costs due to plan amendment
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Amortization for the year
|
(
|
)
|
|
|
|
|
|
|
|||
|
Deferred tax impact
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Balance at September 30, 2019
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
||||||
|
Balance at September 30, 2017
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Net actuarial gain for the year
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Amortization for the year
|
(
|
)
|
|
|
|
|
|
|
|||
|
Deferred tax impact
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Balance at September 30, 2018
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Service cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|||
|
Amortization of:
|
|
|
|
|
|
||||||
|
Prior service benefit
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Actuarial losses
|
|
|
|
|
|
|
|
|
|||
|
Retiree medical (income) expense
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
2019
|
|
2018
|
||||
|
Effect on total service and interest cost
|
|
|
|
||||
|
1% Increase
|
$
|
|
|
|
$
|
|
|
|
1% Decrease
|
|
|
|
|
|
||
|
Effect on APBO
|
|
|
|
||||
|
1% Increase
|
|
|
|
|
|
||
|
1% Decrease
|
(
|
)
|
|
(
|
)
|
||
|
|
Gross
Benefit
Payments
|
|
Gross
Receipts
(1)
|
||||
|
Fiscal 2020
|
$
|
|
|
|
$
|
|
|
|
Fiscal 2021
|
|
|
|
|
|
||
|
Fiscal 2022
|
|
|
|
|
|
||
|
Fiscal 2023
|
|
|
|
|
|
||
|
Fiscal 2024
|
|
|
|
|
|
||
|
Fiscal 2025 – 2029
|
|
|
|
|
|
||
|
(1)
|
Consists of subsidies and rebates available under EGWP.
|
|
|
U.S. Plans
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Discount rate
|
|
-
|
|
|
|
|
|
—
|
|
||
|
Assumed return on plan assets (beginning of the year)
|
|
|
|
|
|
||||||
|
|
U.K. Plan
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Discount rate
|
|
|
|
|
|
||||||
|
Assumed return on plan assets (beginning of the year)
|
|
|
|
|
|
||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
U.S.
|
|
Non- U.S.
|
|
Total
|
|
U.S.
|
|
Non- U.S.
|
|
Total
|
||||||||||||
|
PBO — beginning of year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Actuarial (gain) loss
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Settlements
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Benefit payments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Foreign currency rate changes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
PBO — end of year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of assets — beginning of year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Actual return on plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Employer contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Settlements
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Benefit payments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Foreign currency rate changes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Fair value of assets — end of year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Funded status
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
Total
|
|
U.S.
|
|
Non-U.S.
|
|
Total
|
||||||||||||
|
Non-current assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Current liabilities
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Retirement benefits-non-current
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net amount recognized
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
Net Actuarial Loss
|
||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
Total
|
||||||
|
Balance at September 30, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net actuarial loss for the year
|
|
|
|
|
|
|
|
|
|||
|
Amortization for the year
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Deferred tax impact
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Balance at September 30, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance at September 30, 2017
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net actuarial gain for the year
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Amortization for the year
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Deferred tax impact
|
|
|
|
|
|
|
|
|
|||
|
Settlements
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Balance at September 30, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Pension liability
|
$
|
|
|
|
$
|
|
|
|
Retiree medical liability — long term (see Note 22)
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Total retirement benefits
|
$
|
|
|
|
$
|
|
|
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
ABO
Exceeds
Assets
|
|
Assets
Exceed
ABO
|
|
Total
|
|
ABO
Exceeds
Assets
|
|
Assets
Exceed
ABO
|
|
Total
|
||||||||||||
|
PBO
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
ABO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Service cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|||
|
Assumed rate of return on plan assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Amortization of —
|
|
|
|
|
|
||||||
|
Actuarial losses
|
|
|
|
|
|
|
|
|
|||
|
Settlement loss
|
|
|
|
|
|
|
|
|
|||
|
Net periodic pension income
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
•
|
Level 1 inputs use quoted prices in active markets for identical assets that the Plan has the ability to access.
|
|
•
|
Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets in active markets and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
|
|
•
|
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset.
|
|
U.S. Plans
|
2019
|
||||||||||||||
|
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Equity investments
|
|
|
|
|
|
|
|
||||||||
|
U.S. – Large cap
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
U.S. – Small cap
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Private equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
International equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity investments measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total equity investments
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
|
U.S. fixed income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Emerging fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Partnerships fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed income investments measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total fixed income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Alternatives – Partnerships
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Alternatives – Partnerships measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets at fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-U.S. Plans
|
2019
|
||||||||||||||
|
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Equity investments
|
|
|
|
|
|
|
|
||||||||
|
International equity
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total equity investments
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
|
Other fixed income investments
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fixed income investments measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total fixed income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commingled funds
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Alternative investments measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets at fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.
|
|
U.S. Plans
|
2018
|
||||||||||||||
|
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Equity investments
|
|
|
|
|
|
|
|
||||||||
|
U.S. – Large cap
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
U.S. – Small cap
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Private equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
International equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity investments measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total equity investments
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
|
U.S. fixed income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Emerging fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Partnerships fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed income investments measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total fixed income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Alternatives – Partnerships
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Alternatives – Partnerships measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets at fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-U.S. Plans
|
2018
|
||||||||||||||
|
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Equity investments
|
|
|
|
|
|
|
|
||||||||
|
International equity
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total equity investments
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
|
Other fixed income investments
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fixed income investments measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total fixed income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commingled funds
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Alternative investments measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets at fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.
|
|
U.S. Plans
|
2019
|
||||||||||||||||||||||
|
|
Fair Value at October 1, 2018
|
|
Return on Plan Assets: Attributable to Assets Held at September 30, 2019
|
|
Purchases
|
|
Settlements
|
|
Net Transfers Into (Out of) Level 3
|
|
Fair Value at September 30, 2019
|
||||||||||||
|
Asset Category
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private equity
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Alternatives –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Partnerships
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||
|
Total Level 3 fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
U.S. Plans
|
2018
|
||||||||||||||||||||||
|
|
Fair Value at October 1, 2017
|
|
Return on Plan Assets: Attributable to Assets Held at September 30, 2018
|
|
Purchases
|
|
Settlements
|
|
Net Transfers Into (Out of) Level 3
|
|
Fair Value at September 30, 2018
|
||||||||||||
|
Asset Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Private equity
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Alternatives –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Partnerships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Level 3 fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
U.S.
|
|
Non U.S.
|
|
Total
|
||||||
|
Expected employer contributions:
|
|
|
|
|
|
||||||
|
Fiscal 2020
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Expected benefit payments:
|
|
|
|
|
|
||||||
|
Fiscal 2020
|
|
|
|
|
|
|
|
|
|||
|
Fiscal 2021
|
|
|
|
|
|
|
|
|
|||
|
Fiscal 2022
|
|
|
|
|
|
|
|
|
|||
|
Fiscal 2023
|
|
|
|
|
|
|
|
|
|||
|
Fiscal 2024
|
|
|
|
|
|
|
|
|
|||
|
Fiscal 2025-2029
|
|
|
|
|
|
|
|
|
|||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
U.S. income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Foreign income
|
|
|
|
|
|
|
|
|
|||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Current tax expense:
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Foreign
|
|
|
|
|
|
|
|
|
|||
|
State and local
|
|
|
|
|
|
|
|
|
|||
|
Total current tax expense
|
|
|
|
|
|
|
|
|
|||
|
Deferred tax expense (benefit):
|
|
|
|
|
|
||||||
|
U.S.
|
|
|
|
|
|
|
|
|
|||
|
Foreign
|
|
|
|
(
|
)
|
|
|
|
|||
|
State and local
|
|
|
|
|
|
|
|
|
|||
|
Total deferred tax expense
|
|
|
|
|
|
|
|
|
|||
|
Income tax expense
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Accrued compensation and benefits
|
$
|
|
|
|
$
|
|
|
|
Accrued product warranties
|
|
|
|
|
|
||
|
Inventory costs
|
|
|
|
|
|
||
|
Receivables
|
|
|
|
|
|
||
|
Asbestos and environmental
|
|
|
|
|
|
||
|
Accrued retiree healthcare benefits
|
|
|
|
|
|
||
|
Retirement pension plans
|
|
|
|
|
|
||
|
Property
|
|
|
|
|
|
||
|
Loss and credit carryforwards
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Sub-total
|
|
|
|
|
|
||
|
Less: Valuation allowances
|
(
|
)
|
|
(
|
)
|
||
|
Deferred income taxes - asset
|
$
|
|
|
|
$
|
|
|
|
Taxes on undistributed income
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Intangible assets
|
(
|
)
|
|
(
|
)
|
||
|
Debt basis difference
|
(
|
)
|
|
(
|
)
|
||
|
Deferred income taxes - liability
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Net deferred income tax assets
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Other assets (see Note 14)
|
$
|
|
|
|
$
|
|
|
|
Other liabilities (see Note 17)
|
(
|
)
|
|
(
|
)
|
||
|
Net deferred income taxes — asset
|
$
|
|
|
|
$
|
|
|
|
|
Fiscal Year Expiration Periods
|
||||||||||||||
|
|
2020-2024
|
2025-2034
|
2035-2039
|
Indefinite
|
Total
|
||||||||||
|
Net Operating Losses and Tax Credit Carryforwards
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Valuation Allowances on these Deferred Tax Assets
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Expense for income taxes at statutory tax rate
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
State and local income taxes
|
|
|
|
|
|
|
|
|
|||
|
Foreign income taxed at rates other than statutory
|
|
|
|
|
|
|
(
|
)
|
|||
|
Legislative changes
|
|
|
|
|
|
|
|
|
|||
|
Joint venture equity income
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Correlated tax relief
|
|
|
|
|
|
|
(
|
)
|
|||
|
U.S. tax impact on non-U.S. earnings
|
|
|
|
|
|
|
|
|
|||
|
Nondeductible expenses
|
|
|
|
|
|
|
|
|
|||
|
Tax credits
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Valuation allowances
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Impact of capital loss
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Other
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Income tax expense
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Balance at beginning of the period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Additions to tax positions recorded during the current year
|
|
|
|
|
|
|
|
|
|||
|
Additions to tax positions recorded during the prior year
|
|
|
|
|
|
|
|
|
|||
|
Reductions to tax position recorded in prior years
|
|
|
|
(
|
)
|
|
|
|
|||
|
Reductions to tax positions due to lapse of statutory limits
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Translation, other
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Balance at end of the period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Superfund Sites
|
|
Non-Superfund
Sites
|
|
Total
|
||||||
|
Balance at September 30, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Payments and other
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Accruals
|
|
|
|
|
|
|
|
|
|||
|
Balance at September 30, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Pending and future claims
|
$
|
|
|
|
$
|
|
|
|
Billed but unpaid claims
|
|
|
|
|
|
||
|
Asbestos-related liabilities
|
$
|
|
|
|
$
|
|
|
|
Asbestos-related insurance recoveries
|
$
|
|
|
|
$
|
|
|
|
•
|
Pending and future claims were estimated for a
|
|
•
|
The litigation environment remains consistent throughout the forecast horizon;
|
|
•
|
On a per claim basis, defense and indemnity costs for pending and future claims will be at the level consistent with the company’s recent experience.
|
|
•
|
The
Commercial Truck
segment supplies drivetrain systems and components, including axles, drivelines and braking and suspension systems, primarily for medium- and heavy-duty trucks and other applications in North America, South America, Europe and Asia Pacific. This segment also includes the company's aftermarket businesses in Asia Pacific and South America.
|
|
•
|
The
Aftermarket, Industrial and Trailer
segment supplies axles, brakes, drivelines, suspension parts and other replacement parts to commercial vehicle and industrial aftermarket customers, primarily in North America and Europe. In addition, this segment supplies drivetrain systems and certain components, including axles, drivelines, brakes and
|
|
|
Commercial
Truck
|
|
Aftermarket,
Industrial and Trailer
|
|
Elims
|
|
Total
|
||||||||
|
Fiscal year 2019 Sales:
|
|
|
|
|
|
|
|
||||||||
|
External Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Intersegment Sales
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
||||
|
Total Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Fiscal year 2018 Sales
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
External Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Intersegment Sales
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
||||
|
Total Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Fiscal year 2017 Sales
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
External Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Intersegment Sales
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
||||
|
Total Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
(1)
|
Fiscal years 2018 and 2017 have been recast to reflect reportable segment changes.
|
|
Segment adjusted EBITDA:
|
2019
|
|
2018
(2)
|
|
2017
(2)
|
||||||
|
Commercial Truck
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Aftermarket, Industrial and Trailer
|
|
|
|
|
|
|
|
|
|||
|
Segment adjusted EBITDA
|
|
|
|
|
|
|
|
|
|||
|
Unallocated legacy and corporate income (expense), net
(1)
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Interest expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Gain on sale of equity investment
|
|
|
|
|
|
|
|
|
|||
|
Provision for income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Depreciation and amortization
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Loss on sale of receivables
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Restructuring costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
AxleTech transactions costs
(3)
|
(
|
)
|
|
|
|
|
|
|
|||
|
Asbestos related items
(4)
|
|
|
|
(
|
)
|
|
|
|
|||
|
Pension settlement loss
(5)
|
|
|
|
(
|
)
|
|
|
|
|||
|
Asset impairment charges
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Noncontrolling interests
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Income from continuing operations attributable to Meritor, Inc.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Unallocated legacy and corporate income (expense), net represents items that are not directly related to the company's business segments. These items primarily include asbestos-related charges and settlements, pension and retiree medical costs associated with sold businesses, and other legacy costs for environmental and product liability.
|
|
(2)
|
Fiscal years 2018 and 2017 have been recast to reflect reportable segment changes.
|
|
(3)
|
Represents transaction fees.
|
|
(4)
|
The year ended September 30, 2019 includes
$
|
|
(5)
|
The year ended September 30, 2018 includes
$
|
|
Depreciation and Amortization:
|
2019
|
|
2018
(1)
|
|
2017
(1)
|
||||||
|
Commercial Truck
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Aftermarket, Industrial and Trailer
|
|
|
|
|
|
|
|
|
|||
|
Total depreciation and amortization
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Capital Expenditures:
|
2019
|
|
2018
(1)
|
|
2017
(1)
|
||||||
|
Commercial Truck
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Aftermarket, Industrial and Trailer
|
|
|
|
|
|
|
|
|
|||
|
Total capital expenditures
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
|
September 30,
|
|
|
||||||||
|
Segment Assets:
|
2019
|
|
2018
(2)
|
|
|
||||||
|
Commercial Truck
|
$
|
|
|
|
$
|
|
|
|
|
||
|
Aftermarket, Industrial and Trailer
|
|
|
|
|
|
|
|
||||
|
Total segment assets
|
|
|
|
|
|
|
|
||||
|
Corporate
(3)
|
|
|
|
|
|
|
|
||||
|
Less: Accounts receivable sold under off-balance sheet factoring programs
(4)
|
(
|
)
|
|
(
|
)
|
|
|
||||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
|
||
|
(1)
|
Fiscal years 2018 and 2017 have been recast to reflect reportable segment changes.
|
|
(2)
|
Amounts as of September 30, 2018 have been recast to reflect reportable segment changes, including the reallocation of goodwill.
|
|
(3)
|
Corporate assets consist primarily of cash, deferred income taxes and prepaid pension costs.
|
|
(4)
|
At
September 30, 2019
and
September 30, 2018
, segments assets include
$
|
|
Sales by Geographic Area:
|
|
|
|
|
|
||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
U.S.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|||
|
Mexico
|
|
|
|
|
|
|
|
|
|||
|
Total North America
|
|
|
|
|
|
|
|
|
|||
|
Sweden
|
|
|
|
|
|
|
|
|
|||
|
Italy
|
|
|
|
|
|
|
|
|
|||
|
United Kingdom
|
|
|
|
|
|
|
|
|
|||
|
Other Europe
|
|
|
|
|
|
|
|
|
|||
|
Total Europe
|
|
|
|
|
|
|
|
|
|||
|
Brazil
|
|
|
|
|
|
|
|
|
|||
|
China
|
|
|
|
|
|
|
|
|
|||
|
India
|
|
|
|
|
|
|
|
|
|||
|
Other Asia-Pacific
|
|
|
|
|
|
|
|
|
|||
|
Total sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Assets by Geographic Area:
|
|
|
|
||||
|
|
2019
|
|
2018
|
||||
|
U.S.
|
$
|
|
|
|
$
|
|
|
|
Canada
|
|
|
|
|
|
||
|
Mexico
|
|
|
|
|
|
||
|
Total North America
|
|
|
|
|
|
||
|
Sweden
|
|
|
|
|
|
||
|
Italy
|
|
|
|
|
|
||
|
United Kingdom
|
|
|
|
|
|
||
|
Other Europe
|
|
|
|
|
|
||
|
Total Europe
|
|
|
|
|
|
||
|
Brazil
|
|
|
|
|
|
||
|
China
|
|
|
|
|
|
||
|
India
|
|
|
|
|
|
||
|
Other Asia-Pacific
|
|
|
|
|
|
||
|
Total
|
$
|
|
|
|
$
|
|
|
|
|
2019 Fiscal Quarters (Unaudited)
|
||||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
2019
|
||||||||||
|
|
(In millions, except share related data)
|
||||||||||||||||||
|
Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cost of sales
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||
|
Gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income from continuing operations attributable to Meritor, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income attributable to Meritor, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic earnings per share from continuing operations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted earnings per share from continuing operations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
2018 Fiscal Quarters (Unaudited)
(1)
|
||||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
2018
|
||||||||||
|
|
(In millions, except share related data)
|
||||||||||||||||||
|
Sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cost of sales
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||
|
Gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||
|
Net income (loss)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss) from continuing operations attributable to Meritor, Inc.
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss) attributable to Meritor, Inc.
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic earnings (loss) per share from continuing operations
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted earnings (loss) per share from continuing operations
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in millions)
|
||||||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Less: Income (loss) from discontinued operations, net of tax
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|||
|
Adjustments to income from continuing operations to arrive at cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Deferred income tax expense
|
|
|
|
|
|
|
|
|
|||
|
Restructuring costs
|
|
|
|
|
|
|
|
|
|||
|
Loss on debt extinguishment
|
|
|
|
|
|
|
|
|
|||
|
Asset impairment
|
|
|
|
|
|
|
|
|
|||
|
Equity in earnings of affiliates
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|||
|
Provision for doubtful accounts
|
|
|
|
(
|
)
|
|
|
|
|||
|
Pension and retiree medical expense (income)
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Pension settlement loss
|
|
|
|
|
|
|
|
|
|||
|
Asbestos related liability remeasurement
|
(
|
)
|
|
|
|
|
|
|
|||
|
Contribution to Maremont trust
|
(
|
)
|
|
|
|
|
|
|
|||
|
Gain on sale of equity method investment
|
|
|
|
|
|
|
(
|
)
|
|||
|
Dividends received from equity method investments
|
|
|
|
|
|
|
|
|
|||
|
Pension and retiree medical contributions
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Restructuring payments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Changes in off-balance sheet receivable securitization and factoring programs
|
(
|
)
|
|
|
|
|
|
|
|||
|
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, foreign currency adjustments and discontinued operations:
|
|
|
|
|
|
||||||
|
Receivables
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Inventories
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Accounts payable
|
(
|
)
|
|
|
|
|
|
|
|||
|
Other current assets and liabilities
|
(
|
)
|
|
|
|
|
|
|
|||
|
Other assets and liabilities
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Operating cash flows provided by continuing operations
|
|
|
|
|
|
|
|
|
|||
|
Operating cash flows used for discontinued operations
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
CASH PROVIDED BY OPERATING ACTIVITIES
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(In millions)
|
||||||||||
|
Balance sheet data:
|
|
|
|
|
|
||||||
|
Allowance for doubtful accounts
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Statement of operations data:
|
|
|
|
|
|
||||||
|
Maintenance and repairs expense
|
|
|
|
|
|
|
|
|
|||
|
Research, development and engineering expense
|
|
|
|
|
|
|
|
|
|||
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|||
|
Rental expense
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Statement of cash flows data:
|
|
|
|
|
|
||||||
|
Interest payments, net of receipts
|
|
|
|
|
|
|
|
|
|||
|
Income tax payments, net of refunds
|
|
|
|
|
|
|
|
|
|||
|
Non-cash investing activities - capital asset additions from capital leases
|
|
|
|
|
|
|
|
|
|||
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year Ended September 30, 2019
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|||||
|
Total sales
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Cost of sales
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
GROSS MARGIN
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Selling, general and administrative
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Restructuring costs
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Other operating expense, net
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
OPERATING INCOME (LOSS)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income (expense), net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Equity in earnings of affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income (expense), net
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Benefit (provision) for income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Equity income from continuing operations of subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NET INCOME
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year Ended September 30, 2019
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Other comprehensive income, net of tax
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Less: Comprehensive income attributable to
noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Comprehensive income attributable to Meritor, Inc.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year Ended September 30, 2018
(1)
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|||||
|
Total sales
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Cost of sales
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
GROSS MARGIN
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Selling, general and administrative
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Restructuring costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Other operating expense, net
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
OPERATING INCOME (LOSS)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income (expense), net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Equity in earnings of affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income (expense), net
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Benefit (provision) for income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Equity income from continuing operations of subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
NET INCOME
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year Ended September 30, 2018
(1)
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Other comprehensive income, net of tax
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Less: Comprehensive income attributable to
noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Comprehensive income attributable to Meritor, Inc.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year Ended September 30, 2017
(1)
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|||||
|
Total sales
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Cost of sales
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
GROSS MARGIN
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Selling, general and administrative
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Restructuring costs
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Other operating expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
OPERATING INCOME (LOSS)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income (expense), net
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Gain on sale of equity investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity in earnings of affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income (expense), net
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Benefit (provision) for income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Equity income from continuing operations of subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
NET INCOME
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year Ended September 30, 2017
(1)
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Less: Comprehensive income attributable to
noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Comprehensive income attributable to Meritor, Inc.
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, 2019
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Receivables, trade and other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TOTAL CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NET PROPERTY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
GOODWILL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
INVESTMENTS IN SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
TOTAL ASSETS
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Accounts and notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TOTAL CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
LONG-TERM DEBT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
RETIREMENT BENEFITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
INTERCOMPANY PAYABLE (RECEIVABLE)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||
|
OTHER LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
MEZZANINE EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
EQUITY ATTRIBUTABLE TO
MERITOR, INC.
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
NONCONTROLLING INTERESTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Receivables, trade and other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TOTAL CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NET PROPERTY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
GOODWILL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
INVESTMENTS IN SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
TOTAL ASSETS
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Accounts and notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TOTAL CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
LONG-TERM DEBT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
RETIREMENT BENEFITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
INTERCOMPANY PAYABLE (RECEIVABLE)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||
|
OTHER LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
MEZZANINE EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
EQUITY ATTRIBUTABLE TO MERITOR, INC.
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
NONCONTROLLING INTERESTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year Ended September 30, 2019
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Capital expenditures
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Cash paid for investment in Transportation Power, Inc.
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Cash paid for business acquisitions, net of cash acquired
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Other investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CASH (USED FOR) INVESTING ACTIVITIES
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Securitization
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Redemption of notes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Term loan borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Intercompany advances
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Repurchase of common stock
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Deferred issuance costs
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Other financing activities
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
CHANGE IN CASH AND CASH EQUIVALENTS
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year Ended September 30, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
CASH PROVIDED BY OPERATING ACTIVITIES
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Capital expenditures
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Cash paid for business acquisitions, net of cash acquired
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Cash paid for investment in Transportation Power, Inc.
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Proceeds from sale of equity method investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Securitization
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Redemption of notes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Repurchase of common stock
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Other financing activities
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Intercompany advances
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
CASH USED FOR FINANCING ACTIVITIES
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year Ended September 30, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
|
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Cash paid for business acquisitions, net of cash acquired
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Net investing cash flows provided by discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CASH USED FOR INVESTING ACTIVITIES
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securitization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from debt issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Redemption of notes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Repayment of notes and term loan
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Other financing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
Debt issuance costs
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Intercompany advances
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
CASH USED FOR FINANCING ACTIVITIES
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CHANGE IN CASH AND CASH EQUIVALENTS
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
/s/
|
DELOITTE & TOUCHE LLP
|
|
|
DELOITTE & TOUCHE LLP
|
|
Plan Category
|
|
(column a)
Number of securities to be issued upon exercise of outstanding options, warrants and rights 1 |
|
(column b)
Weighted average exercise price of outstanding options, warrants and rights |
|
(column c)
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column a) |
||||
|
Equity compensation plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
2,873,073
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
2,873,073
|
|
|
1
|
In addition to stock options, shares of common stock, restricted shares of common stock, restricted share units and performance share units, all of which do not have an exercise price, have been awarded under the Company’s equity compensation plans and were outstanding at September 30, 2019. The number of weighted average shares in column (a) and the weighted average exercise price reported in column (b) does not take these awards into account.
|
|
Plan
|
Number of shares
|
Type of award
|
|
2010 Long-Term Incentive Plan*
|
2,873,073
|
Stock options, stock appreciation rights, stock awards and other stock-based awards
|
|
*
|
The 2010 Long-Term Incentive Plan was approved by the Company’s shareholders on January 28, 2010. At that time, the 2007 Long-Term Incentive Plan and the 2004 Directors Stock Plan were terminated. No further awards will be made under those plans, and no stock awards will be made under the Incentive Compensation Plan. On January 20, 2011, January 23, 2014 and January 26, 2017, the Company’s shareholders approved amendments to the 2010 Long-Term Incentive Plan to increase the maximum number of shares that may be granted under the plan. Earlier equity compensation plans were terminated on January 26, 2007, in connection with the approval of the 2007 Long-Term Incentive Plan by the Company’s shareholders.
|
|
(3) Exhibits
|
||
|
|
|
|
|
3-a
|
|
|
|
|
|
|
|
3-b-2
|
|
|
|
|
|
|
|
4-a**
|
|
|
|
|
|
|
|
4-b
|
|
|
|
|
|
|
|
4-b-1
|
|
|
|
|
|
|
|
4-b-2
|
|
|
|
|
|
|
|
4-b-3
|
|
|
|
|
|
|
|
4-b-4
|
|
|
|
|
|
|
|
4-c
|
|
|
|
|
|
|
|
4-d
|
|
|
|
|
|
|
|
4-e
|
|
|
|
|
|
|
|
10-a-1
|
|
|
|
|
|
|
|
10-a-2
|
|
|
|
*10-b
|
|
|
|
|
|
|
|
*10-b-1
|
|
|
|
|
|
|
|
*10-c
|
|
|
|
|
|
|
|
*10-c-1
|
|
|
|
|
|
|
|
*10-c-2
|
|
|
|
|
|
|
|
*10-c-3
|
|
|
|
|
|
|
|
*10-c-4
|
|
|
|
|
|
|
|
*10-d
|
|
|
|
|
|
|
|
*10-e
|
|
|
|
|
|
|
|
*10-f
|
|
|
|
|
|
|
|
*10-g
|
|
|
|
|
|
|
|
*10-g-1
|
|
|
|
|
|
|
|
*10-g-2
|
|
|
|
|
|
|
|
10-h
|
|
|
|
|
|
|
|
10-i
|
|
|
|
|
|
|
|
10-j
|
|
|
|
|
|
|
|
10-j-1
|
|
|
|
|
|
|
|
10-j-2
|
|
|
|
|
|
|
|
10-k
|
|
|
|
10-k-1
|
|
|
|
|
|
|
|
10-l
|
|
|
|
|
|
|
|
10-l-1
|
|
|
|
|
|
|
|
10-l-2
|
|
|
|
|
|
|
|
10-l-3
|
|
|
|
|
|
|
|
10-l-4
|
|
|
|
|
|
|
|
10-l-5
|
|
|
|
|
|
|
|
10-l-6
|
|
|
|
|
|
|
|
10-l-7
|
|
|
|
|
|
|
|
10-l-8
|
|
|
|
|
|
|
|
10-l-9
|
|
|
|
|
|
|
|
10-1-10**
|
|
|
|
|
|
|
|
10-m
|
|
|
|
|
|
|
|
10-m-1
|
|
|
|
|
|
|
|
10-n
|
|
|
|
|
|
|
|
*10-o
|
|
|
|
|
|
|
|
*10-p
|
|
|
|
|
|
|
|
*10-q
|
|
|
|
|
|
|
|
*10-r
|
|
|
|
|
|
|
|
*10-s**
|
|
|
|
|
|
|
|
*10-t**
|
|
|
|
|
|
|
|
21**
|
|
|
|
|
|
|
|
23-a**
|
|
|
|
|
|
|
|
23-b**
|
|
|
|
|
|
|
|
24**
|
|
|
|
|
|
|
|
31-a**
|
|
|
|
|
|
|
|
31-b**
|
|
|
|
|
|
|
|
32-a**
|
|
|
|
|
|
|
|
32-b**
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL INSTANCE DOCUMENT
|
|
|
|
|
|
101.SCH
|
|
XBRL TAXONOMY EXTENSION SCHEMA
|
|
|
|
|
|
101.PRE
|
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
|
|
|
|
|
|
101.LAB
|
|
XBRL TAXONOMY EXTENSION LABEL LINKBASE
|
|
|
|
|
|
101.CAL
|
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
|
|
|
|
|
|
101.DEF
|
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
|
|
MERITOR, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ April Miller Boise
|
|
|
|
April Miller Boise
|
|
|
|
Senior Vice President, Chief Legal Officer and Corporate Secretary
|
|
|
William R. Newlin*
|
Chairman of the Board of Directors
|
|
|
|
|
Jan A. Bertsch, Rodger L. Boehm,
|
|
|
Rhonda L. Brooks, Ivor J. Evans, William J. Lyons,
|
Directors
|
|
Thomas L. Pajonas, Lloyd G. Trotter*
|
|
|
|
|
|
Jay A. Craig*
|
Chief Executive Officer and President (Principal Executive Officer) and Director
|
|
|
|
|
Carl D. Anderson II*
|
Senior Vice President, Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
Paul D. Bialy*
|
Vice President, Chief Accounting Officer (Principal Accounting Officer)
|
|
* By:
|
/s/ April Miller Boise
|
|
|
April Miller Boise
|
|
|
Attorney-in-fact **
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Terex Corporation | TEX |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|