These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Texas
|
| |
76-6284806
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
The Bank of New York Mellon
Trust Company, N.A., Trustee Global Corporate Trust 601 Travis Street, Floor 16 Houston, Texas |
| |
77002
|
|
| |
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
| |
Units of Beneficial Interest
|
| |
MTR
|
| |
New York Stock Exchange
|
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
| |
Non-accelerated filer
☒
|
| | Smaller reporting company ☒ | |
| | | | | | | | | | | Emerging growth company ☐ | |
| | | |
Page
|
| |||
|
PART I
|
| | |||||
| | | | | 1 | | | |
| | | | | 15 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
|
PART II
|
| | | | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 27 | | | |
| | | | | 33 | | | |
| | | | | 36 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 50 | | | |
|
PART III
|
| | | | | | |
| | | | | 51 | | | |
| | | | | 51 | | | |
| | | | | 51 | | | |
| | | | | 51 | | | |
| | | | | 51 | | | |
|
PART IV
|
| | | | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | |
Simcoe
|
| |
Hilcorp
|
| |
Scout
|
| |
Total(1)
|
| ||||||||||||
| Proved Developed | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil and Condensate
|
| | | | 0 | | | | | | 12 | | | | | | 0 | | | | | | 12 | | |
|
Natural Gas Liquids
|
| | | | 0 | | | | | | 415 | | | | | | 24 | | | | | | 439 | | |
|
Gas
|
| | | | 1,196 | | | | | | 6,269 | | | | | | 676 | | | | | | 8,141 | | |
| Proved Undeveloped | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil and Condensate
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
|
Natural Gas Liquids
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
|
Gas
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
| Total, Proved | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil and Condensate
|
| | | | 0 | | | | | | 12 | | | | | | 0 | | | | | | 12 | | |
|
Natural Gas Liquids
|
| | | | 0 | | | | | | 415 | | | | | | 24 | | | | | | 439 | | |
|
Gas
|
| | | | 1,196 | | | | | | 6,269 | | | | | | 676 | | | | | | 8,141 | | |
| | | |
Simcoe
|
| |
Hilcorp
|
| |
Scout
|
| |
Total
|
| ||||||||||||
|
Future Royalty income(1)
|
| | | $ | 982 | | | | | $ | 32,800 | | | | | $ | 3,363 | | | | | $ | 37,145 | | |
| | | |
Simcoe
|
| |
Hilcorp
|
| |
Scout
|
| |
Total
|
| ||||||||||||
|
Standardized Measure of Future Net Royalty Income, discounted at
10% per annum(1) |
| | | $ | 663 | | | | | $ | 13,718 | | | | | $ | 2,179 | | | | | $ | 16,560 | | |
| | | |
Hugoton
|
| |
San Juan Basin — New
Mexico(3) |
| |
San Juan Basin — Colorado
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil
and Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil
and Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil
and Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil
and Condensate |
| ||||||||||||||||||||||||||||||||||||
|
Year ended
December 31, 2021: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average Sales Price
|
| | | $ | 3.96 | | | | | $ | 20.43 | | | | | $ | — | | | | | $ | 2.60 | | | | | $ | 18.02 | | | | | $ | 44.71 | | | | | $ | 2.56 | | | | | $ | — | | | | | $ | — | | | | | $ | 2.97 | | | | | $ | 18.65 | | | | | $ | 44.71 | | |
|
Average Production Costs(1)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 26.76 | | | | | $ | 57.13 | | | | | $ | 953.89 | | | | | $ | 2.02 | | | | | $ | — | | | | | $ | — | | | | | $ | 10.46 | | | | | $ | 98.60 | | | | | $ | 953.89 | | |
|
Net production volumes attributable to
the |
| | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | |
|
Royalty paid(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 61,047 | | | | | | 6,075 | | | | | | 209 | | | | | | 242,360 | | | | | | — | | | | | | — | | | | | | 303,407 | | | | | | 6,075 | | | | | | 209 | | |
|
Year ended
December 31, 2020: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average Sales Price
|
| | | $ | 2.73 | | | | | $ | 10.01 | | | | | $ | — | | | | | $ | 1.53 | | | | | $ | 12.68 | | | | | $ | 41.42 | | | | | $ | .075 | | | | | $ | — | | | | | $ | — | | | | | $ | 1.28 | | | | | $ | 11.93 | | | | | $ | 41.42 | | |
|
Average Production Costs(1)
|
| | | $ | 17.59 | | | | | $ | 29.39 | | | | | $ | — | | | | | $ | 4.62 | | | | | $ | 26.25 | | | | | $ | (225.13) | | | | | $ | 0.46 | | | | | $ | — | | | | | $ | — | | | | | $ | 4.27 | | | | | $ | 27.14 | | | | | $ | (225.13) | | |
|
Net production volumes attributable to
the |
| | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | |
|
Royalty paid(2)
|
| | | | 68,957 | | | | | | 6,011 | | | | | | — | | | | | | 144,318 | | | | | | 15,271 | | | | | | (534) | | | | | | 254,346 | | | | | | — | | | | | | — | | | | | | 467,621 | | | | | | 21,282 | | | | | | (534) | | |
| | | |
Hugoton(5)
|
| |
San Juan Basin — New Mexico(5)
|
| |
San Juan Basin — Colorado(5)
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| ||||||||||||||||||||||||||||||||||||
| Year ended December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
The Trust’s proportionate share of – Gross Proceeds(1)
|
| | | $ | 1,392,596 | | | | | $ | 333,021 | | | | | $ | — | | | | | $ | 1,506,719 | | | | | $ | 841,233 | | | | | $ | 99,849 | | | | | $ | 789,577 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,688,892 | | | | | $ | 1,174,254 | | | | | $ | 99,849 | | |
|
Less the Trust’s proportionate share of – Capital costs
|
| | | | (18,943) | | | | | | (3,604) | | | | | | — | | | | | | (1,024,914) | | | | | | (1,361) | | | | | | (161,421) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,043,857) | | | | | | (4,965) | | | | | | (161,421) | | |
|
Operating costs
|
| | | | (1,031,937) | | | | | | (248,346) | | | | | | — | | | | | | (608,952) | | | | | | (345,700) | | | | | | (38,289) | | | | | | (488,939) | | | | | | — | | | | | | — | | | | | | (2,129,828) | | | | | | (594,046) | | | | | | (38,289) | | |
|
Net Proceeds(2)
|
| | | $ | 341,716 | | | | | $ | 81,071 | | | | | $ | — | | | | | $ | (127,147) | | | | | $ | 494,172 | | | | | $ | (99,861) | | | | | $ | 300,638 | | | | | $ | — | | | | | $ | — | | | | | $ | 515,207 | | | | | $ | 575,243 | | | | | $ | (99,861) | | |
|
Royalty Income(2)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 158,684 | | | | | $ | 109,429 | | | | | $ | 9,360 | | | | | $ | 630,687 | | | | | $ | — | | | | | $ | — | | | | | $ | 789,371 | | | | | $ | 109,429 | | | | | $ | 9,360 | | |
|
Average Sales Price
|
| | | $ | 3.96 | | | | | $ | 20.43 | | | | | $ | — | | | | | $ | 2.60 | | | | | $ | 18.02 | | | | | $ | 44.71 | | | | | $ | 2.56 | | | | | $ | — | | | | | $ | — | | | | | $ | 2.97 | | | | | $ | 18.65 | | | | | $ | 44.71 | | |
|
Average Production Costs(3)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 26.76 | | | | | $ | 57.13 | | | | | $ | 953.89 | | | | | $ | 2.02 | | | | | $ | — | | | | | $ | — | | | | | $ | 10.46 | | | | | $ | 98.60 | | | | | $ | 953.89 | | |
|
Net production volumes attributable to the
|
| | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | |
|
Royalty paid(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 61,047 | | | | | | 6,075 | | | | | | (209) | | | | | | 242,360 | | | | | | — | | | | | | — | | | | | | 303,407 | | | | | | 6,075 | | | | | | (209) | | |
| Year ended December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
The Trust’s proportionate share of – Gross Proceeds(1)
|
| | | $ | 1,010,852 | | | | | $ | 196,435 | | | | | $ | — | | | | | $ | 881,596 | | | | | $ | 586,723 | | | | | $ | 97,964 | | | | | $ | 301,723 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,194,171 | | | | | $ | 783,158 | | | | | $ | 97,964 | | |
|
Less the Trust’s proportionate share of – Capital costs
|
| | | | (1,123) | | | | | | (207) | | | | | | — | | | | | | (50,124) | | | | | | (13,117) | | | | | | (32,354) | | | | | | — | | | | | | — | | | | | | — | | | | | | (51,247) | | | | | | (13,324) | | | | | | (32,354) | | |
|
Operating costs
|
| | | | (1,211,937) | | | | | | (176,462) | | | | | | — | | | | | | (616,280) | | | | | | (387,758) | | | | | | (87,948) | | | | | | (117,130) | | | | | | — | | | | | | — | | | | | | (1,945,347) | | | | | | (564,220) | | | | | | (87,948) | | |
|
Net Proceeds(2)
|
| | | $ | (202,208) | | | | | $ | 19,766 | | | | | $ | — | | | | | $ | 215,192 | | | | | $ | 185,848 | | | | | $ | (22,338) | | | | | $ | 184,593 | | | | | $ | — | | | | | $ | — | | | | | $ | 197,577 | | | | | $ | 205,614 | | | | | $ | (22,338) | | |
|
Royalty Income(2)
|
| | | $ | 188,274 | | | | | $ | 60,172 | | | | | $ | — | | | | | $ | 220,687 | | | | | $ | 193,704 | | | | | $ | (22,136) | | | | | $ | 191,448 | | | | | $ | — | | | | | $ | — | | | | | $ | 600,409 | | | | | $ | 253,876 | | | | | $ | (22,136) | | |
|
Average Sales Price
|
| | | $ | 2.73 | | | | | $ | 10.01 | | | | | $ | — | | | | | $ | 1.53 | | | | | $ | 12.68 | | | | | $ | 41.42 | | | | | $ | 0.75 | | | | | $ | — | | | | | $ | — | | | | | $ | 1.28 | | | | | $ | 11.93 | | | | | $ | 41.42 | | |
|
Average Production Costs(3)
|
| | | $ | 17.59 | | | | | $ | 29.39 | | | | | $ | — | | | | | $ | 4.62 | | | | | $ | 26.25 | | | | | $ | (225.13) | | | | | $ | 0.46 | | | | | $ | — | | | | | $ | — | | | | | $ | 4.27 | | | | | $ | 27.14 | | | | | $ | (225.13) | | |
|
Net production volumes attributable to the
|
| | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | |
|
Royalty paid(4)
|
| | | | 68,957 | | | | | | 6,011 | | | | | | — | | | | | | 144,318 | | | | | | 15,271 | | | | | | (534) | | | | | | 254,346 | | | | | | — | | | | | | — | | | | | | 467,621 | | | | | | 21,282 | | | | | | (534) | | |
| | | |
2021
|
| |
2020
|
| ||||||
|
Royalty income
|
| | | $ | 908,160 | | | | | $ | 832,149 | | |
|
Interest income
|
| | | | 117 | | | | | | 5,756 | | |
|
General and administrative expenses
|
| | | | (172,737) | | | | | | (193,947) | | |
|
Cash reserves used/(withheld) for current Trust expenses
|
| | | | 21,296 | | | | | | (78,208) | | |
|
Distributable income
|
| | | $ | 756,836 | | | | | $ | 565,750 | | |
|
Distributable income per unit
|
| | | $ | 0.4061 | | | | | $ | 0.3036 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | | |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| ||||||||||||||||||
|
Average sales price
|
| | | $ | 3.96 | | | | | $ | 20.43 | | | | | | — | | | | | $ | 2.73 | | | | | $ | 10.01 | | | | | | — | | |
| | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | |
|
Actual production volumes attributable to the Royalty paid for Hugoton Royalty Properties
|
| | | | 351,800 | | | | | | 16,300 | | | | | | — | | | | | | 370,235 | | | | | | 19,622 | | | | | | — | | |
|
Net production volumes attributable to
the Royalty paid for Hugoton Royalty Properties |
| | | | — | | | | | | — | | | | | | — | | | | | | 68,957 | | | | | | 6,011 | | | | | | — | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | | |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| ||||||||||||||||||
|
Average sales price
|
| | | $ | 2.56 | | | | | | — | | | | | | — | | | | | $ | 0.75 | | | | | | — | | | | | | — | | |
| | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | |
|
Actual production volumes attributable to
the Royalty paid for San Juan Basin – Colorado Properties |
| | | | 308,299 | | | | | | — | | | | | | — | | | | | | 396,782 | | | | | | — | | | | | | — | | |
|
Net production volumes attributable to the Royalty paid for San Juan Basin – Colorado Properties
|
| | | | 242,360 | | | | | | — | | | | | | — | | | | | | 254,346 | | | | | | — | | | | | | — | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | | |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| ||||||||||||||||||
|
Average sales price
|
| | | $ | 2.60 | | | | | $ | 18.02 | | | | | $ | 44.71 | | | | | $ | 1.53 | | | | | $ | 12.68 | | | | | $ | 41.42 | | |
| | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | | | | | (Mcf) | | | | | | (Bbls) | | | | | | (Bbls) | | |
|
Actual production volumes attributable to the Royalty paid for San Juan Basin – New Mexico Properties
|
| | | | 580,198 | | | | | | 46,672 | | | | | | 2,233 | | | | | | 575,017 | | | | | | 45,872 | | | | | | 2,375 | | |
|
Net production volumes attributable to
the Royalty paid for San Juan Basin – New Mexico Properties |
| | | | 61,047 | | | | | | 6,075 | | | | | | 209 | | | | | | 144,318 | | | | | | 15,271 | | | | | | (534) | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Royalty income
|
| | | $ | 908,160 | | | | | $ | 832,149 | | |
|
Interest income
|
| | | | 117 | | | | | | 5,756 | | |
|
General and administrative expenses
|
| | | | (172,737) | | | | | | (193,947) | | |
|
Income available for distribution prior to cash reserves withheld for Trust
expenses |
| | | $ | 735,540 | | | | | $ | 643,958 | | |
|
Cash reserves used/(withheld) for current Trust expenses
|
| | | | 21,296 | | | | | | (78,208) | | |
|
Distributable income
|
| | | $ | 756,836 | | | | | $ | 565,750 | | |
|
Distributable income per unit
|
| | | $ | 0.4061 | | | | | $ | 0.3036 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash and short-term investments
|
| | | $ | 1,266,979 | | | | | $ | 1,076,485 | | |
|
Net overriding royalty interests in oil and gas properties
|
| | | | 42,498,034 | | | | | | 42,498,034 | | |
|
Accumulated amortization
|
| | | | (41,026,117) | | | | | | (40,984,296) | | |
|
Total assets
|
| | | $ | 2,738,896 | | | | | $ | 2,590,223 | | |
| LIABILITIES AND TRUST CORPUS | | | | | | | | | | | | | |
|
Distributions payable
|
| | | $ | 241,979 | | | | | $ | — | | |
|
Trust corpus (1,863,590 units of beneficial interest, issued and
outstanding) |
| | | | 2,496,917 | | | | | | 2,590,223 | | |
|
Total liabilities and trust corpus
|
| | | $ | 2,738,896 | | | | | $ | 2,590,223 | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Trust corpus, beginning of year
|
| | | $ | 2,590,223 | | | | | $ | 2,584,522 | | |
|
Cash reserves (used)/withheld for current Trust expenses
|
| | | | (21,296) | | | | | | 78,208 | | |
|
Distributable income
|
| | | | 756,836 | | | | | | 565,750 | | |
|
Distributions to unitholders
|
| | | | (787,025) | | | | | | (544,685) | | |
|
Amortization of net overriding royalty interests
|
| | | | (41,821) | | | | | | (93,572) | | |
|
Trust corpus, end of year
|
| | | $ | 2,496,917 | | | | | $ | 2,590,223 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
|
Hugoton Properties
|
| | | $ | 8,100 | | | | | $ | 430,888 | | |
|
San Juan Basin – Colorado Properties – Simcoe
|
| | | | 341,707 | | | | | | — | | |
|
San Juan Basin – Colorado Properties – Red Willow
|
| | | | 24,794 | | | | | | 36,453 | | |
|
San Juan Basin – New Mexico Properties – Hilcorp
|
| | | | 29,184 | | | | | | 18,874 | | |
|
Total
|
| | | $ | 403,785 | | | | | $ | 486,215 | | |
| | | |
2021
|
| |
2020
|
| ||||||
|
Income available for distribution prior to cash reserves withheld for Trust expenses
|
| | | $ | 735,540 | | | | | $ | 643,958 | | |
|
Increase in the Contingent Reserve
|
| | | | (916,999) | | | | | | (320,537) | | |
|
Withdrawal from the Contingent Reserve
|
| | | | 968,483 | | | | | | 221,264 | | |
|
Distributable Income Available for Distribution
|
| | | $ | 787,025 | | | | | $ | 544,685 | | |
|
Distributable Income Available for Distribution per unit
|
| | | $ | 0.422 | | | | | $ | 0.292 | | |
|
Units outstanding
|
| | | | 1,863,590 | | | | | | 1,863,590 | | |
| | | |
Oil and
Condensate |
| |
Natural
Gas Liquids |
| |
Natural
Gas |
| |||||||||
| | | |
(Bbls)
|
| |
(Bbls)
|
| |
(Mcf)
|
| |||||||||
| Proved Reserves: | | | | | | | | | | | | | | | | | | | |
|
December 31, 2017
|
| | | | 8,177 | | | | | | 360,009 | | | | | | 6,310,336 | | |
|
Revisions to previous estimates
|
| | | | 2,219 | | | | | | 103,606 | | | | | | 1,834,431 | | |
|
Extensions, discoveries and other additions
|
| | | | — | | | | | | — | | | | | | — | | |
|
Production
|
| | | | (399) | | | | | | (30,568) | | | | | | (852,872) | | |
|
December 31, 2018
|
| | | | 9,997 | | | | | | 433,047 | | | | | | 7,291,895 | | |
|
Revisions to previous estimates
|
| | | | 3,358 | | | | | | (1,488) | | | | | | 1,826,202 | | |
|
Extensions, discoveries and other additions
|
| | | | — | | | | | | — | | | | | | — | | |
|
Production
|
| | | | (2,355) | | | | | | (51,559) | | | | | | (1,412,097) | | |
|
December 31, 2019
|
| | | | 11,000 | | | | | | 380,000 | | | | | | 7,706,000 | | |
|
Revisions to previous estimates
|
| | | | (1,534) | | | | | | (52,718) | | | | | | (1,865,379) | | |
|
Extensions, discoveries and other additions
|
| | | | — | | | | | | — | | | | | | — | | |
|
Production
|
| | | | 534 | | | | | | (21,282) | | | | | | (467,621) | | |
|
December 31, 2020
|
| | | | 10,000 | | | | | | 306,000 | | | | | | 5,373,000 | | |
|
Revisions to previous estimates
|
| | | | 2,209 | | | | | | 139,075 | | | | | | 3,071,407 | | |
|
Extensions, discoveries and other additions
|
| | | | — | | | | | | — | | | | | | — | | |
|
Production
|
| | | | (209) | | | | | | (6,075) | | | | | | (303,407) | | |
|
December 31, 2021
|
| | | | 12,000 | | | | | | 439,000 | | | | | | 8,141,000 | | |
| Proved Developed Reserves: | | | | | | | | | | | | | | | | | | | |
|
December 31, 2017
|
| | | | 8,177 | | | | | | 360,009 | | | | | | 6,310,336 | | |
|
December 31, 2018
|
| | | | 9,997 | | | | | | 433,047 | | | | | | 7,291,895 | | |
|
December 31, 2019
|
| | | | 11,000 | | | | | | 380,000 | | | | | | 7,706,000 | | |
|
December 31, 2020
|
| | | | 10,000 | | | | | | 306,000 | | | | | | 5,373,000 | | |
|
December 31, 2021
|
| | | | 12,000 | | | | | | 439,000 | | | | | | 8,141,000 | | |
| | | |
As of December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
The Trust’s proportionate share of future Gross Proceeds
|
| | | $ | 58,418 | | | | | $ | 20,082 | | | | | $ | 35,252 | | |
|
The Trust’s proportionate share of future operating costs
|
| | | | (19,175) | | | | | | (5,602) | | | | | | (12,649) | | |
|
Future capital costs
|
| | | | (2,400) | | | | | | (1,407) | | | | | | (1,214) | | |
|
Future Royalty income
|
| | | $ | 36,843 | | | | | $ | 13,073 | | | | | $ | 21,389 | | |
|
Discount at 10% per annum
|
| | | | (20,283) | | | | | | (6,503) | | | | | | (10,896) | | |
|
Standardized measure of future Royalty income from proved oil and gas reserves
|
| | | $ | 16,560 | | | | | $ | 6,570 | | | | | $ | 10,493 | | |
| | | |
As of December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
Standardized measure of future Royalty income from proved oil and
gas reserves at beginning of year |
| | | $ | 6,570 | | | | | $ | 10,493 | | | | | $ | 10,640 | | |
|
Revisions of previous estimates
|
| | | | 3,986 | | | | | | (892) | | | | | | 3,273 | | |
|
Net changes in price and production costs
|
| | | | 5,527 | | | | | | (3,062) | | | | | | 4,072 | | |
|
Royalty income
|
| | | | (908) | | | | | | (832) | | | | | | (1,808) | | |
|
Accretion of discount
|
| | | | 1,385 | | | | | | 863 | | | | | | 862 | | |
|
Net changes in standardized measure
|
| | | $ | 9,990 | | | | | $ | (3,923) | | | | | $ | (147) | | |
|
Standardized measure of future Royalty income from proved oil and
gas reserves at end of year |
| | | $ | 16,560 | | | | | $ | 6,570 | | | | | $ | 10,493 | | |
|
Beneficial Owner
|
| |
Trust Units Beneficially Owned
|
| |
Percent of Class
|
| ||||||
|
Wells Fargo & Company
|
| | | | 125,696(1) | | | | | | 6.74% | | |
| | | |
2021
|
| |
2020
|
| ||||||
|
Audit fees(1)
|
| | | $ | 525,000 | | | | | $ | 580,000 | | |
|
Audit-related fees
|
| | | | — | | | | | | — | | |
|
Tax fees(2)
|
| | | | 95,000 | | | | | | 92,000 | | |
|
All other fees
|
| | | | — | | | | | | — | | |
|
Total fees
|
| | | $ | 620,000 | | | | | $ | 672,000 | | |
| | | |
Page in this
Form 10-K |
| |||
|
Report of Independent Registered Public Accounting Firm – KPMG LLP, Houston,
TX, Auditor Firm ID: 185 |
| | | | 34 | | |
|
Statements of Distributable Income
|
| | | | 36 | | |
|
Statements of Assets, Liabilities and Trust Corpus
|
| | | | 37 | | |
|
Statements of Changes in Trust Corpus
|
| | | | 38 | | |
|
Notes to Financial Statements
|
| | | | 39 | | |
| |
Exhibit
Number |
| | | | |
SEC File or
Registration Number |
| |
Exhibit
Number |
|
| | 4(a) | | | *Mesa Royalty Trust Indenture between Mesa Petroleum Co. and Texas Commerce Bank National Association, as Trustee, dated November 1, 1979 | | |
2-65217
|
| |
1(a)
|
|
| | 4(b) | | | *Form of Overriding Royalty Conveyance between Mesa Petroleum Co. and Texas Commerce Bank, as Trustee, dated November 1, 1979 | | |
2-65217
|
| |
1(b)
|
|
| | 4(c) | | | *First Amendment to the Mesa Royalty Trust Indenture dated as of March 14, 1985 (Exhibit 4(c) to Form 10-K for year ended December 31, 1984 of Mesa Royalty Trust) | | |
1-7884
|
| |
4(c)
|
|
| | 4(d) | | | *Form of Assignment of Overriding Royalty Interest, effective April 1, 1985, from Texas Commerce Bank National Association, as Trustee, to MTR Holding Co. (Exhibit 4(d) to Form 10-K for year ended December 31, 1984 of Mesa Royalty Trust) | | |
1-7884
|
| |
4(d)
|
|
| | 4(e) | | | *Purchase and Sale Agreement, dated March 25, 1991, by and among Mesa Limited Partnership, Mesa Operating Limited Partnership and ConocoPhillips, as amended on April 30, 1991 (Exhibit 4(e) to Form 10-K for year ended December 31, 1991 of Mesa Royalty Trust) | | |
1-7884
|
| |
4(e)
|
|
| | 4(f) | | | Description of Trust Units (Incorporated by reference to Exhibit 4(f) to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2019) | | | | | | | |
| | 23 | | | | | | | | | | |
| | 31 | | | | | | | | | | |
| | 32 | | | | | | | | | | |
| | 99 | | | | | | | | | |
| | | | | Mesa Royalty Trust | | |||
| | | | |
By:
|
| |
THE BANK OF NEW YORK MELLON
TRUST COMPANY, N.A., TRUSTEE |
|
| | | | |
By:
|
| |
/s/ Elaina Rodgers
Elaina Rodgers
Vice President & Trust Officer |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|