These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
|
|
DELAWARE
|
|
73-1352174
|
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
|
¨
|
Accelerated filer
|
|
ý
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
o
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
PAGE
|
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||||
|
Revenues
|
$
|
323,529
|
|
|
$
|
342,880
|
|
|
$
|
642,860
|
|
|
$
|
664,563
|
|
|
Cost of revenues
|
293,524
|
|
|
326,925
|
|
|
578,271
|
|
|
620,229
|
|
||||
|
Gross profit
|
30,005
|
|
|
15,955
|
|
|
64,589
|
|
|
44,334
|
|
||||
|
Selling, general and administrative expenses
|
25,070
|
|
|
19,626
|
|
|
44,553
|
|
|
39,458
|
|
||||
|
Operating income (loss)
|
4,935
|
|
|
(3,671
|
)
|
|
20,036
|
|
|
4,876
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(252
|
)
|
|
(300
|
)
|
|
(515
|
)
|
|
(652
|
)
|
||||
|
Interest income
|
60
|
|
|
308
|
|
|
91
|
|
|
350
|
|
||||
|
Other
|
(148
|
)
|
|
(28
|
)
|
|
(202
|
)
|
|
29
|
|
||||
|
Income (loss) before income tax expense
|
4,595
|
|
|
(3,691
|
)
|
|
19,410
|
|
|
4,603
|
|
||||
|
Provision for federal, state and foreign income taxes
|
1,477
|
|
|
1,155
|
|
|
6,553
|
|
|
4,779
|
|
||||
|
Net income (loss)
|
3,118
|
|
|
(4,846
|
)
|
|
12,857
|
|
|
(176
|
)
|
||||
|
Less: Net loss attributable to noncontrolling interest
|
(2,313
|
)
|
|
(8,132
|
)
|
|
(2,515
|
)
|
|
(9,376
|
)
|
||||
|
Net income attributable to Matrix Service Company
|
$
|
5,431
|
|
|
$
|
3,286
|
|
|
$
|
15,372
|
|
|
$
|
9,200
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.20
|
|
|
$
|
0.12
|
|
|
$
|
0.58
|
|
|
$
|
0.35
|
|
|
Diluted earnings per common share
|
$
|
0.20
|
|
|
$
|
0.12
|
|
|
$
|
0.56
|
|
|
$
|
0.34
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
26,721
|
|
|
26,600
|
|
|
26,598
|
|
|
26,535
|
|
||||
|
Diluted
|
27,248
|
|
|
27,156
|
|
|
27,229
|
|
|
27,154
|
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||||
|
Net income (loss)
|
$
|
3,118
|
|
|
$
|
(4,846
|
)
|
|
$
|
12,857
|
|
|
$
|
(176
|
)
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(1,366
|
)
|
|
(1,501
|
)
|
|
(3,815
|
)
|
|
(3,271
|
)
|
||||
|
Comprehensive income (loss)
|
1,752
|
|
|
(6,347
|
)
|
|
9,042
|
|
|
(3,447
|
)
|
||||
|
Less: Comprehensive loss attributable to noncontrolling interest
|
(2,313
|
)
|
|
(8,132
|
)
|
|
(2,515
|
)
|
|
(9,376
|
)
|
||||
|
Comprehensive income attributable to Matrix Service Company
|
$
|
4,065
|
|
|
$
|
1,785
|
|
|
$
|
11,557
|
|
|
$
|
5,929
|
|
|
|
|||||||
|
|
December 31,
2015 |
|
June 30,
2015 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
82,431
|
|
|
$
|
79,239
|
|
|
Accounts receivable, less allowances (December 31, 2015— $6,105 and June 30, 2015—$561)
|
207,425
|
|
|
199,149
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
81,743
|
|
|
86,071
|
|
||
|
Inventories
|
2,688
|
|
|
2,773
|
|
||
|
Income taxes receivable
|
5,123
|
|
|
579
|
|
||
|
Other current assets
|
7,236
|
|
|
5,660
|
|
||
|
Total current assets
|
386,646
|
|
|
373,471
|
|
||
|
Property, plant and equipment at cost:
|
|
|
|
||||
|
Land and buildings
|
32,712
|
|
|
32,746
|
|
||
|
Construction equipment
|
89,027
|
|
|
87,561
|
|
||
|
Transportation equipment
|
46,991
|
|
|
47,468
|
|
||
|
Office equipment and software
|
28,292
|
|
|
28,874
|
|
||
|
Construction in progress
|
9,235
|
|
|
5,196
|
|
||
|
Total property, plant and equipment - at cost
|
206,257
|
|
|
201,845
|
|
||
|
Accumulated depreciation
|
(123,416
|
)
|
|
(116,782
|
)
|
||
|
Property, plant and equipment - net
|
82,841
|
|
|
85,063
|
|
||
|
Goodwill
|
70,605
|
|
|
71,518
|
|
||
|
Other intangible assets
|
21,986
|
|
|
23,961
|
|
||
|
Deferred income taxes
|
3,467
|
|
|
3,729
|
|
||
|
Other assets
|
6,603
|
|
|
3,947
|
|
||
|
Total assets
|
$
|
572,148
|
|
|
$
|
561,689
|
|
|
|
|
|
|
||||
|
|
December 31,
2015 |
|
June 30,
2015 |
||||
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
109,336
|
|
|
$
|
125,792
|
|
|
Billings on uncompleted contracts in excess of costs and estimated earnings
|
114,140
|
|
|
96,704
|
|
||
|
Accrued wages and benefits
|
18,875
|
|
|
26,725
|
|
||
|
Accrued insurance
|
8,898
|
|
|
8,100
|
|
||
|
Income taxes payable
|
57
|
|
|
3,268
|
|
||
|
Other accrued expenses
|
6,710
|
|
|
6,498
|
|
||
|
Total current liabilities
|
258,016
|
|
|
267,087
|
|
||
|
Deferred income taxes
|
1,988
|
|
|
1,244
|
|
||
|
Borrowings under senior credit facility
|
7,226
|
|
|
8,804
|
|
||
|
Total liabilities
|
267,230
|
|
|
277,135
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Matrix Service Company stockholders' equity:
|
|
|
|
||||
|
Common stock—$.01 par value; 60,000,000 shares authorized; 27,888,217 shares issued as of December 31, 2015, and June 30, 2015; 26,914,918 and 26,440,823 shares outstanding as of December 31, 2015 and June 30, 2015
|
279
|
|
|
279
|
|
||
|
Additional paid-in capital
|
124,168
|
|
|
123,038
|
|
||
|
Retained earnings
|
209,766
|
|
|
194,394
|
|
||
|
Accumulated other comprehensive loss
|
(9,741
|
)
|
|
(5,926
|
)
|
||
|
|
324,472
|
|
|
311,785
|
|
||
|
Less: Treasury stock, at cost— 973,299 shares as of December 31, 2015, and 1,447,394 shares as of June 30, 2015
|
(16,730
|
)
|
|
(18,489
|
)
|
||
|
Total Matrix Service Company stockholders’ equity
|
307,742
|
|
|
293,296
|
|
||
|
Noncontrolling interest
|
(2,824
|
)
|
|
(8,742
|
)
|
||
|
Total stockholders' equity
|
304,918
|
|
|
284,554
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
572,148
|
|
|
$
|
561,689
|
|
|
|
|
|
|
||||
|
|
Six Months Ended
|
||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
12,857
|
|
|
$
|
(176
|
)
|
|
Adjustments to reconcile net income to net cash provided provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
10,720
|
|
|
11,540
|
|
||
|
Deferred income tax
|
1,390
|
|
|
1,011
|
|
||
|
Gain on sale of property, plant and equipment
|
(37
|
)
|
|
(120
|
)
|
||
|
Provision for uncollectible accounts
|
5,544
|
|
|
451
|
|
||
|
Stock-based compensation expense
|
3,509
|
|
|
3,168
|
|
||
|
Excess tax benefit of exercised stock options and vesting of deferred shares
|
(3,245
|
)
|
|
(1,731
|
)
|
||
|
Other
|
119
|
|
|
118
|
|
||
|
Changes in operating assets and liabilities increasing (decreasing) cash, net of effects from acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(13,820
|
)
|
|
(9,243
|
)
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
4,328
|
|
|
3,435
|
|
||
|
Inventories
|
85
|
|
|
32
|
|
||
|
Other assets and liabilities
|
(8,861
|
)
|
|
3,247
|
|
||
|
Accounts payable
|
(16,743
|
)
|
|
(19,429
|
)
|
||
|
Billings on uncompleted contracts in excess of costs and estimated earnings
|
17,436
|
|
|
19,174
|
|
||
|
Accrued expenses
|
(6,840
|
)
|
|
(6,099
|
)
|
||
|
Net cash provided by operating activities
|
6,442
|
|
|
5,378
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Acquisition of property, plant and equipment
|
(7,516
|
)
|
|
(7,711
|
)
|
||
|
Acquisition (Note 2)
|
—
|
|
|
(5,551
|
)
|
||
|
Proceeds from asset sales
|
145
|
|
|
290
|
|
||
|
Net cash used by investing activities
|
$
|
(7,371
|
)
|
|
$
|
(12,972
|
)
|
|
|
Six Months Ended
|
||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Financing activities:
|
|
|
|
||||
|
Capital contributions from noncontrolling interest
|
$
|
8,433
|
|
|
$
|
—
|
|
|
Issuances of common stock
|
457
|
|
|
364
|
|
||
|
Excess tax benefit of exercised stock options and vesting of deferred shares
|
3,245
|
|
|
1,731
|
|
||
|
Advances under credit agreement
|
2,753
|
|
|
9,272
|
|
||
|
Repayments of advances under credit agreement
|
(4,331
|
)
|
|
(9,104
|
)
|
||
|
Proceeds from issuance of common stock under employee stock purchase plan
|
166
|
|
|
134
|
|
||
|
Repurchase of common stock for payment of statutory taxes due on equity-based compensation
|
(4,488
|
)
|
|
(2,439
|
)
|
||
|
Net cash provided (used) by financing activities
|
6,235
|
|
|
(42
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(2,114
|
)
|
|
(911
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
3,192
|
|
|
(8,547
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
79,239
|
|
|
77,115
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
82,431
|
|
|
$
|
68,568
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Income taxes
|
$
|
9,112
|
|
|
$
|
5,905
|
|
|
Interest
|
$
|
521
|
|
|
$
|
748
|
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Purchases of property, plant and equipment on account
|
$
|
726
|
|
|
$
|
185
|
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income(Loss)
|
|
Non-Controlling Interest
|
|
Total
|
||||||||||||||
|
Balances, July 1, 2015
|
$
|
279
|
|
|
$
|
123,038
|
|
|
$
|
194,394
|
|
|
$
|
(18,489
|
)
|
|
$
|
(5,926
|
)
|
|
$
|
(8,742
|
)
|
|
$
|
284,554
|
|
|
Capital contributions from non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,433
|
|
|
8,433
|
|
|||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
15,372
|
|
|
—
|
|
|
—
|
|
|
(2,515
|
)
|
|
12,857
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,815
|
)
|
|
—
|
|
|
(3,815
|
)
|
|||||||
|
Exercise of stock options (50,337 shares)
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
464
|
|
|
—
|
|
|
—
|
|
|
457
|
|
|||||||
|
Tax effect of exercised stock options and vesting of deferred shares
|
—
|
|
|
3,245
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,245
|
|
|||||||
|
Issuance of deferred shares (615,395 shares)
|
—
|
|
|
(5,706
|
)
|
|
—
|
|
|
5,706
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Treasury shares sold to Employee Stock Purchase Plan (8,382 shares)
|
—
|
|
|
89
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|||||||
|
Treasury shares purchased to satisfy tax withholding obligations (200,019 shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,488
|
)
|
|
—
|
|
|
—
|
|
|
(4,488
|
)
|
|||||||
|
Stock-based compensation expense
|
—
|
|
|
3,509
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,509
|
|
|||||||
|
Balances, December 31, 2015
|
$
|
279
|
|
|
$
|
124,168
|
|
|
$
|
209,766
|
|
|
$
|
(16,730
|
)
|
|
$
|
(9,741
|
)
|
|
$
|
(2,824
|
)
|
|
$
|
304,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balances, July 1, 2014
|
$
|
279
|
|
|
$
|
119,777
|
|
|
$
|
177,237
|
|
|
$
|
(16,595
|
)
|
|
$
|
(182
|
)
|
|
$
|
1,767
|
|
|
$
|
282,283
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
9,200
|
|
|
—
|
|
|
—
|
|
|
(9,376
|
)
|
|
(176
|
)
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,271
|
)
|
|
—
|
|
|
(3,271
|
)
|
|||||||
|
Exercise of stock options (42,450 shares)
|
—
|
|
|
(287
|
)
|
|
—
|
|
|
651
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|||||||
|
Tax effect of exercised stock options and vesting of deferred shares
|
—
|
|
|
1,731
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,731
|
|
|||||||
|
Issuance of deferred shares (314,003 shares)
|
—
|
|
|
(4,584
|
)
|
|
—
|
|
|
4,584
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Treasury shares sold to Employee Stock Purchase Plan (4,972 shares)
|
—
|
|
|
47
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|||||||
|
Treasury shares purchased to satisfy tax withholding obligations (100,694 shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,439
|
)
|
|
—
|
|
|
—
|
|
|
(2,439
|
)
|
|||||||
|
Stock-based compensation expense
|
—
|
|
|
3,168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,168
|
|
|||||||
|
Balances, December 31, 2014
|
$
|
279
|
|
|
$
|
119,852
|
|
|
$
|
186,437
|
|
|
$
|
(13,712
|
)
|
|
$
|
(3,453
|
)
|
|
$
|
(7,609
|
)
|
|
$
|
281,794
|
|
|
Current assets
|
$
|
1,645
|
|
|
Property, plant and equipment
|
1,001
|
|
|
|
Tax deductible goodwill
|
3,065
|
|
|
|
Other intangible assets
|
900
|
|
|
|
Total assets acquired
|
6,611
|
|
|
|
Current liabilities
|
1,060
|
|
|
|
Net assets acquired
|
$
|
5,551
|
|
|
|
December 31,
2015 |
|
June 30,
2015 |
||||
|
|
(in thousands)
|
||||||
|
Costs incurred and estimated earnings recognized on uncompleted contracts
|
$
|
1,937,286
|
|
|
$
|
1,633,780
|
|
|
Billings on uncompleted contracts
|
1,969,683
|
|
|
1,644,413
|
|
||
|
|
$
|
(32,397
|
)
|
|
$
|
(10,633
|
)
|
|
Shown in balance sheet as:
|
|
|
|
||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
$
|
81,743
|
|
|
$
|
86,071
|
|
|
Billings on uncompleted contracts in excess of costs and estimated earnings
|
114,140
|
|
|
96,704
|
|
||
|
|
$
|
(32,397
|
)
|
|
$
|
(10,633
|
)
|
|
|
Electrical
Infrastructure
|
|
Oil Gas &
Chemical
|
|
Storage
Solutions
|
|
Industrial
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Goodwill
|
$
|
60,027
|
|
|
$
|
17,008
|
|
|
$
|
10,586
|
|
|
$
|
8,897
|
|
|
$
|
96,518
|
|
|
Cumulative impairment loss (1)
|
(17,653
|
)
|
|
(3,000
|
)
|
|
(922
|
)
|
|
(3,425
|
)
|
|
(25,000
|
)
|
|||||
|
Net balance at June 30, 2015
|
42,374
|
|
|
14,008
|
|
|
9,664
|
|
|
5,472
|
|
|
71,518
|
|
|||||
|
Translation adjustment (2)
|
(595
|
)
|
|
—
|
|
|
(206
|
)
|
|
(112
|
)
|
|
(913
|
)
|
|||||
|
Net balance at December 31, 2015
|
$
|
41,779
|
|
|
$
|
14,008
|
|
|
$
|
9,458
|
|
|
$
|
5,360
|
|
|
$
|
70,605
|
|
|
(1)
|
A
$25.0 million
impairment charge was recorded in February 2005.
|
|
(2)
|
The translation adjustments relate to the periodic translation of Canadian Dollar denominated goodwill recorded as a part of prior Canadian acquisitions.
|
|
|
|
|
At December 31, 2015
|
||||||||||
|
|
Useful Life
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
|
(Years)
|
|
(In thousands)
|
||||||||||
|
Intellectual property
|
6 to 15
|
|
$
|
2,460
|
|
|
$
|
(1,170
|
)
|
|
$
|
1,290
|
|
|
Customer based
|
1.5 to 15
|
|
27,408
|
|
|
(8,169
|
)
|
|
19,239
|
|
|||
|
Non-compete agreements
|
4 to 5
|
|
1,354
|
|
|
(947
|
)
|
|
407
|
|
|||
|
Trade names
|
3 to 5
|
|
1,615
|
|
|
(565
|
)
|
|
1,050
|
|
|||
|
Total amortizing intangible assets
|
|
|
$
|
32,837
|
|
|
$
|
(10,851
|
)
|
|
$
|
21,986
|
|
|
|
|
|
At June 30, 2015
|
||||||||||
|
|
Useful Life
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
|
(Years)
|
|
(In thousands)
|
||||||||||
|
Intellectual property
|
6 to 15
|
|
$
|
2,460
|
|
|
$
|
(1,086
|
)
|
|
$
|
1,374
|
|
|
Customer based
|
1.5 to 15
|
|
27,837
|
|
|
(7,109
|
)
|
|
20,728
|
|
|||
|
Non-compete agreements
|
4 to 5
|
|
1,354
|
|
|
(802
|
)
|
|
552
|
|
|||
|
Trade names
|
3 to 5
|
|
1,615
|
|
|
(308
|
)
|
|
1,307
|
|
|||
|
Total amortizing intangible assets
|
|
|
$
|
33,266
|
|
|
$
|
(9,305
|
)
|
|
$
|
23,961
|
|
|
Period ending:
|
|
||
|
Remainder of Fiscal 2016
|
$
|
1,632
|
|
|
Fiscal 2017
|
3,197
|
|
|
|
Fiscal 2018
|
2,856
|
|
|
|
Fiscal 2019
|
2,490
|
|
|
|
Fiscal 2020
|
2,490
|
|
|
|
Fiscal 2021
|
2,486
|
|
|
|
Thereafter
|
6,835
|
|
|
|
Total estimated remaining amortization expense at December 31, 2015
|
$
|
21,986
|
|
|
•
|
Our Senior Leverage Ratio, as defined in the agreement, may not exceed
2.50
to
1.00
, determined as of the end of each fiscal quarter.
|
|
•
|
We are required to maintain a Fixed Charge Coverage Ratio, as defined in the agreement, greater than or equal to
1.25
to
1.00
, determined as of the end of each fiscal quarter.
|
|
•
|
Asset dispositions (other than inventory and obsolete or unneeded equipment disposed of in the ordinary course of business) are limited to
$20.0 million
per 12-month period.
|
|
|
December 31,
2015 |
|
June 30,
2015 |
||||
|
|
(In thousands)
|
||||||
|
Senior credit facility
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
Capacity constraint due to the Senior Leverage Ratio
|
36,433
|
|
|
54,968
|
|
||
|
Capacity under the credit facility
|
163,567
|
|
|
145,032
|
|
||
|
Borrowings outstanding
|
7,226
|
|
|
8,804
|
|
||
|
Letters of credit
|
23,168
|
|
|
40,587
|
|
||
|
Availability under the senior credit facility
|
$
|
133,173
|
|
|
$
|
95,641
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Basic EPS:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Matrix Service Company
|
$
|
5,431
|
|
|
$
|
3,286
|
|
|
$
|
15,372
|
|
|
$
|
9,200
|
|
|
Weighted average shares outstanding
|
26,721
|
|
|
26,600
|
|
|
26,598
|
|
|
26,535
|
|
||||
|
Basic EPS
|
$
|
0.20
|
|
|
$
|
0.12
|
|
|
$
|
0.58
|
|
|
$
|
0.35
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – basic
|
26,721
|
|
|
26,600
|
|
|
26,598
|
|
|
26,535
|
|
||||
|
Dilutive stock options
|
76
|
|
|
115
|
|
|
81
|
|
|
131
|
|
||||
|
Dilutive nonvested deferred shares
|
451
|
|
|
441
|
|
|
550
|
|
|
488
|
|
||||
|
Diluted weighted average shares
|
27,248
|
|
|
27,156
|
|
|
27,229
|
|
|
27,154
|
|
||||
|
Diluted EPS
|
$
|
0.20
|
|
|
$
|
0.12
|
|
|
$
|
0.56
|
|
|
$
|
0.34
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
|
(In thousands)
|
||||||||||
|
Nonvested deferred shares
|
86
|
|
|
123
|
|
|
105
|
|
|
227
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||||
|
Gross revenues
|
|
|
|
|
|
|
|
||||||||
|
Electrical Infrastructure
|
$
|
91,398
|
|
|
$
|
58,533
|
|
|
$
|
157,023
|
|
|
$
|
114,206
|
|
|
Oil Gas & Chemical
|
63,472
|
|
|
76,419
|
|
|
132,431
|
|
|
130,618
|
|
||||
|
Storage Solutions
|
122,647
|
|
|
129,987
|
|
|
267,217
|
|
|
263,337
|
|
||||
|
Industrial
|
48,390
|
|
|
79,972
|
|
|
89,725
|
|
|
159,332
|
|
||||
|
Total gross revenues
|
$
|
325,907
|
|
|
$
|
344,911
|
|
|
$
|
646,396
|
|
|
$
|
667,493
|
|
|
Less: Inter-segment revenues
|
|
|
|
|
|
|
|
||||||||
|
Electrical Infrastructure
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Oil Gas & Chemical
|
1,932
|
|
|
962
|
|
|
2,580
|
|
|
1,802
|
|
||||
|
Storage Solutions
|
478
|
|
|
182
|
|
|
812
|
|
|
241
|
|
||||
|
Industrial
|
(32
|
)
|
|
887
|
|
|
144
|
|
|
887
|
|
||||
|
Total inter-segment revenues
|
$
|
2,378
|
|
|
$
|
2,031
|
|
|
$
|
3,536
|
|
|
$
|
2,930
|
|
|
Consolidated revenues
|
|
|
|
|
|
|
|
||||||||
|
Electrical Infrastructure
|
$
|
91,398
|
|
|
$
|
58,533
|
|
|
$
|
157,023
|
|
|
$
|
114,206
|
|
|
Oil Gas & Chemical
|
61,540
|
|
|
75,457
|
|
|
129,851
|
|
|
128,816
|
|
||||
|
Storage Solutions
|
122,169
|
|
|
129,805
|
|
|
266,405
|
|
|
263,096
|
|
||||
|
Industrial
|
48,422
|
|
|
79,085
|
|
|
89,581
|
|
|
158,445
|
|
||||
|
Total consolidated revenues
|
$
|
323,529
|
|
|
$
|
342,880
|
|
|
$
|
642,860
|
|
|
$
|
664,563
|
|
|
Gross profit (loss)
|
|
|
|
|
|
|
|
||||||||
|
Electrical Infrastructure
|
$
|
4,021
|
|
|
$
|
(16,058
|
)
|
|
$
|
8,729
|
|
|
$
|
(16,547
|
)
|
|
Oil Gas & Chemical
|
5,971
|
|
|
7,352
|
|
|
11,654
|
|
|
11,738
|
|
||||
|
Storage Solutions
|
14,426
|
|
|
14,231
|
|
|
34,658
|
|
|
28,749
|
|
||||
|
Industrial
|
5,587
|
|
|
10,430
|
|
|
9,548
|
|
|
20,394
|
|
||||
|
Total gross profit
|
$
|
30,005
|
|
|
$
|
15,955
|
|
|
$
|
64,589
|
|
|
$
|
44,334
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Electrical Infrastructure
|
$
|
(723
|
)
|
|
$
|
(18,522
|
)
|
|
$
|
477
|
|
|
$
|
(22,178
|
)
|
|
Oil Gas & Chemical
|
(3,029
|
)
|
|
2,682
|
|
|
(1,613
|
)
|
|
3,260
|
|
||||
|
Storage Solutions
|
6,374
|
|
|
6,627
|
|
|
17,923
|
|
|
13,730
|
|
||||
|
Industrial
|
2,313
|
|
|
5,542
|
|
|
3,249
|
|
|
10,064
|
|
||||
|
Total operating income
|
$
|
4,935
|
|
|
$
|
(3,671
|
)
|
|
$
|
20,036
|
|
|
$
|
4,876
|
|
|
|
|
December 31,
2015 |
|
June 30,
2015 |
||||
|
Electrical Infrastructure
|
|
$
|
148,447
|
|
|
$
|
129,725
|
|
|
Oil Gas & Chemical
|
|
93,098
|
|
|
108,960
|
|
||
|
Storage Solutions
|
|
182,587
|
|
|
172,857
|
|
||
|
Industrial
|
|
77,287
|
|
|
102,761
|
|
||
|
Unallocated assets
|
|
70,729
|
|
|
47,386
|
|
||
|
Total segment assets
|
|
$
|
572,148
|
|
|
$
|
561,689
|
|
|
•
|
fixed-price awards;
|
|
•
|
minimum customer commitments on cost plus arrangements; and
|
|
•
|
certain time and material arrangements in which the estimated value is firm or can be estimated with a reasonable amount of certainty in both timing and amounts.
|
|
|
Electrical
Infrastructure
|
|
Oil Gas &
Chemical
|
|
Storage
Solutions
|
|
Industrial
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Backlog as of September 30, 2015
|
$
|
466,788
|
|
|
$
|
129,038
|
|
|
$
|
593,822
|
|
|
$
|
95,062
|
|
|
$
|
1,284,710
|
|
|
Project awards
|
51,392
|
|
|
48,813
|
|
|
56,419
|
|
|
21,242
|
|
|
177,866
|
|
|||||
|
Project delays and cancellations
|
—
|
|
|
—
|
|
|
(22,013
|
)
|
|
—
|
|
|
(22,013
|
)
|
|||||
|
Revenue recognized
|
(91,398
|
)
|
|
(61,540
|
)
|
|
(122,169
|
)
|
|
(48,422
|
)
|
|
(323,529
|
)
|
|||||
|
Backlog as of December 31, 2015
|
$
|
426,782
|
|
|
$
|
116,311
|
|
|
$
|
506,059
|
|
|
$
|
67,882
|
|
|
$
|
1,117,034
|
|
|
|
Electrical
Infrastructure |
|
Oil Gas &
Chemical |
|
Storage
Solutions |
|
Industrial
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Backlog as of June 30, 2015
|
$
|
493,973
|
|
|
$
|
132,985
|
|
|
$
|
670,493
|
|
|
$
|
123,147
|
|
|
1,420,598
|
|
|
|
Project awards
|
89,832
|
|
|
113,177
|
|
|
123,984
|
|
|
45,922
|
|
|
372,915
|
|
|||||
|
Project delays and cancellations
|
—
|
|
|
—
|
|
|
(22,013
|
)
|
|
(11,606
|
)
|
|
(33,619
|
)
|
|||||
|
Revenue recognized
|
(157,023
|
)
|
|
(129,851
|
)
|
|
(266,405
|
)
|
|
(89,581
|
)
|
|
(642,860
|
)
|
|||||
|
Backlog as of December 31, 2015
|
$
|
426,782
|
|
|
$
|
116,311
|
|
|
$
|
506,059
|
|
|
$
|
67,882
|
|
|
$
|
1,117,034
|
|
|
•
|
It does not include interest expense. Because we have borrowed money to finance our operations, pay commitment fees to maintain our credit facility, and incur fees to issue letters of credit under the credit facility, interest expense is a necessary and ongoing part of our costs and has assisted us in generating revenue. Therefore, any measure that excludes interest expense has material limitations.
|
|
•
|
It does not include income taxes. Because the payment of income taxes is a necessary and ongoing part of our operations, any measure that excludes income taxes has material limitations.
|
|
•
|
It does not include depreciation or amortization expense. Because we use capital and intangible assets to generate revenue, depreciation and amortization expense is a necessary element of our cost structure. Therefore, any measure that excludes depreciation or amortization expense has material limitations.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income attributable to Matrix Service Company
|
$
|
5,431
|
|
|
$
|
3,286
|
|
|
$
|
15,372
|
|
|
$
|
9,200
|
|
|
Interest expense
|
252
|
|
|
300
|
|
|
515
|
|
|
652
|
|
||||
|
Provision for income taxes
|
1,477
|
|
|
1,155
|
|
|
6,553
|
|
|
4,779
|
|
||||
|
Depreciation and amortization
|
5,291
|
|
|
5,769
|
|
|
10,720
|
|
|
11,540
|
|
||||
|
EBITDA
|
$
|
12,451
|
|
|
$
|
10,510
|
|
|
$
|
33,160
|
|
|
$
|
26,171
|
|
|
•
|
Changes in costs and estimated earnings in excess of billings on uncompleted contracts and billings on uncompleted contracts in excess of costs due to contract terms that determine the timing of billings to customers and the collection of those billings
|
|
•
|
Some cost plus and fixed price customer contracts are billed based on milestones which may require us to incur significant expenditures prior to collections from our customers.
|
|
•
|
Time and material contracts are normally billed in arrears. Therefore, we are routinely required to carry these costs until they can be billed and collected.
|
|
•
|
Some of our large construction projects may require significant retentions or security in the form of letters of credit.
|
|
•
|
Other changes in working capital
|
|
•
|
Capital expenditures
|
|
•
|
Acquisitions of new businesses
|
|
•
|
Strategic investments in new operations
|
|
•
|
Purchases of shares under our stock buyback program
|
|
•
|
Contract disputes which can be significant
|
|
•
|
Collection issues, including those caused by overall economic conditions which can lead to credit deterioration of our customers
|
|
•
|
Capacity constraints under our credit facility and remaining in compliance with all covenants contained in the credit agreement
|
|
•
|
A default by one of the major financial institutions for which our deposits exceed insured deposit limits
|
|
•
|
Cash on hand outside of the United States that cannot be repatriated without incremental taxation.
|
|
Net income
|
$
|
12,857
|
|
|
Non-cash expenses
|
16,491
|
|
|
|
Deferred income tax
|
1,390
|
|
|
|
Cash effect of changes in operating assets and liabilities
|
(24,415
|
)
|
|
|
Other
|
119
|
|
|
|
Net cash provided by operating activities
|
$
|
6,442
|
|
|
•
|
The change in accounts receivable caused a decrease in cash of
$13.8 million
.
The
v
ariance is primarily attributable to higher billings in the fiscal 2016 second quarter in connection for certain large construction projects in fiscal 2016.
|
|
•
|
Costs and estimated earnings in excess of billings on uncompleted contracts ("CIE") decreased
$4.3 million
million while billings on uncompleted contracts in excess of costs and estimated earnings ("BIE") increased
$17.4 million
. The net change in CIE and BIE increased cash
$21.8 million
for the six months ended December 31, 2015. CIE and BIE balances can experience significant day-to-day fluctuations based on the timing of when job costs are incurred, the invoicing of those job costs to the customer, and other working capital management factors. The overall net change change was primarily attributable to
higher advanced billings for certain large construction projects in fiscal 2016.
|
|
•
|
The change in accounts payable resulted in a decrease to cash of
$16.7 million
. The
v
ariance is primarily due to
decreased business activity for the fiscal 2016 second quarter in comparison to the fiscal 2015 fourth quarter along with timing of material procurement. Revenues in the fiscal 2015 fourth quarter were
$364.4 million in comparison to $323.5 for the fiscal 2016 second quarter.
|
|
•
|
The change in accrued wages and benefits resulted in a decrease to cash of
$7.9 million
driven primarily by payment of short term incentives accrued at June 30, 2015 but paid in the fiscal 2016 first quarter along with decreased business activity in the fiscal 2016 second quarter relative to the fiscal 2015 fourth quarter.
|
|
•
|
Our Senior Leverage Ratio, as defined in the agreement, may not exceed 2.50 to 1.00, determined as of the end of each fiscal quarter.
|
|
•
|
We are required to maintain a Fixed Charge Coverage Ratio, as defined in the agreement, greater than or equal to 1.25 to 1.00, determined as of the end of each fiscal quarter.
|
|
•
|
Asset dispositions (other than inventory and obsolete or unneeded equipment disposed of in the ordinary course of business) are limited to $20.0 million per 12-month period.
|
|
|
December 31,
2015 |
|
June 30,
2015 |
||||
|
|
(In thousands)
|
||||||
|
Senior credit facility
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
Capacity constraint due to the Senior Leverage Ratio
|
36,433
|
|
|
54,968
|
|
||
|
Capacity under the credit facility
|
163,567
|
|
|
145,032
|
|
||
|
Borrowings outstanding
|
7,226
|
|
|
8,804
|
|
||
|
Letters of credit
|
23,168
|
|
|
40,587
|
|
||
|
Availability under the senior credit facility
|
$
|
133,173
|
|
|
$
|
95,641
|
|
|
•
|
the impact to our business of crude oil and other commodity prices;
|
|
•
|
amounts and nature of future revenues and margins from each of our segments;
|
|
•
|
trends in the industries we serve;
|
|
•
|
our ability to generate sufficient cash from operations or to raise cash in order to meet our short and long-term capital requirements;
|
|
•
|
the likely impact of new or existing regulations or market forces on the demand for our services;
|
|
•
|
expansion and other trends of the industries we serve;
|
|
•
|
our expectations with respect to the likelihood of a future impairment; and
|
|
•
|
our ability to comply with the covenants in our credit agreement.
|
|
•
|
the risk factors discussed in our Form 10-K for the fiscal year ended
June 30, 2015
and listed from time to time in our filings with the Securities and Exchange Commission;
|
|
•
|
economic, market or business conditions in general and in the oil, gas, power and mining and minerals industries in particular;
|
|
•
|
reduced creditworthiness of our customer base and the higher risk of non-payment of receivables due to low prevailing crude oil and other commodity prices;
|
|
•
|
the inherently uncertain outcome of current and future litigation;
|
|
•
|
the adequacy of our reserves for contingencies;
|
|
•
|
changes in laws or regulations; and
|
|
•
|
other factors, many of which are beyond our control.
|
|
|
Total Number
of Shares
Purchased
|
|
Average Price
Paid
Per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
|
Maximum
Number of
Shares That
May Yet Be
Purchased
Under the Plans
or Programs (C)
|
|
October 1 to October 31, 2015
|
|
|
|
|
|
|
|
|
Share Repurchase Program (A)
|
—
|
|
—
|
|
—
|
|
2,369,627
|
|
Employee Transactions (B)
|
326
|
|
$21.86
|
|
—
|
|
|
|
November 1 to November 30, 2015
|
|
|
|
|
|
|
|
|
Share Repurchase Program (A)
|
—
|
|
—
|
|
—
|
|
2,369,627
|
|
Employee Transactions (B)
|
159,945
|
|
$22.90
|
|
—
|
|
|
|
December 1 to December 31, 2015
|
|
|
|
|
|
|
|
|
Share Repurchase Program (A)
|
—
|
|
—
|
|
—
|
|
2,369,627
|
|
Employee Transactions (B)
|
19,643
|
|
$22.21
|
|
—
|
|
|
|
(A)
|
Represents shares purchased under our stock buyback program.
|
|
(B)
|
Represents shares withheld to satisfy the employee’s tax withholding obligation that is incurred upon the vesting of deferred shares granted under the Company’s stock incentive plans.
|
|
(C)
|
On November 4, 2014 the Board of Directors approved a stock buyback program. The program, which expires on December 31, 2016, allows the Company to purchase up to $25.0 million of common stock annually if sufficient liquidity exists and management believes the purchase would be beneficial to the Company's stockholders. The annual $25.0 million limitation is applied on a calendar year basis. The cumulative number of shares repurchased cannot exceed 2,653,399, which represents 10% of the shares outstanding on the date the new repurchase program was approved. No shares were purchased during the second quarter of fiscal 2016 under this program.
|
|
|
|
|
|
Exhibit 31.1:
|
|
Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 – CEO.
|
|
|
|
|
|
Exhibit 31.2:
|
|
Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 – CFO.
|
|
|
|
|
|
Exhibit 32.1:
|
|
Certification Pursuant to 18 U.S.C. 1350 (section 906 of Sarbanes-Oxley Act of 2002) – CEO.
|
|
|
|
|
|
Exhibit 32.2:
|
|
Certification Pursuant to 18 U.S.C. 1350 (section 906 of Sarbanes-Oxley Act of 2002) – CFO.
|
|
|
|
|
|
Exhibit 95:
|
|
Mine Safety Disclosure.
|
|
|
|
|
|
Exhibit 101.INS:
|
|
XBRL Instance Document.
|
|
|
|
|
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Schema Document.
|
|
|
|
|
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
MATRIX SERVICE COMPANY
|
|
|
|
|
|
Date:
|
February 5, 2016
|
By: /s/ Kevin S. Cavanah
|
|
|
|
Kevin S. Cavanah Vice President and Chief Financial Officer signing on behalf of the registrant and as the registrant’s principal financial officer
|
|
|
|
|
|
Exhibit 31.1:
|
|
Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 – CEO.
|
|
|
|
|
|
Exhibit 31.2:
|
|
Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 – CFO.
|
|
|
|
|
|
Exhibit 32.1:
|
|
Certification Pursuant to 18 U.S.C. 1350 (section 906 of Sarbanes-Oxley Act of 2002) – CEO.
|
|
|
|
|
|
Exhibit 32.2:
|
|
Certification Pursuant to 18 U.S.C. 1350 (section 906 of Sarbanes-Oxley Act of 2002) – CFO.
|
|
|
|
|
|
Exhibit 95:
|
|
Mine Safety Disclosure.
|
|
|
|
|
|
Exhibit 101.INS:
|
|
XBRL Instance Document.
|
|
|
|
|
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Schema Document.
|
|
|
|
|
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|