These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| Nevada | 83-0401552 | |
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
| Large accelerated filer o | Accelerated filer o | |
| Non-accelerated filer o | Smaller reporting company x |
|
PART I
|
||||
|
Item 1.
|
Business
|
3 | ||
|
Item 1A.
|
Risk Factors
|
9 | ||
|
Item 1B.
|
Unresolved Staff Comments
|
9 | ||
|
Item 2.
|
Properties
|
9 | ||
|
Item 3.
|
Legal Proceedings
|
9 | ||
|
Item 4.
|
Submission of Matters to a Vote of Security Holders
|
9 | ||
|
PART II
|
||||
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
10 | |||
|
Item 6.
|
Selected Financial Data
|
14 | ||
|
Item 7.
|
Managements Discussion and Analysis of Financial Condition and Results of Operation
|
14 | ||
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
19 | ||
|
Item 8.
|
Financial Statements and Supplementary Data
|
21 | ||
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
40 | ||
|
Item 9A.
|
Controls and Procedures
|
40 | ||
|
Item 9B.
|
Other Information
|
41 | ||
|
PART III
|
||||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
42 | ||
|
Item 11.
|
Executive Compensation
|
44 | ||
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
46 | ||
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
46 | ||
|
Item 14.
|
Principle Accounting Fees and Services
|
49 | ||
|
PART IV
|
50 | |||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
50 | ||
|
Signatures
|
52 | |||
|
Exhibit Index
|
|
1.
|
Ongoing connectivity service and support contracts
|
|
2.
|
Delivery of content and advertising
|
|
3.
|
Delivery of business and entertainment applications
|
|
4.
|
E-commerce
|
|
5.
|
The customization of its software for the in-room media product
|
|
v
|
Total revenues increased over 11% and gross profit increased over 90%
|
|
v
|
Roomlinx stock returned to the OTC Bulletin Board
|
|
v
|
The conversion of $2,350,000 principal amount of Roomlinx Convertible Debentures into common stock which had the following positive effects:
|
|
●
|
The elimination of the majority of all Roomlinx debt
|
|
●
|
The elimination of future interest payments on the Convertible Debentures
|
|
●
|
The elimination of the derivative’s effect on Roomlinx financial statements
|
|
v
|
Approved as only In-Room Entertainment provider for IBM’s hotel in a box.
|
|
v
|
Winner of the Global Technium Challenge
|
|
v
|
Installed first Mexico Resort
|
|
v
|
Increased our channel sales agents from 5 in 2008 to 23 by the end of 2009.
|
|
v
|
100% of the Customers that installed our Interactive TV product in 2009 has either signed a contract or is in discussions to install additional properties.
|
|
v
|
Completed the PMS (Property Management System) interface with one of the largest hotel companies in the world
|
|
v
|
Received approval to interface with the PMS of another one of the largest hotel companies in the world
|
|
v
|
Received approval to install into Intercontinental Hotels Group’s hotel brands which include: Holiday Inn, Holiday Inn Express, Crowne Plaza, Intercontinental, Indigo, Staybridge, and Candlewood.
|
|
v
|
Rolled out version 2.0 of the Roomlinx Interactive TV product to all current hotel customers including these additional features:
|
|
●
|
Multiple languages
|
|
●
|
Web based TV Guide
|
|
v
|
Eliminated overseas call center partner and brought call center in-house
|
|
v
|
Certified by Micros Inc. for PMS integration
|
|
v
|
Certified an IP over COAX solution; giving Roomlinx the ability to use existing COAX cabling to provide its Interactive TV product. This eliminates hotel disruption and the cost of running new Cat6 cabling.
|
|
v
|
site-specific determination of needs and requirements;
|
|
v
|
design and installation of the wireless or wired network;
|
|
v
|
customized development, design and installation of a media and entertainment system;
|
|
v
|
IP-based delivery of on-demand high-definition and standard-definition programming including Hollywood, Adult, and specialty content;
|
|
v
|
delivery of television programming via satellite (Direct TV or Dish Networks);
|
|
v
|
delivery of an electronic television programming guide (EPG) viewed via the television;
|
|
v
|
full maintenance and support of the network and Interactive TV product;
|
|
v
|
technical support to assist guests and hotel staff 24 hours a day, 7 days a week, 365 days a year;
|
|
v
|
hotel staff and management training;
|
|
v
|
marketing assistance and continuous network and system monitoring to ensure high quality of service;
|
|
v
|
advertising sales and advertising sales support.
|
|
v
|
We are seeking to grow the number of rooms installed with our Interactive TV product
|
|
v
|
We are seeking to make our Interactive TV product our core competency and focus on quality service and highly-profitable opportunities;
|
|
v
|
We are seeking to grow the number of rooms under management. We can improve our margins through the recurring revenues that we receive from rooms under management;
|
|
v
|
We are seeking to attain preferred vendor status or become a brand standard with premier hotel chains. Our hotel customers include many of the country’s most highly regarded hotel chains. If we are successful in attaining preferred vendor status or becoming a brand standard, we will be able to expand our services to cover the applicable chain’s site map;
|
|
v
|
We are seeking to leverage our core competency by expanding the markets we serve beyond hospitality to the home market; beyond North America into Central America and the Caribbean.
|
|
v
|
We hope to expand the IP-based services that we offer to include:
|
|
●
|
voice over the Internet (VoIP) availability;
|
|
●
|
IP-based television programming;
|
|
●
|
Grow our IP-based advertising through the LCD television and laptop;
|
|
●
|
Grow our IP-based E-Commerce through the LCD television and laptop;
|
|
●
|
Managed technical services, to provide special technical services to users.
|
|
●
|
Grow our custom software development revenues
|
|
●
|
Through acquisition or organic growth we plan to:
|
|
■
|
Control and offer Free-To-Guest TV Programming (Direct TV or Dish Networks) to hotels, resorts, and timeshare properties
|
|
■
|
Increase our high speed internet base of customers
|
|
■
|
Offer additional synergistic technologies or services that allow us to sell more of our Interactive TV product
|
|
v
|
We hope to be able to offer our Interactive TV product to the consumer market;
|
|
v
|
Expansion into the European and Asian hotel industries; and,
|
|
v
|
We have begun to consider other infrastructure and value added services to include in our media and entertainment product.
|
|
v
|
Hospitality Consultants - This group sells consulting services to hotel ownership and management groups. For the most part, they have strong relationships with the aforementioned groups to provide consulting expertise.
|
|
v
|
Independent Communication Sales Representatives, and Representative Organizations – this group sells communication products into the hotel industry. Because they sell multiple lines of communication services to hotels, they have direct contact with the Information Systems director. These services save money for the hotels as well as providing them with additional income to the hotel, and as such they have good access to the decision-maker in this market.
|
|
v
|
Wholesale Equipment Suppliers, Equipment Installers in the Hospitality Market - This group sells and installs central phone systems - also know as PBX systems - voice mail systems, property management systems and software related services directly into the hotel market. Since these services are directly related to both the income and marketing sides of the hospitality area, we believe that their access to this clientele is very good.
|
|
v
|
The Hotel Interconnect Individual or Companies - This group handles the installation and the maintenance for the independent communications sales representative and interconnect companies.
|
|
SYMBOL
|
TIME PERIOD
|
LOW
|
HIGH
|
||||||
|
RMLX
|
January 1, - March 31, 2008
|
$ | 0.02 | $ | 0.03 | ||||
|
April 1, - June 30, 2008
|
$ | 0.02 | $ | 0.03 | |||||
|
July 1, - September 30, 2008
|
$ | 0.01 | $ | 0.03 | |||||
|
October 1, - December 31, 2008
|
$ | 0.01 | $ | 0.02 | |||||
|
January 1, - March 31, 2009
|
$ | 0.01 | $ | 0.02 | |||||
|
April 1, - June 30, 2009
|
$ | 0.01 | $ | 0.04 | |||||
|
July 1, - September 30, 2009
|
$ | 0.02 | $ | 0.03 | |||||
|
October 1, - December 31, 2009
|
$ | 0.02 | $ | 0.03 | |||||
|
RMLXP
|
January 1 – March 31, 2008
|
$ | 0.08 | $ | 0.08 | ||||
|
April 1 – June 30, 2008
|
$ | 0.09 | $ | 0.12 | |||||
|
July 1 – September 30, 2008
|
$ | 0.12 | $ | 0.13 | |||||
|
October 1, - December 31, 2008
|
$ | 0.02 | $ | 0.10 | |||||
|
January 1, - March 31, 2009
|
$ | 0.04 | $ | 0.04 | |||||
|
April 1, - June 30, 2009
|
$ | 0.04 | $ | 0.05 | |||||
|
July 1, - September 30, 2009
|
$ | 0.05 | $ | 0.05 | |||||
|
October 1, - December 31, 2009
|
$ | 0.05 | $ | 0.05 | |||||
|
●
|
Critical Accounting Policies
|
|
●
|
Results of Operations
|
|
●
|
Recent Accounting Pronouncements
|
|
●
|
Financial Condition
|
|
●
|
Forward-Looking Statements
|
|
Total
|
Less
than 1
year
|
1-3
years
|
3-5
years
|
|||||||||||||
|
Operating lease obligations
|
$ | 250,849 | 56,796 | 113,592 | 80,461 | |||||||||||
|
Capital lease obligations
|
29,999 | 13,208 | 16,791 | - | ||||||||||||
|
Total
|
$ | 280,848 | 70,004 | 130,383 | 80,461 | |||||||||||
|
2009
|
2008
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 656,080 | $ | 1,941,215 | ||||
|
Accounts receivable, net
|
458,614 | 258,538 | ||||||
|
Lease receivable, current portion
|
85,145 | 48,578 | ||||||
|
Prepaid and other current assets
|
34,296 | 29,979 | ||||||
|
Inventory
|
240,755 | 248,894 | ||||||
|
Total current assets
|
1,474,890 | 2,527,204 | ||||||
|
Property and equipment, net
|
267,378 | 123,886 | ||||||
|
Lease receivable, non-current
|
341,620 | 225,582 | ||||||
|
Total assets
|
$ | 2,083,888 | $ | 2,876,672 | ||||
|
LIABILITIES AND STOCKHOLDERS
’
EQUITY (DEFICIT)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 337,796 | $ | 434,171 | ||||
|
Accrued interest
|
3,437 | 35,443 | ||||||
|
Capital lease, current portion
|
9,615 | - | ||||||
|
Deferred revenue
|
200,477 | 472,101 | ||||||
|
Total current liabilities
|
551,325 | 941,715 | ||||||
|
Convertible debentures
|
- | 1,970,810 | ||||||
|
Capital lease, non-current
|
15,840 | - | ||||||
|
Line of credit
|
464,000 | - | ||||||
|
Total liabilities
|
1,031,165 | 2,912,525 | ||||||
|
Stockholders
’
equity (deficit):
|
||||||||
|
Preferred stock - $0.20 par value, 5,000,000 shares authorized:
|
||||||||
|
Class A - 720,000 shares authorized, issued and outstanding
|
144,000 | 144,000 | ||||||
|
Series B - 2,000,000 shares authorized; none issued and outstanding
|
- | - | ||||||
|
Series C - 1,400 shares authorized; 0 and 1,000 issued and outstanding respectively
|
- | 200 | ||||||
|
Common stock - $0.001 par value, 1,500,000,000 shares authorized:
|
||||||||
|
387,190,252 and 158,483,483 shares issued and outstanding, respectively
|
387,190 | 158,483 | ||||||
|
Additional paid-in capital
|
26,786,371 | 23,109,501 | ||||||
|
Accumulated (deficit)
|
(26,264,838 | ) | (23,448,037 | ) | ||||
|
Total stockholders
’
equity (deficit)
|
1,052,723 | (35,853 | ) | |||||
|
Total liabilities and stockholders
’
equity (deficit)
|
$ | 2,083,888 | $ | 2,876,672 | ||||
|
2009
|
2008
|
|||||||
|
Revenues
|
||||||||
|
System sales and installation
|
$ | 316,590 | $ | 712,609 | ||||
|
Service, maintenance and usage
|
873,488 | 1,150,368 | ||||||
|
Media and entertainment
|
1,250,779 | 333,735 | ||||||
| 2,440,857 | 2,196,712 | |||||||
|
Cost of good sold
|
||||||||
|
System sales and installation
|
151,448 | 460,911 | ||||||
|
Service, maintenance and usage
|
546,763 | 962,510 | ||||||
|
Media and entertainment
|
865,930 | 312,552 | ||||||
| 1,564,141 | 1,735,973 | |||||||
|
Gross profit
|
876,716 | 460,739 | ||||||
|
Operating expenses
|
||||||||
|
Operations
|
495,005 | - | ||||||
|
Product development
|
289,711 | 587,377 | ||||||
|
Sales and marketing
|
399,442 | 343,726 | ||||||
|
General and administrative
|
794,525 | 1,306,410 | ||||||
|
Depreciation
|
66,670 | 30,449 | ||||||
| 2,045,353 | 2,267,962 | |||||||
|
Operating loss
|
(1,168,637 | ) | (1,807,223 | ) | ||||
|
Other income (expense)
|
||||||||
|
Interest expense
|
(274,476 | ) | (153,477 | ) | ||||
|
Financing expense
|
(99 | ) | (15,000 | ) | ||||
|
Derivative income (expense)
|
(1,409,356 | ) | 143,404 | |||||
|
Foreign currency (loss)
|
(6,027 | ) | (18,837 | ) | ||||
|
Interest income
|
68,017 | 41,455 | ||||||
|
Other income
|
2,809 | 658 | ||||||
|
Income from discharge of indebtedness
|
- | 3,275 | ||||||
| (1,619,132 | ) | 1,478 | ||||||
|
Loss before income taxes
|
(2,787,769 | ) | (1,805,745 | ) | ||||
|
Provision for income taxes
|
- | - | ||||||
|
Net loss
|
(2,787,769 | ) | (1,805,745 | ) | ||||
|
Series C Preferred dividend
|
29,032 | 62,500 | ||||||
|
Net loss available to common shareholders
|
$ | (2,816,801 | ) | $ | (1,868,245 | ) | ||
|
Net loss per common share:
|
||||||||
|
Basic and diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Weighted average shares outstanding:
|
||||||||
|
Basic and diluted
|
282,964,412 | 154,253,528 | ||||||
|
2009
|
2008
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (2,787,769 | ) | $ | (1,805,745 | ) | ||
|
Adjustments to reconcile net (loss) to net cash
|
||||||||
|
(used by) operating activities:
|
||||||||
|
Depreciation
|
66,670 | 30,449 | ||||||
|
Income from discharge of indebtedness
|
- | (3,275 | ) | |||||
|
Derivative (income) expense
|
1,409,356 | (143,404 | ) | |||||
|
Derivative carrying value increase
|
31,196 | 12,862 | ||||||
|
Common stock, warrants, and options issued as compensation
|
272,825 | 587,094 | ||||||
|
Non-cash interest expense
|
129,668 | 141,098 | ||||||
|
Provision for uncollectible accounts
|
(8,405 | ) | - | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(191,680 | ) | 100,256 | |||||
|
Inventory
|
8,139 | (248,512 | ) | |||||
|
Prepaid and other current assets
|
(4,317 | ) | 7,742 | |||||
|
Accounts payable and accrued expenses
|
(33,875 | ) | 5,164 | |||||
|
Deferred revenue
|
(271,625 | ) | 233,977 | |||||
|
Accrued interest
|
(32,006 | ) | (483 | ) | ||||
|
Total adjustments
|
1,375,946 | 722,968 | ||||||
|
Net cash (used in) operating activities
|
(1,411,823 | ) | (1,082,777 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Lease receivable
|
(200,345 | ) | (274,160 | ) | ||||
|
Payments received on lease receivable
|
47,740 | - | ||||||
|
Purchase of property and equipment
|
(180,162 | ) | (104,513 | ) | ||||
|
Net cash (used in) investing activities
|
(332,767 | ) | (378,673 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Cash proceeds from sale of Series C Preferred Stock
|
- | 2,500,000 | ||||||
|
Principal payments on convertible debenture
|
(4,545 | ) | - | |||||
|
Proceeds from line of credit
|
464,000 | - | ||||||
|
Principal payments on officer and stockholder notes payable
|
- | (12,500 | ) | |||||
|
Net cash provided by financing activities
|
459,455 | 2,487,500 | ||||||
|
Net increase (decrease) in cash and equivalents
|
(1,285,135 | ) | 1,026,050 | |||||
|
Cash and equivalents at beginning of year
|
1,941,215 | 915,165 | ||||||
|
Cash and equivalents at end of year
|
$ | 656,080 | $ | 1,941,215 | ||||
|
Supplemental Cash Flow Information
|
||||||||
|
Cash paid for interest
|
$ | 126,356 | $ | - | ||||
|
Cash paid for income taxes
|
$ | - | $ | - | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Accrued expenses converted to stock
|
$ | - | $ | 30,000 | ||||
|
Accounts payable and accrued expenses forgiven
|
$ | - | $ | 3,275 | ||||
|
Series C Preferred Stock Dividend
|
$ | 29,032 | $ | 62,500 | ||||
|
Cashless option exercise
|
$ | - | $ | 2,571 | ||||
|
Purchase of property and equipment in exchange for capital lease
|
$ | 30,000 | $ | - | ||||
|
Conversion of Series C Preferred Stock to common stock
|
$ | 100,000 | $ | - | ||||
|
Common stock issued for debentures
|
$ | 3,411,362 | $ | - | ||||
|
Issuance of common stock for accrued Series C Preferred stock dividend
|
$ | 91,532 | $ | - | ||||
|
Preferred Stock A
|
Preferred Stock C
|
Common Stock
|
Additional
|
Total
|
||||||||||||||||||||||||||||||||
|
Number of
|
Number of
|
Number of
|
Paid - in
|
Accumulated
|
Stockholders
’
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
Equity (Deficit)
|
||||||||||||||||||||||||||||
|
Balances, January 1, 2008
|
720,000 | $ | 144,000 | - | $ | - | 149,068,107 | $ | 149,068 | $ | 19,860,924 | $ | (21,579,792 | ) | $ | (1,425,800 | ) | |||||||||||||||||||
|
Issuance of Series C Preferred Stock
|
- | - | 1,000 | 200 | - | - | 2,499,800 | - | 2,500,000 | |||||||||||||||||||||||||||
|
Shares issued for interest at $0.02 per share
|
- | - | - | - | 5,643,947 | 5,644 | 135,454 | - | 141,098 | |||||||||||||||||||||||||||
|
Shares issued for settlement of accrued expenses
|
- | - | - | - | 1,200,000 | 1,200 | 28,800 | - | 30,000 | |||||||||||||||||||||||||||
|
Options exercised at $.001 per share
|
- | - | - | - | 2,571,429 | 2,571 | (2,571 | ) | - | - | ||||||||||||||||||||||||||
|
Warrants granted at $0.04 per share
|
- | - | - | - | - | - | 280,317 | - | 280,317 | |||||||||||||||||||||||||||
|
Warrants granted at $0.06 per share
|
- | - | - | - | - | - | 258,138 | - | 258,138 | |||||||||||||||||||||||||||
|
Share-based compensation
|
- | - | - | - | - | - | 48,639 | - | 48,639 | |||||||||||||||||||||||||||
|
Series C Dividend Accrual
|
- | - | - | - | - | - | - | (62,500 | ) | (62,500 | ) | |||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | (1,805,745 | ) | (1,805,745 | ) | |||||||||||||||||||||||||
|
Balances, December 31, 2008
|
720,000 | $ | 144,000 | 1,000 | $ | 200 | 158,483,483 | $ | 158,483 | $ | 23,109,501 | $ | (23,448,037 | ) | $ | (35,853 | ) | |||||||||||||||||||
|
Series C Stock Conversion
|
- | - | (1,000 | ) | (200 | ) | 100,000,000 | 100,000 | (99,800 | ) | - | - | ||||||||||||||||||||||||
|
Series C Dividend Payment
|
- | - | - | - | 6,102,151 | 6,102 | 85,430 | - | 91,532 | |||||||||||||||||||||||||||
|
Shares issued for interest at $0.02 per share
|
- | - | - | - | 5,104,618 | 5,105 | 124,563 | - | 129,668 | |||||||||||||||||||||||||||
|
Warrants issued for services at $0.02 per share
|
- | - | - | - | - | - | 147,551 | - | 147,551 | |||||||||||||||||||||||||||
|
Debentures Converted to Common Stock
|
- | - | - | - | 117,500,000 | 117,500 | 3,293,862 | - | 3,411,362 | |||||||||||||||||||||||||||
|
Share-based compensation
|
- | - | - | - | - | - | 125,264 | - | 125,264 | |||||||||||||||||||||||||||
|
Series C Dividend Accrual
|
- | - | - | - | - | - | - | (29,032 | ) | (29,032 | ) | |||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | (2,787,769 | ) | (2,787,769 | ) | |||||||||||||||||||||||||
|
Balances, December 31, 2009
|
720,000 | $ | 144,000 | - | $ | - | 387,190,252 | $ | 387,190 | $ | 26,786,371 | $ | (26,264,838 | ) | $ | 1,052,723 | ||||||||||||||||||||
|
2009
|
2008
|
|||||||
|
Raw materials
|
$ | 238,661 | $ | 74,930 | ||||
|
Work in process
|
2,094 | 173,964 | ||||||
|
Total
|
$ | 240,755 | $ | 248,894 | ||||
|
Leasehold improvements
|
4 years
|
|
Office furniture and equipment
|
5 to 7 years
|
|
Computer hardware and software
|
3 to 5 years
|
|
2009
|
2008
|
|||||||
|
Computer equipment and software
|
$ | 634,325 | $ | 444,783 | ||||
|
Leasehold improvements, office
furniture and equipment
|
54,367 | 39,017 | ||||||
|
Subtotal
|
688,692 | 483,800 | ||||||
|
Accumulated depreciation
|
(421,314 | ) | (359,914 | ) | ||||
|
Total
|
$ | 267,378 | $ | 123,886 | ||||
|
Year
|
Amount
|
|||
|
2010
|
$ | 56,796 | ||
|
2011
|
56,796 | |||
|
2012
|
56,796 | |||
|
2013
|
56,796 | |||
|
2014
|
23,665 | |||
| $ | 250,849 | |||
|
2010
|
2011
|
2012
|
||||||||||
|
Remaining Principle Payments
|
$ | 9,615 | $ | 10,362 | $ | 5,473 | ||||||
|
Remaining Interest Payments
|
1,583 | 837 | 120 | |||||||||
|
Total Minimum Payments Due
|
$ | 13,208 | $ | 11,198 | $ | 5,593 | ||||||
|
Deferred tax assets:
|
||||
|
Net operating loss carryforwards
|
$ | 3,302,816 | ||
|
Less valuation allowance
|
(3,302,816 | ) | ||
|
Net deferred tax asset
|
$ | - | ||
|
2009
|
2008
|
|||||||
|
Tax at statutory rates
|
$ | (957,712 | ) | $ | (635,814 | ) | ||
|
Valuation allowance
|
957,712 | 635,814 | ||||||
|
Tax provision
|
$ | - | $ | - | ||||
|
Exercise Price
|
Number of
Shares
|
Remaining
Contractual
Life (in
years)
|
Exercise Price
times Number of
Shares
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
|||||||||||||||||
| $ | 0.0200 | 3,100,000 | 2.96 | $ | 62,000 | $ | - | |||||||||||||||
| $ | 0.0230 | 6,000,000 | 2.90 | $ | 138,000 | $ | - | |||||||||||||||
| $ | 0.0200 | 8,500,000 | 2.47 | $ | 170,000 | $ | - | |||||||||||||||
| $ | 0.0600 | 20,000,000 | 1.55 | $ | 1,200,000 | $ | - | |||||||||||||||
| $ | 0.0400 | 20,000,000 | 1.55 | $ | 800,000 | $ | - | |||||||||||||||
| $ | 0.0300 | 7,000,000 | 2.45 | $ | 210,000 | $ | - | |||||||||||||||
| $ | 0.0200 | 1,000,000 | 2.45 | $ | 20,000 | $ | - | |||||||||||||||
| $ | 0.0200 | 1,962,500 | 2.45 | $ | 39,250 | $ | - | |||||||||||||||
| $ | 0.0300 | 3,900,000 | 1.99 | $ | 117,000 | $ | - | |||||||||||||||
| $ | 0.0750 | 10,963,333 | 0.17 | $ | 822,250 | $ | - | |||||||||||||||
| 82,425,833 | $ | 3,578,500 | $ | 0.043 | $ | - | ||||||||||||||||
|
Warrants
|
Number of
Shares
|
Weighted
Average
Exercise Price
|
Remaining
Contractual
Life (in
years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
|
Outstanding at January 1, 2008
|
24,825,833 | $ | 0.049 | |||||||||||||
|
Issued
|
55,000,000 | 0.042 | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Expired/Cancelled
|
- | - | ||||||||||||||
|
Outstanding at January 1, 2009
|
79,825,833 | $ | 0.044 | |||||||||||||
|
Issued
|
17,600,000 | 0.020 | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Expired/Cancelled
|
(15,000,000 | ) | 0.020 | - | ||||||||||||
|
Outstanding at December 31, 2009
|
82,425,833 | $ | 0.046 | 1.810 | - | |||||||||||
|
Exercisable at December 31, 2009
|
76,550,833 | $ | 0.045 | 1.810 | - | |||||||||||
|
Exercise
Price
|
Number
of Shares
|
Remaining
Contractual
Life (in
years)
|
Exercise
Price
times
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
|||||||||||||||||
| $ | 0.0250 | 350,000 | 6.53 | $ | 8,750 | $ | - | |||||||||||||||
| $ | 0.0330 | 10,000,000 | 6.43 | $ | 330,000 | $ | - | |||||||||||||||
| $ | 0.0100 | 1,450,000 | 6.15 | $ | 14,500 | $ | 11,600 | |||||||||||||||
| $ | 0.0100 | 200,000 | 6.15 | $ | 2,000 | $ | 1,600 | |||||||||||||||
| $ | 0.0170 | 200,000 | 5.84 | $ | 3,400 | $ | 200 | |||||||||||||||
| $ | 0.0120 | 800,000 | 5.64 | $ | 9,600 | $ | 4,800 | |||||||||||||||
| $ | 0.0200 | 600,000 | 5.56 | $ | 12,000 | $ | - | |||||||||||||||
| $ | 0.0150 | 950,000 | 4.86 | $ | 14,250 | $ | 2,850 | |||||||||||||||
| $ | 0.0250 | 1,000,000 | 4.34 | $ | 25,000 | $ | ||||||||||||||||
| $ | 0.0200 | 13,500,000 | 3.89 | $ | 270,000 | $ | - | |||||||||||||||
| $ | 0.0260 | 1,000,000 | 2.61 | $ | 26,000 | $ | - | |||||||||||||||
| $ | 0.1000 | 500,000 | 0.07 | $ | 50,000 | $ | - | |||||||||||||||
| 30,550,000 | $ | 765,500 | $ | 0.0251 | $ | 21,050 | ||||||||||||||||
|
Options
|
Number of
Shares
|
Weighted
Average
Exercise Price
|
Remaining
Contractual
Life (in
years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
|
Outstanding at January 1, 2008
|
23,750,000 | $ | 0.022 | |||||||||||||
|
Issued
|
2,300,000 | 0.017 | ||||||||||||||
|
Exercised
|
(4,000,000 | ) | 0.010 | |||||||||||||
|
Expired/Cancelled
|
(1,900,000 | ) | 0.040 | |||||||||||||
|
Outstanding at January 1, 2009
|
20,150,000 | $ | 0.022 | |||||||||||||
|
Issued
|
12,200,000 | 0.029 | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Expired/Cancelled
|
(1,800,000 | ) | 0.017 | |||||||||||||
|
Outstanding at December 31, 2009
|
30,550,000 | $ | 0.025 | 4.910 | $ | 21,050 | ||||||||||
|
Vested at December 31, 2009
|
18,066,667 | $ | 0.022 | 4.440 | $ | 11,200 | ||||||||||
|
Exercisable at December 31, 2009
|
18,066,667 | $ | 0.022 | 4.440 | $ | 11,200 | ||||||||||
| Name | Age | Position | ||||
| Michael S. Wasik | 40 | Chief Executive Officer, Chief Financial Officer, and Chairman | ||||
| Judson Just | 39 | Director | ||||
| Christopher Blisard | 42 | Director | ||||
|
Name and Principle Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
(1)
|
Non-Equity
Incentive Plan
Compensation
|
Nonqualified
Deferred
Compensation
Earnings
|
All
Other
Compen-
sation
($)
|
Total
($)
|
||||||||||||||||||||||||
|
Michael S. Wasik
|
2009
|
$ | 150,000 | $ | - | $ | - | $ | 78,068 | $ | - | $ | - | $ | - | $ | 228,068 | ||||||||||||||||
|
Chief Executive Officer
|
2008
|
$ | 150,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 150,000 | ||||||||||||||||
|
Option Awards
|
Stock Awards
|
||||||||||||||||||||||||||||||||
|
Name
|
Number of
Securities Underlying Unexercised Options (#) Exercisable |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
Option
Exercise Price ($) |
Option Expiration Date
|
Number
of Shares or Units of Stock That Have Not Vested (#) |
Market
Value of Shares or Units of Stock That Have Not Vested ($) |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) |
||||||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
1,000,000 | 0 | 0 | $ | 0.026 |
8/10/2012
|
0 | $ | - | 0 | $ | - | |||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
10,000,000 | 0 | 0 | $ | 0.020 |
11/20/2013
|
0 | $ | - | 0 | $ | - | |||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
0 | 10,000,000 | 0 | $ | 0.033 |
6/5/2016
|
0 | $ | - | 0 | $ | - | |||||||||||||||||||||
|
Name
|
Fees
Earned or Paid in Cash ($) |
Stock
Awards ($) |
Option
Awards ($) |
Non-Equity
Incentive Plan
Compensation
($) |
Nonqualified
Deferred
Compensation
Earnings
($) |
All Other
Compensation ($) |
Total
($) |
|||||||||||||||||||||
|
Michael S. Wasik
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Judson Just
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Christopher Blisard
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Name and Address
|
Number of
Shares of Common Stock Beneficially Owned |
Percent of
Common Stock Beneficially Owned |
Number of
Shares of Class A Preferred Stock Beneficially Owned |
Percent of
Class A Preferred Stock Beneficially Owned |
||||||||||||
|
Michael S. Wasik
(1)
|
41,233,566 | 10.2 | % | 0 | * | |||||||||||
|
Judson Just
(2)
|
1,699,000 | * | 0 | * | ||||||||||||
|
Christopher Blisard
(3)
|
2,792,084 | * | 0 | * | ||||||||||||
|
Jennifer Just
(4)
c/o Roomlinx, Inc.
2150 W. 6th Ave., Unit H
Broomfield, CO 80020
|
134,400,000 | 31.6 | % | 0 | * | |||||||||||
|
Matthew Hulsizer
(5)
c/o Roomlinx, Inc.
2150 W. 6th Ave., Unit H
Broomfield, CO 80020
|
134,400,000 | 31.6 | % | 0 | * | |||||||||||
|
All executive officers and directors (3 persons)
|
45,724,650 | 11.3 | % | 0 | * | |||||||||||
|
(1)
|
Includes (i) 25,233,566 outstanding shares owned by Mr. Wasik, (ii) options to purchase 1,000,000 shares at $0.026 per share which expire on August 10, 2012, (iii) options to purchase 10,000,000 shares at $0.02 per share which expire on November 20, 2013 and (iv) options to purchase 5,000,000 shares at $0.033 per share which expire on June 5, 2016. Does not include options to purchase 5,000,000 shares at $0.033 per share which vest on June 5, 2011 and expire on June 5, 2016.
|
|
(2)
|
Includes 1,699,000 outstanding shares owned by Mr. Just. Does not include any shares beneficially owned by Jennifer Just, his sister.
|
|
(3)
|
Includes (i) 2,292,084 outstanding shares owned by Mr. Blisard and (ii) options to purchase 500,000 shares at $0.012 per share which expire on December 31, 2015.
|
|
(4)
|
Includes (i) 92,000,000 shares of Common Stock jointly owned with Matthew Hulsizer (ii) 4,000,000 shares of Common Stock owned by the Just Descendant Trust (of which Jennifer Just is Trustee), (iii) warrants jointly owned with Matthew Hulsizer expiring July 31, 2011 to purchase 18,400,000 shares of Common Stock at $.04 per share, (iv) warrants jointly owned with Matthew Hulsizer expiring July 31, 2011 to purchase 18,400,000 shares of Common Stock at $.06 per share, (v) warrants owned by the Just Descendant Trust expiring July 31, 2011 to purchase 800,000 shares of Common Stock at $.04 per share and (vi) warrants owned by the Just Descendant Trust expiring July 31, 2011 to purchase 800,000 shares of Common Stock at $.06 per share.
|
|
(5)
|
Includes (i) 92,000,000 shares of Common Stock jointly owned with Jennifer Just, (ii) 4,000,000 shares of Common Stock owned by the Hulsizer Descendant Trust (of which Matthew Hulsizer is Trustee), (iii) warrants jointly owned with Jennifer Just expiring July 31, 2011 to purchase 18,400,000 shares of Common Stock at $.04 per share, (iv) warrants jointly owned with Jennifer Just expiring July 31, 2011 to purchase 18,400,000 shares of Common Stock at $.06 per share, (v) warrants owned by the Hulsizer Descendant Trust expiring July 31, 2011 to purchase 800,000 shares of Common Stock at $.04 per share and (vi) warrants owned by the Hulsizer Descendant Trust expiring July 31, 2011 to purchase 800,000 shares of Common Stock at $.06 per share
|
| Roomlinx, Inc. | |||
|
|
By:
|
/s/ Michael S. Wasik | |
| Michael S. Wasik | |||
| Chief Executive Officer | |||
| Date: | 03/25/10 |
|
|
By:
|
/s/ Michael S. Wasik | |
| Michael S. Wasik | |||
|
Chairman of the Board of Directors
|
|||
| Date: | 03/25/10 |
|
|
By:
|
/s/ Judson Just | |
| Judson Just | |||
|
Director
|
|||
| Date: | 03/25/10 |
|
|
By:
|
/s/ Christopher Blisard | |
| Christopher Blisard | |||
|
Director
|
|||
| Date: | 03/25/10 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|