These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
(State or other jurisdiction of
incorporation or organization)
|
83-0401552
(I.R.S. Employer
Identification No.) |
| Large accelerated filer o | Accelerated filer o | |
| Non-accelerated filer o | Smaller reporting company x |
|
|
●
|
Internet Apps including Netflix, Pandora, Hulu, YouTube, Facebook, and many more
|
|
|
●
|
International and U.S. television programming on demand
|
|
|
●
|
Click and Go TV program guide or Interactive Program Guide (“IPG”)
|
|
|
●
|
Web Games
|
|
|
●
|
MP3 player and thumb drive access (edit and print documents)
|
|
|
●
|
Ability to send directions from the iTV system to a mobile device
|
|
|
●
|
Ongoing connectivity service and support contracts
|
|
|
●
|
Network design and installation services
|
|
|
●
|
Delivery of content and advertising
|
|
|
●
|
Delivery of business and entertainment applications
|
|
|
●
|
E-commerce
|
|
|
●
|
The customization of its software
|
|
|
●
|
Software licensing
|
|
|
●
|
Delivery of pay-per-view content
|
|
|
●
|
Sale of video-on-demand systems
|
|
|
●
|
The design and installation of FTG systems
|
|
|
●
|
Delivery of television programming fees and/or commissions
|
|
|
●
|
Ongoing connectivity service and support contracts
|
|
|
●
|
Network design and installation services
|
|
|
●
|
Network design and installation services
|
|
|
●
|
Delivery of telephone service (billed monthly)
|
|
|
●
|
Delivery of Internet service (billed monthly)
|
|
|
●
|
Delivery of television service (billed by the satellite provider with monthly commissions paid to the Company)
|
|
|
●
|
Management fees for the management of affiliated communication systems
|
|
|
v
|
We are seeking to grow the number of rooms installed with our Interactive TV platform.
|
|
|
v
|
We are seeking to grow the number of RGUs under management.
|
|
|
v
|
We are seeking to attain preferred vendor status or become a brand standard with premier hotel brands. Our hotel customers include many of the country’s most highly regarded hotel chains.
|
|
|
v
|
We aspire to increase our advertising revenue by leveraging our portfolio of iTV installations.
|
|
|
v
|
We plan to forge strong business partnerships with Fortune 500 companies that create operational efficiencies and product enhancements.
|
|
|
v
|
We are seeking to leverage our core competencies by expanding the markets we serve beyond the United States, Canada, Mexico and Aruba into the Middle-East, Africa, Central America and the Caribbean.
|
|
|
v
|
We anticipate expanding the IP-based services and Interactive TV platform that we offer to include:
|
|
|
●
|
Integration with new and ever increasing consumer web applications
|
|
|
●
|
Continued custom integration with the Hotel’s back office applications
|
|
|
●
|
Expanded IP-based advertising through the LCD television and laptop
|
|
|
●
|
Expanded IP-based E-Commerce through the LCD television and laptop
|
|
|
●
|
Growth in our custom software development and professional services revenues
|
|
|
v
|
Through acquisition or organic growth we plan to:
|
|
|
■
|
Increase our media and entertainment base of customers
|
|
|
■
|
Increase our high speed Internet base of customers
|
|
|
■
|
Continue to focus on increasing revenues in our Canadian and other foreign segments
|
|
|
■
|
Offer additional synergistic technologies or services that allow us to sell more of our Interactive TV product
|
|
|
v
|
Expansion into the European and Asian hotel markets.
|
|
|
v
|
Expansion into additional vertical markets, such as healthcare and high end retirement homes.
|
|
|
●
|
Public Relations Programs. Communicate key initiatives, positive results, points of differentiation and promotions through press releases, industry events and key affiliations such as HTNG (Hotel Technology Next Generation) and AHLA (American Hotel and Lodging Association).
|
|
|
●
|
Direct Marketing Campaigns. Including digital, print and video delivery.
|
|
|
●
|
Product Development. Keeping a pulse on industry needs and wants through continual user research and development projects that result in differentiated products and services that provide financial and brand value to clients.
|
|
|
●
|
Other wireless high-speed internet access providers, such as iBahn, Guest-Tek, AT&T, and LodgeNet
|
|
|
●
|
NXTV/Quadriga, World Cinema, Lodgenet and Guest-Tek
|
|
●
|
Maintain our engineering and support organizations, as well as our distribution channels;
|
|
|
●
|
Negotiate and maintain favorable rates with our vendors;
|
|
●
|
Retain and expand our customer base at profitable rates;
|
|
|
●
|
Recoup our expenses associated with the wireless devices we resell to subscribers;
|
|
●
|
Manage expanding operations, including our ability to expand our systems if our subscriber base grows substantially;
|
|
|
●
|
Attract and retain management and technical personnel;
|
|
|
●
|
Find adequate sources of financing; and
|
|
●
|
Anticipate and respond to market competition and changes in technologies as they develop and become available.
|
|
●
|
Failure to integrate the acquired assets and/or companies with our current business;
|
|
|
●
|
The price we pay may exceed the value we eventually realize;
|
|
●
|
Loss of share value to our existing stockholders as a result of issuing equity securities as part or all of the purchase price;
|
|
|
●
|
Potential loss of key employees from either our current business or the acquired business;
|
|
●
|
Entering into markets in which we have little or no prior experience;
|
|
|
●
|
Diversion of management’s attention from other business concerns;
|
|
●
|
Assumption of unanticipated liabilities related to the acquired assets; and
|
|
|
●
|
The business or technologies we acquire or in which we invest may have limited operating histories, may require substantial working capital, and may be subject to many of the same risks we are.
|
|
●
|
We may not be able to retain at reasonable compensation rates qualified engineers and other employees necessary to expand our capacity on a timely basis;
|
|
|
●
|
We may not be able to dedicate the capital necessary to effectively develop and expand our systems and operations; and
|
|
●
|
We may not be able to expand our customer service, billing and other related support systems.
|
|
●
|
Effectively using and integrating new technologies;
|
|
|
●
|
Continuing to develop our technical expertise;
|
|
●
|
Enhancing our engineering and system design services;
|
|
|
|
●
|
Developing services that meet changing customer needs;
|
|
●
|
Advertising and marketing our services; and
|
|
●
|
Influencing and responding to emerging industry standards and other changes.
|
|
●
|
Other wireless high speed internet access providers, such as SDSN, Guest-Tek Wayport, Greentree, Core Communications and StayOnLine;
|
|
|
●
|
Other viable network carriers, such as SBC, Comcast, Sprint and COX Communications; and
|
|
●
|
Other internal information technology departments of large companies.
|
|
●
|
The success of our brand building and marketing campaigns;
|
|
|
●
|
Price competition from potential competitors;
|
|
●
|
The amount and timing of operating costs and capital expenditures relating to establishing the Company’s business operations;
|
|
|
●
|
The demand for and market acceptance of our products and services;
|
|
●
|
Changes in the mix of services sold by our competitors;
|
|
|
●
|
Technical difficulties or network downtime affecting communications generally;
|
|
●
|
The ability to meet any increased technological demands of our customers; and
|
|
|
●
|
Economic conditions specific to our industry.
|
|
●
|
Variations in anticipated or actual results of operations;
|
|
|
●
|
Announcements of new products or technological innovations by us or our competitors;
|
|
|
●
|
Changes in earnings estimates of operational results by analysts;
|
|
|
●
|
Inability of market makers to combat short positions on the stock;
|
|
|
●
|
Inability of the market to absorb large blocks of stock sold into the market; and
|
|
|
●
|
Comments about us or our markets posted on the Internet.
|
|
SYMBOL
|
TIME PERIOD
|
LOW
|
HIGH
|
|||||||
|
RMLX
|
January 1, - March 31, 2011
|
$ | 0.70 | $ | 3.00 | |||||
|
April 1, - June 30, 2011
|
$ | 1.75 | $ | 2.55 | ||||||
|
July 1, - September 30, 2011
|
$ | 2.07 | $ | 5.00 | ||||||
|
October 1, - December 31, 2011
|
$ | 2.55 | $ | 3.60 | ||||||
|
January 1, - March 31, 2012
|
$ | 2.25 | $ | 4.80 | ||||||
|
April 1, - June 30, 2012
|
$ | 2.15 | $ | 3.50 | ||||||
|
July 1, - September 30, 2012
|
$ | 2.30 | $ | 3.98 | ||||||
|
October 1, - December 31, 2012
|
$ | 1.80 | $ | 2.75 | ||||||
|
RMLXP
|
January 1, - March 31, 2011
|
$ | 0.10 | $ | 0.10 | |||||
|
April 1, - June 30, 2011
|
$ | 0.10 | $ | 0.11 | ||||||
|
July 1, - September 30, 2011
|
$ | 0.10 | $ | 0.25 | ||||||
|
October 1, - December 31, 2011
|
$ | 0.10 | $ | 0.10 | ||||||
|
January 1, - March 31, 2012
|
$ | 0.10 | $ | 0.10 | ||||||
|
April 1, - June 30, 2012
|
$ | 0.10 | $ | 0.10 | ||||||
|
July 1, - September 30, 2012
|
$ | 0.10 | $ | 0.12 | ||||||
|
October 1, - December 31, 2012
|
$ | 0.05 | $ | 0.12 | ||||||
|
Footnotes:
|
||||||||
|
$100 invested on 01/01/07 in stock or index, including reinvestment of dividends
|
||||||||
|
Fiscal years ended December 31
|
||||||||
|
|
v
|
Site-specific determination of needs and requirements;
|
|
|
v
|
Design and installation of the wireless or wired network;
|
|
|
v
|
Customized development, design and installation of a media and entertainment system;
|
|
|
v
|
IP-based delivery of on-demand high-definition and standard-definition programming including Hollywood, Adult, and specialty content;
|
|
|
v
|
Delivery of free-to-guest (“FTG”) television programming via satellite;
|
|
|
v
|
Delivery of an interactive (“click and go”) programming guide;
|
|
|
v
|
Full maintenance and support of the network and Interactive TV product;
|
|
|
v
|
Technical support to assist guests, hotel staff, and residential and business customers, 24 hours a day, 7 days a week, 365 days a year;
|
|
|
v
|
Delivery of an advertising and E-commerce platform through iTV.
|
|
|
●
|
Internet Apps including Netflix, Pandora, Hulu, YouTube, Facebook, and many more
|
|
|
●
|
International and U.S. television programming on demand
|
|
|
●
|
Click and Go TV program guide or Interactive Program Guide (“IPG”)
|
|
|
●
|
Web Games
|
|
|
●
|
MP3 player and thumb drive access
|
|
|
●
|
Ability to send directions from the iTV system to a mobile device
|
|
|
●
|
Ongoing connectivity service and support contracts
|
|
|
●
|
Network design and installation services
|
|
|
●
|
Delivery of content and advertising
|
|
|
●
|
Delivery of business and entertainment applications
|
|
|
●
|
E-commerce
|
|
|
●
|
The customization of its software
|
|
|
●
|
Software licensing
|
|
|
●
|
Delivery of pay-per-view content
|
|
|
●
|
Sale of video-on-demand systems
|
|
|
●
|
The design and installation of FTG systems
|
|
|
●
|
Delivery of television programming fees and/or commissions
|
|
|
●
|
Ongoing connectivity service and support contracts
|
|
|
●
|
Network design and installation services
|
|
|
●
|
Network design and installation services
|
|
|
●
|
Delivery of telephone service (billed monthly)
|
|
|
●
|
Delivery of Internet service (billed monthly)
|
|
|
●
|
Delivery of television service (billed by the satellite provider with monthly commissions paid to the Company)
|
|
|
●
|
Management fees for the management of affiliated communication systems
|
|
|
v
|
Total revenues increased 116%.
|
|
|
v
|
Hospitality revenues increased 138%.
|
|
|
v
|
Room RGUs increased 72%.
|
|
|
v
|
Signed a master service agreement with Hyatt Hotels.
|
|
|
v
|
Signed a programming and marketing agreement with DISH Network Corporation.
|
|
|
v
|
Signed a marketing and promotional agreement with Starz Entertainment.
|
|
|
v
|
Hired and trained over 50 new employees.
|
|
|
v
|
Signed an OEM and marketing agreement with HP.
|
|
|
v
|
Developed and implemented SmartEvent programs allowing conference and social planners to purchase TV distribution of information.
|
|
|
●
|
Critical Accounting Policies
|
|
|
●
|
Results of Operations
|
|
|
●
|
Recent Accounting Pronouncements
|
|
|
●
|
Financial Condition
|
|
|
●
|
Forward-Looking Statements
|
| Year Ended | Line of | Notes | Lease Obligations | Minimum | ||||||||||||||||
|
December 31,
|
Credit
|
Payable
|
Capital
|
Operating
|
Payments
|
|||||||||||||||
|
2013
|
$ | - | $ | 10,631 | $ | 13,739 | $ | 131,537 | $ | 155,907 | ||||||||||
|
2014
|
464,000 | 10,964 | 13,739 | 148,585 | 637,288 | |||||||||||||||
|
2015
|
1,232,000 | 12,233 | 2,290 | 114,064 | 1,360,587 | |||||||||||||||
|
2016
|
2,480,000 | 8,932 | - | - | 2,488,932 | |||||||||||||||
|
2017
|
1,000,000 | - | - | - | 1,000,000 | |||||||||||||||
| $ | 5,176,000 | $ | 42,760 | $ | 29,768 | $ | 394,186 | $ | 5,642,714 | |||||||||||
|
|
(1)
|
The Line of Credit, as shown on the Balance Sheet at December 31, 2012 is shown net of the debt discount of $1,168,823 or $4,007,177.
|
|
|
●
|
the continued suspension of certain obligations of the Company and Hyatt pursuant to the MSA or the removal of such obligations from the MSA and the restructure or release of the obligations of certain Hyatt hotels to install the Company’s iTV product; |
|
|
●
|
the Company’s successful implementation of new products and services (either generally or with specific key customers);
|
|
|
●
|
the Company’s ability to satisfy the contractual terms of key customer contracts;
|
|
|
●
|
the risk that we will not achieve the strategic benefits of the acquisition of Canadian Communications;
|
|
|
●
|
demand for the new products and services, the volume and timing of systems sales and installations, the length of sales cycles and the installation process and the possibility that our products will not achieve or sustain market acceptance;
|
|
|
●
|
unexpected changes in technologies and technological advances and ability to commercialize and manufacture products;
|
|
|
●
|
the timing, cost and success or failure of new product and service introductions, development and product upgrade releases;
|
|
|
●
|
the Company’s ability to successfully compete against competitors offering similar products and services;
|
|
|
●
|
the ability to obtain adequate financing in the future;
|
|
|
●
|
the Company’s ability to establish and maintain strategic relationships, including the risk that key customer contracts may be terminated before their full term;
|
|
|
●
|
general economic and business conditions;
|
|
|
●
|
errors or similar problems in our products, including product liabilities;
|
|
|
●
|
the outcome of any legal proceeding that has been or may be instituted against us and others and changes in, or failure to comply with, governmental regulations;
|
|
|
●
|
our ability to attract and retain qualified personnel;
|
|
|
●
|
maintaining our intellectual property rights and litigation involving intellectual property rights;
|
|
|
●
|
legislative, regulatory and economic developments;
|
|
|
●
|
risks related to third-party suppliers and our ability to obtain, use or successfully integrate third-party licensed technology;
|
|
|
●
|
breach of our security by third parties; and
|
|
|
●
|
those factors discussed in “Risk Factors” in our periodic filings with the Securities and Exchange Commission (the “SEC”).
|
|
2012
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 3,211,182 | $ | 361,228 | ||||
|
Accounts receivable, net
|
1,761,503 | 889,657 | ||||||
|
Leases receivable, current portion
|
995,220 | 994,728 | ||||||
|
Prepaid and other current assets
|
115,902 | 192,221 | ||||||
|
Inventory, net
|
3,308,792 | 1,244,072 | ||||||
|
Total current assets
|
9,392,599 | 3,681,906 | ||||||
|
Property and equipment, net
|
790,873 | 2,145,831 | ||||||
|
Leases receivable, non-current
|
1,672,245 | 2,697,696 | ||||||
|
Total assets
|
$ | 11,855,717 | $ | 8,525,433 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 5,079,204 | $ | 632,428 | ||||
|
Accrued expenses and other current liabilities
|
668,012 | 462,296 | ||||||
| Customer deposits | 1,125,248 | - | ||||||
|
Notes payable and other obligations, current portion
|
21,884 | 63,182 | ||||||
|
Unearned income, current portion
|
187,540 | 245,058 | ||||||
|
Deferred revenue, current portion
|
609,988 | 611,572 | ||||||
|
Total current liabilities
|
7,691,876 | 2,014,536 | ||||||
|
Deferred revenue, less current portion
|
294,963 | - | ||||||
|
Notes payable and other obligations, less current portion
|
47,691 | 1,582 | ||||||
|
Unearned income, less current portion
|
198,404 | 363,381 | ||||||
|
Line of credit, net of discount
|
4,007,177 | 3,025,223 | ||||||
|
Total liabilities
|
12,240,111 | 5,404,722 | ||||||
|
Equity:
|
||||||||
|
Preferred stock - $0.20 par value, 5,000,000 shares authorized:
|
||||||||
|
Class A - 720,000 shares authorized, issued and outstanding (liquidation preference of $144,000 at December 31, 2012 and 2011)
|
144,000 | 144,000 | ||||||
|
Common stock - $0.001 par value, 200,000,000 shares authorized: 6,405,413 and 5,118,877 shares issued and outstanding at December 31, 2012 and 2011, respectively
|
6,405 | 5,119 | ||||||
|
Additional paid-in capital
|
36,971,369 | 33,102,512 | ||||||
|
Accumulated deficit
|
(37,571,896 | ) | (30,185,925 | ) | ||||
|
Accumulated other comprehensive income
|
7,684 | (8,802 | ) | |||||
|
Total Roomlinx, Inc. shareholders’ (deficit) equity
|
(442,438 | ) | 3,056,904 | |||||
|
Non-controlling interest
|
58,044 | 63,807 | ||||||
|
Total (deficit) equity
|
(384,394 | ) | 3,120,711 | |||||
|
Total liabilities and equity
|
$ | 11,855,717 | $ | 8,525,433 | ||||
|
2012
|
2011
|
|||||||
|
Revenues:
|
||||||||
|
Hospitality
|
$ | 12,700,811 | $ | 5,281,608 | ||||
|
Residential
|
915,054 | 942,317 | ||||||
|
Total
|
13,615,865 | 6,223,925 | ||||||
|
Direct costs and operating expenses:
|
||||||||
|
Direct costs (exclusive of operating expenses and depreciation shown seperately below):
|
||||||||
|
Hospitality
|
11,992,587 | 4,119,520 | ||||||
|
Residential
|
644,655 | 637,552 | ||||||
|
Operating expenses:
|
||||||||
|
Operations
|
2,128,651 | 925,293 | ||||||
|
Product development
|
1,280,743 | 725,993 | ||||||
|
Selling, general and administrative
|
3,064,200 | 1,833,038 | ||||||
|
Depreciation
|
650,615 | 695,817 | ||||||
|
Loss on asset impairment
|
1,112,470 | - | ||||||
| 20,873,921 | 8,937,213 | |||||||
|
Operating loss
|
(7,258,056 | ) | (2,713,288 | ) | ||||
|
Non-operating income (expense):
|
||||||||
|
Interest expense
|
(601,725 | ) | (340,072 | ) | ||||
|
Interest income
|
288,213 | 254,155 | ||||||
|
Other income
|
179,834 | 144,810 | ||||||
| (133,678 | ) | 58,893 | ||||||
|
Net loss
|
(7,391,734 | ) | (2,654,395 | ) | ||||
|
Less: net loss attributable to the non-controlling interest
|
5,763 | 2,206 | ||||||
|
Net loss attributable to the Company
|
(7,385,971 | ) | (2,652,189 | ) | ||||
|
Other comprehensive income (loss):
|
||||||||
|
Currency translation gain (loss)
|
16,486 | (2,017 | ) | |||||
|
Comprehensive loss
|
(7,369,485 | ) | (2,654,206 | ) | ||||
|
Comprehensive loss attributable to the non-controlling interest
|
- | - | ||||||
|
Comprehensive loss attributable to the Company
|
$ | (7,369,485 | ) | $ | (2,654,206 | ) | ||
|
Net loss per common share:
|
||||||||
|
Basic and diluted
|
$ | (1.27 | ) | $ | (0.52 | ) | ||
|
Weighted average shares outstanding:
|
||||||||
|
Basic and diluted
|
5,809,406 | 5,072,157 | ||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (7,391,734 | ) | $ | (2,654,395 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
650,615 | 695,817 | ||||||
|
Amortization of debt discount
|
332,121 | 175,345 | ||||||
|
Stock-based compensation
|
526,665 | 479,234 | ||||||
|
Gain on settlement of royalty payable
|
(179,834 | ) | - | |||||
|
Gain on forgiveness of debt
|
- | (144,810 | ) | |||||
|
Provision for uncollectable accounts and leases receivable
|
291,946 | 43,813 | ||||||
|
Loss on cancellation of contracts
|
60,211 | - | ||||||
|
Reserve for inventory obsolescence
|
30,000 | 90,000 | ||||||
|
Asset impairment
|
1,112,470 | - | ||||||
|
Change in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(1,075,299 | ) | (80,470 | ) | ||||
|
Prepaid and other current assets
|
76,319 | (56,799 | ) | |||||
|
Inventory
|
(2,240,883 | ) | (441,571 | ) | ||||
|
Accounts payable and other liabilities
|
4,832,326 | 273,199 | ||||||
| Customer deposits | 1,125,248 | - | ||||||
|
Unearned income
|
(222,495 | ) | 172,658 | |||||
|
Deferred revenue
|
293,379 | 475,042 | ||||||
|
Total adjustments
|
5,612,789 | 1,681,458 | ||||||
|
Net cash used in operating activities:
|
(1,778,945 | ) | (972,937 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Lease financing provided to customers
|
(142,879 | ) | (2,046,356 | ) | ||||
|
Payments received on leases receivable
|
972,627 | 722,982 | ||||||
|
Purchase of property and equipment
|
(201,480 | ) | (174,677 | ) | ||||
|
Net cash provided by (used in) investing activities:
|
628,268 | (1,498,051 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from sale of common stock, net
|
2,993,311 | 125,000 | ||||||
|
Proceeds from the line of credit
|
1,000,000 | 2,480,000 | ||||||
|
Proceeds from notes payable
|
45,000 | - | ||||||
|
Payments on capital lease
|
(13,280 | ) | (10,361 | ) | ||||
|
Payments on notes payable
|
(61,526 | ) | (66,582 | ) | ||||
|
Net cash provided by financing activities
|
3,963,505 | 2,528,057 | ||||||
|
Effects of foreign currency translation
|
37,126 | (10,209 | ) | |||||
|
Net increase in cash and equivalents
|
2,849,954 | 46,860 | ||||||
|
Cash and equivalents at beginning of period
|
361,228 | 314,368 | ||||||
|
Cash and equivalents at end of period
|
$ | 3,211,182 | $ | 361,228 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 264,900 | $ | 152,237 | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Assets acquired under capital lease
|
$ | 34,617 | $ | - | ||||
|
Warrants issued in connection with line of credit
|
$ | 350,167 | $ | 826,060 | ||||
|
Roomlinx, Inc. Shareholders
|
||||||||||||||||||||||||||||||||||||
|
Preferred Stock A
|
Common Stock
|
Additional
|
Accumulated
Other |
Total
|
||||||||||||||||||||||||||||||||
|
Number of
Shares |
Par Value
$0.20 |
Number of
Shares |
Par Value
$0.001 |
Paid - in
Capital |
Comprehensive
Income |
Accumulated
(Deficit) |
Non-Contolling
Interest |
Stockholders’
Equity
(Deficit)
|
||||||||||||||||||||||||||||
|
Balances, January 1, 2011
|
720,000 | $ | 144,000 | 4,958,913 | $ | 4,959 | $ | 31,672,378 | $ | - | $ | (27,533,736 | ) | $ | 66,013 | $ | 4,353,614 | |||||||||||||||||||
|
Warrants issued in conjuction with draw on line of credit
|
826,060 | 826,060 | ||||||||||||||||||||||||||||||||||
|
Exercise of warrants at $2.00 per share
|
62,500 | 63 | 124,937 | 125,000 | ||||||||||||||||||||||||||||||||
|
Shares issued at $2.00 per share
|
30,000 | 30 | 59,970 | 60,000 | ||||||||||||||||||||||||||||||||
|
Shares issued at $1.80 per share
|
62,010 | 62 | 111,552 | 111,614 | ||||||||||||||||||||||||||||||||
|
Shares issued at $2.75 per share
|
5,454 | 5 | 14,995 | 15,000 | ||||||||||||||||||||||||||||||||
|
Stock based compensation
|
292,620 | 292,620 | ||||||||||||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
(2,652,189 | ) | (2,206 | ) | (2,654,395 | ) | ||||||||||||||||||||||||||||||
|
Translation gain (loss)
|
(8,802 | ) | (8,802 | ) | ||||||||||||||||||||||||||||||||
|
Balances, December 31, 2011
|
720,000 | 144,000 | 5,118,877 | 5,119 | 33,102,512 | (8,802 | ) | (30,185,925 | ) | 63,807 | 3,120,711 | |||||||||||||||||||||||||
|
Warrants issued in conjuction with draw on line of credit
|
350,167 | 350,167 | ||||||||||||||||||||||||||||||||||
|
Shares issued at $2.50 per share, net of costs
|
1,280,000 | 1,280 | 2,992,031 | 2,993,311 | ||||||||||||||||||||||||||||||||
|
Cashless option exercises
|
6,536 | 6 | (6 | ) | - | |||||||||||||||||||||||||||||||
|
Stock based compensation
|
526,665 | 526,665 | ||||||||||||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
(7,385,971 | ) | (5,763 | ) | (7,391,734 | ) | ||||||||||||||||||||||||||||||
|
Translation gain (loss)
|
16,486 | 16,486 | ||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2012
|
720,000 | $ | 144,000 | 6,405,413 | $ | 6,405 | $ | 36,971,369 | $ | 7,684 | $ | (37,571,896 | ) | $ | 58,044 | $ | (384,394 | ) | ||||||||||||||||||
|
Year Ended
December 31, |
Minimum Receipts
|
|||
|
2013
|
$ | 995,220 | ||
|
2014
|
854,402 | |||
|
2015
|
628,122 | |||
|
2016
|
305,671 | |||
|
2017
|
19,050 | |||
| $ | 2,802,465 | |||
|
2012
|
2011
|
|||||||
|
Raw materials
|
$ | 2,546,441 | $ | 671,991 | ||||
|
Work in process
|
882,351 | 662,081 | ||||||
| 3,428,792 | 1,334,072 | |||||||
|
Reserve for obsolescence
|
(120,000 | ) | (90,000 | ) | ||||
|
Inventory, net
|
$ | 3,308,792 | $ | 1,244,072 | ||||
|
2012
|
2011
|
|||||||
|
Leasehold improvements
|
$ | 17,195 | $ | 14,738 | ||||
|
Hospitality property equipment
|
745,117 | 3,011,871 | ||||||
|
Residential property equipment
|
351,727 | 351,727 | ||||||
|
Computers and office equipment
|
590,566 | 469,607 | ||||||
|
Software
|
141,807 | 61,969 | ||||||
| 1,846,412 | 3,909,912 | |||||||
|
Accumulated depreciation
|
(1,055,539 | ) | (1,764,081 | ) | ||||
| $ | 790,873 | $ | 2,145,831 | |||||
|
2012
|
2011
|
|||||||
|
Note payable, assumed as part of the acquisition of Canadian Communications on October 1, 2010, monthly principal and interest payment of $537; interest at 11% per annum; and matured in March 2013.
|
$ | 1,583 | $ | 7,495 | ||||
|
Note payable to the FCC; monthly principal and interest payment of $1,188; interest at 11% per annum; and matures in August 2016.
|
41,178 | - | ||||||
|
Note payable, assumed as part of the acquisition of Canadian Communications on October 1, 2010, monthly principal and interest payment of $4,996; interest at 12% per annum; and matured in November 2012.
|
- | 51,790 | ||||||
| 42,761 | 59,285 | |||||||
|
Less: current portion
|
(10,631 | ) | (57,703 | ) | ||||
| $ | 32,130 | $ | 1,582 | |||||
|
Years Ended
|
Minimum
|
|||
|
December 31,
|
Payments
|
|||
|
2013
|
$ | 10,631 | ||
|
2014
|
10,964 | |||
|
2015
|
12,233 | |||
|
2016
|
8,933 | |||
| $ | 42,761 | |||
|
Years Ended
December 31, |
Minimum
Payments |
|||
|
2013
|
$ | - | ||
|
2014
|
464,000 | |||
|
2015
|
1,232,000 | |||
|
2016
|
2,480,000 | |||
|
2017
|
1,000,000 | |||
| $ | 5,176,000 | |||
|
2012
|
2011
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryforward - federal
|
$ | 4,147,000 | $ | 2,597,000 | ||||
|
Net operating loss carryforward - state
|
369,000 | 232,000 | ||||||
|
Stock-based compensation
|
387,000 | 89,000 | ||||||
|
Property and equipment
|
479,000 | 97,000 | ||||||
|
Allowance for doubtful accounts
|
135,000 | - | ||||||
|
Other
|
93,000 | 60,000 | ||||||
| 5,610,000 | 3,075,000 | |||||||
|
Valuation allowance
|
(5,610,000 | ) | (3,075,000 | ) | ||||
| $ | - | $ | - | |||||
|
2012
|
2011
|
|||||||
|
Federal income tax at statutory rate of 34%
|
$ | (2,514,000 | ) | $ | (592,000 | ) | ||
|
State tax net of federal tax effect
|
(222,000 | ) | - | |||||
|
Effect of permanent differences
|
224,000 | (61,500 | ) | |||||
|
Stock-based compensation
|
- | 222,500 | ||||||
|
Other net
|
(23,000 | ) | 25,000 | |||||
|
Valuation allowance
|
2,535,000 | 406,000 | ||||||
| $ | - | $ | - | |||||
|
2012
|
2011
|
|||||||
|
Term
|
3 years
|
3 years
|
||||||
|
Expected volatility
|
136% - 148 | % | 122% - 125 | % | ||||
|
Risk free interest rate
|
0.35% - 0.57 | % | 0.33% - 1.18 | % | ||||
|
Dividend yield
|
0 | % | 0 | % | ||||
|
Warrants
|
Shares
Underlying Warrants |
Weighted
Average Exercise Price |
Weighted
Remaining Contractual Life (in years) |
Aggregate
Intrinsic Value |
||||||||||||
|
Outstanding at January 1, 2012
|
726,550 | $ | 2.21 | |||||||||||||
|
Granted and Issued
|
890,000 | 3.26 | ||||||||||||||
|
Expired/Cancelled
|
(73,750 | ) | 3.15 | |||||||||||||
|
Outstanding and exercisable at December 31, 2012
|
1,542,800 | $ | 2.84 | 1.97 | $ | 41,300 | ||||||||||
|
2012
|
2011
|
|||||||
|
Expected term
|
7 years
|
7 years
|
||||||
|
Expected volatility
|
214% - 225 | % | 132 | % | ||||
|
Risk free interest rate
|
1.11% - 1.69 | % | 1.14% - 2.48 | % | ||||
|
Dividend yield
|
0 | % | 0 | % | ||||
|
Options
|
Number of
Shares |
Weighted
Average Exercise Price |
Remaining
Contractual Life (in years) |
Aggregate
Intrinsic Value |
||||||||||||
|
Outstanding at January 1, 2012
|
404,194 | $ | 2.78 | |||||||||||||
|
Granted
|
921,817 | 2.16 | ||||||||||||||
|
Exercised
|
(14,000 | ) | 1.33 | |||||||||||||
|
Forfeited
|
(225,937 | ) | 3.64 | |||||||||||||
|
Outstanding at December 31, 2012
|
1,086,074 | $ | 3.12 | 5.77 | $ | 26,850 | ||||||||||
|
Exercisable at December 31, 2012
|
322,711 | $ | 2.74 | 3.60 | $ | 26,850 | ||||||||||
|
Non-vested
Shares Underlying Options |
Weighted
Average Exercise Price |
Weighted
Average Grant Date Fair Value |
||||||||||
|
Non-vested at January 1, 2012
|
63,296 | $ | 3.68 | $ | 2.98 | |||||||
|
Granted
|
921,817 | 2.16 | 2.28 | |||||||||
|
Vested
|
(13,730 | ) | 3.58 | 2.22 | ||||||||
|
Forfeited
|
(208,020 | ) | 3.76 | 2.94 | ||||||||
|
Non-vested at December 31, 2012
|
763,363 | $ | 2.16 | $ | 1.95 | |||||||
|
Hospitality
|
Residential
|
Corporate
|
Totals
|
|||||||||||||
|
Year ended December 31, 2012
|
||||||||||||||||
|
Revenue
|
$ | 12,700,811 | $ | 915,054 | $ | - | $ | 13,615,865 | ||||||||
|
Operating loss
|
(5,375,019 | ) | (207,473 | ) | (1,675,564 | ) | (7,258,056 | ) | ||||||||
|
Depreciation expense
|
(509,753 | ) | (59,012 | ) | (81,850 | ) | (650,615 | ) | ||||||||
|
Stock based compensation
|
(184,581 | ) | (568 | ) | (341,516 | ) | (526,665 | ) | ||||||||
|
Loss on asset impairment
|
(1,112,470 | ) | - | - | (1,112,470 | ) | ||||||||||
|
Gain on settlement of royalty payable
|
179,834 | - | - | 179,834 | ||||||||||||
|
Acquisition of property and equipment
|
- | - | 201,480 | 201,480 | ||||||||||||
|
Net loss
|
$ | (5,174,151 | ) | $ | (207,473 | ) | $ | (2,010,110 | ) | $ | (7,391,734 | ) | ||||
|
Year ended December 31, 2011
|
||||||||||||||||
|
Revenue
|
$ | 5,281,608 | $ | 942,317 | $ | - | $ | 6,223,925 | ||||||||
|
Operating loss
|
(1,729,305 | ) | (26,614 | ) | (957,369 | ) | (2,713,288 | ) | ||||||||
|
Depreciation expense
|
(597,873 | ) | (53,844 | ) | (44,100 | ) | (695,817 | ) | ||||||||
|
Stock based compensation
|
(208,349 | ) | - | (270,885 | ) | (479,234 | ) | |||||||||
|
Gain on forgiveness of debt
|
144,810 | - | - | 144,810 | ||||||||||||
|
Acquisition of property and equipment
|
120,867 | 52,293 | 1,517 | 174,677 | ||||||||||||
|
Net loss
|
$ | (1,511,574 | ) | $ | (26,614 | ) | $ | (1,116,207 | ) | $ | (2,654,395 | ) | ||||
|
As of December 31, 2012
|
||||||||||||||||
|
Total assets
|
$ | 11,363,514 | $ | 286,891 | $ | 205,312 | $ | 11,855,717 | ||||||||
|
As of December 31, 2011
|
||||||||||||||||
|
Total assets
|
$ | 8,065,489 | $ | 281,356 | $ | 178,588 | $ | 8,525,433 | ||||||||
|
United States
|
Canada
|
Other Foreign
|
Totals
|
|||||||||||||
|
Year ended December 31, 2012
|
||||||||||||||||
|
Hospitality Revenue
|
$ | 11,928,694 | $ | 629,143 | $ | 142,974 | $ | 12,700,811 | ||||||||
|
Residential Revenue
|
915,054 | - | - | 915,054 | ||||||||||||
|
Totals
|
$ | 12,843,748 | $ | 629,143 | $ | 142,974 | $ | 13,615,865 | ||||||||
|
Year ended December 31, 2011
|
||||||||||||||||
|
Hospitality Revenue
|
$ | 3,909,726 | $ | 1,170,319 | $ | 201,563 | $ | 5,281,608 | ||||||||
|
Residential Revenue
|
942,317 | - | - | 942,317 | ||||||||||||
|
Totals
|
$ | 4,852,043 | $ | 1,170,319 | $ | 201,563 | $ | 6,223,925 | ||||||||
|
As of December 31, 2012
|
||||||||||||||||
|
Total assets
|
$ | 11,222,082 | $ | 527,920 | $ | 105,715 | $ | 11,855,717 | ||||||||
|
As of December 31, 2011
|
||||||||||||||||
|
Total assets
|
$ | 6,421,065 | $ | 681,082 | $ | 1,423,286 | $ | 8,525,433 | ||||||||
|
2012
|
2011
|
|||||||
|
Revenue
|
$ | 92,374 | $ | 111,146 | ||||
|
Direct Costs
|
(66,378 | ) | (79,459 | ) | ||||
|
Operating expense
|
(37,523 | ) | (36,109 | ) | ||||
|
Non-operating income
|
(11,527 | ) | (4,422 | ) | ||||
|
Non-operating income
|
10 | |||||||
|
Net loss
|
$ | (11,527 | ) | $ | (4,412 | ) | ||
|
Name
|
Age
|
Position
|
|
Michael S. Wasik
|
43
|
CEO and Chairman
|
|
Alan Fine
|
59
|
Interim Principal Accounting Officer and interim CFO
|
|
Jason Andrew Baxter
|
35
|
COO
|
|
Jay Coppoletta
|
34
|
Director
|
|
Carl R. Vertuca, Jr.
|
65
|
Director
|
|
Erin L. Lydon
|
43
|
Director
|
|
Name and Principle Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Stock Awards
($) |
Stock Based
Compensation ($) (1) |
Non-Equity
Incentive Plan Compensation |
Nonqualified
Deferred
Compensation
Earnings |
All Other
Compensation ($) |
Total ($)
|
|||||||||||||||||||||||||
|
Michael S. Wasik, CEO
|
2012
|
159,900 | - | - | 152,056 | - | - | - | 311,956 | |||||||||||||||||||||||||
|
Michael S. Wasik, CEO
|
2011
|
159,900 | - | - | - | - | - | - | 159,900 | |||||||||||||||||||||||||
|
Steven Sakalski, COO
|
2012
|
104,097 | - | - | - | - | - | - | 104,097 | |||||||||||||||||||||||||
| (1) | The amounts in this column represent the aggregate stock based compensation expense recorded for each individual in the years ended December 31, 2012 and 2011. |
|
Equity
|
|||||||||||||||||||||||||||||||||
|
Incentive
|
|||||||||||||||||||||||||||||||||
|
Equity
|
Plan
|
||||||||||||||||||||||||||||||||
|
Incentive
|
Awards:
|
||||||||||||||||||||||||||||||||
|
Equity
|
Plan
|
Market or
|
|||||||||||||||||||||||||||||||
|
Incentive
|
Awards:
|
Payout
|
|||||||||||||||||||||||||||||||
|
Plan
|
Number of
|
Value of
|
|||||||||||||||||||||||||||||||
|
Awards:
|
Unearned
|
Unearned
|
|||||||||||||||||||||||||||||||
|
Number of
|
Number of
|
Number of
|
Market
|
Shares,
|
Shares,
|
||||||||||||||||||||||||||||
|
Securities
|
Securities
|
Securities
|
Number of
|
Value of
|
Units or
|
Units or
|
|||||||||||||||||||||||||||
|
Underlying
|
Underlying
|
Underlying
|
Shares or
|
Shares or
|
Other
|
Other
|
|||||||||||||||||||||||||||
|
Unexercised
|
Unexercised
|
Unexercised
|
Option
|
Units of
|
Units of
|
Rights
|
Rights
|
||||||||||||||||||||||||||
|
Options
|
Options
|
Unearned
|
Exercise
|
Option
|
Stock That
|
Stock That
|
That Have
|
That Have
|
|||||||||||||||||||||||||
| (#) | (#) |
Options
|
Price
|
Expiration
|
Have Not
|
Have Not
|
Not Vested
|
Not Vested
|
|||||||||||||||||||||||||
|
Name
|
Exercisable
|
Unexercisable
|
(#) |
($)
|
Date
|
Vested (#)
|
Vested ($)
|
(#) |
($)
|
||||||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
100,000 | - | - | $ | 2.00 |
11/20/13
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
100,000 | - | - | $ | 3.30 |
06/05/16
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
3,378 | 1,126 | - | $ | 3.10 |
04/12/17
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Edouard
|
|||||||||||||||||||||||||||||||||
|
Garneau
|
40,000 | - | - | $ | 3.75 |
11/17/17
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
117,500 | 117,500 | - | $ | 2.10 |
03/13/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
23,600 | 23,600 | - | $ | 2.90 |
06/05/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
10,000 | 10,000 | - | $ | 2.10 |
12/17/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Michael S.
|
|||||||||||||||||||||||||||||||||
|
Wasik
|
60,000 | 60,000 | - | $ | 2.00 |
12/26/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Anthony
|
|||||||||||||||||||||||||||||||||
|
Dipaolo
|
30,000 | 30,000 | - | $ | 2.10 |
07/22/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Anthony
|
|||||||||||||||||||||||||||||||||
|
Dipaolo
|
6,250 | 6,250 | - | $ | 2.00 |
12/26/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
|
Fees
|
Nonqualified
|
|||||||||||||||||||||||||||
|
Earned or
|
Non-Equity
|
Deferred
|
||||||||||||||||||||||||||
|
Paid in
|
Stock
|
Option
|
Incentive Plan
|
Compensation
|
All Other
|
|||||||||||||||||||||||
|
Cash
|
Awards
|
Awards
|
Compensation
|
Earnings
|
Compensation
|
Total
|
||||||||||||||||||||||
|
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||||||||
|
Michael Wasik
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Judson Just
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Jay Coppoletta
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Erin Lydon
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Carl R Vertuca, Jr.
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Name and Address
|
Number of
Shares of Common Stock Beneficially Owned |
Percent of
Common Stock Beneficially Owned |
Number of
Shares of Class A Preferred Stock Beneficially Owned |
Percent of
Class A Preferred Stock Beneficially Owned |
|
Michael S. Wasik
(1)
|
539,160
|
8.1%
|
0
|
*
|
|
Jay Coppoletta
|
24,127
|
*
|
0
|
*
|
|
Carl R. Vertuca, Jr.
|
10,000
|
*
|
0
|
*
|
|
Erin L. Lydon
|
8,000
|
*
|
0
|
*
|
|
Matthew Hulsizer
(2)
|
2,315,581
|
31.8%
|
0
|
*
|
|
c/o Roomlinx, Inc.
|
||||
|
11101 W 120th Avenue
|
||||
|
Broomfield, CO 80021
|
||||
|
Jennifer Just
(3
)
|
2,317,081
|
31.8%
|
0
|
*
|
|
c/o Roomlinx, Inc.
|
||||
|
11101 W 120th Avenue
|
||||
|
Broomfield, CO 80021
|
||||
|
Verition Multi-Strategy Master Fund Ltd.
(4
)
|
694,793
|
10.7%
|
0
|
*
|
|
c/o Maples Corporate Services Limited
|
||||
|
PO Box 309, Ugland House
|
||||
|
Grand Cayman, KY1-1104
|
||||
|
Cayman Islands
|
||||
|
All executive officers and directors
|
583,539
|
8.8%
|
0
|
*
|
|
(6 persons)
|
|
(1) Includes (i) 291,100 outstanding shares owned by Mr. Wasik, (ii) options to purchase 100,000 shares at $2.00 per share which expire on November 20, 2013, (iii) options to purchase 100,000 shares at $3.30 per share which expire on June 5, 2016, (iv) options to purchase 2,252 shares at $3.10 per share which expire on April 12, 2017, (v) options to purchase 39,167 shares $2.10 per share which expire on April 14, 2019 and (vi) options to purchase 7,867 shares at $2.90 per share which expire on June 6, 2019. Does not include (i) options to purchase 1,126 shares at $3.10 per share which vest on April 12, 2013 and expire on April 12, 2017, (ii) options to purchase 78,333 shares at $2.10 per share which vest equally on March 14, 2013, 2014 and 2015, subject to certain performance metrics determined by the Board of Directors relating to the rollout of Roomlinx’s iTV system in Hyatt hotel rooms, (iii)
options to purchase 15,733 shares at $2.89 per share which vest equally on June 6, 2013, 2014 and 2015, and expire on June 6, 2019, (iv) options to purchase 10,000 shares at $2.10 per share which vest equally on December 18, 2013, 2014 and 2015, and expire on December 18, 2019 and (v) options to purchase 60,000 shares at $2.00 per share which vest equally on December 27, 2013, 2014 and 2015, and expire on December 27, 2019. Mr. Wasik disclaims beneficial ownership of 9,000 options granted to his wife as follows: (i) options to purchase 5,000 shares at $2.10 which vest equally on December 18, 2013, 2014 and 2015, and expire on December 18, 2019 and (ii) options to purchase 4,000 shares at $2.00 which vest equally on December 27, 2013, 2014 and 2015.
|
|
(2) Includes (i) 976,140 shares of Common Stock jointly owned with Jennifer Just, (ii) 42,441 shares of Common Stock owned by the Hulsizer Descendant Trust, (iii) 424,000 shares of Common Stock owned by Cenfin LLC, an affiliate of Jennifer Just, (iv) warrants owned by Cenfin LLC expiring at various dates between March 16, 2015 and October 31, 2014 to purchase 870,000 shares of Common Stock at $2.00 per share, and (v) 3,000 shares held as Custodian for the benefit of his child.
|
|
(3) Includes (i) 976,140 shares of Common Stock jointly owned with Matthew Hulsizer (ii) 42,441 shares of Common Stock owned by the Just Descendant Trust, (iii) 424,000 shares of Common Stock owned by Cenfin LLC, an affiliate of Jennifer Just, (iv) warrants owned by Cenfin LLC expiring at various dates between March 16, 2015 and October 31, 2014 to purchase 870,000 shares of Common Stock at $2.00 per share, and (v) 4,500 shares held as Custodian for the benefit of her children.
|
|
(4) Includes (i) 410,518 shares owned by Verition Multi Strategy Master Fund Ltd. (the “Fund”), (ii)164,695 shares owned by Wilmot Advisors LLC, and (iii) 53,180 shares owned by Ricky Soloman, (iv) warrants owned by Verition expiring on May 3, 2015 to purchase 50,000 shares of common stock at $3.75 per share, and (v) warrants owned by Ricky Soloman expiring on May 3, 2015 to purchase 15,000 shares of common stock at $3.75 per share. Verition serves as the investment manager to the Fund, and in such capacity may be deemed to have voting and dispositive power over the shares held for the Fund. Nicholas Maounis is the managing partner of Verition and Ricky Soloman is the managing partner of Wilmot.
|
|
|
●
|
the size of the transaction and the amount payable to a related person;
|
|
|
●
|
the nature of the interest of the related person in the transaction;
|
|
|
●
|
whether the transaction may involve a conflict of interest, risk or cost;
|
|
|
●
|
the terms of the transaction;
|
|
|
●
|
the impact on a Director’s independence in the event the related person is a director, immediate family member of a Director or an entity with which a Director is affiliated; and
|
|
|
●
|
whether the transaction is on terms that would be available in comparable transactions with unaffiliated third parties.
|
|
Audit
fees |
Audit
related fees |
2011 tax
return fees |
2010 tax
return fees |
Totals
|
||||||||||||||||
|
GHP Horwath
|
$ | 65,000 | $ | 35,865 | $ | 15,575 | $ | - | $ | 116,440 | ||||||||||
|
StarkSchenkein
|
5,000 | 6,000 | - | - | 11,000 | |||||||||||||||
|
Totals, 2012
|
$ | 70,000 | $ | 41,865 | $ | 15,575 | $ | - | $ | 127,440 | ||||||||||
|
StarkSchenkein
|
60,609 | 44,250 | - | 8,000 | 112,859 | |||||||||||||||
|
Totals, 2011
|
$ | 60,609 | $ | 44,250 | $ | - | $ | 8,000 | $ | 112,859 | ||||||||||
|
3.1
|
Amended and Restated Articles of Incorporation of the registrant is incorporated by reference to Exhibit 3.1
to the Registrant’s Current Report on Form 8-K filed on July 22, 2010
.
|
|
3.2
|
Amended and Restated By-Laws of the registrant is incorporated by reference to Exhibit 3.1 to the registrant’s Quarterly Report on Form 10-QSB for the quarter ended June 30, 2004.
|
|
4.1
|
Form of Convertible Debenture, incorporated by reference to Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed with the SEC on June 14, 2007.
|
|
4.2
|
Form of Warrant issued to
Creative Hospitality Associates, incorporated by reference to Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed with the SEC on April 16, 2008.
|
|
4.3
|
Form of Revolving Credit Note issued to Cenfin LLC, included as Exhibit A to the Revolving Credit, Security and Warrant Purchase Agreement attached as Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on June 11, 2009.
|
|
4.4
|
Form of Warrant issued to Cenfin LLC, included as Exhibit B to the Revolving Credit, Security and Warrant Purchase Agreement attached as Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on June 11, 2009.
|
|
4.5
|
Incentive Stock Option Agreement, dated June 5, 2009, between Roomlinx, Inc. and Michael S. Wasik, incorporated by reference to Exhibit 3.3 of the registrant’s Current Report on Form 8-K filed on June 11, 2009.
|
|
10.1
|
Roomlinx, Inc. Long Term Incentive Plan is incorporated by reference to Annex A to the definitive proxy statement filed by the registrant with the SEC on January 30, 2009.
|
|
10.2
|
Securities Purchase Agreement, dated as of June 11, 2007, by and among Roomlinx, Inc. and the Investors named therein, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on June 14, 2007.
|
|
10.3
|
Employment Agreement, dated June 5, 2009, between Roomlinx, Inc. and Michael S. Wasik, incorporated by reference to Exhibit 10.2 of the registrant’s Current Report on Form 8-K filed on June 11, 2009
.
|
|
10.4
|
Securities Purchase Agreement dated as of June 11, 2007, by and among the registrant and the Investors named therein is incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the SEC on June 14, 2007.
|
|
10.5
|
Agreement and Plan of Merger, dated as of August 10, 2005 by and among the registrant, SS-R Acquisition Corp. and SuiteSpeed, Inc., incorporated by reference to Exhibit 10.1 of the registrant’s current report on Form 8-K filed with the SEC on August 16, 2005.
|
|
10.6
|
Revolving Credit, Security and Warrant Purchase Agreement, dated June 5, 2009, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.1 of the registrant’s Current Report on Form 8-K filed on June 11, 2009
.
|
|
10.7
|
Debt Conversion Agreement, dated September 9, 2009, between Roomlinx, Inc. and Lewis Opportunity Fund, L.P.
, incorporated by reference to Exhibit 10.1 of the registrant’s Current Report on Form 8-K filed on September 16, 2009
.
|
|
10.8
|
First Amendment to Revolving Credit, Security and Warrant Purchase Agreement
, dated March 10, 2010, between Roomlinx, Inc. and Cenfin LLC
, incorporated by reference to Exhibit 10.1 of the registrant’s Current Report on Form 8-K filed on March 11, 2010
.
|
|
10.9
|
Securities Purchase Agreement, dated April 29, 2010, among Roomlinx, Inc., Verition Multi-Strategy Master Fund Ltd. and Wilmot Advisors LLC, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on May 5, 2010.
|
|
10.10
|
Registration Rights Agreement, dated April 29, 2010, among Roomlinx, Inc., Verition Multi-Strategy Master Fund Ltd. and Wilmot Advisors LLC, incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed on May 5, 2010.
|
|
10.11
|
Second Amendment to Revolving Credit, Security and Warrant Purchase Agreement, dated July 30, 2010, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.3 of the Registrant’s Current Report on Form 8-K filed on August 19, 2010.
|
|
10.12
|
Form of Director Indemnification Agreement, dated July 30, 2010, between Roomlinx, Inc. and each of its directors and officers, incorporated by reference to Exhibit 10.4 of the Registrant’s Current Report on Form 8-K filed on August 19, 2010.
|
|
10.13
|
Securities Purchase Agreement, dated August 18, 2010, among Roomlinx, Inc., Verition Multi-Strategy Master Fund Ltd., Wilmot Advisors LLC, Arceus Partnership, Ted Hagan and Josh Goldstein, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on August 19, 2010
|
|
10.14
|
Registration Rights Agreement, dated August 18, 2010, among Roomlinx, Inc., Verition Multi-Strategy Master Fund Ltd., Wilmot Advisors LLC, Arceus Partnership, Ted Hagan and Josh Goldstein, incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed on August 19, 2010
|
|
10.15
|
Unit Purchase Agreement, dated as of October 1, 2010, by and among Roomlinx, Inc., Canadian Communications, LLC, Peyton Communications, LLC, Garneau Alliance LLC, Peyton Holdings Corporation and Ed Garneau, incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K filed on October 7, 2010.
|
|
10.16
|
Third Amendment to Revolving Credit, Security and Warrant Purchase Agreement, dated December 21, 2011, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on December 23, 2011.
|
|
10.17
|
Securities Purchase Agreement, dated May 4, 2012, by and among Roomlinx, Inc. and certain Investors, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on May 7, 2012.
|
|
10.18
|
Form of Warrant, by and between Roomlinx, Inc. and each of the Investors, incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed on May 7, 2012.
|
|
10.19
|
Registration Rights Agreement, dated May 4, 2012, by and among Roomlinx, Inc. and certain Investors, incorporated by reference to Exhibit 10.3 of the Registrant’s Current Report on Form 8-K filed on May 7, 2012.
|
|
10.20
|
Master Services and Equipment Purchase Agreement, dated March 12, 2012, by and between Hyatt Corporation and Roomlinx, Inc., incorporated by reference to Exhibit 10.1 of the Registrant’s Quarterly Report on Form 10-Q/A filed on July 27, 2012.
|
|
10.21
|
First Amendment to Securities Purchase Agreement, dated June 15, 2012, by and among the Company and certain Investors, incorporated by reference to Exhibit 10.3 of the Registrant’s Quarterly Report on Form 10-Q filed on August 14, 2012.
|
|
10.22
|
Form of Restricted Stock Agreement, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on January 3, 2013.
|
|
Roomlinx, Inc.
|
|||
|
By:
|
/s/ Michael S. Wasik
|
||
|
Michael S. Wasik
|
|||
|
Chief Executive Officer
|
|
By:
|
/s/ Michael S. Wasik
|
||
|
Michael S. Wasik
|
|||
|
Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
|||
|
By:
|
/s/ Alan Fine
|
||
|
Alan Fine
|
|||
|
Interim Chief Financial Officer
|
|||
|
and Interim Principal Accounting Officer
|
|||
|
By:
|
/s/ Jay Coppoletta
|
||
|
Jay Coppoletta
|
|||
|
Director
|
|||
|
By:
|
/s/ Carl R. Vertuca, Jr.
|
||
|
Carl R. Vertuca, Jr.
|
|||
|
Director
|
|||
|
By:
|
/s/ Erin L. Lydon
|
||
|
Erin L. Lydon
|
|||
|
Director
|
|||
|
Date:
|
April 15, 2013
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|