These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
83-0401552
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
☐
|
Accelerated filer ☒
|
|
Non-accelerated filer
☐
|
Smaller reporting company ☐
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
Item 1.
|
|
4
|
|
|
|
|
|
|
|
Item 1A.
|
|
14
|
|
|
|
|
|
|
|
Item 1B.
|
|
33
|
|
|
|
|
|
|
|
Item 2.
|
|
33
|
|
|
|
|
|
|
|
Item 3.
|
|
34
|
|
|
|
|
|
|
|
Item 4.
|
|
39
|
|
|
|
40
|
|
|
|
|
|
|
|
Item 5.
|
|
40
|
|
|
|
|
|
|
|
Item 6.
|
|
41
|
|
|
|
|
|
|
|
Item 7.
|
|
41
|
|
|
|
|
|
|
|
Item 7A.
|
|
46
|
|
|
|
|
|
|
|
Item 8.
|
|
47
|
|
|
|
|
|
|
|
Item 9.
|
|
92 | |
|
|
|
|
|
|
Item 9A.
|
|
92 | |
|
|
|
|
|
|
Item 9B.
|
|
92 | |
|
|
|
|
|
|
|
|
93 | |
|
|
|
|
|
|
Item 10.
|
|
93 | |
|
|
|
|
|
|
Item 11.
|
|
97 | |
|
|
|
|
|
|
Item 12.
|
|
101 | |
|
|
|
|
|
|
Item 13.
|
|
103 | |
|
|
|
|
|
|
Item 14.
|
|
107 | |
|
|
|
|
|
|
|
|
109 | |
|
|
|
|
|
|
Item 15.
|
|
109 | |
|
|
|
|
|
|
|
|
113 |
|
·
|
statements concerning the benefits that we expect will result from our business activities and results of operation that we contemplate or have completed, such as increased revenues; and
|
|
·
|
statements of our expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts.
|
|
·
|
our ability to continue to raise funds until such time, if ever, we generate profits;
|
|
·
|
our ability to implement our business strategies and future plans of operations;
|
|
·
|
expectations regarding the size of our market;
|
|
·
|
our expectation regarding the future market demand for our services;
|
|
·
|
our ability to achieve sustained profitability;
|
|
·
|
any future claims made by or against Robert DePalo, one of our principal shareholders or his affiliates, that concern the Company;
|
|
·
|
the establishment, development and maintenance of relationships with telecommunications carriers, vendors and customers;
|
|
·
|
compliance with applicable laws and regulatory changes;
|
|
·
|
our ability to identify, attract and retain qualified personnel and the loss of key personnel;
|
|
·
|
general economic conditions in the United States, as well as the economic conditions affecting the industry in which we operate;
|
|
·
|
maintaining our intellectual property rights and litigation involving intellectual property rights;
|
|
·
|
our ability to anticipate and adapt to a developing market(s) and to technological changes; acceptance by customers of any new products;
|
|
·
|
a competitive environment characterized by numerous, well-established and well-capitalized competitors;
|
|
·
|
the ability to develop and upgrade our technology and information systems; and
|
|
·
|
our ability to provide superior customer service.
|
|
·
|
consequences from the sale of substantially all of the assets of Signal Share Infrastructure, Inc. (the former operations of M2 nGage Group, Inc. (formerly Roomlinx, Inc.)) in a foreclosure sale:
|
|
·
|
M2 nGage Communications, Inc. (formerly known as Signal Point Telecommunications Corp.), is our Broadband Voice & Data division, and
|
|
·
|
M2 nGage, Inc. (formerly known as SignalShare Software Development Corp and Signal Point Media Corp.), is our Wi-Fi networking division.
|
|
·
|
Wi-Fi networking;
|
|
·
|
Wi-Fi for events, parks and venues
|
|
·
|
Wi-Fi network engineering
|
|
·
|
Wi-Fi temporary and permanent installations
|
|
·
|
Wi-Fi for concerts and corporate events
|
|
·
|
Wi-Fi offloading for cellular carriers
|
|
·
|
Wi-Fi for hotels and convention centers
|
|
·
|
Enterprise Broadband
|
|
·
|
Voice and Data services for small to mid-sized businesses in the Northeast and Midwest United States;
|
|
·
|
Wireless Point-to-Point and Multi Point connections
|
|
·
|
Professional IT services
|
|
·
|
Backhaul aggregation services
|
|
·
|
Media
|
|
·
|
Mobile & WiFi applications for guest and fan engagement experiences
|
|
·
|
Marketing Data Analytics & Reporting
|
|
·
|
Media Content for events and hospitality customers
|
|
·
|
Sponsorship partnerships and advertising opportunities.
|
|
|
●
|
Maintain our engineering and support organizations, as well as our distribution channels;
|
|
|
●
|
Negotiate and maintain favorable rates with our vendors;
|
|
|
●
|
Retain and expand our customer base at profitable rates;
|
|
|
●
|
Recoup our expenses associated with the wireless devices we resell to subscribers;
|
|
|
●
|
Manage expanding operations, including our ability to expand our systems if our subscriber base grows substantially;
|
|
|
●
|
Attract and retain management and technical personnel;
|
|
|
●
|
Find adequate sources of financing; and
|
|
|
●
|
Anticipate and respond to market competition and changes in technologies as they develop and become available.
|
|
|
●
|
Failure to integrate the acquired assets and/or companies with our current business;
|
|
|
●
|
The price we pay may exceed the value we eventually realize;
|
|
|
●
|
Loss of share value to our existing stockholders as a result of issuing equity securities as part or all of the purchase price;
|
|
|
●
|
Potential loss of key employees from either our current business or the acquired business;
|
|
|
●
|
Entering into markets in which we have little or no prior experience;
|
|
|
●
|
Diversion of management's attention from other business concerns;
|
|
|
●
|
Assumption of unanticipated liabilities related to the acquired assets; and
|
|
|
●
|
The business or technologies we acquire or in which we invest may have limited operating histories, may require substantial working capital, and may be subject to many of the same risks we are.
|
|
|
●
|
We may not be able to retain at reasonable compensation rates qualified engineers and other employees necessary to expand our capacity on a timely basis;
|
|
|
●
|
We may not be able to dedicate the capital necessary to effectively develop and expand our systems and operations; and
|
|
|
●
|
We may not be able to expand our customer service, billing and other related support systems.
|
|
|
●
|
Effectively using and integrating new technologies;
|
|
|
●
|
Continuing to develop our technical expertise;
|
|
|
●
|
Enhancing our engineering and system design services;
|
|
|
●
|
Developing services that meet changing customer needs;
|
|
|
●
|
Advertising and marketing our services; and
|
|
|
●
|
Influencing and responding to emerging industry standards and other changes.
|
|
|
●
|
Other wireless high speed internet access providers, such as SDSN, Guest-Tek Wayport, Greentree, Core Communications and Stay Online;
|
|
|
●
|
Other viable network carriers, such as SBC, Comcast, Sprint and COX Communications; and
|
|
|
●
|
Other internal information technology departments of large companies.
|
|
|
●
|
The success of our brand building and marketing campaigns;
|
|
|
●
|
Price competition from potential competitors;
|
|
|
●
|
The amount and timing of operating costs and capital expenditures relating to establishing the Company's business operations;
|
|
|
●
|
The demand for and market acceptance of our products and services;
|
|
|
●
|
Changes in the mix of services sold by our competitors;
|
|
|
●
|
Technical difficulties or network downtime affecting communications generally;
|
|
|
●
|
The ability to meet any increased technological demands of our customers; and
|
|
|
●
|
Economic conditions specific to our industry.
|
|
SYMBOL
|
|
TIME PERIOD
|
|
LOW
|
|
HIGH
|
||
|
MTWO
|
|
April 1, - June 30, 2016
|
|
$
|
0.27
|
|
$
|
0.38
|
|
January 1, - March 31, 2016
|
|
$
|
0.21
|
|
$
|
0.39
|
||
|
January 1 - March 31, 2015
|
$
|
3.00
|
$
|
10.20
|
||||
|
April 1 - June 30, 2015
|
$
|
1.90
|
$
|
5.50
|
||||
|
July 1 - September 30, 2015
|
$
|
0.85
|
$
|
2.00
|
||||
|
October 1 - December 31, 2015
|
$
|
0.21
|
$
|
1.75
|
||||
|
|
|
January 1, - March 31, 2014
|
|
$
|
5.40
|
|
$
|
24.00
|
|
|
|
April 1, - June 30, 2014
|
|
$
|
12.00
|
|
$
|
18.00
|
|
|
|
July 1, - September 30, 2014
|
|
$
|
7.20
|
|
$
|
16.80
|
|
|
|
October 1, - December 31, 2014
|
|
$
|
2.40
|
|
$
|
8.40
|
|
|
|
|
|
|
|
|
|
|
|
RMLXP
|
April 1 - June 30, 2016
|
$
|
0.10
|
|
$ |
0.11
|
||
|
January 1 - March 31, 2016
|
$
|
0.10
|
|
$ |
0.16
|
|||
|
January 1 - March 31, 2015
|
$
|
0.17
|
$
|
0.18
|
||||
|
April 1 - June 30, 2015
|
$
|
0.20
|
$
|
0.18
|
||||
|
July 1 - September 30, 2015
|
$
|
0.22
|
$
|
0.18
|
||||
|
October 1, - December 31, 2015
|
$
|
0.20
|
$
|
0.16
|
||||
|
|
|
January 1, - March 31, 2014
|
|
$
|
6.00
|
|
$
|
8.40
|
|
|
|
April 1, - June 30, 2014
|
|
$
|
12.60
|
|
$
|
15.60
|
|
|
|
July 1, - September 30, 2014
|
|
$
|
12.60
|
|
$
|
14.40
|
|
|
|
October 1, -December 31, 2014
|
|
$
|
10.20
|
|
$
|
14.40
|
|
·
|
Lease Schedule Termination and Loan Agreement (the "Termination Agreement"), by and between SignalShare, LLC ("SignalShare") and NFS Leasing, Inc. ("NFS");
|
|
·
|
Security Agreement by and between Signal Point Holdings Corp. ("SPHC") and NFS;
|
|
·
|
Promissory Note issued by SignalShare to NFS in the principal amount of $4,946,212 (the "Note");
|
|
·
|
Corporate Guaranty Agreement by and between SPHC and NFS; and
|
|
·
|
First Amendment to the Security Agreement by and between SignalShare and NFS.
|
|
·
|
The $150,000 payment from the impending customer payment was increased to $250,000.
|
|
·
|
The Company's agreed to share information with NFS and provide status updates.
|
|
·
|
The payment dates associated with NFS' attorneys' fees and tax obligations were extended.
|
|
·
|
SignalShare agreed to pay NFS 20% of any upfront initial Wi-Fi installation payment received.
|
|
·
|
Effective 2/2/2016, the note monthly payment will be effective at a rate of $150,000 a month.
|
|
·
|
Upon receipt of an additional $2,000,000 in funding, the term note will be re-amortized to a monthly payment of $250,000 until the note is repaid.
|
|
Years ended
|
Line of
|
Note
|
Capital/Finance
|
Operating
|
Minimum
|
|||||||||||||||
|
December 31,
|
Credit
|
Payable
|
Leases
|
Leases
|
Payments
|
|||||||||||||||
|
(Discontinued
operations) |
(Continuing and Discontinued operations)
|
(Discontinued
operations) |
(Continuing and Discontinued operations)
|
(Continuing and Discontinued operations)
|
||||||||||||||||
|
(b)
|
||||||||||||||||||||
|
2016
|
$
|
3,240,160
|
$
|
8,191,905
|
(a)
|
$
|
2,580,700
|
$
|
412,589
|
$
|
17,082,504
|
|||||||||
|
2017
|
-
|
281,680
|
-
|
339,434
|
621,114
|
|||||||||||||||
|
2018
|
-
|
305,056
|
-
|
346,567
|
651,623
|
|||||||||||||||
|
2019
|
-
|
330,375
|
-
|
157,348
|
487,723
|
|||||||||||||||
|
2020
|
-
|
357,796
|
-
|
15,216
|
373,012
|
|||||||||||||||
|
Thereafter
|
-
|
523,678
|
-
|
-
|
523,678
|
|||||||||||||||
|
$
|
3,240,160
|
$
|
9,990,490
|
$
|
2,580,700
|
$
|
1,271,154
|
$
|
17,082,504
|
|||||||||||
|
(a)
|
Included $4,943,782 related to discontinued operations
|
|
(b)
|
Includes $134,564, $55,972, $57,658, $59,384 and $15,216 related to discontinued operations for 2016, 2017, 2018, 2019 and 2020, respectively
|
|
|
Page(s)
|
|
|
|
|
48
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
49
|
|
|
|
|
|
50
|
|
|
|
|
|
51
|
|
|
|
|
|
52
|
|
|
|
|
|
53 to 91
|
|
|
||||||||
|
2015
|
2014
|
|||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$
|
35,570
|
$
|
1,584,541
|
||||
|
Accounts receivable, net
|
232,388
|
314,941
|
||||||
|
Prepaid expenses and deferred cost
|
237,493
|
180,268
|
||||||
|
Deferred finance fees - current
|
208,858
|
-
|
||||||
|
Other current assets
|
45,613
|
62,173
|
||||||
|
Current assets of discontinued operations
|
9,565,096
|
3,133,351
|
||||||
|
Total current assets
|
10,325,018
|
5,275,274
|
||||||
|
Property, equipment and software, net
|
61,516
|
10,828
|
||||||
|
Intangible assets, net
|
2,004,166
|
2,104,167
|
||||||
|
Security deposits
|
684,179
|
775,341
|
||||||
|
Other assets
|
-
|
20,575
|
||||||
|
Other assets of discontinued operations
|
-
|
5,800,450
|
||||||
|
Total Assets
|
$
|
13,074,879
|
$
|
13,986,635
|
||||
|
Liabilities and Deficit
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
5,159,171
|
$
|
4,310,346
|
||||
|
Current maturities of notes payable, related party
|
3,160,622
|
832,030
|
||||||
|
Accrued expenses
|
1,455,098
|
864,368
|
||||||
|
Note payable and other obligations, current portion
|
87,500
|
-
|
||||||
|
Deferred revenue and customer prepayments
|
825,859
|
756,052
|
||||||
|
Other current liabilities
|
702,283
|
-
|
||||||
|
Current liabilities of discontinued operations
|
28,892,528
|
7,803,134
|
||||||
|
Total current liabilities
|
40,283,061
|
14,565,930
|
||||||
|
Non-current liabilities
|
||||||||
|
Long-term portion of notes payable, related party
|
1,798,585
|
2,067,601
|
||||||
|
Nonconvertible Series A prefered stock, related party
|
-
|
10
|
||||||
|
Other liabilities of discontinued operations
|
-
|
5,040,948
|
||||||
|
Total non-current liabilities
|
1,798,585
|
7,108,559
|
||||||
|
Total liabilities
|
42,081,646
|
21,674,489
|
||||||
|
Commitments and contingencies
|
-
|
-
|
||||||
|
Deficit
|
||||||||
|
M2 nGage Group, Inc. stockholders' deficit
|
||||||||
|
Preferred stock, par value $0.20 per share, 5,000,000 shares authorized:
|
||||||||
|
Class A - 720,000 and nil shares authorized, issued and outstanding
(liquidation preference of $144,000 and $0 at December 31, 2015 and 2014, respectively)
|
144,000
|
-
|
||||||
|
Preferred stock, par value $0.01 per share, 10,000,000 shares authorized and nil and 1,010
shares designated and outstanding at December 31, 2015 and 2014, respectively: |
||||||||
|
Series A preferred stock, par value $0.01 per share, 1,000 shares designated, nil
and 1,000 shares issued and outstanding at December 31, 2015 and 2014, respectively
|
-
|
-
|
||||||
|
Series B preferred stock, par value $0.01 per share, 10 shares designated, nil and 10 shares
issued and outstanding at December 31, 2015 and 2014, respectively |
-
|
-
|
||||||
|
Common stock, par value $0.001 per share, 400,000,000 shares authorized, 136,019,348
and 115,282,137 shares issued and outstanding at December 31, 2015, and 2014, respectively
|
136,018
|
115,282
|
||||||
|
Additional paid-in capital
|
105,353,800
|
45,179,249
|
||||||
|
Accumulated deficit
|
(134,629,262
|
)
|
(52,982,385
|
)
|
||||
|
Accumulated other comprehensive loss
|
(3,556
|
)
|
-
|
|||||
|
Total M2 nGage Group, Inc. stockholders' deficit
|
(28,999,000
|
)
|
(7,687,854
|
)
|
||||
|
Non-controlling interest - discontinued operations
|
(7,767
|
)
|
-
|
|||||
|
Total deficit
|
(29,006,767
|
)
|
(7,687,854
|
)
|
||||
|
Total Liabilities and Deficit
|
$
|
13,074,879
|
$
|
13,986,635
|
||||
|
2015
|
2014
|
|||||||
|
Revenues
|
$
|
10,610,520
|
$
|
11,294,276
|
||||
|
Cost of sales, excluding depreciation and amortization which is included in selling, general and administrative expense
|
6,933,066
|
8,053,486
|
||||||
|
Gross margin
|
3,677,454
|
3,240,790
|
||||||
|
Operating Expenses
|
||||||||
|
Selling, general and administrative expense
|
29,070,604
|
10,417,592
|
||||||
|
Total operating Expenses
|
29,070,604
|
10,417,592
|
||||||
|
Operating loss
|
(25,393,150
|
)
|
(7,176,802
|
)
|
||||
|
Other expense
|
||||||||
|
Interest expense, net
|
(982,252
|
)
|
(896,298
|
)
|
||||
|
Other (expense) income, net
|
(14,776
|
)
|
(97,686
|
)
|
||||
|
Total other expense
|
(997,028
|
)
|
(993,984
|
)
|
||||
|
Loss from continuing operations before income taxes
|
(26,390,178
|
)
|
(8,170,786
|
)
|
||||
|
Income tax expense (benefit)
|
-
|
-
|
||||||
|
Loss from continuing operations
|
(26,390,178
|
)
|
(8,170,786
|
)
|
||||
|
Loss from discontinued operations, net of tax
|
(55,089,466
|
)
|
(3,825,760
|
)
|
||||
|
Net loss
|
(81,479,644
|
)
|
(11,996,546
|
)
|
||||
|
Less: Net loss attributable to non-controlling interest - discontinued operations
|
7,767
|
-
|
||||||
|
Net loss attributable to
M2 nGage Group
, Inc.
|
(81,471,877
|
)
|
(11,996,546
|
)
|
||||
|
Less: Dividends on preferred stock
|
(175,000 | ) | (600,000 | ) | ||||
|
Net loss attributable to M2 nGage Group, Inc. common shareholders
|
$ | (81,646,877 | ) | $ | (12,596,546 | ) | ||
|
Other comprehensive loss
|
||||||||
|
Net loss
|
$ | (81,479,644 | ) | $ | (11,996,546 | ) | ||
|
Currency translation loss
|
(3,556
|
)
|
-
|
|||||
|
|
(81,483,200 | ) | (11,996,546 | ) | ||||
| Comprehensive loss attributable to non-controlling - discontinued operations | (11,323 | ) | - | |||||
|
Comprehensive loss attributable to M2 nGage Group, Inc. common shareholders
|
$
|
(81,471,877
|
)
|
$
|
(11,996,546
|
)
|
||
|
Loss per share
|
||||||||
|
Basic and diluted loss per common share from
|
||||||||
|
Continuing operations, attributable to M2 nGage Group, Inc. commons shareholders
|
$
|
(0.20
|
)
|
$
|
(0.08
|
)
|
||
|
Discontinued operations, attributable to M2 nGage Group, Inc. commons shareholders
|
(0.42
|
)
|
(0.03
|
)
|
||||
|
Net loss attributable to M2 nGage Group, Inc. common shareholders
|
$
|
(0.62
|
)
|
$
|
(0.11
|
)
|
||
|
Weighted average number of common shares outstanding
|
||||||||
|
Basic and diluted
|
130,771,837
|
113,136,711
|
||||||
|
M2 nGage Group, Inc. and Subsidiaries
For the years ended December 31, 2015 and 2014
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accumulated |
Non-Contolling
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A
|
Series A
|
Series B
|
Additional
|
other
|
Interest -
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Preferred Stock
|
Preferred Stock
|
Common Stock
|
Paid-in
|
Accumulated
|
Comprehensive
|
Discontinued
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
loss
|
Operations
|
Deficit
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2013, as adjusted for reverse stock split and recapitalization
|
-
|
$
|
-
|
1,000
|
$
|
-
|
10
|
$
|
-
|
109,156,213
|
$
|
109,157
|
$
|
26,701,156
|
$
|
(40,385,839
|
)
|
$
|
-
|
$
|
-
|
$
|
(13,575,526
|
)
|
||||||||||||||||||||||||||||
|
Contributed capital from a principal shareholder
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,826,753
|
-
|
-
|
-
|
7,826,753
|
|||||||||||||||||||||||||||||||||||||||
|
Issuance of common stock for conversion of the Robert DePalo Special Opportunity Fund, related party
|
-
|
-
|
-
|
-
|
-
|
-
|
2,544,268
|
2,544
|
3,050,577
|
-
|
-
|
-
|
3,053,121
|
|||||||||||||||||||||||||||||||||||||||
|
Issuance of common stock for conversion of the Brookville Special Purpose Fund, related party
|
-
|
-
|
-
|
-
|
-
|
-
|
2,065,606
|
2,065
|
3,096,351
|
-
|
-
|
-
|
3,098,416
|
|||||||||||||||||||||||||||||||||||||||
|
Issuance of common stock for conversion of the Veritas High Yield Fund, related party
|
-
|
-
|
-
|
-
|
-
|
-
|
516,050
|
516
|
773,557
|
-
|
-
|
-
|
774,073
|
|||||||||||||||||||||||||||||||||||||||
|
Common stock issued in connection with the acquisition of Incubite
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000,000
|
1,000
|
1,799,000
|
-
|
-
|
-
|
1,800,000
|
|||||||||||||||||||||||||||||||||||||||
|
Stock based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,931,855
|
-
|
-
|
-
|
1,931,855
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred stock dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(600,000
|
)
|
-
|
-
|
(600,000
|
)
|
|||||||||||||||||||||||||||||||||||||
|
Net loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(11,996,546
|
)
|
-
|
-
|
(11,996,546
|
)
|
|||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2014
|
-
|
-
|
1,000
|
-
|
10
|
-
|
115,282,137
|
115,282
|
45,179,249
|
(52,982,385
|
)
|
-
|
-
|
(7,687,854
|
)
|
|||||||||||||||||||||||||||||||||||||
|
Shares retained by Roomlinx' shareholders in connection with the shares exchange merger transaction
|
720,000
|
144,000
|
-
|
-
|
-
|
-
|
19,758,619
|
19,758
|
35,545,756
|
-
|
-
|
-
|
35,709,514
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred stock dividends of Series A
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(175,000
|
)
|
-
|
-
|
(175,000
|
)
|
|||||||||||||||||||||||||||||||||||||
|
Buyback and cancellation of Series A Preferred Stock
|
-
|
-
|
(1,000
|
)
|
-
|
-
|
-
|
-
|
-
|
(2,100,042
|
)
|
-
|
-
|
-
|
(2,100,042
|
)
|
||||||||||||||||||||||||||||||||||||
|
Cancellation of Series B Preferred Stock
|
-
|
-
|
-
|
-
|
(10
|
)
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
||||||||||||||||||||||||||||||||||||||
|
Sale of common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
916,665
|
916
|
1,631,043
|
-
|
-
|
-
|
1,631,959
|
|||||||||||||||||||||||||||||||||||||||
|
Shares issued related to settlement
|
-
|
-
|
-
|
-
|
-
|
-
|
61,927
|
62
|
111,407
|
-
|
-
|
-
|
111,469
|
|||||||||||||||||||||||||||||||||||||||
|
Contributed capital from a shareholder
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
615,004
|
-
|
-
|
-
|
615,004
|
|||||||||||||||||||||||||||||||||||||||
|
Stock based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,596,317
|
-
|
-
|
-
|
21,596,317
|
|||||||||||||||||||||||||||||||||||||||
|
Warrants issued to lenders
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,419,539
|
-
|
-
|
-
|
2,419,539
|
|||||||||||||||||||||||||||||||||||||||
|
Warrants issued for marketing servies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
355,517
|
-
|
-
|
-
|
355,517
|
|||||||||||||||||||||||||||||||||||||||
|
Foreign currency translation loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,556
|
)
|
-
|
(3,556
|
)
|
|||||||||||||||||||||||||||||||||||||
|
Net loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(81,471,877
|
)
|
-
|
(7,767
|
)
|
(81,479,644
|
)
|
||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2015
|
720,000
|
$
|
144,000
|
-
|
$
|
-
|
-
|
$
|
-
|
136,019,348
|
$
|
136,018
|
$
|
105,353,800
|
$
|
(134,629,262
|
)
|
$
|
(3,556
|
)
|
$
|
(7,767
|
)
|
$
|
(29,006,767
|
)
|
||||||||||||||||||||||||||
|
M2 nGage Group, Inc. and Subsidiaries
(Formerly Roomlinx, Inc.
and Subsidiaries
)
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flow from operating activities:
|
||||||||
|
Net loss
|
$
|
(81,479,644
|
)
|
$
|
(11,996,546
|
)
|
||
|
Adjustment to reconcile loss to net cash used in operating activities -
|
||||||||
|
Depreciation and amortization
|
3,622
|
49,472
|
||||||
|
Amortization of debt discount and deferred financing costs
|
457,325
|
175,408
|
||||||
|
Amortization of intangible asset
|
100,000
|
100,000
|
||||||
|
Bad debt expense, net of recovery
|
59,440
|
101,680
|
||||||
|
Stock based compensation
|
21,596,317
|
1,931,855
|
||||||
|
Non-cash expenses
|
15,469
|
-
|
||||||
|
Stock issued for settlement expense
|
111,469
|
|||||||
|
Loss from discontinued operations
|
55,089,466
|
3,825,760
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Decrease (Increase) in accounts receivable
|
23,113
|
(131,365
|
)
|
|||||
|
Increase in prepaid expenses and other current assets
|
(40,665
|
)
|
(1,150
|
)
|
||||
|
Increase in other assets
|
(643,211
|
)
|
(33,466
|
)
|
||||
|
Increase in accounts payable and accrued expenses
|
1,360,290
|
400,609
|
||||||
|
Increase in deferred revenue and customer prepayments
|
69,807
|
301,476
|
||||||
|
Cash used in discontinued operations, net
|
(1,324,000
|
)
|
(4,930,509
|
)
|
||||
|
Net cash used in operating activities
|
(4,601,202
|
)
|
(10,206,776
|
)
|
||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of machinery and equipment
|
-
|
(8,990
|
)
|
|||||
|
Cash provided by (used) in investing activities of discontinued operations, net
|
812,756
|
(169,255
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
812,756
|
(178,245
|
)
|
|||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from issuance of common Stock
|
1,631,959
|
-
|
||||||
|
Contributed capital from principal Shareholder
|
615,004
|
7,826,753
|
||||||
|
Payment of related party loans
|
(790,980
|
)
|
(78,044
|
)
|
||||
|
Proceeds from notes payable - related party, net
|
760,000
|
(644,220
|
)
|
|||||
|
Proceeds of notes payable, net
|
789,783
|
-
|
||||||
|
Proceeds from (repayment of) capital lease transactions, net
|
-
|
(17,643
|
)
|
|||||
|
Payment of Series A preferred stock dividend
|
(175,000
|
)
|
(625,000
|
)
|
||||
|
Cash used in financing activities of discontinued operations, net
|
(587,735
|
)
|
5,472,630
|
|||||
|
Net cash provided by financing activities
|
2,243,031
|
11,934,476
|
||||||
|
Effect of foreign exchange fluctuation in cash
|
(3,556
|
)
|
-
|
|||||
|
Net (decrease) increase in cash
|
(1,548,971
|
)
|
1,549,455
|
|||||
|
Cash, beginning of period
|
1,584,541
|
35,086
|
||||||
|
Cash, end of period
|
$
|
35,570
|
$
|
1,584,541
|
||||
|
Supplementary disclosure of cash flow information
|
||||||||
|
Cash paid during the period for -
|
||||||||
|
Interest
|
$
|
1,338,638
|
$
|
866,763
|
||||
|
Income taxes
|
$
|
-
|
$
|
-
|
||||
|
Supplemental disclosure or non-cash investing and financing activities:
|
||||||||
|
Common stock issued in connection with the merger
|
$
|
35,565,514
|
$
|
-
|
||||
|
Common stock issued in connection with the acquisition of Incubite
|
$
|
-
|
$
|
1,800,000
|
||||
|
Fixed assets purchased under capital lease obligation
|
$
|
59,925
|
$
|
88,000
|
||||
|
Equipment purchased under financed lease payable for resale
|
$
|
-
|
$
|
33,551
|
||||
|
Repayment of capital leases payable made directly by customer
|
$
|
166,320
|
$
|
190,697
|
||||
|
Conversion of the Robert DePalo Special Opportunity Fund debt into equity
|
$
|
-
|
$
|
3,053,121
|
||||
|
Conversion of the Brookville Special Purpose fund debt into equity
|
$
|
-
|
$
|
3,098,416
|
||||
|
Conversion of the Veritas High Yield Fund debt into equity
|
$
|
-
|
$
|
774,073
|
||||
|
Software development capitalized cost against accounts payable balance
|
$
|
33,858
|
$
|
42,820
|
||||
|
Equipment purchased against accounts payable balance
|
$
|
10,636
|
$
|
-
|
||||
|
Accounts receivable and capital lease obligation for finance transactions
|
$
|
-
|
$
|
215,670
|
||||
|
Equipment purchased for resale and deferred costs incurred against accounts payable balance
|
$
|
1,947,102
|
$
|
953,730
|
||||
|
Class A preferred stock assumed in connection with the reverse acquisition
|
$
|
144,000
|
$
|
-
|
||||
|
Repayment of notes payable made directly by customer
|
$
|
995,753
|
$
|
466,866
|
||||
|
Warrants issued to lenders
|
$
|
2,419,539
|
$
|
-
|
||||
|
Warrants issued for marketing services
|
$
|
355,517
|
$
|
-
|
||||
|
Software development costs reclassified into fixed assets
|
$
|
483,276
|
$
|
-
|
||||
|
Buyback and termination of preferred stock series A and B
|
$
|
2,100,032
|
$
|
-
|
||||
|
Capital leases converted to as notes payable
|
$
|
4,946,213
|
$
|
-
|
||||
|
Property and equipment
|
$
|
78,807
|
||
|
Cash in bank
|
812,756
|
|||
|
Account receivable
|
856,282
|
|||
|
Leases receivable
|
575,471
|
|||
|
Prepaid expenses
|
151,604
|
|||
|
Inventory
|
129,665
|
|||
|
Other assets
|
83,215
|
|||
|
Current liabilities
|
(5,922,133
|
)
|
||
|
Debt
|
(3,640,839
|
)
|
||
|
Liabilities of discontinued operations
|
(117,573
|
)
|
||
|
Other liabilities
|
(144,807
|
)
|
||
|
Class A preferred stock
|
(144,000
|
)
|
||
|
Goodwill
|
42,847,066
|
|||
|
Total
|
$
|
35,565,514
|
|
Telephone equipment
|
5 – 9.5 years
|
|
Machinery and equipment
|
3 – 10 years
|
|
Furniture and fixtures
|
5 – 7 years
|
|
Vehicles
|
4 – 5 years
|
|
Leasehold improvements
|
3 years
|
|
Computer software
|
3 years
|
|
Identifiable intangible assets.
|
$
|
1,800,000
|
||
|
Total consideration
|
$
|
1,800,000
|
|
|
For the years ended
December 31, |
|||||||
|
|
||||||||
|
|
2015
|
2014
|
||||||
|
|
||||||||
|
Revenues
|
$
|
8,378,753
|
$
|
5,630,918
|
||||
|
Cost of sales
|
7,880,958
|
5,708,659
|
||||||
|
Gross profit
|
497,795
|
(77,741
|
)
|
|||||
|
Selling, general and administrative expenses
|
5,923,213
|
3,357,619
|
||||||
|
Impairment of goodwill
|
46,968,350
|
-
|
||||||
|
Other expenses.
|
(2,845,104
|
)
|
(526,710
|
)
|
||||
|
Other income.
|
149,406
|
136,310
|
||||||
|
Loss from discontinued operations before income taxes
|
(55,089,466
|
)
|
(3,825,760
|
)
|
||||
|
Income taxes.
|
-
|
-
|
||||||
|
Loss from discontinued operations, net of tax.
|
$
|
(55,089,466
|
)
|
$
|
(3,825,760
|
)
|
||
|
Balance at
December 31, |
||||||||
| 2015 | 2014 | |||||||
| Assets | ||||||||
|
Cash
|
$
|
267,952
|
$
|
926,258 | ||||
|
Accounts receivable, net
|
2,230,635
|
736,321 | ||||||
|
Leases receivable, current portion
|
250,464
|
-
|
||||||
|
Prepaid expenses and deferred cost
|
1,431,550
|
401,250
|
||||||
|
Equipment Purchased for Sale
|
2,058,396
|
1,069,522
|
||||||
|
Security Deposits
|
345,261
|
-
|
||||||
|
Property, plant and equipment held for sale
|
867,280
|
-
|
||||||
|
Other current assets
|
2,113,558
|
-
|
||||||
|
Total current assets of discontinued operations
|
9,565,096
|
3,133,351
|
||||||
|
Property, plant and equipment, net
|
-
|
435,428
|
||||||
|
Goodwill
|
-
|
4,121,284
|
||||||
|
Security Deposits
|
-
|
255,795
|
||||||
|
Other assets
|
-
|
987,943
|
||||||
|
Total assets of discontinued operations
|
$
|
9,565,096
|
$
|
8,933,801
|
||||
|
Liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
13,808,274
|
$
|
5,377,354
|
||||
|
Line of credit, net of discount, current portion
|
3,240,161
|
-
|
||||||
|
Capital leases payable
|
2,580,700
|
2,425,043
|
||||||
|
Customer deposits
|
1,767,761
|
-
|
||||||
|
Note payable and other obligations, current portion
|
4,943,782
|
-
|
||||||
|
Deferred revenue and Customer Prepayments
|
2,551,850
|
737
|
||||||
|
Total current liabilities of discontinued operations
|
28,892,528
|
7,803,134
|
||||||
|
Non-current lease obligations
|
-
|
5,040,948
|
||||||
|
Total liabilities of discontinued operations
|
$
|
28,892,528
|
$
|
12,844,082
|
||||
|
Product
|
|
Recognition Policy
|
|
|
|
|
|
Event Services (Setting up a Wi-Fi network) Workshops and Workshop Certificates
|
|
Deferred and recognized upon the completion of the event
|
|
|
|
|
|
Equipment sales
|
|
Recognized at the time delivered and installed at the customer location
|
|
|
|
|
|
Equipment rental contract
|
|
Deferred and recognized as services are delivered, or on a straight-line basis over the initial term of the rental contract
|
|
|
|
|
|
Consulting services (on Wi-Fi networks, installation, maintenance)
|
|
Recognized as services are delivered
|
|
|
|
|
|
Support and Maintenance contract
|
|
Deferred and recognized on a straight-line basis over the term of the arrangement
|
|
a.
|
There is persuasive evidence that an arrangement exists;
|
|
b.
|
Delivery has occurred or services have been rendered;
|
|
c.
|
The fee is fixed and determinable; and
|
|
d.
|
Collectability is reasonably assured.
|
|
Years Ended December 31,
|
Minimum Receipts
|
||||
|
|
|||||
|
2016
|
$
|
250,464
|
|||
|
2017
|
19,050
|
||||
|
$
|
269,514
|
||||
|
Balance at
|
||||||||
|
December 31,
|
||||||||
|
|
2015
|
2014
|
||||||
|
|
||||||||
|
Property, Plant and Equipment
|
||||||||
|
Machinery and equipment
|
$
|
1,402,263
|
$
|
511,224
|
||||
|
Furniture, fixtures and equipment
|
632,530
|
3,934
|
||||||
|
Software.
|
762,779
|
127,060
|
||||||
|
Total property, equipment and software
|
2,797,572
|
642,218
|
||||||
|
Less: accumulated depreciation
|
(1,930,292
|
)
|
(206,790
|
)
|
||||
|
Property, plant and equipment, net
|
$
|
867,280
|
$
|
435,428
|
||||
|
|
December
|
|||||||
|
2015
|
2014
|
|||||||
|
|
||||||||
|
Capital Lease Property
|
||||||||
|
Machinery & equipment
|
$
|
550,278
|
$
|
564,228
|
||||
|
Software
|
125,587
|
125, 587
|
||||||
|
Less: Accumulated depreciation
|
(279,800
|
)
|
(274,815
|
)
|
||||
|
Net capital lease property
|
$
|
396,065
|
$
|
415,000
|
||||
|
Year
|
Amount
|
|||
|
|
||||
|
2016
|
$
|
2,713,655
|
||
|
Total
|
2,713,655
|
|||
|
Less – amounts representing interest
|
(338,095
|
)
|
||
|
Present value of net minimum lease payments
|
2,375,560
|
|||
|
Less: Current portion
|
(2,375,560
|
)
|
||
|
Net long-term portion
|
$
|
-
|
||
|
|
Balance at
|
|||||||
|
|
December 31,
|
|||||||
|
|
2015
|
2014
|
||||||
|
|
||||||||
|
Lease accounts receivable
|
||||||||
|
Current portion (accounts receivable)
|
$
|
151,672
|
$
|
149,507
|
||||
|
Long-term portion (other assets)
|
53,468
|
208,086
|
||||||
|
Total lease accounts receivable
|
$
|
205,140
|
$
|
357,593
|
||||
|
|
||||||||
|
Lease obligations
|
||||||||
|
Current portion (capital leases payable)
|
$
|
205,140
|
$
|
149,507
|
||||
|
Long-term portion (non-current lease obligations).
|
-
|
208,086
|
||||||
|
Total lease obligations
|
$
|
205,140
|
$
|
357,593
|
||||
|
|
Capital
Leases
|
Finance
Leases
|
Total
|
|||||||||
|
|
||||||||||||
|
Leases payable - current portion
|
$
|
2,375,560
|
$
|
205,140
|
$
|
2,580,700
|
||||||
|
Leases payable - long term portion
|
-
|
-
|
-
|
|||||||||
|
Total leases payable
|
$
|
2,375,560
|
$
|
205,140
|
$
|
2,580,700
|
||||||
|
|
Capital
Leases
|
Finance
Leases
|
Total
|
|||||||||
|
|
||||||||||||
|
Leases payable - current portion
|
$
|
2,275,536
|
$
|
149,507
|
$
|
2,425,043
|
||||||
|
Leases payable - long term portion
|
4,832,862
|
208,086
|
5,040,948
|
|||||||||
|
Total leases payable
|
$
|
7,108,398
|
$
|
357,593
|
$
|
7,465,991
|
||||||
|
Years ended December 31,
|
Minimum Payments
|
|||
|
|
||||
|
2016
|
$
|
3,388,554
|
||
|
Unamortized Debt Discount
|
(148,393
|
)
|
||
|
Net line of credit balance
|
3,240,161
|
|||
|
Less Current Portion
|
(3,240,161
|
)
|
||
|
Net line of credit balance
|
$
|
-
|
||
|
|
Amount
|
|||
|
|
||||
|
FCC note
|
$
|
8,932
|
||
|
NFS bridge loans
|
79,959
|
|||
|
Tran short term note
|
345,000
|
|||
|
NFS note
|
4,509,891
|
|||
|
Total
|
$
|
4,943,782
|
||
|
Balance at
|
||||||||
|
December 31,
|
||||||||
|
|
2015
|
2014
|
||||||
|
|
||||||||
|
Property, Equipment and Software
|
||||||||
|
Machinery and equipment
|
$
|
4,635,055
|
$
|
4,635,055
|
||||
|
Equipment offsite
|
121,808
|
121,808
|
||||||
|
Furniture, fixtures and equipment
|
195,529
|
141,220
|
||||||
|
Trucks and autos
|
36,040
|
36,040
|
||||||
|
Total property, equipment and software
|
4,988,432
|
4,934,123
|
||||||
|
Less: accumulated depreciation
|
(4,926,916
|
)
|
(4,923,295
|
)
|
||||
|
Property, equipment and software, net
|
$
|
61,516
|
$
|
10,828
|
||||
|
|
Balance at
|
|||||||
|
|
December 31,
|
|||||||
|
|
2015
|
2014
|
||||||
|
|
||||||||
|
|
||||||||
|
Brookville Special Purpose Fund
|
$
|
2,102,496
|
$
|
2,284,161
|
||||
|
Veritas High Yield Fund, net of $0 and $43,258 unamortized debt discount at December 31, 2015 and 2014, respectively
|
385,509
|
615,470
|
||||||
|
Allied International Fund, Inc.
|
371,161
|
-
|
||||||
|
Allied International Fund Series A
|
2,100,042
|
-
|
||||||
|
Total notes payable – related parties
|
4,959,208
|
2,899,631
|
||||||
|
Less: current portion of notes payable – related parties
|
(3,160,623
|
)
|
(832,030
|
)
|
||||
|
Long-term portion of notes payable, related party
|
$
|
1,798,585
|
$
|
2,067,601
|
||||
|
Year
|
Amount
|
|||
|
|
||||
|
2016
|
$
|
3,160,622
|
||
|
2017
|
281,680
|
|||
|
2018
|
305,056
|
|||
|
2019
|
330,375
|
|||
|
2020
|
357,796
|
|||
|
Thereafter
|
523,678
|
|||
|
Total
|
$
|
4,959,207
|
||
|
|
Balance at
|
|||||||
|
December 31,
|
||||||||
|
|
2015
|
2014
|
||||||
|
|
||||||||
|
|
||||||||
|
Cost of service
|
$
|
446,031
|
$
|
466,016
|
||||
|
Selling, general and administrative expense
|
867,594
|
269,916
|
||||||
|
Compensation
|
141,473
|
128,436
|
||||||
|
Total
|
$
|
1,455,098
|
$
|
864,368
|
||||
|
December 31,
|
Amount | |||
|
|
||||
|
2016
|
$
|
278,025
|
||
|
2017
|
283,462
|
|||
|
2018
|
288,909
|
|||
|
2019
|
97,964
|
|||
|
Total
|
$
|
948,360
|
||
|
Expected term
|
|
5 years
|
|
|
|
Expected volatility
|
|
|
222
|
%
|
|
Risk free interest rate
|
|
|
1.60
|
%
|
|
Dividend yield
|
|
|
0
|
%
|
|
|
|
Shares
Underlying
Warrants
|
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Remaining
Contractual
Life
(in years)
|
|
|
|
Aggregate
Intrinsic
Value
|
|||
|
Outstanding at January 1, 2014
|
- | $ | - | - | $ | - | ||||||||
| Issued | 250,000 | 1,80 | 4.92 | - | ||||||||||
|
Outstanding at January 1, 2015
|
|
|
250,000
|
|
|
|
1.80
|
|
4.92
|
|
|
|
-
|
|
|
Issued
|
|
|
2,588,888
|
|
|
|
1.80
|
|
4.57
|
|
|
|
-
|
|
|
Warrants assumed through reverse acquisition
|
|
|
11,214
|
|
|
|
170.17
|
|
-
|
|
|
|
-
|
|
|
Expired/Cancelled
|
|
|
(11,214
|
)
|
|
|
170.17
|
|
-
|
|
|
|
-
|
|
|
Outstanding and exercisable at December 31, 2015
|
|
|
2,838,888
|
|
|
$
|
1.80
|
|
4.51
|
|
|
$
|
-
|
|
|
|
|
Shares
Underlying
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Remaining
Contractual
Life
(in years)
|
|
|
Aggregate
Intrinsic
Value
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at January 1, 2014
|
- | $ | - | - | $ | - | |||||||||
| Granted and Issued | 795,000 | 1.80 | 4.90 | ||||||||||||
|
Outstanding at December 31, 2014
|
|
|
795,000
|
|
|
|
1.80
|
|
|
4.90
|
|
|
-
|
|
|
|
Granted and Issued
|
|
|
4,885,000
|
|
|
|
1.80
|
|
|
3.95
|
|
|
-
|
|
|
|
Options assumed through reverse acquisition
|
|
|
14,221
|
|
|
|
97.92
|
|
|
-
|
|
|
-
|
|
|
|
Expired/Cancelled
|
|
|
(484,396
|
)
|
|
|
2.46
|
|
|
-
|
|
|
-
|
|
|
|
Outstanding at December 31, 2015
|
|
|
5,209,825
|
|
|
|
2.00
|
|
|
4.18
|
|
|
-
|
|
|
|
Exercisable at December 31, 2015
|
|
|
2,043,105
|
|
|
|
2.31
|
|
|
4.18
|
|
|
-
|
|
|
|
Un-exercisable at December 31, 2015
|
|
|
3,166,720
|
|
|
$
|
1.80
|
|
|
4.19
|
|
|
-
|
|
|
|
2015
|
2014
|
|||||||
|
Expected term
|
5 years
|
5 years
|
||||||
|
Expected volatility
|
254
|
%
|
195
|
%
|
||||
|
Risk free interest rate
|
0.58
|
%
|
1.07
|
%
|
||||
|
Dividend yield
|
0
|
%
|
0
|
%
|
||||
|
●
|
Aaron Dobrinsky, President or an entity of his choosing, SARs were authorized for 3,500,000 shares of Common Stock at $0.50 per share, provided Mr. Dobrinsky remains employed by the Company.
|
|
●
|
Christopher Broderick, Chief Operating Officer, or an entity of his choosing SARs were authorized for 3,500,000 shares of Common Stock at $0.50 per share, provided Mr. Broderick remains employed by the Company.
|
|
●
|
SAB Management LLC, an entity owned by Andrew Bressman, Managing Director and his wife, SARs were authorized for 8,500,000 shares of Common Stock at $0.10 per share, provided Mr. Bressman remains employed by the company.
|
|
|
2014
|
|||
|
|
||||
|
Expected term
|
2 years
|
|||
|
Expected volatility
|
221
|
%
|
||
|
Risk free interest rate
|
0.48
|
%
|
||
|
Dividend yield
|
0
|
%
|
||
|
●
|
Aaron Dobrinsky, President or an entity of his choosing, SARs were authorized for 1,750,000 shares of Common Stock at $0.50 per share, provided Mr. Dobrinsky remains employed by the Company.
|
|
●
|
Christopher Broderick, Chief Operating Officer, or an entity of his choosing SARs were authorized for 1,750,000 shares of Common Stock at $0.50 per share, provided Mr. Broderick remains employed by the Company.
|
|
●
|
SAB Management LLC, an entity owned by Andrew Bressman, Managing Director and his wife, SARs were authorized for 4,250,000 shares of Common Stock at $0.10 per share, provided Mr. Bressman remains employed by the Company.
|
|
●
|
Two executives of SignalShare, SARs were authorized for 2,000,000 shares of Common Stock at $1.80 per share, provided they remain employed by the Company.
|
|
●
|
Steven Vella, Chief Financial Officer, or an entity of his choosing SARs were authorized for 1,500,000 shares of Common Stock at $0.50 per share, provided Mr. Vella remains employed by the Company.
|
|
|
2015
|
|||
|
|
||||
|
Expected term
|
3 years
|
|||
|
Expected volatility
|
216
|
%
|
||
|
Risk free interest rate
|
0.92
|
%
|
||
|
Dividend yield
|
0
|
%
|
||
|
|
|
Shares
Underlying
SARs
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Remaining
Contractual
Life
(in years)
|
|
|
Aggregate
Intrinsic
Value
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Outstanding at January 1, 2014
|
- | $ | - | - | $ | - | |||||||||
|
Granted and Issued
|
15,500,000 | 0.28 | 2.0 | - | |||||||||||
|
Outstanding at January 1, 2015
|
|
15,500,000
|
|
|
|
0.28
|
|
|
2.0
|
|
|
-
|
|
||
|
Granted and Issued
|
|
11,250,000
|
|
|
|
0.44
|
|
|
1.37
|
|
|
-
|
|
||
|
Expired/Cancelled
|
|
(7,750,000
|
)
|
|
|
0.28
|
|
|
-
|
|
|
-
|
|
||
|
Outstanding at December 31, 2015
|
|
19,000,000
|
|
|
|
0.37
|
|
|
1.78
|
|
|
-
|
|
||
|
Exercisable at December 31, 2015
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
Un-exercisable at December 31, 2015
|
|
19,000,000
|
|
|
$
|
0.37
|
|
|
|
1.78
|
|
|
$ |
-
|
|
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Statutory federal income tax rate
|
35.0
|
%
|
35.0
|
%
|
||||
|
Combined average statutory state and local income tax rate (7.4%) net of federal benefits
|
4.8
|
%
|
4.8
|
%
|
||||
|
Net operating losses and other tax benefits for which no current benefit is being realized
|
(39.8
|
)%
|
(39.8
|
)%
|
||||
|
Effective tax rate
|
0.0
|
%
|
0.0
|
%
|
||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Deferred tax assets
|
||||||||
|
Net operating loss carryforwards
|
$
|
46 ,586,000
|
$
|
18,071,000
|
||||
|
State and local operating loss carryforwards
|
6,389,000
|
2,478,000
|
||||||
|
Less: valuation allowance
|
(52,975,000
|
)
|
(20,549,000
|
)
|
||||
|
Net deferred tax asset
|
$
|
-
|
$
|
-
|
||||
|
|
Period from
March 27, to
December 31, 2015
|
|||
|
|
||||
|
Revenue
|
$
|
53,991
|
||
|
Direct Costs
|
(43,663
|
)
|
||
|
Operating expenses
|
(25,862
|
)
|
||
|
Net loss
|
$
|
(15,534
|
)
|
|
| For the years ended December 31, | ||||||||
|
|
2015
|
2014
|
||||||
|
Revenues
|
$
|
10,610,520
|
$
|
11,294,276
|
||||
|
Cost of sales
|
6,933,066
|
8,053,486
|
||||||
|
Gross profit
|
3,677,454
|
3,240,790
|
||||||
|
Selling, general and administrative expenses
|
29,070,604
|
10,417,592
|
||||||
|
Operating loss
|
(25,393,150
|
)
|
(7,176,802
|
)
|
||||
|
Interest expense, net
|
(982,252
|
)
|
(896,298
|
)
|
||||
|
Other income, net
|
(14,776
|
)
|
(97,686
|
)
|
||||
|
Loss from continuing operations before income taxes
|
(26,081,396
|
)
|
(8,170,786
|
)
|
||||
|
Income taxes.
|
-
|
-
|
||||||
|
Loss from continuing operations
|
(26,390,178
|
)
|
(8,170,786
|
)
|
||||
|
Loss from discontinued operations
|
(13,105,307
|
)
|
(6,496,780
|
)
|
||||
|
Net loss
|
(39,495,485
|
)
|
(14,667,566
|
)
|
||||
|
Net loss attributable to the non-controlling interest – discontinued operations
|
9,106
|
8,243
|
||||||
|
Net loss attributable to M2 nGage Group, Inc.
|
(39,486,379
|
)
|
(14,659,323
|
)
|
||||
|
Less: Dividends on preferred stock
|
(175,000 | ) | (600,000 | ) | ||||
|
Net loss attributable to M2 nGage Group, Inc. common shareholders
|
(39,661,379 | ) | (15,259,323 | ) | ||||
|
Other comprehensive income - currency translation loss
|
10,196
|
10,520
|
||||||
|
Comprehensive loss
|
$ |
(39,651,183
|
)
|
$ |
(15,248,803
|
)
|
||
|
Name
|
|
|
Age
|
|
|
Position
|
|
|
Aaron Dobrinsky
|
|
|
52
|
|
|
Chairman of the Board and President.
|
|
|
Christopher Broderick
|
|
|
54
|
|
|
Chief Operating Officer, Treasurer, Interim Chief Financial Officer and Director.
|
|
|
Name
|
Age
|
Position
|
||
|
Aaron Dobrinsky
|
52
|
Chairman and President
|
||
|
Christopher Broderick
|
53
|
Chief Operating Officer and Director
|
||
|
Steven Vella
|
51
|
Chief Financial Officer
|
||
|
Andrew Bressman
|
51
|
Managing Director and Head of Business Development
|
||
|
Joseph Costanzo
|
46
|
Chief Technology Officer
|
||
|
Michael S. Wasik
|
45
|
President SignalShare Infrastructure
|
||
|
Chris Barnes
|
49
|
Executive Vice President Strategic Relations
|
||
|
Peter Walsh
|
57
|
Vice President
-
Sports & Entertainment
|
||
|
Steve Tran
|
43
|
Senior Vice President
-
Mobile Products
|
|
Name and
Principle Position |
Year
|
Salary
|
Bonus
|
Stock
Awards |
Stock
Based
Comp
|
Non-Equity
Incentive
Plan Comp
|
Non-qualified Deferred Comp Earnings
|
All
Other
Comp
|
Total
|
|||||||||
|
|
||||||||||||||||||
|
Aaron Dobrinsky, PEO
and President of SHC (1)
|
2015
2014 |
$330,534
$264,583
|
$47,496
|
$330,534
$312,079
|
||||||||||||||
|
Michael S. Wasik,
|
2015
|
$245,773
|
$188,317
|
$434,090
|
||||||||||||||
|
PEO and interim CFO (2)
|
2014
|
$200,000
|
$200,000
|
|||||||||||||||
|
Steve Vella, PFO (3)
|
2015
|
$225,559
|
$225,559
|
|||||||||||||||
|
Alan Fine,
|
2014
|
$73,000
|
$73,000
|
|||||||||||||||
|
interim PFO (4)
|
|
|
|
|||||||||||||||
|
Chris Broderick,
COO of SPHC (5)
|
2015
2014
|
$265,170
$235,493
|
$35,000
|
$265,170
$270,493
|
||||||||||||||
|
Andrew Bressman,
Managing Director and
Head of Business Development (6)
|
2015
2014
|
$155,271
$91,874
|
$425,000
$790,625
|
$580,271
$882,499
|
||||||||||||||
|
Joseph J. Costanzo,
CTO of SPHC (8)
|
2015
2014
|
$298,294
$250,000
|
$60,417
$226,324
|
$358,711
$476,324
|
||||||||||||||
|
Christopher Barnes,
EVP Strategic Relations of SPHC (9)
|
2015
2014
|
$332,653
$250,000
|
$60,417
$225,539
|
$393,071
$475,539
|
|
Name
|
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
|
Equity
Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
|
Option
Exercise
Price ($)
|
|
Option
Expiration
Date
|
|
Number of Shares or
Units of
Stock That
Have Not
Vested (#)(1)
|
|
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested ($)
|
|
Equity
Incentive
Plan Awards:
Number of
Unearned
Shares,
Units or
Other Rights
That Have
Not Vested (#)
|
|
Equity
Incentive
Plan Awards:
Market or
Payout Value
of Unearned
Shares, Units
or Other
Rights That
Have Not
Vested ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aaron Dobrinsky (2) | 3,500,000 (2) | 1,750,000 | 1,750,000 | $0.50 | 12/31/17 | 1,750,000 | - | - | - | ||||||||||
|
Christopher Broderick (2)
|
3,500,000 | 1,750,000 | 1,750,000 | $0.50 |
12/31/17
|
1,750,000 | - | - | - | ||||||||||
|
S&B Management LLC (3)
|
8,500,000(3
|
4,250,000
|
4,250,000
|
$0.10 | 12/31/17 | 4,250,000 | - | - | - |
|
Name and Address (1)
|
Number of
Shares of
Common Stock
Beneficially
Owned (2
)
|
Percent of
Common Stock
Beneficially
Owned
|
||
|
|
|
|
||
|
Aaron Dobrinsky (3)
|
1,750,000
|
(4)
|
1.29%
|
|
|
Christopher Broderick (3)
|
1,750,000
|
(4)
|
1.29%
|
|
|
All executive officers and directors (2 persons)
|
3,500,000
|
2.57%
|
||
|
Matthew Hulsizer (5)
|
9,996,070
|
7.35%
|
||
|
Jennifer Just
|
||||
|
c/o Roomlinx, Inc.
|
||||
|
11101 W. 120
th
Avenue
|
||||
|
Broomfield, CO 80021
|
||||
|
Robert DePalo (6)
|
43,260,969
|
31.81%
|
||
|
570 Lexington Avenue,
|
||||
|
22
nd
Floor
|
||||
|
New York, NY 10022
|
||||
|
George S. Mennen Trust (7)
|
10,000,000
|
7.35%
|
||
|
FBO John H. Mennen U/A/D 11/25/1970, Kevin M. Kilcullen Trustee
|
||||
|
c/o Steven A. Kilcullen, LLC
|
||||
|
325 Columbia Turnpike
|
||||
|
Suite 110, P.O. Box 992
|
||||
|
Florham Park, NJ 07932-0992
|
||||
|
Andrew Bressman
|
4,250,000
|
(8)
|
3.12%
|
|
|
Signal Point Communications, Inc.
|
||||
|
Continental Plaza, 6
th
Floor
|
||||
|
433 Hackensack Avenue
|
||||
|
Hackensack, NJ 07601
|
||||
|
Joshua Gladtke
|
9,500,000
|
6.98%
|
||
|
180 Long Pond Road
|
||||
|
Hewitt, NJ 07421
|
||||
|
Cenfin, LLC (9)
|
7,899,344
|
5.81%
|
||
|
141 W. Jackson Blvd., Suite 500
|
||||
|
Chicago, IL 60604
|
|
1
|
Unless otherwise indicated, the address of each beneficial owner listed below is c/o M2 nGage Group, Inc., 433 Hackensack Avenue, Hackensack, New Jersey 07601.
|
|
2
|
Based on 136,019,348 shares of common stock issued and outstanding as of August 18, 2016. There were 720,000 shares of Series A Preferred Stock and 2,945,000 shares of Series B Preferred Stock convertible into approximately 12,798,814 shares of common stock at $0.28 per share. No officer and director held any shares of preferred stock and no person was entitled to 5% or more of the Company's common stock on an as converted basis.
|
|
3
|
This person was elected an executive officer of the Registrant on March 27, 2015, in connection with the Subsidiary Merger. These shares are issuable upon exercise of Stock Appreciation Rights ("SARs") granted by Signal Point Holdings Corp. on October 30, 2014, and assumed by the Registrant as of March 27, 2015, which vested and became exercisable on January 10, 2016 and will terminate on December 31, 2016. The shareholdings in the table do not include: an additional 1,750,000 SARs granted on March 27, 2015 which will vest on January 10, 2017, if employment is not terminated prior to the vesting date and will terminate on December 31, 2017.
|
|
4
|
These shares are issuable upon exercise of SARs, which vested and became exercisable on January 1, 2016 and will terminate on December 31, 2016. Shareholdings do not include 1,750,000 SARs granted on March 27, 2015, which will vest on January 1, 2017 if employment is not terminated prior to vesting and will terminate on December 31, 2017.
|
|
5
|
Includes (i) 1,928,998 shares of Common Stock jointly owned by Matthew Hulsizer and Jennifer Just, JT TEN (ii) 83,864 shares of Common Stock owned by the Hulsizer Descendant Trust, (iii) 7,899,344 shares of Common Stock owned by Cenfin LLC, an affiliate of Jennifer Just; and (iv) 83,864 shares of common stock owned by the Just Descendant Trust
|
|
6
|
Shares of common stock owned or controlled by Mr. DePalo, who resigned from all positions with SPHC as of March 27, 2015 upon the Subsidiary Merger.
|
|
7
|
Kevin M. Kilcullen, Trustee, has the power to vote and dispose of these shares.
|
|
8
|
These shares are held by SAB Management LLC, of which Andrew Bressman, Managing Director of the Company is a member. These shares are issuable upon exercise of SARs which vested and became exercisable on January 1, 2016 and will terminate on December 31, 2016. Shareholdings do not include an additional 4,250,000 SARs granted on March 27, 2015, which will vest on January 10, 2017 if employment is not terminated prior to vesting and will terminate on December 31, 2017.
|
|
9
|
Matthew Hulsizer has the power to vote and dispose of these shares.
|
|
Years Ended December 31,
|
||||||||
|
Category
|
2015
|
2014
|
||||||
|
Audit Fees
|
$
|
175,000
|
$
|
75,000
|
||||
|
Audit Related Fees
|
$
|
25,000
|
$
|
0
|
||||
|
Tax Fees
|
$
|
0
|
$
|
20,000
|
||||
|
All Other Fees
|
$
|
0
|
$
|
0
|
||||
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
2.1
|
|
Subsidiary Merger Agreement dated as of March 27, 2015, by and among SignalPoint Holdings Corp., Roomlinx, SignalShare Infrastructure Inc. and RMLX Merger Corp. is incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on April 2, 2015.*
|
|
|
|
|
|
2.2
|
|
Termination and Release Agreement dated as of February 10, 2015 by and among the Registrant, Signal Point Holdings Corp. and Roomlinx Merger Corp. is incorporated by reference to the Registrant's Current Report on Form 8-K filed on February 13, 2015.
|
|
2.3
|
|
Stock Purchase Agreement dated as of May 6, 2016, by and between Digital Media Acquisition Group Corp., and Signal Point Holdings Corporation.**
|
|
3.1
|
|
Amended and Restated Articles of Incorporation of the registrant is incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on July 22, 2010.
|
|
|
|
|
|
3.2
|
|
Amended and Restated By-Laws of the registrant is incorporated by reference to Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-QSB for the quarter ended June 30, 2004.
|
|
|
|
|
|
3.3
|
|
Certificate of Correction to Articles of Incorporation of Roomlinx dated March 26, 2015 is incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on April 2, 2015.
|
|
3.4
|
|
Certificate of Designation of the Rights, Preferences, Privileges and Restrictions of Series B Convertible Preferred Stock is incorporated by reference to the Registrant's Current Report on Form 8-K filed on February 8, 2016.
|
|
3.5
|
Amendment to Certificate of Designation of Series B Preferred Stock is incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on March 30, 2016.
|
|
|
|
|
|
|
4.1
|
|
Form of Revolving Credit Note issued to Cenfin LLC, included as Exhibit A to the Revolving Credit, Security and Warrant Purchase Agreement attached as Exhibit 10.1 to the registrant's Current Report on Form 8-K filed on June 11, 2009.
|
|
|
|
|
|
4.2
|
|
Incentive Stock Option Agreement, dated June 5, 2009, between Roomlinx, Inc. and Michael S. Wasik, incorporated by reference to Exhibit 3.3 of the registrant's Current Report on Form 8-K filed on June 11, 2009.
|
|
4.3
|
|
Form of Common Stock Investor Warrants issued in connection with Series B Preferred Stock Offering is incorporated by reference to Exhibit 4.1 of the Registrant's Current Report on Form 8-K filed on February 8, 2016.
|
|
10.1
|
|
Roomlinx, Inc. Long Term Incentive Plan is incorporated by reference to Annex A to the definitive proxy statement filed by the registrant with the SEC on January 30, 2009.
|
|
|
|
|
|
10.2
|
|
Revolving Credit, Security and Warrant Purchase Agreement, dated June 5, 2009, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.1 of the registrant's Current Report on Form 8-K filed on June 11, 2009.
|
|
10.3
|
|
First Amendment to Revolving Credit, Security and Warrant Purchase Agreement, dated March 10, 2010, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.1 of the registrant's Current Report on Form 8-K filed on March 11, 2010.
|
|
10.4
|
|
Form of Director Indemnification Agreement, dated July 30, 2010, between Roomlinx, Inc. and each of its directors and officers, incorporated by reference to Exhibit 10.4 of the Registrant's Current Report on Form 8-K filed on August 19, 2010.
|
|
|
|
|
|
10.5
|
|
Third Amendment to Revolving Credit, Security and Warrant Purchase Agreement, dated December 21, 2011, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K filed on December 23, 2011.
|
|
|
|
|
|
10.6
|
|
Master Services and Equipment Purchase Agreement, dated March 12, 2012, by and between Hyatt Corporation and Roomlinx, Inc., incorporated by reference to Exhibit 10.1 of the Registrant's Quarterly Report on Form 10-Q/A filed on July 27, 2012.
|
|
|
|
|
|
10.7
|
|
Fourth Amendment to Revolving Credit, Security and Warrant Purchase Agreement, dated as of May 3, 2013, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K filed on May 13, 2013.
|
|
|
|
|
|
10.8
|
|
Form of Indemnification Agreement between Roomlinx, Inc. and each of Alan Fine, Jason Andrew Baxter and Robert Wagener, incorporated by reference to Exhibit 10.4 of the Registrant's Quarterly Report on Form 10-Q filed on November 14, 2013.
|
|
|
|
|
|
10.9
|
|
Executive Employment Agreement dated as of March 20, 2015 by and between Signal Point Holdings Corp. and Andrew Bressman is incorporated by reference to Exhibit 10.2 of the Registrant's Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
|
10.10
|
|
Executive Employment Agreement dated as of March 20, 2015 by and between Signal Point Holdings Corp. and Aaron Dobrinsky is incorporated by reference to Exhibit 10.3 of the Registrant's Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
|
10.11
|
|
Executive Employment Agreement dated as of March 20, 2015 by and between Signal Point Holdings Corp. and Christopher Broderick .is incorporated by reference to Exhibit 10.4 of the Registrant's Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
|
10.12
|
|
Consulting Agreement dated as of March 24, 2015 by and between Signal Point Holdings Corp. and SAB Management LLC is incorporated by reference to Exhibit 10.5 of the Registrant's Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
|
10.13
|
|
Consulting Agreement dated as of January 9, 2014 by and between Signal Point Holdings Corp. and Robert P. DePalo, Sr. is incorporated by reference to Exhibit 10.6 of the Registrant's Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
|
10.14
|
|
Form of Stock Appreciation Right Agreement is incorporated by reference to Exhibit 10.7 of the Registrant's Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
|
10.15
|
|
Settlement Agreement and Mutual General Release dated as of March 27, 2015 by and among PC Specialists, Inc. (d/b/a Technology Integration Group) and Roomlinx Inc., Michael S. Wasik, Anthony DiPaolo and SignalShare Infrastructure Inc. is incorporated by reference to Exhibit 10.8 of the Registrant's Current Report on Form 8-K filed on April 2, 2015.
|
|
10.16
|
|
Amended and Restated Revolving Credit and Security Agreement dated as of March 24, 2015 by and between SignalShare Infrastructure, Inc. and Cenfin LLC is incorporated by reference to Exhibit 10.36 of the Registrant's Annual Report on Form 10-K filed on May 18, 2015.
|
|
|
|
|
|
10.17
|
|
Employment Agreement dated March 27, 2015, by and between Michael S. Wasik and SignalShare Infrastructure, Inc is incorporated by reference to Exhibit 10.37 of the Registrant's Annual Report on Form 10-K filed on May 18, 2015.
|
|
10.18
|
First Amendment to Amended and Restated and Revolving Credit Agreement, dated as of June 30, 2015, by and between the Registrant, SSI and Cenfin, incorporated by reference to Exhibit 10.1 of the Registrant's Form 8-K filed on July 6, 2015.
|
|
|
10.19
|
Second Amendment to Amended and Restated Revolving Credit and Security Agreement dated as of October 7, 2015 by and between the Registrant, SSI and Cenfin, incorporated by reference to Exhibit 10.1 of the Registrant's Form 8-K filed on October 14, 2015.
|
|
|
10.20
|
Lease Termination and Loan Agreement, by and between SignalShare and NFS Leasing, incorporated by reference to the Registrant's Report on Form 8-K filed on October 14, 2015.
|
|
|
10.21
|
Lease Termination and Loan Security Agreement, by and between SignalShare and NFS herein is incorporated by reference to Exhibit 10.1 of the Registrant's Report on Form 8-K filed on August 6, 2015.
|
|
|
10.22
|
Security Agreement by and between SPHC and NFS, incorporated by reference to Exhibit 10.2 of the Registrant's Report on Form 8-K filed on August 6, 2015.
|
|
|
10.23
|
Promissory Note, issued by SignalShare to NFS in the principal amount of $4,946,212, incorporated by reference to Exhibit 10.3 of the Registrant's Report on Form 8-K filed on August 6, 2015.
|
|
|
10.24
|
Corporate Guaranty Agreement, by and between SPHC and NFS, incorporated by reference to Exhibit 10.4 of the Registrant's Report on Form 8-K filed on August 6, 2015.
|
|
|
10.25
|
First Amendment to the Security Agreement, by and between SignalShare and NFS, incorporated by reference to Exhibit 10.5 of the Registrant's Report on Form 8-K filed on August 6, 2015.
|
|
|
10.26
|
Warrant to purchase 1,111,111 shares of Common Stock issued by the Company to NFS, incorporated by reference to Exhibit 10.6 of the Registrant's Report on Form 8-K filed on August 6, 2015.
|
|
|
10.27
|
Series A Preferred Termination, Loan and General Release Agreement, by and among SPHC, the Subsidiaries, Allied and the Company, incorporated by reference to Exhibit 10.1 of the Registrant's Report on Form 8-K, filed on October 30, 2015;
|
|
|
10.28
|
Series B Preferred Termination, Consulting Agreement Modification and Settlement Agreement, by and among the Company, SPHC, the Subsidiaries and DePalo, incorporated by reference to Exhibit 10.2 of the Registrant's Report on Form 8-K, filed on October 30, 2015.
|
|
|
10.29
|
Secured Promissory Note, issued by SPHC to Allied, incorporated by reference to Exhibit 10.3 of the Registrant's Report on Form 8-K, filed on October 30, 2015.
|
|
|
10.30
|
First Allonge and Amendment to the Promissory Note issued by SPHC to Allied, dated October 27, 2015, incorporated by reference to Exhibit 10.4 of the Registrant's Report on Form 8-K, filed on October 30, 2015.
|
|
|
10.31
|
Modification Letter Agreement, by and among the Company, SPHC and Allied, dated as of October 27, 2015 is incorporated by reference to Exhibit 10.5 of the Registrant's Report on Form 8-K filed on October 30, 2015.
|
|
|
10.32
|
Modification Letter Agreement, by and among the Company, SPHC and Brookville, dated as of October 27, 2015, incorporated by reference to Exhibit 10.6 the Registrant's Report on Form 8-K, filed on October 30, 2015.
|
|
|
10.33
|
Settlement, Mutual Release and Indemnification Agreement by and between Signal Share, Infrastructure, Inc. and Hyatt Corporation incorporated by reference to Exhibit No.10.1 of the Registrant's Current Report on Form 8-K filed on November 20, 2015
|
|
|
10.34
|
Pledge and Security Agreement dated May 6, 2016, by and between Digital Media Acquisition Group Corp., SignalShare Software Development Corp., to Brookville Special Purpose Fund, LLC, Veritas High Yield Fund, LLC and Allied Investment Fund, Inc. incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K filed on May 12, 2016.
|
|
|
10.35
|
Bill of Sale dated May 21, 2016, by and between SignalShare Infrastructure, Inc., Single Digits Inc. and Cenfin, LLC Incorporated by reference to Exhibit 10.1 of the Registration Current Report on Form 8-K filed on May 18, 2016
.
|
|
|
14.1
|
|
|
|
|
|
|
|
16.1
|
|
Letter re: change in certifying accountant, is incorporated by reference to Exhibit 16.1 to the Registrant's Current Report on Form 8-K filed on February 26, 2015
|
|
16.2
|
Letter re: change in certifying accountant is incorporated by reference to Exhibit 16.1 to the Registrant's Current Report on Form 8-K filed on June 26, 2015.
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
M2 nGage Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Christopher Broderick |
|
|
|
Christopher Broderick
|
|
|
|
Chief Operating Officer and Director
(Interim Principal Executive Officer)
|
|
August 29, 2016
|
By:
|
/s/ Aaron Dobrinsky |
|
|
|
Aaron Dobrinsky
|
|
|
|
Chairman of the Board
|
|
|
|
|
|
August 29, 2016
|
By:
|
/s/ Christopher Broderick |
|
|
|
Christopher Broderick
|
|
|
|
Chief Operating Officer and Director
|
|
|
|
(Interim Principal Executive Officer)
|
|
|
|
(Interim Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|