These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Florida
|
65-0829355
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
|
|
800 S. Douglas Road, 12th Floor, Coral Gables, FL
|
33134
|
(Address of principal executive offices)
|
(Zip Code)
|
þ
Large accelerated filer
|
¨
Accelerated filer
|
¨
Non-accelerated filer
|
¨
Smaller reporting company
|
|
|
(Do not check if a smaller reporting company)
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Revenue
|
$
|
1,067,300
|
|
|
$
|
816,226
|
|
|
$
|
2,794,431
|
|
|
$
|
2,099,674
|
|
Costs of revenue, excluding depreciation and amortization
|
924,304
|
|
|
702,969
|
|
|
2,445,056
|
|
|
1,805,997
|
|
||||
Depreciation and amortization
|
22,645
|
|
|
19,587
|
|
|
65,125
|
|
|
52,769
|
|
||||
General and administrative expenses
|
42,514
|
|
|
35,174
|
|
|
118,192
|
|
|
97,739
|
|
||||
Interest expense, net
|
9,446
|
|
|
8,977
|
|
|
27,883
|
|
|
25,202
|
|
||||
Gain on remeasurement of equity interest in acquiree
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,041
|
)
|
||||
Other expense, net
|
8,815
|
|
|
650
|
|
|
7,989
|
|
|
160
|
|
||||
Income from continuing operations before provision for income taxes
|
$
|
59,576
|
|
|
$
|
48,869
|
|
|
$
|
130,186
|
|
|
$
|
146,848
|
|
Provision for income taxes
|
(23,478
|
)
|
|
(18,042
|
)
|
|
(51,229
|
)
|
|
(56,374
|
)
|
||||
Income from continuing operations before non-controlling interests
|
$
|
36,098
|
|
|
$
|
30,827
|
|
|
$
|
78,957
|
|
|
$
|
90,474
|
|
Discontinued operations (See Note 4 – Discontinued Operations):
|
|
|
|
|
|
|
|
||||||||
(Loss) income from discontinued operations, net of tax, including impairment charges and loss on disposal of $7.7 million and $8.2 million, net of tax, respectively, for the three and nine month periods ended September 30, 2012
|
$
|
(9,281
|
)
|
|
$
|
1,003
|
|
|
$
|
(7,881
|
)
|
|
$
|
6,937
|
|
Net income
|
$
|
26,817
|
|
|
$
|
31,830
|
|
|
$
|
71,076
|
|
|
$
|
97,411
|
|
Net loss attributable to non-controlling interests
|
(4
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|
(31
|
)
|
||||
Net income attributable to MasTec, Inc.
|
$
|
26,821
|
|
|
$
|
31,842
|
|
|
$
|
71,085
|
|
|
$
|
97,442
|
|
Earnings per share (1) (See Note 2 - Earnings Per Share):
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.47
|
|
|
$
|
0.36
|
|
|
$
|
1.00
|
|
|
$
|
1.10
|
|
Discontinued operations
|
(0.12
|
)
|
|
0.01
|
|
|
(0.10
|
)
|
|
0.09
|
|
||||
Total basic earnings per share
|
$
|
0.35
|
|
|
$
|
0.38
|
|
|
$
|
0.90
|
|
|
$
|
1.19
|
|
Basic weighted average common shares outstanding
|
76,194
|
|
|
84,732
|
|
|
79,009
|
|
|
81,982
|
|
||||
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.45
|
|
|
$
|
0.35
|
|
|
$
|
0.97
|
|
|
$
|
1.05
|
|
Discontinued operations
|
(0.12
|
)
|
|
0.01
|
|
|
(0.10
|
)
|
|
0.08
|
|
||||
Total diluted earnings per share
|
$
|
0.34
|
|
|
$
|
0.36
|
|
|
$
|
0.87
|
|
|
$
|
1.13
|
|
Diluted weighted average common shares outstanding
|
79,526
|
|
|
89,324
|
|
|
81,982
|
|
|
86,933
|
|
(1)
|
Note that earnings per share tables may contain slight summation differences due to rounding.
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Net income
|
$
|
26,817
|
|
|
$
|
31,830
|
|
|
$
|
71,076
|
|
|
$
|
97,411
|
|
Foreign currency translation gains (losses)
|
2,176
|
|
|
(3,094
|
)
|
|
2,304
|
|
|
(3,060
|
)
|
||||
Unrealized gains (losses) on available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) on available for sale securities, before tax
|
634
|
|
|
(334
|
)
|
|
545
|
|
|
(753
|
)
|
||||
Plus: Reversal of unrealized losses on redeemed security
|
—
|
|
|
—
|
|
|
—
|
|
|
458
|
|
||||
Less: (Provision for) benefit from income taxes
|
(246
|
)
|
|
127
|
|
|
(206
|
)
|
|
111
|
|
||||
Unrealized gain (loss) on available for sale securities, net of tax
|
$
|
388
|
|
|
$
|
(207
|
)
|
|
$
|
339
|
|
|
$
|
(184
|
)
|
Comprehensive income
|
$
|
29,381
|
|
|
$
|
28,529
|
|
|
$
|
73,719
|
|
|
$
|
94,167
|
|
Comprehensive loss attributable to non-controlling interests
|
(4
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|
(31
|
)
|
||||
Comprehensive income attributable to MasTec, Inc.
|
$
|
29,385
|
|
|
$
|
28,541
|
|
|
$
|
73,728
|
|
|
$
|
94,198
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
10,472
|
|
|
$
|
7,406
|
|
Accounts receivable, net of allowance
|
873,102
|
|
|
652,553
|
|
||
Inventories
|
91,037
|
|
|
88,914
|
|
||
Deferred tax assets, net
|
—
|
|
|
10,596
|
|
||
Prepaid expenses and deposits
|
27,851
|
|
|
21,001
|
|
||
Other current assets
|
6,435
|
|
|
11,739
|
|
||
Current assets of discontinued operations
|
16,665
|
|
|
30,608
|
|
||
Total current assets
|
$
|
1,025,562
|
|
|
$
|
822,817
|
|
Property and equipment, net
|
287,529
|
|
|
263,007
|
|
||
Goodwill
|
724,347
|
|
|
714,772
|
|
||
Other intangible assets, net
|
102,229
|
|
|
110,707
|
|
||
Available for sale auction rate securities
|
14,110
|
|
|
13,565
|
|
||
Other assets
|
32,928
|
|
|
42,167
|
|
||
Long-term assets of discontinued operations
|
9,195
|
|
|
121,695
|
|
||
Total assets
|
$
|
2,195,900
|
|
|
$
|
2,088,730
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
42,436
|
|
|
$
|
34,050
|
|
Accounts payable
|
431,864
|
|
|
297,712
|
|
||
Accrued salaries and wages
|
55,661
|
|
|
37,561
|
|
||
Accrued taxes payable
|
22,316
|
|
|
5,383
|
|
||
Accrued insurance
|
18,351
|
|
|
19,304
|
|
||
Other accrued expenses
|
17,021
|
|
|
10,629
|
|
||
Current deferred tax liabilities, net
|
4,619
|
|
|
—
|
|
||
Acquisition-related contingent consideration, current
|
19,210
|
|
|
16,955
|
|
||
Billings in excess of costs and earnings
|
104,281
|
|
|
108,433
|
|
||
Other current liabilities
|
28,407
|
|
|
27,169
|
|
||
Current liabilities of discontinued operations
|
5,334
|
|
|
29,274
|
|
||
Total current liabilities
|
$
|
749,500
|
|
|
$
|
586,470
|
|
Acquisition-related contingent consideration
|
70,870
|
|
|
75,925
|
|
||
Long-term debt
|
410,561
|
|
|
460,690
|
|
||
Deferred tax liabilities, net
|
108,684
|
|
|
122,614
|
|
||
Other liabilities
|
40,319
|
|
|
31,824
|
|
||
Total liabilities
|
$
|
1,379,934
|
|
|
$
|
1,277,523
|
|
Commitments and contingencies (See Note 14)
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, $1.00 par value; authorized shares - 5,000,000; issued and outstanding shares - none
|
$
|
—
|
|
|
$
|
—
|
|
Common stock, $0.10 par value; authorized shares - 145,000,000; issued shares – 85,435,438 and 85,162,527 as of September 30, 2012 and December 31, 2011, respectively
|
8,544
|
|
|
8,516
|
|
||
Capital surplus
|
798,108
|
|
|
792,096
|
|
||
Accumulated surplus
|
164,574
|
|
|
93,489
|
|
||
Accumulated other comprehensive loss
|
(5,303
|
)
|
|
(7,946
|
)
|
||
Treasury stock, at cost; shares - 9,467,286 and 4,593,663 as of September 30, 2012 and December 31, 2011, respectively
|
(150,000
|
)
|
|
(75,000
|
)
|
||
Total MasTec, Inc. shareholders’ equity
|
$
|
815,923
|
|
|
$
|
811,155
|
|
Non-controlling interests
|
43
|
|
|
52
|
|
||
Total shareholders’ equity
|
$
|
815,966
|
|
|
$
|
811,207
|
|
Total liabilities and shareholders’ equity
|
$
|
2,195,900
|
|
|
$
|
2,088,730
|
|
|
For the Nine Months Ended
September 30, |
||||||
|
2012
|
|
2011
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
71,076
|
|
|
$
|
97,411
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
65,767
|
|
|
53,552
|
|
||
Stock-based compensation expense
|
3,351
|
|
|
2,779
|
|
||
Excess tax benefit from stock-based compensation
|
(302
|
)
|
|
(3,942
|
)
|
||
Non-cash interest expense
|
6,424
|
|
|
5,460
|
|
||
Provision for doubtful accounts
|
2,533
|
|
|
1,478
|
|
||
Impairment of securities available for sale
|
—
|
|
|
457
|
|
||
(Gain) loss on sale of assets
|
(1,569
|
)
|
|
139
|
|
||
Impairment charges and loss on disposal of businesses
|
12,922
|
|
|
—
|
|
||
Gain on remeasurement of equity interest in acquiree
|
—
|
|
|
(29,041
|
)
|
||
Changes in assets and liabilities, net of assets acquired and liabilities assumed:
|
|
|
|
||||
Accounts receivable
|
(233,220
|
)
|
|
(226,993
|
)
|
||
Inventories
|
9,936
|
|
|
(35,340
|
)
|
||
Deferred tax assets and liabilities, net
|
(3,555
|
)
|
|
38,816
|
|
||
Other assets, current and non-current portion
|
(6,383
|
)
|
|
939
|
|
||
Accounts payable and accrued expenses
|
176,289
|
|
|
93,467
|
|
||
Billings in excess of costs and earnings
|
(3,367
|
)
|
|
(61,916
|
)
|
||
Other liabilities, current and non-current portion
|
14,768
|
|
|
(361
|
)
|
||
Net cash provided by (used in) operating activities
|
$
|
114,670
|
|
|
$
|
(63,095
|
)
|
Cash flows provided by (used) in investing activities:
|
|
|
|
||||
Cash paid for acquisitions, net, including contingent consideration
|
(17,496
|
)
|
|
(85,367
|
)
|
||
Capital expenditures
|
(50,331
|
)
|
|
(56,996
|
)
|
||
Proceeds from sale of assets
|
5,808
|
|
|
4,456
|
|
||
Proceeds from disposal of business, net
|
97,728
|
|
|
—
|
|
||
Proceeds from redemption of investments
|
—
|
|
|
4,600
|
|
||
Investments in life insurance policies
|
(284
|
)
|
|
(283
|
)
|
||
Net cash provided by (used in) investing activities
|
$
|
35,425
|
|
|
$
|
(133,590
|
)
|
Cash flows (used in) provided by financing activities:
|
|
|
|
||||
Proceeds from credit facility
|
631,815
|
|
|
135,761
|
|
||
Repayments of credit facility
|
(681,815
|
)
|
|
(108,761
|
)
|
||
Repayments of other borrowings
|
(15,510
|
)
|
|
(9,098
|
)
|
||
Proceeds from (repayments of) book overdrafts
|
(5,645
|
)
|
|
22,698
|
|
||
Payments of capital lease obligations
|
(14,806
|
)
|
|
(12,926
|
)
|
||
Proceeds from stock option exercises and other share-based awards
|
1,445
|
|
|
11,921
|
|
||
Excess tax benefit from stock-based compensation
|
302
|
|
|
3,942
|
|
||
Purchases of treasury stock
|
(75,000
|
)
|
|
(1,950
|
)
|
||
Payments of financing costs
|
(113
|
)
|
|
(6,069
|
)
|
||
Net cash (used in) provided by financing activities
|
$
|
(159,327
|
)
|
|
$
|
35,518
|
|
Net decrease in cash and cash equivalents
|
(9,232
|
)
|
|
(161,167
|
)
|
||
Net effect of currency translation on cash
|
135
|
|
|
(74
|
)
|
||
Cash and cash equivalents - beginning of period
|
$
|
20,279
|
|
|
$
|
177,604
|
|
Cash and cash equivalents - end of period
|
$
|
11,182
|
|
|
$
|
16,363
|
|
Cash and cash equivalents of discontinued operations
|
$
|
710
|
|
|
$
|
9,079
|
|
Cash and cash equivalents of continuing operations
|
$
|
10,472
|
|
|
$
|
7,284
|
|
Supplemental cash flow information:
|
|
|
|
||||
Interest paid
|
$
|
20,879
|
|
|
$
|
20,558
|
|
Income taxes paid, net of refunds
|
$
|
37,219
|
|
|
$
|
18,570
|
|
Receipt of inventory prepaid in prior year
|
$
|
12,005
|
|
|
$
|
—
|
|
Supplemental disclosure of noncash information:
|
|
|
|
||||
Equipment acquired under capital lease
|
$
|
29,917
|
|
|
$
|
5,286
|
|
Equipment acquired under financing arrangements
|
$
|
4,887
|
|
|
$
|
10,692
|
|
Conversion of leases from operating to capital
|
$
|
—
|
|
|
$
|
23,366
|
|
Shares issued in connection with business combinations
|
$
|
—
|
|
|
$
|
94,213
|
|
Exchange of senior convertible notes
|
$
|
—
|
|
|
$
|
202,322
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Basic
|
|
|
|
|
|
|
|
||||||||
Net income attributable to MasTec:
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations before non-controlling interests
|
$
|
36,098
|
|
|
$
|
30,827
|
|
|
$
|
78,957
|
|
|
$
|
90,473
|
|
Net (loss) income from discontinued operations before non-controlling interests
|
(9,277
|
)
|
|
1,015
|
|
|
(7,872
|
)
|
|
6,969
|
|
||||
Basic net income attributable to MasTec
|
$
|
26,821
|
|
|
$
|
31,842
|
|
|
$
|
71,085
|
|
|
$
|
97,442
|
|
Weighted average shares outstanding
|
76,194
|
|
|
84,732
|
|
|
79,009
|
|
|
81,982
|
|
||||
Basic earnings (loss) per share attributable to MasTec:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.47
|
|
|
$
|
0.36
|
|
|
$
|
1.00
|
|
|
$
|
1.10
|
|
Discontinued operations
|
(0.12
|
)
|
|
0.01
|
|
|
(0.10
|
)
|
|
0.09
|
|
||||
Total basic earnings per share
|
$
|
0.35
|
|
|
$
|
0.38
|
|
|
$
|
0.90
|
|
|
$
|
1.19
|
|
Diluted
|
|
|
|
|
|
|
|
||||||||
Net income attributable to MasTec:
|
|
|
|
|
|
|
|
||||||||
Basic net income from continuing operations before non-controlling interests
|
$
|
36,098
|
|
|
$
|
30,827
|
|
|
$
|
78,957
|
|
|
$
|
90,473
|
|
Interest expense on Original 4.0% Notes, net of tax
|
59
|
|
|
62
|
|
|
176
|
|
|
272
|
|
||||
Interest expense on Original 4.25% Notes, net of tax
|
19
|
|
|
20
|
|
|
58
|
|
|
134
|
|
||||
Diluted net income from continuing operations before non-controlling interests
|
$
|
36,176
|
|
|
$
|
30,909
|
|
|
$
|
79,191
|
|
|
$
|
90,879
|
|
Net (loss) income from discontinued operations before non-controlling interests
|
(9,277
|
)
|
|
1,015
|
|
|
(7,872
|
)
|
|
6,969
|
|
||||
Diluted net income attributable to MasTec
|
$
|
26,899
|
|
|
$
|
31,924
|
|
|
$
|
71,319
|
|
|
$
|
97,848
|
|
Shares:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
76,194
|
|
|
84,732
|
|
|
79,009
|
|
|
81,982
|
|
||||
Dilutive common stock equivalents
|
887
|
|
|
1,049
|
|
|
842
|
|
|
1,207
|
|
||||
Dilutive premium shares, New 4.0% Notes
|
794
|
|
|
1,366
|
|
|
631
|
|
|
1,166
|
|
||||
Dilutive premium shares, New 4.25% Notes
|
845
|
|
|
1,371
|
|
|
694
|
|
|
1,187
|
|
||||
Dilutive shares, Original 4.0% Notes
|
612
|
|
|
612
|
|
|
612
|
|
|
945
|
|
||||
Dilutive shares, Original 4.25% Notes
|
194
|
|
|
194
|
|
|
194
|
|
|
446
|
|
||||
Diluted weighted average shares outstanding
|
79,526
|
|
|
89,324
|
|
|
81,982
|
|
|
86,933
|
|
||||
Diluted earnings (loss) per share attributable to MasTec:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.45
|
|
|
$
|
0.35
|
|
|
$
|
0.97
|
|
|
$
|
1.05
|
|
Discontinued operations
|
(0.12
|
)
|
|
0.01
|
|
|
(0.10
|
)
|
|
0.08
|
|
||||
Total diluted earnings per share
|
$
|
0.34
|
|
|
$
|
0.36
|
|
|
$
|
0.87
|
|
|
$
|
1.13
|
|
|
Common Shares
Outstanding
|
|
Treasury Shares
|
||
Balance as of December 31, 2011
|
80,569
|
|
|
4,594
|
|
Shares issued for stock options
|
68
|
|
|
|
|
Shares issued for restricted stock
|
143
|
|
|
|
|
Other shares issued
|
61
|
|
|
|
|
Common stock repurchases
|
(4,873
|
)
|
|
4,873
|
|
Balance as of September 30, 2012
|
75,968
|
|
|
9,467
|
|
|
Three and Nine Months Ended
September 30, |
||||||
|
2012
|
|
2011
|
||||
Dilutive:
|
|
|
|
||||
New 4.0% Notes (1)
|
$
|
105.3
|
|
|
$
|
105.3
|
|
New 4.25% Notes (1)
|
97.0
|
|
|
97.0
|
|
||
Original 4.0% Notes (2)
|
9.7
|
|
|
9.7
|
|
||
Original 4.25% Notes (2)
|
3.0
|
|
|
3.0
|
|
||
Total principal amount, dilutive outstanding convertible notes
|
$
|
215.0
|
|
|
$
|
215.0
|
|
|
As of and for the Three Months Ended September 30, 2012
|
|
As of and for the Nine Months Ended September 30, 2012
|
||||||||||||
|
New 4.0%
Notes
|
|
New 4.25%
Notes
|
|
New 4.0%
Notes
|
|
New 4.25%
Notes
|
||||||||
Principal amount
|
$
|
105,322
|
|
|
$
|
97,000
|
|
|
$
|
105,322
|
|
|
$
|
97,000
|
|
Conversion price per share
|
$
|
15.76
|
|
|
$
|
15.48
|
|
|
$
|
15.76
|
|
|
$
|
15.48
|
|
Number of conversion shares, principal amount
|
6,683
|
|
|
6,268
|
|
|
6,683
|
|
|
6,268
|
|
||||
Weighted average actual per share price
|
$
|
17.89
|
|
|
$
|
17.89
|
|
|
$
|
17.40
|
|
|
$
|
17.40
|
|
Excess over principal amount
|
$
|
14,208
|
|
|
$
|
15,106
|
|
|
$
|
10,975
|
|
|
$
|
12,073
|
|
Weighted average equivalent premium shares (in thousands)
|
794
|
|
|
845
|
|
|
631
|
|
|
694
|
|
Purchase price consideration:
|
|
||
Shares transferred
|
$
|
94.2
|
|
Cash
|
0.3
|
|
|
Fair value of contingent consideration (earn-out liability)
|
25.0
|
|
|
Total consideration transferred
|
$
|
119.5
|
|
Fair value of equity investment
|
39.6
|
|
|
Fair value of total consideration
|
$
|
159.1
|
|
Purchase price allocation to identifiable assets acquired and liabilities assumed:
|
|
||
Current assets
|
$
|
21.0
|
|
Property and equipment
|
10.1
|
|
|
Pre-qualifications
|
31.3
|
|
|
Backlog
|
11.0
|
|
|
Non-compete agreements
|
1.5
|
|
|
Current liabilities
|
(13.4
|
)
|
|
Debt
|
(8.6
|
)
|
|
Deferred income taxes
|
(14.5
|
)
|
|
Total identifiable net assets
|
$
|
38.4
|
|
Goodwill
|
$
|
120.7
|
|
Total consideration allocated
|
$
|
159.1
|
|
Purchase price consideration:
|
|
||
Cash
|
$
|
24.2
|
|
Fair value of contingent consideration (earn-out liability)
|
16.9
|
|
|
Total consideration transferred
|
$
|
41.1
|
|
Purchase price allocation to identifiable assets acquired and liabilities assumed:
|
|
||
Current assets
|
$
|
24.3
|
|
Property and equipment
|
12.8
|
|
|
Trade names
|
0.7
|
|
|
Non-compete agreements
|
0.1
|
|
|
Customer relationships
|
3.1
|
|
|
Backlog
|
0.4
|
|
|
Current liabilities
|
(24.1
|
)
|
|
Deferred income taxes and other liabilities
|
(4.3
|
)
|
|
Total identifiable net assets
|
$
|
13.0
|
|
Goodwill
|
$
|
28.1
|
|
Total consideration allocated
|
$
|
41.1
|
|
|
May 31,
2012 |
|
December 31,
2011 |
||||
Assets:
|
|
|
|
||||
Current assets
|
$
|
12.0
|
|
|
$
|
9.8
|
|
Property and equipment, net
|
1.2
|
|
|
1.4
|
|
||
Goodwill and other intangible assets, net
|
104.0
|
|
|
101.2
|
|
||
Assets of discontinued operations
|
$
|
117.2
|
|
|
$
|
112.4
|
|
Liabilities:
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
10.6
|
|
|
$
|
9.6
|
|
Other current liabilities, including accrued earn-outs
|
7.4
|
|
|
10.6
|
|
||
Liabilities of discontinued operations
|
$
|
18.0
|
|
|
$
|
20.2
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Revenue
|
$
|
—
|
|
|
$
|
41.1
|
|
|
$
|
60.2
|
|
|
$
|
114.3
|
|
Income from operations before provision for income taxes
|
—
|
|
|
3.4
|
|
|
6.2
|
|
|
17.4
|
|
||||
Loss on disposal before provision for income taxes
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
Provision for income taxes
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(6.6
|
)
|
Net income from discontinued operations
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
3.7
|
|
|
$
|
10.8
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
Assets:
|
|
|
|
||||
Current assets
|
$
|
16.7
|
|
|
$
|
20.8
|
|
Property and equipment, net
|
2.0
|
|
|
2.2
|
|
||
Goodwill and other intangible assets, net
|
—
|
|
|
6.4
|
|
||
Other long-term assets
|
7.2
|
|
|
10.5
|
|
||
Assets of discontinued operations
|
$
|
25.9
|
|
|
$
|
39.9
|
|
Liabilities:
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
0.7
|
|
|
$
|
6.1
|
|
Other current liabilities
|
4.6
|
|
|
3.0
|
|
||
Long-term liabilities
|
—
|
|
|
—
|
|
||
Liabilities of discontinued operations
|
$
|
5.3
|
|
|
$
|
9.1
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Revenue
|
$
|
4.8
|
|
|
$
|
8.0
|
|
|
$
|
13.5
|
|
|
$
|
20.8
|
|
Loss from operations before benefit from income taxes
|
(2.6
|
)
|
|
(0.8
|
)
|
|
(5.8
|
)
|
|
(5.2
|
)
|
||||
Impairment of assets, disposal group, before benefit from income taxes
|
(12.7
|
)
|
|
—
|
|
|
(12.7
|
)
|
|
—
|
|
||||
Benefit from (provision for) income taxes
|
$
|
6.0
|
|
|
$
|
(0.3
|
)
|
|
$
|
6.9
|
|
|
$
|
1.3
|
|
Net loss from discontinued operations
|
$
|
(9.3
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
(3.9
|
)
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
Amortizing intangible assets: (1)
|
|
|
|
||||
Gross carrying amount
|
$
|
90.9
|
|
|
$
|
95.8
|
|
Less: accumulated amortization
|
(54.8
|
)
|
|
(51.3
|
)
|
||
Amortizing intangible assets, net
|
$
|
36.1
|
|
|
$
|
44.5
|
|
Non-amortizing intangible assets:
|
|
|
|
||||
Trade names
|
28.3
|
|
|
28.3
|
|
||
Pre-qualifications
|
31.3
|
|
|
31.3
|
|
||
Other
|
6.6
|
|
|
6.6
|
|
||
Non-amortizing intangible assets
|
$
|
66.2
|
|
|
$
|
66.2
|
|
Goodwill
|
$
|
724.3
|
|
|
$
|
714.8
|
|
Goodwill and other intangible assets
|
$
|
826.6
|
|
|
$
|
825.5
|
|
(1)
|
Consists principally of customer relationships, trade names and non-compete agreements with finite lives.
|
|
|
|
Other Intangible Assets
|
|
|
||||||||||
|
Goodwill
|
|
Non-amortizing
|
|
Amortizing
|
|
Total
|
||||||||
Balance at December 31, 2011
|
$
|
714.8
|
|
|
$
|
66.2
|
|
|
$
|
44.5
|
|
|
$
|
825.5
|
|
Accruals of acquisition-related contingent consideration
|
9.5
|
|
|
|
|
|
|
9.5
|
|
||||||
Amortization expense
|
|
|
|
|
(8.4
|
)
|
|
(8.4
|
)
|
||||||
Balance at September 30, 2012
|
$
|
724.3
|
|
|
$
|
66.2
|
|
|
$
|
36.1
|
|
|
$
|
826.6
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash surrender value of life insurance policies
|
$
|
11.6
|
|
|
$
|
11.6
|
|
|
$
|
10.6
|
|
|
$
|
10.6
|
|
Auction rate securities
|
$
|
14.1
|
|
|
$
|
14.1
|
|
|
$
|
13.6
|
|
|
$
|
13.6
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Acquisition-related contingent consideration
|
$
|
79.0
|
|
|
$
|
79.0
|
|
|
$
|
80.5
|
|
|
$
|
80.5
|
|
7.625% senior notes
|
$
|
150.0
|
|
|
$
|
156.0
|
|
|
$
|
150.0
|
|
|
$
|
156.4
|
|
Original 4.0% Notes
|
$
|
9.7
|
|
|
$
|
13.9
|
|
|
$
|
9.7
|
|
|
$
|
12.5
|
|
Original 4.25% Notes
|
$
|
3.0
|
|
|
$
|
4.2
|
|
|
$
|
3.0
|
|
|
$
|
4.0
|
|
New 4.0% Notes
|
$
|
100.2
|
|
|
$
|
102.1
|
|
|
$
|
98.2
|
|
|
$
|
99.4
|
|
New 4.25% Notes
|
$
|
91.6
|
|
|
$
|
93.7
|
|
|
$
|
89.9
|
|
|
$
|
91.1
|
|
|
|
|
Fair Value Measurements
Using Inputs Considered as Significant |
|||||||||||
|
Fair Value as of
September 30, 2012 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||
Assets
|
|
|
|
|
|
|
|
|||||||
Cash surrender value of life insurance policies
|
$
|
11.6
|
|
|
$
|
11.6
|
|
|
—
|
|
|
—
|
|
|
Auction rate securities
|
$
|
14.1
|
|
|
—
|
|
|
—
|
|
|
$
|
14.1
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||||
Acquisition-related contingent consideration
|
$
|
79.0
|
|
|
—
|
|
|
—
|
|
|
$
|
79.0
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Fair Value Measurements
Using Inputs Considered as Significant |
|||||||||||
|
Fair Value as of
December 31, 2011 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||
Assets
|
|
|
|
|
|
|
|
|||||||
Cash surrender value of life insurance policies
|
$
|
10.6
|
|
|
$
|
10.6
|
|
|
—
|
|
|
—
|
|
|
Auction rate securities
|
$
|
13.6
|
|
|
—
|
|
|
—
|
|
|
$
|
13.6
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||||
Acquisition-related contingent consideration
|
$
|
80.5
|
|
|
—
|
|
|
—
|
|
|
$
|
80.5
|
|
|
Auction Rate Securities
|
||||||||||
Three Months Ended September 30, 2012 and 2011:
|
Student
Loan
|
|
Structured
Finance Securities
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Balances at June 30, 2012
|
$
|
11.7
|
|
|
$
|
1.8
|
|
|
$
|
13.5
|
|
Changes in fair value recorded in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|||
Changes in unrealized (losses)/gains included in other comprehensive income
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|||
Balances at September 30, 2012
|
$
|
11.7
|
|
|
$
|
2.4
|
|
|
$
|
14.1
|
|
|
|
|
|
|
|
||||||
Balances at June 30, 2011
|
$
|
12.1
|
|
|
$
|
2.3
|
|
|
$
|
14.4
|
|
Changes in fair value recorded in earnings
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||
Changes in unrealized (losses)/gains included in other comprehensive income
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
Balances at September 30, 2011
|
$
|
11.8
|
|
|
$
|
1.8
|
|
|
$
|
13.6
|
|
|
Contingent Consideration
|
|
|
|
|
||
Liabilities
|
|
|
|
|
|
||
Balances at June 30, 2012
|
$
|
80.5
|
|
|
|
|
|
Additions from new business combinations
|
—
|
|
|
|
|
|
|
Payments of contingent consideration
|
(1.5
|
)
|
|
|
|
|
|
Balances at September 30, 2012
|
$
|
79.0
|
|
|
|
|
|
|
|
|
|
|
|
||
Balances at June 30, 2011
|
$
|
80.5
|
|
|
|
|
|
Changes in fair value recorded in earnings
|
—
|
|
|
|
|
|
|
Payments of contingent consideration
|
—
|
|
|
|
|
|
|
Balances at September 30, 2011
|
$
|
80.5
|
|
|
|
|
|
|
Auction Rate Securities
|
||||||||||
Nine Months Ended September 30, 2012 and 2011:
|
Student
Loan
|
|
Structured
Finance Securities
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Balances at December 31, 2011
|
$
|
11.9
|
|
|
$
|
1.7
|
|
|
$
|
13.6
|
|
Changes in fair value recorded in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|||
Changes in unrealized (losses)/gains included in other comprehensive income
|
(0.2
|
)
|
|
0.7
|
|
|
0.5
|
|
|||
Balances at September 30, 2012
|
$
|
11.7
|
|
|
$
|
2.4
|
|
|
$
|
14.1
|
|
|
|
|
|
|
|
||||||
Balances at December 31, 2010
|
$
|
16.4
|
|
|
$
|
2.6
|
|
|
$
|
19.0
|
|
Redemption or sale of securities, cost basis
|
(4.6
|
)
|
|
—
|
|
|
(4.6
|
)
|
|||
Reversal of unrealized losses on redeemed or sold securities
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
Changes in fair value recorded in earnings
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||
Changes in unrealized (losses)/gains included in other comprehensive income
|
(0.4
|
)
|
|
(0.3
|
)
|
|
(0.7
|
)
|
|||
Balances at September 30, 2011
|
$
|
11.8
|
|
|
$
|
1.8
|
|
|
$
|
13.6
|
|
Liabilities
|
Contingent Consideration
|
|
|
|
|
||
Balances at December 31, 2011
|
$
|
80.5
|
|
|
|
|
|
Additions from new business combinations
|
—
|
|
|
|
|
|
|
Payments of contingent consideration
|
(1.5
|
)
|
|
|
|
|
|
Balances at September 30, 2012
|
$
|
79.0
|
|
|
|
|
|
|
|
|
|
|
|
||
Balances at December 31, 2010
|
$
|
45.0
|
|
|
|
|
|
Additions from new business combinations
|
47.7
|
|
|
|
|
|
|
Payments of contingent consideration
|
(12.2
|
)
|
|
|
|
|
|
Balances at September 30, 2011
|
$
|
80.5
|
|
|
|
|
|
|
|
Underlying Credit Rating (1)
|
||||||||||||||
As of September 30, 2012
|
|
AAA
|
|
BB
|
|
CCC
|
|
Total
|
||||||||
Student loans
|
|
$
|
9.1
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
11.7
|
|
Structured finance securities
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
2.4
|
|
||||
Total auction rate securities
|
|
$
|
9.1
|
|
|
$
|
2.6
|
|
|
$
|
2.4
|
|
|
$
|
14.1
|
|
|
|
Underlying Credit Rating (1)
|
||||||||||
As of December 31, 2011
|
|
AAA
|
|
CCC
|
|
Total
|
||||||
Student loans
|
|
$
|
11.9
|
|
|
$
|
—
|
|
|
$
|
11.9
|
|
Structured finance securities
|
|
—
|
|
|
1.7
|
|
|
1.7
|
|
|||
Total auction rate securities
|
|
$
|
11.9
|
|
|
$
|
1.7
|
|
|
$
|
13.6
|
|
(1)
|
The Company’s auction rate securities maintain split ratings. For purposes of this table, securities are categorized according to their lowest rating.
|
|
September 30, 2012
|
||||||||||
|
Adjusted
Cost Basis (1)
|
|
Gross Cumulative
Unrealized
(Losses)/Gains
|
|
Fair Value
|
||||||
Auction rate securities – student loans
|
$
|
12.9
|
|
|
$
|
(1.2
|
)
|
|
$
|
11.7
|
|
Auction rate securities – structured finance securities
|
1.7
|
|
|
0.7
|
|
|
2.4
|
|
|||
Total auction rate securities
|
$
|
14.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
14.1
|
|
|
|
|
|
|
|
||||||
|
December 31, 2011
|
||||||||||
|
Adjusted
Cost Basis (1)
|
|
Gross Cumulative
Unrealized
(Losses) Gains
|
|
Fair Value
|
||||||
Auction rate securities – student loans
|
$
|
12.9
|
|
|
$
|
(1.0
|
)
|
|
$
|
11.9
|
|
Auction rate securities – structured finance securities
|
1.7
|
|
|
—
|
|
|
1.7
|
|
|||
Total auction rate securities
|
$
|
14.6
|
|
|
$
|
(1.0
|
)
|
|
$
|
13.6
|
|
(1)
|
Adjusted cost basis reflects adjustments for credit and other losses recognized in earnings. Cumulative adjustments to the cost basis of securities held as of both
September 30, 2012
and
December 31, 2011
totaled
$3.3 million
. Par value of securities held as of both
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
Contract billings
|
$
|
486.2
|
|
|
$
|
389.8
|
|
Retainage
|
105.5
|
|
|
41.7
|
|
||
Costs and earnings in excess of billings
|
289.0
|
|
|
228.7
|
|
||
Accounts receivable, gross
|
$
|
880.7
|
|
|
$
|
660.2
|
|
Less allowance for doubtful accounts
|
(7.6
|
)
|
|
(7.6
|
)
|
||
Accounts receivable, net
|
$
|
873.1
|
|
|
$
|
652.6
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
Land
|
$
|
4.6
|
|
|
$
|
4.7
|
|
Buildings and leasehold improvements
|
13.5
|
|
|
12.5
|
|
||
Machinery and equipment
|
439.0
|
|
|
381.6
|
|
||
Office furniture and equipment
|
90.2
|
|
|
76.9
|
|
||
Total property and equipment
|
$
|
547.3
|
|
|
$
|
475.7
|
|
Less accumulated depreciation
|
(259.8
|
)
|
|
(212.7
|
)
|
||
Property and equipment, net
|
$
|
287.5
|
|
|
$
|
263.0
|
|
Description
|
|
Maturity Date
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
Credit facility
|
|
August 22, 2016
|
|
$
|
10.0
|
|
|
$
|
60.0
|
|
7.625% senior notes
|
|
February 1, 2017
|
|
150.0
|
|
|
150.0
|
|
||
New 4.0% Notes, $105.3 million principal amount
|
|
June 15, 2014
|
|
100.2
|
|
|
98.2
|
|
||
New 4.25% Notes, $97.0 million principal amount
|
|
December 15, 2014
|
|
91.6
|
|
|
89.9
|
|
||
Original 4.0% Notes
|
|
June 15, 2014
|
|
9.7
|
|
|
9.7
|
|
||
Original 4.25% Notes
|
|
December 15, 2014
|
|
3.0
|
|
|
3.0
|
|
||
Capital lease obligations, weighted average interest rate of 3.2%
|
|
In installments through June 2019
|
|
54.5
|
|
|
40.6
|
|
||
Notes payable for equipment, weighted average interest rate of 3.8%
|
|
In installments through October 2015
|
|
34.0
|
|
|
43.4
|
|
||
Total debt
|
|
$
|
453.0
|
|
|
$
|
494.8
|
|
||
Less current maturities
|
|
(42.4
|
)
|
|
(34.1
|
)
|
||||
Long-term debt
|
|
$
|
410.6
|
|
|
$
|
460.7
|
|
|
September 30, 2012
|
||||||
|
New 4.0% Notes
|
|
New 4.25% Notes
|
||||
Principal amount
|
$
|
105.3
|
|
|
$
|
97.0
|
|
Unamortized debt discount and financing costs
|
(5.1
|
)
|
|
(5.4
|
)
|
||
Net carrying amount of debt component
|
$
|
100.2
|
|
|
$
|
91.6
|
|
Carrying amount of equity component
|
$
|
8.9
|
|
|
$
|
8.5
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Contractual and other interest expense
|
$
|
6.9
|
|
|
$
|
6.6
|
|
|
$
|
20.5
|
|
|
$
|
19.3
|
|
Accretion of senior convertible note discount
|
1.2
|
|
|
1.2
|
|
|
3.7
|
|
|
3.0
|
|
||||
Deferred financing costs and commitment fees
|
1.4
|
|
|
1.3
|
|
|
4.0
|
|
|
3.3
|
|
||||
Total interest expense
|
$
|
9.5
|
|
|
$
|
9.1
|
|
|
$
|
28.2
|
|
|
$
|
25.6
|
|
Interest income
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.4
|
)
|
||||
Interest expense, net
|
$
|
9.4
|
|
|
$
|
9.0
|
|
|
$
|
27.9
|
|
|
$
|
25.2
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Stock based compensation expense:
|
|
|
|
|
|
|
|
||||||||
Restricted share awards
|
$
|
1.2
|
|
|
$
|
1.0
|
|
|
$
|
3.4
|
|
|
$
|
2.8
|
|
Stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total stock based compensation expense
|
$
|
1.2
|
|
|
$
|
1.0
|
|
|
$
|
3.4
|
|
|
$
|
2.8
|
|
Income tax benefit from stock based compensation:
|
|
|
|
|
|
|
|
||||||||
Restricted share awards
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
1.4
|
|
|
$
|
2.1
|
|
Stock options
|
0.1
|
|
|
0.5
|
|
|
0.2
|
|
|
2.9
|
|
||||
Total income tax benefit from stock based compensation
|
$
|
0.7
|
|
|
$
|
0.9
|
|
|
$
|
1.6
|
|
|
$
|
5.0
|
|
Excess tax benefit from stock based compensation:
|
|
|
|
|
|
|
|
||||||||
Vested restricted shares (1)
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
1.0
|
|
Stock options exercised (1)
|
0.1
|
|
|
0.5
|
|
|
0.2
|
|
|
2.9
|
|
||||
Total excess tax benefit from stock based compensation
|
$
|
0.2
|
|
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
$
|
3.9
|
|
(1)
|
Excess tax benefits, which represent cash flows from tax deductions in excess of compensation expense recognized for stock options exercised and vested restricted shares, are classified as financing cash flows in the Company’s condensed unaudited consolidated statements of cash flows.
|
|
|
Number of Employees
|
|
Contributions to
Multi-Employer Plans
(in millions)
|
||||||||||||
|
|
Low
|
|
High
|
|
Pension
|
|
Post-Retirement Benefit
|
|
Total
|
||||||
For the three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||
2012
|
|
1,575
|
|
2,509
|
|
$
|
8.2
|
|
|
$
|
0.8
|
|
|
$
|
9.0
|
|
2011
|
|
1,254
|
|
1,538
|
|
$
|
4.9
|
|
|
$
|
0.4
|
|
|
$
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
For the nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||
2012
|
|
308
|
|
2,509
|
|
$
|
20.4
|
|
|
$
|
1.8
|
|
|
$
|
22.2
|
|
2011
|
|
767
|
|
1,538
|
|
$
|
14.7
|
|
|
$
|
0.8
|
|
|
$
|
15.5
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
Communications
|
$
|
436.8
|
|
|
41
|
%
|
|
$
|
435.8
|
|
|
53
|
%
|
|
$
|
1,164.7
|
|
|
42
|
%
|
|
$
|
1,101.6
|
|
|
52
|
%
|
Utilities
|
627.3
|
|
|
59
|
%
|
|
373.4
|
|
|
46
|
%
|
|
1,617.8
|
|
|
58
|
%
|
|
981.1
|
|
|
47
|
%
|
||||
Government
|
3.2
|
|
|
0
|
%
|
|
7.0
|
|
|
1
|
%
|
|
11.9
|
|
|
0
|
%
|
|
17.0
|
|
|
1
|
%
|
||||
|
$
|
1,067.3
|
|
|
100
|
%
|
|
$
|
816.2
|
|
|
100
|
%
|
|
$
|
2,794.4
|
|
|
100
|
%
|
|
$
|
2,099.7
|
|
|
100
|
%
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
Revenue from top ten customers
|
67
|
%
|
|
73
|
%
|
|
66
|
%
|
|
73
|
%
|
|
|
|
|
|
|
|
|
||||
Revenue from specific customers:
|
|
|
|
|
|
|
|
||||
AT&T
|
17
|
%
|
|
23
|
%
|
|
17
|
%
|
|
25
|
%
|
DIRECTV®
|
16
|
%
|
|
22
|
%
|
|
17
|
%
|
|
19
|
%
|
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
—
|
|
|
$
|
973,839
|
|
|
$
|
35,058
|
|
|
$
|
—
|
|
|
$
|
1,008,897
|
|
Current assets of discontinued operations
|
—
|
|
|
8,184
|
|
|
8,481
|
|
|
—
|
|
|
$
|
16,665
|
|
||||
Property and equipment, net
|
—
|
|
|
276,414
|
|
|
11,115
|
|
|
—
|
|
|
$
|
287,529
|
|
||||
Goodwill and other intangible assets, net
|
—
|
|
|
795,424
|
|
|
31,152
|
|
|
—
|
|
|
$
|
826,576
|
|
||||
Net investments in and advances to (from) consolidated affiliates
|
813,546
|
|
|
175,803
|
|
|
(25,614
|
)
|
|
(963,735
|
)
|
|
$
|
—
|
|
||||
Other assets
|
7,701
|
|
|
39,309
|
|
|
28
|
|
|
—
|
|
|
$
|
47,038
|
|
||||
Long-term assets of discontinued operations
|
—
|
|
|
751
|
|
|
8,444
|
|
|
—
|
|
|
$
|
9,195
|
|
||||
Total assets
|
$
|
821,247
|
|
|
$
|
2,269,724
|
|
|
$
|
68,664
|
|
|
$
|
(963,735
|
)
|
|
$
|
2,195,900
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
$
|
21
|
|
|
$
|
719,273
|
|
|
$
|
24,872
|
|
|
$
|
—
|
|
|
$
|
744,166
|
|
Current liabilities of discontinued operations
|
—
|
|
|
—
|
|
|
5,334
|
|
|
—
|
|
|
$
|
5,334
|
|
||||
Long-term debt
|
—
|
|
|
410,490
|
|
|
71
|
|
|
—
|
|
|
$
|
410,561
|
|
||||
Other liabilities
|
—
|
|
|
201,732
|
|
|
18,141
|
|
|
—
|
|
|
$
|
219,873
|
|
||||
Total liabilities
|
$
|
21
|
|
|
$
|
1,331,495
|
|
|
$
|
48,418
|
|
|
$
|
—
|
|
|
$
|
1,379,934
|
|
Total shareholders’ equity
|
$
|
821,226
|
|
|
$
|
938,229
|
|
|
$
|
20,246
|
|
|
$
|
(963,735
|
)
|
|
$
|
815,966
|
|
Total liabilities and shareholders’ equity
|
$
|
821,247
|
|
|
$
|
2,269,724
|
|
|
$
|
68,664
|
|
|
$
|
(963,735
|
)
|
|
$
|
2,195,900
|
|
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
—
|
|
|
$
|
738,881
|
|
|
$
|
53,328
|
|
|
$
|
—
|
|
|
$
|
792,209
|
|
Current assets of discontinued operations
|
—
|
|
|
22,572
|
|
|
8,036
|
|
|
—
|
|
|
$
|
30,608
|
|
||||
Property and equipment, net
|
—
|
|
|
251,948
|
|
|
11,059
|
|
|
—
|
|
|
$
|
263,007
|
|
||||
Goodwill and other intangible assets, net
|
—
|
|
|
793,844
|
|
|
31,635
|
|
|
—
|
|
|
$
|
825,479
|
|
||||
Net investments in and advances to (from) consolidated affiliates
|
811,982
|
|
|
117,963
|
|
|
(41,830
|
)
|
|
(888,115
|
)
|
|
$
|
—
|
|
||||
Other assets
|
7,119
|
|
|
47,580
|
|
|
1,033
|
|
|
—
|
|
|
$
|
55,732
|
|
||||
Long-term assets of discontinued operations
|
—
|
|
|
114,378
|
|
|
7,317
|
|
|
—
|
|
|
$
|
121,695
|
|
||||
Total assets
|
$
|
819,101
|
|
|
$
|
2,087,166
|
|
|
$
|
70,578
|
|
|
$
|
(888,115
|
)
|
|
$
|
2,088,730
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
|
|
$
|
527,931
|
|
|
$
|
29,265
|
|
|
$
|
—
|
|
|
$
|
557,196
|
|
|
Current liabilities of discontinued operations
|
—
|
|
|
20,912
|
|
|
8,362
|
|
|
—
|
|
|
$
|
29,274
|
|
||||
Long-term debt
|
—
|
|
|
460,603
|
|
|
87
|
|
|
—
|
|
|
$
|
460,690
|
|
||||
Other liabilities
|
—
|
|
|
209,225
|
|
|
21,138
|
|
|
—
|
|
|
$
|
230,363
|
|
||||
Total liabilities
|
$
|
—
|
|
|
$
|
1,218,671
|
|
|
$
|
58,852
|
|
|
$
|
—
|
|
|
$
|
1,277,523
|
|
Total shareholders’ equity
|
$
|
819,101
|
|
|
$
|
868,495
|
|
|
$
|
11,726
|
|
|
$
|
(888,115
|
)
|
|
$
|
811,207
|
|
Total liabilities and shareholders’ equity
|
$
|
819,101
|
|
|
$
|
2,087,166
|
|
|
$
|
70,578
|
|
|
$
|
(888,115
|
)
|
|
$
|
2,088,730
|
|
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
2,644,197
|
|
|
$
|
152,267
|
|
|
$
|
(2,033
|
)
|
|
$
|
2,794,431
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
2,312,564
|
|
|
134,525
|
|
|
(2,033
|
)
|
|
2,445,056
|
|
|||||
Depreciation and amortization
|
1
|
|
|
63,403
|
|
|
1,721
|
|
|
—
|
|
|
65,125
|
|
|||||
General and administrative expenses
|
1,052
|
|
|
109,454
|
|
|
7,686
|
|
|
—
|
|
|
118,192
|
|
|||||
Interest expense, net
|
—
|
|
|
27,880
|
|
|
3
|
|
|
—
|
|
|
27,883
|
|
|||||
Other expense, net
|
—
|
|
|
7,775
|
|
|
214
|
|
|
—
|
|
|
7,989
|
|
|||||
Income (loss) from continuing operations before provision for income taxes
|
$
|
(1,053
|
)
|
|
$
|
123,121
|
|
|
$
|
8,118
|
|
|
$
|
—
|
|
|
$
|
130,186
|
|
Benefit (provision) for income taxes
|
423
|
|
|
(49,766
|
)
|
|
(1,886
|
)
|
|
—
|
|
|
(51,229
|
)
|
|||||
Income (loss) from continuing operations
|
$
|
(630
|
)
|
|
$
|
73,355
|
|
|
$
|
6,232
|
|
|
$
|
—
|
|
|
$
|
78,957
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
(6,086
|
)
|
|
(1,795
|
)
|
|
—
|
|
|
(7,881
|
)
|
|||||
Equity in income from subsidiaries, net of tax
|
71,706
|
|
|
—
|
|
|
—
|
|
|
(71,706
|
)
|
|
—
|
|
|||||
Net income (loss)
|
$
|
71,076
|
|
|
$
|
67,269
|
|
|
$
|
4,437
|
|
|
$
|
(71,706
|
)
|
|
$
|
71,076
|
|
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Net income (loss) attributable to MasTec, Inc.
|
$
|
71,076
|
|
|
$
|
67,269
|
|
|
$
|
4,446
|
|
|
$
|
(71,706
|
)
|
|
$
|
71,085
|
|
Comprehensive income (loss)
|
$
|
71,415
|
|
|
$
|
67,269
|
|
|
$
|
6,741
|
|
|
$
|
(71,706
|
)
|
|
$
|
73,719
|
|
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
2,036,180
|
|
|
$
|
63,494
|
|
|
$
|
—
|
|
|
$
|
2,099,674
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
1,753,352
|
|
|
52,645
|
|
|
—
|
|
|
1,805,997
|
|
|||||
Depreciation and amortization
|
—
|
|
|
51,317
|
|
|
1,452
|
|
|
—
|
|
|
52,769
|
|
|||||
General and administrative expenses
|
1,754
|
|
|
92,918
|
|
|
3,067
|
|
|
—
|
|
|
97,739
|
|
|||||
Interest expense, net
|
—
|
|
|
25,077
|
|
|
125
|
|
|
—
|
|
|
25,202
|
|
|||||
Gain on remeasurement of equity interest in acquiree
|
—
|
|
|
(29,041
|
)
|
|
—
|
|
|
—
|
|
|
(29,041
|
)
|
|||||
Other expense (income), net
|
—
|
|
|
441
|
|
|
(281
|
)
|
|
—
|
|
|
160
|
|
|||||
Income (loss) from continuing operations before provision for income taxes
|
$
|
(1,754
|
)
|
|
$
|
142,116
|
|
|
$
|
6,486
|
|
|
$
|
—
|
|
|
$
|
146,848
|
|
Benefit (provision) for income taxes
|
684
|
|
|
(55,378
|
)
|
|
(1,680
|
)
|
|
—
|
|
|
(56,374
|
)
|
|||||
Income (loss) from continuing operations
|
$
|
(1,070
|
)
|
|
$
|
86,738
|
|
|
$
|
4,806
|
|
|
$
|
—
|
|
|
$
|
90,474
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
8,682
|
|
|
(1,745
|
)
|
|
—
|
|
|
6,937
|
|
|||||
Equity in income from subsidiaries, net of tax
|
98,481
|
|
|
—
|
|
|
—
|
|
|
(98,481
|
)
|
|
—
|
|
|||||
Net income (loss)
|
$
|
97,411
|
|
|
$
|
95,420
|
|
|
$
|
3,061
|
|
|
$
|
(98,481
|
)
|
|
$
|
97,411
|
|
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||||
Net income (loss) attributable to MasTec, Inc.
|
$
|
97,411
|
|
|
$
|
95,420
|
|
|
$
|
3,092
|
|
|
$
|
(98,481
|
)
|
|
$
|
97,442
|
|
Comprehensive income (loss)
|
$
|
97,227
|
|
|
$
|
95,420
|
|
|
$
|
1
|
|
|
$
|
(98,481
|
)
|
|
$
|
94,167
|
|
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(891
|
)
|
|
$
|
96,338
|
|
|
$
|
19,223
|
|
|
$
|
—
|
|
|
$
|
114,670
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash paid for acquisitions, net, including contingent consideration
|
$
|
—
|
|
|
$
|
(16,094
|
)
|
|
$
|
(1,402
|
)
|
|
$
|
—
|
|
|
$
|
(17,496
|
)
|
Capital expenditures
|
—
|
|
|
(49,109
|
)
|
|
(1,222
|
)
|
|
—
|
|
|
(50,331
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
|
5,808
|
|
|
—
|
|
|
—
|
|
|
5,808
|
|
|||||
Proceeds from disposal of business, net
|
—
|
|
|
97,728
|
|
|
—
|
|
|
—
|
|
|
97,728
|
|
|||||
Investments in life insurance policies
|
(284
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(284
|
)
|
|||||
Net cash provided by (used in) investing activities
|
$
|
(284
|
)
|
|
$
|
38,333
|
|
|
$
|
(2,624
|
)
|
|
$
|
—
|
|
|
$
|
35,425
|
|
Cash flows (used in) provided by financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from credit facility
|
$
|
—
|
|
|
$
|
631,815
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
631,815
|
|
Repayments of credit facility
|
—
|
|
|
(681,815
|
)
|
|
—
|
|
|
—
|
|
|
(681,815
|
)
|
|||||
Repayments of other borrowings
|
—
|
|
|
(15,510
|
)
|
|
—
|
|
|
—
|
|
|
(15,510
|
)
|
|||||
Proceeds from (repayments of) book overdrafts
|
—
|
|
|
(5,645
|
)
|
|
—
|
|
|
—
|
|
|
(5,645
|
)
|
|||||
Payments of capital lease obligations
|
—
|
|
|
(14,790
|
)
|
|
(16
|
)
|
|
—
|
|
|
(14,806
|
)
|
|||||
Proceeds from stock options exercises and other share-based awards
|
1,445
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,445
|
|
|||||
Excess tax benefit from stock-based compensation
|
—
|
|
|
302
|
|
|
—
|
|
|
—
|
|
|
302
|
|
|||||
Purchases of treasury stock
|
(75,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75,000
|
)
|
|||||
Payments of financing costs
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|||||
Net financing activities and advances (to) from consolidated affiliates
|
74,730
|
|
|
(58,278
|
)
|
|
(16,452
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash (used in) provided by financing activities
|
$
|
1,175
|
|
|
$
|
(144,034
|
)
|
|
$
|
(16,468
|
)
|
|
$
|
—
|
|
|
$
|
(159,327
|
)
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
(9,363
|
)
|
|
131
|
|
|
—
|
|
|
(9,232
|
)
|
|||||
Net effect of currency translation on cash
|
—
|
|
|
20
|
|
|
115
|
|
|
—
|
|
|
135
|
|
|||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
16,241
|
|
|
4,038
|
|
|
—
|
|
|
20,279
|
|
|||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
6,898
|
|
|
$
|
4,284
|
|
|
$
|
—
|
|
|
$
|
11,182
|
|
Cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
684
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
710
|
|
Cash and cash equivalents of continuing operations
|
$
|
—
|
|
|
$
|
6,214
|
|
|
$
|
4,258
|
|
|
$
|
—
|
|
|
$
|
10,472
|
|
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(2,436
|
)
|
|
$
|
(46,552
|
)
|
|
$
|
(14,107
|
)
|
|
$
|
—
|
|
|
$
|
(63,095
|
)
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash paid for acquisitions, net, including contingent consideration
|
$
|
(31,236
|
)
|
|
$
|
(44,687
|
)
|
|
$
|
(9,444
|
)
|
|
$
|
—
|
|
|
$
|
(85,367
|
)
|
Capital expenditures
|
—
|
|
|
(56,960
|
)
|
|
(36
|
)
|
|
—
|
|
|
(56,996
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
|
4,456
|
|
|
—
|
|
|
—
|
|
|
4,456
|
|
|||||
Proceeds from redemption of investments
|
—
|
|
|
4,600
|
|
|
—
|
|
|
—
|
|
|
4,600
|
|
|||||
Investments in life insurance policies
|
(283
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(283
|
)
|
|||||
Net cash provided by (used in) investing activities
|
$
|
(31,519
|
)
|
|
$
|
(92,591
|
)
|
|
$
|
(9,480
|
)
|
|
$
|
—
|
|
|
$
|
(133,590
|
)
|
Cash flows (used in) provided by financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from credit facility
|
$
|
—
|
|
|
$
|
135,761
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135,761
|
|
Repayments of credit facility
|
—
|
|
|
(108,761
|
)
|
|
—
|
|
|
—
|
|
|
(108,761
|
)
|
|||||
Repayments of other borrowings
|
—
|
|
|
(9,098
|
)
|
|
—
|
|
|
—
|
|
|
(9,098
|
)
|
|||||
Proceeds from (repayments of) book overdrafts
|
—
|
|
|
22,698
|
|
|
—
|
|
|
—
|
|
|
22,698
|
|
|||||
Payments of capital lease obligations
|
—
|
|
|
(12,897
|
)
|
|
(29
|
)
|
|
—
|
|
|
(12,926
|
)
|
|||||
Proceeds from stock options exercises and other share-based awards
|
11,921
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,921
|
|
|||||
Excess tax benefit from stock-based compensation
|
—
|
|
|
3,942
|
|
|
—
|
|
|
—
|
|
|
3,942
|
|
|||||
Purchases of treasury stock
|
(1,950
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,950
|
)
|
|||||
Payments of financing costs
|
—
|
|
|
(6,069
|
)
|
|
—
|
|
|
—
|
|
|
(6,069
|
)
|
|||||
Net financing activities and advances (to) from consolidated affiliates
|
23,984
|
|
|
(48,823
|
)
|
|
24,839
|
|
|
—
|
|
|
—
|
|
|||||
Net cash (used in) provided by financing activities $
|
$
|
33,955
|
|
|
$
|
(23,247
|
)
|
|
$
|
24,810
|
|
|
$
|
—
|
|
|
$
|
35,518
|
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
(162,390
|
)
|
|
1,223
|
|
|
—
|
|
|
(161,167
|
)
|
|||||
Net effect of currency translation on cash
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
|||||
Cash and cash equivalents - beginning of period
|
—
|
|
|
177,223
|
|
|
381
|
|
|
—
|
|
|
177,604
|
|
|||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
14,833
|
|
|
$
|
1,530
|
|
|
$
|
—
|
|
|
$
|
16,363
|
|
Cash and cash equivalents of discontinued operations
|
$
|
—
|
|
|
$
|
9,071
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
9,079
|
|
Cash and cash equivalents of continuing operations
|
$
|
—
|
|
|
$
|
5,762
|
|
|
$
|
1,522
|
|
|
$
|
—
|
|
|
$
|
7,284
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
Revenue from top ten customers
|
67
|
%
|
|
73
|
%
|
|
66
|
%
|
|
73
|
%
|
|
|
|
|
|
|
|
|
||||
Revenue from specific customers:
|
|
|
|
|
|
|
|
||||
AT&T
|
17
|
%
|
|
23
|
%
|
|
17
|
%
|
|
25
|
%
|
DIRECTV
®
|
16
|
%
|
|
22
|
%
|
|
17
|
%
|
|
19
|
%
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
Communications
|
$
|
436.8
|
|
|
41
|
%
|
|
$
|
435.8
|
|
|
53
|
%
|
|
$
|
1,164.7
|
|
|
42
|
%
|
|
$
|
1,101.6
|
|
|
52
|
%
|
Utilities
|
627.3
|
|
|
59
|
%
|
|
373.4
|
|
|
46
|
%
|
|
1,617.8
|
|
|
58
|
%
|
|
981.1
|
|
|
47
|
%
|
||||
Government
|
3.2
|
|
|
0
|
%
|
|
7.0
|
|
|
1
|
%
|
|
11.9
|
|
|
0
|
%
|
|
17.0
|
|
|
1
|
%
|
||||
|
$
|
1,067.3
|
|
|
100
|
%
|
|
$
|
816.2
|
|
|
100
|
%
|
|
$
|
2,794.4
|
|
|
100
|
%
|
|
$
|
2,099.7
|
|
|
100
|
%
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
Master service and other service agreements
|
$
|
424.8
|
|
|
40
|
%
|
|
$
|
499.6
|
|
|
61
|
%
|
|
$
|
1,207.7
|
|
|
43
|
%
|
|
$
|
1,225.9
|
|
|
58
|
%
|
Installation/construction project agreements
|
642.5
|
|
|
60
|
%
|
|
316.6
|
|
|
39
|
%
|
|
1,586.7
|
|
|
57
|
%
|
|
873.8
|
|
|
42
|
%
|
||||
|
$
|
1,067.3
|
|
|
100
|
%
|
|
$
|
816.2
|
|
|
100
|
%
|
|
$
|
2,794.4
|
|
|
100
|
%
|
|
$
|
2,099.7
|
|
|
100
|
%
|
|
As of September 30, 2012
|
|
As of December 31, 2011 (1)
|
||||
Estimated 18-month backlog
|
$
|
3,330
|
|
|
$
|
3,092
|
|
(1)
|
Backlog attributable to Globetec and the DirectStar Business of approximately
$247 million
has been removed from previously reported figures due to the reclassification of Globetec and the DirectStar Business as discontinued operations.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
Revenue
|
$
|
1,067.3
|
|
|
100.0
|
%
|
|
$
|
816.2
|
|
|
100.0
|
%
|
|
$
|
2,794.4
|
|
|
100.0
|
%
|
|
$
|
2,099.7
|
|
|
100.0
|
%
|
Costs of revenue, excluding depreciation and amortization
|
924.3
|
|
|
86.6
|
%
|
|
703.0
|
|
|
86.1
|
%
|
|
2,445.1
|
|
|
87.5
|
%
|
|
1,806.0
|
|
|
86.0
|
%
|
||||
Depreciation and amortization
|
22.6
|
|
|
2.1
|
%
|
|
19.6
|
|
|
2.4
|
%
|
|
65.1
|
|
|
2.3
|
%
|
|
52.8
|
|
|
2.5
|
%
|
||||
General and administrative expenses
|
42.5
|
|
|
4.0
|
%
|
|
35.2
|
|
|
4.3
|
%
|
|
118.2
|
|
|
4.2
|
%
|
|
97.7
|
|
|
4.7
|
%
|
||||
Interest expense, net
|
9.4
|
|
|
0.9
|
%
|
|
9.0
|
|
|
1.1
|
%
|
|
27.9
|
|
|
1.0
|
%
|
|
25.2
|
|
|
1.2
|
%
|
||||
Other expense (income), net
|
8.9
|
|
|
0.8
|
%
|
|
0.6
|
|
|
0.1
|
%
|
|
7.9
|
|
|
0.4
|
%
|
|
(28.9
|
)
|
|
(1.4
|
)%
|
||||
Income from continuing operations before provision for income taxes
|
$
|
59.6
|
|
|
5.6
|
%
|
|
$
|
48.8
|
|
|
6.0
|
%
|
|
$
|
130.2
|
|
|
4.6
|
%
|
|
$
|
146.9
|
|
|
7.0
|
%
|
Provision for income taxes
|
(23.5
|
)
|
|
(2.2
|
)%
|
|
(18.0
|
)
|
|
(2.2
|
)%
|
|
(51.2
|
)
|
|
(1.8
|
)%
|
|
(56.4
|
)
|
|
(2.7
|
)%
|
||||
Income from continuing operations before non-controlling interests
|
$
|
36.1
|
|
|
3.4
|
%
|
|
$
|
30.8
|
|
|
3.8
|
%
|
|
$
|
79.0
|
|
|
2.8
|
%
|
|
$
|
90.5
|
|
|
4.3
|
%
|
(Loss) income from discontinued operations, net of tax
|
(9.3
|
)
|
|
(0.9
|
)%
|
|
1.0
|
|
|
0.1
|
%
|
|
(7.9
|
)
|
|
(0.3
|
)%
|
|
6.9
|
|
|
0.3
|
%
|
||||
Net income
|
$
|
26.8
|
|
|
2.5
|
%
|
|
$
|
31.8
|
|
|
3.9
|
%
|
|
$
|
71.1
|
|
|
2.5
|
%
|
|
$
|
97.4
|
|
|
4.6
|
%
|
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||||
Net income attributable to MasTec
|
$
|
26.8
|
|
|
2.5
|
%
|
|
$
|
31.8
|
|
|
3.9
|
%
|
|
$
|
71.1
|
|
|
2.5
|
%
|
|
$
|
97.4
|
|
|
4.6
|
%
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
Diluted weighted average shares outstanding (in thousands)
|
79,526
|
|
|
89,324
|
|
|
81,982
|
|
|
86,933
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
EBITDA and Adjusted EBITDA Reconciliation:
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
Income from continuing operations
|
$
|
36.1
|
|
|
3.4
|
%
|
|
$
|
30.8
|
|
|
3.8
|
%
|
|
$
|
79.0
|
|
|
2.8
|
%
|
|
$
|
90.5
|
|
|
4.3
|
%
|
Legal settlement reserve
|
9.6
|
|
|
0.9
|
%
|
|
—
|
|
|
—
|
%
|
|
9.6
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
||||
Gain from remeasurement of equity interest in acquiree
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(29.0
|
)
|
|
(1.4
|
)%
|
||||
Interest expense, net
|
9.4
|
|
|
0.9
|
%
|
|
9.0
|
|
|
1.1
|
%
|
|
27.9
|
|
|
1.0
|
%
|
|
25.2
|
|
|
1.2
|
%
|
||||
Provision for income taxes
|
23.5
|
|
|
2.2
|
%
|
|
18.0
|
|
|
2.2
|
%
|
|
51.2
|
|
|
1.8
|
%
|
|
56.4
|
|
|
2.7
|
%
|
||||
Depreciation and amortization
|
22.6
|
|
|
2.1
|
%
|
|
19.6
|
|
|
2.4
|
%
|
|
65.1
|
|
|
2.3
|
%
|
|
52.8
|
|
|
2.5
|
%
|
||||
EBITDA and Adjusted EBITDA – continuing operations
|
$
|
101.3
|
|
|
9.5
|
%
|
|
$
|
77.4
|
|
|
9.5
|
%
|
|
$
|
232.8
|
|
|
8.3
|
%
|
|
$
|
195.8
|
|
|
9.3
|
%
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
|
September 30, 2012
|
|
September 30, 2011
|
||||||||
Adjusted Income From Continuing Operations (in millions)
|
$
|
41.9
|
|
|
$
|
30.8
|
|
|
$
|
84.8
|
|
|
$
|
72.6
|
|
Adjusted Income From Continuing Operations Per Diluted Share
|
$
|
0.53
|
|
|
$
|
0.35
|
|
|
$
|
1.04
|
|
|
$
|
0.84
|
|
|
Three Months Ended
|
||||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
||||||||||||
|
Income From Continuing Operations
(in millions)
|
|
Income From Continuing Operations
Attributable to MasTec per
Diluted Share
|
|
Income From Continuing Operations
(in millions)
|
|
Income From Continuing Operations
Attributable to MasTec per
Diluted Share
|
||||||||
Reported U.S GAAP measure
|
$
|
36.1
|
|
|
$
|
0.45
|
|
|
$
|
30.8
|
|
|
$
|
0.35
|
|
Legal settlement reserve (a)
|
5.8
|
|
|
0.07
|
|
|
—
|
|
|
—
|
|
||||
Gain on remeasurement of equity interest in acquiree (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Adjusted non-U.S. GAAP measure
|
$
|
41.9
|
|
|
$
|
0.53
|
|
|
$
|
30.8
|
|
|
$
|
0.35
|
|
|
Nine Months Ended
|
||||||||||||||
|
September 30, 2012
|
|
September 30, 2011
|
||||||||||||
|
Income From Continuing Operations
(in millions)
|
|
Income From Continuing Operations
Attributable to MasTec per
Diluted Share
|
|
Income From Continuing Operations
(in millions)
|
|
Income From Continuing Operations
Attributable to MasTec per
Diluted Share
|
||||||||
Reported U.S GAAP measure
|
$
|
79.0
|
|
|
$
|
0.97
|
|
|
$
|
90.5
|
|
|
$
|
1.05
|
|
Legal settlement reserve (a)
|
5.8
|
|
|
0.07
|
|
|
—
|
|
|
—
|
|
||||
Gain on remeasurement of equity interest in acquiree (b)
|
—
|
|
|
—
|
|
|
(17.9
|
)
|
|
(0.21
|
)
|
||||
Adjusted non-U.S. GAAP measure
|
$
|
84.8
|
|
|
$
|
1.04
|
|
|
$
|
72.6
|
|
|
$
|
0.84
|
|
(a)
|
Represents the after tax expense and corresponding diluted per share impact related to a legal settlement reserve we recorded in the third quarter of 2012. The tax effect was calculated using the effective tax rate from continuing operations for the respective period. See Note 14 - Commitments and Contingencies in the notes to the condensed unaudited consolidated financial statements for details.
|
(b)
|
Represents the after tax gain and corresponding diluted per share impact from the gain on remeasurement of our equity investment in EC Source, which we acquired in the second quarter of 2011. The tax effect was calculated using the effective tax rate from continuing operations for the respective period. See Note 3 - Acquisitions and Other Investments in the notes to the condensed unaudited consolidated financial statements for details.
|
|
For the Nine Months Ended
September 30, |
||||||
|
2012
|
|
2011
|
||||
Net cash provided by (used in) operating activities
|
$
|
114.7
|
|
|
$
|
(63.1
|
)
|
Net cash provided by (used in) investing activities
|
$
|
35.4
|
|
|
$
|
(133.6
|
)
|
Net cash (used in) provided by financing activities
|
$
|
(159.3
|
)
|
|
$
|
35.5
|
|
Period
|
|
Total Number
of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program (3)
|
|
Approximate Dollar Value of Shares that
May Yet be Purchased under the Program
|
||||||
July 1 through July 31
|
|
1,967,773
|
|
|
$
|
15.84
|
|
|
1,967,773
|
|
|
$
|
—
|
|
August 1 through August 31
|
|
868
|
|
(2)
|
$
|
18.46
|
|
|
—
|
|
|
$
|
—
|
|
September 1 through September 30
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Total
|
|
1,968,641
|
|
|
|
|
1,967,773
|
|
|
|
(1)
|
Except to the extent described in footnote 2 below with respect to common stock withheld for income tax purposes under compensation and benefit programs, all shares were acquired in open-market transactions.
|
(2)
|
Reflects shares of common stock withheld for income tax purposes in connection with shares issued to certain employees and directors under compensation and benefit programs.
|
(3)
|
Purchased pursuant to the Company’s publicly announced share repurchase program, which was initially a $75 million program that was announced on November 7, 2011. The Company later increased the maximum aggregate dollar amount of shares that may be repurchased under this program from $75 million to $150 million and announced such increase on December 16, 2011. This share repurchase program was completed during July 2012 with approximately $31 million of share repurchases.
|
Exhibit
No.
|
|
Description
|
12.1
|
|
Statement Regarding Computation of Ratio of Earnings to Fixed Charges and Preference Dividends
|
23.1
|
|
Consent of Independent Valuation Firm.
|
31.1
|
|
Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as Adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as Adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS**
|
|
XBRL Instance Document
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
|
|
|
MASTEC, INC.
|
Date:
|
November 1, 2012
|
|
|
|
|
|
|
/s/ Jose R. Mas
|
|
|
Jose R. Mas
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ C. Robert Campbell
|
|
|
C. Robert Campbell
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Omega Flex, Inc. | OFLX |
Cadence Design Systems, Inc. | CDNS |
Paycom Software, Inc. | PAYC |
ANSYS, Inc. | ANSS |
General Electric Company | GE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|