These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Florida
|
65-0829355
|
(State or Other jurisdiction of
|
(I.R.S. Employer
|
Incorporation or Organization)
|
Identification No.)
|
|
|
800 S. Douglas Road, 12th Floor,
|
|
Coral Gables, FL
|
33134
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer
|
þ
|
|
Non-accelerated filer
|
¨
|
|
|
|
|
|
Accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Page
|
|
|
||
|
||
|
||
|
||
|
||
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue
|
$
|
1,309,596
|
|
|
$
|
1,269,385
|
|
|
$
|
3,378,180
|
|
|
$
|
3,165,657
|
|
Costs of revenue, excluding depreciation and amortization
|
1,122,961
|
|
|
1,081,132
|
|
|
2,914,904
|
|
|
2,695,287
|
|
||||
Depreciation and amortization
|
41,747
|
|
|
37,756
|
|
|
111,996
|
|
|
103,111
|
|
||||
General and administrative expenses
|
59,889
|
|
|
58,976
|
|
|
167,454
|
|
|
159,761
|
|
||||
Interest expense, net
|
12,643
|
|
|
12,666
|
|
|
37,595
|
|
|
34,549
|
|
||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
5,624
|
|
||||
Other income, net
|
(1,416
|
)
|
|
(2,778
|
)
|
|
(5,424
|
)
|
|
(3,283
|
)
|
||||
Income from continuing operations before income taxes
|
$
|
73,772
|
|
|
$
|
81,633
|
|
|
$
|
151,655
|
|
|
$
|
170,608
|
|
Provision for income taxes
|
(28,042
|
)
|
|
(31,698
|
)
|
|
(57,671
|
)
|
|
(65,822
|
)
|
||||
Net income from continuing operations
|
$
|
45,730
|
|
|
$
|
49,935
|
|
|
$
|
93,984
|
|
|
$
|
104,786
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
Net loss from discontinued operations, including loss on disposal and impairment charges
(See Note 4)
|
$
|
(320
|
)
|
|
$
|
(3,735
|
)
|
|
$
|
(592
|
)
|
|
$
|
(5,165
|
)
|
Net income
|
$
|
45,410
|
|
|
$
|
46,200
|
|
|
$
|
93,392
|
|
|
$
|
99,621
|
|
Net income attributable to non-controlling interests
|
139
|
|
|
62
|
|
|
48
|
|
|
172
|
|
||||
Net income attributable to MasTec, Inc.
|
$
|
45,271
|
|
|
$
|
46,138
|
|
|
$
|
93,344
|
|
|
$
|
99,449
|
|
Earnings per share:
(See Note 2)
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.56
|
|
|
$
|
0.65
|
|
|
$
|
1.19
|
|
|
$
|
1.36
|
|
Discontinued operations
|
(0.00
|
)
|
|
(0.05
|
)
|
|
(0.01
|
)
|
|
(0.07
|
)
|
||||
Total basic earnings per share
(a)
|
$
|
0.55
|
|
|
$
|
0.60
|
|
|
$
|
1.18
|
|
|
$
|
1.29
|
|
Basic weighted average common shares outstanding
|
81,811
|
|
|
77,093
|
|
|
79,158
|
|
|
76,816
|
|
||||
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.53
|
|
|
$
|
0.59
|
|
|
$
|
1.09
|
|
|
$
|
1.24
|
|
Discontinued operations
|
(0.00
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
(0.06
|
)
|
||||
Total diluted earnings per share
(a)
|
$
|
0.53
|
|
|
$
|
0.54
|
|
|
$
|
1.08
|
|
|
$
|
1.18
|
|
Diluted weighted average common shares outstanding
|
85,824
|
|
|
85,464
|
|
|
86,416
|
|
|
84,733
|
|
(a)
|
Earnings per share calculations may contain slight summation differences due to rounding.
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income
|
$
|
45,410
|
|
|
$
|
46,200
|
|
|
$
|
93,392
|
|
|
$
|
99,621
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of tax
(See Note 13)
|
(12,944
|
)
|
|
2,936
|
|
|
(10,601
|
)
|
|
(3,839
|
)
|
||||
Changes in value of available-for-sale securities, net of tax
(See Note 13)
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(558
|
)
|
||||
Other comprehensive (loss) income
|
$
|
(12,944
|
)
|
|
$
|
2,844
|
|
|
$
|
(10,601
|
)
|
|
$
|
(4,397
|
)
|
Comprehensive income
|
$
|
32,466
|
|
|
$
|
49,044
|
|
|
$
|
82,791
|
|
|
$
|
95,224
|
|
Comprehensive income attributable to non-controlling interests
|
139
|
|
|
62
|
|
|
48
|
|
|
172
|
|
||||
Comprehensive income attributable to MasTec, Inc.
|
$
|
32,327
|
|
|
$
|
48,982
|
|
|
$
|
82,743
|
|
|
$
|
95,052
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
7,067
|
|
|
$
|
22,927
|
|
Accounts receivable, net of allowance
|
1,389,903
|
|
|
1,134,693
|
|
||
Inventories, net
|
105,038
|
|
|
70,185
|
|
||
Prepaid expenses and other current assets, including discontinued operations
(See Note 4)
|
71,944
|
|
|
79,221
|
|
||
Total current assets
|
$
|
1,573,952
|
|
|
$
|
1,307,026
|
|
Property and equipment, net
|
614,359
|
|
|
488,132
|
|
||
Goodwill
|
1,000,024
|
|
|
902,044
|
|
||
Other intangible assets, net
|
222,212
|
|
|
165,606
|
|
||
Other long-term assets, including discontinued operations
(See Note 4)
|
59,579
|
|
|
60,390
|
|
||
Total assets
|
$
|
3,470,126
|
|
|
$
|
2,923,198
|
|
Liabilities and Equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
71,798
|
|
|
$
|
51,376
|
|
Accounts payable
|
481,840
|
|
|
424,917
|
|
||
Accrued salaries and wages
|
82,083
|
|
|
66,455
|
|
||
Other accrued expenses
|
82,054
|
|
|
71,448
|
|
||
Acquisition-related contingent consideration, current
|
39,126
|
|
|
67,226
|
|
||
Billings in excess of costs and earnings
|
130,997
|
|
|
121,641
|
|
||
Other current liabilities, including discontinued operations
(See Note 4)
|
22,976
|
|
|
26,162
|
|
||
Total current liabilities
|
$
|
910,874
|
|
|
$
|
829,225
|
|
Acquisition-related contingent consideration, net of current portion
|
115,649
|
|
|
112,370
|
|
||
Long-term debt
|
1,088,289
|
|
|
765,425
|
|
||
Long-term deferred tax liabilities, net
|
180,449
|
|
|
154,763
|
|
||
Other liabilities
|
45,978
|
|
|
40,357
|
|
||
Total liabilities
|
$
|
2,341,239
|
|
|
$
|
1,902,140
|
|
Commitments and contingencies
(See Note 16)
|
|
|
|
|
|
||
Equity
|
|
|
|
||||
Preferred stock, $1.00 par value: authorized shares - 5,000,000; issued and outstanding shares – none
|
$
|
—
|
|
|
$
|
—
|
|
Common stock, $0.10 par value: authorized shares - 145,000,000; issued shares - 87,106,042 and 86,725,372 as of September 30, 2014 and December 31, 2013, respectively
|
8,711
|
|
|
8,672
|
|
||
Capital surplus
|
781,400
|
|
|
822,836
|
|
||
Contributed shares
|
6,002
|
|
|
6,002
|
|
||
Retained earnings
|
435,208
|
|
|
341,864
|
|
||
Accumulated other comprehensive loss
|
(23,887
|
)
|
|
(13,286
|
)
|
||
Treasury stock, at cost: 5,262,831 and 9,467,286 shares as of September 30, 2014 and December 31, 2013, respectively
|
(83,385
|
)
|
|
(150,000
|
)
|
||
Total MasTec, Inc. shareholders’ equity
|
$
|
1,124,049
|
|
|
$
|
1,016,088
|
|
Non-controlling interests
|
$
|
4,838
|
|
|
$
|
4,970
|
|
Total equity
|
$
|
1,128,887
|
|
|
$
|
1,021,058
|
|
Total liabilities and equity
|
$
|
3,470,126
|
|
|
$
|
2,923,198
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
93,392
|
|
|
$
|
99,621
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
111,996
|
|
|
103,111
|
|
||
Non-cash interest expense, including write-off of deferred financing costs on redeemed debt
|
6,052
|
|
|
8,397
|
|
||
Non-cash stock-based compensation expense
|
11,584
|
|
|
9,647
|
|
||
Excess tax benefit from stock-based compensation
|
(3,494
|
)
|
|
(4,446
|
)
|
||
Provision for deferred income taxes
|
4,294
|
|
|
9,439
|
|
||
Provision for losses on construction projects, net
|
(497
|
)
|
|
2,125
|
|
||
Provision for losses on operating assets
|
1,136
|
|
|
6,300
|
|
||
(Gains) losses on sales of assets, including impairment charges on discontinued operations
|
(4,068
|
)
|
|
1,152
|
|
||
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
||||
Accounts receivable
|
(131,175
|
)
|
|
(271,010
|
)
|
||
Inventories
|
(27,553
|
)
|
|
20,484
|
|
||
Other assets, current and non-current portion
|
5,202
|
|
|
18,610
|
|
||
Accounts payable and accrued expenses
|
14,521
|
|
|
126,784
|
|
||
Billings in excess of costs and earnings
|
4,171
|
|
|
(19,776
|
)
|
||
Book overdrafts
|
(10,399
|
)
|
|
2,791
|
|
||
Other liabilities, current and non-current portion
|
5,857
|
|
|
16,027
|
|
||
Net cash provided by operating activities
|
$
|
81,019
|
|
|
$
|
129,256
|
|
Cash flows (used in) provided by investing activities:
|
|
|
|
||||
Cash paid for acquisitions, net of cash acquired
|
(162,901
|
)
|
|
(146,598
|
)
|
||
Capital expenditures
|
(90,962
|
)
|
|
(101,411
|
)
|
||
Proceeds from sale of property and equipment
|
12,204
|
|
|
8,288
|
|
||
Proceeds from disposal of business, net of cash divested
|
—
|
|
|
(4,332
|
)
|
||
(Payments for) proceeds from other investments, net
|
(1,046
|
)
|
|
3,852
|
|
||
Net cash used in investing activities
|
$
|
(242,705
|
)
|
|
$
|
(240,201
|
)
|
Cash flows provided by (used in) financing activities:
|
|
|
|
||||
Proceeds from credit facility
|
1,319,623
|
|
|
766,154
|
|
||
Repayments of credit facility
|
(955,151
|
)
|
|
(860,070
|
)
|
||
Proceeds from issuance of senior notes
|
—
|
|
|
400,000
|
|
||
Repayment of senior notes, including convertible notes
|
(105,325
|
)
|
|
(150,000
|
)
|
||
Repayments of other borrowings
|
(15,827
|
)
|
|
(24,246
|
)
|
||
Payments of capital lease obligations
|
(38,358
|
)
|
|
(32,214
|
)
|
||
Proceeds from stock-based awards, net of tax withholdings
|
318
|
|
|
7,757
|
|
||
Excess tax benefit from stock-based compensation
|
3,494
|
|
|
4,446
|
|
||
Payments of acquisition-related contingent consideration
|
(60,341
|
)
|
|
(12,848
|
)
|
||
Payments of financing costs, including call premiums on extinguishment of debt
|
(1,455
|
)
|
|
(11,835
|
)
|
||
Net cash provided by financing activities
|
$
|
146,978
|
|
|
$
|
87,144
|
|
Effect of currency translation on cash
|
(1,152
|
)
|
|
(118
|
)
|
||
Net decrease in cash and cash equivalents
|
$
|
(15,860
|
)
|
|
$
|
(23,919
|
)
|
Cash and cash equivalents - beginning of period
|
$
|
22,927
|
|
|
$
|
26,767
|
|
Cash and cash equivalents - end of period
|
$
|
7,067
|
|
|
$
|
2,848
|
|
Supplemental cash flow information:
|
|
|
|
||||
Interest paid
|
$
|
35,106
|
|
|
$
|
30,851
|
|
Income taxes paid, net of refunds
|
$
|
46,423
|
|
|
$
|
49,722
|
|
Supplemental disclosure of non-cash information:
|
|
|
|
||||
Equipment acquired under capital lease
|
$
|
55,488
|
|
|
$
|
82,737
|
|
Equipment acquired under financing arrangements
|
$
|
6,851
|
|
|
$
|
24,100
|
|
Acquisition-related contingent consideration, new business combinations
|
$
|
34,988
|
|
|
$
|
29,971
|
|
Premium shares, conversion of convertible notes
|
$
|
114,785
|
|
|
$
|
—
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income attributable to MasTec:
|
|
|
|
|
|
|
|
||||||||
Net income, continuing operations - basic
(a)
|
$
|
45,591
|
|
|
$
|
49,960
|
|
|
$
|
93,936
|
|
|
$
|
104,702
|
|
Interest expense, net of tax, 2009 Convertible Notes
|
20
|
|
|
79
|
|
|
166
|
|
|
236
|
|
||||
Net income, continuing operations - diluted
|
$
|
45,611
|
|
|
$
|
50,039
|
|
|
$
|
94,102
|
|
|
$
|
104,938
|
|
Net loss from discontinued operations - basic and diluted
(a)
|
(320
|
)
|
|
(3,822
|
)
|
|
(592
|
)
|
|
(5,253
|
)
|
||||
Net income attributable to MasTec - diluted
|
$
|
45,291
|
|
|
$
|
46,217
|
|
|
$
|
93,510
|
|
|
$
|
99,685
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding - basic
|
81,811
|
|
|
77,093
|
|
|
79,158
|
|
|
76,816
|
|
||||
Dilutive common stock equivalents
|
814
|
|
|
775
|
|
|
798
|
|
|
774
|
|
||||
Dilutive premium shares, 2011 Convertible Notes
|
3,005
|
|
|
6,790
|
|
|
5,900
|
|
|
6,337
|
|
||||
Dilutive shares, 2009 Convertible Notes
|
194
|
|
|
806
|
|
|
560
|
|
|
806
|
|
||||
Weighted average shares outstanding - diluted
|
85,824
|
|
|
85,464
|
|
|
86,416
|
|
|
84,733
|
|
(a)
|
Calculated as total net income (loss) less amounts attributable to non-controlling interests.
|
|
As of and for the Three Months
Ended September 30, |
|
As of and for the Nine Months
Ended September 30, |
||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||
Premium Share Information:
|
|
2011 4.25%
Notes
|
|
2011 4.0%
Notes
|
|
2011 4.25%
Notes
|
|
|
2011 4.25%
Notes |
|
2011 4.0%
Notes |
|
2011 4.25%
Notes |
||||||||||||
Number of conversion shares, principal amount
|
|
6,268
|
|
|
6,683
|
|
|
6,268
|
|
|
|
6,268
|
|
|
6,683
|
|
|
6,268
|
|
||||||
Per share price, actual average
|
|
$
|
29.73
|
|
|
$
|
32.84
|
|
|
$
|
32.84
|
|
|
|
$
|
35.06
|
|
|
$
|
30.59
|
|
|
$
|
30.59
|
|
Premium value
|
|
$
|
89,341
|
|
|
$
|
114,176
|
|
|
$
|
108,864
|
|
|
|
$
|
122,748
|
|
|
$
|
99,104
|
|
|
$
|
94,728
|
|
Premium shares
|
|
3,005
|
|
|
3,476
|
|
|
3,314
|
|
|
|
3,501
|
|
|
3,240
|
|
|
3,097
|
|
Acquisition consideration:
|
June 1, 2014
|
||
Cash
|
$
|
126.5
|
|
Fair value of contingent consideration (earn-out liability)
|
25.7
|
|
|
Total consideration transferred
|
$
|
152.2
|
|
Identifiable assets acquired and liabilities assumed:
|
|
||
Current assets
|
$
|
118.4
|
|
Equity method investments
|
2.3
|
|
|
Other long-term assets
|
0.1
|
|
|
Property and equipment
|
72.8
|
|
|
Pre-qualifications
|
41.2
|
|
|
Finite-lived intangible assets
|
20.3
|
|
|
Current liabilities
|
(55.8
|
)
|
|
Long-term debt
|
(87.0
|
)
|
|
Deferred income taxes
|
(29.6
|
)
|
|
Total identifiable net assets
|
$
|
82.7
|
|
Goodwill
|
$
|
69.5
|
|
Total net assets acquired, including goodwill
|
$
|
152.2
|
|
|
Fair Value
|
|
Weighted Average Useful Life
|
||
Finite-lived intangible assets:
|
(in millions)
|
|
(in years)
|
||
Backlog
|
$
|
6.1
|
|
|
2
|
Non-compete agreements
|
2.3
|
|
|
8
|
|
Customer relationships
|
11.9
|
|
|
8
|
|
Total acquired finite-lived intangible assets
|
$
|
20.3
|
|
|
6
|
As of December 31, 2013:
|
|
As Previously Reported
|
|
Measurement Period Adjustments
|
|
As Revised
|
||||||
Current assets
|
|
$
|
1,306.0
|
|
|
$
|
1.0
|
|
|
$
|
1,307.0
|
|
Goodwill
|
|
$
|
899.4
|
|
|
$
|
2.6
|
|
|
$
|
902.0
|
|
Current liabilities
|
|
$
|
825.5
|
|
|
$
|
3.7
|
|
|
$
|
829.2
|
|
Long-term deferred tax liabilities, net
|
|
$
|
154.9
|
|
|
$
|
(0.1
|
)
|
|
$
|
154.8
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Pro forma financial information:
|
(unaudited, in millions)
|
|
(unaudited, in millions)
|
||||||||||||
Revenue
|
$
|
1,309.6
|
|
|
$
|
1,417.5
|
|
|
$
|
3,496.0
|
|
|
$
|
3,667.3
|
|
Net income from continuing operations
|
$
|
46.0
|
|
|
$
|
52.4
|
|
|
$
|
96.5
|
|
|
$
|
118.0
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Actual of acquiree
(year over year impact)
:
|
(unaudited, in millions)
|
|
(unaudited, in millions)
|
||||||||||||
Revenue
|
$
|
133.2
|
|
|
$
|
141.6
|
|
|
$
|
342.5
|
|
|
$
|
270.4
|
|
Net income from continuing operations
(a)
|
$
|
2.3
|
|
|
$
|
7.5
|
|
|
$
|
4.5
|
|
|
$
|
12.8
|
|
(a)
|
The above results do not include acquisition costs totaling
$0.4 million
and
$0.3 million
for the three month periods ended
September 30, 2014
and
2013
, respectively, and
$2.0 million
and
$1.6 million
for the
nine
month periods ended
September 30, 2014
and
2013
, respectively. Acquisition costs are included within general and administrative costs in the Company's consolidated unaudited statements of operations. The above results also do not include interest expense associated with consideration paid for these acquisitions.
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Current assets
|
$
|
5.0
|
|
|
$
|
2.3
|
|
Long-term assets
|
7.1
|
|
|
10.1
|
|
||
Assets of discontinued operations
|
$
|
12.1
|
|
|
$
|
12.4
|
|
Current liabilities of discontinued operations
|
$
|
1.2
|
|
|
$
|
1.2
|
|
|
For the Three Months Ended September 30, 2013
|
|
For the Nine Months Ended September 30, 2013
|
||||
Revenue
|
$
|
4.8
|
|
|
$
|
18.0
|
|
Loss from operations, before tax
|
(0.5
|
)
|
|
(2.7
|
)
|
||
Impairment of assets, before tax
|
(5.7
|
)
|
|
(6.0
|
)
|
||
Income tax benefit
|
2.5
|
|
|
3.5
|
|
||
Net loss from discontinued operations
|
$
|
(3.7
|
)
|
|
$
|
(5.2
|
)
|
|
Communications
|
|
Oil and Gas
|
|
Electrical
Transmission
|
|
Power
Generation and Industrial
|
|
Total Goodwill
|
||||||||||
Balance as of December 31, 2013
|
$
|
326.8
|
|
|
$
|
307.7
|
|
|
$
|
149.9
|
|
|
$
|
117.6
|
|
|
$
|
902.0
|
|
Additions from new business combinations
|
28.6
|
|
|
69.5
|
|
|
—
|
|
|
—
|
|
|
98.1
|
|
|||||
Accruals of acquisition-related contingent consideration, net
(a)
|
4.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|||||
Currency translation adjustments
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|||||
Balance as of September 30, 2014
|
$
|
360.0
|
|
|
$
|
372.5
|
|
|
$
|
149.9
|
|
|
$
|
117.6
|
|
|
$
|
1,000.0
|
|
(a)
|
Represents contingent consideration for acquisitions prior to January 1, 2009, which is accrued as earned, in accordance with U.S. GAAP.
|
|
|
Other Intangible Assets
|
||||||||||||||||||
|
|
Non-amortizing
|
|
Amortizing
|
|
|
||||||||||||||
|
|
Trade Names
|
|
Pre-Qualifications
|
|
Customer Relationships and Backlog
|
|
Other
(a)
|
|
Total
|
||||||||||
Gross carrying amount as of December 31, 2013
|
|
$
|
34.8
|
|
|
$
|
59.4
|
|
|
$
|
128.4
|
|
|
$
|
22.5
|
|
|
$
|
245.1
|
|
Accumulated amortization
|
|
|
|
|
|
$
|
(67.7
|
)
|
|
$
|
(11.8
|
)
|
|
$
|
(79.5
|
)
|
||||
Other intangible assets, net, as of December 31, 2013
|
|
$
|
34.8
|
|
|
$
|
59.4
|
|
|
$
|
60.7
|
|
|
$
|
10.7
|
|
|
$
|
165.6
|
|
Additions from new business combinations
|
|
—
|
|
|
41.2
|
|
|
33.1
|
|
|
2.7
|
|
|
77.0
|
|
|||||
Amortization expense
|
|
|
|
|
|
(15.7
|
)
|
|
(1.3
|
)
|
|
(17.0
|
)
|
|||||||
Currency translation adjustments
|
|
—
|
|
|
(2.6
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(3.4
|
)
|
|||||
Other intangible assets, net, as of September 30, 2014
|
|
$
|
34.8
|
|
|
$
|
98.0
|
|
|
$
|
77.3
|
|
|
$
|
12.1
|
|
|
$
|
222.2
|
|
(a)
|
Consists principally of amortizing trade names and non-compete agreements.
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
4.875% Senior Notes
|
$
|
400.0
|
|
|
$
|
377.0
|
|
|
$
|
400.0
|
|
|
$
|
380.0
|
|
2009 Convertible Notes
|
$
|
3.0
|
|
|
$
|
5.9
|
|
|
$
|
12.6
|
|
|
$
|
26.6
|
|
2011 Convertible Notes
|
$
|
97.0
|
|
|
$
|
192.1
|
|
|
$
|
198.3
|
|
|
$
|
428.3
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Contract billings
|
$
|
775.6
|
|
|
$
|
606.5
|
|
Retainage
|
179.3
|
|
|
159.3
|
|
||
Costs and earnings in excess of billings
|
451.7
|
|
|
384.6
|
|
||
Accounts receivable, gross
|
$
|
1,406.6
|
|
|
$
|
1,150.4
|
|
Less allowance for doubtful accounts
|
(16.7
|
)
|
|
(15.7
|
)
|
||
Accounts receivable, net
|
$
|
1,389.9
|
|
|
$
|
1,134.7
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Land
|
$
|
4.6
|
|
|
$
|
4.8
|
|
Buildings and leasehold improvements
|
19.2
|
|
|
18.0
|
|
||
Machinery and equipment
|
901.6
|
|
|
727.1
|
|
||
Office furniture and equipment
|
118.1
|
|
|
102.5
|
|
||
Construction in progress
|
17.2
|
|
|
11.0
|
|
||
Total property and equipment
|
$
|
1,060.7
|
|
|
$
|
863.4
|
|
Less accumulated depreciation and amortization
|
(446.3
|
)
|
|
(375.3
|
)
|
||
Property and equipment, net
|
$
|
614.4
|
|
|
$
|
488.1
|
|
Description
|
|
Maturity Date
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Senior secured credit facility
|
|
October 29, 2018
|
|
$
|
449.5
|
|
|
$
|
53.0
|
|
4.875% senior notes
|
|
March 15, 2023
|
|
400.0
|
|
|
400.0
|
|
||
2011 4.0% senior convertible notes
|
|
June 15, 2014
|
|
—
|
|
|
103.8
|
|
||
2011 4.25% senior convertible notes
|
|
December 15, 2014
|
|
96.4
|
|
|
94.5
|
|
||
2009 4.0% senior convertible notes
|
|
June 15, 2014
|
|
—
|
|
|
9.6
|
|
||
2009 4.25% senior convertible notes
|
|
December 15, 2014
|
|
3.0
|
|
|
3.0
|
|
||
Other credit facilities
|
|
Varies
|
|
4.8
|
|
|
—
|
|
||
Capital lease obligations, weighted average interest rate of 2.8%
|
|
In installments through June 13, 2021
|
|
163.6
|
|
|
126.0
|
|
||
Notes payable, equipment, weighted average interest rate of 2.9%
|
|
In installments through September 1, 2018
|
|
42.8
|
|
|
26.9
|
|
||
Total debt
|
|
$
|
1,160.1
|
|
|
$
|
816.8
|
|
||
Less current maturities
|
|
(71.8
|
)
|
|
(51.4
|
)
|
||||
Long-term debt
|
|
$
|
1,088.3
|
|
|
$
|
765.4
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Contractual and other interest expense
|
$
|
11.3
|
|
|
$
|
10.4
|
|
|
$
|
31.6
|
|
|
$
|
27.9
|
|
Accretion of senior convertible note discount
|
0.6
|
|
|
1.3
|
|
|
3.4
|
|
|
3.9
|
|
||||
Amortization of deferred financing costs
|
0.8
|
|
|
1.0
|
|
|
2.7
|
|
|
3.0
|
|
||||
Total interest expense
|
$
|
12.7
|
|
|
$
|
12.7
|
|
|
$
|
37.7
|
|
|
$
|
34.8
|
|
Interest income
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
||||
Interest expense, net
|
$
|
12.6
|
|
|
$
|
12.7
|
|
|
$
|
37.6
|
|
|
$
|
34.5
|
|
Activity, restricted share awards:
|
Restricted
Shares |
|
Per Share Weighted Average Grant Date Fair Value
|
|||
Non-vested restricted shares, as of December 31, 2013
|
1,123,545
|
|
|
$
|
23.78
|
|
Granted
|
323,249
|
|
|
41.05
|
|
|
Vested
|
(181,195
|
)
|
|
20.26
|
|
|
Canceled/forfeited
|
(22,442
|
)
|
|
17.38
|
|
|
Non-vested restricted shares, as of September 30, 2014
|
1,243,157
|
|
|
$
|
28.90
|
|
Activity, stock options:
|
Stock
Options |
|
Per Share Weighted Average
Exercise Price |
|
Weighted Average
Remaining Contractual Life (in years) |
|
Aggregate Intrinsic
Value
(a)
(in millions) |
|||||
Options outstanding as of December 31, 2013
|
495,571
|
|
|
$
|
11.17
|
|
|
1.96
|
|
$
|
10.7
|
|
Exercised
|
(210,900
|
)
|
|
9.97
|
|
|
|
|
|
|||
Canceled/forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
Options outstanding as of September 30, 2014
|
284,671
|
|
|
$
|
12.06
|
|
|
1.54
|
|
$
|
5.3
|
|
Options exercisable as of September 30, 2014
|
284,671
|
|
|
$
|
12.06
|
|
|
1.54
|
|
$
|
5.3
|
|
(a)
|
Amount represents the difference between the exercise price and the market price of the Company’s stock on the last trading day of the corresponding period, multiplied by the number of in-the-money options.
|
|
Nine Months Ended September 30,
|
||||||
Activity, employee stock purchase plan:
|
2014
|
|
2013
|
||||
Cash proceeds (in millions)
|
$
|
2.5
|
|
|
$
|
6.0
|
|
Common shares issued
|
94,761
|
|
|
436,925
|
|
||
Weighted average per share price
|
$
|
26.60
|
|
|
$
|
13.69
|
|
Weighted average per share grant date fair value
|
$
|
6.34
|
|
|
$
|
5.55
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Stock-based compensation expense
|
$
|
4.1
|
|
|
$
|
3.0
|
|
|
$
|
11.6
|
|
|
$
|
9.6
|
|
Income Tax Effects:
|
|
|
|
|
|
|
|
||||||||
Income tax benefit from stock-based compensation
|
$
|
1.8
|
|
|
$
|
4.5
|
|
|
$
|
8.4
|
|
|
$
|
7.7
|
|
Excess tax benefit from stock-based compensation
(a)
|
$
|
0.1
|
|
|
$
|
3.0
|
|
|
$
|
3.5
|
|
|
$
|
4.4
|
|
(a)
|
Excess tax benefits, which represent cash flows from tax deductions in excess of the recorded tax effect of compensation expense recognized for stock options exercised and vested restricted shares, are classified as financing cash flows in the Company’s condensed unaudited consolidated statements of cash flows.
|
|
Multi-Employer Plans
|
||||||||||||||||
|
Covered Employees
|
|
Contributions (in millions)
|
||||||||||||||
For the Three Months Ended September 30:
|
Low
|
|
High
|
|
Pension
|
|
Post-Retirement Benefit
|
|
Total
|
||||||||
2014
|
2,029
|
|
|
2,167
|
|
|
$
|
11.6
|
|
|
$
|
1.1
|
|
|
$
|
12.7
|
|
2013
|
2,392
|
|
|
2,734
|
|
|
$
|
14.9
|
|
|
$
|
1.0
|
|
|
$
|
15.9
|
|
For the Nine Months Ended September 30:
|
Low
|
|
High
|
|
Pension
|
|
Post-Retirement Benefit
|
|
Total
|
||||||||
2014
|
1,098
|
|
|
2,167
|
|
|
$
|
27.3
|
|
|
$
|
2.5
|
|
|
$
|
29.8
|
|
2013
|
778
|
|
|
2,734
|
|
|
$
|
30.2
|
|
|
$
|
3.0
|
|
|
$
|
33.2
|
|
Share Activity (in thousands):
|
Common Shares
Outstanding
|
|
Treasury
Shares
|
||
Balance as of December 31, 2013
|
77,258
|
|
|
9,467
|
|
Shares issued:
|
|
|
|
||
Stock option exercises
|
211
|
|
|
|
|
Restricted share awards
|
181
|
|
|
|
|
Convertible notes
|
4,204
|
|
|
(4,204
|
)
|
Other, net
|
(11
|
)
|
|
|
|
Balance as of September 30, 2014
|
81,843
|
|
|
5,263
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2014
|
|
2013
|
||||||||||||||||||||
|
Unrealized (Losses) Gains
|
||||||||||||||||||||||
|
Foreign Currency
|
|
Other
|
|
Total
|
|
Foreign Currency
|
|
Other
|
|
Total
|
||||||||||||
Balance as of January 1
|
$
|
(7,998
|
)
|
|
$
|
(5,288
|
)
|
|
$
|
(13,286
|
)
|
|
$
|
(106
|
)
|
|
$
|
(5,395
|
)
|
|
$
|
(5,501
|
)
|
Activity before reclassifications, net of tax
|
(10,601
|
)
|
|
—
|
|
|
(10,601
|
)
|
|
(3,839
|
)
|
|
(118
|
)
|
|
(3,957
|
)
|
||||||
Reclassifications, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(440
|
)
|
|
(440
|
)
|
||||||
Activity, net of tax
|
(10,601
|
)
|
|
—
|
|
|
(10,601
|
)
|
|
(3,839
|
)
|
|
(558
|
)
|
|
(4,397
|
)
|
||||||
Balance as of September 30
|
$
|
(18,599
|
)
|
|
$
|
(5,288
|
)
|
|
$
|
(23,887
|
)
|
|
$
|
(3,945
|
)
|
|
$
|
(5,953
|
)
|
|
$
|
(9,898
|
)
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
Revenue:
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Communications
(a)
|
$
|
505.2
|
|
|
$
|
543.0
|
|
|
$
|
1,480.4
|
|
|
$
|
1,464.5
|
|
Oil and Gas
|
557.4
|
|
|
519.1
|
|
|
1,302.9
|
|
|
1,134.8
|
|
||||
Electrical Transmission
|
132.6
|
|
|
118.8
|
|
|
327.2
|
|
|
321.9
|
|
||||
Power Generation and Industrial
|
114.3
|
|
|
85.1
|
|
|
263.1
|
|
|
237.3
|
|
||||
Other
|
1.1
|
|
|
3.5
|
|
|
6.5
|
|
|
9.2
|
|
||||
Eliminations
|
(1.0
|
)
|
|
(0.1
|
)
|
|
(1.9
|
)
|
|
(2.0
|
)
|
||||
Consolidated revenue
|
$
|
1,309.6
|
|
|
$
|
1,269.4
|
|
|
$
|
3,378.2
|
|
|
$
|
3,165.7
|
|
(a)
|
Revenue generated by utilities customers represented
7.6%
and
6.9%
of Communications segment revenue for the three month periods ended
September 30, 2014
and
2013
, respectively, and
7.0%
and
7.2%
of Communications segment revenue for the
nine
month periods ended
September 30, 2014
and
2013
, respectively.
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
EBITDA:
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Communications
|
$
|
52.4
|
|
|
$
|
71.8
|
|
|
$
|
153.7
|
|
|
$
|
181.6
|
|
Oil and Gas
|
73.0
|
|
|
68.1
|
|
|
143.5
|
|
|
161.7
|
|
||||
Electrical Transmission
|
12.7
|
|
|
12.1
|
|
|
33.2
|
|
|
27.0
|
|
||||
Power Generation and Industrial
|
4.9
|
|
|
(6.4
|
)
|
|
9.4
|
|
|
(14.6
|
)
|
||||
Other
|
(0.3
|
)
|
|
0.1
|
|
|
0.1
|
|
|
0.5
|
|
||||
Corporate
|
(14.5
|
)
|
|
(13.6
|
)
|
|
(38.7
|
)
|
|
(47.9
|
)
|
||||
Consolidated EBITDA
|
$
|
128.2
|
|
|
$
|
132.1
|
|
|
$
|
301.2
|
|
|
$
|
308.3
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
Depreciation and Amortization:
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Communications
|
$
|
10.1
|
|
|
$
|
9.5
|
|
|
$
|
30.1
|
|
|
$
|
26.8
|
|
Oil and Gas
|
23.3
|
|
|
22.5
|
|
|
61.3
|
|
|
60.1
|
|
||||
Electrical Transmission
|
5.2
|
|
|
3.2
|
|
|
11.9
|
|
|
8.4
|
|
||||
Power Generation and Industrial
|
1.7
|
|
|
1.7
|
|
|
4.8
|
|
|
5.1
|
|
||||
Corporate
|
1.4
|
|
|
0.9
|
|
|
3.9
|
|
|
2.7
|
|
||||
Consolidated Depreciation and Amortization
|
$
|
41.7
|
|
|
$
|
37.8
|
|
|
$
|
112.0
|
|
|
$
|
103.1
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
EBITDA Reconciliation:
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
EBITDA
|
$
|
128.2
|
|
|
$
|
132.1
|
|
|
$
|
301.2
|
|
|
$
|
308.3
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(12.6
|
)
|
|
(12.7
|
)
|
|
(37.6
|
)
|
|
(34.5
|
)
|
||||
Depreciation and amortization
|
(41.7
|
)
|
|
(37.8
|
)
|
|
(112.0
|
)
|
|
(103.1
|
)
|
||||
Income from continuing operations before income taxes
|
$
|
73.8
|
|
|
$
|
81.6
|
|
|
$
|
151.7
|
|
|
$
|
170.6
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Customer:
|
|
|
|
|
|
|
|
AT&T
(a)
|
16%
|
|
16%
|
|
21%
|
|
18%
|
DIRECTV
® (b)
|
12%
|
|
13%
|
|
13%
|
|
15%
|
Enbridge, Inc.
(c)
|
10%
|
|
20%
|
|
10%
|
|
14%
|
(a)
|
The Company's relationship with AT&T is based upon master service agreements, other service agreements and construction/installation contracts for AT&T's wireless, wireline/fiber and home security and automation businesses. Revenue from AT&T is included in the Communications segment.
|
(b)
|
The Company's relationship with DIRECTV® is based upon an agreement to provide installation and maintenance services for DIRECTV®. Revenue from DIRECTV® is included in the Communications segment.
|
(c)
|
The Company's relationship with Enbridge, Inc. is based upon various construction contracts for natural gas pipelines. Revenue from Enbridge, Inc. is included in the Oil and Gas segment.
|
For the Three Months Ended September 30, 2014:
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
1,043.1
|
|
|
$
|
268.5
|
|
|
$
|
(2.0
|
)
|
|
$
|
1,309.6
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
892.6
|
|
|
232.4
|
|
|
(2.0
|
)
|
|
1,123.0
|
|
|||||
Depreciation and amortization
|
—
|
|
|
30.8
|
|
|
10.9
|
|
|
—
|
|
|
41.7
|
|
|||||
General and administrative expenses
|
0.6
|
|
|
50.8
|
|
|
8.5
|
|
|
—
|
|
|
59.9
|
|
|||||
Interest expense, net
|
—
|
|
|
11.5
|
|
|
1.1
|
|
|
—
|
|
|
12.6
|
|
|||||
Other (income) expense, net
|
—
|
|
|
(1.6
|
)
|
|
0.2
|
|
|
—
|
|
|
(1.4
|
)
|
|||||
(Loss) income from continuing operations before income taxes
|
$
|
(0.6
|
)
|
|
$
|
59.0
|
|
|
$
|
15.4
|
|
|
$
|
—
|
|
|
$
|
73.8
|
|
Benefit from (provision for) income taxes
|
0.2
|
|
|
(22.0
|
)
|
|
(6.2
|
)
|
|
—
|
|
|
(28.0
|
)
|
|||||
Net (loss) income from continuing operations
|
$
|
(0.4
|
)
|
|
$
|
37.0
|
|
|
$
|
9.2
|
|
|
$
|
—
|
|
|
$
|
45.7
|
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
Equity in income from subsidiaries, net of tax
|
45.7
|
|
|
—
|
|
|
—
|
|
|
(45.7
|
)
|
|
—
|
|
|||||
Net income (loss)
|
$
|
45.3
|
|
|
$
|
37.0
|
|
|
$
|
8.9
|
|
|
$
|
(45.7
|
)
|
|
$
|
45.4
|
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Net income (loss) attributable to MasTec, Inc.
|
$
|
45.3
|
|
|
$
|
37.0
|
|
|
$
|
8.8
|
|
|
$
|
(45.7
|
)
|
|
$
|
45.3
|
|
Comprehensive income (loss)
|
$
|
32.3
|
|
|
$
|
37.0
|
|
|
$
|
(4.1
|
)
|
|
$
|
(32.7
|
)
|
|
$
|
32.5
|
|
For the Three Months Ended September 30, 2013:
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
1,140.9
|
|
|
$
|
129.0
|
|
|
$
|
(0.5
|
)
|
|
$
|
1,269.4
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
969.5
|
|
|
112.1
|
|
|
(0.5
|
)
|
|
1,081.1
|
|
|||||
Depreciation and amortization
|
—
|
|
|
31.6
|
|
|
6.2
|
|
|
—
|
|
|
37.8
|
|
|||||
General and administrative expenses
|
0.5
|
|
|
50.1
|
|
|
8.4
|
|
|
—
|
|
|
59.0
|
|
|||||
Interest expense, net
|
—
|
|
|
12.0
|
|
|
0.7
|
|
|
—
|
|
|
12.7
|
|
|||||
Other income, net
|
—
|
|
|
(2.3
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(2.8
|
)
|
|||||
(Loss) income from continuing operations before income taxes
|
$
|
(0.5
|
)
|
|
$
|
80.0
|
|
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
81.6
|
|
Benefit from (provision for) income taxes
|
0.2
|
|
|
(31.5
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(31.7
|
)
|
|||||
Net (loss) income from continuing operations
|
$
|
(0.3
|
)
|
|
$
|
48.5
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
49.9
|
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
(3.7
|
)
|
|||||
Equity in income from subsidiaries, net of tax
|
46.4
|
|
|
—
|
|
|
—
|
|
|
(46.4
|
)
|
|
—
|
|
|||||
Net income (loss)
|
$
|
46.1
|
|
|
$
|
48.5
|
|
|
$
|
(2.0
|
)
|
|
$
|
(46.4
|
)
|
|
$
|
46.2
|
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Net income (loss) attributable to MasTec, Inc.
|
$
|
46.1
|
|
|
$
|
48.5
|
|
|
$
|
(2.1
|
)
|
|
$
|
(46.4
|
)
|
|
$
|
46.1
|
|
Comprehensive income (loss)
|
$
|
49.0
|
|
|
$
|
48.5
|
|
|
$
|
0.8
|
|
|
$
|
(49.3
|
)
|
|
$
|
49.0
|
|
For the Nine Months Ended September 30, 2014:
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
2,798.6
|
|
|
$
|
581.7
|
|
|
$
|
(2.1
|
)
|
|
$
|
3,378.2
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
2,402.0
|
|
|
515.0
|
|
|
(2.1
|
)
|
|
2,914.9
|
|
|||||
Depreciation and amortization
|
—
|
|
|
88.4
|
|
|
23.6
|
|
|
—
|
|
|
112.0
|
|
|||||
General and administrative expenses
|
1.8
|
|
|
146.6
|
|
|
19.1
|
|
|
—
|
|
|
167.5
|
|
|||||
Interest expense, net
|
—
|
|
|
35.6
|
|
|
2.0
|
|
|
—
|
|
|
37.6
|
|
|||||
Other (income) expense, net
|
—
|
|
|
(5.8
|
)
|
|
0.3
|
|
|
—
|
|
|
(5.5
|
)
|
|||||
(Loss) income from continuing operations before income taxes
|
$
|
(1.8
|
)
|
|
$
|
131.8
|
|
|
$
|
21.7
|
|
|
$
|
—
|
|
|
$
|
151.7
|
|
Benefit from (provision for) income taxes
|
0.7
|
|
|
(51.2
|
)
|
|
(7.2
|
)
|
|
—
|
|
|
(57.7
|
)
|
|||||
Net (loss) income from continuing operations
|
$
|
(1.1
|
)
|
|
$
|
80.6
|
|
|
$
|
14.5
|
|
|
$
|
—
|
|
|
$
|
94.0
|
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|||||
Equity in income from subsidiaries, net of tax
|
94.5
|
|
|
—
|
|
|
—
|
|
|
(94.5
|
)
|
|
—
|
|
|||||
Net income (loss)
|
$
|
93.4
|
|
|
$
|
80.6
|
|
|
$
|
13.9
|
|
|
$
|
(94.5
|
)
|
|
$
|
93.4
|
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to MasTec, Inc.
|
$
|
93.4
|
|
|
$
|
80.6
|
|
|
$
|
13.8
|
|
|
$
|
(94.5
|
)
|
|
$
|
93.3
|
|
Comprehensive income (loss)
|
$
|
82.8
|
|
|
$
|
80.5
|
|
|
$
|
3.4
|
|
|
$
|
(83.9
|
)
|
|
$
|
82.8
|
|
For the Nine Months Ended September 30, 2013:
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
2,881.1
|
|
|
$
|
289.0
|
|
|
$
|
(4.4
|
)
|
|
$
|
3,165.7
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
2,447.7
|
|
|
252.0
|
|
|
(4.4
|
)
|
|
2,695.3
|
|
|||||
Depreciation and amortization
|
—
|
|
|
88.8
|
|
|
14.3
|
|
|
—
|
|
|
103.1
|
|
|||||
General and administrative expenses
|
1.4
|
|
|
138.5
|
|
|
19.9
|
|
|
—
|
|
|
159.8
|
|
|||||
Interest expense, net
|
—
|
|
|
33.5
|
|
|
1.0
|
|
|
—
|
|
|
34.5
|
|
|||||
Loss on extinguishment of debt
|
—
|
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|||||
Other income, net
|
—
|
|
|
(2.4
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(3.2
|
)
|
|||||
(Loss) income from continuing operations before income taxes
|
$
|
(1.4
|
)
|
|
$
|
169.4
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
170.6
|
|
Benefit from (provision for) income taxes
|
0.6
|
|
|
(66.0
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(65.8
|
)
|
|||||
Net (loss) income from continuing operations
|
$
|
(0.8
|
)
|
|
$
|
103.4
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
104.8
|
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|
—
|
|
|
(5.2
|
)
|
|||||
Equity in income from subsidiaries, net of tax
|
100.3
|
|
|
—
|
|
|
—
|
|
|
(100.3
|
)
|
|
—
|
|
|||||
Net income (loss)
|
$
|
99.5
|
|
|
$
|
103.4
|
|
|
$
|
(3.0
|
)
|
|
$
|
(100.3
|
)
|
|
$
|
99.6
|
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
Net income (loss) attributable to MasTec, Inc.
|
$
|
99.5
|
|
|
$
|
103.4
|
|
|
$
|
(3.2
|
)
|
|
$
|
(100.3
|
)
|
|
$
|
99.4
|
|
Comprehensive income (loss)
|
$
|
95.1
|
|
|
$
|
102.8
|
|
|
$
|
(6.8
|
)
|
|
$
|
(95.9
|
)
|
|
$
|
95.2
|
|
As of September 30, 2014:
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets, including discontinued operations
|
$
|
—
|
|
|
$
|
1,251.5
|
|
|
$
|
322.5
|
|
|
$
|
—
|
|
|
$
|
1,574.0
|
|
Property and equipment, net
|
—
|
|
|
475.5
|
|
|
138.9
|
|
|
—
|
|
|
614.4
|
|
|||||
Goodwill and other intangible assets, net
|
—
|
|
|
972.6
|
|
|
249.5
|
|
|
—
|
|
|
1,222.1
|
|
|||||
Investments in and advances to consolidated affiliates, net
|
1,114.8
|
|
|
—
|
|
|
107.3
|
|
|
(1,222.1
|
)
|
|
—
|
|
|||||
Other long-term assets, including discontinued operations
|
9.3
|
|
|
35.3
|
|
|
15.0
|
|
|
—
|
|
|
59.6
|
|
|||||
Total assets
|
$
|
1,124.1
|
|
|
$
|
2,734.9
|
|
|
$
|
833.2
|
|
|
$
|
(1,222.1
|
)
|
|
$
|
3,470.1
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Total current liabilities
|
$
|
—
|
|
|
$
|
736.6
|
|
|
$
|
174.3
|
|
|
$
|
—
|
|
|
$
|
910.9
|
|
Long-term debt
|
—
|
|
|
1,053.6
|
|
|
34.7
|
|
|
—
|
|
|
1,088.3
|
|
|||||
Advances from consolidated affiliates, net
|
—
|
|
|
23.8
|
|
|
—
|
|
|
(23.8
|
)
|
|
—
|
|
|||||
Other liabilities
|
—
|
|
|
190.8
|
|
|
151.2
|
|
|
—
|
|
|
342.0
|
|
|||||
Total liabilities
|
$
|
—
|
|
|
$
|
2,004.8
|
|
|
$
|
360.2
|
|
|
$
|
(23.8
|
)
|
|
$
|
2,341.2
|
|
Total equity
|
$
|
1,124.1
|
|
|
$
|
730.1
|
|
|
$
|
473.0
|
|
|
$
|
(1,198.3
|
)
|
|
$
|
1,128.9
|
|
Total liabilities and equity
|
$
|
1,124.1
|
|
|
$
|
2,734.9
|
|
|
$
|
833.2
|
|
|
$
|
(1,222.1
|
)
|
|
$
|
3,470.1
|
|
As of December 31, 2013:
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets, including discontinued operations
|
$
|
—
|
|
|
$
|
1,156.7
|
|
|
$
|
150.3
|
|
|
$
|
—
|
|
|
$
|
1,307.0
|
|
Property and equipment, net
|
—
|
|
|
420.2
|
|
|
67.9
|
|
|
—
|
|
|
488.1
|
|
|||||
Goodwill and other intangible assets, net
|
—
|
|
|
932.8
|
|
|
134.9
|
|
|
—
|
|
|
1,067.7
|
|
|||||
Investments in and advances to consolidated affiliates, net
|
1,006.8
|
|
|
170.8
|
|
|
—
|
|
|
(1,177.6
|
)
|
|
—
|
|
|||||
Other long-term assets, including discontinued operations
|
9.3
|
|
|
36.2
|
|
|
14.9
|
|
|
—
|
|
|
60.4
|
|
|||||
Total assets
|
$
|
1,016.1
|
|
|
$
|
2,716.7
|
|
|
$
|
368.0
|
|
|
$
|
(1,177.6
|
)
|
|
$
|
2,923.2
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Total current liabilities
|
$
|
—
|
|
|
$
|
773.3
|
|
|
$
|
55.9
|
|
|
$
|
—
|
|
|
$
|
829.2
|
|
Long-term debt
|
—
|
|
|
760.9
|
|
|
4.5
|
|
|
—
|
|
|
765.4
|
|
|||||
Advances from consolidated affiliates, net
|
—
|
|
|
—
|
|
|
22.5
|
|
|
(22.5
|
)
|
|
—
|
|
|||||
Other liabilities
|
—
|
|
|
236.4
|
|
|
71.1
|
|
|
—
|
|
|
307.5
|
|
|||||
Total liabilities
|
$
|
—
|
|
|
$
|
1,770.6
|
|
|
$
|
154.0
|
|
|
$
|
(22.5
|
)
|
|
$
|
1,902.1
|
|
Total equity
|
$
|
1,016.1
|
|
|
$
|
946.1
|
|
|
$
|
214.0
|
|
|
$
|
(1,155.1
|
)
|
|
$
|
1,021.1
|
|
Total liabilities and equity
|
$
|
1,016.1
|
|
|
$
|
2,716.7
|
|
|
$
|
368.0
|
|
|
$
|
(1,177.6
|
)
|
|
$
|
2,923.2
|
|
For the Nine Months Ended September 30, 2014:
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(1.1
|
)
|
|
$
|
39.6
|
|
|
$
|
42.5
|
|
|
$
|
—
|
|
|
$
|
81.0
|
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(39.9
|
)
|
|
(123.0
|
)
|
|
—
|
|
|
(162.9
|
)
|
|||||
Capital expenditures
|
—
|
|
|
(75.6
|
)
|
|
(15.4
|
)
|
|
—
|
|
|
(91.0
|
)
|
|||||
Proceeds from sale of property and equipment
|
—
|
|
|
10.3
|
|
|
1.9
|
|
|
—
|
|
|
12.2
|
|
|||||
Payments for other investments, net
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|||||
Net cash used in investing activities
|
$
|
—
|
|
|
$
|
(106.2
|
)
|
|
$
|
(136.5
|
)
|
|
$
|
—
|
|
|
$
|
(242.7
|
)
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from credit facility
|
—
|
|
|
1,122.4
|
|
|
197.2
|
|
|
—
|
|
|
1,319.6
|
|
|||||
Repayments of credit facility
|
—
|
|
|
(723.2
|
)
|
|
(232.0
|
)
|
|
—
|
|
|
(955.2
|
)
|
|||||
Repayments of senior convertible notes
|
—
|
|
|
(105.3
|
)
|
|
—
|
|
|
—
|
|
|
(105.3
|
)
|
|||||
Repayments of other borrowings and capital lease obligations
|
—
|
|
|
(45.3
|
)
|
|
(8.8
|
)
|
|
—
|
|
|
(54.1
|
)
|
|||||
Excess tax benefits and net proceeds from stock-based awards
|
2.9
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|||||
Payments of acquisition-related contingent consideration
|
—
|
|
|
(60.3
|
)
|
|
—
|
|
|
—
|
|
|
(60.3
|
)
|
|||||
Payments of financing costs
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||||
Net financing activities and advances (to) from consolidated affiliates
|
(1.8
|
)
|
|
(124.1
|
)
|
|
125.9
|
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by financing activities
|
$
|
1.1
|
|
|
$
|
63.6
|
|
|
$
|
82.3
|
|
|
$
|
—
|
|
|
$
|
147.0
|
|
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
|||||
Net decrease in cash and cash equivalents
|
$
|
—
|
|
|
$
|
(3.0
|
)
|
|
$
|
(12.9
|
)
|
|
$
|
—
|
|
|
$
|
(15.9
|
)
|
Cash and cash equivalents - beginning of period
|
—
|
|
|
5.3
|
|
|
17.7
|
|
|
—
|
|
|
23.0
|
|
|||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
4.8
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
For the Nine Months Ended September 30, 2013:
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(2.4
|
)
|
|
$
|
103.2
|
|
|
$
|
28.5
|
|
|
$
|
—
|
|
|
$
|
129.3
|
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(43.0
|
)
|
|
(103.6
|
)
|
|
—
|
|
|
(146.6
|
)
|
|||||
Capital expenditures
|
—
|
|
|
(96.8
|
)
|
|
(4.6
|
)
|
|
—
|
|
|
(101.4
|
)
|
|||||
Proceeds from sale of property and equipment
|
—
|
|
|
7.6
|
|
|
0.7
|
|
|
—
|
|
|
8.3
|
|
|||||
Proceeds from disposal of business, net of cash divested
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
Proceeds from other investments, net
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
Net cash used in investing activities
|
$
|
—
|
|
|
$
|
(132.7
|
)
|
|
$
|
(107.5
|
)
|
|
$
|
—
|
|
|
$
|
(240.2
|
)
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from credit facility
|
$
|
—
|
|
|
$
|
639.6
|
|
|
$
|
126.6
|
|
|
$
|
—
|
|
|
$
|
766.2
|
|
Repayments of credit facility
|
—
|
|
|
(737.2
|
)
|
|
(123.0
|
)
|
|
—
|
|
|
(860.2
|
)
|
|||||
Proceeds from senior notes, net
|
—
|
|
|
250.0
|
|
|
—
|
|
|
—
|
|
|
250.0
|
|
|||||
Repayments of other borrowings and capital lease obligations
|
—
|
|
|
(55.5
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(56.5
|
)
|
|||||
Excess tax benefits and net proceeds from stock-based awards
|
9.2
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|||||
Payments of acquisition-related contingent consideration
|
—
|
|
|
(12.8
|
)
|
|
—
|
|
|
—
|
|
|
(12.8
|
)
|
|||||
Payments of financing costs, including call premiums on extinguishment of debt
|
—
|
|
|
(11.8
|
)
|
|
—
|
|
|
—
|
|
|
(11.8
|
)
|
|||||
Net financing activities and advances (to) from consolidated affiliates
|
(6.8
|
)
|
|
(56.4
|
)
|
|
63.2
|
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by financing activities
|
$
|
2.4
|
|
|
$
|
18.9
|
|
|
$
|
65.8
|
|
|
$
|
—
|
|
|
$
|
87.1
|
|
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
Net decrease in cash and cash equivalents
|
$
|
—
|
|
|
$
|
(10.6
|
)
|
|
$
|
(13.3
|
)
|
|
$
|
—
|
|
|
$
|
(23.9
|
)
|
Cash and cash equivalents - beginning of period
|
—
|
|
|
12.7
|
|
|
14.0
|
|
|
—
|
|
|
26.7
|
|
|||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
2.8
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Reportable Segment:
|
September 30,
2014 |
|
June 30,
2014 |
|
September 30,
2013 |
||||||
Communications
|
$
|
2,830
|
|
|
$
|
2,600
|
|
|
$
|
2,814
|
|
Oil and Gas
|
775
|
|
|
724
|
|
|
639
|
|
|||
Electrical Transmission
|
355
|
|
|
400
|
|
|
441
|
|
|||
Power Generation and Industrial
|
168
|
|
|
201
|
|
|
61
|
|
|||
Other
|
12
|
|
|
12
|
|
|
14
|
|
|||
Estimated 18-month backlog
|
$
|
4,140
|
|
|
$
|
3,937
|
|
|
$
|
3,969
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
Revenue
|
$
|
1,309.6
|
|
|
100.0
|
%
|
|
$
|
1,269.4
|
|
|
100.0
|
%
|
|
$
|
3,378.2
|
|
|
100.0
|
%
|
|
$
|
3,165.7
|
|
|
100.0
|
%
|
Costs of revenue, excluding depreciation and amortization
|
1,123.0
|
|
|
85.7
|
%
|
|
1,081.1
|
|
|
85.2
|
%
|
|
2,914.9
|
|
|
86.3
|
%
|
|
2,695.3
|
|
|
85.1
|
%
|
||||
Depreciation and amortization
|
41.7
|
|
|
3.2
|
%
|
|
37.8
|
|
|
3.0
|
%
|
|
112.0
|
|
|
3.3
|
%
|
|
103.1
|
|
|
3.3
|
%
|
||||
General and administrative expenses
|
59.9
|
|
|
4.6
|
%
|
|
59.0
|
|
|
4.6
|
%
|
|
167.5
|
|
|
5.0
|
%
|
|
159.8
|
|
|
5.0
|
%
|
||||
Interest expense, net
|
12.6
|
|
|
1.0
|
%
|
|
12.7
|
|
|
1.0
|
%
|
|
37.6
|
|
|
1.1
|
%
|
|
34.5
|
|
|
1.1
|
%
|
||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
0.2
|
%
|
||||
Other (income) expense, net
|
(1.4
|
)
|
|
(0.1
|
)%
|
|
(2.8
|
)
|
|
(0.2
|
)%
|
|
(5.5
|
)
|
|
(0.2
|
)%
|
|
(3.2
|
)
|
|
(0.1
|
)%
|
||||
Income from continuing operations before income taxes
|
$
|
73.8
|
|
|
5.6
|
%
|
|
$
|
81.6
|
|
|
6.4
|
%
|
|
$
|
151.7
|
|
|
4.5
|
%
|
|
$
|
170.6
|
|
|
5.4
|
%
|
Provision for income taxes
|
(28.0
|
)
|
|
(2.1
|
)%
|
|
(31.7
|
)
|
|
(2.5
|
)%
|
|
(57.7
|
)
|
|
(1.7
|
)%
|
|
(65.8
|
)
|
|
(2.1
|
)%
|
||||
Net income from continuing operations
|
$
|
45.7
|
|
|
3.5
|
%
|
|
$
|
49.9
|
|
|
3.9
|
%
|
|
$
|
94.0
|
|
|
2.8
|
%
|
|
$
|
104.8
|
|
|
3.3
|
%
|
Net loss from discontinued operations
|
(0.3
|
)
|
|
0.0
|
%
|
|
(3.7
|
)
|
|
(0.3
|
)%
|
|
(0.6
|
)
|
|
0.0
|
%
|
|
(5.2
|
)
|
|
(0.2
|
)%
|
||||
Net income
|
$
|
45.4
|
|
|
3.5
|
%
|
|
$
|
46.2
|
|
|
3.6
|
%
|
|
$
|
93.4
|
|
|
2.8
|
%
|
|
$
|
99.6
|
|
|
3.1
|
%
|
Net income attributable to non-controlling interests
|
0.1
|
|
|
0.0
|
%
|
|
0.1
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|
0.2
|
|
|
0.0
|
%
|
||||
Net income attributable to MasTec, Inc.
|
$
|
45.3
|
|
|
3.5
|
%
|
|
$
|
46.1
|
|
|
3.6
|
%
|
|
$
|
93.3
|
|
|
2.8
|
%
|
|
$
|
99.4
|
|
|
3.1
|
%
|
|
Revenue
|
|
EBITDA and EBITDA Margin
|
||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||||
Reportable Segment:
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
Communications
|
$
|
505.2
|
|
|
$
|
543.0
|
|
|
$
|
1,480.4
|
|
|
$
|
1,464.5
|
|
|
$
|
52.4
|
|
|
10.4
|
%
|
|
$
|
71.8
|
|
|
13.2
|
%
|
|
$
|
153.7
|
|
|
10.4
|
%
|
|
$
|
181.6
|
|
|
12.4
|
%
|
Oil and Gas
|
557.4
|
|
|
519.1
|
|
|
1,302.9
|
|
|
1,134.8
|
|
|
73.0
|
|
|
13.1
|
%
|
|
68.1
|
|
|
13.1
|
%
|
|
143.5
|
|
|
11.0
|
%
|
|
161.7
|
|
|
14.3
|
%
|
||||||||
Electrical Transmission
|
132.6
|
|
|
118.8
|
|
|
327.2
|
|
|
321.9
|
|
|
12.7
|
|
|
9.6
|
%
|
|
12.1
|
|
|
10.2
|
%
|
|
33.2
|
|
|
10.1
|
%
|
|
27.0
|
|
|
8.4
|
%
|
||||||||
Power Generation and Industrial
|
114.3
|
|
|
85.1
|
|
|
263.1
|
|
|
237.3
|
|
|
4.9
|
|
|
4.3
|
%
|
|
(6.4
|
)
|
|
(7.5
|
)%
|
|
9.4
|
|
|
3.6
|
%
|
|
(14.6
|
)
|
|
(6.2
|
)%
|
||||||||
Other
|
1.1
|
|
|
3.5
|
|
|
6.5
|
|
|
9.2
|
|
|
(0.3
|
)
|
|
(31.6
|
)%
|
|
0.1
|
|
|
2.4
|
%
|
|
0.1
|
|
|
2.0
|
%
|
|
0.5
|
|
|
5.8
|
%
|
||||||||
Eliminations
|
(1.0
|
)
|
|
(0.1
|
)
|
|
(1.9
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
|
NA
|
|
(13.6
|
)
|
|
NA
|
|
(38.7
|
)
|
|
NA
|
|
(47.9
|
)
|
|
NA
|
||||||||||||
Consolidated Results
|
$
|
1,309.6
|
|
|
$
|
1,269.4
|
|
|
$
|
3,378.2
|
|
|
$
|
3,165.7
|
|
|
$
|
128.2
|
|
|
9.8
|
%
|
|
$
|
132.1
|
|
|
10.4
|
%
|
|
$
|
301.2
|
|
|
8.9
|
%
|
|
$
|
308.3
|
|
|
9.7
|
%
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||
EBITDA Reconciliation - Continuing Operations:
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
Net income from continuing operations
|
$
|
45.7
|
|
|
3.5
|
%
|
|
$
|
49.9
|
|
|
3.9
|
%
|
|
$
|
94.0
|
|
|
2.8
|
%
|
|
$
|
104.8
|
|
|
3.3
|
%
|
Interest expense, net
|
12.6
|
|
|
1.0
|
%
|
|
12.7
|
|
|
1.0
|
%
|
|
37.6
|
|
|
1.1
|
%
|
|
34.5
|
|
|
1.1
|
%
|
||||
Provision for income taxes
|
28.0
|
|
|
2.1
|
%
|
|
31.7
|
|
|
2.5
|
%
|
|
57.7
|
|
|
1.7
|
%
|
|
65.8
|
|
|
2.1
|
%
|
||||
Depreciation and amortization
|
41.7
|
|
|
3.2
|
%
|
|
37.8
|
|
|
3.0
|
%
|
|
112.0
|
|
|
3.3
|
%
|
|
103.1
|
|
|
3.3
|
%
|
||||
EBITDA – Continuing Operations
|
$
|
128.2
|
|
|
9.8
|
%
|
|
$
|
132.1
|
|
|
10.4
|
%
|
|
$
|
301.2
|
|
|
8.9
|
%
|
|
$
|
308.3
|
|
|
9.7
|
%
|
Non-cash stock-based compensation expense
|
4.1
|
|
|
0.3
|
%
|
|
3.0
|
|
|
0.2
|
%
|
|
11.6
|
|
|
0.3
|
%
|
|
9.6
|
|
|
0.3
|
%
|
||||
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
0.2
|
%
|
||||
Sintel legal settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
0.1
|
%
|
||||
Adjusted EBITDA – Continuing Operations
|
$
|
132.3
|
|
|
10.1
|
%
|
|
$
|
135.1
|
|
|
10.6
|
%
|
|
$
|
312.8
|
|
|
9.3
|
%
|
|
$
|
326.3
|
|
|
10.3
|
%
|
|
For the Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Total EBITDA Reconciliation:
|
|
|
|
||||
EBITDA, Continuing operations
|
$
|
301.2
|
|
|
$
|
308.3
|
|
EBITDA, Discontinued operations
|
(0.9
|
)
|
|
(8.6
|
)
|
||
EBITDA, Total MasTec
|
$
|
300.3
|
|
|
$
|
299.7
|
|
|
|
|
|
||||
Reconciliation to Adjusted EBITDA and to Net Cash Provided by Operating Activities, Total MasTec:
|
|||||||
Non-cash stock-based compensation expense
|
11.6
|
|
|
9.6
|
|
||
Loss on debt extinguishment
|
—
|
|
|
5.6
|
|
||
Sintel legal settlement
|
—
|
|
|
2.8
|
|
||
Adjusted EBITDA, Continuing operations
|
$
|
312.8
|
|
|
$
|
326.3
|
|
Adjusted EBITDA, Discontinued operations
|
(0.9
|
)
|
|
(8.6
|
)
|
||
Adjusted EBITDA, Total MasTec
|
$
|
311.9
|
|
|
$
|
317.7
|
|
Interest expense
|
(37.6
|
)
|
|
(34.6
|
)
|
||
Provision for income taxes
|
(57.3
|
)
|
|
(62.3
|
)
|
||
Payments for call premiums on extinguishment of debt
|
—
|
|
|
(4.1
|
)
|
||
Sintel legal settlement
|
—
|
|
|
(2.8
|
)
|
||
Adjustments to reconcile net income to net cash provided by operating activities, excluding non-cash EBITDA adjustments
(a)
|
3.4
|
|
|
21.5
|
|
||
Change in assets and liabilities, net of acquisitions
|
(139.4
|
)
|
|
(106.1
|
)
|
||
Net cash (used in) provided by operating activities, Total MasTec
|
$
|
81.0
|
|
|
$
|
129.3
|
|
(a)
|
Non-cash EBITDA adjustments include (i) depreciation and amortization expense in both periods; (ii) non-cash stock-based compensation expense in both periods; and (iii) in 2013, a $1.5 million write-off of deferred financing costs on redeemed debt.
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||||||
Continuing Operations:
|
Net Income (in millions)
|
|
Diluted Earnings Per Share
|
|
Net Income (in millions)
|
|
Diluted Earnings Per Share
|
|
Net Income (in millions)
|
|
Diluted Earnings Per Share
|
|
Net Income (in millions)
|
|
Diluted Earnings Per Share
|
||||||||||||||||
Reported U.S GAAP measure
|
$
|
45.7
|
|
|
$
|
0.53
|
|
|
$
|
49.9
|
|
|
$
|
0.59
|
|
|
$
|
94.0
|
|
|
$
|
1.09
|
|
|
$
|
104.8
|
|
|
$
|
1.24
|
|
Adjustments:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Non-cash stock-based compensation expense
|
2.5
|
|
|
0.03
|
|
|
1.8
|
|
|
0.02
|
|
|
7.2
|
|
|
0.08
|
|
|
5.9
|
|
|
0.07
|
|
||||||||
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
0.04
|
|
||||||||
Sintel legal settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
0.02
|
|
||||||||
Adjusted non-U.S. GAAP measure
|
$
|
48.3
|
|
|
$
|
0.56
|
|
|
$
|
51.8
|
|
|
$
|
0.61
|
|
|
$
|
101.2
|
|
|
$
|
1.17
|
|
|
$
|
115.9
|
|
|
$
|
1.37
|
|
(a)
|
Reconciling items represent the after-tax expense and corresponding diluted per share impact for the respective adjustments presented above.
|
|
For the Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Net cash provided by operating activities
|
$
|
81.0
|
|
|
$
|
129.3
|
|
Net cash used in investing activities
|
$
|
(242.7
|
)
|
|
$
|
(240.2
|
)
|
Net cash provided by financing activities
|
$
|
147.0
|
|
|
$
|
87.1
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
•
|
making it more difficult for us to meet our payment and other obligations;
|
•
|
our failing to comply with the financial and other restrictive covenants contained in our debt agreements, which could trigger an event of default that results in all of our debt becoming immediately due and payable;
|
•
|
reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions or strategic investments and other general corporate requirements, and limiting our ability to obtain additional financing for these purposes;
|
•
|
subjecting us to the risk of increased sensitivity to interest rate increases on our indebtedness with variable interest rates, including borrowings under our Credit Facility;
|
•
|
limiting our flexibility in planning for, or reacting to, and increasing our vulnerability to changes in our business, the industry in which we operate and the general economy;
|
•
|
placing us at a competitive disadvantage compared to our competitors that have less debt or are less leveraged; and
|
•
|
preventing us from paying dividends.
|
Period
|
|
Total Number
of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Approximate Dollar Value of Shares that May Yet be Purchased under the Program
|
||||||
July 1 through Ju
ly 31
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
August 1 through August 31
|
|
1,005
|
|
(a)
|
$
|
28.70
|
|
|
—
|
|
|
$
|
—
|
|
September 1 through September 30
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Total
|
|
1,005
|
|
|
|
|
—
|
|
|
|
(a)
|
Reflects share repurchases associated with certain employee elections under compensation and benefit programs.
|
Exhibit No.
|
|
Description
|
4.1*
|
|
Eleventh Supplemental Indenture, dated as of August 8, 2014, by and among MasTec, Inc., the new guarantors party thereto and U.S. Bank National Association, as trustee.
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges
|
31.1*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
31.2*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
32.1*
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2*
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Filed herewith.
|
|
|
MASTEC, INC.
|
Date:
|
October 30, 2014
|
|
|
|
/s/
JOSE R. MAS
|
|
|
Jose R. Mas
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/
GEORGE L. PITA
|
|
|
George L. Pita
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
Exhibit No.
|
|
Description
|
4.1*
|
|
Eleventh Supplemental Indenture, dated as of August 8, 2014, by and among MasTec, Inc., the new guarantors party thereto and U.S. Bank National Association, as trustee.
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges
|
31.1*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
31.2*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
32.1*
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2*
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Omega Flex, Inc. | OFLX |
Cadence Design Systems, Inc. | CDNS |
Paycom Software, Inc. | PAYC |
ANSYS, Inc. | ANSS |
General Electric Company | GE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|