These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Florida
|
65-0829355
|
(State or Other jurisdiction of
|
(I.R.S. Employer
|
Incorporation or Organization)
|
Identification No.)
|
|
|
800 S. Douglas Road, 12th Floor,
|
|
Coral Gables, FL
|
33134
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer
|
þ
|
|
Non-accelerated filer
|
¨
|
|
|
|
|
|
Accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Page
|
|
|
||
|
||
|
||
|
||
|
||
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
|
|
As Restated
|
||||
Revenue
|
$
|
1,003,268
|
|
|
$
|
957,818
|
|
Costs of revenue, excluding depreciation and amortization
|
886,414
|
|
|
841,324
|
|
||
Depreciation and amortization
|
42,598
|
|
|
33,494
|
|
||
General and administrative expenses
|
74,030
|
|
|
53,327
|
|
||
Interest expense, net
|
10,973
|
|
|
12,003
|
|
||
Other income, net
|
(7
|
)
|
|
(2,083
|
)
|
||
(Loss) income from continuing operations before income taxes
|
$
|
(10,740
|
)
|
|
$
|
19,753
|
|
Benefit from (provision for) income taxes
|
4,352
|
|
|
(7,489
|
)
|
||
Net (loss) income from continuing operations
|
$
|
(6,388
|
)
|
|
$
|
12,264
|
|
Discontinued operations:
|
|
|
|
||||
Net loss from discontinued operations
|
$
|
—
|
|
|
$
|
(122
|
)
|
Net (loss) income
|
$
|
(6,388
|
)
|
|
$
|
12,142
|
|
Net (loss) income attributable to non-controlling interests
|
(125
|
)
|
|
45
|
|
||
Net (loss) income attributable to MasTec, Inc.
|
$
|
(6,263
|
)
|
|
$
|
12,097
|
|
Earnings per share
(See Note 2):
|
|
|
|
||||
Basic (loss) earnings per share:
|
|
|
|
||||
Continuing operations
|
$
|
(0.08
|
)
|
|
$
|
0.16
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
(0.00
|
)
|
Total basic (loss) earnings per share
|
$
|
(0.08
|
)
|
|
$
|
0.16
|
|
Basic weighted average common shares outstanding
|
82,397
|
|
|
77,345
|
|
||
Diluted (loss) earnings per share:
|
|
|
|
|
|
||
Continuing operations
|
$
|
(0.08
|
)
|
|
$
|
0.14
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
(0.00
|
)
|
Total diluted (loss) earnings per share
|
$
|
(0.08
|
)
|
|
$
|
0.14
|
|
Diluted weighted average common shares outstanding
|
82,397
|
|
|
86,622
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
|
|
As Restated
|
||||
Net (loss) income
|
$
|
(6,388
|
)
|
|
$
|
12,142
|
|
Other comprehensive (loss) income
(See Note 12)
:
|
|
|
|
||||
Foreign currency translation adjustments, net of tax
|
(22,028
|
)
|
|
(5,336
|
)
|
||
Comprehensive (loss) income
|
$
|
(28,416
|
)
|
|
$
|
6,806
|
|
Comprehensive (loss) income attributable to non-controlling interests
|
(125
|
)
|
|
45
|
|
||
Comprehensive (loss) income attributable to MasTec, Inc.
|
$
|
(28,291
|
)
|
|
$
|
6,761
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
28,691
|
|
|
$
|
24,059
|
|
Accounts receivable, net of allowance
|
1,132,832
|
|
|
1,303,552
|
|
||
Inventories, net
|
100,379
|
|
|
112,804
|
|
||
Prepaid expenses and other current assets
|
96,271
|
|
|
91,336
|
|
||
Total current assets
|
$
|
1,358,173
|
|
|
$
|
1,531,751
|
|
Property and equipment, net
|
608,019
|
|
|
623,118
|
|
||
Goodwill
|
1,070,294
|
|
|
1,082,466
|
|
||
Other intangible assets, net
|
236,231
|
|
|
250,373
|
|
||
Other long-term assets
|
78,299
|
|
|
76,272
|
|
||
Total assets
|
$
|
3,351,016
|
|
|
$
|
3,563,980
|
|
Liabilities and equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
74,927
|
|
|
$
|
73,631
|
|
Accounts payable
|
393,456
|
|
|
485,347
|
|
||
Accrued salaries and wages
|
79,946
|
|
|
60,528
|
|
||
Other accrued expenses
|
92,847
|
|
|
89,343
|
|
||
Acquisition-related contingent consideration, current
|
49,177
|
|
|
49,798
|
|
||
Billings in excess of costs and earnings
|
147,759
|
|
|
155,674
|
|
||
Other current liabilities
|
43,373
|
|
|
66,527
|
|
||
Total current liabilities
|
$
|
881,485
|
|
|
$
|
980,848
|
|
Acquisition-related contingent consideration, net of current portion
|
99,516
|
|
|
103,515
|
|
||
Long-term debt
|
1,078,019
|
|
|
1,061,159
|
|
||
Long-term deferred tax liabilities, net
|
191,628
|
|
|
203,476
|
|
||
Other long-term liabilities
|
66,888
|
|
|
66,907
|
|
||
Total liabilities
|
$
|
2,317,536
|
|
|
$
|
2,415,905
|
|
Commitments and contingencies
(See Note 15)
|
|
|
|
|
|
||
Equity
|
|
|
|
||||
Preferred stock, $1.00 par value: authorized shares - 5,000,000; issued and outstanding shares – none
|
$
|
—
|
|
|
$
|
—
|
|
Common stock, $0.10 par value: authorized shares - 145,000,000; issued shares - 87,827,260 and 87,614,955 as of March 31, 2015 and December 31, 2014, respectively
|
8,783
|
|
|
8,762
|
|
||
Capital surplus
|
761,168
|
|
|
756,688
|
|
||
Retained earnings
|
451,524
|
|
|
457,788
|
|
||
Accumulated other comprehensive loss
|
(56,032
|
)
|
|
(34,004
|
)
|
||
Treasury stock, at cost; 7,613,253 and 2,876,311 shares as of March 31, 2015 and December 31, 2014, respectively
|
(136,252
|
)
|
|
(45,573
|
)
|
||
Total MasTec, Inc. shareholders’ equity
|
$
|
1,029,191
|
|
|
$
|
1,143,661
|
|
Non-controlling interests
|
$
|
4,289
|
|
|
$
|
4,414
|
|
Total equity
|
$
|
1,033,480
|
|
|
$
|
1,148,075
|
|
Total liabilities and equity
|
$
|
3,351,016
|
|
|
$
|
3,563,980
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
|
|
As Restated
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net (loss) income
|
$
|
(6,388
|
)
|
|
$
|
12,142
|
|
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
|
|
|
|
||||
Depreciation and amortization
|
42,598
|
|
|
33,494
|
|
||
Non-cash interest expense
|
639
|
|
|
2,362
|
|
||
Non-cash stock-based compensation expense
|
3,575
|
|
|
3,260
|
|
||
Excess tax benefit from stock-based compensation
|
—
|
|
|
(3,246
|
)
|
||
(Benefit from) provision for deferred income taxes
|
(6,693
|
)
|
|
3,281
|
|
||
Other non-cash items
|
473
|
|
|
623
|
|
||
(Gains) losses on sales of assets
|
(441
|
)
|
|
(1,622
|
)
|
||
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
||||
Accounts receivable
|
150,006
|
|
|
(33,073
|
)
|
||
Inventories
|
12,278
|
|
|
(13,313
|
)
|
||
Other assets, current and long-term portion
|
(2,841
|
)
|
|
6,608
|
|
||
Accounts payable and accrued expenses
|
(78,700
|
)
|
|
(14,540
|
)
|
||
Billings in excess of costs and earnings
|
(7,510
|
)
|
|
(12,247
|
)
|
||
Book overdrafts
|
7,861
|
|
|
1,266
|
|
||
Other liabilities, current and long-term portion
|
3,969
|
|
|
(5,389
|
)
|
||
Net cash provided by (used in) operating activities
|
$
|
118,826
|
|
|
$
|
(20,394
|
)
|
Cash flows (used in) provided by investing activities:
|
|
|
|
||||
Cash paid for acquisitions, net of cash acquired
|
(148
|
)
|
|
(23,831
|
)
|
||
Capital expenditures
|
(19,660
|
)
|
|
(35,554
|
)
|
||
Proceeds from sale of property and equipment
|
1,360
|
|
|
3,373
|
|
||
Payments for other investments, net
|
(31,959
|
)
|
|
(1,098
|
)
|
||
Net cash used in investing activities
|
$
|
(50,407
|
)
|
|
$
|
(57,110
|
)
|
Cash flows (used in) provided by financing activities:
|
|
|
|
||||
Proceeds from credit facilities
|
439,507
|
|
|
233,872
|
|
||
Repayments of credit facilities
|
(404,776
|
)
|
|
(157,349
|
)
|
||
Repayments of other borrowings
|
(3,115
|
)
|
|
(2,830
|
)
|
||
Payments of capital lease obligations
|
(12,110
|
)
|
|
(10,956
|
)
|
||
Repurchase of common stock
|
(83,261
|
)
|
|
—
|
|
||
Proceeds from stock-based awards, net of tax withholdings
|
925
|
|
|
(1,451
|
)
|
||
Excess tax benefit from stock-based compensation
|
—
|
|
|
3,246
|
|
||
Payments of financing costs
|
—
|
|
|
(218
|
)
|
||
Net cash (used in) provided by financing activities
|
$
|
(62,830
|
)
|
|
$
|
64,314
|
|
Effect of currency translation on cash
|
(957
|
)
|
|
(476
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
$
|
4,632
|
|
|
$
|
(13,666
|
)
|
Cash and cash equivalents - beginning of period
|
$
|
24,059
|
|
|
$
|
22,927
|
|
Cash and cash equivalents - end of period
|
$
|
28,691
|
|
|
$
|
9,261
|
|
Supplemental cash flow information:
|
|
|
|
||||
Interest paid
|
$
|
15,633
|
|
|
$
|
12,430
|
|
Income taxes paid, net of refunds
|
$
|
1,473
|
|
|
$
|
11,928
|
|
Supplemental disclosure of non-cash information:
|
|
|
|
||||
Equipment acquired under capital lease
|
$
|
4,011
|
|
|
$
|
8,240
|
|
Equipment acquired under financing arrangements
|
$
|
9,385
|
|
|
$
|
5,780
|
|
Acquisition-related contingent consideration, new business combinations
|
$
|
—
|
|
|
$
|
8,700
|
|
•
|
a reduction of
$6.2 million
in revenue associated with changes in cost-to-complete estimates on a large and complex Electrical Transmission segment project accounted for under the percentage-of-completion method;
|
•
|
an increase in costs of revenues, excluding depreciation and amortization, of
$0.3 million
, and an increase in other income, net, of
$0.1 million
;
|
•
|
a reduction in income tax expense of
$2.4 million
representing the tax effect of the adjustments; and
|
•
|
a decrease in basic and diluted earnings per share of
$0.05
cents each.
|
•
|
a reclassification adjustment associated with cost-to-complete estimates that decreased costs and earnings in excess of billings and other current liabilities by
$4.2 million
; and
|
•
|
a reclassification of a
$6.8 million
earn-out liability that had been earned as of March 31, 2014 from long-term to current liabilities, as well as other immaterial adjustments within various segments.
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
|
|
As Restated
|
||||
Net (loss) income attributable to MasTec:
|
|
|
|
||||
Net (loss) income, continuing operations - basic
(a)
|
$
|
(6,263
|
)
|
|
$
|
12,219
|
|
Interest expense, net of tax, convertible notes
|
—
|
|
|
78
|
|
||
Net (loss) income, continuing operations - diluted
|
$
|
(6,263
|
)
|
|
$
|
12,297
|
|
Net loss from discontinued operations - basic and diluted
(a)
|
—
|
|
|
(122
|
)
|
||
Net (loss) income attributable to MasTec - diluted
|
$
|
(6,263
|
)
|
|
$
|
12,175
|
|
Weighted average shares outstanding:
|
|
|
|
||||
Weighted average shares outstanding - basic
|
82,397
|
|
|
77,345
|
|
||
Dilutive common stock equivalents
|
—
|
|
|
850
|
|
||
Dilutive shares, convertible notes
|
—
|
|
|
8,427
|
|
||
Weighted average shares outstanding - diluted
|
82,397
|
|
|
86,622
|
|
(a)
|
Calculated as total net (loss) income less amounts attributable to non-controlling interests.
|
|
As of and for the Three Months
Ended March 31, 2014 |
||||||
Premium Share Information:
|
2011 4.0%
Notes
|
|
2011 4.25%
Notes
|
||||
Number of conversion shares, principal amount
|
6,683
|
|
|
6,268
|
|
||
Per share price, actual average
|
$
|
37.96
|
|
|
$
|
37.96
|
|
Premium value
|
$
|
148,360
|
|
|
$
|
140,925
|
|
Premium shares
|
3,909
|
|
|
3,712
|
|
Acquisition consideration:
|
October 1, 2014
|
|
|
Cash
|
$
|
198.0
|
|
Identifiable assets acquired and liabilities assumed:
|
|
||
Accounts receivable
|
$
|
180.6
|
|
Other current assets, including $18.0 million of cash acquired
|
50.3
|
|
|
Property, equipment and other long-term assets, including deferred tax asset
|
18.0
|
|
|
Finite-lived intangible assets
|
42.6
|
|
|
Billings in excess of costs and earnings
|
(33.3
|
)
|
|
Other current liabilities, including current portion of capital lease obligations
|
(89.8
|
)
|
|
Long-term liabilities, including capital lease obligations
|
(21.1
|
)
|
|
Total identifiable net assets
|
$
|
147.3
|
|
Goodwill
|
$
|
50.7
|
|
Total net assets acquired, including goodwill
|
$
|
198.0
|
|
|
Fair Value
(in millions)
|
|
Weighted Average Useful Life
(in years)
|
||
Finite-lived intangible assets:
|
|
||||
Backlog
|
$
|
4.7
|
|
|
5
|
Trade name
|
1.1
|
|
|
4
|
|
Non-compete agreements
|
0.3
|
|
|
4
|
|
Customer relationships
|
36.5
|
|
|
18
|
|
Total acquired finite-lived intangible assets
|
$
|
42.6
|
|
|
16
|
Acquisition consideration:
|
June 1, 2014
|
||
Cash
|
$
|
126.5
|
|
Fair value of contingent consideration (earn-out liability)
|
24.3
|
|
|
Total consideration transferred
|
$
|
150.8
|
|
Identifiable assets acquired and liabilities assumed:
|
|
||
Current assets, including $3.4 million of cash acquired
|
$
|
114.0
|
|
Property and equipment
|
81.2
|
|
|
Pre-qualifications
|
38.7
|
|
|
Finite-lived intangible assets
|
19.4
|
|
|
Current liabilities, including current portion of capital lease obligations and long-term debt
|
(71.8
|
)
|
|
Net equity method investment obligations
|
(31.0
|
)
|
|
Long-term debt, including capital lease obligations
|
(69.6
|
)
|
|
Deferred income taxes
|
(30.5
|
)
|
|
Total identifiable net assets
|
$
|
50.4
|
|
Goodwill
|
$
|
100.4
|
|
Total net assets acquired, including goodwill
|
$
|
150.8
|
|
|
Fair Value
(in millions)
|
|
Weighted Average Useful Life
(in years)
|
||
Finite-lived intangible assets:
|
|
||||
Backlog
|
$
|
6.1
|
|
|
3
|
Non-compete agreements
|
2.3
|
|
|
9
|
|
Customer relationships
|
11.0
|
|
|
8
|
|
Total acquired finite-lived intangible assets
|
$
|
19.4
|
|
|
6
|
|
For the Three Months Ended March 31,
2014
|
||
Unaudited pro forma financial information
(in millions)
:
|
|||
Revenue
|
$
|
1,137.4
|
|
Net income from continuing operations
|
$
|
11.4
|
|
|
For the Three Months Ended March 31,
|
||||||
Actual of acquirees
(year-over-year impact)
:
|
2015
|
|
2014
|
||||
Revenue
|
$
|
120.5
|
|
|
$
|
119.8
|
|
Net (loss) income from continuing operations
(a)
|
$
|
(9.0
|
)
|
|
$
|
1.0
|
|
(a)
|
Acquiree net loss from continuing operations for the three month period ended
March 31, 2015
includes pre-tax amounts of (i) approximately
$5.7 million
of acquisition integration costs incurred in connection with the WesTower acquisition; and (ii) project losses of
$5.5 million
associated with the Company’s proportionate interest in a non-controlled Canadian joint venture. Other acquisition-related costs, including certain acquisition integration costs totaling
$3.6 million
and
$0.3 million
for the three month periods ended
March 31, 2015
and
2014
, respectively, are not included in the above acquiree results for the respective periods. The above results also do not include interest expense associated with consideration paid for these acquisitions.
|
|
Communications
|
|
Oil and Gas
|
|
Electrical
Transmission
|
|
Power
Generation and Industrial
|
|
Total Goodwill
|
||||||||||
Balance as of March 31, 2015
|
$
|
417.7
|
|
|
$
|
385.1
|
|
|
$
|
149.9
|
|
|
$
|
117.6
|
|
|
$
|
1,070.3
|
|
|
Other Intangible Assets
|
||||||||||||||||||
|
Non-amortizing
|
|
Amortizing
|
|
|
||||||||||||||
|
Trade Names
|
|
Pre-Qualifications
|
|
Customer Relationships and Backlog
|
|
Other
(a)
|
|
Total
|
||||||||||
Other intangible assets, gross carrying amount as of December 31, 2014
|
$
|
34.8
|
|
|
$
|
93.3
|
|
|
$
|
199.8
|
|
|
$
|
26.3
|
|
|
$
|
354.2
|
|
Accumulated amortization
|
|
|
|
|
(90.3
|
)
|
|
(13.5
|
)
|
|
(103.8
|
)
|
|||||||
Other intangible assets, net, as of December 31, 2014
|
$
|
34.8
|
|
|
$
|
93.3
|
|
|
$
|
109.5
|
|
|
$
|
12.8
|
|
|
$
|
250.4
|
|
Amortization expense
|
|
|
|
|
(6.8
|
)
|
|
(0.5
|
)
|
|
(7.3
|
)
|
|||||||
Currency translation adjustments
|
—
|
|
|
(5.2
|
)
|
|
(1.4
|
)
|
|
(0.3
|
)
|
|
(6.9
|
)
|
|||||
Other intangible assets, net, as of March 31, 2015
|
$
|
34.8
|
|
|
$
|
88.1
|
|
|
$
|
101.3
|
|
|
$
|
12.0
|
|
|
$
|
236.2
|
|
(a)
|
Consists principally of trade names and non-compete agreements.
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Contract billings
|
$
|
552.1
|
|
|
$
|
669.7
|
|
Retainage
|
152.6
|
|
|
162.2
|
|
||
Costs and earnings in excess of billings
|
436.3
|
|
|
485.6
|
|
||
Accounts receivable, gross
|
$
|
1,141.0
|
|
|
$
|
1,317.5
|
|
Less allowance for doubtful accounts
|
(8.2
|
)
|
|
(13.9
|
)
|
||
Accounts receivable, net
|
$
|
1,132.8
|
|
|
$
|
1,303.6
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Land
|
$
|
4.6
|
|
|
$
|
4.6
|
|
Buildings and leasehold improvements
|
20.5
|
|
|
19.9
|
|
||
Machinery and equipment
|
931.9
|
|
|
926.1
|
|
||
Office furniture and equipment
|
126.9
|
|
|
126.1
|
|
||
Construction in progress
|
15.4
|
|
|
12.0
|
|
||
Total property and equipment
|
$
|
1,099.3
|
|
|
$
|
1,088.7
|
|
Less accumulated depreciation and amortization
|
(491.3
|
)
|
|
(465.6
|
)
|
||
Property and equipment, net
|
$
|
608.0
|
|
|
$
|
623.1
|
|
Description
|
|
Maturity Date
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Senior secured credit facility:
|
|
|
|
|
|
|
||||
Revolving loans
|
|
October 29, 2018
|
|
$
|
303.5
|
|
|
$
|
282.7
|
|
Term loan
|
|
November 21, 2019
|
|
250.0
|
|
|
250.0
|
|
||
4.875% senior notes
|
|
March 15, 2023
|
|
400.0
|
|
|
400.0
|
|
||
Other credit facilities
|
|
Varies
|
|
8.9
|
|
|
1.2
|
|
||
Capital lease obligations, weighted average interest rate of 2.8%
|
|
In installments through June 13, 2021
|
|
164.3
|
|
|
176.5
|
|
||
Notes payable, equipment, weighted average interest rate of 2.7%
|
|
In installments through May 1, 2018
|
|
26.2
|
|
|
24.4
|
|
||
Total debt
|
|
$
|
1,152.9
|
|
|
$
|
1,134.8
|
|
||
Less current maturities
|
|
(74.9
|
)
|
|
(73.6
|
)
|
||||
Long-term debt
|
|
$
|
1,078.0
|
|
|
$
|
1,061.2
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Interest expense:
|
|
|
|
||||
Contractual and other interest expense
|
$
|
10.8
|
|
|
$
|
9.7
|
|
Accretion of senior convertible note discount
|
—
|
|
|
1.4
|
|
||
Amortization of deferred financing costs
|
0.6
|
|
|
0.9
|
|
||
Total interest expense
|
$
|
11.4
|
|
|
$
|
12.0
|
|
Interest income
|
(0.4
|
)
|
|
0.0
|
|
||
Interest expense, net
|
$
|
11.0
|
|
|
$
|
12.0
|
|
Activity, restricted shares:
|
Restricted
Shares |
|
Per Share Weighted Average Grant Date Fair Value
|
|||
Non-vested restricted shares, as of December 31, 2014
|
1,414,645
|
|
|
$
|
25.32
|
|
Granted
|
17,798
|
|
|
21.04
|
|
|
Vested
|
(140,593
|
)
|
|
18.69
|
|
|
Canceled/forfeited
|
(24
|
)
|
|
21.22
|
|
|
Non-vested restricted shares, as of March 31, 2015
|
1,291,826
|
|
|
$
|
25.98
|
|
Activity, stock options:
|
Stock
Options |
|
Per Share Weighted Average
Exercise Price |
|
Weighted Average
Remaining Contractual Life (in years) |
|
Aggregate Intrinsic
Value
(a)
(in millions)
|
|||||
Options outstanding and exercisable as of December 31, 2014
|
284,671
|
|
|
$
|
12.06
|
|
|
1.29
|
|
$
|
3.0
|
|
Exercised
|
(39,471
|
)
|
|
7.60
|
|
|
|
|
|
|||
Options outstanding and exercisable as of March 31, 2015
|
245,200
|
|
|
$
|
12.78
|
|
|
1.21
|
|
$
|
1.6
|
|
(a)
|
Amount represents the difference between the exercise price and the closing share price of the Company’s stock on the last trading day of the corresponding period, multiplied by the number of in-the-money options.
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Cash proceeds
(in millions)
|
$
|
0.9
|
|
|
$
|
0.8
|
|
Common shares issued
|
57,258
|
|
|
26,968
|
|
||
Weighted average price per share
|
$
|
16.41
|
|
|
$
|
27.81
|
|
Weighted average per share grant date fair value
|
$
|
4.43
|
|
|
$
|
6.59
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Non-cash stock-based compensation expense
|
$
|
3.6
|
|
|
$
|
3.3
|
|
Income Tax Effects:
|
|
|
|
||||
Income tax benefit from non-cash stock-based compensation
|
$
|
1.4
|
|
|
$
|
4.5
|
|
Excess tax benefit from non-cash stock-based compensation
(a)
|
$
|
—
|
|
|
$
|
3.2
|
|
(a)
|
Excess tax benefits, which represent cash flows from tax deductions in excess of the tax effect of compensation expense associated with exercised stock options and vested restricted shares, are classified as financing cash flows in the Company’s condensed unaudited consolidated statements of cash flows. There were
no
excess tax benefits for the three month period ended
March 31, 2015
.
|
|
Multi-Employer Plans
|
||||||||||||||||
|
Covered Employees
|
|
Contributions
(in millions)
|
||||||||||||||
For the Three Months Ended March 31:
|
Low
|
|
High
|
|
Pension
|
|
Post-Retirement Benefit
|
|
Total
|
||||||||
2015
|
590
|
|
|
1,124
|
|
|
$
|
3.4
|
|
|
$
|
2.2
|
|
|
$
|
5.6
|
|
2014
|
1,098
|
|
|
1,308
|
|
|
$
|
7.8
|
|
|
$
|
0.5
|
|
|
$
|
8.3
|
|
Share Activity (in thousands):
|
Common Shares
Outstanding
|
|
Treasury
Shares
|
||
Balance as of December 31, 2014
|
84,739
|
|
|
2,876
|
|
Shares issued:
|
|
|
|
||
Stock option exercises
|
39
|
|
|
|
|
Restricted share awards
|
141
|
|
|
|
|
Common stock repurchases
|
(4,737
|
)
|
|
4,737
|
|
Other, net
|
32
|
|
|
|
|
Balance as of March 31, 2015
|
80,214
|
|
|
7,613
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Revenue:
|
|
|
As Restated
|
||||
Communications
(a)
|
$
|
469.9
|
|
|
$
|
447.1
|
|
Oil and Gas
|
326.8
|
|
|
379.8
|
|
||
Electrical Transmission
|
116.0
|
|
|
73.9
|
|
||
Power Generation and Industrial
|
84.3
|
|
|
54.2
|
|
||
Other
|
6.6
|
|
|
2.8
|
|
||
Eliminations
|
(0.3
|
)
|
|
(0.0
|
)
|
||
Consolidated revenue
|
$
|
1,003.3
|
|
|
$
|
957.8
|
|
(a)
|
Revenue generated by utilities customers represented
8.8%
and
7.0%
of Communications segment revenue for the three month periods ended
March 31, 2015
and
2014
, respectively.
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
EBITDA - Continuing Operations:
|
|
|
As Restated
|
||||
Communications
|
$
|
51.7
|
|
|
$
|
43.4
|
|
Oil and Gas
|
21.5
|
|
|
34.6
|
|
||
Electrical Transmission
|
(2.5
|
)
|
|
(2.7
|
)
|
||
Power Generation and Industrial
|
(8.9
|
)
|
|
0.6
|
|
||
Other
|
(5.1
|
)
|
|
0.2
|
|
||
Corporate
|
(13.9
|
)
|
|
(10.8
|
)
|
||
Consolidated EBITDA - Continuing operations:
|
$
|
42.8
|
|
|
$
|
65.3
|
|
|
For the Three Months Ended March 31,
|
||||||
Depreciation and Amortization:
|
2015
|
|
2014
|
||||
Communications
|
$
|
12.0
|
|
|
$
|
9.9
|
|
Oil and Gas
|
22.0
|
|
|
18.1
|
|
||
Electrical Transmission
|
5.2
|
|
|
2.8
|
|
||
Power Generation and Industrial
|
1.6
|
|
|
1.5
|
|
||
Other
|
0.1
|
|
|
—
|
|
||
Corporate
|
1.7
|
|
|
1.2
|
|
||
Consolidated depreciation and amortization
|
$
|
42.6
|
|
|
$
|
33.5
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
EBITDA Reconciliation:
|
|
|
As Restated
|
||||
EBITDA - Continuing operations
|
$
|
42.8
|
|
|
$
|
65.3
|
|
Less:
|
|
|
|
||||
Interest expense, net
|
(11.0
|
)
|
|
(12.0
|
)
|
||
Depreciation and amortization
|
(42.6
|
)
|
|
(33.5
|
)
|
||
(Loss) income from continuing operations before income taxes
|
$
|
(10.7
|
)
|
|
$
|
19.8
|
|
|
For the Three Months Ended March 31,
|
||
|
2015
|
|
2014
|
Customer:
|
|
|
As Restated
|
AT&T
(a) (c)
|
19%
|
|
22%
|
DIRECTV
® (b) (c)
|
14%
|
|
14%
|
Enbridge, Inc.
(d)
|
1%
|
|
14%
|
(a)
|
The Company’s relationship with AT&T is based upon master service agreements, other service agreements and construction/installation contracts for AT&T’s wireless, wireline/fiber and home security and automation businesses. Revenue from AT&T is included in the Communications segment.
|
(b)
|
The Company’s relationship with DIRECTV® is based upon an agreement to provide installation and maintenance services for DIRECTV®. Revenue from DIRECTV® is included in the Communications segment.
|
(c)
|
AT&T acquired DIRECTV® in July 2015. On a combined basis, AT&T and DIRECTV® represented
32%
and
36%
of consolidated revenue for the three month periods ended
March 31, 2015
and
2014
, respectively.
|
(d)
|
The Company’s relationship with Enbridge, Inc. is based upon various construction contracts for natural gas pipelines. Revenue from Enbridge, Inc. is included in the Oil and Gas segment.
|
For the Three Months Ended March 31, 2015
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
803.0
|
|
|
$
|
201.7
|
|
|
$
|
(1.4
|
)
|
|
$
|
1,003.3
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
682.7
|
|
|
205.1
|
|
|
(1.4
|
)
|
|
886.4
|
|
|||||
Depreciation and amortization
|
—
|
|
|
32.3
|
|
|
10.3
|
|
|
—
|
|
|
42.6
|
|
|||||
General and administrative expenses
|
0.6
|
|
|
66.2
|
|
|
7.2
|
|
|
—
|
|
|
74.0
|
|
|||||
Interest expense (income), net
|
—
|
|
|
27.1
|
|
|
(16.1
|
)
|
|
—
|
|
|
11.0
|
|
|||||
Other (income) expense, net
|
—
|
|
|
(0.9
|
)
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|||||
Loss from continuing operations before income taxes
|
$
|
(0.6
|
)
|
|
$
|
(4.4
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
—
|
|
|
$
|
(10.7
|
)
|
Benefit from income taxes
|
0.2
|
|
|
1.7
|
|
|
2.4
|
|
|
—
|
|
|
4.4
|
|
|||||
Net loss from continuing operations
|
$
|
(0.4
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
—
|
|
|
$
|
(6.4
|
)
|
Equity in loss from subsidiaries, net of tax
|
(5.9
|
)
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|
—
|
|
|||||
Net (loss) income
|
$
|
(6.3
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
5.9
|
|
|
$
|
(6.4
|
)
|
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
Net (loss) income attributable to MasTec, Inc.
|
$
|
(6.3
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(3.2
|
)
|
|
$
|
5.9
|
|
|
$
|
(6.3
|
)
|
Comprehensive (loss) income
|
$
|
(28.3
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(25.4
|
)
|
|
$
|
28.0
|
|
|
$
|
(28.4
|
)
|
For the Three Months Ended March 31, 2014 (As Restated)
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
791.0
|
|
|
$
|
166.8
|
|
|
$
|
—
|
|
|
$
|
957.8
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
693.2
|
|
|
148.1
|
|
|
—
|
|
|
841.3
|
|
|||||
Depreciation and amortization
|
—
|
|
|
28.1
|
|
|
5.4
|
|
|
—
|
|
|
33.5
|
|
|||||
General and administrative expenses
|
0.6
|
|
|
47.7
|
|
|
5.0
|
|
|
—
|
|
|
53.3
|
|
|||||
Interest expense, net
|
—
|
|
|
11.8
|
|
|
0.2
|
|
|
—
|
|
|
12.0
|
|
|||||
Other (income) expense, net
|
—
|
|
|
(2.2
|
)
|
|
0.1
|
|
|
—
|
|
|
(2.1
|
)
|
|||||
(Loss) income from continuing operations before income taxes
|
$
|
(0.6
|
)
|
|
$
|
12.4
|
|
|
$
|
8.0
|
|
|
$
|
—
|
|
|
$
|
19.8
|
|
Benefit from (provision for) income taxes
|
0.3
|
|
|
(7.0
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(7.5
|
)
|
|||||
Net (loss) income from continuing operations
|
$
|
(0.3
|
)
|
|
$
|
5.4
|
|
|
$
|
7.2
|
|
|
$
|
—
|
|
|
$
|
12.3
|
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
Equity in income from subsidiaries, net of tax
|
12.3
|
|
|
—
|
|
|
—
|
|
|
(12.3
|
)
|
|
—
|
|
|||||
Net income (loss)
|
$
|
12.0
|
|
|
$
|
5.4
|
|
|
$
|
7.0
|
|
|
$
|
(12.3
|
)
|
|
$
|
12.1
|
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
0.0
|
|
|
—
|
|
|
0.0
|
|
|||||
Net income (loss) attributable to MasTec, Inc.
|
$
|
12.0
|
|
|
$
|
5.4
|
|
|
$
|
7.0
|
|
|
$
|
(12.3
|
)
|
|
$
|
12.1
|
|
Comprehensive income (loss)
|
$
|
6.8
|
|
|
$
|
5.4
|
|
|
$
|
1.6
|
|
|
$
|
(7.0
|
)
|
|
$
|
6.8
|
|
As of March 31, 2015
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
—
|
|
|
$
|
1,066.7
|
|
|
$
|
291.5
|
|
|
$
|
—
|
|
|
$
|
1,358.2
|
|
Property and equipment, net
|
—
|
|
|
471.4
|
|
|
136.6
|
|
|
—
|
|
|
608.0
|
|
|||||
Goodwill and other intangible assets, net
|
—
|
|
|
1,064.0
|
|
|
242.5
|
|
|
—
|
|
|
1,306.5
|
|
|||||
Investments in and advances to consolidated affiliates, net
|
1,993.9
|
|
|
79.0
|
|
|
1,038.7
|
|
|
(3,111.6
|
)
|
|
—
|
|
|||||
Other long-term assets
|
9.3
|
|
|
27.9
|
|
|
41.1
|
|
|
—
|
|
|
78.3
|
|
|||||
Total assets
|
$
|
2,003.2
|
|
|
$
|
2,709.0
|
|
|
$
|
1,750.4
|
|
|
$
|
(3,111.6
|
)
|
|
$
|
3,351.0
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Total current liabilities
|
$
|
—
|
|
|
$
|
714.3
|
|
|
$
|
167.2
|
|
|
$
|
—
|
|
|
$
|
881.5
|
|
Long-term debt
|
—
|
|
|
1,041.2
|
|
|
36.8
|
|
|
—
|
|
|
1,078.0
|
|
|||||
Other long-term liabilities
|
—
|
|
|
241.7
|
|
|
116.3
|
|
|
—
|
|
|
358.0
|
|
|||||
Total liabilities
|
$
|
—
|
|
|
$
|
1,997.2
|
|
|
$
|
320.3
|
|
|
$
|
—
|
|
|
$
|
2,317.5
|
|
Total equity
|
$
|
2,003.2
|
|
|
$
|
711.8
|
|
|
$
|
1,430.1
|
|
|
$
|
(3,111.6
|
)
|
|
$
|
1,033.5
|
|
Total liabilities and equity
|
$
|
2,003.2
|
|
|
$
|
2,709.0
|
|
|
$
|
1,750.4
|
|
|
$
|
(3,111.6
|
)
|
|
$
|
3,351.0
|
|
As of December 31, 2014
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
—
|
|
|
$
|
1,249.6
|
|
|
$
|
282.2
|
|
|
$
|
—
|
|
|
$
|
1,531.8
|
|
Property and equipment, net
|
—
|
|
|
472.6
|
|
|
150.5
|
|
|
—
|
|
|
623.1
|
|
|||||
Goodwill and other intangible assets, net
|
—
|
|
|
1,068.3
|
|
|
264.5
|
|
|
—
|
|
|
1,332.8
|
|
|||||
Investments in and advances to consolidated affiliates, net
|
2,108.4
|
|
|
—
|
|
|
1,097.0
|
|
|
(3,205.4
|
)
|
|
—
|
|
|||||
Other long-term assets
|
9.3
|
|
|
28.7
|
|
|
38.3
|
|
|
—
|
|
|
76.3
|
|
|||||
Total assets
|
$
|
2,117.7
|
|
|
$
|
2,819.2
|
|
|
$
|
1,832.5
|
|
|
$
|
(3,205.4
|
)
|
|
$
|
3,564.0
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Total current liabilities
|
$
|
—
|
|
|
$
|
777.4
|
|
|
$
|
203.4
|
|
|
$
|
—
|
|
|
$
|
980.8
|
|
Long-term debt
|
—
|
|
|
1,027.3
|
|
|
33.9
|
|
|
—
|
|
|
1,061.2
|
|
|||||
Advances from consolidated affiliates, net
|
—
|
|
|
70.7
|
|
|
—
|
|
|
(70.7
|
)
|
|
—
|
|
|||||
Other long-term liabilities
|
—
|
|
|
239.3
|
|
|
134.6
|
|
|
—
|
|
|
373.9
|
|
|||||
Total liabilities
|
$
|
—
|
|
|
$
|
2,114.7
|
|
|
$
|
371.9
|
|
|
$
|
(70.7
|
)
|
|
$
|
2,415.9
|
|
Total equity
|
$
|
2,117.7
|
|
|
$
|
704.5
|
|
|
$
|
1,460.6
|
|
|
$
|
(3,134.7
|
)
|
|
$
|
1,148.1
|
|
Total liabilities and equity
|
$
|
2,117.7
|
|
|
$
|
2,819.2
|
|
|
$
|
1,832.5
|
|
|
$
|
(3,205.4
|
)
|
|
$
|
3,564.0
|
|
For the Three Months Ended March 31, 2015
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(0.4
|
)
|
|
$
|
175.9
|
|
|
$
|
(56.7
|
)
|
|
$
|
—
|
|
|
$
|
118.8
|
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
Capital expenditures
|
—
|
|
|
(17.9
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(19.7
|
)
|
|||||
Proceeds from sale of property and equipment
|
—
|
|
|
1.2
|
|
|
0.2
|
|
|
—
|
|
|
1.4
|
|
|||||
Payments for investments, net
|
—
|
|
|
(32.0
|
)
|
|
—
|
|
|
—
|
|
|
(32.0
|
)
|
|||||
Net cash used in investing activities
|
$
|
—
|
|
|
$
|
(48.8
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
(50.4
|
)
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from credit facilities
|
—
|
|
|
251.0
|
|
|
188.5
|
|
|
—
|
|
|
439.5
|
|
|||||
Repayments of credit facilities
|
—
|
|
|
(224.7
|
)
|
|
(180.1
|
)
|
|
—
|
|
|
(404.8
|
)
|
|||||
Repayments of other borrowings and capital lease obligations
|
—
|
|
|
(10.7
|
)
|
|
(4.4
|
)
|
|
—
|
|
|
(15.1
|
)
|
|||||
Repurchase of common stock
|
(83.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(83.3
|
)
|
|||||
Proceeds from stock-based awards, net of tax withholdings
|
1.1
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|||||
Net financing activities and advances (to) from consolidated affiliates
|
82.6
|
|
|
(135.7
|
)
|
|
53.1
|
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
$
|
0.4
|
|
|
$
|
(120.3
|
)
|
|
$
|
57.1
|
|
|
$
|
—
|
|
|
$
|
(62.8
|
)
|
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
$
|
—
|
|
|
$
|
6.8
|
|
|
$
|
(2.2
|
)
|
|
$
|
—
|
|
|
$
|
4.6
|
|
Cash and cash equivalents - beginning of period
|
—
|
|
|
18.5
|
|
|
5.6
|
|
|
—
|
|
|
24.1
|
|
|||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
25.3
|
|
|
$
|
3.4
|
|
|
$
|
—
|
|
|
$
|
28.7
|
|
For the Three Months Ended March 31, 2014 (As Restated)
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
Net cash used in by operating activities
|
$
|
(0.2
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
—
|
|
|
$
|
(20.4
|
)
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(23.8
|
)
|
|
—
|
|
|
—
|
|
|
(23.8
|
)
|
|||||
Capital expenditures
|
—
|
|
|
(32.4
|
)
|
|
(3.2
|
)
|
|
—
|
|
|
(35.6
|
)
|
|||||
Proceeds from sale of property and equipment
|
—
|
|
|
3.1
|
|
|
0.3
|
|
|
—
|
|
|
3.4
|
|
|||||
Payments for investments, net
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|||||
Net cash used in investing activities
|
$
|
—
|
|
|
$
|
(54.2
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
—
|
|
|
$
|
(57.1
|
)
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from credit facilities
|
$
|
—
|
|
|
$
|
233.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
233.9
|
|
Repayments of credit facilities
|
—
|
|
|
(157.3
|
)
|
|
—
|
|
|
—
|
|
|
(157.3
|
)
|
|||||
Repayments of other borrowings and capital lease obligations
|
—
|
|
|
(13.0
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(13.8
|
)
|
|||||
Proceeds from stock-based awards, net of tax withholdings
|
1.1
|
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||||
Excess tax benefits from stock-based compensation
|
—
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|||||
Payments of financing costs
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||
Net financing activities and advances (to) from consolidated affiliates
|
(0.9
|
)
|
|
8.4
|
|
|
(7.5
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
$
|
0.2
|
|
|
$
|
72.4
|
|
|
$
|
(8.3
|
)
|
|
$
|
—
|
|
|
$
|
64.3
|
|
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
(14.1
|
)
|
|
$
|
—
|
|
|
$
|
(13.7
|
)
|
Cash and cash equivalents - beginning of period
|
—
|
|
|
5.4
|
|
|
17.6
|
|
|
—
|
|
|
23.0
|
|
|||||
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
9.3
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
a reduction of
$6.2 million
in revenue associated with changes in cost-to-complete estimates on a large and complex Electrical Transmission segment project accounted for under the percentage-of-completion method;
|
•
|
an increase in costs of revenues, excluding depreciation and amortization, of
$0.3 million
, and an increase in other income, net, of
$0.1 million
;
|
•
|
a reduction in income tax expense of
$2.4 million
representing the tax effect of the adjustments; and
|
•
|
a decrease in basic and diluted earnings per share of
$0.05
cents each.
|
•
|
a reclassification adjustment associated with cost-to-complete estimates that decreased costs and earnings in excess of billings and other current liabilities by
$4.2 million
; and
|
•
|
a reclassification of a
$6.8 million
earn-out liability that had been earned as of March 31, 2014 from long-term to current liabilities, as well as other immaterial adjustments within various segments.
|
|
March 31,
2015 |
|
December 31,
2014 |
|
March 31,
2014 |
||||||
Reportable Segment
(in millions)
:
|
|
|
|
|
As Restated
|
||||||
Communications
|
$
|
2,862
|
|
|
$
|
2,965
|
|
|
$
|
3,000
|
|
Oil and Gas
|
850
|
|
|
756
|
|
|
605
|
|
|||
Electrical Transmission
|
212
|
|
|
296
|
|
|
400
|
|
|||
Power Generation and Industrial
|
261
|
|
|
298
|
|
|
202
|
|
|||
Other
|
25
|
|
|
31
|
|
|
17
|
|
|||
Estimated 18-month backlog
|
$
|
4,210
|
|
|
$
|
4,346
|
|
|
$
|
4,224
|
|
|
For the Three Months Ended March 31,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
As Restated
|
||||||||
Revenue
|
$
|
1,003.3
|
|
|
100.0
|
%
|
|
$
|
957.8
|
|
|
100.0
|
%
|
Costs of revenue, excluding depreciation and amortization
|
886.4
|
|
|
88.4
|
%
|
|
841.3
|
|
|
87.8
|
%
|
||
Depreciation and amortization
|
42.6
|
|
|
4.2
|
%
|
|
33.5
|
|
|
3.5
|
%
|
||
General and administrative expenses
|
74.0
|
|
|
7.4
|
%
|
|
53.3
|
|
|
5.6
|
%
|
||
Interest expense, net
|
11.0
|
|
|
1.1
|
%
|
|
12.0
|
|
|
1.3
|
%
|
||
Other income
|
—
|
|
|
—
|
%
|
|
(2.1
|
)
|
|
(0.2
|
)%
|
||
(Loss) income from continuing operations before income taxes
|
$
|
(10.7
|
)
|
|
(1.1
|
)%
|
|
$
|
19.8
|
|
|
2.1
|
%
|
Benefit from (provision for) income taxes
|
4.4
|
|
|
0.4
|
%
|
|
(7.5
|
)
|
|
(0.8
|
)%
|
||
Net (loss) income from continuing operations
|
$
|
(6.4
|
)
|
|
(0.6
|
)%
|
|
$
|
12.3
|
|
|
1.3
|
%
|
Net loss from discontinued operations
|
—
|
|
|
—
|
%
|
|
(0.2
|
)
|
|
0.0
|
%
|
||
Net (loss) income
|
$
|
(6.4
|
)
|
|
(0.6
|
)%
|
|
$
|
12.1
|
|
|
1.3
|
%
|
Net (loss) income attributable to non-controlling interests
|
(0.1
|
)
|
|
0.0
|
%
|
|
0.0
|
|
|
0.0
|
%
|
||
Net (loss) income attributable to MasTec, Inc.
|
$
|
(6.3
|
)
|
|
(0.6
|
)%
|
|
$
|
12.1
|
|
|
1.3
|
%
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||
|
Revenue
|
|
EBITDA and EBITDA Margin
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||
Reportable Segment:
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
||||||||||||
Communications
|
$
|
469.9
|
|
|
$
|
447.1
|
|
|
$
|
51.7
|
|
|
11.0
|
%
|
|
$
|
43.4
|
|
|
9.7
|
%
|
Oil and Gas
|
326.8
|
|
|
379.8
|
|
|
21.5
|
|
|
6.6
|
%
|
|
34.6
|
|
|
9.1
|
%
|
||||
Electrical Transmission
|
116.0
|
|
|
73.9
|
|
|
(2.5
|
)
|
|
(2.1
|
)%
|
|
(2.7
|
)
|
|
(3.7
|
)%
|
||||
Power Generation and Industrial
|
84.3
|
|
|
54.2
|
|
|
(8.9
|
)
|
|
(10.5
|
)%
|
|
0.6
|
|
|
1.1
|
%
|
||||
Other
|
6.6
|
|
|
2.8
|
|
|
(5.1
|
)
|
|
(77.8
|
)%
|
|
0.2
|
|
|
5.8
|
%
|
||||
Eliminations
|
(0.3
|
)
|
|
(0.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Corporate
|
—
|
|
|
—
|
|
|
(13.9
|
)
|
|
NA
|
|
(10.8
|
)
|
|
NA
|
||||||
Consolidated Results
|
$
|
1,003.3
|
|
|
$
|
957.8
|
|
|
$
|
42.8
|
|
|
4.3
|
%
|
|
$
|
65.3
|
|
|
6.8
|
%
|
|
For the Three Months Ended March 31,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
EBITDA Reconciliation - Continuing Operations:
|
|
|
|
|
As Restated
|
||||||||
Net (loss) income from continuing operations
|
$
|
(6.4
|
)
|
|
(0.6
|
)%
|
|
$
|
12.3
|
|
|
1.3
|
%
|
Interest expense, net
|
11.0
|
|
|
1.1
|
%
|
|
12.0
|
|
|
1.3
|
%
|
||
(Benefit from) provision for income taxes
|
(4.4
|
)
|
|
(0.4
|
)%
|
|
7.5
|
|
|
0.8
|
%
|
||
Depreciation and amortization
|
42.6
|
|
|
4.2
|
%
|
|
33.5
|
|
|
3.5
|
%
|
||
EBITDA – Continuing operations
|
$
|
42.8
|
|
|
4.3
|
%
|
|
$
|
65.3
|
|
|
6.8
|
%
|
Non-cash stock-based compensation expense
|
3.6
|
|
|
0.4
|
%
|
|
3.3
|
|
|
0.3
|
%
|
||
Acquisition integration costs
|
8.8
|
|
|
0.9
|
%
|
|
—
|
|
|
—
|
|
||
Audit Committee investigation related costs
|
3.0
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
|
||
Losses on non-controlled joint venture
|
5.5
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
|
||
Adjusted EBITDA – Continuing operations
|
$
|
63.8
|
|
|
6.4
|
%
|
|
$
|
68.5
|
|
|
7.2
|
%
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Total EBITDA Reconciliation:
|
|
|
As Restated
|
||||
EBITDA - Continuing operations
|
$
|
42.8
|
|
|
$
|
65.3
|
|
EBITDA - Discontinued operations
|
—
|
|
|
(0.2
|
)
|
||
EBITDA - Total MasTec
|
$
|
42.8
|
|
|
$
|
65.1
|
|
|
|
|
|
||||
Reconciliation to Adjusted EBITDA and to Net Cash Provided by Operating Activities, Total MasTec:
|
|||||||
Non-cash stock-based compensation expense
|
3.6
|
|
|
3.3
|
|
||
Acquisition integration costs
|
8.8
|
|
|
—
|
|
||
Audit Committee investigation related costs
|
3.0
|
|
|
—
|
|
||
Losses on non-controlled joint venture
|
5.5
|
|
|
—
|
|
||
Adjusted EBITDA - Continuing operations
|
$
|
63.8
|
|
|
$
|
68.5
|
|
Adjusted EBITDA - Discontinued operations
|
—
|
|
|
(0.2
|
)
|
||
Adjusted EBITDA - Total MasTec
|
$
|
63.8
|
|
|
$
|
68.3
|
|
Interest expense
|
(11.0
|
)
|
|
(12.0
|
)
|
||
Benefit from (provision for) income taxes
|
4.4
|
|
|
(7.4
|
)
|
||
Acquisition integration costs
|
(8.8
|
)
|
|
—
|
|
||
Audit Committee investigation related costs
|
(3.0
|
)
|
|
—
|
|
||
Losses on non-controlled joint venture
|
(5.5
|
)
|
|
—
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities,
excluding non-cash EBITDA adjustments
(a)
|
(6.0
|
)
|
|
1.4
|
|
||
Change in assets and liabilities, net of acquisitions
|
84.9
|
|
|
(70.7
|
)
|
||
Net cash provided by (used in) operating activities, Total MasTec
|
$
|
118.8
|
|
|
$
|
(20.4
|
)
|
(a)
|
Non-cash EBITDA adjustments include (i) depreciation and amortization expense in both periods and (ii) non-cash stock-based compensation expense in both periods.
|
|
For the Three Months Ended March 31,
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
|
Net (Loss) Income (in millions)
|
|
Diluted (Loss) Earnings Per Share
|
|
Net Income
(in millions)
|
|
Diluted Earnings Per Share
|
||||||||
Continuing Operations:
|
|
|
|
|
As Restated
|
||||||||||
Reported U.S. GAAP measure
|
$
|
(6.4
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
12.3
|
|
|
$
|
0.14
|
|
Adjustments:
(a)
|
|
|
|
|
|
|
|
||||||||
Non-cash stock-based compensation expense
|
2.1
|
|
|
0.03
|
|
|
2.0
|
|
|
0.02
|
|
||||
Acquisition integration costs
|
5.3
|
|
|
0.06
|
|
|
—
|
|
|
—
|
|
||||
Audit Committee investigation related costs
|
1.8
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
||||
Losses on non-controlled joint venture
|
3.3
|
|
|
0.04
|
|
|
—
|
|
|
—
|
|
||||
Adjusted non-U.S. GAAP measure
|
$
|
6.1
|
|
|
$
|
0.07
|
|
|
$
|
14.3
|
|
|
$
|
0.17
|
|
(a)
|
Reconciling items represent the after-tax expense and corresponding diluted per share impact for the respective adjustments presented above.
|
|
For the Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
|
|
As Restated
|
||||
Net cash provided by (used in) operating activities
|
$
|
118.8
|
|
|
$
|
(20.4
|
)
|
Net cash used in investing activities
|
$
|
(50.4
|
)
|
|
$
|
(57.1
|
)
|
Net cash (used in) provided by financing activities
|
$
|
(62.8
|
)
|
|
$
|
64.3
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
•
|
The Company will revise its existing MasTec Revenue Recognition Policy (the “MasTec Policy”) with more detailed guidance on cost estimation procedures, project cost reserves and other aspects of percentage-of-completion accounting;
|
•
|
The MasTec Policy will require sufficient supporting documentation of significant judgments made in cost-to-complete estimates, including documentation of major assumptions, discussions and factors considered in making those decisions;
|
•
|
The Company has formalized and provided staffing to implement a procedure pursuant to which corporate personnel perform reviews of significant project variances and inspect documentation to determine that changes are in accordance with the MasTec Policy, have appropriate rationale and sufficient supporting documentation;
|
•
|
The Company established temporary remedial procedures in April 2015 and is evaluating the need for additional permanent remedial measures.
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
Period
|
|
Total Number of Shares Purchased
(a) (b)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
(c)
|
|
Approximate Dollar Value of Shares that May Yet be Purchased under the Program
|
|
||||||
January 1 through January 31
|
|
2,585,838
|
|
|
$
|
18.89
|
|
|
2,585,838
|
|
|
$
|
51,156,725
|
|
|
February 1 through February 28
|
|
402,124
|
|
|
$
|
19.54
|
|
|
400,734
|
|
|
$
|
43,326,098
|
|
|
March 1 through March 31
|
|
1,758,895
|
|
|
$
|
19.42
|
|
|
1,750,370
|
|
|
$
|
9,320,269
|
|
|
Total
|
|
4,746,857
|
|
|
|
|
4,736,942
|
|
|
|
|
(a)
|
Share repurchases for the three months ended March 31, 2015 comprised 9,915 shares of common stock associated with certain employee elections under compensation and benefit programs and 4,736,942 shares of common stock repurchased by the Company under the 2014 Share Repurchase Program.
|
(b)
|
Except to the extent described in (a) above with respect to share repurchases associated with certain employee elections, all shares were acquired in open-market transactions.
|
(c)
|
Purchased pursuant to the Company’s publicly announced $100 million 2014 Share Repurchase Program, which was completed in April 2015. See
Note 12
- Equity in the notes to the condensed unaudited consolidated financial statements contained in this Form 10-Q.
|
Exhibit No.
|
|
Description
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges
|
31.1*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
31.2*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
32.1*
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2*
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Filed herewith.
|
|
|
MASTEC, INC.
|
Date:
|
August 7, 2015
|
|
|
|
/s/
JOSÉ R. MAS
|
|
|
José R. Mas
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/
GEORGE L. PITA
|
|
|
George L. Pita
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
Exhibit No.
|
|
Description
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges
|
31.1*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
31.2*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
32.1*
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2*
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Omega Flex, Inc. | OFLX |
Cadence Design Systems, Inc. | CDNS |
Paycom Software, Inc. | PAYC |
ANSYS, Inc. | ANSS |
General Electric Company | GE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|