These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
65-0829355
|
|
(State or Other jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
|
|
|
800 S. Douglas Road, 12th Floor,
|
|
|
Coral Gables, FL
|
33134
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
|
þ
|
|
Non-accelerated filer
|
¨
|
|
|
|
|
|
|
|
Accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
Page
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
Revenue
|
$
|
1,111,010
|
|
|
$
|
1,315,488
|
|
|
$
|
3,180,906
|
|
|
$
|
3,380,538
|
|
|
Costs of revenue, excluding depreciation and amortization
|
972,711
|
|
|
1,122,861
|
|
|
2,805,072
|
|
|
2,914,901
|
|
||||
|
Depreciation and amortization
|
42,196
|
|
|
41,747
|
|
|
128,048
|
|
|
111,996
|
|
||||
|
General and administrative expenses
|
63,798
|
|
|
59,889
|
|
|
207,077
|
|
|
167,454
|
|
||||
|
Interest expense, net
|
11,964
|
|
|
12,643
|
|
|
35,845
|
|
|
37,595
|
|
||||
|
Other expense (income), net
|
6,702
|
|
|
(1,416
|
)
|
|
4,342
|
|
|
(5,424
|
)
|
||||
|
Income from continuing operations before income taxes
|
$
|
13,639
|
|
|
$
|
79,764
|
|
|
$
|
522
|
|
|
$
|
154,016
|
|
|
Provision for income taxes
|
(6,197
|
)
|
|
(30,319
|
)
|
|
(3,288
|
)
|
|
(58,569
|
)
|
||||
|
Net income (loss) from continuing operations
|
$
|
7,442
|
|
|
$
|
49,445
|
|
|
$
|
(2,766
|
)
|
|
$
|
95,447
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Net loss from discontinued operations
|
$
|
—
|
|
|
$
|
(320
|
)
|
|
$
|
—
|
|
|
$
|
(592
|
)
|
|
Net income (loss)
|
$
|
7,442
|
|
|
$
|
49,125
|
|
|
$
|
(2,766
|
)
|
|
$
|
94,855
|
|
|
Net (loss) income attributable to non-controlling interests
|
(176
|
)
|
|
139
|
|
|
(420
|
)
|
|
48
|
|
||||
|
Net income (loss) attributable to MasTec, Inc.
|
$
|
7,618
|
|
|
$
|
48,986
|
|
|
$
|
(2,346
|
)
|
|
$
|
94,807
|
|
|
Earnings per share
(See Note 2):
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.10
|
|
|
$
|
0.60
|
|
|
$
|
(0.03
|
)
|
|
$
|
1.21
|
|
|
Discontinued operations
|
—
|
|
|
(0.00
|
)
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Total basic earnings (loss) per share
|
$
|
0.10
|
|
|
$
|
0.60
|
|
|
$
|
(0.03
|
)
|
|
$
|
1.20
|
|
|
Basic weighted average common shares outstanding
|
79,845
|
|
|
81,811
|
|
|
80,681
|
|
|
79,158
|
|
||||
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.09
|
|
|
$
|
0.57
|
|
|
$
|
(0.03
|
)
|
|
$
|
1.11
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
(0.00
|
)
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Total diluted earnings (loss) per share
|
$
|
0.09
|
|
|
$
|
0.57
|
|
|
$
|
(0.03
|
)
|
|
$
|
1.10
|
|
|
Diluted weighted average common shares outstanding
|
80,448
|
|
|
85,824
|
|
|
80,681
|
|
|
86,416
|
|
||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
Net income (loss)
|
$
|
7,442
|
|
|
$
|
49,125
|
|
|
$
|
(2,766
|
)
|
|
$
|
94,855
|
|
|
Other comprehensive (loss) income
(See Note 12)
:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments, net of tax
|
(13,330
|
)
|
|
(12,951
|
)
|
|
(32,050
|
)
|
|
(10,611
|
)
|
||||
|
Comprehensive (loss) income
|
$
|
(5,888
|
)
|
|
$
|
36,174
|
|
|
$
|
(34,816
|
)
|
|
$
|
84,244
|
|
|
Comprehensive (loss) income attributable to non-controlling interests
|
(176
|
)
|
|
139
|
|
|
(420
|
)
|
|
48
|
|
||||
|
Comprehensive (loss) income attributable to MasTec, Inc.
|
$
|
(5,712
|
)
|
|
$
|
36,035
|
|
|
$
|
(34,396
|
)
|
|
$
|
84,196
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
7,154
|
|
|
$
|
24,059
|
|
|
Accounts receivable, net of allowance
|
1,023,663
|
|
|
1,303,552
|
|
||
|
Inventories, net
|
90,512
|
|
|
112,804
|
|
||
|
Prepaid expenses and other current assets
|
116,985
|
|
|
91,336
|
|
||
|
Total current assets
|
$
|
1,238,314
|
|
|
$
|
1,531,751
|
|
|
Property and equipment, net
|
586,993
|
|
|
623,118
|
|
||
|
Goodwill
|
1,064,822
|
|
|
1,082,466
|
|
||
|
Other intangible assets, net
|
218,761
|
|
|
250,373
|
|
||
|
Other long-term assets
|
136,896
|
|
|
76,272
|
|
||
|
Total assets
|
$
|
3,245,786
|
|
|
$
|
3,563,980
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
78,827
|
|
|
$
|
73,631
|
|
|
Accounts payable
|
376,836
|
|
|
485,347
|
|
||
|
Accrued salaries and wages
|
80,979
|
|
|
60,528
|
|
||
|
Other accrued expenses
|
81,363
|
|
|
89,343
|
|
||
|
Acquisition-related contingent consideration, current
|
11,441
|
|
|
49,798
|
|
||
|
Billings in excess of costs and earnings
|
123,623
|
|
|
155,674
|
|
||
|
Other current liabilities
|
34,341
|
|
|
66,527
|
|
||
|
Total current liabilities
|
$
|
787,410
|
|
|
$
|
980,848
|
|
|
Acquisition-related contingent consideration, net of current portion
|
83,593
|
|
|
103,515
|
|
||
|
Long-term debt
|
1,098,585
|
|
|
1,061,159
|
|
||
|
Long-term deferred tax liabilities, net
|
186,642
|
|
|
203,476
|
|
||
|
Other long-term liabilities
|
65,072
|
|
|
66,907
|
|
||
|
Total liabilities
|
$
|
2,221,302
|
|
|
$
|
2,415,905
|
|
|
Commitments and contingencies
(See Note 15)
|
|
|
|
|
|
||
|
Equity
|
|
|
|
||||
|
Preferred stock, $1.00 par value: authorized shares - 5,000,000; issued and outstanding shares – none
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock, $0.10 par value: authorized shares - 145,000,000; issued shares - 87,951,049 and 87,614,955 as of September 30, 2015 and December 31, 2014, respectively
|
8,795
|
|
|
8,762
|
|
||
|
Capital surplus
|
767,881
|
|
|
756,688
|
|
||
|
Retained earnings
|
455,441
|
|
|
457,788
|
|
||
|
Accumulated other comprehensive loss
|
(66,054
|
)
|
|
(34,004
|
)
|
||
|
Treasury stock, at cost: 8,094,004 and 2,876,311 shares as of September 30, 2015 and December 31, 2014, respectively
|
(145,573
|
)
|
|
(45,573
|
)
|
||
|
Total MasTec, Inc. shareholders’ equity
|
$
|
1,020,490
|
|
|
$
|
1,143,661
|
|
|
Non-controlling interests
|
$
|
3,994
|
|
|
$
|
4,414
|
|
|
Total equity
|
$
|
1,024,484
|
|
|
$
|
1,148,075
|
|
|
Total liabilities and equity
|
$
|
3,245,786
|
|
|
$
|
3,563,980
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
|
|
As Restated
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net (loss) income
|
$
|
(2,766
|
)
|
|
$
|
94,855
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
128,048
|
|
|
111,996
|
|
||
|
Non-cash interest expense
|
2,036
|
|
|
6,052
|
|
||
|
Non-cash stock-based compensation expense
|
9,486
|
|
|
11,584
|
|
||
|
Excess tax benefit from stock-based compensation
|
(56
|
)
|
|
(3,494
|
)
|
||
|
(Benefit from) provision for deferred income taxes
|
(9,076
|
)
|
|
4,294
|
|
||
|
Other non-cash items
|
1,783
|
|
|
1,136
|
|
||
|
Gains on sales of assets
|
(2,619
|
)
|
|
(4,068
|
)
|
||
|
Non-cash change in estimated fair value of acquisition-related contingent consideration
|
(7,980
|
)
|
|
—
|
|
||
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
252,333
|
|
|
(126,950
|
)
|
||
|
Inventories
|
22,406
|
|
|
(27,553
|
)
|
||
|
Other assets, current and long-term portion
|
(13,915
|
)
|
|
5,202
|
|
||
|
Accounts payable and accrued expenses
|
(76,747
|
)
|
|
15,419
|
|
||
|
Billings in excess of costs and earnings
|
(31,168
|
)
|
|
2,896
|
|
||
|
Book overdrafts
|
(7,830
|
)
|
|
(10,399
|
)
|
||
|
Other liabilities, current and long-term portion
|
(3,333
|
)
|
|
49
|
|
||
|
Net cash provided by operating activities
|
$
|
260,602
|
|
|
$
|
81,019
|
|
|
Cash flows used in investing activities:
|
|
|
|
||||
|
Cash paid for acquisitions, net of cash acquired
|
(148
|
)
|
|
(162,901
|
)
|
||
|
Capital expenditures
|
(70,766
|
)
|
|
(90,962
|
)
|
||
|
Proceeds from sale of property and equipment
|
9,763
|
|
|
12,204
|
|
||
|
Payments for other investments, net
|
(109,299
|
)
|
|
(1,046
|
)
|
||
|
Net cash used in investing activities
|
$
|
(170,450
|
)
|
|
$
|
(242,705
|
)
|
|
Cash flows (used in) provided by financing activities:
|
|
|
|
||||
|
Proceeds from credit facilities
|
1,329,610
|
|
|
1,319,623
|
|
||
|
Repayments of credit facilities
|
(1,240,122
|
)
|
|
(955,151
|
)
|
||
|
Repayment of senior convertible notes
|
—
|
|
|
(105,325
|
)
|
||
|
Repayments of other borrowings
|
(10,568
|
)
|
|
(15,827
|
)
|
||
|
Payments of capital lease obligations
|
(40,687
|
)
|
|
(38,358
|
)
|
||
|
Repurchase of common stock
|
(100,000
|
)
|
|
—
|
|
||
|
Proceeds from stock-based awards, net of tax withholdings
|
1,743
|
|
|
318
|
|
||
|
Excess tax benefit from stock-based compensation
|
56
|
|
|
3,494
|
|
||
|
Payments of acquisition-related contingent consideration
|
(44,757
|
)
|
|
(60,341
|
)
|
||
|
Payments of financing costs
|
(2,435
|
)
|
|
(1,455
|
)
|
||
|
Net cash (used in) provided by financing activities
|
$
|
(107,160
|
)
|
|
$
|
146,978
|
|
|
Effect of currency translation on cash
|
103
|
|
|
(1,152
|
)
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(16,905
|
)
|
|
$
|
(15,860
|
)
|
|
Cash and cash equivalents - beginning of period
|
$
|
24,059
|
|
|
$
|
22,927
|
|
|
Cash and cash equivalents - end of period
|
$
|
7,154
|
|
|
$
|
7,067
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
41,014
|
|
|
$
|
35,106
|
|
|
Income taxes paid, net of refunds
|
$
|
5,841
|
|
|
$
|
46,423
|
|
|
Supplemental disclosure of non-cash information:
|
|
|
|
||||
|
Equipment acquired under capital lease
|
$
|
18,030
|
|
|
$
|
55,488
|
|
|
Equipment acquired under financing arrangements
|
$
|
7,949
|
|
|
$
|
6,851
|
|
|
Acquisition-related contingent consideration, new business combinations
|
—
|
|
|
$
|
33,612
|
|
|
|
Premium shares, conversion of convertible notes
|
—
|
|
|
$
|
114,785
|
|
|
|
•
|
An increase in revenue of
$5.9 million
and
$2.4 million
for the three and nine month periods ended
September 30, 2014
, respectively, associated with changes in cost-to-complete estimates on projects accounted for under the percentage-of-completion method, primarily in the Electrical Transmission segment;
|
|
•
|
Immaterial adjustments in costs of revenues, excluding depreciation and amortization, for the three and
nine
month periods ended
September 30, 2014
;
|
|
•
|
An increase in income tax expense of
$2.3 million
and
$0.9 million
for the three and nine month periods ended
September 30, 2014
, respectively, representing the tax effects of the adjustments;
|
|
•
|
An increase in net income from continuing operations of
$3.7 million
and
$1.5 million
, respectively, for the three and nine month periods ended
September 30, 2014
; and
|
|
•
|
An increase in basic earnings per share from continuing operations of
$0.04
, an increase in total basic earnings per share of
$0.05
, and an increase in diluted earnings per share of
$0.04
for the three month period ended
September 30, 2014
, respectively. Basic, total basic and diluted earnings per share each increased by
$0.02
for the
nine
month period ended
September 30, 2014
.
|
|
•
|
a reclassification adjustment associated with cost-to-complete estimates that decreased costs and earnings in excess of billings and other current liabilities by
$5.3 million
, partially offset by an increase in costs and earnings in excess of billings of
$1.1 million
from other cost-to-complete estimate changes, primarily in the Electrical Transmission segment, for a net decrease in cost in excess of billings and earnings of
$4.2 million
as of September 30, 2014;
|
|
•
|
a decrease in billings in excess of costs and earnings of
$1.3 million
; and
|
|
•
|
an increase in current taxes payable of
$0.9 million
, as well as other immaterial adjustments within various segments.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
Net income (loss) attributable to MasTec:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss), continuing operations - basic
(a)
|
$
|
7,618
|
|
|
$
|
49,306
|
|
|
$
|
(2,346
|
)
|
|
$
|
95,399
|
|
|
Interest expense, net of tax, convertible notes
|
—
|
|
|
20
|
|
|
—
|
|
|
166
|
|
||||
|
Net income (loss), continuing operations - diluted
|
$
|
7,618
|
|
|
$
|
49,326
|
|
|
$
|
(2,346
|
)
|
|
$
|
95,565
|
|
|
Net loss from discontinued operations - basic and diluted
(a)
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
(592
|
)
|
||||
|
Net income (loss) attributable to MasTec - diluted
|
$
|
7,618
|
|
|
$
|
49,006
|
|
|
$
|
(2,346
|
)
|
|
$
|
94,973
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
79,845
|
|
|
81,811
|
|
|
80,681
|
|
|
79,158
|
|
||||
|
Dilutive common stock equivalents
|
603
|
|
|
814
|
|
|
—
|
|
|
798
|
|
||||
|
Dilutive shares, convertible notes
|
—
|
|
|
3,199
|
|
|
—
|
|
|
6,460
|
|
||||
|
Weighted average shares outstanding - diluted
|
80,448
|
|
|
85,824
|
|
|
80,681
|
|
|
86,416
|
|
||||
|
(a)
|
Calculated as total net income (loss) less amounts attributable to non-controlling interests.
|
|
|
2011 4.25% Notes
|
||||||
|
Premium Share Information:
|
For the Three Months Ended September 30, 2014
|
|
For the Nine Months Ended September 30, 2014
|
||||
|
Number of conversion shares, principal amount
|
6,268
|
|
|
6,268
|
|
||
|
Per share price, actual average
|
$
|
29.73
|
|
|
$
|
35.06
|
|
|
Premium value
|
$
|
89,341
|
|
|
$
|
122,748
|
|
|
Premium shares
|
3,005
|
|
|
3,501
|
|
||
|
Acquisition consideration:
|
October 1, 2014
|
||
|
Cash
|
$
|
198.0
|
|
|
Identifiable assets acquired and liabilities assumed:
|
|
||
|
Accounts receivable
|
$
|
180.6
|
|
|
Other current assets, including $18.0 million of cash acquired
|
50.3
|
|
|
|
Property, equipment and other long-term assets, including deferred tax asset
|
18.0
|
|
|
|
Finite-lived intangible assets
|
42.6
|
|
|
|
Billings in excess of costs and earnings
|
(33.3
|
)
|
|
|
Other current liabilities, including current portion of capital lease obligations
|
(89.8
|
)
|
|
|
Long-term liabilities, including capital lease obligations
|
(21.1
|
)
|
|
|
Total identifiable net assets
|
$
|
147.3
|
|
|
Goodwill
|
$
|
50.7
|
|
|
Total net assets acquired, including goodwill
|
$
|
198.0
|
|
|
|
Fair Value
(in millions)
|
|
Weighted Average Useful Life
(in years)
|
||
|
Finite-lived intangible assets:
|
|
||||
|
Backlog
|
$
|
4.7
|
|
|
5
|
|
Trade name
|
1.1
|
|
|
4
|
|
|
Non-compete agreements
|
0.3
|
|
|
4
|
|
|
Customer relationships
|
36.5
|
|
|
18
|
|
|
Total acquired finite-lived intangible assets
|
$
|
42.6
|
|
|
16
|
|
Acquisition consideration:
|
June 1, 2014
|
||
|
Cash
|
$
|
126.5
|
|
|
Fair value of contingent consideration (earn-out liability)
|
24.3
|
|
|
|
Total consideration transferred
|
$
|
150.8
|
|
|
Identifiable assets acquired and liabilities assumed:
|
|
||
|
Current assets, including $3.4 million of cash acquired
|
$
|
114.0
|
|
|
Property and equipment
|
81.2
|
|
|
|
Pre-qualifications
|
38.7
|
|
|
|
Finite-lived intangible assets
|
19.4
|
|
|
|
Current liabilities, including current portion of capital lease obligations and long-term debt
|
(71.8
|
)
|
|
|
Net equity method investment obligations
|
(31.0
|
)
|
|
|
Long-term debt, including capital lease obligations
|
(69.6
|
)
|
|
|
Deferred income taxes
|
(30.5
|
)
|
|
|
Total identifiable net assets
|
$
|
50.4
|
|
|
Goodwill
|
$
|
100.4
|
|
|
Total net assets acquired, including goodwill
|
$
|
150.8
|
|
|
|
Fair Value
(in millions)
|
|
Weighted Average Useful Life
(in years)
|
||
|
Finite-lived intangible assets:
|
|
||||
|
Backlog
|
$
|
6.1
|
|
|
3
|
|
Non-compete agreements
|
2.3
|
|
|
9
|
|
|
Customer relationships
|
11.0
|
|
|
8
|
|
|
Total acquired finite-lived intangible assets
|
$
|
19.4
|
|
|
6
|
|
|
For the Three Months Ended September 30, 2014
|
|
For the Nine Months Ended September 30, 2014
|
||||
|
Unaudited pro forma financial information
(in millions)
:
|
|
||||||
|
Revenue
|
$
|
1,423.5
|
|
|
$
|
3,854.0
|
|
|
Net income from continuing operations
|
$
|
50.6
|
|
|
$
|
100.2
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Actual of acquirees
(year-over-year impact)
:
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
Revenue
|
$
|
69.2
|
|
|
$
|
133.2
|
|
|
$
|
301.5
|
|
|
$
|
342.5
|
|
|
Net income (loss) from continuing operations
(a)
|
$
|
0.2
|
|
|
$
|
2.3
|
|
|
$
|
(13.4
|
)
|
|
$
|
4.3
|
|
|
(a)
|
Acquiree net income (loss) from continuing operations for the
nine
month period ended
September 30, 2015
includes approximately
$9.3 million
of pre-tax acquisition integration costs incurred in connection with the WesTower acquisition, and for the three and
nine
month periods ended
September 30, 2015
, includes project losses of
$2.8 million
and
$8.3 million
, respectively, associated with the Company’s proportionate interest in a non-controlled Canadian joint venture. Other acquisition-related costs, including certain acquisition integration costs totaling
$1.9 million
and
$10.3 million
for the three and
nine
month periods ended
September 30, 2015
, respectively, and
$0.5 million
and
$2.0 million
for the three and
nine
month periods ended
September 30, 2014
, respectively, are not included in the above presented acquiree results for the respective periods. The above results also do not include interest expense associated with consideration paid for these acquisitions.
|
|
|
Communications
|
|
Oil and Gas
|
|
Electrical
Transmission
|
|
Power
Generation and Industrial
|
|
Total Goodwill
|
||||||||||
|
Balance as of September 30, 2015
|
$
|
418.5
|
|
|
$
|
378.8
|
|
|
$
|
149.9
|
|
|
$
|
117.6
|
|
|
$
|
1,064.8
|
|
|
|
Other Intangible Assets
|
||||||||||||||||||
|
|
Non-amortizing
|
|
Amortizing
|
|
|
||||||||||||||
|
|
Trade Names
|
|
Pre-Qualifications
|
|
Customer Relationships and Backlog
|
|
Other
(a)
|
|
Total
|
||||||||||
|
Other intangible assets, gross carrying amount as of December 31, 2014
|
$
|
34.8
|
|
|
$
|
93.3
|
|
|
$
|
199.8
|
|
|
$
|
26.3
|
|
|
$
|
354.2
|
|
|
Accumulated amortization
|
|
|
|
|
(90.3
|
)
|
|
(13.5
|
)
|
|
(103.8
|
)
|
|||||||
|
Other intangible assets, net, as of December 31, 2014
|
$
|
34.8
|
|
|
$
|
93.3
|
|
|
$
|
109.5
|
|
|
$
|
12.8
|
|
|
$
|
250.4
|
|
|
Amortization expense
|
|
|
|
|
(20.1
|
)
|
|
(1.4
|
)
|
|
(21.5
|
)
|
|||||||
|
Currency translation adjustments
|
—
|
|
|
(7.9
|
)
|
|
(1.8
|
)
|
|
(0.4
|
)
|
|
(10.1
|
)
|
|||||
|
Other intangible assets, net, as of September 30, 2015
|
$
|
34.8
|
|
|
$
|
85.4
|
|
|
$
|
87.6
|
|
|
$
|
11.0
|
|
|
$
|
218.8
|
|
|
(a)
|
Consists principally of trade names and non-compete agreements.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Contract billings
|
$
|
512.3
|
|
|
$
|
669.7
|
|
|
Retainage
|
164.0
|
|
|
162.2
|
|
||
|
Costs and earnings in excess of billings
|
356.0
|
|
|
485.6
|
|
||
|
Accounts receivable, gross
|
$
|
1,032.3
|
|
|
$
|
1,317.5
|
|
|
Less allowance for doubtful accounts
|
(8.6
|
)
|
|
(13.9
|
)
|
||
|
Accounts receivable, net
|
$
|
1,023.7
|
|
|
$
|
1,303.6
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Land
|
$
|
4.6
|
|
|
$
|
4.6
|
|
|
Buildings and leasehold improvements
|
21.0
|
|
|
19.9
|
|
||
|
Machinery and equipment
|
966.6
|
|
|
926.1
|
|
||
|
Office furniture and equipment
|
135.6
|
|
|
126.1
|
|
||
|
Construction in progress
|
10.8
|
|
|
12.0
|
|
||
|
Total property and equipment
|
$
|
1,138.6
|
|
|
$
|
1,088.7
|
|
|
Less accumulated depreciation and amortization
|
(551.6
|
)
|
|
(465.6
|
)
|
||
|
Property and equipment, net
|
$
|
587.0
|
|
|
$
|
623.1
|
|
|
Description
|
|
Maturity Date
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Senior secured credit facility:
|
|
|
|
|
|
|
||||
|
Revolving loans
|
|
October 29, 2018
|
|
$
|
349.3
|
|
|
$
|
282.7
|
|
|
Term loan
|
|
November 21, 2019
|
|
250.0
|
|
|
250.0
|
|
||
|
4.875% senior notes
|
|
March 15, 2023
|
|
400.0
|
|
|
400.0
|
|
||
|
Other credit facilities
|
|
Varies
|
|
9.5
|
|
|
1.2
|
|
||
|
Capital lease obligations, weighted average interest rate of 2.8%
|
|
In installments through June 13, 2021
|
|
148.1
|
|
|
176.5
|
|
||
|
Notes payable, equipment, weighted average interest rate of 2.7%
|
|
In installments through June 30, 2018
|
|
20.5
|
|
|
24.4
|
|
||
|
Total debt
|
|
$
|
1,177.4
|
|
|
$
|
1,134.8
|
|
||
|
Less current maturities
|
|
(78.8
|
)
|
|
(73.6
|
)
|
||||
|
Long-term debt
|
|
$
|
1,098.6
|
|
|
$
|
1,061.2
|
|
||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Contractual and other interest expense
(a)
|
$
|
11.3
|
|
|
$
|
11.3
|
|
|
$
|
34.3
|
|
|
$
|
31.6
|
|
|
Accretion of senior convertible note discount
|
—
|
|
|
0.6
|
|
|
—
|
|
|
3.4
|
|
||||
|
Amortization of deferred financing costs
|
0.7
|
|
|
0.8
|
|
|
2.0
|
|
|
2.7
|
|
||||
|
Total interest expense
|
$
|
12.0
|
|
|
$
|
12.7
|
|
|
$
|
36.3
|
|
|
$
|
37.7
|
|
|
Interest income
|
(0.0
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
||||
|
Interest expense, net
|
$
|
12.0
|
|
|
$
|
12.6
|
|
|
$
|
35.8
|
|
|
$
|
37.6
|
|
|
(a)
|
Contractual and other interest expense for the nine month period ended
September 30, 2015
includes
$0.8 million
of consent solicitation agent fees that were incurred in the second quarter of 2015 related to the delay in filing of the Company’s 2014 Form 10-K and its First Quarter 2015 Form 10-Q, as well as
$1.1 million
of discount fees related to financing arrangements.
|
|
Activity, restricted shares:
|
Restricted
Shares |
|
Per Share Weighted Average Grant Date Fair Value
|
|||
|
Non-vested restricted shares, as of December 31, 2014
|
1,414,645
|
|
|
$
|
25.32
|
|
|
Granted
|
87,690
|
|
|
18.40
|
|
|
|
Vested
|
(199,235
|
)
|
|
18.22
|
|
|
|
Canceled/forfeited
|
(17,774
|
)
|
|
28.42
|
|
|
|
Non-vested restricted shares, as of September 30, 2015
|
1,285,326
|
|
|
$
|
25.90
|
|
|
Activity, stock options:
|
Stock
Options |
|
Per Share Weighted Average
Exercise Price |
|
Weighted Average
Remaining Contractual Life (in years) |
|
Aggregate Intrinsic
Value
(a)
(in millions)
|
|||||
|
Options outstanding and exercisable as of December 31, 2014
|
284,671
|
|
|
$
|
12.06
|
|
|
1.29
|
|
$
|
3.0
|
|
|
Exercised
|
(71,971
|
)
|
|
9.00
|
|
|
|
|
|
|||
|
Options outstanding and exercisable as of September 30, 2015
|
212,700
|
|
|
$
|
13.10
|
|
|
0.79
|
|
$
|
0.6
|
|
|
(a)
|
Amount represents the difference between the exercise price and the closing share price of the Company’s stock on the last trading day of the corresponding period, multiplied by the number of in-the-money options.
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash proceeds
(in millions)
|
$
|
1.3
|
|
|
$
|
2.5
|
|
|
Common shares issued
|
86,687
|
|
|
94,761
|
|
||
|
Weighted average price per share
|
$
|
15.33
|
|
|
$
|
26.60
|
|
|
Weighted average per share grant date fair value
|
$
|
4.20
|
|
|
$
|
6.34
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Non-cash stock-based compensation expense
|
$
|
3.2
|
|
|
$
|
4.1
|
|
|
$
|
9.5
|
|
|
$
|
11.6
|
|
|
Income Tax Effects:
|
|
|
|
|
|
|
|
||||||||
|
Income tax benefit from non-cash stock-based compensation
|
$
|
1.2
|
|
|
$
|
1.8
|
|
|
$
|
3.7
|
|
|
$
|
8.4
|
|
|
Excess tax benefit from non-cash stock-based compensation
(a)
|
$
|
0.0
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
3.5
|
|
|
(a)
|
Excess tax benefits, which represent cash flows from tax deductions in excess of the tax effect of compensation expense associated with exercised stock options and vested restricted shares, are classified as financing cash flows in the Company’s condensed unaudited consolidated statements of cash flows.
|
|
|
Multi-Employer Plans
|
||||||||||||||||
|
|
Covered Employees
|
|
Contributions
(in millions)
|
||||||||||||||
|
|
Low
|
|
High
|
|
Pension
|
|
Post-Retirement Benefit
|
|
Total
|
||||||||
|
For the Three Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
||||||||
|
2015
|
1,689
|
|
|
2,463
|
|
|
$
|
7.4
|
|
|
$
|
2.2
|
|
|
$
|
9.6
|
|
|
2014
|
2,029
|
|
|
2,167
|
|
|
$
|
11.6
|
|
|
$
|
1.1
|
|
|
$
|
12.7
|
|
|
For the Nine Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
||||||||
|
2015
|
590
|
|
|
2,463
|
|
|
$
|
20.0
|
|
|
$
|
6.6
|
|
|
$
|
26.6
|
|
|
2014
|
1,098
|
|
|
2,167
|
|
|
$
|
27.3
|
|
|
$
|
2.5
|
|
|
$
|
29.8
|
|
|
Share Activity (in thousands):
|
Common Shares
Outstanding
|
|
Treasury
Shares
|
||
|
Balance as of December 31, 2014
|
84,739
|
|
|
2,876
|
|
|
Shares issued:
|
|
|
|
||
|
Stock option exercises
|
72
|
|
|
|
|
|
Restricted share awards
|
199
|
|
|
|
|
|
Common stock repurchases
|
(5,218
|
)
|
|
5,218
|
|
|
Other, net
|
65
|
|
|
|
|
|
Balance as of September 30, 2015
|
79,857
|
|
|
8,094
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue:
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
Communications
(a)
|
$
|
513.3
|
|
|
$
|
505.2
|
|
|
$
|
1,452.1
|
|
|
$
|
1,480.4
|
|
|
Oil and Gas
|
406.9
|
|
|
554.4
|
|
|
1,144.2
|
|
|
1,299.3
|
|
||||
|
Electrical Transmission
|
75.9
|
|
|
138.4
|
|
|
270.2
|
|
|
329.1
|
|
||||
|
Power Generation and Industrial
|
115.0
|
|
|
114.3
|
|
|
302.3
|
|
|
263.1
|
|
||||
|
Other
|
3.8
|
|
|
4.1
|
|
|
17.2
|
|
|
10.6
|
|
||||
|
Eliminations
|
(3.9
|
)
|
|
(0.9
|
)
|
|
(5.1
|
)
|
|
(2.0
|
)
|
||||
|
Consolidated revenue
|
$
|
1,111.0
|
|
|
$
|
1,315.5
|
|
|
$
|
3,180.9
|
|
|
$
|
3,380.5
|
|
|
(a)
|
Revenue generated by utilities customers represented
11.2%
and
7.6%
of Communications segment revenue for the three month periods ended
September 30, 2015
and
2014
, respectively, and represented
10.5%
and
7.0%
for the nine month periods ended
September 30, 2015
and
2014
, respectively.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
EBITDA - Continuing Operations:
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
Communications
|
$
|
49.7
|
|
|
$
|
52.5
|
|
|
$
|
141.8
|
|
|
$
|
153.7
|
|
|
Oil and Gas
|
51.0
|
|
|
73.4
|
|
|
113.9
|
|
|
144.2
|
|
||||
|
Electrical Transmission
|
(23.7
|
)
|
|
18.5
|
|
|
(47.6
|
)
|
|
35.1
|
|
||||
|
Power Generation and Industrial
|
4.8
|
|
|
4.9
|
|
|
3.9
|
|
|
9.4
|
|
||||
|
Other
|
(2.0
|
)
|
|
(0.7
|
)
|
|
(7.1
|
)
|
|
(0.1
|
)
|
||||
|
Corporate
|
(12.0
|
)
|
|
(14.4
|
)
|
|
(40.5
|
)
|
|
(38.7
|
)
|
||||
|
Consolidated EBITDA - Continuing operations
|
$
|
67.8
|
|
|
$
|
134.2
|
|
|
$
|
164.4
|
|
|
$
|
303.6
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
Depreciation and Amortization:
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Communications
|
$
|
13.2
|
|
|
$
|
10.1
|
|
|
$
|
37.6
|
|
|
$
|
30.1
|
|
|
Oil and Gas
|
20.0
|
|
|
23.3
|
|
|
64.3
|
|
|
61.3
|
|
||||
|
Electrical Transmission
|
5.5
|
|
|
5.2
|
|
|
16.0
|
|
|
11.9
|
|
||||
|
Power Generation and Industrial
|
1.7
|
|
|
1.7
|
|
|
5.0
|
|
|
4.8
|
|
||||
|
Other
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.0
|
|
||||
|
Corporate
|
1.8
|
|
|
1.4
|
|
|
5.0
|
|
|
3.9
|
|
||||
|
Consolidated depreciation and amortization
|
$
|
42.2
|
|
|
$
|
41.7
|
|
|
$
|
128.0
|
|
|
$
|
112.0
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
EBITDA Reconciliation:
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
EBITDA - Continuing operations
|
$
|
67.8
|
|
|
$
|
134.2
|
|
|
$
|
164.4
|
|
|
$
|
303.6
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(12.0
|
)
|
|
(12.6
|
)
|
|
(35.8
|
)
|
|
(37.6
|
)
|
||||
|
Depreciation and amortization
|
(42.2
|
)
|
|
(41.7
|
)
|
|
(128.0
|
)
|
|
(112.0
|
)
|
||||
|
Income from continuing operations before income taxes
|
$
|
13.6
|
|
|
$
|
79.8
|
|
|
$
|
0.5
|
|
|
$
|
154.0
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Customer:
|
|
|
As Restated
|
|
|
|
As Restated
|
|
AT&T (including DIRECTV
®
)
(a)(b)
|
31%
|
|
28%
|
|
31%
|
|
33%
|
|
Enbridge, Inc.
(c)
|
0%
|
|
10%
|
|
1%
|
|
10%
|
|
(a)
|
The Company’s relationship with AT&T is based upon multiple separate master service agreements, other service agreements and construction/installation contracts for AT&T’s (i) wireless, (ii) wireline/fiber, (iii) home security and automation businesses, and (iv) for DIRECTV® services, is based upon an agreement to provide installation and maintenance services. Revenue from AT&T is included in the Communications segment.
|
|
(b)
|
DIRECTV® was acquired by AT&T in July 2015. Revenue from DIRECTV® is presented on a combined basis with AT&T for all periods.
|
|
(c)
|
The Company’s relationship with Enbridge, Inc. is based upon various construction contracts for natural gas pipelines. Revenue from Enbridge, Inc. is included in the Oil and Gas segment.
|
|
For the Three Months Ended September 30, 2015
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
963.7
|
|
|
$
|
149.9
|
|
|
$
|
(2.6
|
)
|
|
$
|
1,111.0
|
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
841.9
|
|
|
133.4
|
|
|
(2.6
|
)
|
|
972.7
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
33.2
|
|
|
9.0
|
|
|
—
|
|
|
42.2
|
|
|||||
|
General and administrative expenses
|
0.7
|
|
|
57.0
|
|
|
6.1
|
|
|
—
|
|
|
63.8
|
|
|||||
|
Interest expense (income), net
|
—
|
|
|
27.7
|
|
|
(15.7
|
)
|
|
—
|
|
|
12.0
|
|
|||||
|
Other expense, net
|
—
|
|
|
6.0
|
|
|
0.7
|
|
|
—
|
|
|
6.7
|
|
|||||
|
(Loss) income from continuing operations before income taxes
|
$
|
(0.7
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
16.4
|
|
|
$
|
—
|
|
|
$
|
13.6
|
|
|
Benefit from (provision for) income taxes
|
0.3
|
|
|
1.3
|
|
|
(7.8
|
)
|
|
—
|
|
|
(6.2
|
)
|
|||||
|
Net (loss) income from continuing operations
|
$
|
(0.4
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
8.6
|
|
|
$
|
—
|
|
|
$
|
7.4
|
|
|
Equity in income from subsidiaries, net of tax
|
8.0
|
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
7.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
8.6
|
|
|
$
|
(8.0
|
)
|
|
$
|
7.4
|
|
|
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Net income (loss) attributable to MasTec, Inc.
|
$
|
7.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
8.8
|
|
|
$
|
(8.0
|
)
|
|
$
|
7.6
|
|
|
Comprehensive (loss) income
|
$
|
(5.7
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
5.4
|
|
|
$
|
(5.9
|
)
|
|
For the Three Months Ended September 30, 2014 (As Restated)
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
1,050.5
|
|
|
$
|
267.0
|
|
|
$
|
(2.0
|
)
|
|
$
|
1,315.5
|
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
893.0
|
|
|
231.9
|
|
|
(2.0
|
)
|
|
1,122.9
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
30.8
|
|
|
10.9
|
|
|
—
|
|
|
41.7
|
|
|||||
|
General and administrative expenses
|
0.6
|
|
|
50.8
|
|
|
8.5
|
|
|
—
|
|
|
59.9
|
|
|||||
|
Interest expense, net
|
—
|
|
|
11.5
|
|
|
1.1
|
|
|
—
|
|
|
12.6
|
|
|||||
|
Other (income) expense, net
|
—
|
|
|
(1.7
|
)
|
|
0.3
|
|
|
—
|
|
|
(1.4
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
$
|
(0.6
|
)
|
|
$
|
66.1
|
|
|
$
|
14.3
|
|
|
$
|
—
|
|
|
$
|
79.8
|
|
|
Benefit from (provision for) income taxes
|
0.2
|
|
|
(24.2
|
)
|
|
(6.4
|
)
|
|
—
|
|
|
(30.3
|
)
|
|||||
|
Net (loss) income from continuing operations
|
$
|
(0.4
|
)
|
|
$
|
41.9
|
|
|
$
|
7.9
|
|
|
$
|
—
|
|
|
$
|
49.4
|
|
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Equity in income from subsidiaries, net of tax
|
49.3
|
|
|
—
|
|
|
—
|
|
|
(49.3
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
48.9
|
|
|
$
|
41.9
|
|
|
$
|
7.6
|
|
|
$
|
(49.3
|
)
|
|
$
|
49.1
|
|
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Net income (loss) attributable to MasTec, Inc.
|
$
|
48.9
|
|
|
$
|
41.9
|
|
|
$
|
7.5
|
|
|
$
|
(49.3
|
)
|
|
$
|
49.0
|
|
|
Comprehensive income (loss)
|
$
|
36.0
|
|
|
$
|
41.9
|
|
|
$
|
(5.3
|
)
|
|
$
|
(36.4
|
)
|
|
$
|
36.2
|
|
|
For the Nine Months Ended September 30, 2015
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
2,657.9
|
|
|
$
|
530.2
|
|
|
$
|
(7.2
|
)
|
|
$
|
3,180.9
|
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
2,309.4
|
|
|
502.9
|
|
|
(7.2
|
)
|
|
2,805.1
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
98.1
|
|
|
29.9
|
|
|
—
|
|
|
128.0
|
|
|||||
|
General and administrative expenses
|
1.9
|
|
|
184.9
|
|
|
20.3
|
|
|
—
|
|
|
207.1
|
|
|||||
|
Interest expense (income), net
|
—
|
|
|
82.9
|
|
|
(47.1
|
)
|
|
—
|
|
|
35.8
|
|
|||||
|
Other expense, net
|
—
|
|
|
0.4
|
|
|
4.0
|
|
|
—
|
|
|
4.4
|
|
|||||
|
(Loss) income from continuing operations before income taxes
|
$
|
(1.9
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
20.2
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
Benefit from (provision for) income taxes
|
0.8
|
|
|
7.9
|
|
|
(12.0
|
)
|
|
—
|
|
|
(3.3
|
)
|
|||||
|
Net loss (income) from continuing operations
|
$
|
(1.1
|
)
|
|
$
|
(9.9
|
)
|
|
$
|
8.2
|
|
|
$
|
—
|
|
|
$
|
(2.8
|
)
|
|
Equity in loss from subsidiaries, net of tax
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|||||
|
Net (loss) income
|
$
|
(2.4
|
)
|
|
$
|
(9.9
|
)
|
|
$
|
8.2
|
|
|
$
|
1.3
|
|
|
$
|
(2.8
|
)
|
|
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
|
Net (loss) income attributable to MasTec, Inc.
|
$
|
(2.4
|
)
|
|
$
|
(9.9
|
)
|
|
$
|
8.7
|
|
|
$
|
1.3
|
|
|
$
|
(2.3
|
)
|
|
Comprehensive (loss) income
|
$
|
(34.4
|
)
|
|
$
|
(9.9
|
)
|
|
$
|
(23.7
|
)
|
|
$
|
33.3
|
|
|
$
|
(34.8
|
)
|
|
For the Nine Months Ended September 30, 2014 (As Restated)
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
2,802.3
|
|
|
$
|
580.3
|
|
|
$
|
(2.1
|
)
|
|
$
|
3,380.5
|
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
2,402.6
|
|
|
514.4
|
|
|
(2.1
|
)
|
|
2,914.9
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
88.4
|
|
|
23.6
|
|
|
—
|
|
|
112.0
|
|
|||||
|
General and administrative expenses
|
1.8
|
|
|
146.7
|
|
|
19.0
|
|
|
—
|
|
|
167.5
|
|
|||||
|
Interest expense, net
|
—
|
|
|
35.6
|
|
|
2.0
|
|
|
—
|
|
|
37.6
|
|
|||||
|
Other (income) expense, net
|
—
|
|
|
(5.9
|
)
|
|
0.4
|
|
|
—
|
|
|
(5.5
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
$
|
(1.8
|
)
|
|
$
|
134.9
|
|
|
$
|
20.9
|
|
|
$
|
—
|
|
|
$
|
154.0
|
|
|
Benefit from (provision for) income taxes
|
0.7
|
|
|
(52.0
|
)
|
|
(7.3
|
)
|
|
—
|
|
|
(58.6
|
)
|
|||||
|
Net (loss) income from continuing operations
|
$
|
(1.1
|
)
|
|
$
|
82.9
|
|
|
$
|
13.6
|
|
|
$
|
—
|
|
|
$
|
95.4
|
|
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
|
Equity in income from subsidiaries, net of tax
|
95.9
|
|
|
—
|
|
|
—
|
|
|
(95.9
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
94.8
|
|
|
$
|
82.9
|
|
|
$
|
13.1
|
|
|
$
|
(95.9
|
)
|
|
$
|
94.9
|
|
|
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(0.1)
|
|
|
—
|
|
|
(0.1)
|
|
|||||
|
Net income (loss) attributable to MasTec, Inc.
|
$
|
94.8
|
|
|
$
|
82.9
|
|
|
$
|
13.2
|
|
|
$
|
(95.9
|
)
|
|
$
|
94.8
|
|
|
Comprehensive income (loss)
|
$
|
84.2
|
|
|
$
|
83.0
|
|
|
$
|
2.4
|
|
|
$
|
(85.3
|
)
|
|
$
|
84.2
|
|
|
As of September 30, 2015
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
—
|
|
|
$
|
1,007.7
|
|
|
$
|
230.6
|
|
|
$
|
—
|
|
|
$
|
1,238.3
|
|
|
Property and equipment, net
|
—
|
|
|
464.9
|
|
|
122.1
|
|
|
—
|
|
|
587.0
|
|
|||||
|
Goodwill and other intangible assets, net
|
—
|
|
|
1,055.6
|
|
|
228.0
|
|
|
—
|
|
|
1,283.6
|
|
|||||
|
Investments in and advances to consolidated affiliates, net
|
2,036.4
|
|
|
95.7
|
|
|
1,083.8
|
|
|
(3,215.9
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
9.3
|
|
|
38.7
|
|
|
88.9
|
|
|
—
|
|
|
136.9
|
|
|||||
|
Total assets
|
$
|
2,045.7
|
|
|
$
|
2,662.6
|
|
|
$
|
1,753.4
|
|
|
$
|
(3,215.9
|
)
|
|
$
|
3,245.8
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current liabilities
|
$
|
—
|
|
|
$
|
666.6
|
|
|
$
|
120.8
|
|
|
$
|
—
|
|
|
$
|
787.4
|
|
|
Long-term debt
|
—
|
|
|
1,068.1
|
|
|
30.5
|
|
|
—
|
|
|
1,098.6
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
227.4
|
|
|
107.9
|
|
|
—
|
|
|
335.3
|
|
|||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
1,962.1
|
|
|
$
|
259.2
|
|
|
$
|
—
|
|
|
$
|
2,221.3
|
|
|
Total equity
|
$
|
2,045.7
|
|
|
$
|
700.5
|
|
|
$
|
1,494.2
|
|
|
$
|
(3,215.9
|
)
|
|
$
|
1,024.5
|
|
|
Total liabilities and equity
|
$
|
2,045.7
|
|
|
$
|
2,662.6
|
|
|
$
|
1,753.4
|
|
|
$
|
(3,215.9
|
)
|
|
$
|
3,245.8
|
|
|
As of December 31, 2014
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
—
|
|
|
$
|
1,249.6
|
|
|
$
|
282.2
|
|
|
$
|
—
|
|
|
$
|
1,531.8
|
|
|
Property and equipment, net
|
—
|
|
|
472.6
|
|
|
150.5
|
|
|
—
|
|
|
623.1
|
|
|||||
|
Goodwill and other intangible assets, net
|
—
|
|
|
1,068.3
|
|
|
264.5
|
|
|
—
|
|
|
1,332.8
|
|
|||||
|
Investments in and advances to consolidated affiliates, net
|
2,108.4
|
|
|
—
|
|
|
1,097.0
|
|
|
(3,205.4
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
9.3
|
|
|
28.7
|
|
|
38.3
|
|
|
—
|
|
|
76.3
|
|
|||||
|
Total assets
|
$
|
2,117.7
|
|
|
$
|
2,819.2
|
|
|
$
|
1,832.5
|
|
|
$
|
(3,205.4
|
)
|
|
$
|
3,564.0
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current liabilities
|
$
|
—
|
|
|
$
|
777.4
|
|
|
$
|
203.4
|
|
|
$
|
—
|
|
|
$
|
980.8
|
|
|
Long-term debt
|
—
|
|
|
1,027.3
|
|
|
33.9
|
|
|
—
|
|
|
1,061.2
|
|
|||||
|
Advances from consolidated affiliates, net
|
—
|
|
|
70.7
|
|
|
—
|
|
|
(70.7
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
239.3
|
|
|
134.6
|
|
|
—
|
|
|
373.9
|
|
|||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
2,114.7
|
|
|
$
|
371.9
|
|
|
$
|
(70.7
|
)
|
|
$
|
2,415.9
|
|
|
Total equity
|
$
|
2,117.7
|
|
|
$
|
704.5
|
|
|
$
|
1,460.6
|
|
|
$
|
(3,134.7
|
)
|
|
$
|
1,148.1
|
|
|
Total liabilities and equity
|
$
|
2,117.7
|
|
|
$
|
2,819.2
|
|
|
$
|
1,832.5
|
|
|
$
|
(3,205.4
|
)
|
|
$
|
3,564.0
|
|
|
For the Nine Months Ended September 30, 2015
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(1.1
|
)
|
|
$
|
317.0
|
|
|
$
|
(55.3
|
)
|
|
$
|
—
|
|
|
$
|
260.6
|
|
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Capital expenditures
|
—
|
|
|
(58.2
|
)
|
|
(12.6
|
)
|
|
—
|
|
|
(70.8
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
—
|
|
|
8.4
|
|
|
1.4
|
|
|
—
|
|
|
9.8
|
|
|||||
|
Payments for investments, net
|
—
|
|
|
(109.3
|
)
|
|
—
|
|
|
—
|
|
|
(109.3
|
)
|
|||||
|
Net cash used in investing activities
|
$
|
—
|
|
|
$
|
(159.2
|
)
|
|
$
|
(11.2
|
)
|
|
$
|
—
|
|
|
$
|
(170.5
|
)
|
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities
|
—
|
|
|
827.1
|
|
|
502.5
|
|
|
—
|
|
|
1,329.6
|
|
|||||
|
Repayments of credit facilities
|
—
|
|
|
(747.8
|
)
|
|
(492.3
|
)
|
|
—
|
|
|
(1,240.1
|
)
|
|||||
|
Repayments of other borrowings and capital lease obligations
|
—
|
|
|
(36.4
|
)
|
|
(14.9
|
)
|
|
—
|
|
|
(51.3
|
)
|
|||||
|
Repurchase of common stock
|
(100.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100.0
|
)
|
|||||
|
Proceeds from stock-based awards, net of tax withholdings
|
2.1
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|||||
|
Excess tax benefits from stock-based compensation
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Payments of acquisition-related contingent consideration
|
—
|
|
|
(37.3
|
)
|
|
(7.5
|
)
|
|
—
|
|
|
(44.8
|
)
|
|||||
|
Payments of financing costs
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|||||
|
Net financing activities and advances from (to) consolidated affiliates
|
99.0
|
|
|
(169.2
|
)
|
|
70.2
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
$
|
1.1
|
|
|
$
|
(166.3
|
)
|
|
$
|
58.0
|
|
|
$
|
—
|
|
|
$
|
(107.2
|
)
|
|
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Net decrease in cash and cash equivalents
|
$
|
—
|
|
|
$
|
(8.5
|
)
|
|
$
|
(8.4
|
)
|
|
$
|
—
|
|
|
$
|
(16.9
|
)
|
|
Cash and cash equivalents - beginning of period
|
—
|
|
|
18.5
|
|
|
5.6
|
|
|
—
|
|
|
24.1
|
|
|||||
|
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
10.0
|
|
|
$
|
(2.8
|
)
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
For the Nine Months Ended September 30, 2014 (As Restated)
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(0.9
|
)
|
|
$
|
41.1
|
|
|
$
|
40.8
|
|
|
$
|
—
|
|
|
$
|
81.0
|
|
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(40.0
|
)
|
|
(122.9
|
)
|
|
—
|
|
|
(162.9
|
)
|
|||||
|
Capital expenditures
|
—
|
|
|
(75.6
|
)
|
|
(15.4
|
)
|
|
—
|
|
|
(91.0
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
—
|
|
|
10.3
|
|
|
1.9
|
|
|
—
|
|
|
12.2
|
|
|||||
|
Payments for investments, net
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
Net cash used in investing activities
|
$
|
—
|
|
|
$
|
(106.3
|
)
|
|
$
|
(136.4
|
)
|
|
$
|
—
|
|
|
$
|
(242.7
|
)
|
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities
|
$
|
—
|
|
|
$
|
1,122.4
|
|
|
$
|
197.2
|
|
|
$
|
—
|
|
|
$
|
1,319.6
|
|
|
Repayments of credit facilities
|
—
|
|
|
(723.2
|
)
|
|
(232.0
|
)
|
|
—
|
|
|
(955.2
|
)
|
|||||
|
Repayment of senior convertible notes
|
—
|
|
|
(105.3
|
)
|
|
—
|
|
|
—
|
|
|
(105.3
|
)
|
|||||
|
Repayments of other borrowings and capital lease obligations
|
—
|
|
|
(45.4
|
)
|
|
(8.7
|
)
|
|
—
|
|
|
(54.1
|
)
|
|||||
|
Proceeds from stock-based awards, net of tax withholdings
|
2.9
|
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Excess tax benefits from stock-based compensation
|
—
|
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|||||
|
Payments of acquisition-related contingent consideration
|
—
|
|
|
(60.3
|
)
|
|
—
|
|
|
—
|
|
|
(60.3
|
)
|
|||||
|
Payments of financing costs
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Net financing activities and advances (to) from consolidated affiliates
|
(2.0
|
)
|
|
(125.2
|
)
|
|
127.2
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by financing activities
|
$
|
0.9
|
|
|
$
|
62.4
|
|
|
$
|
83.7
|
|
|
$
|
—
|
|
|
$
|
147.0
|
|
|
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
$
|
—
|
|
|
$
|
(2.8
|
)
|
|
$
|
(13.1
|
)
|
|
$
|
—
|
|
|
$
|
(15.9
|
)
|
|
Cash and cash equivalents - beginning of period
|
—
|
|
|
5.4
|
|
|
17.6
|
|
|
—
|
|
|
22.9
|
|
|||||
|
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
2.6
|
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
An increase in revenue of
$5.9 million
and
$2.4 million
for the three and nine month periods ended
September 30, 2014
, respectively, associated with changes in cost-to-complete estimates on projects accounted for under the percentage-of-completion method, primarily in the Electrical Transmission segment;
|
|
•
|
Immaterial adjustments in costs of revenues, excluding depreciation and amortization, for the three and
nine
month periods ended
September 30, 2014
;
|
|
•
|
An increase in income tax expense of
$2.3 million
and
$0.9 million
for the three and nine month periods ended
September 30, 2014
, respectively, representing the tax effects of the adjustments;
|
|
•
|
An increase in net income from continuing operations of
$3.7 million
and
$1.5 million
for the three and nine month periods ended
September 30, 2014
, respectively; and
|
|
•
|
An increase in basic earnings per share from continuing operations of
$0.04
, an increase in total basic earnings per share of
$0.05
, and an increase in diluted earnings per share of
$0.04
for the three month period ended
September 30, 2014
. Basic, total basic and diluted earnings per share each increased by
$0.02
for the
nine
month period ended
September 30, 2014
.
|
|
•
|
a reclassification adjustment associated with cost-to-complete estimates that decreased costs and earnings in excess of billings and other current liabilities by
$5.3 million
, partially offset by an increase in costs and earnings in excess of billings of
$1.1 million
from other cost-to-complete estimate changes, primarily in the Electrical Transmission segment, for a net decrease in cost in excess of billings and earnings of
$4.2 million
as of September 30, 2014;
|
|
•
|
a decrease in billings in excess of costs and earnings of
$1.3 million
; and
|
|
•
|
an increase in current taxes payable of
$0.9 million
, as well as other immaterial adjustments within various segments.
|
|
|
September 30,
2015 |
|
June 30,
2015 |
|
September 30,
2014 |
||||||
|
Reportable Segment
(in millions)
:
|
|
|
|
|
As Restated
|
||||||
|
Communications
|
$
|
3,082
|
|
|
$
|
2,895
|
|
|
$
|
2,830
|
|
|
Oil and Gas
|
933
|
|
|
708
|
|
|
744
|
|
|||
|
Electrical Transmission
|
265
|
|
|
188
|
|
|
353
|
|
|||
|
Power Generation and Industrial
|
269
|
|
|
259
|
|
|
168
|
|
|||
|
Other
|
13
|
|
|
20
|
|
|
43
|
|
|||
|
Estimated 18-month backlog
|
$
|
4,562
|
|
|
$
|
4,070
|
|
|
$
|
4,138
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
||||||||||||||||
|
Revenue
|
$
|
1,111.0
|
|
|
100.0
|
%
|
|
$
|
1,315.5
|
|
|
100.0
|
%
|
|
$
|
3,180.9
|
|
|
100.0
|
%
|
|
$
|
3,380.5
|
|
|
100.0
|
%
|
|
Costs of revenue, excluding depreciation and amortization
|
972.7
|
|
|
87.6
|
%
|
|
1,122.9
|
|
|
85.4
|
%
|
|
2,805.1
|
|
|
88.2
|
%
|
|
2,914.9
|
|
|
86.2
|
%
|
||||
|
Depreciation and amortization
|
42.2
|
|
|
3.8
|
%
|
|
41.7
|
|
|
3.2
|
%
|
|
128.0
|
|
|
4.0
|
%
|
|
112.0
|
|
|
3.3
|
%
|
||||
|
General and administrative expenses
|
63.8
|
|
|
5.7
|
%
|
|
59.9
|
|
|
4.6
|
%
|
|
207.1
|
|
|
6.5
|
%
|
|
167.5
|
|
|
5.0
|
%
|
||||
|
Interest expense, net
|
12.0
|
|
|
1.1
|
%
|
|
12.6
|
|
|
1.0
|
%
|
|
35.8
|
|
|
1.1
|
%
|
|
37.6
|
|
|
1.1
|
%
|
||||
|
Other expense (income), net
|
6.7
|
|
|
0.6
|
%
|
|
(1.4
|
)
|
|
(0.1
|
)%
|
|
4.4
|
|
|
0.1
|
%
|
|
(5.5
|
)
|
|
(0.2
|
)%
|
||||
|
Income from continuing operations before income taxes
|
$
|
13.6
|
|
|
1.2
|
%
|
|
$
|
79.8
|
|
|
6.1
|
%
|
|
$
|
0.5
|
|
|
0.0
|
%
|
|
$
|
154.0
|
|
|
4.6
|
%
|
|
Provision for income taxes
|
(6.2
|
)
|
|
(0.6
|
)%
|
|
(30.3
|
)
|
|
(2.3
|
)%
|
|
(3.3
|
)
|
|
(0.1
|
)%
|
|
(58.6
|
)
|
|
(1.7
|
)%
|
||||
|
Net income (loss) from continuing operations
|
$
|
7.4
|
|
|
0.7
|
%
|
|
$
|
49.4
|
|
|
3.8
|
%
|
|
$
|
(2.8
|
)
|
|
(0.1
|
)%
|
|
$
|
95.4
|
|
|
2.8
|
%
|
|
Net loss from discontinued operations
|
—
|
|
|
—
|
%
|
|
(0.3
|
)
|
|
(0.0
|
)%
|
|
—
|
|
|
—
|
%
|
|
(0.5
|
)
|
|
(0.0
|
)%
|
||||
|
Net income (loss)
|
$
|
7.4
|
|
|
0.7
|
%
|
|
$
|
49.1
|
|
|
3.7
|
%
|
|
$
|
(2.8
|
)
|
|
(0.1
|
)%
|
|
$
|
94.9
|
|
|
2.8
|
%
|
|
Net (loss) income attributable to non-controlling interests
|
(0.2
|
)
|
|
(0.0
|
)%
|
|
0.1
|
|
|
0.0
|
%
|
|
(0.5
|
)
|
|
(0.0
|
)%
|
|
0.1
|
|
|
0.0
|
%
|
||||
|
Net income (loss) attributable to MasTec, Inc.
|
$
|
7.6
|
|
|
0.7
|
%
|
|
$
|
49.0
|
|
|
3.7
|
%
|
|
$
|
(2.3
|
)
|
|
(0.1
|
)%
|
|
$
|
94.8
|
|
|
2.8
|
%
|
|
|
Revenue
|
|
EBITDA and EBITDA Margin
|
||||||||||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||
|
Reportable Segment:
|
|
|
As Restated
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
||||||||||||||||||||||||
|
Communications
|
$
|
513.3
|
|
|
$
|
505.2
|
|
|
$
|
1,452.1
|
|
|
$
|
1,480.4
|
|
|
$
|
49.7
|
|
|
9.7
|
%
|
|
$
|
52.5
|
|
|
10.4
|
%
|
|
$
|
141.8
|
|
|
9.8
|
%
|
|
$
|
153.7
|
|
|
10.4
|
%
|
|
Oil and Gas
|
406.9
|
|
|
554.4
|
|
|
1,144.2
|
|
|
1,299.3
|
|
|
51.0
|
|
|
12.5
|
%
|
|
73.4
|
|
|
13.2
|
%
|
|
113.9
|
|
|
10.0
|
%
|
|
144.2
|
|
|
11.1
|
%
|
||||||||
|
Electrical Transmission
|
75.9
|
|
|
138.4
|
|
|
270.2
|
|
|
329.1
|
|
|
(23.7
|
)
|
|
(31.2
|
)%
|
|
18.5
|
|
|
13.4
|
%
|
|
(47.6
|
)
|
|
(17.6
|
)%
|
|
35.1
|
|
|
10.7
|
%
|
||||||||
|
Power Generation and Industrial
|
115.0
|
|
|
114.3
|
|
|
302.3
|
|
|
263.1
|
|
|
4.8
|
|
|
4.2
|
%
|
|
4.9
|
|
|
4.3
|
%
|
|
3.9
|
|
|
1.3
|
%
|
|
9.4
|
|
|
3.6
|
%
|
||||||||
|
Other
|
3.8
|
|
|
4.1
|
|
|
17.2
|
|
|
10.6
|
|
|
(2.0
|
)
|
|
(51.9
|
)%
|
|
(0.7
|
)
|
|
(16.9
|
)%
|
|
(7.1
|
)
|
|
(41.2
|
)%
|
|
(0.1
|
)
|
|
(1.1
|
)%
|
||||||||
|
Eliminations
|
(3.9
|
)
|
|
(0.9
|
)
|
|
(5.1
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.0
|
)
|
|
NA
|
|
(14.4
|
)
|
|
NA
|
|
(40.5
|
)
|
|
NA
|
|
(38.7
|
)
|
|
NA
|
||||||||||||
|
Consolidated Results
|
$
|
1,111.0
|
|
|
$
|
1,315.5
|
|
|
$
|
3,180.9
|
|
|
$
|
3,380.5
|
|
|
$
|
67.8
|
|
|
6.1
|
%
|
|
$
|
134.2
|
|
|
10.2
|
%
|
|
$
|
164.4
|
|
|
5.2
|
%
|
|
$
|
303.6
|
|
|
9.0
|
%
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
EBITDA Reconciliation - Continuing Operations:
|
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
||||||||||||||||
|
Net income (loss) from continuing operations
|
$
|
7.4
|
|
|
0.7
|
%
|
|
$
|
49.4
|
|
|
3.8
|
%
|
|
$
|
(2.8
|
)
|
|
(0.1
|
)%
|
|
$
|
95.4
|
|
|
2.8
|
%
|
|
Interest expense, net
|
12.0
|
|
|
1.1
|
%
|
|
12.6
|
|
|
1.0
|
%
|
|
35.8
|
|
|
1.1
|
%
|
|
37.6
|
|
|
1.1
|
%
|
||||
|
Provision for income taxes
|
6.2
|
|
|
0.6
|
%
|
|
30.3
|
|
|
2.3
|
%
|
|
3.3
|
|
|
0.1
|
%
|
|
58.6
|
|
|
1.7
|
%
|
||||
|
Depreciation and amortization
|
42.2
|
|
|
3.8
|
%
|
|
41.7
|
|
|
3.2
|
%
|
|
128.0
|
|
|
4.0
|
%
|
|
112.0
|
|
|
3.3
|
%
|
||||
|
EBITDA – Continuing operations
|
$
|
67.8
|
|
|
6.1
|
%
|
|
$
|
134.2
|
|
|
10.2
|
%
|
|
$
|
164.4
|
|
|
5.2
|
%
|
|
$
|
303.6
|
|
|
9.0
|
%
|
|
Non-cash stock-based compensation expense
|
3.2
|
|
|
0.3
|
%
|
|
4.1
|
|
|
0.3
|
%
|
|
9.5
|
|
|
0.3
|
%
|
|
11.6
|
|
|
0.3
|
%
|
||||
|
Acquisition integration costs
|
1.2
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
|
|
17.8
|
|
|
0.6
|
%
|
|
—
|
|
|
—
|
|
||||
|
Audit Committee investigation related costs
|
4.1
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
|
13.7
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
||||
|
Losses on non-controlled joint venture
|
2.8
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
|
||||
|
Court mandated mediation settlement
|
12.2
|
|
|
1.1
|
%
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
||||
|
Adjusted EBITDA – Continuing operations
|
$
|
91.1
|
|
|
8.2
|
%
|
|
$
|
138.3
|
|
|
10.5
|
%
|
|
$
|
225.9
|
|
|
7.1
|
%
|
|
$
|
315.2
|
|
|
9.3
|
%
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
Reportable Segment:
|
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
||||||||||||||||
|
Communications
|
$
|
51.0
|
|
|
9.9
|
%
|
|
$
|
52.6
|
|
|
10.4
|
%
|
|
$
|
160.0
|
|
|
11.0
|
%
|
|
$
|
154.0
|
|
|
10.4
|
%
|
|
Oil and Gas
|
51.0
|
|
|
12.5
|
%
|
|
73.4
|
|
|
13.2
|
%
|
|
113.9
|
|
|
10.0
|
%
|
|
144.2
|
|
|
11.1
|
%
|
||||
|
Electrical Transmission
|
(11.6
|
)
|
|
(15.2
|
)%
|
|
18.5
|
|
|
13.4
|
%
|
|
(35.4
|
)
|
|
(13.1
|
)%
|
|
35.1
|
|
|
10.7
|
%
|
||||
|
Power Generation and Industrial
|
4.8
|
|
|
4.2
|
%
|
|
4.9
|
|
|
4.3
|
%
|
|
3.9
|
|
|
1.3
|
%
|
|
9.4
|
|
|
3.6
|
%
|
||||
|
Other
|
0.8
|
|
|
21.4
|
%
|
|
(0.7
|
)
|
|
(16.9
|
)%
|
|
1.2
|
|
|
6.8
|
%
|
|
(0.1
|
)
|
|
(1.1
|
)%
|
||||
|
Eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate
|
(4.9
|
)
|
|
NA
|
|
|
(10.4
|
)
|
|
NA
|
|
|
(17.7
|
)
|
|
NA
|
|
|
(27.4
|
)
|
|
NA
|
|
||||
|
Adjusted EBITDA - Continuing operations
|
$
|
91.1
|
|
|
8.2
|
%
|
|
$
|
138.3
|
|
|
10.5
|
%
|
|
$
|
225.9
|
|
|
7.1
|
%
|
|
$
|
315.2
|
|
|
9.3
|
%
|
|
Non-cash stock-based compensation expense
|
3.2
|
|
|
0.3
|
%
|
|
4.1
|
|
|
0.3
|
%
|
|
9.5
|
|
|
0.3
|
%
|
|
11.6
|
|
|
0.3
|
%
|
||||
|
Acquisition integration costs
|
1.2
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
|
|
17.8
|
|
|
0.6
|
%
|
|
—
|
|
|
—
|
|
||||
|
Audit Committee investigation related costs
|
4.1
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
|
13.7
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
||||
|
Losses on non-controlled joint venture
|
2.8
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
|
||||
|
Court mandated mediation settlement
|
12.2
|
|
|
1.1
|
%
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
||||
|
EBITDA – Continuing operations
|
$
|
67.8
|
|
|
6.1
|
%
|
|
$
|
134.2
|
|
|
10.2
|
%
|
|
$
|
164.4
|
|
|
5.2
|
%
|
|
$
|
303.6
|
|
|
9.0
|
%
|
|
|
For the Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Total EBITDA Reconciliation:
|
|
|
As Restated
|
||||
|
EBITDA - Continuing operations
|
$
|
164.4
|
|
|
$
|
303.6
|
|
|
EBITDA - Discontinued operations
|
—
|
|
|
(1.0
|
)
|
||
|
EBITDA - Total MasTec
|
$
|
164.4
|
|
|
$
|
302.7
|
|
|
|
|
|
|
||||
|
Reconciliation to Adjusted EBITDA and to Net Cash Provided by Operating Activities, Total MasTec:
|
|||||||
|
Non-cash stock-based compensation expense
|
9.5
|
|
|
11.6
|
|
||
|
Acquisition integration costs
|
17.8
|
|
|
—
|
|
||
|
Audit Committee investigation related costs
|
13.7
|
|
|
—
|
|
||
|
Losses on non-controlled joint venture
|
8.3
|
|
|
—
|
|
||
|
Court mandated mediation settlement
|
12.2
|
|
|
—
|
|
||
|
Adjusted EBITDA - Continuing operations
|
$
|
225.9
|
|
|
$
|
315.2
|
|
|
Adjusted EBITDA - Discontinued operations
|
—
|
|
|
(1.0
|
)
|
||
|
Adjusted EBITDA - Total MasTec
|
$
|
225.9
|
|
|
$
|
314.2
|
|
|
Interest expense, net
|
(35.8
|
)
|
|
(37.6
|
)
|
||
|
Provision for income taxes
|
(3.3
|
)
|
|
(58.2
|
)
|
||
|
Acquisition integration costs
|
(17.8
|
)
|
|
—
|
|
||
|
Audit Committee investigation related costs
|
(13.7
|
)
|
|
—
|
|
||
|
Losses on non-controlled joint venture
|
(8.3
|
)
|
|
—
|
|
||
|
Court mandated mediation settlement
|
(12.2
|
)
|
|
—
|
|
||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities,
excluding non-cash EBITDA adjustments
(a)
|
(15.9
|
)
|
|
3.9
|
|
||
|
Change in assets and liabilities, net of acquisitions
|
141.7
|
|
|
(141.3
|
)
|
||
|
Net cash provided by operating activities, Total MasTec
|
$
|
260.6
|
|
|
$
|
81.0
|
|
|
(a)
|
Non-cash EBITDA adjustments include (i) depreciation and amortization expense in both periods and (ii) non-cash stock-based compensation expense in both periods.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
|
Net Income
(in millions) |
|
Diluted Earnings Per Share
|
|
Net Income
(in millions)
|
|
Diluted Earnings Per Share
|
|
Net (Loss) Income
(in millions) |
|
Diluted (Loss) Earnings Per Share
|
|
Net Income (in millions)
|
|
Diluted Earnings Per Share
|
||||||||||||||||
|
Continuing Operations:
|
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
||||||||||||||||||||
|
Reported U.S. GAAP measure
|
$
|
7.4
|
|
|
$
|
0.09
|
|
|
$
|
49.4
|
|
|
$
|
0.57
|
|
|
$
|
(2.8
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
95.4
|
|
|
$
|
1.11
|
|
|
Adjustments:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Non-cash stock-based compensation expense
|
1.8
|
|
|
0.02
|
|
|
2.5
|
|
|
0.03
|
|
|
5.3
|
|
|
0.06
|
|
|
7.2
|
|
|
0.08
|
|
||||||||
|
Acquisition integration costs
|
0.7
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
9.9
|
|
|
0.12
|
|
|
—
|
|
|
—
|
|
||||||||
|
Audit Committee investigation related costs
(b)
|
2.3
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
8.1
|
|
|
0.10
|
|
|
—
|
|
|
—
|
|
||||||||
|
Impact of Alberta tax law change
|
(0.2
|
)
|
|
(0.00
|
)
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
||||||||
|
Losses on non-controlled joint venture
|
1.6
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|
0.06
|
|
|
—
|
|
|
—
|
|
||||||||
|
Court mandated mediation settlement
|
6.8
|
|
|
0.08
|
|
|
—
|
|
|
—
|
|
|
6.8
|
|
|
0.08
|
|
|
—
|
|
|
—
|
|
||||||||
|
Adjusted non-U.S. GAAP measure
|
$
|
20.4
|
|
|
$
|
0.26
|
|
|
$
|
52.0
|
|
|
$
|
0.60
|
|
|
$
|
34.6
|
|
|
$
|
0.43
|
|
|
$
|
102.6
|
|
|
$
|
1.19
|
|
|
(a)
|
Reconciling items represent the after-tax expense and corresponding diluted per share impact for the respective adjustments presented above.
|
|
(b)
|
Audit Committee investigation related costs for the nine month period ended September 30, 2015 include the after-tax effect of approximately $1 million of consent solicitation agent fees recorded within interest expense, net, in 2015, related to the delay in filing of the 2014 Form 10-K and the First Quarter 2015 Form 10-Q.
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
|
|
As Restated
|
||||
|
Net cash provided by operating activities
|
$
|
260.6
|
|
|
$
|
81.0
|
|
|
Net cash used in investing activities
|
$
|
(170.5
|
)
|
|
$
|
(242.7
|
)
|
|
Net cash (used in) provided by financing activities
|
$
|
(107.2
|
)
|
|
$
|
147.0
|
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
|
•
|
The Company will revise its existing MasTec Revenue Recognition Policy (the “MasTec Policy”) with more detailed guidance on cost estimation procedures, project cost reserves and other aspects of percentage-of-completion accounting;
|
|
•
|
The MasTec Policy will require sufficient supporting documentation of significant judgments made in cost-to-complete estimates, including documentation of major assumptions, discussions and factors considered in making those decisions;
|
|
•
|
The Company has formalized and provided staffing to implement a procedure pursuant to which corporate personnel perform reviews of significant project variances and inspect documentation to determine that changes are in accordance with the MasTec Policy, have appropriate rationale and sufficient supporting documentation;
|
|
•
|
The Company implemented temporary remedial and mitigating procedures during 2015, which have been performed to date, and which will continue to be performed into the foreseeable future, and is evaluating the need for additional permanent remedial measures.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
Period
|
|
Total Number of Shares Purchased
(a)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Approximate Dollar Value of Shares that May Yet be Purchased under the Program
|
|
||||||
|
July 1 through July 31
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
August 1 through August 31
|
|
1,324
|
|
|
$
|
17.41
|
|
|
—
|
|
|
$
|
—
|
|
|
|
September 1 through September 30
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Total
|
|
1,324
|
|
|
|
|
—
|
|
|
|
|
||||
|
(a)
|
Reflects share repurchases associated with certain employee elections under compensation and benefit programs.
|
|
Exhibit No.
|
|
Description
|
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges
|
|
31.1*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
|
32.1**
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2**
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
|
|
MASTEC, INC.
|
|
Date:
|
November 3, 2015
|
|
|
|
|
/s/
JOSÉ R. MAS
|
|
|
|
José R. Mas
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/
GEORGE L. PITA
|
|
|
|
George L. Pita
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
Exhibit No.
|
|
Description
|
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges
|
|
31.1*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
|
32.1**
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2**
|
|
Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Omega Flex, Inc. | OFLX |
| Cadence Design Systems, Inc. | CDNS |
| Paycom Software, Inc. | PAYC |
| ANSYS, Inc. | ANSS |
| General Electric Company | GE |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|