These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
65-0829355
|
|
(State or Other jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
|
|
|
800 S. Douglas Road, 12th Floor,
|
|
|
Coral Gables, FL
|
33134
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
||
|
|
|
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
Page
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenue
|
$
|
1,617,804
|
|
|
$
|
1,890,180
|
|
|
$
|
3,014,638
|
|
|
$
|
3,048,364
|
|
|
Costs of revenue, excluding depreciation and amortization
|
1,366,584
|
|
|
1,626,335
|
|
|
2,603,883
|
|
|
2,597,469
|
|
||||
|
Depreciation and amortization
|
51,676
|
|
|
45,379
|
|
|
101,615
|
|
|
88,282
|
|
||||
|
General and administrative expenses
|
67,602
|
|
|
70,823
|
|
|
131,224
|
|
|
135,604
|
|
||||
|
Interest expense, net
|
20,795
|
|
|
14,791
|
|
|
37,854
|
|
|
27,388
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
(5,824
|
)
|
|
(6,060
|
)
|
|
(11,409
|
)
|
|
(7,706
|
)
|
||||
|
Other expense (income), net
|
788
|
|
|
146
|
|
|
(2,301
|
)
|
|
576
|
|
||||
|
Income before income taxes
|
$
|
116,183
|
|
|
$
|
138,766
|
|
|
$
|
153,772
|
|
|
$
|
206,751
|
|
|
Provision for income taxes
|
(35,782
|
)
|
|
(55,434
|
)
|
|
(46,908
|
)
|
|
(82,792
|
)
|
||||
|
Net income
|
$
|
80,401
|
|
|
$
|
83,332
|
|
|
$
|
106,864
|
|
|
$
|
123,959
|
|
|
Net (loss) income attributable to non-controlling interests
|
(91
|
)
|
|
1,664
|
|
|
(188
|
)
|
|
1,321
|
|
||||
|
Net income attributable to MasTec, Inc.
|
$
|
80,492
|
|
|
$
|
81,668
|
|
|
$
|
107,052
|
|
|
$
|
122,638
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share (Note 2):
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
1.02
|
|
|
$
|
1.01
|
|
|
$
|
1.34
|
|
|
$
|
1.52
|
|
|
Basic weighted average common shares outstanding
|
78,984
|
|
|
80,925
|
|
|
80,061
|
|
|
80,812
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share
|
$
|
1.01
|
|
|
$
|
0.99
|
|
|
$
|
1.32
|
|
|
$
|
1.49
|
|
|
Diluted weighted average common shares outstanding
|
80,062
|
|
|
82,292
|
|
|
81,136
|
|
|
82,226
|
|
||||
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
80,401
|
|
|
$
|
83,332
|
|
|
$
|
106,864
|
|
|
$
|
123,959
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation (losses) gains, net of tax
|
(1,652
|
)
|
|
595
|
|
|
(2,175
|
)
|
|
1,774
|
|
||||
|
Unrealized gains (losses) on equity investee activity, net of tax
|
2,937
|
|
|
(2,730
|
)
|
|
10,653
|
|
|
(2,095
|
)
|
||||
|
Comprehensive income
|
$
|
81,686
|
|
|
$
|
81,197
|
|
|
$
|
115,342
|
|
|
$
|
123,638
|
|
|
Comprehensive (loss) income attributable to non-controlling interests
|
(91
|
)
|
|
1,664
|
|
|
(188
|
)
|
|
1,321
|
|
||||
|
Comprehensive income attributable to MasTec, Inc.
|
$
|
81,777
|
|
|
$
|
79,533
|
|
|
$
|
115,530
|
|
|
$
|
122,317
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
20,684
|
|
|
$
|
40,326
|
|
|
Accounts receivable, net
(Note 5)
|
2,077,487
|
|
|
1,598,015
|
|
||
|
Inventories, net
|
100,231
|
|
|
76,992
|
|
||
|
Prepaid expenses
|
43,216
|
|
|
101,270
|
|
||
|
Other current assets
|
40,152
|
|
|
35,763
|
|
||
|
Total current assets
|
$
|
2,281,770
|
|
|
$
|
1,852,366
|
|
|
Property and equipment, net
|
739,425
|
|
|
706,506
|
|
||
|
Goodwill, net
|
1,146,599
|
|
|
1,137,738
|
|
||
|
Other intangible assets, net
|
181,515
|
|
|
191,142
|
|
||
|
Other long-term assets
|
232,848
|
|
|
178,824
|
|
||
|
Total assets
|
$
|
4,582,157
|
|
|
$
|
4,066,576
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
84,215
|
|
|
$
|
87,866
|
|
|
Accounts payable
|
544,398
|
|
|
377,954
|
|
||
|
Accrued salaries and wages
|
108,647
|
|
|
89,087
|
|
||
|
Other accrued expenses
|
187,394
|
|
|
148,971
|
|
||
|
Billings in excess of costs and earnings
|
243,224
|
|
|
194,494
|
|
||
|
Other current liabilities
|
84,899
|
|
|
65,455
|
|
||
|
Total current liabilities
|
$
|
1,252,777
|
|
|
$
|
963,827
|
|
|
Long-term debt
|
1,532,978
|
|
|
1,280,706
|
|
||
|
Deferred income taxes
|
206,411
|
|
|
204,518
|
|
||
|
Other long-term liabilities
|
159,593
|
|
|
184,172
|
|
||
|
Total liabilities
|
$
|
3,151,759
|
|
|
$
|
2,633,223
|
|
|
Commitments and contingencies
(Note 14)
|
|
|
|
|
|
||
|
Equity
|
|
|
|
||||
|
Preferred stock, $1.00 par value: authorized shares - 5,000,000; issued and outstanding shares – none
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock, $0.10 par value: authorized shares - 145,000,000; issued shares - 91,080,280 and 90,935,584 (including 1,480,582 and 1,421,041 of unvested stock awards) as of June 30, 2018 and December 31, 2017, respectively
|
9,108
|
|
|
9,094
|
|
||
|
Capital surplus
|
783,825
|
|
|
775,387
|
|
||
|
Retained earnings
|
965,768
|
|
|
857,154
|
|
||
|
Accumulated other comprehensive loss
|
(55,234
|
)
|
|
(63,712
|
)
|
||
|
Treasury stock, at cost: 10,835,749 and 8,132,811 shares as of June 30, 2018 and December 31, 2017, respectively
|
(275,435
|
)
|
|
(147,124
|
)
|
||
|
Total MasTec, Inc. shareholders’ equity
|
$
|
1,428,032
|
|
|
$
|
1,430,799
|
|
|
Non-controlling interests
|
$
|
2,366
|
|
|
$
|
2,554
|
|
|
Total equity
|
$
|
1,430,398
|
|
|
$
|
1,433,353
|
|
|
Total liabilities and equity
|
$
|
4,582,157
|
|
|
$
|
4,066,576
|
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
106,864
|
|
|
$
|
123,959
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
101,615
|
|
|
88,282
|
|
||
|
Non-cash interest expense, net
|
1,451
|
|
|
1,615
|
|
||
|
Non-cash stock-based compensation expense
|
6,571
|
|
|
7,166
|
|
||
|
(Benefit from) provision for deferred income taxes
|
(172
|
)
|
|
76,584
|
|
||
|
Equity in earnings of unconsolidated affiliates
|
(11,409
|
)
|
|
(7,706
|
)
|
||
|
Gains on sales of assets, net, including fixed assets held-for-sale
|
(6,920
|
)
|
|
(1,873
|
)
|
||
|
Other non-cash items, net
|
2,686
|
|
|
13,190
|
|
||
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable, net
|
(471,716
|
)
|
|
(388,818
|
)
|
||
|
Inventories
|
(8,550
|
)
|
|
28,295
|
|
||
|
Other assets, current and long-term portion
|
58,949
|
|
|
(81,286
|
)
|
||
|
Accounts payable and accrued expenses
|
180,150
|
|
|
113,975
|
|
||
|
Billings in excess of costs and earnings
|
44,524
|
|
|
(58,594
|
)
|
||
|
Book overdrafts
|
8,361
|
|
|
(9,760
|
)
|
||
|
Other liabilities, current and long-term portion
|
10,813
|
|
|
(5,189
|
)
|
||
|
Net cash provided by (used in) operating activities
|
$
|
23,217
|
|
|
$
|
(100,160
|
)
|
|
Cash flows from investing activities:
|
|
|
|
||||
|
Cash paid for acquisitions, net of cash acquired
|
(6,684
|
)
|
|
(37,444
|
)
|
||
|
Capital expenditures
|
(87,997
|
)
|
|
(56,853
|
)
|
||
|
Proceeds from sale of property and equipment
|
13,884
|
|
|
7,369
|
|
||
|
Payments for other investments
|
(35,713
|
)
|
|
(74,482
|
)
|
||
|
Proceeds from other investments
|
5,415
|
|
|
12,118
|
|
||
|
Net cash used in investing activities
|
$
|
(111,095
|
)
|
|
$
|
(149,292
|
)
|
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from credit facilities
|
1,638,874
|
|
|
1,153,230
|
|
||
|
Repayments of credit facilities
|
(1,374,552
|
)
|
|
(869,100
|
)
|
||
|
Repayments of other borrowings
|
(15,800
|
)
|
|
(10,291
|
)
|
||
|
Payments of capital lease obligations
|
(37,926
|
)
|
|
(30,858
|
)
|
||
|
Payments of acquisition-related contingent consideration
|
(15,929
|
)
|
|
(6,676
|
)
|
||
|
Repurchase of common stock
|
(128,311
|
)
|
|
—
|
|
||
|
Distributions to non-controlling interests
|
(559
|
)
|
|
(1,280
|
)
|
||
|
Proceeds from stock-based awards, net
|
1,927
|
|
|
5
|
|
||
|
Other financing activities
|
—
|
|
|
(6,240
|
)
|
||
|
Net cash provided by financing activities
|
$
|
67,724
|
|
|
$
|
228,790
|
|
|
Effect of currency translation on cash
|
512
|
|
|
125
|
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(19,642
|
)
|
|
$
|
(20,537
|
)
|
|
Cash and cash equivalents - beginning of period
|
$
|
40,326
|
|
|
$
|
38,767
|
|
|
Cash and cash equivalents - end of period
|
$
|
20,684
|
|
|
$
|
18,230
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
36,068
|
|
|
$
|
25,743
|
|
|
Income tax (refunds) payments, net
|
$
|
(13,975
|
)
|
|
$
|
76,633
|
|
|
Supplemental disclosure of non-cash information:
|
|
|
|
||||
|
Additions to acquisition-related contingent consideration
|
$
|
3,510
|
|
|
$
|
25,000
|
|
|
Equipment acquired under capital lease and financing arrangements
|
$
|
39,548
|
|
|
$
|
109,914
|
|
|
Accrued capital expenditures
|
$
|
12,315
|
|
|
$
|
1,499
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income attributable to MasTec:
|
|
|
|
|
|
|
|
||||||||
|
Net income - basic and diluted
(a)
|
$
|
80,492
|
|
|
$
|
81,668
|
|
|
$
|
107,052
|
|
|
$
|
122,638
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
78,984
|
|
|
80,925
|
|
|
80,061
|
|
|
80,812
|
|
||||
|
Dilutive common stock equivalents
|
1,078
|
|
|
1,367
|
|
|
1,075
|
|
|
1,414
|
|
||||
|
Weighted average shares outstanding - diluted
|
80,062
|
|
|
82,292
|
|
|
81,136
|
|
|
82,226
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Additional information:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average anti-dilutive common stock equivalents
(b)
|
—
|
|
|
13
|
|
|
—
|
|
|
6
|
|
||||
|
(a)
|
Calculated as total net income less amounts attributable to non-controlling interests.
|
|
(b)
|
Represents anti-dilutive common stock equivalents as calculated under the treasury stock method.
|
|
|
Communications
|
|
Oil and Gas
|
|
Electrical
Transmission
|
|
Power Generation and Industrial
|
|
Total Goodwill
|
||||||||||
|
Goodwill, gross
|
$
|
467.8
|
|
|
$
|
458.1
|
|
|
$
|
149.9
|
|
|
$
|
142.4
|
|
|
$
|
1,218.2
|
|
|
Accumulated impairment loss
|
—
|
|
|
(71.6
|
)
|
|
—
|
|
|
—
|
|
|
(71.6
|
)
|
|||||
|
Goodwill, net
|
$
|
467.8
|
|
|
$
|
386.5
|
|
|
$
|
149.9
|
|
|
$
|
142.4
|
|
|
$
|
1,146.6
|
|
|
|
Other Intangible Assets
|
||||||||||||||||||
|
|
Non-Amortizing
|
|
Amortizing
|
|
|
||||||||||||||
|
|
Trade Names
|
|
Pre-Qualifications
|
|
Customer Relationships and Backlog
|
|
Other
(a)
|
|
Total
|
||||||||||
|
Other intangible assets, gross, as of December 31, 2017
|
$
|
34.5
|
|
|
$
|
77.6
|
|
|
$
|
223.0
|
|
|
$
|
21.8
|
|
|
$
|
356.9
|
|
|
Accumulated amortization
|
|
|
|
|
(152.4
|
)
|
|
(13.4
|
)
|
|
(165.8
|
)
|
|||||||
|
Other intangible assets, net, as of December 31, 2017
|
$
|
34.5
|
|
|
$
|
77.6
|
|
|
$
|
70.6
|
|
|
$
|
8.4
|
|
|
$
|
191.1
|
|
|
Additions from new business combinations
|
—
|
|
|
—
|
|
|
2.9
|
|
|
0.3
|
|
|
3.2
|
|
|||||
|
Measurement period adjustments
(b)
|
—
|
|
|
—
|
|
|
0.4
|
|
|
(0.7
|
)
|
|
(0.3
|
)
|
|||||
|
Amortization expense
|
|
|
|
|
(9.5
|
)
|
|
(0.8
|
)
|
|
(10.3
|
)
|
|||||||
|
Currency translation adjustments
|
—
|
|
|
(2.0
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(2.2
|
)
|
|||||
|
Other intangible assets, net, as of June 30, 2018
|
$
|
34.5
|
|
|
$
|
75.6
|
|
|
$
|
64.2
|
|
|
$
|
7.2
|
|
|
$
|
181.5
|
|
|
(a)
|
Consists principally of trade names and non-compete agreements.
|
|
(b)
|
Represents adjustments to preliminary estimates of the fair values of intangible assets acquired within the measurement period for the Company’s 2017 acquisitions.
|
|
Acquisition consideration:
|
2017
|
||
|
Cash
|
$
|
120.4
|
|
|
Fair value of contingent consideration (earn-out liability)
|
96.3
|
|
|
|
Total consideration transferred
|
$
|
216.7
|
|
|
Identifiable assets acquired and liabilities assumed:
|
|
||
|
Current assets, primarily composed of accounts receivable and $2.8 million of cash acquired
|
$
|
43.8
|
|
|
Property and equipment and other long-term assets
|
57.2
|
|
|
|
Amortizing intangible assets
|
28.1
|
|
|
|
Current liabilities, including current portion of capital lease obligations and long-term debt
|
(29.5
|
)
|
|
|
Long-term debt, including capital lease obligations
|
(9.9
|
)
|
|
|
Deferred income taxes and other long-term liabilities
|
(12.0
|
)
|
|
|
Total identifiable net assets
|
$
|
77.7
|
|
|
Goodwill
|
$
|
139.0
|
|
|
Total net assets acquired, including goodwill
|
$
|
216.7
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
Contract billings
|
$
|
561.6
|
|
|
$
|
683.9
|
|
|
Less allowance for doubtful accounts
|
(9.5
|
)
|
|
(8.2
|
)
|
||
|
Accounts receivable, net of allowance
|
$
|
552.1
|
|
|
$
|
675.7
|
|
|
Retainage
|
317.9
|
|
|
323.1
|
|
||
|
Costs and earnings in excess of billings
|
1,207.5
|
|
|
599.2
|
|
||
|
Retainage and costs and earnings in excess of billings (together, “contract assets”)
|
$
|
1,525.4
|
|
|
$
|
922.3
|
|
|
Accounts receivable, net
|
$
|
2,077.5
|
|
|
$
|
1,598.0
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
Land
|
$
|
4.6
|
|
|
$
|
4.6
|
|
|
Buildings and leasehold improvements
|
28.4
|
|
|
26.7
|
|
||
|
Machinery and equipment
|
1,319.5
|
|
|
1,261.9
|
|
||
|
Office furniture and equipment
|
157.3
|
|
|
149.9
|
|
||
|
Construction in progress
|
26.2
|
|
|
12.5
|
|
||
|
Total property and equipment
|
$
|
1,536.0
|
|
|
$
|
1,455.6
|
|
|
Less accumulated depreciation and amortization
|
(796.6
|
)
|
|
(749.1
|
)
|
||
|
Property and equipment, net
|
$
|
739.4
|
|
|
$
|
706.5
|
|
|
Description
|
|
Maturity Date
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
Senior secured credit facility:
|
|
February 22, 2022
|
|
|
|
|
||||
|
Revolving loans
|
|
$
|
648.1
|
|
|
$
|
377.7
|
|
||
|
Term loan
|
|
386.9
|
|
|
396.9
|
|
||||
|
4.875% Senior Notes
|
|
March 15, 2023
|
|
400.0
|
|
|
400.0
|
|
||
|
Capital lease obligations, weighted average interest rate of 3.8%
|
|
In installments through May 1, 2023
|
|
182.6
|
|
|
181.2
|
|
||
|
Other debt obligations
|
|
Varies
|
|
11.1
|
|
|
25.8
|
|
||
|
Total long-term debt obligations
|
|
$
|
1,628.7
|
|
|
$
|
1,381.6
|
|
||
|
Less unamortized deferred financing costs
|
|
(11.5
|
)
|
|
(13.0
|
)
|
||||
|
Total debt, net of deferred financing costs
|
|
$
|
1,617.2
|
|
|
$
|
1,368.6
|
|
||
|
Current portion of long-term debt
|
|
84.2
|
|
|
87.9
|
|
||||
|
Long-term debt
|
|
$
|
1,533.0
|
|
|
$
|
1,280.7
|
|
||
|
Activity, restricted shares:
(a)
|
Restricted
Shares |
|
Per Share Weighted Average Grant Date Fair Value
|
|||
|
Non-vested restricted shares, as of December 31, 2017
|
1,448,591
|
|
|
$
|
23.29
|
|
|
Granted
|
116,822
|
|
|
50.67
|
|
|
|
Vested
|
(36,477
|
)
|
|
21.85
|
|
|
|
Canceled/forfeited
|
(29,054
|
)
|
|
20.65
|
|
|
|
Non-vested restricted shares, as of June 30, 2018
|
1,499,882
|
|
|
$
|
25.51
|
|
|
(a)
|
Includes
19,300
and
27,550
restricted stock units as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash proceeds
(in millions)
|
$
|
2.2
|
|
|
$
|
1.6
|
|
|
Common shares issued
|
55,138
|
|
|
49,502
|
|
||
|
Weighted average price per share
|
$
|
39.99
|
|
|
$
|
33.30
|
|
|
Weighted average per share grant date fair value
|
$
|
9.74
|
|
|
$
|
8.67
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Non-cash stock-based compensation expense
|
$
|
3.4
|
|
|
$
|
3.4
|
|
|
$
|
6.6
|
|
|
$
|
7.2
|
|
|
Income Tax Effects:
|
|
|
|
|
|
|
|
||||||||
|
Income tax effect of non-cash stock-based compensation
|
$
|
1.0
|
|
|
$
|
1.3
|
|
|
$
|
1.8
|
|
|
$
|
2.5
|
|
|
Excess tax benefit from non-cash stock-based compensation
(a)
|
$
|
0.2
|
|
|
$
|
0.0
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
(a)
|
Excess tax benefits represent cash flows from tax deductions in excess of the tax effect of compensation expense associated with share-based payment arrangements. For the
six
month period ended
June 30, 2018
, tax
benefits
, net of tax
deficiencies
, related to the vesting of share-based payment awards were
$0.2 million
, and for the
six
month period ended
June 30, 2017
, the Company recognized a tax
deficiency
, net of tax
benefits
, of
$0.1 million
.
|
|
|
Multiemployer Plans
|
||||||||||||||||
|
|
Covered Employees
|
|
Contributions
(in millions)
|
||||||||||||||
|
|
Low
|
|
High
|
|
Pension
|
|
Other Multiemployer
|
|
Total
|
||||||||
|
For the Three Months Ended June 30:
|
|
|
|
|
|
|
|
|
|
||||||||
|
2018
|
2,612
|
|
|
6,183
|
|
|
$
|
19.7
|
|
|
$
|
2.1
|
|
|
$
|
21.8
|
|
|
2017
|
3,669
|
|
|
7,057
|
|
|
$
|
28.3
|
|
|
$
|
2.7
|
|
|
$
|
31.0
|
|
|
For the Six Months Ended June 30:
|
|
|
|
|
|
|
|
|
|
||||||||
|
2018
|
2,018
|
|
|
6,183
|
|
|
$
|
31.0
|
|
|
$
|
4.1
|
|
|
$
|
35.1
|
|
|
2017
|
550
|
|
|
7,057
|
|
|
$
|
32.0
|
|
|
$
|
5.3
|
|
|
$
|
37.3
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
Revenue:
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Communications
(a)
|
$
|
618.6
|
|
|
$
|
592.2
|
|
|
$
|
1,245.7
|
|
|
$
|
1,151.7
|
|
|
Oil and Gas
|
769.3
|
|
|
1,140.4
|
|
|
1,305.8
|
|
|
1,596.2
|
|
||||
|
Electrical Transmission
|
84.5
|
|
|
96.6
|
|
|
198.5
|
|
|
195.4
|
|
||||
|
Power Generation and Industrial
|
146.0
|
|
|
60.7
|
|
|
263.6
|
|
|
107.3
|
|
||||
|
Other
|
0.2
|
|
|
1.9
|
|
|
2.2
|
|
|
3.6
|
|
||||
|
Eliminations
|
(0.8
|
)
|
|
(1.6
|
)
|
|
(1.2
|
)
|
|
(5.8
|
)
|
||||
|
Consolidated revenue
|
$
|
1,617.8
|
|
|
$
|
1,890.2
|
|
|
$
|
3,014.6
|
|
|
$
|
3,048.4
|
|
|
(a)
|
Revenue generated primarily by utilities customers represented
13.6%
and
11.5%
of Communications segment revenue for the
three
month periods ended
June 30, 2018
and
2017
, respectively, and represented
15.7%
and
12.4%
for the
six
month periods ended
June 30, 2018
and
2017
, respectively.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
EBITDA:
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Communications
|
$
|
73.7
|
|
|
$
|
59.5
|
|
|
$
|
155.8
|
|
|
$
|
107.8
|
|
|
Oil and Gas
|
122.7
|
|
|
154.0
|
|
|
155.7
|
|
|
247.9
|
|
||||
|
Electrical Transmission
|
(2.7
|
)
|
|
3.5
|
|
|
1.9
|
|
|
6.7
|
|
||||
|
Power Generation and Industrial
|
9.8
|
|
|
4.7
|
|
|
14.6
|
|
|
5.6
|
|
||||
|
Other
|
6.8
|
|
|
6.8
|
|
|
12.7
|
|
|
1.5
|
|
||||
|
Corporate
|
(21.6
|
)
|
|
(29.6
|
)
|
|
(47.5
|
)
|
|
(47.1
|
)
|
||||
|
Consolidated EBITDA
|
$
|
188.7
|
|
|
$
|
198.9
|
|
|
$
|
293.2
|
|
|
$
|
322.4
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
Depreciation and Amortization:
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Communications
|
$
|
15.3
|
|
|
$
|
13.5
|
|
|
$
|
29.9
|
|
|
$
|
25.5
|
|
|
Oil and Gas
|
26.1
|
|
|
23.2
|
|
|
51.6
|
|
|
45.1
|
|
||||
|
Electrical Transmission
|
5.1
|
|
|
5.7
|
|
|
10.4
|
|
|
11.4
|
|
||||
|
Power Generation and Industrial
|
3.6
|
|
|
1.4
|
|
|
6.6
|
|
|
2.9
|
|
||||
|
Other
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Corporate
|
1.6
|
|
|
1.6
|
|
|
3.0
|
|
|
3.3
|
|
||||
|
Consolidated depreciation and amortization
|
$
|
51.7
|
|
|
$
|
45.4
|
|
|
$
|
101.6
|
|
|
$
|
88.3
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
EBITDA Reconciliation:
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Income before income taxes
|
$
|
116.2
|
|
|
$
|
138.8
|
|
|
$
|
153.8
|
|
|
$
|
206.8
|
|
|
Plus:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
20.8
|
|
|
14.8
|
|
|
37.9
|
|
|
27.4
|
|
||||
|
Depreciation and amortization
|
51.7
|
|
|
45.4
|
|
|
101.6
|
|
|
88.3
|
|
||||
|
Consolidated EBITDA
|
$
|
188.7
|
|
|
$
|
198.9
|
|
|
$
|
293.2
|
|
|
$
|
322.4
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||
|
Customer:
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
AT&T (including DIRECTV
®
)
(a)
|
25%
|
|
22%
|
|
26%
|
|
27%
|
|
Energy Transfer affiliates
(b)
|
15%
|
|
47%
|
|
20%
|
|
35%
|
|
EQT Corporation
(c)
|
19%
|
|
—%
|
|
11%
|
|
—%
|
|
(a)
|
The Company’s relationship with AT&T is based upon multiple separate master service and other service agreements, including for installation and maintenance services, as well as construction/installation contracts for AT&T’s: (i) wireless business; (ii) wireline/fiber businesses; and (iii) various install-to-the-home businesses, including DIRECTV®. Revenue from AT&T is included in the Communications segment.
|
|
(b)
|
The Company's relationship with Energy Transfer affiliates is based upon various construction contracts for pipeline activities with Energy Transfer Partners L.P., and its subsidiaries and affiliates, all of which are consolidated by Energy Transfer Equity, L.P. Revenue from Energy Transfer affiliates is included in the Oil and Gas segment.
|
|
(c)
|
The Company's relationship with EQT Corporation and its affiliates is based upon various construction contracts for pipeline activities. Revenue from EQT Corporation is included in the Oil and Gas segment.
|
|
For the Three Months Ended June 30, 2018
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
1,556.9
|
|
|
$
|
84.0
|
|
|
$
|
(23.1
|
)
|
|
$
|
1,617.8
|
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
1,309.1
|
|
|
80.6
|
|
|
(23.1
|
)
|
|
1,366.6
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
46.2
|
|
|
5.5
|
|
|
—
|
|
|
51.7
|
|
|||||
|
General and administrative expenses
|
0.8
|
|
|
63.1
|
|
|
3.7
|
|
|
—
|
|
|
67.6
|
|
|||||
|
Interest expense (income), net
|
—
|
|
|
37.1
|
|
|
(16.3
|
)
|
|
—
|
|
|
20.8
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
(5.8
|
)
|
|||||
|
Other expense (income), net
|
—
|
|
|
1.2
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.8
|
|
|||||
|
(Loss) income before income taxes
|
$
|
(0.8
|
)
|
|
$
|
100.2
|
|
|
$
|
16.7
|
|
|
$
|
—
|
|
|
$
|
116.2
|
|
|
Benefit from (provision for) income taxes
|
0.2
|
|
|
(25.9
|
)
|
|
(10.1
|
)
|
|
—
|
|
|
(35.8
|
)
|
|||||
|
Net (loss) income before equity in income from subsidiaries
|
$
|
(0.6
|
)
|
|
$
|
74.3
|
|
|
$
|
6.6
|
|
|
$
|
—
|
|
|
$
|
80.4
|
|
|
Equity in income from subsidiaries, net of tax
|
81.1
|
|
|
—
|
|
|
—
|
|
|
(81.1
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
80.5
|
|
|
$
|
74.3
|
|
|
$
|
6.6
|
|
|
$
|
(81.1
|
)
|
|
$
|
80.4
|
|
|
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Net income (loss) attributable to MasTec, Inc.
|
$
|
80.5
|
|
|
$
|
74.3
|
|
|
$
|
6.7
|
|
|
$
|
(81.1
|
)
|
|
$
|
80.5
|
|
|
Comprehensive income (loss)
|
$
|
81.8
|
|
|
$
|
74.3
|
|
|
$
|
8.0
|
|
|
$
|
(82.4
|
)
|
|
$
|
81.7
|
|
|
For the Three Months Ended June 30, 2017
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
1,820.0
|
|
|
$
|
85.5
|
|
|
$
|
(15.3
|
)
|
|
$
|
1,890.2
|
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
1,557.9
|
|
|
83.7
|
|
|
(15.3
|
)
|
|
1,626.3
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
38.2
|
|
|
7.2
|
|
|
—
|
|
|
45.4
|
|
|||||
|
General and administrative expenses
|
0.6
|
|
|
66.7
|
|
|
3.5
|
|
|
—
|
|
|
70.8
|
|
|||||
|
Interest expense (income), net
|
—
|
|
|
30.5
|
|
|
(15.7
|
)
|
|
—
|
|
|
14.8
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
—
|
|
|
(6.1
|
)
|
|||||
|
Other (income) expense, net
|
—
|
|
|
(5.3
|
)
|
|
5.5
|
|
|
—
|
|
|
0.1
|
|
|||||
|
(Loss) income before income taxes
|
$
|
(0.6
|
)
|
|
$
|
132.0
|
|
|
$
|
7.4
|
|
|
$
|
—
|
|
|
$
|
138.8
|
|
|
Benefit from (provision for) income taxes
|
0.2
|
|
|
(47.9
|
)
|
|
(7.7
|
)
|
|
—
|
|
|
(55.4
|
)
|
|||||
|
Net (loss) income before equity in income from subsidiaries
|
$
|
(0.4
|
)
|
|
$
|
84.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
83.3
|
|
|
Equity in income from subsidiaries, net of tax
|
82.1
|
|
|
—
|
|
|
—
|
|
|
(82.1
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
81.7
|
|
|
$
|
84.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
(82.1
|
)
|
|
$
|
83.3
|
|
|
Net income (loss) attributable to non-controlling interests
|
—
|
|
|
1.8
|
|
|
(0.1
|
)
|
|
—
|
|
|
1.7
|
|
|||||
|
Net income (loss) attributable to MasTec, Inc.
|
$
|
81.7
|
|
|
$
|
82.3
|
|
|
$
|
(0.2
|
)
|
|
$
|
(82.1
|
)
|
|
$
|
81.7
|
|
|
Comprehensive income (loss)
|
$
|
79.5
|
|
|
$
|
84.1
|
|
|
$
|
(2.5
|
)
|
|
$
|
(79.9
|
)
|
|
$
|
81.2
|
|
|
For the Six Months Ended June 30, 2018
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
2,822.5
|
|
|
$
|
269.6
|
|
|
$
|
(77.5
|
)
|
|
$
|
3,014.6
|
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
2,445.3
|
|
|
236.1
|
|
|
(77.5
|
)
|
|
2,603.9
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
89.5
|
|
|
12.1
|
|
|
—
|
|
|
101.6
|
|
|||||
|
General and administrative expenses
|
1.5
|
|
|
122.4
|
|
|
7.3
|
|
|
—
|
|
|
131.2
|
|
|||||
|
Interest expense (income), net
|
—
|
|
|
70.0
|
|
|
(32.1
|
)
|
|
—
|
|
|
37.9
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(11.4
|
)
|
|
—
|
|
|
(11.4
|
)
|
|||||
|
Other income, net
|
—
|
|
|
(1.4
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||||
|
(Loss) income before income taxes
|
$
|
(1.5
|
)
|
|
$
|
96.7
|
|
|
$
|
58.5
|
|
|
$
|
—
|
|
|
$
|
153.8
|
|
|
Benefit from (provision for) income taxes
|
0.4
|
|
|
(24.9
|
)
|
|
(22.3
|
)
|
|
—
|
|
|
(46.9
|
)
|
|||||
|
Net (loss) income before equity in income from subsidiaries
|
$
|
(1.1
|
)
|
|
$
|
71.8
|
|
|
$
|
36.2
|
|
|
$
|
—
|
|
|
$
|
106.9
|
|
|
Equity in income from subsidiaries, net of tax
|
108.2
|
|
|
—
|
|
|
—
|
|
|
(108.2
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
107.1
|
|
|
$
|
71.8
|
|
|
$
|
36.2
|
|
|
$
|
(108.2
|
)
|
|
$
|
106.9
|
|
|
Net loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Net income (loss) attributable to MasTec, Inc.
|
$
|
107.1
|
|
|
$
|
71.8
|
|
|
$
|
36.4
|
|
|
$
|
(108.2
|
)
|
|
$
|
107.1
|
|
|
Comprehensive income (loss)
|
$
|
115.5
|
|
|
$
|
71.8
|
|
|
$
|
44.7
|
|
|
$
|
(116.7
|
)
|
|
$
|
115.3
|
|
|
For the Six Months Ended June 30, 2017
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
2,903.2
|
|
|
$
|
173.4
|
|
|
$
|
(28.2
|
)
|
|
$
|
3,048.4
|
|
|
Costs of revenue, excluding depreciation and amortization
|
—
|
|
|
2,446.5
|
|
|
179.2
|
|
|
(28.2
|
)
|
|
2,597.5
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
73.5
|
|
|
14.8
|
|
|
—
|
|
|
88.3
|
|
|||||
|
General and administrative expenses
|
1.2
|
|
|
126.4
|
|
|
8.0
|
|
|
—
|
|
|
135.6
|
|
|||||
|
Interest expense (income), net
|
—
|
|
|
58.4
|
|
|
(31.0
|
)
|
|
—
|
|
|
27.4
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|
—
|
|
|
(7.7
|
)
|
|||||
|
Other (income) expense, net
|
—
|
|
|
(5.3
|
)
|
|
5.9
|
|
|
—
|
|
|
0.6
|
|
|||||
|
(Loss) income before income taxes
|
$
|
(1.2
|
)
|
|
$
|
203.7
|
|
|
$
|
4.2
|
|
|
$
|
—
|
|
|
$
|
206.8
|
|
|
Benefit from (provision for) income taxes
|
0.4
|
|
|
(74.2
|
)
|
|
(9.0
|
)
|
|
—
|
|
|
(82.8
|
)
|
|||||
|
Net (loss) income before equity in income from subsidiaries
|
$
|
(0.8
|
)
|
|
$
|
129.5
|
|
|
$
|
(4.8
|
)
|
|
$
|
—
|
|
|
$
|
124.0
|
|
|
Equity in income from subsidiaries, net of tax
|
123.4
|
|
|
—
|
|
|
—
|
|
|
(123.4
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
122.6
|
|
|
$
|
129.5
|
|
|
$
|
(4.8
|
)
|
|
$
|
(123.4
|
)
|
|
$
|
124.0
|
|
|
Net income (loss) attributable to non-controlling interests
|
—
|
|
|
1.6
|
|
|
(0.3
|
)
|
|
—
|
|
|
1.3
|
|
|||||
|
Net income (loss) attributable to MasTec, Inc.
|
$
|
122.6
|
|
|
$
|
127.9
|
|
|
$
|
(4.5
|
)
|
|
$
|
(123.4
|
)
|
|
$
|
122.6
|
|
|
Comprehensive income (loss)
|
$
|
122.3
|
|
|
$
|
129.5
|
|
|
$
|
(5.1
|
)
|
|
$
|
(123.1
|
)
|
|
$
|
123.6
|
|
|
As of June 30, 2018
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current assets
|
$
|
—
|
|
|
$
|
2,125.9
|
|
|
$
|
270.4
|
|
|
$
|
(114.5
|
)
|
|
$
|
2,281.8
|
|
|
Property and equipment, net
|
—
|
|
|
687.7
|
|
|
51.7
|
|
|
—
|
|
|
739.4
|
|
|||||
|
Goodwill and other intangible assets, net
|
—
|
|
|
1,193.7
|
|
|
134.4
|
|
|
—
|
|
|
1,328.1
|
|
|||||
|
Investments in and advances to consolidated affiliates, net
|
1,411.8
|
|
|
928.1
|
|
|
831.7
|
|
|
(3,171.6
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
16.3
|
|
|
34.7
|
|
|
181.8
|
|
|
—
|
|
|
232.8
|
|
|||||
|
Total assets
|
$
|
1,428.1
|
|
|
$
|
4,970.1
|
|
|
$
|
1,470.0
|
|
|
$
|
(3,286.1
|
)
|
|
$
|
4,582.2
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current liabilities
|
$
|
—
|
|
|
$
|
1,200.6
|
|
|
$
|
166.7
|
|
|
$
|
(114.5
|
)
|
|
$
|
1,252.8
|
|
|
Long-term debt
|
—
|
|
|
1,522.9
|
|
|
10.1
|
|
|
—
|
|
|
1,533.0
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
352.9
|
|
|
13.1
|
|
|
—
|
|
|
366.0
|
|
|||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
3,076.4
|
|
|
$
|
189.9
|
|
|
$
|
(114.5
|
)
|
|
$
|
3,151.8
|
|
|
Total equity
|
$
|
1,428.1
|
|
|
$
|
1,893.7
|
|
|
$
|
1,280.1
|
|
|
$
|
(3,171.6
|
)
|
|
$
|
1,430.4
|
|
|
Total liabilities and equity
|
$
|
1,428.1
|
|
|
$
|
4,970.1
|
|
|
$
|
1,470.0
|
|
|
$
|
(3,286.1
|
)
|
|
$
|
4,582.2
|
|
|
As of December 31, 2017
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current assets
|
$
|
—
|
|
|
$
|
1,536.6
|
|
|
$
|
332.9
|
|
|
$
|
(17.1
|
)
|
|
$
|
1,852.4
|
|
|
Property and equipment, net
|
—
|
|
|
638.7
|
|
|
67.8
|
|
|
—
|
|
|
706.5
|
|
|||||
|
Goodwill and other intangible assets, net
|
—
|
|
|
1,187.9
|
|
|
141.0
|
|
|
—
|
|
|
1,328.9
|
|
|||||
|
Investments in and advances to consolidated affiliates, net
|
1,415.0
|
|
|
847.7
|
|
|
746.6
|
|
|
(3,009.3
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
15.8
|
|
|
23.4
|
|
|
139.6
|
|
|
—
|
|
|
178.8
|
|
|||||
|
Total assets
|
$
|
1,430.8
|
|
|
$
|
4,234.3
|
|
|
$
|
1,427.9
|
|
|
$
|
(3,026.4
|
)
|
|
$
|
4,066.6
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current liabilities
|
$
|
—
|
|
|
$
|
778.6
|
|
|
$
|
202.3
|
|
|
$
|
(17.1
|
)
|
|
$
|
963.8
|
|
|
Long-term debt
|
—
|
|
|
1,269.4
|
|
|
11.3
|
|
|
—
|
|
|
1,280.7
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
379.9
|
|
|
8.8
|
|
|
—
|
|
|
388.7
|
|
|||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
2,427.9
|
|
|
$
|
222.4
|
|
|
$
|
(17.1
|
)
|
|
$
|
2,633.2
|
|
|
Total equity
|
$
|
1,430.8
|
|
|
$
|
1,806.4
|
|
|
$
|
1,205.5
|
|
|
$
|
(3,009.3
|
)
|
|
$
|
1,433.4
|
|
|
Total liabilities and equity
|
$
|
1,430.8
|
|
|
$
|
4,234.3
|
|
|
$
|
1,427.9
|
|
|
$
|
(3,026.4
|
)
|
|
$
|
4,066.6
|
|
|
For the Six Months Ended June 30, 2018
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
—
|
|
|
$
|
(129.6
|
)
|
|
$
|
152.8
|
|
|
$
|
—
|
|
|
$
|
23.2
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
—
|
|
|
(6.7
|
)
|
|||||
|
Capital expenditures
|
—
|
|
|
(85.1
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
(88.0
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
—
|
|
|
12.3
|
|
|
1.6
|
|
|
—
|
|
|
13.9
|
|
|||||
|
Payments for other investments
|
—
|
|
|
(11.2
|
)
|
|
(24.5
|
)
|
|
—
|
|
|
(35.7
|
)
|
|||||
|
Proceeds from other investments
|
—
|
|
|
—
|
|
|
5.4
|
|
|
—
|
|
|
5.4
|
|
|||||
|
Net cash used in investing activities
|
$
|
—
|
|
|
$
|
(90.7
|
)
|
|
$
|
(20.4
|
)
|
|
$
|
—
|
|
|
$
|
(111.1
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities
|
—
|
|
|
1,623.3
|
|
|
15.6
|
|
|
—
|
|
|
1,638.9
|
|
|||||
|
Repayments of credit facilities
|
—
|
|
|
(1,357.6
|
)
|
|
(17.0
|
)
|
|
—
|
|
|
(1,374.6
|
)
|
|||||
|
Repayments of other borrowings and capital lease obligations
|
—
|
|
|
(49.9
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
(53.7
|
)
|
|||||
|
Payments of acquisition-related contingent consideration
|
—
|
|
|
(15.9
|
)
|
|
—
|
|
|
—
|
|
|
(15.9
|
)
|
|||||
|
Repurchase of common stock
|
(128.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128.3
|
)
|
|||||
|
Distributions to non-controlling interests
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|||||
|
Proceeds from stock-based awards, net
|
1.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|||||
|
Net financing activities and advances from (to) consolidated affiliates
|
126.4
|
|
|
11.8
|
|
|
(138.2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
$
|
—
|
|
|
$
|
211.1
|
|
|
$
|
(143.4
|
)
|
|
$
|
—
|
|
|
$
|
67.7
|
|
|
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
|
Net decrease in cash and cash equivalents
|
$
|
—
|
|
|
$
|
(9.2
|
)
|
|
$
|
(10.5
|
)
|
|
$
|
—
|
|
|
$
|
(19.6
|
)
|
|
Cash and cash equivalents - beginning of period
|
$
|
—
|
|
|
$
|
10.0
|
|
|
$
|
30.3
|
|
|
$
|
—
|
|
|
$
|
40.3
|
|
|
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
19.8
|
|
|
$
|
—
|
|
|
$
|
20.7
|
|
|
For the Six Months Ended June 30, 2017
|
MasTec, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
MasTec, Inc.
|
||||||||||
|
Net cash used in operating activities
|
$
|
—
|
|
|
$
|
(49.9
|
)
|
|
$
|
(50.3
|
)
|
|
$
|
—
|
|
|
$
|
(100.2
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(37.4
|
)
|
|
—
|
|
|
—
|
|
|
(37.4
|
)
|
|||||
|
Capital expenditures
|
—
|
|
|
(55.0
|
)
|
|
(1.9
|
)
|
|
—
|
|
|
(56.9
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
—
|
|
|
6.8
|
|
|
0.6
|
|
|
—
|
|
|
7.4
|
|
|||||
|
Payments for other investments
|
—
|
|
|
(1.2
|
)
|
|
(73.3
|
)
|
|
—
|
|
|
(74.5
|
)
|
|||||
|
Proceeds from other investments
|
—
|
|
|
—
|
|
|
12.1
|
|
|
—
|
|
|
12.1
|
|
|||||
|
Net cash used in investing activities
|
$
|
—
|
|
|
$
|
(86.8
|
)
|
|
$
|
(62.5
|
)
|
|
$
|
—
|
|
|
$
|
(149.3
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities
|
—
|
|
|
1,141.2
|
|
|
12.0
|
|
|
—
|
|
|
1,153.2
|
|
|||||
|
Repayments of credit facilities
|
—
|
|
|
(850.2
|
)
|
|
(18.9
|
)
|
|
—
|
|
|
(869.1
|
)
|
|||||
|
Repayments of other borrowings and capital lease obligations
|
—
|
|
|
(36.4
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
(41.1
|
)
|
|||||
|
Payments of acquisition-related contingent consideration
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
—
|
|
|
(6.7
|
)
|
|||||
|
Distributions to non-controlling interests
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|||||
|
Proceeds from stock-based awards, net
|
0.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.0
|
|
|||||
|
Other financing activities
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|||||
|
Net financing activities and advances (to) from consolidated affiliates
|
—
|
|
|
(120.6
|
)
|
|
120.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by financing activities
|
$
|
—
|
|
|
$
|
119.8
|
|
|
$
|
109.0
|
|
|
$
|
—
|
|
|
$
|
228.8
|
|
|
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Net decrease in cash and cash equivalents
|
$
|
—
|
|
|
$
|
(16.9
|
)
|
|
$
|
(3.7
|
)
|
|
$
|
—
|
|
|
$
|
(20.5
|
)
|
|
Cash and cash equivalents - beginning of period
|
$
|
—
|
|
|
$
|
28.9
|
|
|
$
|
9.9
|
|
|
$
|
—
|
|
|
$
|
38.8
|
|
|
Cash and cash equivalents - end of period
|
$
|
—
|
|
|
$
|
12.0
|
|
|
$
|
6.2
|
|
|
$
|
—
|
|
|
$
|
18.2
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Reportable Segment (in millions):
|
June 30,
2018 |
|
March 31,
2018 |
|
June 30,
2017 |
||||||
|
Communications
|
$
|
4,239
|
|
|
$
|
3,820
|
|
|
$
|
3,375
|
|
|
Oil and Gas
|
2,211
|
|
|
2,656
|
|
|
1,506
|
|
|||
|
Electrical Transmission
|
633
|
|
|
365
|
|
|
295
|
|
|||
|
Power Generation and Industrial
|
634
|
|
|
707
|
|
|
85
|
|
|||
|
Other
|
2
|
|
|
3
|
|
|
4
|
|
|||
|
Estimated 18-month backlog
|
$
|
7,719
|
|
|
$
|
7,551
|
|
|
$
|
5,265
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
Revenue
|
$
|
1,617.8
|
|
|
100.0
|
%
|
|
$
|
1,890.2
|
|
|
100.0
|
%
|
|
$
|
3,014.6
|
|
|
100.0
|
%
|
|
$
|
3,048.4
|
|
|
100.0
|
%
|
|
Costs of revenue, excluding depreciation and amortization
|
1,366.6
|
|
|
84.5
|
%
|
|
1,626.3
|
|
|
86.0
|
%
|
|
2,603.9
|
|
|
86.4
|
%
|
|
2,597.5
|
|
|
85.2
|
%
|
||||
|
Depreciation and amortization
|
51.7
|
|
|
3.2
|
%
|
|
45.4
|
|
|
2.4
|
%
|
|
101.6
|
|
|
3.4
|
%
|
|
88.3
|
|
|
2.9
|
%
|
||||
|
General and administrative expenses
|
67.6
|
|
|
4.2
|
%
|
|
70.8
|
|
|
3.7
|
%
|
|
131.2
|
|
|
4.4
|
%
|
|
135.6
|
|
|
4.4
|
%
|
||||
|
Interest expense, net
|
20.8
|
|
|
1.3
|
%
|
|
14.8
|
|
|
0.8
|
%
|
|
37.9
|
|
|
1.3
|
%
|
|
27.4
|
|
|
0.9
|
%
|
||||
|
Equity in earnings of unconsolidated affiliates
|
(5.8
|
)
|
|
(0.4
|
)%
|
|
(6.1
|
)
|
|
(0.3
|
)%
|
|
(11.4
|
)
|
|
(0.4
|
)%
|
|
(7.7
|
)
|
|
(0.3
|
)%
|
||||
|
Other expense (income), net
|
0.8
|
|
|
0.0
|
%
|
|
0.1
|
|
|
0.0
|
%
|
|
(2.3
|
)
|
|
(0.1
|
)%
|
|
0.6
|
|
|
0.0
|
%
|
||||
|
Income before income taxes
|
$
|
116.2
|
|
|
7.2
|
%
|
|
$
|
138.8
|
|
|
7.3
|
%
|
|
$
|
153.8
|
|
|
5.1
|
%
|
|
$
|
206.8
|
|
|
6.8
|
%
|
|
Provision for income taxes
|
(35.8
|
)
|
|
(2.2
|
)%
|
|
(55.4
|
)
|
|
(2.9
|
)%
|
|
(46.9
|
)
|
|
(1.6
|
)%
|
|
(82.8
|
)
|
|
(2.7
|
)%
|
||||
|
Net income
|
$
|
80.4
|
|
|
5.0
|
%
|
|
$
|
83.3
|
|
|
4.4
|
%
|
|
$
|
106.9
|
|
|
3.5
|
%
|
|
$
|
124.0
|
|
|
4.1
|
%
|
|
Net (loss) income attributable to non-controlling interests
|
(0.1
|
)
|
|
(0.0
|
)%
|
|
1.7
|
|
|
0.1
|
%
|
|
(0.2
|
)
|
|
(0.0
|
)%
|
|
1.3
|
|
|
0.0
|
%
|
||||
|
Net income attributable to MasTec, Inc.
|
$
|
80.5
|
|
|
5.0
|
%
|
|
$
|
81.7
|
|
|
4.3
|
%
|
|
$
|
107.1
|
|
|
3.6
|
%
|
|
$
|
122.6
|
|
|
4.0
|
%
|
|
|
Revenue
|
|
EBITDA and EBITDA Margin
|
||||||||||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
For the Three Months Ended
June 30,
|
|
For the Six Months Ended
June 30,
|
||||||||||||||||||||||||||||||||||||
|
Reportable Segment:
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
|
Communications
|
$
|
618.6
|
|
|
$
|
592.2
|
|
|
$
|
1,245.7
|
|
|
$
|
1,151.7
|
|
|
$
|
73.7
|
|
|
11.9
|
%
|
|
$
|
59.5
|
|
|
10.0
|
%
|
|
$
|
155.8
|
|
|
12.5
|
%
|
|
$
|
107.8
|
|
|
9.4
|
%
|
|
Oil and Gas
|
769.3
|
|
|
1,140.4
|
|
|
1,305.8
|
|
|
1,596.2
|
|
|
122.7
|
|
|
15.9
|
%
|
|
154.0
|
|
|
13.5
|
%
|
|
155.7
|
|
|
11.9
|
%
|
|
247.9
|
|
|
15.5
|
%
|
||||||||
|
Electrical Transmission
|
84.5
|
|
|
96.6
|
|
|
198.5
|
|
|
195.4
|
|
|
(2.7
|
)
|
|
(3.2
|
)%
|
|
3.5
|
|
|
3.7
|
%
|
|
1.9
|
|
|
0.9
|
%
|
|
6.7
|
|
|
3.5
|
%
|
||||||||
|
Power Generation and Industrial
|
146.0
|
|
|
60.7
|
|
|
263.6
|
|
|
107.3
|
|
|
9.8
|
|
|
6.7
|
%
|
|
4.7
|
|
|
7.8
|
%
|
|
14.6
|
|
|
5.5
|
%
|
|
5.6
|
|
|
5.2
|
%
|
||||||||
|
Other
|
0.2
|
|
|
1.9
|
|
|
2.2
|
|
|
3.6
|
|
|
6.8
|
|
|
2,899
|
%
|
|
6.8
|
|
|
353.7
|
%
|
|
12.7
|
|
|
583.6
|
%
|
|
1.5
|
|
|
41.7
|
%
|
||||||||
|
Eliminations
|
(0.8
|
)
|
|
(1.6
|
)
|
|
(1.2
|
)
|
|
(5.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.6
|
)
|
|
NA
|
|
(29.6
|
)
|
|
NA
|
|
(47.5
|
)
|
|
NA
|
|
(47.1
|
)
|
|
NA
|
||||||||||||
|
Consolidated Results
|
$
|
1,617.8
|
|
|
$
|
1,890.2
|
|
|
$
|
3,014.6
|
|
|
$
|
3,048.4
|
|
|
$
|
188.7
|
|
|
11.7
|
%
|
|
$
|
198.9
|
|
|
10.5
|
%
|
|
$
|
293.2
|
|
|
9.7
|
%
|
|
$
|
322.4
|
|
|
10.6
|
%
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
Net income
|
$
|
80.4
|
|
|
5.0
|
%
|
|
$
|
83.3
|
|
|
4.4
|
%
|
|
$
|
106.9
|
|
|
3.5
|
%
|
|
$
|
124.0
|
|
|
4.1
|
%
|
|
Interest expense, net
|
20.8
|
|
|
1.3
|
%
|
|
14.8
|
|
|
0.8
|
%
|
|
37.9
|
|
|
1.3
|
%
|
|
27.4
|
|
|
0.9
|
%
|
||||
|
Provision for income taxes
|
35.8
|
|
|
2.2
|
%
|
|
55.4
|
|
|
2.9
|
%
|
|
46.9
|
|
|
1.6
|
%
|
|
82.8
|
|
|
2.7
|
%
|
||||
|
Depreciation and amortization
|
51.7
|
|
|
3.2
|
%
|
|
45.4
|
|
|
2.4
|
%
|
|
101.6
|
|
|
3.4
|
%
|
|
88.3
|
|
|
2.9
|
%
|
||||
|
EBITDA
|
$
|
188.7
|
|
|
11.7
|
%
|
|
$
|
198.9
|
|
|
10.5
|
%
|
|
$
|
293.2
|
|
|
9.7
|
%
|
|
$
|
322.4
|
|
|
10.6
|
%
|
|
Non-cash stock-based compensation expense
|
3.4
|
|
|
0.2
|
%
|
|
3.4
|
|
|
0.2
|
%
|
|
6.6
|
|
|
0.2
|
%
|
|
7.2
|
|
|
0.2
|
%
|
||||
|
Project results from non-controlled joint venture
|
(1.0
|
)
|
|
(0.1
|
)%
|
|
—
|
|
|
—
|
%
|
|
(1.0
|
)
|
|
(0.0
|
)%
|
|
7.0
|
|
|
0.2
|
%
|
||||
|
Restructuring charges
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
0.6
|
|
|
0.0
|
%
|
||||
|
Adjusted EBITDA
|
$
|
191.1
|
|
|
11.8
|
%
|
|
$
|
202.3
|
|
|
10.7
|
%
|
|
$
|
298.8
|
|
|
9.9
|
%
|
|
$
|
337.1
|
|
|
11.1
|
%
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
EBITDA
|
$
|
188.7
|
|
|
11.7
|
%
|
|
$
|
198.9
|
|
|
10.5
|
%
|
|
$
|
293.2
|
|
|
9.7
|
%
|
|
$
|
322.4
|
|
|
10.6
|
%
|
|
Non-cash stock-based compensation expense
|
3.4
|
|
|
0.2
|
%
|
|
3.4
|
|
|
0.2
|
%
|
|
6.6
|
|
|
0.2
|
%
|
|
7.2
|
|
|
0.2
|
%
|
||||
|
Project results from non-controlled joint venture
|
(1.0
|
)
|
|
(0.1
|
)%
|
|
—
|
|
|
—
|
%
|
|
(1.0
|
)
|
|
(0.0
|
)%
|
|
7.0
|
|
|
0.2
|
%
|
||||
|
Restructuring charges
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
0.6
|
|
|
0.0
|
%
|
||||
|
Adjusted EBITDA
|
$
|
191.1
|
|
|
11.8
|
%
|
|
$
|
202.3
|
|
|
10.7
|
%
|
|
$
|
298.8
|
|
|
9.9
|
%
|
|
$
|
337.1
|
|
|
11.1
|
%
|
|
Reportable Segment:
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Communications
|
$
|
73.7
|
|
|
11.9
|
%
|
|
$
|
59.6
|
|
|
10.1
|
%
|
|
$
|
155.8
|
|
|
12.5
|
%
|
|
$
|
108.1
|
|
|
9.4
|
%
|
|
Oil and Gas
|
122.7
|
|
|
15.9
|
%
|
|
154.0
|
|
|
13.5
|
%
|
|
155.7
|
|
|
11.9
|
%
|
|
247.9
|
|
|
15.5
|
%
|
||||
|
Electrical Transmission
|
(2.7
|
)
|
|
(3.2
|
)%
|
|
3.5
|
|
|
3.7
|
%
|
|
1.9
|
|
|
0.9
|
%
|
|
7.3
|
|
|
3.7
|
%
|
||||
|
Power Generation and Industrial
|
9.8
|
|
|
6.7
|
%
|
|
4.7
|
|
|
7.8
|
%
|
|
14.6
|
|
|
5.5
|
%
|
|
5.6
|
|
|
5.2
|
%
|
||||
|
Other
|
5.8
|
|
|
2,479
|
%
|
|
6.8
|
|
|
353.7
|
%
|
|
11.8
|
|
|
538.5
|
%
|
|
8.5
|
|
|
235.2
|
%
|
||||
|
Corporate
|
(18.2
|
)
|
|
NA
|
|
(26.3
|
)
|
|
NA
|
|
(41.0
|
)
|
|
NA
|
|
(40.3
|
)
|
|
NA
|
||||||||
|
Adjusted EBITDA
|
$
|
191.1
|
|
|
11.8
|
%
|
|
$
|
202.3
|
|
|
10.7
|
%
|
|
$
|
298.8
|
|
|
9.9
|
%
|
|
$
|
337.1
|
|
|
11.1
|
%
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Net Income (in millions)
|
|
Diluted Earnings Per Share
|
|
Net Income (in millions)
|
|
Diluted Earnings Per Share
|
||||||||
|
Reported U.S. GAAP measure
|
$
|
80.4
|
|
|
$
|
1.01
|
|
|
$
|
83.3
|
|
|
$
|
0.99
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Non-cash stock-based compensation expense
|
3.4
|
|
|
0.04
|
|
|
3.4
|
|
|
0.04
|
|
||||
|
Project results from non-controlled joint venture
|
(1.0
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total adjustments, pre-tax
|
$
|
2.4
|
|
|
$
|
0.03
|
|
|
$
|
3.4
|
|
|
$
|
0.04
|
|
|
Income tax effect of adjustments
(a)
|
(0.8
|
)
|
|
(0.01
|
)
|
|
0.0
|
|
|
0.00
|
|
||||
|
Statutory tax rate effects
|
1.5
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
||||
|
Adjusted non-U.S. GAAP measure
|
$
|
83.5
|
|
|
$
|
1.04
|
|
|
$
|
86.7
|
|
|
$
|
1.03
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Net Income (in millions)
|
|
Diluted Earnings Per Share
|
|
Net Income (in millions)
|
|
Diluted Earnings Per Share
|
||||||||
|
Reported U.S. GAAP measure
|
$
|
106.9
|
|
|
$
|
1.32
|
|
|
$
|
124.0
|
|
|
$
|
1.49
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Non-cash stock-based compensation expense
|
6.6
|
|
|
0.08
|
|
|
7.2
|
|
|
0.09
|
|
||||
|
Project results from non-controlled joint venture
|
(1.0
|
)
|
|
(0.01
|
)
|
|
7.0
|
|
|
0.08
|
|
||||
|
Restructuring charges
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.01
|
|
||||
|
Total adjustments, pre-tax
|
$
|
5.6
|
|
|
$
|
0.07
|
|
|
$
|
14.7
|
|
|
$
|
0.18
|
|
|
Income tax effect of adjustments
(a)
|
(1.6
|
)
|
|
(0.02
|
)
|
|
(3.6
|
)
|
|
(0.04
|
)
|
||||
|
Statutory tax rate effects
|
1.5
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
||||
|
Adjusted non-U.S. GAAP measure
|
$
|
112.3
|
|
|
$
|
1.39
|
|
|
$
|
135.1
|
|
|
$
|
1.63
|
|
|
(a)
|
Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of share-based compensation expense. Tax effects are determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income. For both the
three
and
six
month periods ended
June 30, 2018
, our consolidated effective tax rate, as reported, was
31%
, and as adjusted, was
30%
. For both the
three
and
six
month periods ended
June 30, 2017
, our consolidated effective tax rate, as reported, was
40%
, and as adjusted, was
39%
.
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net cash provided by (used in) operating activities
|
$
|
23.2
|
|
|
$
|
(100.2
|
)
|
|
Net cash used in investing activities
|
$
|
(111.1
|
)
|
|
$
|
(149.3
|
)
|
|
Net cash provided by financing activities
|
$
|
67.7
|
|
|
$
|
228.8
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
Period
|
|
Total Number of Shares Purchased
(a) (b)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
(c)
|
|
Approximate Dollar Value of Shares that May Yet be Purchased under the Program
|
||||||
|
April 1 through April 30
|
|
545,565
|
|
|
$
|
44.96
|
|
|
545,565
|
|
|
$
|
75,473,156
|
|
|
May 1 through May 31
|
|
118,913
|
|
|
$
|
44.98
|
|
|
118,653
|
|
|
$
|
70,137,502
|
|
|
June 1 through June 30
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
70,137,502
|
|
|
Total
|
|
664,478
|
|
|
|
|
664,218
|
|
|
|
||||
|
(a)
|
Includes
664,218
shares of common stock repurchased under our 2018 Share Repurchase Program and
260
shares of common stock withheld for income tax purposes in connection with shares issued to certain employees and directors under compensation and benefit programs.
|
|
(b)
|
Except to the extent described in (a) above with respect to share repurchases associated with certain employee and director elections, all shares were acquired in open-market transactions.
|
|
(c)
|
Purchased pursuant to our
$100 million
2018 Share Repurchase Program, which was publicly announced on March 29, 2018 and has no expiration date.
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
|
|
MASTEC, INC.
|
|
Date:
|
August 2, 2018
|
|
|
|
|
/s/
JOSÉ R. MAS
|
|
|
|
José R. Mas
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/
GEORGE L. PITA
|
|
|
|
George L. Pita
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
Exhibit No.
|
|
Description
|
|
12.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1**
|
|
|
|
32.2**
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Omega Flex, Inc. | OFLX |
| Cadence Design Systems, Inc. | CDNS |
| Paycom Software, Inc. | PAYC |
| ANSYS, Inc. | ANSS |
| General Electric Company | GE |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|