These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
46-2279221
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
200 Peach Street
|
|
|
El Dorado, Arkansas
|
71730-5836
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
MURPHY USA INC.
|
|
|
|
TABLE OF CONTENTS
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
(Thousands of dollars)
|
2015
|
|
2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
65,302
|
|
|
$
|
327,163
|
|
|
Accounts receivable—trade, less allowance for doubtful accounts of $4,456 in 2015 and $4,456 in 2014
|
144,208
|
|
|
138,466
|
|
||
|
Inventories, at lower of cost or market
|
165,092
|
|
|
157,046
|
|
||
|
Prepaid expenses and other current assets
|
11,774
|
|
|
11,710
|
|
||
|
Current assets held for sale
|
34,943
|
|
|
31,497
|
|
||
|
Total current assets
|
421,319
|
|
|
665,882
|
|
||
|
Property, plant and equipment, at cost less accumulated depreciation and amortization of $707,119 in 2015 and $663,067 in 2014
|
1,332,182
|
|
|
1,248,081
|
|
||
|
Other assets
|
12,992
|
|
|
10,543
|
|
||
|
Noncurrent assets held for sale
|
—
|
|
|
5,558
|
|
||
|
Total assets
|
$
|
1,766,493
|
|
|
$
|
1,930,064
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
$
|
182
|
|
|
$
|
—
|
|
|
Trade accounts payable and accrued liabilities
|
364,706
|
|
|
381,271
|
|
||
|
Income taxes payable
|
6,665
|
|
|
18,362
|
|
||
|
Deferred income taxes
|
9,476
|
|
|
522
|
|
||
|
Current liabilities held for sale
|
15,208
|
|
|
12,925
|
|
||
|
Total current liabilities
|
396,237
|
|
|
413,080
|
|
||
|
|
|
|
|
||||
|
Long-term debt, including capitalized lease obligations
|
489,729
|
|
|
488,250
|
|
||
|
Deferred income taxes
|
107,231
|
|
|
118,609
|
|
||
|
Asset retirement obligations
|
23,702
|
|
|
22,245
|
|
||
|
Deferred credits and other liabilities
|
26,154
|
|
|
29,175
|
|
||
|
Total liabilities
|
1,043,053
|
|
|
1,071,359
|
|
||
|
Stockholders' Equity
|
|
|
|
|
|
||
|
Preferred Stock, par $0.01 (authorized 20,000,000 shares,
|
|
|
|
||||
|
none outstanding)
|
—
|
|
|
—
|
|
||
|
Common Stock, par $0.01 (authorized 200,000,000 shares,
|
|
|
|
||||
|
46,767,164 and 46,767,164 shares issued at
|
|
|
|
||||
|
2015 and 2014, respectively)
|
468
|
|
|
468
|
|
||
|
Treasury stock (5,089,605 and 1,056,689 shares held at
|
|
|
|
||||
|
September 30, 2015 and December 31, 2014, respectively)
|
(294,206
|
)
|
|
(51,073
|
)
|
||
|
Additional paid in capital (APIC)
|
556,085
|
|
|
557,871
|
|
||
|
Retained earnings
|
461,093
|
|
|
351,439
|
|
||
|
Total stockholders' equity
|
723,440
|
|
|
858,705
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,766,493
|
|
|
$
|
1,930,064
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(Thousands of dollars except per share amounts)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Petroleum product sales (a)
|
$
|
2,770,169
|
|
|
$
|
4,035,406
|
|
|
$
|
7,987,158
|
|
|
$
|
11,751,447
|
|
|
Merchandise sales
|
591,584
|
|
|
560,993
|
|
|
1,687,885
|
|
|
1,611,975
|
|
||||
|
Other operating revenues
|
20,754
|
|
|
26,210
|
|
|
96,214
|
|
|
68,591
|
|
||||
|
Total revenues
|
3,382,507
|
|
|
4,622,609
|
|
|
9,771,257
|
|
|
13,432,013
|
|
||||
|
Costs and Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Petroleum product cost of goods sold (a)
|
2,594,273
|
|
|
3,866,413
|
|
|
7,605,961
|
|
|
11,309,893
|
|
||||
|
Merchandise cost of goods sold
|
505,200
|
|
|
483,941
|
|
|
1,444,293
|
|
|
1,389,312
|
|
||||
|
Station and other operating expenses
|
121,551
|
|
|
123,139
|
|
|
358,463
|
|
|
361,183
|
|
||||
|
Depreciation and amortization
|
21,695
|
|
|
19,598
|
|
|
64,013
|
|
|
58,888
|
|
||||
|
Selling, general and administrative
|
33,016
|
|
|
29,725
|
|
|
96,995
|
|
|
86,626
|
|
||||
|
Accretion of asset retirement obligations
|
380
|
|
|
300
|
|
|
1,137
|
|
|
897
|
|
||||
|
Total costs and operating expenses
|
3,276,115
|
|
|
4,523,116
|
|
|
9,570,862
|
|
|
13,206,799
|
|
||||
|
Income from operations
|
106,392
|
|
|
99,493
|
|
|
200,395
|
|
|
225,214
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income
|
20
|
|
|
13
|
|
|
1,908
|
|
|
41
|
|
||||
|
Interest expense
|
(8,382
|
)
|
|
(8,612
|
)
|
|
(25,040
|
)
|
|
(28,234
|
)
|
||||
|
Gain (loss) on sale of assets
|
(4,072
|
)
|
|
—
|
|
|
(4,091
|
)
|
|
170
|
|
||||
|
Other nonoperating income
|
106
|
|
|
115
|
|
|
616
|
|
|
321
|
|
||||
|
Total other income (expense)
|
(12,328
|
)
|
|
(8,484
|
)
|
|
(26,607
|
)
|
|
(27,702
|
)
|
||||
|
Income before income taxes
|
94,064
|
|
|
91,009
|
|
|
173,788
|
|
|
197,512
|
|
||||
|
Income tax expense
|
34,043
|
|
|
34,377
|
|
|
65,430
|
|
|
68,842
|
|
||||
|
Income from continuing operations
|
60,021
|
|
|
56,632
|
|
|
108,358
|
|
|
128,670
|
|
||||
|
Income from discontinued operations, net of taxes
|
510
|
|
|
6,019
|
|
|
1,296
|
|
|
16,846
|
|
||||
|
Net Income
|
$
|
60,531
|
|
|
$
|
62,651
|
|
|
$
|
109,654
|
|
|
$
|
145,516
|
|
|
Earnings per share - basic:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
1.41
|
|
|
$
|
1.24
|
|
|
$
|
2.46
|
|
|
$
|
2.79
|
|
|
Income from discontinued operations
|
0.01
|
|
|
0.13
|
|
|
0.03
|
|
|
0.36
|
|
||||
|
Net Income - basic
|
$
|
1.42
|
|
|
$
|
1.37
|
|
|
$
|
2.49
|
|
|
$
|
3.15
|
|
|
Earnings per share - diluted:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
1.40
|
|
|
$
|
1.23
|
|
|
$
|
2.44
|
|
|
$
|
2.77
|
|
|
Income from discontinued operations
|
0.01
|
|
|
0.13
|
|
|
0.03
|
|
|
0.36
|
|
||||
|
Net Income - diluted
|
$
|
1.41
|
|
|
$
|
1.36
|
|
|
$
|
2.47
|
|
|
$
|
3.13
|
|
|
Weighted-average shares outstanding (in thousands):
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
42,437
|
|
|
45,726
|
|
|
44,038
|
|
|
46,233
|
|
||||
|
Diluted
|
42,760
|
|
|
46,090
|
|
|
44,389
|
|
|
46,500
|
|
||||
|
Supplemental information:
|
|
|
|
|
|
|
|
||||||||
|
(a) Includes excise taxes of:
|
$
|
513,427
|
|
|
$
|
501,859
|
|
|
$
|
1,459,871
|
|
|
$
|
1,430,345
|
|
|
(Thousands of dollars)
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
109,654
|
|
|
$
|
145,516
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
|
Income from discontinued operations, net of taxes
|
(1,296
|
)
|
|
(16,846
|
)
|
||
|
Depreciation and amortization
|
64,013
|
|
|
58,888
|
|
||
|
Deferred and noncurrent income tax credits
|
(11,939
|
)
|
|
(24,008
|
)
|
||
|
Accretion on discounted liabilities
|
1,137
|
|
|
897
|
|
||
|
Pretax (gains) losses from sale of assets
|
4,091
|
|
|
(170
|
)
|
||
|
Net (increase) decrease in noncash operating working capital
|
(33,194
|
)
|
|
15,397
|
|
||
|
Other operating activities - net
|
5,428
|
|
|
10,985
|
|
||
|
Net cash provided by continuing operations
|
137,894
|
|
|
190,659
|
|
||
|
Net cash provided by discontinued operations
|
10,948
|
|
|
25,791
|
|
||
|
Net cash provided by operating activities
|
148,842
|
|
|
216,450
|
|
||
|
Investing Activities
|
|
|
|
|
|
||
|
Property additions
|
(151,521
|
)
|
|
(84,355
|
)
|
||
|
Proceeds from sale of assets
|
725
|
|
|
279
|
|
||
|
Purchase of intangible assets
|
(2,889
|
)
|
|
(10,631
|
)
|
||
|
Investing activities of discontinued operations
|
|
|
|
|
|
||
|
Sales proceeds
|
—
|
|
|
1,097
|
|
||
|
Other
|
(4,945
|
)
|
|
(1,672
|
)
|
||
|
Net cash required by investing activities
|
(158,630
|
)
|
|
(95,282
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
||
|
Purchase of treasury stock
|
(248,695
|
)
|
|
(50,021
|
)
|
||
|
Repayments of long-term debt
|
(89
|
)
|
|
(70,000
|
)
|
||
|
Debt issuance costs
|
(58
|
)
|
|
(950
|
)
|
||
|
Amounts related to share-based compensation
|
(3,036
|
)
|
|
(674
|
)
|
||
|
Net cash required by financing activities
|
(251,878
|
)
|
|
(121,645
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(261,666
|
)
|
|
(477
|
)
|
||
|
Cash and cash equivalents at January 1
|
328,105
|
|
|
294,741
|
|
||
|
Cash and cash equivalents at September 30
|
66,439
|
|
|
294,264
|
|
||
|
Less: Cash and cash equivalents held for sale
|
1,137
|
|
|
1,198
|
|
||
|
Cash and cash equivalents of continuing operations at September 30
|
$
|
65,302
|
|
|
$
|
293,066
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
||
|
(Thousands of dollars, except share amounts)
|
Shares
|
|
Par
|
|
Treasury Stock
|
|
APIC
|
|
Retained Earnings
|
|
Total
|
|
Balance as of December 31, 2013
|
46,743,633
|
|
$467
|
|
$—
|
|
$548,293
|
|
$107,576
|
|
$656,336
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
145,516
|
|
145,516
|
|
Purchase of treasury stock
|
—
|
|
—
|
|
(50,021)
|
|
—
|
|
—
|
|
(50,021)
|
|
Issuance of common stock
|
23,531
|
|
1
|
|
—
|
|
—
|
|
—
|
|
1
|
|
Issuance of treasury stock
|
—
|
|
—
|
|
106
|
|
(106)
|
|
—
|
|
—
|
|
Amounts related to share-based compensation
|
—
|
|
—
|
|
—
|
|
(676)
|
|
—
|
|
(676)
|
|
Share-based compensation expense
|
—
|
|
—
|
|
—
|
|
7,384
|
|
—
|
|
7,384
|
|
Balance as of September 30, 2014
|
46,767,164
|
|
$468
|
|
$(49,915)
|
|
$554,895
|
|
$253,092
|
|
$758,540
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
||
|
(Thousands of dollars, except share amounts)
|
Shares
|
|
Par
|
|
Treasury Stock
|
|
APIC
|
|
Retained Earnings
|
|
Total
|
|
Balance as of December 31, 2014
|
46,767,164
|
|
$468
|
|
$(51,073)
|
|
$557,871
|
|
$351,439
|
|
$858,705
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
109,654
|
|
109,654
|
|
Purchase of treasury stock
|
—
|
|
—
|
|
(248,695)
|
|
—
|
|
—
|
|
(248,695)
|
|
Issuance of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Issuance of treasury stock
|
—
|
|
—
|
|
5,562
|
|
(5,562)
|
|
—
|
|
—
|
|
Amounts related to share-based compensation
|
—
|
|
—
|
|
—
|
|
(3,035)
|
|
—
|
|
(3,035)
|
|
Share-based compensation expense
|
—
|
|
—
|
|
—
|
|
6,811
|
|
—
|
|
6,811
|
|
Balance as of September 30, 2015
|
46,767,164
|
|
$468
|
|
$(294,206)
|
|
$556,085
|
|
$461,093
|
|
$723,440
|
|
(Thousands of dollars)
|
Nine Months Ended September 30, 2014
|
||
|
Revenues
|
$
|
—
|
|
|
Income from operations before income taxes
|
—
|
|
|
|
Gain on sale before income taxes
|
1,202
|
|
|
|
Total income from discontinued operations before taxes
|
1,202
|
|
|
|
Provision for income taxes
|
421
|
|
|
|
Income from discontinued operations
|
$
|
781
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
(Thousands of dollars)
|
2015
|
2014
|
|
2015
|
2014
|
||||||||
|
Revenues
|
|
|
|
|
|
||||||||
|
Ethanol sales
|
$
|
45,187
|
|
$
|
56,165
|
|
|
$
|
136,173
|
|
$
|
169,045
|
|
|
Total revenues
|
45,187
|
|
56,165
|
|
|
136,173
|
|
169,045
|
|
||||
|
Costs and operating expenses
|
|
|
|
|
|
||||||||
|
Ethanol cost of goods sold
|
36,186
|
|
37,684
|
|
|
109,206
|
|
117,221
|
|
||||
|
Station and other operating expenses
|
7,651
|
|
8,748
|
|
|
23,385
|
|
26,404
|
|
||||
|
Depreciation and amortization
|
116
|
|
30
|
|
|
293
|
|
87
|
|
||||
|
Selling, general and administrative expenses
|
373
|
|
380
|
|
|
1,100
|
|
1,248
|
|
||||
|
Total costs and operating expenses
|
44,326
|
|
46,842
|
|
|
133,984
|
|
144,960
|
|
||||
|
Income from operations
|
861
|
|
9,323
|
|
|
2,189
|
|
24,085
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
||||||||
|
Gain (loss) on sale of assets
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Other nonoperating income (expense)
|
—
|
|
—
|
|
|
—
|
|
800
|
|
||||
|
Total other income (expense)
|
—
|
|
—
|
|
|
—
|
|
800
|
|
||||
|
Income before income taxes
|
861
|
|
9,323
|
|
|
2,189
|
|
24,885
|
|
||||
|
Income taxes
|
351
|
|
3,304
|
|
|
893
|
|
8,820
|
|
||||
|
Net income
|
$
|
510
|
|
$
|
6,019
|
|
|
$
|
1,296
|
|
$
|
16,065
|
|
|
(Thousands of dollars)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Carrying amount of assets included as part of discontinued operations:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,137
|
|
|
$
|
942
|
|
|
Accounts receivable - trade
|
2,266
|
|
|
1,625
|
|
||
|
Inventories, at lower of cost or market
|
20,577
|
|
|
25,868
|
|
||
|
Prepaid expenses and other current assets
|
1,783
|
|
|
3,062
|
|
||
|
Property, plant and equipment, net
|
8,352
|
|
|
5,043
|
|
||
|
Other assets
|
828
|
|
|
515
|
|
||
|
Total assets classified as held for sale in the condensed consolidated balance sheet
|
$
|
34,943
|
|
|
$
|
37,055
|
|
|
|
|
|
|
||||
|
(Thousands of dollars)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Carrying amount of liabilities included as part of discontinued operations:
|
|
|
|
||||
|
Trade accounts payable and accrued liabilities
|
$
|
7,236
|
|
|
$
|
5,728
|
|
|
Income taxes payable
|
8,013
|
|
|
7,238
|
|
||
|
Deferred income taxes
|
(41
|
)
|
|
(41
|
)
|
||
|
Total liabilities classified as held for sale in the condensed consolidated balance sheet
|
$
|
15,208
|
|
|
$
|
12,925
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||
|
(Thousands of dollars)
|
2015
|
2014
|
|
2015
|
2014
|
||||
|
Net cash provided by (used in) discontinued operating activities
|
(1,804
|
)
|
10,561
|
|
|
10,948
|
|
25,657
|
|
|
Net cash used in discontinued investing activities
|
(1,183
|
)
|
(671
|
)
|
|
(4,945
|
)
|
(1,672
|
)
|
|
|
|
Previous Accounting Method
|
|
Effect of Change In
|
|
As Reported
|
||||
|
(thousands of dollars)
|
|
September 30, 2015
|
|
Accounting Principle
|
|
September 30, 2015
|
||||
|
Other assets
|
|
$
|
16,698
|
|
|
(3,706
|
)
|
|
12,992
|
|
|
|
|
|
|
|
|
|
||||
|
Long-term debt
|
|
$
|
493,435
|
|
|
(3,706
|
)
|
|
489,729
|
|
|
|
|
As Originally Reported
|
|
Effect of Change In
|
|
As Currently Reported
|
||||
|
|
|
December 31, 2014
|
|
Accounting Principle
|
|
December 31, 2014
|
||||
|
Other assets
|
|
$
|
14,736
|
|
|
(4,193
|
)
|
|
10,543
|
|
|
|
|
|
|
|
|
|
||||
|
Long-term debt
|
|
$
|
492,443
|
|
|
(4,193
|
)
|
|
488,250
|
|
|
(Thousands of dollars)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Finished products - FIFO basis
|
|
$
|
196,809
|
|
|
$
|
200,272
|
|
|
Less LIFO reserve - finished products
|
|
(130,346
|
)
|
|
(144,283
|
)
|
||
|
Finished products - LIFO basis
|
|
66,463
|
|
|
55,989
|
|
||
|
Store merchandise for resale
|
|
94,782
|
|
|
98,712
|
|
||
|
Materials and supplies
|
|
3,847
|
|
|
2,345
|
|
||
|
Total inventories
|
|
$
|
165,092
|
|
|
$
|
157,046
|
|
|
(Thousands of dollars)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
6% senior notes due 2023 (net of unamortized discount of $6,908 at September 2015 and $7,557 at December 2014)
|
|
$
|
493,092
|
|
|
$
|
492,443
|
|
|
Less unamortized debt issuance costs
|
|
(3,706
|
)
|
|
(4,193
|
)
|
||
|
Total notes payable, net
|
|
489,386
|
|
|
488,250
|
|
||
|
Capitalized lease obligations, vehicles, due through 2018
|
|
525
|
|
|
—
|
|
||
|
Less current maturities
|
|
(182
|
)
|
|
—
|
|
||
|
Total long-term debt
|
|
$
|
489,729
|
|
|
$
|
488,250
|
|
|
•
|
the London interbank offered rate, adjusted for statutory reserve requirements (the “Adjusted LIBO Rate”); or
|
|
•
|
the Alternate Base Rate, which is defined as the highest of (a) the prime rate, (b) the federal funds effective rate from time to time plus
0.50%
per annum and (c) the one-month Adjusted LIBO Rate plus
1.00%
per annum,
|
|
(Thousands of dollars)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Balance at beginning of period
|
|
$
|
22,245
|
|
|
$
|
17,130
|
|
|
Accretion expense
|
|
1,137
|
|
|
1,200
|
|
||
|
Liabilities incurred
|
|
320
|
|
|
3,915
|
|
||
|
Balance at end of period
|
|
$
|
23,702
|
|
|
$
|
22,245
|
|
|
|
|
2015
|
|
2014
|
||
|
Three months ended September 30,
|
|
36.2
|
%
|
|
37.8
|
%
|
|
Nine months ended September 30,
|
|
37.6
|
%
|
|
34.9
|
%
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(Thousands of dollars)
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||||
|
Commodity derivative contracts
|
|
Current assets held for sale
|
|
$
|
275
|
|
|
Current liabilities held for sale
|
|
$
|
120
|
|
|
Current assets held for sale
|
|
$
|
74
|
|
|
Current liabilities held for sale
|
|
$
|
2,204
|
|
|
|
|
|
|
Gain (Loss)
|
||||||||||||||
|
(Thousands of dollars)
|
|
Statement of Income
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Type of Derivative Contract
|
|
Location
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Commodity
|
|
Income from discontinued operations, net of taxes
|
|
$
|
(322
|
)
|
|
$
|
2,438
|
|
|
$
|
1,392
|
|
|
$
|
3,057
|
|
|
(Thousands of dollars)
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
|
Net Amounts of
Assets Presented in
the Consolidated
Balance Sheet
|
||||||
|
At September 30, 2015
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
506
|
|
|
$
|
(231
|
)
|
|
$
|
275
|
|
|
At December 31, 2014
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
93
|
|
|
$
|
(19
|
)
|
|
$
|
74
|
|
|
|
|
Gross Amounts
of Recognized
Liabilities
|
|
Gross Amounts
Offset in the
Consolidated
Balance Sheet
|
|
Net Amounts of
Liabilities Presented
in the Consolidated
Balance Sheet
|
||||||
|
At September 30, 2015
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
351
|
|
|
$
|
(231
|
)
|
|
$
|
120
|
|
|
At December 31, 2014
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
2,223
|
|
|
$
|
(19
|
)
|
|
$
|
2,204
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share - basic
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
60,021
|
|
|
$
|
56,632
|
|
|
$
|
108,358
|
|
|
$
|
128,670
|
|
|
Income from discontinued operations
|
510
|
|
|
6,019
|
|
|
1,296
|
|
|
16,846
|
|
||||
|
Net income attributable to common stockholders
|
$
|
60,531
|
|
|
$
|
62,651
|
|
|
$
|
109,654
|
|
|
$
|
145,516
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding (in thousands)
|
42,437
|
|
|
45,726
|
|
|
44,038
|
|
|
46,233
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.41
|
|
|
$
|
1.24
|
|
|
$
|
2.46
|
|
|
$
|
2.79
|
|
|
Discontinued operations
|
0.01
|
|
|
0.13
|
|
|
0.03
|
|
|
0.36
|
|
||||
|
Total earnings per share
|
$
|
1.42
|
|
|
$
|
1.37
|
|
|
$
|
2.49
|
|
|
$
|
3.15
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - assuming dilution:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share - diluted
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
60,021
|
|
|
$
|
56,632
|
|
|
$
|
108,358
|
|
|
$
|
128,670
|
|
|
Income from discontinued operations
|
510
|
|
|
6,019
|
|
|
1,296
|
|
|
16,846
|
|
||||
|
Net income attributable to common stockholders
|
$
|
60,531
|
|
|
$
|
62,651
|
|
|
$
|
109,654
|
|
|
$
|
145,516
|
|
|
Weighted average common shares outstanding (in thousands)
|
42,437
|
|
|
45,726
|
|
|
44,038
|
|
|
46,233
|
|
||||
|
Common equivalent shares:
|
|
|
|
|
|
|
|
||||||||
|
Dilutive options
|
323
|
|
|
364
|
|
|
351
|
|
|
267
|
|
||||
|
Weighted average common shares outstanding - assuming dilution (in thousands)
|
42,760
|
|
|
46,090
|
|
|
44,389
|
|
|
46,500
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.40
|
|
|
$
|
1.23
|
|
|
$
|
2.44
|
|
|
$
|
2.77
|
|
|
Discontinued operations
|
0.01
|
|
|
0.13
|
|
|
0.03
|
|
|
0.36
|
|
||||
|
Earnings per share - assuming dilution
|
$
|
1.41
|
|
|
$
|
1.36
|
|
|
$
|
2.47
|
|
|
$
|
3.13
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of dollars)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Renewable Identification Numbers (RINs) sales
|
$
|
20,037
|
|
|
$
|
25,241
|
|
|
$
|
93,883
|
|
|
$
|
66,095
|
|
|
Other
|
717
|
|
|
969
|
|
|
2,331
|
|
|
2,496
|
|
||||
|
Other operating revenues
|
$
|
20,754
|
|
|
$
|
26,210
|
|
|
$
|
96,214
|
|
|
$
|
68,591
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(Thousands of dollars)
|
2015
|
|
2014
|
||||
|
Accounts receivable
|
$
|
(5,742
|
)
|
|
$
|
(12,359
|
)
|
|
Inventories
|
(8,082
|
)
|
|
33,042
|
|
||
|
Prepaid expenses
|
(63
|
)
|
|
(614
|
)
|
||
|
Accounts payable and accrued liabilities
|
(16,642
|
)
|
|
23,950
|
|
||
|
Income taxes payable
|
(11,695
|
)
|
|
(30,932
|
)
|
||
|
Current deferred income tax liabilities
|
9,030
|
|
|
2,310
|
|
||
|
Net decrease (increase) in noncash operating working capital
|
$
|
(33,194
|
)
|
|
$
|
15,397
|
|
|
|
|
Fair Value Measurements
|
||||||||||||
|
|
|
at Reporting Date Using
|
||||||||||||
|
|
|
|
|
Quoted Prices
|
|
Significant
|
|
|
||||||
|
|
|
|
|
In Active Markets
|
|
Other
|
|
Significant
|
||||||
|
|
|
|
|
for Identical
|
|
Observable
|
|
Unobservable
|
||||||
|
|
|
Fair Value
|
|
Assets/(Liabilities)
|
|
Inputs
|
|
Inputs
|
||||||
|
(Thousands of dollars)
|
|
September 30,
2015 |
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivative contracts
|
|
$
|
275
|
|
|
—
|
|
|
$
|
275
|
|
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivative contracts
|
|
$
|
(120
|
)
|
|
—
|
|
|
$
|
(120
|
)
|
|
—
|
|
|
|
|
Fair Value Measurements
|
||||||||||||
|
|
|
at Reporting Date Using
|
||||||||||||
|
|
|
|
|
Quoted Prices
|
|
Significant
|
|
|
||||||
|
|
|
|
|
In Active Markets
|
|
Other
|
|
Significant
|
||||||
|
|
|
|
|
for Identical
|
|
Observable
|
|
Unobservable
|
||||||
|
|
|
Fair Value
|
|
Assets/(Liabilities)
|
|
Inputs
|
|
Inputs
|
||||||
|
(Thousands of dollars)
|
|
December 31,
2014 |
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivative contracts
|
|
$
|
74
|
|
|
—
|
|
|
$
|
74
|
|
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivative contracts
|
|
$
|
(2,204
|
)
|
|
—
|
|
|
$
|
(2,204
|
)
|
|
—
|
|
|
|
|
At September 30, 2015
|
|
At December 31, 2014
|
||||||||||||
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
||||||||
|
(Thousands of dollars)
|
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Current and long-term debt
|
|
$
|
(489,911
|
)
|
|
$
|
(509,071
|
)
|
|
$
|
(488,250
|
)
|
|
$
|
(510,344
|
)
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||
|
|
|
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||
|
|
|
Total Assets at
|
|
External
|
|
Income
|
|
External
|
|
Income
|
||||||||||
|
(Thousands of dollars)
|
|
September 30,
|
|
Revenues
|
|
(Loss)
|
|
Revenues
|
|
(Loss)
|
||||||||||
|
Marketing
|
|
$
|
1,640,504
|
|
|
$
|
3,382,500
|
|
|
$
|
65,785
|
|
|
$
|
4,622,609
|
|
|
$
|
62,589
|
|
|
Corporate and other assets
|
|
91,046
|
|
|
7
|
|
|
(5,764
|
)
|
|
—
|
|
|
(5,957
|
)
|
|||||
|
Total operating segment
|
|
1,731,550
|
|
|
3,382,507
|
|
|
60,021
|
|
|
4,622,609
|
|
|
56,632
|
|
|||||
|
Discontinued operations
|
|
34,943
|
|
|
—
|
|
|
510
|
|
|
—
|
|
|
6,019
|
|
|||||
|
Total
|
|
$
|
1,766,493
|
|
|
$
|
3,382,507
|
|
|
$
|
60,531
|
|
|
$
|
4,622,609
|
|
|
$
|
62,651
|
|
|
|
|
|
|
Nine Months Ended
|
||||||||||||||||
|
|
|
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||
|
|
|
|
|
External
|
|
Income
|
|
External
|
|
Income
|
||||||||||
|
(Thousands of dollars)
|
|
|
|
Revenues
|
|
(Loss)
|
|
Revenues
|
|
(Loss)
|
||||||||||
|
Marketing
|
|
|
|
$
|
9,770,989
|
|
|
$
|
124,008
|
|
|
$
|
13,431,904
|
|
|
$
|
148,010
|
|
||
|
Corporate and other assets
|
|
|
|
268
|
|
|
(15,650
|
)
|
|
109
|
|
|
(19,340
|
)
|
||||||
|
Total operating segment
|
|
|
|
9,771,257
|
|
|
108,358
|
|
|
13,432,013
|
|
|
128,670
|
|
||||||
|
Discontinued operations
|
|
|
|
—
|
|
|
1,296
|
|
|
—
|
|
|
16,846
|
|
||||||
|
Total
|
|
|
|
$
|
9,771,257
|
|
|
$
|
109,654
|
|
|
$
|
13,432,013
|
|
|
$
|
145,516
|
|
||
|
(Thousands of dollars)
|
September 30, 2015
|
||||||||||||||||||||||
|
Assets
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
65,302
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,302
|
|
|
Accounts receivable—trade, less allowance for doubtful accounts of $4,456 in 2015
|
—
|
|
|
144,208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144,208
|
|
||||||
|
Inventories, at lower of cost or market
|
—
|
|
|
165,092
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165,092
|
|
||||||
|
Prepaid expenses and other current assets
|
—
|
|
|
11,774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,774
|
|
||||||
|
Current assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
34,943
|
|
|
—
|
|
|
34,943
|
|
||||||
|
Total current assets
|
—
|
|
|
386,376
|
|
|
—
|
|
|
34,943
|
|
|
—
|
|
|
421,319
|
|
||||||
|
Property, plant and equipment, at cost less accumulated depreciation and amortization of $707,119 in 2015
|
—
|
|
|
1,332,182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,332,182
|
|
||||||
|
Investments in subsidiaries
|
1,689,931
|
|
|
178,558
|
|
|
—
|
|
|
—
|
|
|
(1,868,489
|
)
|
|
—
|
|
||||||
|
Other assets
|
—
|
|
|
12,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,992
|
|
||||||
|
Total assets
|
$
|
1,689,931
|
|
|
$
|
1,910,108
|
|
|
$
|
—
|
|
|
$
|
34,943
|
|
|
$
|
(1,868,489
|
)
|
|
$
|
1,766,493
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
Inter-company accounts payable
|
300,043
|
|
|
(160,360
|
)
|
|
(52,076
|
)
|
|
(87,607
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Trade accounts payable and accrued liabilities
|
—
|
|
|
364,706
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
364,706
|
|
||||||
|
Income taxes payable
|
—
|
|
|
6,651
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
6,665
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
9,476
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,476
|
|
||||||
|
Current liabilities held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
15,208
|
|
|
—
|
|
|
15,208
|
|
||||||
|
Total current liabilities
|
300,043
|
|
|
220,655
|
|
|
(52,062
|
)
|
|
(72,399
|
)
|
|
—
|
|
|
396,237
|
|
||||||
|
Long-term debt, including capitalized lease obligations
|
—
|
|
|
489,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
489,729
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
126,387
|
|
|
—
|
|
|
(19,156
|
)
|
|
|
|
|
107,231
|
|
||||||
|
Asset retirement obligations
|
—
|
|
|
23,702
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,702
|
|
||||||
|
Deferred credits and other liabilities
|
—
|
|
|
26,154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,154
|
|
||||||
|
Total liabilities
|
300,043
|
|
|
886,627
|
|
|
(52,062
|
)
|
|
(91,555
|
)
|
|
—
|
|
|
1,043,053
|
|
||||||
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common Stock, par $0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at September 30, 2015)
|
468
|
|
|
1
|
|
|
60
|
|
|
—
|
|
|
(61
|
)
|
|
468
|
|
||||||
|
Treasury Stock (5,089,605 shares held at September 30, 2015)
|
(294,206
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(294,206
|
)
|
||||||
|
Additional paid in capital (APIC)
|
1,222,533
|
|
|
562,387
|
|
|
52,004
|
|
|
35,677
|
|
|
(1,316,516
|
)
|
|
556,085
|
|
||||||
|
Retained earnings
|
461,093
|
|
|
461,093
|
|
|
(2
|
)
|
|
90,821
|
|
|
(551,912
|
)
|
|
461,093
|
|
||||||
|
Total stockholders' equity
|
1,389,888
|
|
|
1,023,481
|
|
|
52,062
|
|
|
126,498
|
|
|
(1,868,489
|
)
|
|
723,440
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,689,931
|
|
|
$
|
1,910,108
|
|
|
$
|
—
|
|
|
$
|
34,943
|
|
|
$
|
(1,868,489
|
)
|
|
$
|
1,766,493
|
|
|
(Thousands of dollars)
|
December 31, 2014
|
||||||||||||||||||||||
|
Assets
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
327,163
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
327,163
|
|
|
Accounts receivable—trade, less allowance for doubtful accounts of $4,456 in 2014
|
—
|
|
|
138,466
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138,466
|
|
||||||
|
Inventories, at lower of cost or market
|
—
|
|
|
157,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157,046
|
|
||||||
|
Prepaid expenses and other current assets
|
—
|
|
|
11,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,710
|
|
||||||
|
Current assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
31,497
|
|
|
—
|
|
|
31,497
|
|
||||||
|
Total current assets
|
—
|
|
|
634,385
|
|
|
—
|
|
|
31,497
|
|
|
—
|
|
|
665,882
|
|
||||||
|
Property, plant and equipment, at cost less accumulated depreciation and amortization of $663,067 in 2014
|
—
|
|
|
1,248,081
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,248,081
|
|
||||||
|
Investments in subsidiaries
|
1,580,277
|
|
|
177,263
|
|
|
—
|
|
|
—
|
|
|
(1,757,540
|
)
|
|
—
|
|
||||||
|
Other assets
|
—
|
|
|
10,543
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,543
|
|
||||||
|
Deferred tax assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Noncurrent assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
24,831
|
|
|
(19,273
|
)
|
|
5,558
|
|
||||||
|
Total assets
|
$
|
1,580,277
|
|
|
$
|
2,070,272
|
|
|
$
|
—
|
|
|
$
|
56,328
|
|
|
$
|
(1,776,813
|
)
|
|
$
|
1,930,064
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Inter-company accounts payable
|
51,348
|
|
|
82,528
|
|
|
(52,077
|
)
|
|
(81,799
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Trade accounts payable and accrued liabilities
|
—
|
|
|
381,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
381,271
|
|
||||||
|
Income taxes payable
|
—
|
|
|
18,348
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
18,362
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
522
|
|
||||||
|
Current liabilities held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
12,925
|
|
|
—
|
|
|
12,925
|
|
||||||
|
Total current liabilities
|
51,348
|
|
|
482,669
|
|
|
(52,063
|
)
|
|
(68,874
|
)
|
|
—
|
|
|
413,080
|
|
||||||
|
Long-term debt, including capitalized lease obligations
|
—
|
|
|
488,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
488,250
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
137,882
|
|
|
—
|
|
|
—
|
|
|
(19,273
|
)
|
|
118,609
|
|
||||||
|
Asset retirement obligations
|
—
|
|
|
22,245
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,245
|
|
||||||
|
Deferred credits and other liabilities
|
—
|
|
|
29,175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,175
|
|
||||||
|
Total liabilities
|
51,348
|
|
|
1,160,221
|
|
|
(52,063
|
)
|
|
(68,874
|
)
|
|
(19,273
|
)
|
|
1,071,359
|
|
||||||
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common Stock, par $0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at December 31, 2014)
|
468
|
|
|
1
|
|
|
60
|
|
|
—
|
|
|
(61
|
)
|
|
468
|
|
||||||
|
Treasury Stock (1,056,689 shares held at December 31, 2014)
|
(51,073
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,073
|
)
|
||||||
|
Additional paid in capital (APIC)
|
1,228,095
|
|
|
558,611
|
|
|
52,004
|
|
|
35,677
|
|
|
(1,316,516
|
)
|
|
557,871
|
|
||||||
|
Retained earnings
|
351,439
|
|
|
351,439
|
|
|
(1
|
)
|
|
89,525
|
|
|
(440,963
|
)
|
|
351,439
|
|
||||||
|
Total stockholders' equity
|
1,528,929
|
|
|
910,051
|
|
|
52,063
|
|
|
125,202
|
|
|
(1,757,540
|
)
|
|
858,705
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,580,277
|
|
|
$
|
2,070,272
|
|
|
$
|
—
|
|
|
$
|
56,328
|
|
|
$
|
(1,776,813
|
)
|
|
$
|
1,930,064
|
|
|
(Thousands of dollars)
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||||
|
Revenues
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Petroleum product sales
|
$
|
—
|
|
|
$
|
2,805,369
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(35,200
|
)
|
|
$
|
2,770,169
|
|
|
Merchandise sales
|
—
|
|
|
591,584
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
591,584
|
|
||||||
|
Other operating revenues
|
—
|
|
|
20,754
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,754
|
|
||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
3,417,707
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(35,200
|
)
|
|
$
|
3,382,507
|
|
|
Costs and Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Petroleum product cost of goods sold
|
—
|
|
|
2,629,473
|
|
|
—
|
|
|
—
|
|
|
(35,200
|
)
|
|
2,594,273
|
|
||||||
|
Merchandise cost of goods sold
|
—
|
|
|
505,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
505,200
|
|
||||||
|
Station and other operating expenses
|
—
|
|
|
121,551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,551
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
21,695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,695
|
|
||||||
|
Selling, general and administrative
|
—
|
|
|
33,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,016
|
|
||||||
|
Accretion of asset retirement obligations
|
—
|
|
|
380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
380
|
|
||||||
|
Total costs and operating expenses
|
—
|
|
|
3,311,315
|
|
|
—
|
|
|
—
|
|
|
(35,200
|
)
|
|
3,276,115
|
|
||||||
|
Income from operations
|
$
|
—
|
|
|
$
|
106,392
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106,392
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
|
Interest expense
|
—
|
|
|
(8,382
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,382
|
)
|
||||||
|
Loss on sale of assets
|
—
|
|
|
(4,072
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,072
|
)
|
||||||
|
Other nonoperating income
|
—
|
|
|
106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
||||||
|
Total other income (expense)
|
$
|
—
|
|
|
$
|
(12,328
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12,328
|
)
|
|
Income from continuing operations before income taxes
|
—
|
|
|
94,064
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,064
|
|
||||||
|
Income tax expense
|
—
|
|
|
34,043
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,043
|
|
||||||
|
Income from continuing operations
|
—
|
|
|
60,021
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,021
|
|
||||||
|
Income from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
510
|
|
|
—
|
|
|
510
|
|
||||||
|
Equity earnings in affiliates, net of tax
|
60,531
|
|
|
510
|
|
|
—
|
|
|
—
|
|
|
(61,041
|
)
|
|
—
|
|
||||||
|
Net Income (Loss)
|
$
|
60,531
|
|
|
$
|
60,531
|
|
|
$
|
—
|
|
|
$
|
510
|
|
|
$
|
(61,041
|
)
|
|
$
|
60,531
|
|
|
(Thousands of dollars)
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||||
|
Revenues
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Petroleum product sales
|
$
|
—
|
|
|
$
|
4,081,693
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(46,287
|
)
|
|
$
|
4,035,406
|
|
|
Merchandise sales
|
—
|
|
|
560,993
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560,993
|
|
||||||
|
Other operating revenues
|
—
|
|
|
26,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,210
|
|
||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
4,668,896
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(46,287
|
)
|
|
$
|
4,622,609
|
|
|
Costs and Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Petroleum product cost of goods sold
|
—
|
|
|
3,912,700
|
|
|
—
|
|
|
—
|
|
|
(46,287
|
)
|
|
3,866,413
|
|
||||||
|
Merchandise cost of goods sold
|
—
|
|
|
483,941
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
483,941
|
|
||||||
|
Station and other operating expenses
|
—
|
|
|
123,139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,139
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
19,598
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,598
|
|
||||||
|
Selling, general and administrative
|
—
|
|
|
29,725
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,725
|
|
||||||
|
Accretion of asset retirement obligations
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||||
|
Total costs and operating expenses
|
—
|
|
|
4,569,403
|
|
|
—
|
|
|
—
|
|
|
(46,287
|
)
|
|
4,523,116
|
|
||||||
|
Income from operations
|
$
|
—
|
|
|
$
|
99,493
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99,493
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
|
Interest expense
|
—
|
|
|
(8,612
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,612
|
)
|
||||||
|
Gain (loss) on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other nonoperating income
|
—
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
||||||
|
Total other income (expense)
|
$
|
—
|
|
|
$
|
(8,484
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8,484
|
)
|
|
Income from continuing operations before income taxes
|
—
|
|
|
91,009
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91,009
|
|
||||||
|
Income tax expense
|
—
|
|
|
34,377
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,377
|
|
||||||
|
Income from continuing operations
|
—
|
|
|
56,632
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,632
|
|
||||||
|
Income from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
6,019
|
|
|
—
|
|
|
6,019
|
|
||||||
|
Equity earnings in affiliates, net of tax
|
62,651
|
|
|
6,019
|
|
|
—
|
|
|
—
|
|
|
(68,670
|
)
|
|
—
|
|
||||||
|
Net Income (Loss)
|
$
|
62,651
|
|
|
$
|
62,651
|
|
|
$
|
—
|
|
|
$
|
6,019
|
|
|
$
|
(68,670
|
)
|
|
$
|
62,651
|
|
|
(Thousands of dollars)
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||
|
Revenues
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Petroleum product sales
|
$
|
—
|
|
|
$
|
8,094,075
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(106,917
|
)
|
|
$
|
7,987,158
|
|
|
Merchandise sales
|
—
|
|
|
1,687,885
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,687,885
|
|
||||||
|
Other operating revenues
|
—
|
|
|
96,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,214
|
|
||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
9,878,174
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(106,917
|
)
|
|
$
|
9,771,257
|
|
|
Costs and Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Petroleum product cost of goods sold
|
—
|
|
|
7,712,878
|
|
|
—
|
|
|
—
|
|
|
(106,917
|
)
|
|
7,605,961
|
|
||||||
|
Merchandise cost of goods sold
|
—
|
|
|
1,444,293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,444,293
|
|
||||||
|
Station and other operating expenses
|
—
|
|
|
358,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
358,463
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
64,013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,013
|
|
||||||
|
Selling, general and administrative
|
—
|
|
|
96,994
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
96,995
|
|
||||||
|
Accretion of asset retirement obligations
|
—
|
|
|
1,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
||||||
|
Total costs and operating expenses
|
—
|
|
|
9,677,778
|
|
|
1
|
|
|
—
|
|
|
(106,917
|
)
|
|
9,570,862
|
|
||||||
|
Income (loss) from operations
|
$
|
—
|
|
|
$
|
200,396
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
200,395
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
—
|
|
|
1,908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,908
|
|
||||||
|
Interest expense
|
—
|
|
|
(25,040
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,040
|
)
|
||||||
|
Loss on sale of assets
|
—
|
|
|
(4,091
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,091
|
)
|
||||||
|
Other nonoperating income
|
—
|
|
|
616
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
616
|
|
||||||
|
Total other income (expense)
|
$
|
—
|
|
|
$
|
(26,607
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(26,607
|
)
|
|
Income (loss) from continuing operations before income taxes
|
—
|
|
|
173,789
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
173,788
|
|
||||||
|
Income tax expense
|
—
|
|
|
65,430
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,430
|
|
||||||
|
Income (loss) from continuing operations
|
—
|
|
|
108,359
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
108,358
|
|
||||||
|
Income from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
1,296
|
|
|
—
|
|
|
1,296
|
|
||||||
|
Equity earnings in affiliates, net of tax
|
109,654
|
|
|
1,295
|
|
|
—
|
|
|
—
|
|
|
(110,949
|
)
|
|
—
|
|
||||||
|
Net Income (Loss)
|
$
|
109,654
|
|
|
$
|
109,654
|
|
|
$
|
(1
|
)
|
|
$
|
1,296
|
|
|
$
|
(110,949
|
)
|
|
$
|
109,654
|
|
|
(Thousands of dollars)
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||
|
Revenues
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Petroleum product sales
|
$
|
—
|
|
|
$
|
11,889,819
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(138,372
|
)
|
|
$
|
11,751,447
|
|
|
Merchandise sales
|
—
|
|
|
1,611,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,611,975
|
|
||||||
|
Other operating revenues
|
—
|
|
|
68,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,591
|
|
||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
13,570,385
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(138,372
|
)
|
|
$
|
13,432,013
|
|
|
Costs and Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Petroleum product cost of goods sold
|
—
|
|
|
11,448,265
|
|
|
—
|
|
|
—
|
|
|
(138,372
|
)
|
|
11,309,893
|
|
||||||
|
Merchandise cost of goods sold
|
—
|
|
|
1,389,312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,389,312
|
|
||||||
|
Station and other operating expenses
|
—
|
|
|
361,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361,183
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
58,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,888
|
|
||||||
|
Selling, general and administrative
|
—
|
|
|
86,625
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
86,626
|
|
||||||
|
Accretion of asset retirement obligations
|
—
|
|
|
897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
897
|
|
||||||
|
Total costs and operating expenses
|
—
|
|
|
13,345,170
|
|
|
1
|
|
|
—
|
|
|
(138,372
|
)
|
|
13,206,799
|
|
||||||
|
Income (loss) from operations
|
$
|
—
|
|
|
$
|
225,215
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
225,214
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||
|
Interest expense
|
—
|
|
|
(28,234
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,234
|
)
|
||||||
|
Gain on sale of assets
|
—
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170
|
|
||||||
|
Other nonoperating income
|
—
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321
|
|
||||||
|
Total other income (expense)
|
$
|
—
|
|
|
$
|
(27,702
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27,702
|
)
|
|
Income (loss) from continuing operations before income taxes
|
—
|
|
|
197,513
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
197,512
|
|
||||||
|
Income tax expense
|
—
|
|
|
68,842
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,842
|
|
||||||
|
Income (loss) from continuing operations
|
—
|
|
|
128,671
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
128,670
|
|
||||||
|
Income from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
16,846
|
|
|
—
|
|
|
16,846
|
|
||||||
|
Equity earnings in affiliates, net of tax
|
253,092
|
|
|
85,467
|
|
|
—
|
|
|
—
|
|
|
(338,559
|
)
|
|
—
|
|
||||||
|
Net Income (Loss)
|
$
|
253,092
|
|
|
$
|
214,138
|
|
|
$
|
(1
|
)
|
|
$
|
16,846
|
|
|
$
|
(338,559
|
)
|
|
$
|
145,516
|
|
|
(Thousands of dollars)
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||
|
Operating Activities
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net income (loss)
|
$
|
109,654
|
|
|
$
|
109,654
|
|
|
$
|
(1
|
)
|
|
$
|
1,296
|
|
|
$
|
(110,949
|
)
|
|
$
|
109,654
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,296
|
)
|
|
—
|
|
|
(1,296
|
)
|
||||||
|
Depreciation and amortization
|
—
|
|
|
64,013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,013
|
|
||||||
|
Deferred and noncurrent income tax credits
|
—
|
|
|
(11,939
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,939
|
)
|
||||||
|
Accretion on discounted liabilities
|
—
|
|
|
1,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
||||||
|
Pretax losses from sale of assets
|
—
|
|
|
4,091
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,091
|
|
||||||
|
Net increase in noncash operating working capital
|
—
|
|
|
(33,194
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,194
|
)
|
||||||
|
Equity in earnings of affiliates
|
(109,654
|
)
|
|
(1,295
|
)
|
|
—
|
|
|
—
|
|
|
110,949
|
|
|
—
|
|
||||||
|
Other operating activities - net
|
—
|
|
|
5,428
|
|
|
—
|
|
|
|
|
|
—
|
|
|
5,428
|
|
||||||
|
Net cash provided by (required by) continuing operations
|
—
|
|
|
137,895
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
137,894
|
|
||||||
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
10,948
|
|
|
—
|
|
|
10,948
|
|
||||||
|
Net cash provided by (required by) operating activities
|
—
|
|
|
137,895
|
|
|
(1
|
)
|
|
10,948
|
|
|
—
|
|
|
148,842
|
|
||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Property additions
|
—
|
|
|
(151,521
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(151,521
|
)
|
||||||
|
Proceeds from sale of assets
|
—
|
|
|
725
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
725
|
|
||||||
|
Purchase of intangible assets
|
—
|
|
|
(2,889
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,889
|
)
|
||||||
|
Investing activities of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales proceeds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,945
|
)
|
|
—
|
|
|
(4,945
|
)
|
||||||
|
Net cash required by investing activities
|
—
|
|
|
(153,685
|
)
|
|
—
|
|
|
(4,945
|
)
|
|
—
|
|
|
(158,630
|
)
|
||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchase of treasury stock
|
(248,695
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(248,695
|
)
|
||||||
|
Repayments of long-term debt
|
—
|
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
||||||
|
Debt issuance costs
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||||
|
Amounts related to share-based compensation activities
|
—
|
|
|
(3,036
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,036
|
)
|
||||||
|
Net distributions to parent
|
248,695
|
|
|
(242,888
|
)
|
|
1
|
|
|
(5,808
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net cash required by financing activities
|
—
|
|
|
(246,071
|
)
|
|
1
|
|
|
(5,808
|
)
|
|
—
|
|
|
(251,878
|
)
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
(261,861
|
)
|
|
—
|
|
|
195
|
|
|
—
|
|
|
(261,666
|
)
|
||||||
|
Cash and cash equivalents at January 1
|
—
|
|
|
327,163
|
|
|
—
|
|
|
942
|
|
|
—
|
|
|
328,105
|
|
||||||
|
Cash and cash equivalents at September 30
|
$
|
—
|
|
|
$
|
65,302
|
|
|
$
|
—
|
|
|
$
|
1,137
|
|
|
$
|
—
|
|
|
$
|
66,439
|
|
|
Less: Cash and cash equivalents of held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
|
—
|
|
|
1,137
|
|
||||||
|
Cash and cash equivalents of continuing operations at September 30
|
$
|
—
|
|
|
$
|
65,302
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,302
|
|
|
(Thousands of dollars)
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||
|
Operating Activities
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net income (loss)
|
$
|
253,092
|
|
|
$
|
214,138
|
|
|
$
|
(1
|
)
|
|
$
|
16,846
|
|
|
$
|
(338,559
|
)
|
|
$
|
145,516
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,846
|
)
|
|
—
|
|
|
(16,846
|
)
|
||||||
|
Depreciation and amortization
|
—
|
|
|
58,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,888
|
|
||||||
|
Deferred and noncurrent income tax credits
|
—
|
|
|
(24,008
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,008
|
)
|
||||||
|
Accretion on discounted liabilities
|
—
|
|
|
897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
897
|
|
||||||
|
Pretax gains from sale of assets
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
||||||
|
Net decrease in noncash operating working capital
|
—
|
|
|
15,397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,397
|
|
||||||
|
Equity in earnings of affiliates
|
(253,092
|
)
|
|
(85,467
|
)
|
|
—
|
|
|
—
|
|
|
338,559
|
|
|
—
|
|
||||||
|
Other operating activities - net
|
—
|
|
|
10,985
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,985
|
|
||||||
|
Net cash provided by (required by) continuing operations
|
—
|
|
|
190,660
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
190,659
|
|
||||||
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
25,791
|
|
|
—
|
|
|
25,791
|
|
||||||
|
Net cash provided by (required by) operating activities
|
—
|
|
|
190,660
|
|
|
(1
|
)
|
|
25,791
|
|
|
—
|
|
|
216,450
|
|
||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Property additions
|
—
|
|
|
(84,355
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,355
|
)
|
||||||
|
Proceeds from sale of assets
|
—
|
|
|
279
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
279
|
|
||||||
|
Purchase of intangible asset
|
—
|
|
|
(10,631
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,631
|
)
|
||||||
|
Investing activities of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales proceeds
|
—
|
|
|
—
|
|
|
—
|
|
|
1,097
|
|
|
—
|
|
|
1,097
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,672
|
)
|
|
—
|
|
|
(1,672
|
)
|
||||||
|
Net cash required by investing activities
|
—
|
|
|
(94,707
|
)
|
|
—
|
|
|
(575
|
)
|
|
—
|
|
|
(95,282
|
)
|
||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchase of treasury stock
|
(50,021
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,021
|
)
|
||||||
|
Repayments of long-term debt
|
—
|
|
|
(70,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,000
|
)
|
||||||
|
Debt issuance costs
|
—
|
|
|
(950
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(950
|
)
|
||||||
|
Amounts related to share-based compensation activities
|
—
|
|
|
(674
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(674
|
)
|
||||||
|
Net distributions to parent
|
50,021
|
|
|
(26,004
|
)
|
|
1
|
|
|
(24,018
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net cash provided by (required by) financing activities
|
—
|
|
|
(97,628
|
)
|
|
1
|
|
|
(24,018
|
)
|
|
—
|
|
|
(121,645
|
)
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
(1,675
|
)
|
|
—
|
|
|
1,198
|
|
|
—
|
|
|
(477
|
)
|
||||||
|
Cash and cash equivalents at January 1
|
—
|
|
|
294,741
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294,741
|
|
||||||
|
Cash and cash equivalents at September 30
|
$
|
—
|
|
|
$
|
293,066
|
|
|
$
|
—
|
|
|
$
|
1,198
|
|
|
$
|
—
|
|
|
$
|
294,264
|
|
|
Less: Cash and cash equivalents of held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
1,198
|
|
|
—
|
|
|
1,198
|
|
||||||
|
Cash and cash equivalents of continuing operations at September 30
|
$
|
—
|
|
|
$
|
293,066
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
293,066
|
|
|
(Thousands of dollars)
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||
|
Statement of Stockholders' Equity
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of December 31, 2014
|
$
|
468
|
|
|
$
|
1
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
|
$
|
468
|
|
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance as of September 30, 2015
|
$
|
468
|
|
|
$
|
1
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
|
$
|
468
|
|
|
Treasury Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of December 31, 2014
|
$
|
(51,073
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(51,073
|
)
|
|
Issuance of common stock
|
5,562
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,562
|
|
||||||
|
Repurchase of common stock
|
(248,695
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(248,695
|
)
|
||||||
|
Balance as of September 30, 2015
|
$
|
(294,206
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(294,206
|
)
|
|
APIC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of December 31, 2014
|
$
|
1,228,095
|
|
|
$
|
558,611
|
|
|
$
|
52,004
|
|
|
$
|
35,677
|
|
|
$
|
(1,316,516
|
)
|
|
$
|
557,871
|
|
|
Issuance of common stock
|
(5,562
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,562
|
)
|
||||||
|
Amounts related to share-based compensation
|
—
|
|
|
(3,035
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,035
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
6,811
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,811
|
|
||||||
|
Balance as of September 30, 2015
|
$
|
1,222,533
|
|
|
$
|
562,387
|
|
|
$
|
52,004
|
|
|
$
|
35,677
|
|
|
$
|
(1,316,516
|
)
|
|
$
|
556,085
|
|
|
Retained Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of December 31, 2014
|
$
|
351,439
|
|
|
$
|
351,439
|
|
|
$
|
(1
|
)
|
|
$
|
89,525
|
|
|
$
|
(440,963
|
)
|
|
$
|
351,439
|
|
|
Net income
|
109,654
|
|
|
109,654
|
|
|
(1
|
)
|
|
1,296
|
|
|
(110,949
|
)
|
|
109,654
|
|
||||||
|
Balance as of September 30, 2015
|
$
|
461,093
|
|
|
$
|
461,093
|
|
|
$
|
(2
|
)
|
|
$
|
90,821
|
|
|
$
|
(551,912
|
)
|
|
$
|
461,093
|
|
|
(Thousands of dollars)
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||
|
Statement of Stockholders' Equity
|
Parent Company
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of December 31, 2013
|
$
|
467
|
|
|
$
|
1
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
|
$
|
467
|
|
|
Issuance of common stock
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Balance as of September 30, 2014
|
$
|
468
|
|
|
$
|
1
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
|
$
|
468
|
|
|
Treasury Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Issuance of common stock
|
106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
||||||
|
Repurchase of common stock
|
(50,021
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,021
|
)
|
||||||
|
Balance as of September 30, 2014
|
$
|
(49,915
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(49,915
|
)
|
|
APIC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of December 31, 2013
|
$
|
1,228,370
|
|
|
$
|
548,758
|
|
|
$
|
52,004
|
|
|
$
|
35,677
|
|
|
$
|
(1,316,516
|
)
|
|
$
|
548,293
|
|
|
Issuance of common stock
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
||||||
|
Amounts related to share-based compensation
|
—
|
|
|
(676
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(676
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
7,384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,384
|
|
||||||
|
Balance as of September 30, 2014
|
$
|
1,228,264
|
|
|
$
|
555,466
|
|
|
$
|
52,004
|
|
|
$
|
35,677
|
|
|
$
|
(1,316,516
|
)
|
|
$
|
554,895
|
|
|
Retained Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of December 31, 2013
|
$
|
—
|
|
|
$
|
38,954
|
|
|
$
|
—
|
|
|
$
|
68,622
|
|
|
$
|
—
|
|
|
$
|
107,576
|
|
|
Net income
|
253,092
|
|
|
214,138
|
|
|
(1
|
)
|
|
16,846
|
|
|
(338,559
|
)
|
|
145,516
|
|
||||||
|
Balance as of September 30, 2014
|
$
|
253,092
|
|
|
$
|
253,092
|
|
|
$
|
(1
|
)
|
|
$
|
85,468
|
|
|
$
|
(338,559
|
)
|
|
$
|
253,092
|
|
|
•
|
Executive Overview
—This section provides an overview of our business and the results of operations and financial condition for the periods presented. It includes information on the basis of presentation with respect to the amounts presented in the Management’s Discussion and Analysis and a discussion of the trends affecting our business.
|
|
•
|
Results of Operations
—This section provides an analysis of our results of operations, including the results of our operating segment for the
three and nine
months ended
September 30, 2015
and
2014
.
|
|
•
|
Capital Resources and Liquidity
—This section provides a discussion of our financial condition and cash flows as of and for the
three and nine
months ended
September 30, 2015
and
2014
. It also includes a discussion of our capital structure and available sources of liquidity.
|
|
•
|
Critical Accounting Policies
—This section describes the accounting policies and estimates that we consider most important for our business and that require significant judgment.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of dollars)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Marketing
|
|
$
|
65,785
|
|
|
$
|
62,589
|
|
|
$
|
124,008
|
|
|
$
|
148,010
|
|
|
Corporate
|
|
(5,764
|
)
|
|
(5,957
|
)
|
|
(15,650
|
)
|
|
(19,340
|
)
|
||||
|
Discontinued operations
|
|
510
|
|
|
6,019
|
|
|
1,296
|
|
|
16,846
|
|
||||
|
Net income
|
|
$
|
60,531
|
|
|
$
|
62,651
|
|
|
$
|
109,654
|
|
|
$
|
145,516
|
|
|
•
|
Lower results from product supply and wholesale operations due to less favorable margins
|
|
•
|
Lower income from Hereford due to decreased crush spreads
|
|
•
|
Lower RIN sales revenue
|
|
•
|
Lower income tax expense due to lower pre-tax earnings
|
|
•
|
Higher merchandise gross margin dollars
|
|
•
|
Higher retail fuel margin per gallon
|
|
•
|
Lower results from product supply and wholesale operations due to less favorable margins
|
|
•
|
Lower income from Hereford due to decreased crush spreads
|
|
•
|
Lower retail
fuel margin per gallon
|
|
•
|
Lower income tax expense due to lower pre-tax earnings
|
|
•
|
Higher merchandise gross margin dollars
|
|
•
|
Higher RIN sales revenue
|
|
(Thousands of dollars, except volume per store month and margins)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Marketing Segment
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Petroleum product sales
|
$
|
2,770,169
|
|
|
$
|
4,035,406
|
|
|
$
|
7,987,158
|
|
|
$
|
11,751,447
|
|
|
Merchandise sales
|
591,584
|
|
|
560,993
|
|
|
1,687,885
|
|
|
1,611,975
|
|
||||
|
Other operating revenues
|
20,747
|
|
|
26,210
|
|
|
95,946
|
|
|
68,482
|
|
||||
|
Total revenues
|
3,382,500
|
|
|
4,622,609
|
|
|
9,770,989
|
|
|
13,431,904
|
|
||||
|
Costs and operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Petroleum products cost of goods sold
|
2,594,273
|
|
|
3,866,414
|
|
|
7,605,961
|
|
|
11,309,894
|
|
||||
|
Merchandise cost of goods sold
|
505,200
|
|
|
483,941
|
|
|
1,444,293
|
|
|
1,389,312
|
|
||||
|
Station and other operating expenses
|
121,552
|
|
|
123,138
|
|
|
358,463
|
|
|
361,182
|
|
||||
|
Depreciation and amortization
|
20,366
|
|
|
18,555
|
|
|
60,244
|
|
|
55,837
|
|
||||
|
Selling, general and administrative
|
33,016
|
|
|
29,726
|
|
|
96,995
|
|
|
86,626
|
|
||||
|
Accretion of asset retirement obligations
|
380
|
|
|
300
|
|
|
1,137
|
|
|
897
|
|
||||
|
Total costs and operating expenses
|
3,274,787
|
|
|
4,522,074
|
|
|
9,567,093
|
|
|
13,203,748
|
|
||||
|
Income from operations
|
107,713
|
|
|
100,535
|
|
|
203,896
|
|
|
228,156
|
|
||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(6
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
||||
|
Gain (loss) on sale of assets
|
(4,072
|
)
|
|
—
|
|
|
(4,091
|
)
|
|
170
|
|
||||
|
Other nonoperating income
|
107
|
|
|
115
|
|
|
332
|
|
|
321
|
|
||||
|
Total other income
|
(3,971
|
)
|
|
115
|
|
|
(3,772
|
)
|
|
491
|
|
||||
|
Income from continuing operations before income taxes
|
103,742
|
|
|
100,650
|
|
|
200,124
|
|
|
228,647
|
|
||||
|
Income tax expense
|
37,957
|
|
|
38,061
|
|
|
76,116
|
|
|
80,637
|
|
||||
|
Income from continuing operations
|
$
|
65,785
|
|
|
$
|
62,589
|
|
|
$
|
124,008
|
|
|
$
|
148,010
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gallons sold per store month
|
279,086
|
|
|
281,185
|
|
|
266,034
|
|
|
268,092
|
|
||||
|
Fuel margin (cpg)
|
18.1
|
|
|
17.5
|
|
|
12.5
|
|
|
12.7
|
|
||||
|
Fuel margin $ per store month
|
$
|
50,596
|
|
|
$
|
49,347
|
|
|
$
|
33,351
|
|
|
$
|
34,113
|
|
|
Total tobacco sales revenue per store month
|
$
|
116,886
|
|
|
$
|
118,304
|
|
|
$
|
112,696
|
|
|
$
|
114,856
|
|
|
Total non-tobacco sales revenue per store month
|
$
|
36,642
|
|
|
$
|
33,553
|
|
|
$
|
34,548
|
|
|
$
|
32,041
|
|
|
Total merchandise sales revenue per store month
|
$
|
153,528
|
|
|
$
|
151,857
|
|
|
$
|
147,244
|
|
|
$
|
146,897
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Merchandise margin $ per store month
|
$
|
22,418
|
|
|
$
|
20,857
|
|
|
$
|
21,250
|
|
|
$
|
20,291
|
|
|
Merchandise margin as a percentage of merchandise sales
|
14.6
|
%
|
|
13.7
|
%
|
|
14.4
|
%
|
|
13.8
|
%
|
||||
|
Store count at end of period
|
1,291
|
|
|
1,239
|
|
|
1,291
|
|
|
1,239
|
|
||||
|
Total store months during the period
|
3,853
|
|
|
3,694
|
|
|
11,463
|
|
|
10,974
|
|
||||
|
|
SSS
|
|
APSM
|
|
SSS
|
|
APSM
|
||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
September 30, 2015
|
|
September 30, 2015
|
||||||||
|
Fuel gallons per month
|
(1.1
|
)%
|
|
(0.7
|
)%
|
|
(0.8
|
)%
|
|
(0.8
|
)%
|
|
|
|
|
|
|
|
|
|
||||
|
Merchandise sales
|
1.7
|
%
|
|
1.1
|
%
|
|
1.2
|
%
|
|
0.2
|
%
|
|
Tobacco sales
|
0.0
|
%
|
|
(1.2
|
)%
|
|
(0.3
|
)%
|
|
(1.9
|
)%
|
|
Non tobacco sales
|
7.5
|
%
|
|
9.2
|
%
|
|
6.4
|
%
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Merchandise margin
|
7.6
|
%
|
|
7.5
|
%
|
|
5.1
|
%
|
|
4.7
|
%
|
|
Tobacco margin
|
4.6
|
%
|
|
3.0
|
%
|
|
3.7
|
%
|
|
2.0
|
%
|
|
Non tobacco margin
|
12.1
|
%
|
|
14.2
|
%
|
|
7.2
|
%
|
|
8.9
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of dollars)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
60,531
|
|
|
$
|
62,651
|
|
|
$
|
109,654
|
|
|
$
|
145,516
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income taxes
|
34,043
|
|
|
34,377
|
|
|
65,430
|
|
|
68,842
|
|
||||
|
Interest expense, net of interest income
|
8,362
|
|
|
8,599
|
|
|
23,132
|
|
|
28,193
|
|
||||
|
Depreciation and amortization
|
21,695
|
|
|
19,598
|
|
|
64,013
|
|
|
58,888
|
|
||||
|
EBITDA
|
124,631
|
|
|
125,225
|
|
|
262,229
|
|
|
301,439
|
|
||||
|
(Income) loss from discontinued operations, net of tax
|
|
(510
|
)
|
|
(6,019
|
)
|
|
(1,296
|
)
|
|
(16,846
|
)
|
||||
|
Accretion of asset retirement obligations
|
|
380
|
|
|
300
|
|
|
1,137
|
|
|
897
|
|
||||
|
(Gain) loss on sale of assets
|
|
4,072
|
|
|
—
|
|
|
4,091
|
|
|
(170
|
)
|
||||
|
Other nonoperating (income) expense
|
|
(106
|
)
|
|
(115
|
)
|
|
(616
|
)
|
|
(321
|
)
|
||||
|
Adjusted EBITDA
|
|
$
|
128,467
|
|
|
$
|
119,391
|
|
|
$
|
265,545
|
|
|
$
|
284,999
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of dollars)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net cash provided by operating activities
|
|
$
|
72,830
|
|
|
$
|
67,326
|
|
|
$
|
137,894
|
|
|
$
|
190,659
|
|
|
Payments for property and equipment
|
|
(63,626
|
)
|
|
(31,574
|
)
|
|
(151,521
|
)
|
|
(84,355
|
)
|
||||
|
Free cash flow
|
|
$
|
9,204
|
|
|
$
|
35,752
|
|
|
$
|
(13,627
|
)
|
|
$
|
106,304
|
|
|
(Thousands of dollars)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
6% senior notes due 2023 (net of unamortized discount of $6,908 at September 2015 and $7,557 at December 2014)
|
|
$
|
493,092
|
|
|
$
|
492,443
|
|
|
Less unamortized debt issuance costs
|
|
(3,706
|
)
|
|
(4,193
|
)
|
||
|
Total notes payable, net
|
|
489,386
|
|
|
488,250
|
|
||
|
Capitalized lease obligations, vehicles, due through 2018
|
|
525
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Less current maturities
|
|
(182
|
)
|
|
—
|
|
||
|
Total long-term debt
|
|
$
|
489,729
|
|
|
$
|
488,250
|
|
|
•
|
100% of eligible cash at such time, plus
|
|
•
|
90% of eligible credit card receivables at such time, plus
|
|
•
|
90% of eligible investment grade accounts, plus
|
|
•
|
85% of eligible other accounts, plus
|
|
•
|
80% of eligible product supply/wholesale refined products inventory at such time, plus
|
|
•
|
75% of eligible retail refined products inventory at such time, plus
|
|
•
|
the London interbank offered rate, adjusted for statutory reserve requirements (the “Adjusted LIBO Rate”); or
|
|
•
|
the Alternate Base Rate, which is defined as the highest of (a) the prime rate, (b) the federal funds effective rate from time to time plus 0.50% per annum and (c) the one-month Adjusted LIBO Rate plus 1.00% per annum,
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of dollars)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Marketing:
|
|
|
|
|
|
|
|
||||||||
|
Company stores
|
$
|
53,037
|
|
|
$
|
27,564
|
|
|
$
|
122,239
|
|
|
$
|
72,435
|
|
|
Terminals
|
1,739
|
|
|
224
|
|
|
3,169
|
|
|
654
|
|
||||
|
Sustaining capital
|
6,636
|
|
|
2,781
|
|
|
22,303
|
|
|
8,666
|
|
||||
|
Corporate
|
2,417
|
|
|
1,004
|
|
|
4,424
|
|
|
2,600
|
|
||||
|
Discontinued operations
|
531
|
|
|
60
|
|
|
3,603
|
|
|
332
|
|
||||
|
Total
|
$
|
64,360
|
|
|
$
|
31,633
|
|
|
$
|
155,738
|
|
|
$
|
84,687
|
|
|
|
|
Issuer Purchases of Equity Securities
|
||||||||||||
|
|
|
|
|
|
|
Total Number
|
|
Approximate
|
||||||
|
|
|
|
|
|
|
of Shares
|
|
Dollar Value of
|
||||||
|
|
|
|
|
|
|
Purchased as
|
|
Shares That May
|
||||||
|
|
|
Total Number
|
|
Average
|
|
Part of Publicly
|
|
Yet Be Purchased
|
||||||
|
|
|
of Shares
|
|
Price Paid
|
|
Announced Plans
|
|
Under the Plans
|
||||||
|
Period Duration
|
|
Purchased
|
|
Per Share
|
|
or Programs
|
|
or Programs
1
|
||||||
|
July 1, 2015 to July 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
58,837,994
|
|
|
August 1, 2015 to August 31, 2015
|
|
865,869
|
|
|
50.29
|
|
|
865,869
|
|
|
15,296,992
|
|
||
|
September 1, 2015 to September 30, 2015
|
|
303,864
|
|
|
50.42
|
|
|
303,864
|
|
|
—
|
|
||
|
Three Months Ended September 30, 2015
|
|
1,169,733
|
|
|
$
|
50.32
|
|
|
1,169,733
|
|
|
$
|
—
|
|
|
|
|
|
EXHIBIT INDEX
|
|
|
Exhibit
Number
|
Description
|
|
|
|
|
|
|
|
10.1
|
Retirement Agreement for Senior Vice President, Jeffrey A. Goodwin (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q filed on May 5, 2015)
|
|
12*
|
Computation of Ratio of Earnings to Fixed Charges
|
|
31.1*
|
Certification required by Rule 13a-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Principal Executive Officer
|
|
31.2*
|
Certification required by Rule 13a-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Principal Financial Officer
|
|
32.1*
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Principal Executive Officer
|
|
32.2*
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Principal Financial Officer
|
|
101. INS*
|
XBRL Instance Document
|
|
101. SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
101. CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101. DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101. LAB*
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101. PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|