These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
||
|
SECURITIES AND EXCHANGE COMMISSION
|
||
|
Washington, D.C. 20549
|
||
|
|
||
|
FORM 10-Q
|
||
|
|
||
|
(Mark One)
|
||
|
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the quarterly period ended September 30, 2018
|
||
|
or
|
||
|
¨
TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the transition period from __________ to __________.
|
||
|
|
||
|
Commission File Number: 000-50567
|
||
|
|
||
|
||
|
|
||
|
MVB Financial Corp.
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
West Virginia
|
|
20-0034461
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
301 Virginia Avenue, Fairmont, WV
|
|
26554
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
||
|
(304) 363-4800
|
||
|
Registrant's telephone number, including area code
|
||
|
|
||
|
Not Applicable
|
||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
|
||||
|
|
||||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
|
||||
|
|
||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
|
||||
|
|
||||
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
|
|
||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
|
||||
|
|
||||
|
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
|
||||
|
|
||||
|
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
|
||||
|
TABLE OF CONTENTS
|
||
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
(Unaudited)
|
|
(Note 1)
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents:
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
18,641
|
|
|
$
|
16,345
|
|
|
Interest bearing balances with banks
|
|
3,404
|
|
|
3,960
|
|
||
|
Total cash and cash equivalents
|
|
22,045
|
|
|
20,305
|
|
||
|
Certificates of deposit with other banks
|
|
14,778
|
|
|
14,778
|
|
||
|
Investment Securities:
|
|
|
|
|
||||
|
Securities available-for-sale, at fair value
|
|
216,714
|
|
|
231,507
|
|
||
|
Equity securities
|
|
9,592
|
|
|
—
|
|
||
|
Loans held for sale
|
|
63,706
|
|
|
66,794
|
|
||
|
Loans:
|
|
1,296,460
|
|
|
1,105,941
|
|
||
|
Less: Allowance for loan losses
|
|
(11,439
|
)
|
|
(9,878
|
)
|
||
|
Net Loans
|
|
1,285,021
|
|
|
1,096,063
|
|
||
|
Premises and equipment
|
|
26,706
|
|
|
26,686
|
|
||
|
Bank owned life insurance
|
|
32,918
|
|
|
32,666
|
|
||
|
Accrued interest receivable and other assets
|
|
33,144
|
|
|
27,023
|
|
||
|
Goodwill
|
|
18,480
|
|
|
18,480
|
|
||
|
TOTAL ASSETS
|
|
$
|
1,723,104
|
|
|
$
|
1,534,302
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Noninterest bearing
|
|
$
|
240,847
|
|
|
$
|
125,963
|
|
|
Interest bearing
|
|
1,138,339
|
|
|
1,033,617
|
|
||
|
Total deposits
|
|
1,379,186
|
|
|
1,159,580
|
|
||
|
|
|
|
|
|
||||
|
Accrued interest payable and other liabilities
|
|
16,763
|
|
|
16,434
|
|
||
|
Repurchase agreements
|
|
15,755
|
|
|
22,403
|
|
||
|
FHLB and other borrowings
|
|
122,000
|
|
|
152,169
|
|
||
|
Subordinated debt
|
|
18,524
|
|
|
33,524
|
|
||
|
Total liabilities
|
|
1,552,228
|
|
|
1,384,110
|
|
||
|
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Preferred stock, par value $1,000; 20,000 authorized; 783 issued in 2018 and 2017, respectively (See Footnote 7)
|
|
7,834
|
|
|
7,834
|
|
||
|
Common stock, par value $1; 20,000,000 shares authorized; 11,588,070 shares issued and 11,536,993 shares outstanding in 2018 and 10,495,704 shares issued and 10,444,627 shares outstanding in 2017
|
|
11,588
|
|
|
10,496
|
|
||
|
Additional paid-in capital
|
|
115,497
|
|
|
98,698
|
|
||
|
Retained earnings
|
|
45,745
|
|
|
37,236
|
|
||
|
Accumulated other comprehensive loss
|
|
(8,704
|
)
|
|
(2,988
|
)
|
||
|
Treasury stock, 51,077 shares, at cost
|
|
(1,084
|
)
|
|
(1,084
|
)
|
||
|
Total stockholders’ equity
|
|
170,876
|
|
|
150,192
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
1,723,104
|
|
|
$
|
1,534,302
|
|
|
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
|
$
|
44,777
|
|
|
$
|
37,695
|
|
|
$
|
16,364
|
|
|
$
|
13,275
|
|
|
Interest on deposits with other banks
|
|
284
|
|
|
250
|
|
|
103
|
|
|
89
|
|
||||
|
Interest on investment securities - taxable
|
|
2,655
|
|
|
1,884
|
|
|
869
|
|
|
693
|
|
||||
|
Interest on tax exempt loans and securities
|
|
2,458
|
|
|
1,683
|
|
|
840
|
|
|
573
|
|
||||
|
Total interest income
|
|
50,174
|
|
|
41,512
|
|
|
18,176
|
|
|
14,630
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
|
7,938
|
|
|
5,952
|
|
|
3,110
|
|
|
2,083
|
|
||||
|
Interest on repurchase agreements
|
|
49
|
|
|
56
|
|
|
10
|
|
|
20
|
|
||||
|
Interest on FHLB and other borrowings
|
|
3,110
|
|
|
1,216
|
|
|
1,199
|
|
|
548
|
|
||||
|
Interest on subordinated debt
|
|
1,433
|
|
|
1,674
|
|
|
333
|
|
|
565
|
|
||||
|
Total interest expense
|
|
12,530
|
|
|
8,898
|
|
|
4,652
|
|
|
3,216
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INTEREST INCOME
|
|
37,644
|
|
|
32,614
|
|
|
13,524
|
|
|
11,414
|
|
||||
|
Provision for loan losses
|
|
2,148
|
|
|
1,137
|
|
|
1,069
|
|
|
96
|
|
||||
|
Net interest income after provision for loan losses
|
|
35,496
|
|
|
31,477
|
|
|
12,455
|
|
|
11,318
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges on deposit accounts
|
|
741
|
|
|
559
|
|
|
275
|
|
|
207
|
|
||||
|
Income on bank owned life insurance
|
|
958
|
|
|
453
|
|
|
520
|
|
|
151
|
|
||||
|
Interchange and debit card transaction fees
|
|
459
|
|
|
906
|
|
|
167
|
|
|
293
|
|
||||
|
Mortgage fee income
|
|
24,634
|
|
|
28,604
|
|
|
9,008
|
|
|
10,018
|
|
||||
|
Gain on sale of portfolio loans
|
|
217
|
|
|
477
|
|
|
5
|
|
|
265
|
|
||||
|
Insurance and investment services income
|
|
540
|
|
|
395
|
|
|
199
|
|
|
147
|
|
||||
|
Gain on sale of available-for-sale securities, net
|
|
327
|
|
|
455
|
|
|
1
|
|
|
105
|
|
||||
|
Gain (loss) on derivatives, net
|
|
509
|
|
|
(2,216
|
)
|
|
(728
|
)
|
|
(1,306
|
)
|
||||
|
Commercial swap fee income
|
|
419
|
|
|
322
|
|
|
6
|
|
|
52
|
|
||||
|
Holding gain on equity securities
|
|
583
|
|
|
—
|
|
|
623
|
|
|
—
|
|
||||
|
Other operating income
|
|
958
|
|
|
594
|
|
|
435
|
|
|
226
|
|
||||
|
Total noninterest income
|
|
30,345
|
|
|
30,549
|
|
|
10,511
|
|
|
10,158
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NONINTEREST EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Salary and employee benefits
|
|
34,487
|
|
|
33,009
|
|
|
11,520
|
|
|
11,249
|
|
||||
|
Occupancy expense
|
|
3,178
|
|
|
3,083
|
|
|
1,049
|
|
|
1,042
|
|
||||
|
Equipment depreciation and maintenance
|
|
2,439
|
|
|
2,214
|
|
|
834
|
|
|
783
|
|
||||
|
Data processing and communications
|
|
2,735
|
|
|
3,833
|
|
|
938
|
|
|
1,139
|
|
||||
|
Mortgage processing
|
|
2,751
|
|
|
2,455
|
|
|
867
|
|
|
818
|
|
||||
|
Marketing, contributions, and sponsorships
|
|
966
|
|
|
867
|
|
|
271
|
|
|
263
|
|
||||
|
Professional fees
|
|
2,548
|
|
|
2,264
|
|
|
1,015
|
|
|
851
|
|
||||
|
Printing, postage, and supplies
|
|
597
|
|
|
783
|
|
|
198
|
|
|
320
|
|
||||
|
Insurance, tax, and assessment expense
|
|
1,333
|
|
|
1,403
|
|
|
487
|
|
|
475
|
|
||||
|
Travel, entertainment, dues, and subscriptions
|
|
1,991
|
|
|
1,621
|
|
|
712
|
|
|
562
|
|
||||
|
Other operating expenses
|
|
1,380
|
|
|
1,254
|
|
|
526
|
|
|
464
|
|
||||
|
Total noninterest expense
|
|
54,405
|
|
|
52,786
|
|
|
18,417
|
|
|
17,966
|
|
||||
|
Income before income taxes
|
|
11,436
|
|
|
9,240
|
|
|
4,549
|
|
|
3,510
|
|
||||
|
Income tax expense
|
|
2,432
|
|
|
3,088
|
|
|
970
|
|
|
1,192
|
|
||||
|
Net income
|
|
$
|
9,004
|
|
|
$
|
6,152
|
|
|
$
|
3,579
|
|
|
$
|
2,318
|
|
|
Preferred dividends
|
|
366
|
|
|
374
|
|
|
123
|
|
|
123
|
|
||||
|
Net income available to common shareholders
|
|
$
|
8,638
|
|
|
$
|
5,778
|
|
|
$
|
3,456
|
|
|
$
|
2,195
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share - basic
|
|
$
|
0.80
|
|
|
$
|
0.56
|
|
|
$
|
0.30
|
|
|
$
|
0.21
|
|
|
Earnings per share - diluted
|
|
$
|
0.77
|
|
|
$
|
0.56
|
|
|
$
|
0.29
|
|
|
$
|
0.21
|
|
|
Cash dividends declared
|
|
$
|
0.080
|
|
|
$
|
0.075
|
|
|
$
|
0.030
|
|
|
$
|
0.025
|
|
|
Weighted average shares outstanding - basic
|
|
10,845,166
|
|
|
10,262,944
|
|
|
11,416,202
|
|
|
10,443,443
|
|
||||
|
Weighted average shares outstanding - diluted
|
|
11,690,314
|
|
|
10,288,534
|
|
|
13,113,259
|
|
|
12,410,070
|
|
||||
|
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net Income
|
|
$
|
9,004
|
|
|
$
|
6,152
|
|
|
$
|
3,579
|
|
|
$
|
2,318
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gains (losses) on securities available-for-sale
|
|
(7,455
|
)
|
|
3,158
|
|
|
(2,119
|
)
|
|
160
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax effect
|
|
2,012
|
|
|
(1,263
|
)
|
|
571
|
|
|
(64
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustment for gain recognized in income
|
|
(327
|
)
|
|
(455
|
)
|
|
(1
|
)
|
|
(105
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax effect
|
|
88
|
|
|
182
|
|
|
—
|
|
|
42
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in defined benefit pension plan
|
|
972
|
|
|
(336
|
)
|
|
200
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax effect
|
|
(262
|
)
|
|
134
|
|
|
(54
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income (loss)
|
|
(4,972
|
)
|
|
1,420
|
|
|
(1,403
|
)
|
|
33
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
|
$
|
4,032
|
|
|
$
|
7,572
|
|
|
$
|
2,176
|
|
|
$
|
2,351
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive (Loss)
|
|
Treasury Stock
|
|
Total Stockholders' Equity
|
||||||||||||||
|
Balance December 31, 2016
|
|
$
|
16,334
|
|
|
$
|
10,048
|
|
|
$
|
93,412
|
|
|
$
|
31,192
|
|
|
$
|
(4,277
|
)
|
|
$
|
(1,084
|
)
|
|
$
|
145,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,152
|
|
|
—
|
|
|
—
|
|
|
6,152
|
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,420
|
|
|
—
|
|
|
1,420
|
|
|||||||
|
Cash dividends paid ($0.075 per share
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(773
|
)
|
|
—
|
|
|
—
|
|
|
(773
|
)
|
|||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(374
|
)
|
|
—
|
|
|
—
|
|
|
(374
|
)
|
|||||||
|
Common stock issuance, net of issuance costs
|
|
—
|
|
|
444
|
|
|
4,487
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,931
|
|
|||||||
|
Stock based compensation
|
|
—
|
|
|
—
|
|
|
506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
506
|
|
|||||||
|
Common stock options exercised
|
|
—
|
|
|
4
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||||
|
Redemption of preferred stock
|
|
(8,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,500
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance September 30, 2017
|
|
$
|
7,834
|
|
|
$
|
10,496
|
|
|
$
|
98,391
|
|
|
$
|
36,197
|
|
|
$
|
(2,857
|
)
|
|
$
|
(1,084
|
)
|
|
$
|
148,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance December 31, 2017
|
|
7,834
|
|
|
10,496
|
|
|
98,698
|
|
|
37,236
|
|
|
(2,988
|
)
|
|
(1,084
|
)
|
|
150,192
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,004
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,004
|
|
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,972
|
)
|
|
—
|
|
|
(4,972
|
)
|
|||||||
|
Cash dividends paid ($0.08 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(873
|
)
|
|
—
|
|
|
—
|
|
|
(873
|
)
|
|||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(366
|
)
|
|
—
|
|
|
—
|
|
|
(366
|
)
|
|||||||
|
Stock based compensation
|
|
—
|
|
|
—
|
|
|
920
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
920
|
|
|||||||
|
Common stock options exercised
|
|
—
|
|
|
153
|
|
|
1,853
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,006
|
|
|||||||
|
Restricted stock units vested
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stranded AOCI (See Footnote 2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
646
|
|
|
(646
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Mark to Market on equity positions held at December 31, 2017 (See Footnote 2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Common stock issued from subordinated debt conversion, net of costs
|
|
—
|
|
|
938
|
|
|
14,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,965
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance September 30, 2018
|
|
$
|
7,834
|
|
|
$
|
11,588
|
|
|
$
|
115,497
|
|
|
$
|
45,745
|
|
|
$
|
(8,704
|
)
|
|
$
|
(1,084
|
)
|
|
$
|
170,876
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net Income
|
|
$
|
9,004
|
|
|
$
|
6,152
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Net amortization and accretion of investments
|
|
994
|
|
|
801
|
|
||
|
Net amortization of deferred loan costs
|
|
105
|
|
|
95
|
|
||
|
Provision for loan losses
|
|
2,148
|
|
|
1,137
|
|
||
|
Depreciation and amortization
|
|
2,210
|
|
|
1,980
|
|
||
|
Stock based compensation
|
|
920
|
|
|
506
|
|
||
|
Loans originated for sale
|
|
(933,134
|
)
|
|
(1,050,759
|
)
|
||
|
Proceeds of loans sold
|
|
960,856
|
|
|
1,100,480
|
|
||
|
Mortgage fee income
|
|
(24,634
|
)
|
|
(28,604
|
)
|
||
|
Gain on sale of securities
|
|
(352
|
)
|
|
(827
|
)
|
||
|
Loss on sale of securities
|
|
25
|
|
|
372
|
|
||
|
Gain on sale of portfolio loans
|
|
(217
|
)
|
|
(477
|
)
|
||
|
Income on bank owned life insurance
|
|
(958
|
)
|
|
(453
|
)
|
||
|
Deferred taxes
|
|
263
|
|
|
(470
|
)
|
||
|
Other, net
|
|
(4,056
|
)
|
|
(5,385
|
)
|
||
|
Net cash provided by operating activities
|
|
13,174
|
|
|
24,548
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Purchases of investment securities available-for-sale
|
|
(19,742
|
)
|
|
(86,692
|
)
|
||
|
Maturities/paydowns of investment securities available-for-sale
|
|
16,283
|
|
|
11,961
|
|
||
|
Sales of investment securities available-for-sale
|
|
2,794
|
|
|
52,108
|
|
||
|
Purchases of premises and equipment
|
|
(2,164
|
)
|
|
(4,008
|
)
|
||
|
Net increase in loans
|
|
(190,994
|
)
|
|
(42,062
|
)
|
||
|
Purchases of restricted bank stock
|
|
(17,750
|
)
|
|
(15,450
|
)
|
||
|
Redemptions of restricted bank stock
|
|
17,550
|
|
|
16,005
|
|
||
|
Proceeds from sale of certificates of deposit with banks
|
|
—
|
|
|
1,978
|
|
||
|
Purchases of certificates of deposit with banks
|
|
—
|
|
|
(2,229
|
)
|
||
|
Proceeds from sale of other real estate owned
|
|
362
|
|
|
—
|
|
||
|
Purchase (redemption) of bank owned life insurance
|
|
706
|
|
|
(50
|
)
|
||
|
Purchase of equity securities
|
|
(2,000
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(194,955
|
)
|
|
(68,439
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Net increase in deposits
|
|
219,606
|
|
|
58,182
|
|
||
|
Net decrease in repurchase agreements
|
|
(6,648
|
)
|
|
(115
|
)
|
||
|
Net change in short-term FHLB borrowings
|
|
(67,909
|
)
|
|
(32,605
|
)
|
||
|
Principal payments on FHLB borrowings
|
|
(12,260
|
)
|
|
(595
|
)
|
||
|
Proceeds from new FHLB borrowings
|
|
50,000
|
|
|
26,682
|
|
||
|
Subordinated debt conversion costs
|
|
(35
|
)
|
|
—
|
|
||
|
Proceeds from stock offering
|
|
—
|
|
|
4,931
|
|
||
|
Preferred stock redemption
|
|
—
|
|
|
(8,500
|
)
|
||
|
Common stock options exercised
|
|
2,006
|
|
|
(10
|
)
|
||
|
Cash dividends paid on common stock
|
|
(873
|
)
|
|
(773
|
)
|
||
|
Cash dividends paid on preferred stock
|
|
(366
|
)
|
|
(374
|
)
|
||
|
Net cash provided by financing activities
|
|
183,521
|
|
|
46,823
|
|
||
|
Increase in cash and cash equivalents
|
|
1,740
|
|
|
2,932
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
20,305
|
|
|
17,340
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
22,045
|
|
|
$
|
20,272
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Loans transferred to other real estate owned
|
|
$
|
720
|
|
|
$
|
1,017
|
|
|
Cashless stock options exercised
|
|
$
|
153
|
|
|
$
|
4
|
|
|
Restricted stock units vested
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Common stock converted from subordinated debt
|
|
$
|
15
|
|
|
$
|
—
|
|
|
Cash payments for:
|
|
|
|
|
||||
|
Interest on deposits, repurchase agreements and borrowings
|
|
$
|
13,607
|
|
|
$
|
9,100
|
|
|
Income taxes
|
|
$
|
107
|
|
|
$
|
6,025
|
|
|
(Dollars in thousands)
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Fair Value
|
||||||||
|
U. S. Agency securities
|
|
$
|
80,486
|
|
|
$
|
—
|
|
|
$
|
(2,774
|
)
|
|
$
|
77,712
|
|
|
U.S. Sponsored Mortgage-backed securities
|
|
53,882
|
|
|
—
|
|
|
(2,928
|
)
|
|
50,954
|
|
||||
|
Municipal securities
|
|
81,143
|
|
|
71
|
|
|
(2,263
|
)
|
|
78,951
|
|
||||
|
Total debt securities
|
|
215,511
|
|
|
71
|
|
|
(7,965
|
)
|
|
207,617
|
|
||||
|
Other securities
|
|
9,126
|
|
|
35
|
|
|
(64
|
)
|
|
9,097
|
|
||||
|
Total investment securities available-for-sale
|
|
$
|
224,637
|
|
|
$
|
106
|
|
|
$
|
(8,029
|
)
|
|
$
|
216,714
|
|
|
(Dollars in thousands)
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Fair Value
|
||||||||
|
U. S. Agency securities
|
|
$
|
81,705
|
|
|
$
|
81
|
|
|
$
|
(841
|
)
|
|
$
|
80,945
|
|
|
U.S. Sponsored Mortgage-backed securities
|
|
59,387
|
|
|
31
|
|
|
(1,264
|
)
|
|
58,154
|
|
||||
|
Municipal securities
|
|
74,482
|
|
|
1,733
|
|
|
(373
|
)
|
|
75,842
|
|
||||
|
Total debt securities
|
|
215,574
|
|
|
1,845
|
|
|
(2,478
|
)
|
|
214,941
|
|
||||
|
Equity and other securities
|
|
15,940
|
|
|
644
|
|
|
(18
|
)
|
|
16,566
|
|
||||
|
Total investment securities available-for-sale
|
|
$
|
231,514
|
|
|
$
|
2,489
|
|
|
$
|
(2,496
|
)
|
|
$
|
231,507
|
|
|
The following table summarizes amortized cost and fair values of debt securities by maturity:
|
||||||||
|
|
|
September 30, 2018
|
||||||
|
|
|
Available for sale
|
||||||
|
(Dollars in thousands)
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Within one year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
After one year, but within five
|
|
46,668
|
|
|
45,665
|
|
||
|
After five years, but within ten
|
|
28,213
|
|
|
26,818
|
|
||
|
After ten years
|
|
140,630
|
|
|
135,134
|
|
||
|
Total
|
|
$
|
215,511
|
|
|
$
|
207,617
|
|
|
(Dollars in thousands)
|
|
Less than 12 months
|
|
12 months or more
|
||||||||||||
|
Description and number of positions
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
||||||||
|
U.S. Agency securities (56)
|
|
$
|
35,654
|
|
|
$
|
(837
|
)
|
|
$
|
42,058
|
|
|
$
|
(1,937
|
)
|
|
U.S. Sponsored Mortgage-backed securities (42)
|
|
11,646
|
|
|
(493
|
)
|
|
39,309
|
|
|
(2,435
|
)
|
||||
|
Municipal securities (97)
|
|
34,043
|
|
|
(973
|
)
|
|
20,585
|
|
|
(1,290
|
)
|
||||
|
Other securities (4)
|
|
$
|
1,977
|
|
|
$
|
(44
|
)
|
|
$
|
501
|
|
|
$
|
(20
|
)
|
|
|
|
$
|
83,320
|
|
|
$
|
(2,347
|
)
|
|
$
|
102,453
|
|
|
$
|
(5,682
|
)
|
|
(Dollars in thousands)
|
|
Less than 12 months
|
|
12 months or more
|
||||||||||||
|
Description and number of positions
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
||||||||
|
U.S. Agency securities (45)
|
|
$
|
61,834
|
|
|
$
|
(659
|
)
|
|
$
|
7,709
|
|
|
$
|
(182
|
)
|
|
U.S. Sponsored Mortgage-backed securities (39)
|
|
16,825
|
|
|
(159
|
)
|
|
37,427
|
|
|
(1,105
|
)
|
||||
|
Municipal securities (47)
|
|
8,826
|
|
|
(48
|
)
|
|
16,781
|
|
|
(325
|
)
|
||||
|
Equity and other securities (2)
|
|
1,034
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
88,519
|
|
|
$
|
(884
|
)
|
|
$
|
61,917
|
|
|
$
|
(1,612
|
)
|
|
(Dollars in thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Commercial and Non-Residential Real Estate
|
|
$
|
929,284
|
|
|
$
|
783,909
|
|
|
Residential Real Estate
|
|
298,749
|
|
|
246,214
|
|
||
|
Home Equity
|
|
57,629
|
|
|
62,400
|
|
||
|
Consumer
|
|
10,463
|
|
|
12,783
|
|
||
|
Total Loans
|
|
$
|
1,296,125
|
|
|
$
|
1,105,306
|
|
|
Deferred loan origination fees and costs, net
|
|
335
|
|
|
635
|
|
||
|
Loans receivable
|
|
$
|
1,296,460
|
|
|
$
|
1,105,941
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
Residential
|
|
Home Equity
|
|
Consumer
|
|
Total
|
||||||||||
|
ALL balance at December 31, 2017
|
|
$
|
7,804
|
|
|
$
|
1,119
|
|
|
$
|
705
|
|
|
$
|
250
|
|
|
$
|
9,878
|
|
|
Charge-offs
|
|
(616
|
)
|
|
(11
|
)
|
|
—
|
|
|
(52
|
)
|
|
(679
|
)
|
|||||
|
Recoveries
|
|
10
|
|
|
19
|
|
|
58
|
|
|
5
|
|
|
92
|
|
|||||
|
Provision (recovery)
|
|
1,827
|
|
|
242
|
|
|
(139
|
)
|
|
218
|
|
|
2,148
|
|
|||||
|
ALL balance at September 30, 2018
|
|
$
|
9,025
|
|
|
$
|
1,369
|
|
|
$
|
624
|
|
|
$
|
421
|
|
|
$
|
11,439
|
|
|
Individually evaluated for impairment
|
|
$
|
1,262
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
$
|
1,576
|
|
|
Collectively evaluated for impairment
|
|
$
|
7,763
|
|
|
$
|
1,281
|
|
|
$
|
624
|
|
|
$
|
195
|
|
|
$
|
9,863
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
Residential
|
|
Home Equity
|
|
Consumer
|
|
Total
|
||||||||||
|
ALL balance at June 30, 2018
|
|
$
|
8,664
|
|
|
$
|
1,172
|
|
|
$
|
602
|
|
|
$
|
213
|
|
|
$
|
10,651
|
|
|
Charge-offs
|
|
(292
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(294
|
)
|
|||||
|
Recoveries
|
|
—
|
|
|
10
|
|
|
2
|
|
|
1
|
|
|
13
|
|
|||||
|
Provision (recovery)
|
|
653
|
|
|
187
|
|
|
20
|
|
|
209
|
|
|
1,069
|
|
|||||
|
ALL balance at September 30, 2018
|
|
$
|
9,025
|
|
|
$
|
1,369
|
|
|
$
|
624
|
|
|
$
|
421
|
|
|
$
|
11,439
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
Residential
|
|
Home Equity
|
|
Consumer
|
|
Total
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
11,704
|
|
|
$
|
3,287
|
|
|
$
|
111
|
|
|
$
|
334
|
|
|
$
|
15,436
|
|
|
Collectively evaluated for impairment
|
|
917,580
|
|
|
295,462
|
|
|
57,518
|
|
|
10,129
|
|
|
1,280,689
|
|
|||||
|
Total Loans
|
|
$
|
929,284
|
|
|
$
|
298,749
|
|
|
$
|
57,629
|
|
|
$
|
10,463
|
|
|
$
|
1,296,125
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
Residential
|
|
Home Equity
|
|
Consumer
|
|
Total
|
||||||||||
|
ALL balance at December 31, 2016
|
|
$
|
7,181
|
|
|
$
|
990
|
|
|
$
|
728
|
|
|
$
|
202
|
|
|
$
|
9,101
|
|
|
Charge-offs
|
|
(645
|
)
|
|
(141
|
)
|
|
(33
|
)
|
|
(106
|
)
|
|
(925
|
)
|
|||||
|
Recoveries
|
|
22
|
|
|
40
|
|
|
3
|
|
|
18
|
|
|
83
|
|
|||||
|
Provision
|
|
746
|
|
|
155
|
|
|
91
|
|
|
145
|
|
|
1,137
|
|
|||||
|
ALL balance at September 30, 2017
|
|
$
|
7,304
|
|
|
$
|
1,044
|
|
|
$
|
789
|
|
|
$
|
259
|
|
|
$
|
9,396
|
|
|
Individually evaluated for impairment
|
|
$
|
420
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
421
|
|
|
Collectively evaluated for impairment
|
|
$
|
6,884
|
|
|
$
|
1,044
|
|
|
$
|
788
|
|
|
$
|
259
|
|
|
$
|
8,975
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
Residential
|
|
Home Equity
|
|
Consumer
|
|
Total
|
||||||||||
|
ALL balance at June 30, 2017
|
|
$
|
7,723
|
|
|
$
|
992
|
|
|
$
|
777
|
|
|
$
|
256
|
|
|
$
|
9,748
|
|
|
Charge-offs
|
|
(382
|
)
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
(472
|
)
|
|||||
|
Recoveries
|
|
1
|
|
|
6
|
|
|
1
|
|
|
16
|
|
|
24
|
|
|||||
|
Provision (recovery)
|
|
(38
|
)
|
|
46
|
|
|
11
|
|
|
77
|
|
|
96
|
|
|||||
|
ALL balance at September 30, 2017
|
|
$
|
7,304
|
|
|
$
|
1,044
|
|
|
$
|
789
|
|
|
$
|
259
|
|
|
$
|
9,396
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
Residential
|
|
Home Equity
|
|
Consumer
|
|
Total
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
10,457
|
|
|
$
|
1,166
|
|
|
$
|
581
|
|
|
$
|
183
|
|
|
$
|
12,387
|
|
|
Collectively evaluated for impairment
|
|
771,739
|
|
|
233,070
|
|
|
63,692
|
|
|
12,912
|
|
|
1,081,413
|
|
|||||
|
Total Loans
|
|
$
|
782,196
|
|
|
$
|
234,236
|
|
|
$
|
64,273
|
|
|
$
|
13,095
|
|
|
$
|
1,093,800
|
|
|
|
|
Impaired Loans with Specific Allowance
|
|
Impaired Loans with No Specific Allowance
|
|
Total Impaired Loans
|
||||||||||||||
|
(Dollars in thousands)
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Business
|
|
$
|
262
|
|
|
$
|
103
|
|
|
$
|
3,615
|
|
|
$
|
3,877
|
|
|
$
|
3,899
|
|
|
Commercial Real Estate
|
|
5,090
|
|
|
1,159
|
|
|
1,580
|
|
|
6,670
|
|
|
7,490
|
|
|||||
|
Acquisition & Development
|
|
—
|
|
|
—
|
|
|
1,157
|
|
|
1,157
|
|
|
3,437
|
|
|||||
|
Total Commercial
|
|
5,352
|
|
|
1,262
|
|
|
6,352
|
|
|
11,704
|
|
|
14,826
|
|
|||||
|
Residential
|
|
455
|
|
|
88
|
|
|
2,832
|
|
|
3,287
|
|
|
3,335
|
|
|||||
|
Home Equity
|
|
—
|
|
|
—
|
|
|
111
|
|
|
111
|
|
|
111
|
|
|||||
|
Consumer
|
|
289
|
|
|
226
|
|
|
45
|
|
|
334
|
|
|
336
|
|
|||||
|
Total Impaired Loans
|
|
$
|
6,096
|
|
|
$
|
1,576
|
|
|
$
|
9,340
|
|
|
$
|
15,436
|
|
|
$
|
18,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Business
|
|
$
|
3,283
|
|
|
$
|
22
|
|
|
$
|
979
|
|
|
$
|
4,262
|
|
|
$
|
4,275
|
|
|
Commercial Real Estate
|
|
4,603
|
|
|
1,150
|
|
|
2,814
|
|
|
7,417
|
|
|
7,921
|
|
|||||
|
Acquisition & Development
|
|
—
|
|
|
—
|
|
|
2,117
|
|
|
2,117
|
|
|
4,090
|
|
|||||
|
Total Commercial
|
|
7,886
|
|
|
1,172
|
|
|
5,910
|
|
|
13,796
|
|
|
16,286
|
|
|||||
|
Residential
|
|
—
|
|
|
—
|
|
|
1,569
|
|
|
1,569
|
|
|
1,601
|
|
|||||
|
Home Equity
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
13
|
|
|||||
|
Consumer
|
|
69
|
|
|
16
|
|
|
109
|
|
|
178
|
|
|
475
|
|
|||||
|
Total Impaired Loans
|
|
$
|
7,955
|
|
|
$
|
1,188
|
|
|
$
|
7,601
|
|
|
$
|
15,556
|
|
|
$
|
18,375
|
|
|
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated:
|
||||||||||||||||||||||||
|
|
|
Nine Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized on Accrual Basis
|
|
Interest Income Recognized on Cash Basis
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized on Accrual Basis
|
|
Interest Income Recognized on Cash Basis
|
||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Business
|
|
$
|
4,192
|
|
|
$
|
119
|
|
|
$
|
106
|
|
|
$
|
3,917
|
|
|
$
|
38
|
|
|
$
|
2
|
|
|
Commercial Real Estate
|
|
7,060
|
|
|
71
|
|
|
63
|
|
|
6,836
|
|
|
24
|
|
|
21
|
|
||||||
|
Acquisition & Development
|
|
1,399
|
|
|
—
|
|
|
—
|
|
|
1,158
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Commercial
|
|
12,651
|
|
|
190
|
|
|
169
|
|
|
11,911
|
|
|
62
|
|
|
23
|
|
||||||
|
Residential
|
|
2,404
|
|
|
15
|
|
|
11
|
|
|
3,265
|
|
|
5
|
|
|
3
|
|
||||||
|
Home Equity
|
|
90
|
|
|
1
|
|
|
1
|
|
|
113
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer
|
|
139
|
|
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
|
|
|
||||||
|
Total
|
|
$
|
15,284
|
|
|
$
|
206
|
|
|
$
|
181
|
|
|
$
|
15,522
|
|
|
$
|
67
|
|
|
$
|
26
|
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized on Accrual Basis
|
|
Interest Income Recognized on Cash Basis
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized on Accrual Basis
|
|
Interest Income Recognized on Cash Basis
|
||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Business
|
|
$
|
3,479
|
|
|
$
|
116
|
|
|
$
|
87
|
|
|
$
|
3,720
|
|
|
$
|
39
|
|
|
$
|
27
|
|
|
Commercial Real Estate
|
|
2,783
|
|
|
75
|
|
|
74
|
|
|
2,915
|
|
|
25
|
|
|
24
|
|
||||||
|
Acquisition & Development
|
|
3,661
|
|
|
7
|
|
|
10
|
|
|
3,637
|
|
|
2
|
|
|
3
|
|
||||||
|
Total Commercial
|
|
9,923
|
|
|
198
|
|
|
171
|
|
|
10,272
|
|
|
66
|
|
|
54
|
|
||||||
|
Residential
|
|
1,402
|
|
|
8
|
|
|
44
|
|
|
1,256
|
|
|
2
|
|
|
20
|
|
||||||
|
Home Equity
|
|
641
|
|
|
1
|
|
|
1
|
|
|
644
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer
|
|
189
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
12,155
|
|
|
$
|
207
|
|
|
$
|
216
|
|
|
$
|
12,356
|
|
|
$
|
68
|
|
|
$
|
74
|
|
|
(Dollars in thousands)
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Business
|
|
$
|
420,898
|
|
|
$
|
5,197
|
|
|
$
|
4,669
|
|
|
$
|
—
|
|
|
$
|
430,764
|
|
|
Commercial Real Estate
|
|
347,789
|
|
|
15,839
|
|
|
2,342
|
|
|
4,184
|
|
|
370,154
|
|
|||||
|
Acquisition & Development
|
|
124,395
|
|
|
181
|
|
|
2,933
|
|
|
857
|
|
|
128,366
|
|
|||||
|
Total Commercial
|
|
893,082
|
|
|
21,217
|
|
|
9,944
|
|
|
5,041
|
|
|
929,284
|
|
|||||
|
Residential
|
|
293,946
|
|
|
2,628
|
|
|
1,600
|
|
|
575
|
|
|
298,749
|
|
|||||
|
Home Equity
|
|
56,726
|
|
|
864
|
|
|
39
|
|
|
—
|
|
|
57,629
|
|
|||||
|
Consumer
|
|
9,965
|
|
|
478
|
|
|
20
|
|
|
—
|
|
|
10,463
|
|
|||||
|
Total Loans
|
|
$
|
1,253,719
|
|
|
$
|
25,187
|
|
|
$
|
11,603
|
|
|
$
|
5,616
|
|
|
$
|
1,296,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Business
|
|
$
|
371,041
|
|
|
$
|
4,816
|
|
|
$
|
4,506
|
|
|
$
|
—
|
|
|
$
|
380,363
|
|
|
Commercial Real Estate
|
|
271,751
|
|
|
22,995
|
|
|
5,961
|
|
|
1,149
|
|
|
301,856
|
|
|||||
|
Acquisition & Development
|
|
96,712
|
|
|
931
|
|
|
2,230
|
|
|
1,817
|
|
|
101,690
|
|
|||||
|
Total Commercial
|
|
739,504
|
|
|
28,742
|
|
|
12,697
|
|
|
2,966
|
|
|
783,909
|
|
|||||
|
Residential
|
|
242,823
|
|
|
3,036
|
|
|
223
|
|
|
132
|
|
|
246,214
|
|
|||||
|
Home Equity
|
|
61,037
|
|
|
1,311
|
|
|
52
|
|
|
—
|
|
|
62,400
|
|
|||||
|
Consumer
|
|
12,453
|
|
|
174
|
|
|
25
|
|
|
131
|
|
|
12,783
|
|
|||||
|
Total Loans
|
|
$
|
1,055,817
|
|
|
$
|
33,263
|
|
|
$
|
12,997
|
|
|
$
|
3,229
|
|
|
$
|
1,105,306
|
|
|
(Dollars in thousands)
|
|
Current
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90+ Days Past Due
|
|
Total Past Due
|
|
Total Loans
|
|
Non-Accrual
|
|
90+ Days Still Accruing
|
||||||||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Business
|
|
$
|
426,207
|
|
|
$
|
1,005
|
|
|
$
|
218
|
|
|
$
|
3,334
|
|
|
$
|
4,557
|
|
|
$
|
430,764
|
|
|
$
|
3,817
|
|
|
$
|
—
|
|
|
Commercial Real Estate
|
|
365,633
|
|
|
—
|
|
|
—
|
|
|
4,521
|
|
|
4,521
|
|
|
370,154
|
|
|
4,581
|
|
|
—
|
|
||||||||
|
Acquisition & Development
|
|
127,209
|
|
|
—
|
|
|
—
|
|
|
1,157
|
|
|
1,157
|
|
|
128,366
|
|
|
1,157
|
|
|
—
|
|
||||||||
|
Total Commercial
|
|
919,049
|
|
|
1,005
|
|
|
218
|
|
|
9,012
|
|
|
10,235
|
|
|
929,284
|
|
|
9,555
|
|
|
—
|
|
||||||||
|
Residential
|
|
296,324
|
|
|
24
|
|
|
443
|
|
|
1,958
|
|
|
2,425
|
|
|
298,749
|
|
|
2,894
|
|
|
—
|
|
||||||||
|
Home Equity
|
|
57,450
|
|
|
165
|
|
|
14
|
|
|
—
|
|
|
179
|
|
|
57,629
|
|
|
72
|
|
|
—
|
|
||||||||
|
Consumer
|
|
10,123
|
|
|
23
|
|
|
—
|
|
|
317
|
|
|
340
|
|
|
10,463
|
|
|
325
|
|
|
—
|
|
||||||||
|
Total Loans
|
|
$
|
1,282,946
|
|
|
$
|
1,217
|
|
|
$
|
675
|
|
|
$
|
11,287
|
|
|
$
|
13,179
|
|
|
$
|
1,296,125
|
|
|
$
|
12,846
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Business
|
|
$
|
377,901
|
|
|
$
|
512
|
|
|
$
|
1,368
|
|
|
$
|
582
|
|
|
$
|
2,462
|
|
|
$
|
380,363
|
|
|
$
|
1,027
|
|
|
$
|
—
|
|
|
Commercial Real Estate
|
|
300,282
|
|
|
45
|
|
|
1,149
|
|
|
380
|
|
|
1,574
|
|
|
301,856
|
|
|
5,206
|
|
|
—
|
|
||||||||
|
Acquisition & Development
|
|
99,573
|
|
|
—
|
|
|
874
|
|
|
1,243
|
|
|
2,117
|
|
|
101,690
|
|
|
2,117
|
|
|
—
|
|
||||||||
|
Total Commercial
|
|
777,756
|
|
|
557
|
|
|
3,391
|
|
|
2,205
|
|
|
6,153
|
|
|
783,909
|
|
|
8,350
|
|
|
—
|
|
||||||||
|
Residential
|
|
243,177
|
|
|
1,879
|
|
|
707
|
|
|
451
|
|
|
3,037
|
|
|
246,214
|
|
|
1,157
|
|
|
—
|
|
||||||||
|
Home Equity
|
|
61,907
|
|
|
240
|
|
|
240
|
|
|
13
|
|
|
493
|
|
|
62,400
|
|
|
13
|
|
|
—
|
|
||||||||
|
Consumer
|
|
12,634
|
|
|
11
|
|
|
—
|
|
|
138
|
|
|
149
|
|
|
12,783
|
|
|
179
|
|
|
—
|
|
||||||||
|
Total Loans
|
|
$
|
1,095,474
|
|
|
$
|
2,687
|
|
|
$
|
4,338
|
|
|
$
|
2,807
|
|
|
$
|
9,832
|
|
|
$
|
1,105,306
|
|
|
$
|
9,699
|
|
|
$
|
—
|
|
|
|
|
New TDR's
1
|
||||||||||||||||||||
|
|
|
Nine Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Number of Contracts
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Business
|
|
2
|
|
|
$
|
272
|
|
|
$
|
272
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial Real Estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Acquisition & Development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Commercial
|
|
2
|
|
|
272
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Home Equity
|
|
1
|
|
|
39
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer
|
|
1
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
4
|
|
|
$
|
321
|
|
|
$
|
321
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
New TDR's
1
|
||||||||||||||||||||
|
|
|
Nine Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Number of Contracts
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Business
|
|
1
|
|
|
$
|
147
|
|
|
$
|
147
|
|
|
1
|
|
|
$
|
147
|
|
|
$
|
147
|
|
|
Commercial Real Estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Acquisition & Development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Commercial
|
|
1
|
|
|
147
|
|
|
147
|
|
|
1
|
|
|
147
|
|
|
147
|
|
||||
|
Residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Home Equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
1
|
|
|
$
|
147
|
|
|
$
|
147
|
|
|
1
|
|
|
$
|
147
|
|
|
$
|
147
|
|
|
Information related to short-term borrowings is summarized as follows:
|
||||||||
|
(Dollars in thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Balance at end of period
|
|
$
|
119,487
|
|
|
$
|
149,596
|
|
|
Average balance during the period
|
|
203,590
|
|
|
100,969
|
|
||
|
Maximum month-end balance
|
|
264,297
|
|
|
220,097
|
|
||
|
Weighted-average rate during the year
|
|
2.22
|
%
|
|
1.16
|
%
|
||
|
Weighted-average rate at end of period
|
|
2.28
|
%
|
|
1.61
|
%
|
||
|
Information related to repurchase agreements is summarized as follows:
|
||||||||
|
(Dollars in thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Balance at end of period
|
|
$
|
15,755
|
|
|
$
|
22,403
|
|
|
Average balance during the period
|
|
17,911
|
|
|
25,160
|
|
||
|
Maximum month-end balance
|
|
20,903
|
|
|
25,972
|
|
||
|
Weighted-average rate during the year
|
|
0.37
|
%
|
|
0.30
|
%
|
||
|
Weighted-average rate at end of period
|
|
0.16
|
%
|
|
0.34
|
%
|
||
|
(Dollars in thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Fixed interest rate notes, originating between October 2006 and April 2007, due between October 2021 and April 2022, interest of between 5.18% and 5.20% payable monthly
|
|
$
|
1,756
|
|
|
$
|
1,798
|
|
|
Amortizing fixed interest rate note, originating February 2007, due February 2022, payable in monthly installments of $5 thousand, including interest of 5.22%
|
|
757
|
|
|
775
|
|
||
|
|
|
$
|
2,513
|
|
|
$
|
2,573
|
|
|
Information related to subordinated debt is summarized as follows:
|
||||||||
|
(Dollars in thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Balance at end of period
|
|
$
|
18,524
|
|
|
$
|
33,524
|
|
|
Average balance during the period
|
|
19,932
|
|
|
33,524
|
|
||
|
Maximum month-end balance
|
|
33,524
|
|
|
33,524
|
|
||
|
Weighted-average rate during the year
|
|
6.69
|
%
|
|
6.69
|
%
|
||
|
Weighted-average rate at end of period
|
|
6.49
|
%
|
|
6.70
|
%
|
||
|
A summary of maturities of borrowings and subordinated debt over the next five years is as follows (dollars in thousands):
|
||||
|
Year
|
|
Amount
|
||
|
2018
|
|
119,508
|
|
|
|
2019
|
|
85
|
|
|
|
2020
|
|
90
|
|
|
|
2021
|
|
886
|
|
|
|
2022
|
|
1,431
|
|
|
|
Thereafter
|
|
18,524
|
|
|
|
|
|
$
|
140,524
|
|
|
Level I:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
|
|
|
Level II:
|
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
|
|
|
|
|
Level III:
|
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
|
|
•
|
Available-for-sale investment and equity securities
–
Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level I securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level II securities include mortgage-backed securities issued by government sponsored entities and private label entities, municipal bonds, and corporate debt securities. There have been no changes in valuation techniques for the
three
months ended
September 30, 2018
. Valuation techniques are consistent with techniques used in prior periods. Certain local municipal securities related to tax increment financing (“TIF”) are independently valued and classified as Level III instruments.
|
|
•
|
Loans held for sale
–
The fair value of mortgage loans held for sale is determined, when possible, using quoted secondary-market prices or investor commitments. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan, which would be used by other market participants.
|
|
•
|
Interest rate lock commitment
–
The Company estimates the fair value of interest rate lock commitments based on the value of the underlying mortgage loan, quoted mortgage-backed security prices, and estimates of the fair value of the mortgage servicing rights and the probability that the mortgage loan will fund within the terms of the interest rate lock commitments.
|
|
•
|
Mortgage-backed security hedges
–
MBS hedges are considered derivatives and are recorded at fair value based on observable market data of the individual mortgage-backed security.
|
|
•
|
Interest rate cap
–
The fair value of the interest rate cap is determined at the end of each quarter by using Bloomberg Finance which values the interest rate cap using observable inputs from forward and futures yield curves as well as standard market volatility.
|
|
•
|
Interest rate swap
–
Interest rate swaps are recorded at fair value based on third party vendors who compile prices from various sources and may determine fair value of identical or similar instruments by using pricing models that consider observable market data.
|
|
|
|
September 30, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government Agency securities
|
|
$
|
—
|
|
|
$
|
77,712
|
|
|
$
|
—
|
|
|
$
|
77,712
|
|
|
U.S. Sponsored Mortgage backed securities
|
|
—
|
|
|
50,954
|
|
|
—
|
|
|
50,954
|
|
||||
|
Municipal securities
|
|
—
|
|
|
49,627
|
|
|
29,324
|
|
|
78,951
|
|
||||
|
Other securities
|
|
—
|
|
|
9,097
|
|
|
—
|
|
|
9,097
|
|
||||
|
Equity securities
|
|
6,020
|
|
|
—
|
|
|
3,572
|
|
|
9,592
|
|
||||
|
Loans held for sale
|
|
—
|
|
|
63,706
|
|
|
—
|
|
|
63,706
|
|
||||
|
Interest rate lock commitment
|
|
—
|
|
|
—
|
|
|
1,672
|
|
|
1,672
|
|
||||
|
Interest rate swap
|
|
—
|
|
|
387
|
|
|
—
|
|
|
387
|
|
||||
|
Interest rate cap
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
||||
|
Mortgage-backed security hedges
|
|
—
|
|
|
470
|
|
|
—
|
|
|
470
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap
|
|
—
|
|
|
387
|
|
|
—
|
|
|
387
|
|
||||
|
|
|
December 31, 2017
|
||||||||||||||
|
(Dollars in thousands)
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government Agency securities
|
|
$
|
—
|
|
|
$
|
80,945
|
|
|
$
|
—
|
|
|
$
|
80,945
|
|
|
U.S. Sponsored Mortgage backed securities
|
|
—
|
|
|
58,154
|
|
|
—
|
|
|
58,154
|
|
||||
|
Municipal securities
|
|
—
|
|
|
52,933
|
|
|
22,909
|
|
|
75,842
|
|
||||
|
Equity securities
|
|
1,607
|
|
|
14,059
|
|
|
900
|
|
|
16,566
|
|
||||
|
Loans held for sale
|
|
—
|
|
|
66,794
|
|
|
—
|
|
|
66,794
|
|
||||
|
Interest rate lock commitment
|
|
—
|
|
|
—
|
|
|
1,426
|
|
|
1,426
|
|
||||
|
Interest rate swap
|
|
—
|
|
|
268
|
|
|
—
|
|
|
268
|
|
||||
|
Interest rate cap
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
—
|
|
|
268
|
|
|
—
|
|
|
268
|
|
||||
|
Mortgage-backed security hedges
|
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
||||
|
The following table represents recurring level III assets:
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Interest Rate Lock Commitments
|
|
Municipal Securities
|
|
Equity Securities
|
|
Total
|
||||||||
|
Balance at December 31, 2017
|
|
$
|
1,426
|
|
|
$
|
22,909
|
|
|
$
|
900
|
|
|
$
|
25,235
|
|
|
Realized and unrealized gains included in earnings
|
|
246
|
|
|
—
|
|
|
672
|
|
|
918
|
|
||||
|
Purchase of securities
|
|
—
|
|
|
6,232
|
|
|
2,000
|
|
|
8,232
|
|
||||
|
Unrealized gain included in other comprehensive income (loss)
|
|
—
|
|
|
1,541
|
|
|
—
|
|
|
1,541
|
|
||||
|
Unrealized loss included in other comprehensive income (loss)
|
|
—
|
|
|
(1,358
|
)
|
|
—
|
|
|
(1,358
|
)
|
||||
|
Balance at September 30, 2018
|
|
$
|
1,672
|
|
|
$
|
29,324
|
|
|
$
|
3,572
|
|
|
$
|
34,568
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at June 30, 2018
|
|
$
|
2,375
|
|
|
$
|
28,173
|
|
|
$
|
900
|
|
|
$
|
31,448
|
|
|
Realized and unrealized gains included in earnings
|
|
(703
|
)
|
|
—
|
|
|
672
|
|
|
(31
|
)
|
||||
|
Purchase of securities
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
2,000
|
|
||||
|
Unrealized gain included in other comprehensive income (loss)
|
|
—
|
|
|
1,787
|
|
|
—
|
|
|
1,787
|
|
||||
|
Unrealized loss included in other comprehensive income (loss)
|
|
—
|
|
|
(636
|
)
|
|
—
|
|
|
(636
|
)
|
||||
|
Balance at September 30, 2018
|
|
$
|
1,672
|
|
|
$
|
29,324
|
|
|
$
|
3,572
|
|
|
$
|
34,568
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2016
|
|
$
|
1,546
|
|
|
$
|
6,135
|
|
|
$
|
300
|
|
|
$
|
7,981
|
|
|
Realized and unrealized gains included in earnings
|
|
303
|
|
|
—
|
|
|
—
|
|
|
303
|
|
||||
|
Unrealized gain included in other comprehensive income (loss)
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||
|
Balance at September 30, 2017
|
|
$
|
1,849
|
|
|
$
|
6,189
|
|
|
$
|
300
|
|
|
$
|
8,338
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at June 30, 2017
|
|
$
|
2,094
|
|
|
$
|
6,189
|
|
|
$
|
300
|
|
|
$
|
8,583
|
|
|
Realized and unrealized losses included in earnings
|
|
(245
|
)
|
|
—
|
|
|
—
|
|
|
(245
|
)
|
||||
|
Unrealized gain included in other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance at September 30, 2017
|
|
$
|
1,849
|
|
|
$
|
6,189
|
|
|
$
|
300
|
|
|
$
|
8,338
|
|
|
•
|
Impaired loans
–
Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.
|
|
•
|
Other real estate owned
–
Other real estate owned, which is obtained through the Bank’s foreclosure process is valued utilizing the appraised collateral value. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. At the time, the foreclosure is completed, the Company obtains a current external appraisal.
|
|
|
|
September 30, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Impaired loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,860
|
|
|
$
|
13,860
|
|
|
Other real estate owned
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
1,750
|
|
||||
|
|
|
December 31, 2017
|
||||||||||||||
|
(Dollars in thousands)
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Impaired loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,368
|
|
|
$
|
14,368
|
|
|
Other real estate owned
|
|
—
|
|
|
—
|
|
|
1,346
|
|
|
1,346
|
|
||||
|
|
|
Quantitative Information about Level III Fair Value Measurements
|
||||||||
|
(Dollars in thousands)
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
|
||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
||
|
Nonrecurring measurements:
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
13,860
|
|
|
Appraisal of collateral
1
|
|
Appraisal adjustments
2
|
|
20% - 62%
|
|
|
|
|
|
|
|
|
Liquidation expense
2
|
|
5% - 10%
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other real estate owned
|
|
$
|
1,750
|
|
|
Appraisal of collateral
1
|
|
Appraisal adjustments
2
|
|
20% - 30%
|
|
|
|
|
|
|
|
|
Liquidation expense
2
|
|
5% - 10%
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Recurring measurements:
|
|
|
|
|
|
|
|
|
||
|
Municipal securities
|
|
$
|
29,324
|
|
|
Appraisal of bond
3
|
|
Bond appraisal adjustment
4
|
|
5% - 15%
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock commitments
|
|
$
|
1,672
|
|
|
Pricing model
|
|
Pull through rates
|
|
76% - 92%
|
|
|
|
Quantitative Information about Level III Fair Value Measurements
|
||||||||
|
(Dollars in thousands)
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
|
||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||
|
Nonrecurring measurements:
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
14,368
|
|
|
Appraisal of collateral
1
|
|
Appraisal adjustments
2
|
|
20% - 62%
|
|
|
|
|
|
|
|
|
Liquidation expense
2
|
|
5% - 10%
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other real estate owned
|
|
$
|
1,346
|
|
|
Appraisal of collateral
1
|
|
Appraisal adjustments
2
|
|
20% - 30%
|
|
|
|
|
|
|
|
|
Liquidation expense
2
|
|
5% - 10%
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Recurring measurements:
|
|
|
|
|
|
|
|
|
||
|
Municipal securities
|
|
$
|
22,909
|
|
|
Appraisal of bond
3
|
|
Bond appraisal adjustment
4
|
|
5% - 15%
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock commitments
|
|
$
|
1,426
|
|
|
Pricing model
|
|
Pull through rates
|
|
73% - 85%
|
|
•
|
Cash and cash equivalents: –
The carrying amounts for cash and cash equivalents approximate fair value because they have original maturities of 90 days or less and do not present unanticipated credit concerns.
|
|
•
|
Certificates of deposits –
The fair values for certificates of deposits are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for certificates of deposits with similar terms of investors. No prepayments of principal are assumed.
|
|
•
|
Securities available-for-sale and equity securities –
U.S. treasury, government agency, mortgage-backed securities, certain municipal securities, and corporate bonds are generally measured at fair value using a third-party pricing service or recent comparable market transactions in similar or identical securities and are classified as Level II instruments. Equity securities are measured at fair value using observable closing prices and are classified as Level I instruments if they are traded on a heavily active market and as Level II instruments if the observable closing price is from a less than active market. Certain local municipal securities related to tax increment financing (“TIF”) are independently valued and classified as Level III instruments.
|
|
•
|
Loans held for sale –
Loans held for sale are reported at fair value. These loans currently consist of one-to-four-family residential loans originated for sale in the secondary market. Fair value is based on committed market rates or the price secondary markets are currently offering for similar loans using observable market data. (Level II)
|
|
•
|
Loans –
The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality. Additionally, to be consistent with the requirements under FASB ASC Topic 820 for Fair Value Measurements and Disclosures, the loans were valued at a price that represents the Company's exit price or the price at which these instruments would be sold or transferred.
|
|
•
|
Mortgage servicing rights –
The carrying value of mortgage servicing rights approximates their fair value due to the immateriality of the balance.
|
|
•
|
Interest rate lock commitment –
For mortgage interest rate locks, the fair value is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis less (iii) expected costs to deliver the interest rate locks, any expected “pull through rate” is multiplied by this calculation to estimate the derivative value.
|
|
•
|
Mortgage-backed security hedges –
MBS hedges are used to mitigate interest rate risk for residential mortgage loans held for sale and interest rate locks and manage expected funding percentages. These instruments are considered derivatives and are recorded at fair value based on observable market data of the individual mortgage-backed securities.
|
|
•
|
Interest rate cap –
The fair value of the interest rate cap is determined at the end of each quarter by using Bloomberg Finance which values the interest rate cap using observable inputs from forward and futures yield curves as well as standard market volatility.
|
|
•
|
Interest rate swap –
Interest rate swaps are recorded at fair value based on third party vendors who compile prices from various sources and may determine fair value of identical or similar instruments by using pricing models that consider observable market data.
|
|
•
|
Accrued interest receivable and payable and repurchase agreements –
The carrying values of accrued interest receivable and payable approximate their fair values.
|
|
•
|
Deposits –
The fair values of demand deposits (i.e., noninterest bearing checking, NOW and money market), savings accounts and other variable rate deposits approximate their carrying values. Fair values of fixed maturity deposits are estimated using a discounted cash flow methodology at rates currently offered for deposits with similar remaining maturities. Any intangible value of long-term relationships with depositors is not considered in estimating the fair values disclosed.
|
|
•
|
FHLB and other borrowings –
The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality. No prepayments of principal are assumed.
|
|
•
|
|
|
•
|
Off-balance sheet instruments –
The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of agreements and the present credit standing of the counterparties. The amounts of fees currently charged on commitments and standby letters of credit are deemed insignificant, and therefore, the estimated fair values and carrying values are not shown.
|
|
Fair Value Measurements at:
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level I)
|
|
Significant Other Observable Inputs (Level II)
|
|
Significant Unobservable Inputs (Level III)
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
22,045
|
|
|
$
|
22,045
|
|
|
$
|
22,045
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Certificates of deposits with other banks
|
|
14,778
|
|
|
14,370
|
|
|
—
|
|
|
14,370
|
|
|
—
|
|
|||||
|
Securities available-for-sale
|
|
216,714
|
|
|
216,714
|
|
|
—
|
|
|
187,390
|
|
|
29,324
|
|
|||||
|
Equity securities
|
|
9,592
|
|
|
9,592
|
|
|
6,020
|
|
|
—
|
|
|
3,572
|
|
|||||
|
Loans held for sale
|
|
63,706
|
|
|
63,706
|
|
|
—
|
|
|
63,706
|
|
|
—
|
|
|||||
|
Loans, net
|
|
1,285,021
|
|
|
1,273,339
|
|
|
—
|
|
|
—
|
|
|
1,273,339
|
|
|||||
|
Mortgage servicing rights
|
|
175
|
|
|
175
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|||||
|
Interest rate lock commitment
|
|
1,672
|
|
|
1,672
|
|
|
—
|
|
|
—
|
|
|
1,672
|
|
|||||
|
Interest rate swap
|
|
387
|
|
|
387
|
|
|
—
|
|
|
387
|
|
|
—
|
|
|||||
|
Interest rate cap
|
|
63
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
6,185
|
|
|
6,185
|
|
|
—
|
|
|
1,767
|
|
|
4,418
|
|
|||||
|
Mortgage-backed security hedges
|
|
470
|
|
|
470
|
|
|
—
|
|
|
470
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits
|
|
$
|
1,379,186
|
|
|
$
|
1,317,934
|
|
|
$
|
—
|
|
|
$
|
1,317,934
|
|
|
$
|
—
|
|
|
Repurchase agreements
|
|
15,755
|
|
|
15,755
|
|
|
—
|
|
|
15,755
|
|
|
—
|
|
|||||
|
FHLB and other borrowings
|
|
122,000
|
|
|
122,017
|
|
|
—
|
|
|
122,017
|
|
|
—
|
|
|||||
|
Interest rate swap
|
|
387
|
|
|
387
|
|
|
—
|
|
|
387
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
|
911
|
|
|
911
|
|
|
—
|
|
|
911
|
|
|
—
|
|
|||||
|
Subordinated debt
|
|
18,524
|
|
|
19,304
|
|
|
—
|
|
|
19,304
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
20,305
|
|
|
$
|
20,305
|
|
|
$
|
20,305
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Certificates of deposits with other banks
|
|
14,778
|
|
|
14,695
|
|
|
—
|
|
|
14,695
|
|
|
—
|
|
|||||
|
Securities available-for-sale
|
|
231,507
|
|
|
231,507
|
|
|
1,607
|
|
|
206,091
|
|
|
23,809
|
|
|||||
|
Loans held for sale
|
|
66,794
|
|
|
66,794
|
|
|
—
|
|
|
66,794
|
|
|
—
|
|
|||||
|
Loans, net
|
|
1,096,063
|
|
|
1,093,824
|
|
|
—
|
|
|
—
|
|
|
1,093,824
|
|
|||||
|
Mortgage servicing rights
|
|
182
|
|
|
182
|
|
|
—
|
|
|
—
|
|
|
182
|
|
|||||
|
Interest rate lock commitment
|
|
1,426
|
|
|
1,426
|
|
|
—
|
|
|
—
|
|
|
1,426
|
|
|||||
|
Interest rate swap
|
|
268
|
|
|
268
|
|
|
—
|
|
|
268
|
|
|
—
|
|
|||||
|
Interest rate cap
|
|
33
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
5,296
|
|
|
5,296
|
|
|
—
|
|
|
1,241
|
|
|
4,055
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
1,159,580
|
|
|
$
|
1,126,615
|
|
|
$
|
—
|
|
|
$
|
1,126,615
|
|
|
$
|
—
|
|
|
Repurchase agreements
|
|
22,403
|
|
|
22,403
|
|
|
—
|
|
|
22,403
|
|
|
—
|
|
|||||
|
FHLB and other borrowings
|
|
152,169
|
|
|
152,190
|
|
|
—
|
|
|
152,190
|
|
|
—
|
|
|||||
|
Mortgage-backed security hedges
|
|
78
|
|
|
78
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|||||
|
Interest rate swap
|
|
268
|
|
|
268
|
|
|
—
|
|
|
268
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
|
643
|
|
|
643
|
|
|
—
|
|
|
643
|
|
|
—
|
|
|||||
|
Subordinated debt
|
|
33,524
|
|
|
35,117
|
|
|
—
|
|
|
35,117
|
|
|
—
|
|
|||||
|
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands except shares and per share data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator for basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
9,004
|
|
|
$
|
6,152
|
|
|
$
|
3,579
|
|
|
$
|
2,318
|
|
|
Less: Dividends on preferred stock
|
|
366
|
|
|
374
|
|
|
123
|
|
|
123
|
|
||||
|
Net income available to common shareholders - basic
|
|
$
|
8,638
|
|
|
$
|
5,778
|
|
|
$
|
3,456
|
|
|
$
|
2,195
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator for diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common shareholders - basic
|
|
$
|
8,638
|
|
|
$
|
5,778
|
|
|
$
|
3,456
|
|
|
$
|
2,195
|
|
|
Add: Dividends on convertible preferred stock
|
|
366
|
|
|
—
|
|
|
123
|
|
|
—
|
|
||||
|
Add: Interest on subordinated debt (tax effected)
|
|
—
|
|
|
—
|
|
|
228
|
|
|
352
|
|
||||
|
Net income available to common shareholders - diluted
|
|
$
|
9,004
|
|
|
$
|
5,778
|
|
|
$
|
3,807
|
|
|
$
|
2,547
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Total average shares outstanding
|
|
10,845,166
|
|
|
10,262,944
|
|
|
11,416,202
|
|
|
10,443,443
|
|
||||
|
Effect of dilutive convertible preferred stock
|
|
489,625
|
|
|
—
|
|
|
489,625
|
|
|
—
|
|
||||
|
Effect of dilutive convertible subordinated debt
|
|
—
|
|
|
—
|
|
|
900,000
|
|
|
1,837,500
|
|
||||
|
Effect of dilutive stock options and restrictive stock units
|
|
355,523
|
|
|
25,590
|
|
|
307,432
|
|
|
129,127
|
|
||||
|
Total diluted average shares outstanding
|
|
11,690,314
|
|
|
10,288,534
|
|
|
13,113,259
|
|
|
12,410,070
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share - basic
|
|
$
|
0.80
|
|
|
$
|
0.56
|
|
|
$
|
0.30
|
|
|
$
|
0.21
|
|
|
Earnings per share - diluted
|
|
$
|
0.77
|
|
|
$
|
0.56
|
|
|
$
|
0.29
|
|
|
$
|
0.21
|
|
|
Three Months Ended September 30, 2018
|
|
Commercial & Retail Banking
|
|
Mortgage Banking
|
|
Financial Holding Company
|
|
Intercompany Eliminations
|
|
Consolidated
|
||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
16,506
|
|
|
$
|
1,763
|
|
|
$
|
1
|
|
|
$
|
(94
|
)
|
|
$
|
18,176
|
|
|
Mortgage fee income
|
|
152
|
|
|
9,246
|
|
|
—
|
|
|
(390
|
)
|
|
9,008
|
|
|||||
|
Other income
|
|
2,203
|
|
|
(738
|
)
|
|
1,706
|
|
|
(1,668
|
)
|
|
1,503
|
|
|||||
|
Total operating income
|
|
18,861
|
|
|
10,271
|
|
|
1,707
|
|
|
(2,152
|
)
|
|
28,687
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
3,664
|
|
|
1,138
|
|
|
333
|
|
|
(483
|
)
|
|
4,652
|
|
|||||
|
Salaries and employee benefits
|
|
3,493
|
|
|
6,047
|
|
|
1,980
|
|
|
—
|
|
|
11,520
|
|
|||||
|
Provision for loan losses
|
|
1,025
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
1,069
|
|
|||||
|
Other expense
|
|
5,274
|
|
|
2,147
|
|
|
1,145
|
|
|
(1,669
|
)
|
|
6,897
|
|
|||||
|
Total operating expenses
|
|
13,456
|
|
|
9,376
|
|
|
3,458
|
|
|
(2,152
|
)
|
|
24,138
|
|
|||||
|
Income (loss) before income taxes
|
|
5,405
|
|
|
895
|
|
|
(1,751
|
)
|
|
—
|
|
|
4,549
|
|
|||||
|
Income tax expense (benefit)
|
|
1,121
|
|
|
229
|
|
|
(380
|
)
|
|
—
|
|
|
970
|
|
|||||
|
Net income (loss)
|
|
$
|
4,284
|
|
|
$
|
666
|
|
|
$
|
(1,371
|
)
|
|
$
|
—
|
|
|
$
|
3,579
|
|
|
Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
123
|
|
|||||
|
Net income (loss) available to common shareholders
|
|
4,284
|
|
|
666
|
|
|
(1,494
|
)
|
|
—
|
|
|
3,456
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital Expenditures for the three-month period ended September 30, 2018
|
|
$
|
808
|
|
|
$
|
128
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
1,001
|
|
|
Total Assets as of September 30, 2018
|
|
1,722,542
|
|
|
170,931
|
|
|
191,033
|
|
|
(361,402
|
)
|
|
1,723,104
|
|
|||||
|
Total Assets as of December 31, 2017
|
|
1,533,497
|
|
|
149,323
|
|
|
184,599
|
|
|
(333,117
|
)
|
|
1,534,302
|
|
|||||
|
Goodwill as of September 30, 2018
|
|
1,598
|
|
|
16,882
|
|
|
—
|
|
|
—
|
|
|
18,480
|
|
|||||
|
Goodwill as of December 31, 2017
|
|
1,598
|
|
|
16,882
|
|
|
—
|
|
|
—
|
|
|
18,480
|
|
|||||
|
Three Months Ended September 30, 2017
|
|
Commercial & Retail Banking
|
|
Mortgage Banking
|
|
Financial Holding Company
|
|
Intercompany Eliminations
|
|
Consolidated
|
||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
13,432
|
|
|
$
|
1,352
|
|
|
$
|
1
|
|
|
$
|
(155
|
)
|
|
$
|
14,630
|
|
|
Mortgage fee income
|
|
200
|
|
|
10,042
|
|
|
—
|
|
|
(224
|
)
|
|
10,018
|
|
|||||
|
Other income
|
|
1,466
|
|
|
(1,279
|
)
|
|
1,250
|
|
|
(1,297
|
)
|
|
140
|
|
|||||
|
Total operating income
|
|
15,098
|
|
|
10,115
|
|
|
1,251
|
|
|
(1,676
|
)
|
|
24,788
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
2,347
|
|
|
684
|
|
|
565
|
|
|
(380
|
)
|
|
3,216
|
|
|||||
|
Salaries and employee benefits
|
|
3,107
|
|
|
6,768
|
|
|
1,374
|
|
|
—
|
|
|
11,249
|
|
|||||
|
Provision for loan losses
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|||||
|
Other expense
|
|
4,822
|
|
|
2,100
|
|
|
1,091
|
|
|
(1,296
|
)
|
|
6,717
|
|
|||||
|
Total operating expenses
|
|
10,276
|
|
|
9,648
|
|
|
3,030
|
|
|
(1,676
|
)
|
|
21,278
|
|
|||||
|
Income (loss) before income taxes
|
|
4,822
|
|
|
467
|
|
|
(1,779
|
)
|
|
—
|
|
|
3,510
|
|
|||||
|
Income tax expense (benefit)
|
|
1,605
|
|
|
191
|
|
|
(604
|
)
|
|
—
|
|
|
1,192
|
|
|||||
|
Net income (loss)
|
|
$
|
3,217
|
|
|
$
|
276
|
|
|
$
|
(1,175
|
)
|
|
$
|
—
|
|
|
$
|
2,318
|
|
|
Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
123
|
|
|||||
|
Net income (loss) available to common shareholders
|
|
3,217
|
|
|
276
|
|
|
(1,298
|
)
|
|
—
|
|
|
2,195
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital Expenditures for the three-month period ended September 30, 2017
|
|
$
|
109
|
|
|
$
|
129
|
|
|
$
|
151
|
|
|
$
|
—
|
|
|
$
|
389
|
|
|
Total Assets as of September 30, 2017
|
|
1,466,845
|
|
|
140,954
|
|
|
183,231
|
|
|
(319,440
|
)
|
|
1,471,590
|
|
|||||
|
Total Assets as of December 31, 2016
|
|
1,415,735
|
|
|
122,242
|
|
|
180,335
|
|
|
(299,508
|
)
|
|
1,418,804
|
|
|||||
|
Goodwill as of September 30, 2017
|
|
1,598
|
|
|
16,882
|
|
|
—
|
|
|
—
|
|
|
18,480
|
|
|||||
|
Goodwill as of December 31, 2016
|
|
1,598
|
|
|
16,882
|
|
|
—
|
|
|
—
|
|
|
18,480
|
|
|||||
|
Nine Months Ended September 30, 2018
|
|
Commercial & Retail Banking
|
|
Mortgage Banking
|
|
Financial Holding Company
|
|
Intercompany Eliminations
|
|
Consolidated
|
||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
45,772
|
|
|
$
|
4,870
|
|
|
$
|
3
|
|
|
$
|
(471
|
)
|
|
$
|
50,174
|
|
|
Mortgage fee income
|
|
444
|
|
|
25,071
|
|
|
—
|
|
|
(881
|
)
|
|
24,634
|
|
|||||
|
Other income
|
|
5,052
|
|
|
485
|
|
|
4,748
|
|
|
(4,574
|
)
|
|
5,711
|
|
|||||
|
Total operating income
|
|
51,268
|
|
|
30,426
|
|
|
4,751
|
|
|
(5,926
|
)
|
|
80,519
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
9,503
|
|
|
2,945
|
|
|
1,433
|
|
|
(1,351
|
)
|
|
12,530
|
|
|||||
|
Salaries and employee benefits
|
|
10,946
|
|
|
18,289
|
|
|
5,252
|
|
|
—
|
|
|
34,487
|
|
|||||
|
Provision for loan losses
|
|
2,067
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
2,148
|
|
|||||
|
Other expense
|
|
14,803
|
|
|
6,566
|
|
|
3,124
|
|
|
(4,575
|
)
|
|
19,918
|
|
|||||
|
Total operating expenses
|
|
37,319
|
|
|
27,881
|
|
|
9,809
|
|
|
(5,926
|
)
|
|
69,083
|
|
|||||
|
Income (loss) before income taxes
|
|
13,949
|
|
|
2,545
|
|
|
(5,058
|
)
|
|
—
|
|
|
11,436
|
|
|||||
|
Income tax expense (benefit)
|
|
2,932
|
|
|
654
|
|
|
(1,154
|
)
|
|
—
|
|
|
2,432
|
|
|||||
|
Net income (loss)
|
|
$
|
11,017
|
|
|
$
|
1,891
|
|
|
$
|
(3,904
|
)
|
|
$
|
—
|
|
|
$
|
9,004
|
|
|
Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
366
|
|
|
—
|
|
|
366
|
|
|||||
|
Net income (loss) available to common shareholders
|
|
11,017
|
|
|
1,891
|
|
|
(4,270
|
)
|
|
—
|
|
|
8,638
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital Expenditures for the nine-month period ended September 30, 2018
|
|
$
|
1,820
|
|
|
$
|
235
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
2,164
|
|
|
Total Assets as of September 30, 2018
|
|
1,722,542
|
|
|
170,931
|
|
|
191,033
|
|
|
(361,402
|
)
|
|
1,723,104
|
|
|||||
|
Total Assets as of December 31, 2017
|
|
1,533,497
|
|
|
149,323
|
|
|
184,599
|
|
|
(333,117
|
)
|
|
1,534,302
|
|
|||||
|
Goodwill as of September 30, 2018
|
|
1,598
|
|
|
16,882
|
|
|
—
|
|
|
—
|
|
|
18,480
|
|
|||||
|
Goodwill as of December 31, 2017
|
|
1,598
|
|
|
16,882
|
|
|
—
|
|
|
—
|
|
|
18,480
|
|
|||||
|
Nine Months Ended September 30, 2017
|
|
Commercial & Retail Banking
|
|
Mortgage Banking
|
|
Financial Holding Company
|
|
Intercompany Eliminations
|
|
Consolidated
|
||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
38,651
|
|
|
$
|
3,206
|
|
|
$
|
3
|
|
|
$
|
(348
|
)
|
|
$
|
41,512
|
|
|
Mortgage fee income
|
|
573
|
|
|
28,616
|
|
|
—
|
|
|
(585
|
)
|
|
28,604
|
|
|||||
|
Other income
|
|
4,074
|
|
|
(1,973
|
)
|
|
3,768
|
|
|
(3,924
|
)
|
|
1,945
|
|
|||||
|
Total operating income
|
|
43,298
|
|
|
29,849
|
|
|
3,771
|
|
|
(4,857
|
)
|
|
72,061
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
6,635
|
|
|
1,521
|
|
|
1,674
|
|
|
(932
|
)
|
|
8,898
|
|
|||||
|
Salaries and employee benefits
|
|
9,030
|
|
|
19,870
|
|
|
4,109
|
|
|
—
|
|
|
33,009
|
|
|||||
|
Provision for loan losses
|
|
966
|
|
|
171
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
|||||
|
Other expense
|
|
14,539
|
|
|
6,244
|
|
|
2,919
|
|
|
(3,925
|
)
|
|
19,777
|
|
|||||
|
Total operating expenses
|
|
31,170
|
|
|
27,806
|
|
|
8,702
|
|
|
(4,857
|
)
|
|
62,821
|
|
|||||
|
Income (loss) before income taxes
|
|
12,128
|
|
|
2,043
|
|
|
(4,931
|
)
|
|
—
|
|
|
9,240
|
|
|||||
|
Income tax expense (benefit)
|
|
3,931
|
|
|
827
|
|
|
(1,670
|
)
|
|
—
|
|
|
3,088
|
|
|||||
|
Net income (loss)
|
|
$
|
8,197
|
|
|
$
|
1,216
|
|
|
$
|
(3,261
|
)
|
|
$
|
—
|
|
|
$
|
6,152
|
|
|
Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
374
|
|
|
—
|
|
|
374
|
|
|||||
|
Net income (loss) available to common shareholders
|
|
8,197
|
|
|
1,216
|
|
|
(3,635
|
)
|
|
—
|
|
|
5,778
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital Expenditures for the nine-month period ended September 30, 2017
|
|
$
|
2,709
|
|
|
$
|
1,102
|
|
|
$
|
197
|
|
|
$
|
—
|
|
|
$
|
4,008
|
|
|
Total Assets as of September 30, 2017
|
|
1,466,845
|
|
|
140,954
|
|
|
183,231
|
|
|
(319,440
|
)
|
|
1,471,590
|
|
|||||
|
Total Assets as of December 31, 2016
|
|
1,415,735
|
|
|
122,242
|
|
|
180,335
|
|
|
(299,508
|
)
|
|
1,418,804
|
|
|||||
|
Goodwill as of September 30, 2017
|
|
1,598
|
|
|
16,882
|
|
|
—
|
|
|
—
|
|
|
18,480
|
|
|||||
|
Goodwill as of December 31, 2016
|
|
1,598
|
|
|
16,882
|
|
|
—
|
|
|
—
|
|
|
18,480
|
|
|||||
|
(Dollars in thousands)
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||
|
Service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
|
264
|
|
|
270
|
|
|
88
|
|
|
90
|
|
||||
|
Expected Return on Plan Assets
|
|
(279
|
)
|
|
(258
|
)
|
|
(93
|
)
|
|
(86
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
|
230
|
|
|
180
|
|
|
77
|
|
|
60
|
|
||||
|
Amortization of Prior Service Cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net Periodic Benefit Cost
|
|
$
|
215
|
|
|
$
|
192
|
|
|
$
|
72
|
|
|
$
|
64
|
|
|
Contributions Paid
|
|
$
|
337
|
|
|
$
|
261
|
|
|
$
|
179
|
|
|
$
|
145
|
|
|
(Dollars in thousands)
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
|
|
||||||||
|
Details about AOCI Components
|
|
Amount Reclassified from AOCI
|
|
Amount Reclassified from AOCI
|
|
Amount Reclassified from AOCI
|
|
Amount Reclassified from AOCI
|
|
Affected line item in the Statement where Net Income is presented
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized holding gains
|
|
$
|
327
|
|
|
$
|
455
|
|
|
$
|
1
|
|
|
$
|
105
|
|
|
Gain on sale of securities
|
|
|
|
327
|
|
|
455
|
|
|
1
|
|
|
105
|
|
|
Total before tax
|
||||
|
|
|
(88
|
)
|
|
(182
|
)
|
|
—
|
|
|
(42
|
)
|
|
Income tax expense
|
||||
|
|
|
239
|
|
|
273
|
|
|
1
|
|
|
63
|
|
|
Net of tax
|
||||
|
Defined benefit pension plan items
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of net actuarial loss
|
|
(230
|
)
|
|
(180
|
)
|
|
(77
|
)
|
|
(60
|
)
|
|
Salaries and benefits
|
||||
|
|
|
(230
|
)
|
|
(180
|
)
|
|
(77
|
)
|
|
(60
|
)
|
|
Total before tax
|
||||
|
|
|
62
|
|
|
72
|
|
|
21
|
|
|
24
|
|
|
Income tax expense
|
||||
|
|
|
(168
|
)
|
|
(108
|
)
|
|
(56
|
)
|
|
(36
|
)
|
|
Net of tax
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total reclassifications
|
|
$
|
71
|
|
|
$
|
165
|
|
|
$
|
(55
|
)
|
|
$
|
27
|
|
|
|
|
(Dollars in thousands)
|
|
Unrealized gains (losses) on available for-sale securities
|
|
Defined benefit pension plan items
|
|
Total
|
||||||
|
Balance at December 31, 2017
|
|
$
|
(5
|
)
|
|
$
|
(2,983
|
)
|
|
$
|
(2,988
|
)
|
|
Other comprehensive loss before reclassification
|
|
(5,443
|
)
|
|
542
|
|
|
(4,901
|
)
|
|||
|
Amounts reclassified from AOCI
|
|
(239
|
)
|
|
168
|
|
|
(71
|
)
|
|||
|
Net current period OCI
|
|
(5,682
|
)
|
|
710
|
|
|
(4,972
|
)
|
|||
|
Stranded AOCI
|
|
—
|
|
|
(646
|
)
|
|
(646
|
)
|
|||
|
Mark to Market on equity positions held at December 31, 2017
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
|||
|
Balance at September 30, 2018
|
|
$
|
(5,785
|
)
|
|
$
|
(2,919
|
)
|
|
$
|
(8,704
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Balance at June 30, 2018
|
|
$
|
(4,236
|
)
|
|
$
|
(3,065
|
)
|
|
$
|
(7,301
|
)
|
|
Other comprehensive loss before reclassification
|
|
(1,548
|
)
|
|
90
|
|
|
(1,458
|
)
|
|||
|
Amounts reclassified from AOCI
|
|
(1
|
)
|
|
56
|
|
|
55
|
|
|||
|
Net current period OCI
|
|
(1,549
|
)
|
|
146
|
|
|
(1,403
|
)
|
|||
|
Balance at September 30, 2018
|
|
$
|
(5,785
|
)
|
|
$
|
(2,919
|
)
|
|
$
|
(8,704
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Balance at December 31, 2016
|
|
(1,598
|
)
|
|
(2,679
|
)
|
|
(4,277
|
)
|
|||
|
Other comprehensive loss before reclassification
|
|
1,895
|
|
|
(310
|
)
|
|
1,585
|
|
|||
|
Amounts reclassified from AOCI
|
|
(273
|
)
|
|
108
|
|
|
(165
|
)
|
|||
|
Net current period OCI
|
|
1,622
|
|
|
(202
|
)
|
|
1,420
|
|
|||
|
Balance at September 30, 2017
|
|
$
|
24
|
|
|
$
|
(2,881
|
)
|
|
$
|
(2,857
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Balance at June 30, 2017
|
|
$
|
(9
|
)
|
|
$
|
(2,881
|
)
|
|
$
|
(2,890
|
)
|
|
Other comprehensive loss before reclassification
|
|
96
|
|
|
(36
|
)
|
|
60
|
|
|||
|
Amounts reclassified from AOCI
|
|
(63
|
)
|
|
36
|
|
|
(27
|
)
|
|||
|
Net current period OCI
|
|
33
|
|
|
—
|
|
|
33
|
|
|||
|
Balance at September 30, 2017
|
|
$
|
24
|
|
|
$
|
(2,881
|
)
|
|
$
|
(2,857
|
)
|
|
•
|
statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of the Company and its subsidiaries (collectively “we,” “our,” or “us”), including the Bank; and
|
|
•
|
statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “projects,” “outlook,” or similar expressions.
|
|
•
|
the ability of the Company, the Bank, and MVB Mortgage to successfully execute business plans, manage risks, and achieve objectives;
|
|
•
|
changes in local, national and international political and economic conditions, including without limitation changes in the political and economic climate, continued recovery from the recent economic crisis, delay of recovery from that crisis, economic conditions and fiscal imbalances in the United States and other countries, potential or actual downgrades in rating of sovereign debt issued by the United States and other countries, and other major developments, including wars, natural disasters, military actions, and terrorist attacks;
|
|
•
|
changes in financial market conditions, either internationally, nationally, or locally in areas in which the Company, the Bank, and MVB Mortgage conduct operations, including without limitation, reduced rates of business formation and growth, commercial and residential real estate development, and real estate prices;
|
|
•
|
fluctuations in markets for equity, fixed-income, commercial paper, and other securities, including availability, market liquidity levels, and pricing; changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;
|
|
•
|
the ability of the Company, the Bank, and MVB Mortgage to successfully conduct acquisitions and integrate acquired businesses;
|
|
•
|
potential difficulties in expanding the businesses of the Company, the Bank, and MVB Mortgage in existing and new markets;
|
|
•
|
increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;
|
|
•
|
changes in fiscal, monetary, regulatory, trade and tax policies and laws, including the recently enacted Tax Reform Act, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the (Federal Reserve, and the FDIC);
|
|
•
|
the impact of executive compensation rules under the Dodd-Frank Act and banking regulations which may impact the ability of the Company and its subsidiaries, and other American financial institutions to retain and recruit executives and other personnel necessary for their businesses and competitiveness;
|
|
•
|
the impact of the Dodd-Frank Act and of new international standards known as Basel III, and rules and regulations thereunder, many of which have not yet been promulgated, on our required regulatory capital and liquidity levels, governmental assessments on us, the scope of business activities in which we may engage, the manner in which the Company, the Bank, and MVB Mortgage engage in such activities, the fees that the Company’s subsidiaries may charge for certain products and services, and other matters affected by the Dodd-Frank Act and these international standards;
|
|
•
|
continuing consolidation in the financial services industry; new legal claims against the Company, the Bank, and MVB Mortgage, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;
|
|
•
|
success in gaining regulatory approvals, when required, including for proposed mergers or acquisitions;
|
|
•
|
changes in consumer spending and savings habits;
|
|
•
|
increased competitive challenges and expanding product and pricing pressures among financial institutions;
|
|
•
|
inflation and deflation;
|
|
•
|
technological changes and the implementation of new technologies by the Company and its subsidiaries;
|
|
•
|
the ability of the Company, the Bank, and MVB Mortgage to develop and maintain secure and reliable information technology systems;
|
|
•
|
legislation or regulatory changes which adversely affect the operations or business of the Company, the Bank, and MVB Mortgage;
|
|
•
|
the ability of the Company, the Bank, and MVB Mortgage to comply with applicable laws and regulations; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies;
|
|
•
|
costs of deposit insurance and changes with respect to FDIC insurance coverage levels; and
|
|
•
|
other risks and uncertainties detailed in Part I, Item 1A, Risk Factors in the Annual Report to Shareholders on Form 10-K for the year ended
December 31, 2017
|
|
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings and Per Share Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
9,004
|
|
|
$
|
6,152
|
|
|
$
|
3,579
|
|
|
$
|
2,318
|
|
|
Net income available to common shareholders
|
|
$
|
8,638
|
|
|
$
|
5,778
|
|
|
$
|
3,456
|
|
|
$
|
2,195
|
|
|
Earnings per share - basic
|
|
$
|
0.80
|
|
|
$
|
0.56
|
|
|
$
|
0.30
|
|
|
$
|
0.21
|
|
|
Earnings per share - diluted
|
|
$
|
0.77
|
|
|
$
|
0.56
|
|
|
$
|
0.29
|
|
|
$
|
0.21
|
|
|
Cash dividends paid per common share
|
|
$
|
0.08
|
|
|
$
|
0.075
|
|
|
$
|
0.030
|
|
|
$
|
0.025
|
|
|
Book value per common share
|
|
$
|
14.13
|
|
|
$
|
13.51
|
|
|
$
|
14.13
|
|
|
$
|
13.51
|
|
|
Weighted average shares outstanding - basic
|
|
10,845,166
|
|
|
10,262,944
|
|
|
11,416,202
|
|
|
10,443,443
|
|
||||
|
Weighted average shares outstanding - diluted
|
|
11,690,314
|
|
|
10,288,534
|
|
|
13,113,259
|
|
|
12,410,070
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
||||||||
|
Return on average assets
1
|
|
0.75
|
%
|
|
0.57
|
%
|
|
0.85
|
%
|
|
0.63
|
%
|
||||
|
Return on average equity
1
|
|
7.65
|
%
|
|
5.73
|
%
|
|
8.53
|
%
|
|
6.28
|
%
|
||||
|
Net interest margin
2
|
|
3.37
|
%
|
|
3.29
|
%
|
|
3.43
|
%
|
|
3.37
|
%
|
||||
|
Efficiency ratio
3
|
|
80.02
|
%
|
|
83.57
|
%
|
|
76.63
|
%
|
|
83.28
|
%
|
||||
|
Overhead ratio
1 4
|
|
4.52
|
%
|
|
4.91
|
%
|
|
4.38
|
%
|
|
4.87
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Asset Quality Data and Ratios:
|
|
|
|
|
|
|
|
|
||||||||
|
Charge-offs
|
|
$
|
679
|
|
|
$
|
925
|
|
|
$
|
294
|
|
|
$
|
472
|
|
|
Recoveries
|
|
$
|
92
|
|
|
$
|
83
|
|
|
$
|
13
|
|
|
$
|
24
|
|
|
Net loan charge-offs to total loans
1
5
|
|
0.06
|
%
|
|
0.10
|
%
|
|
0.09
|
%
|
|
0.16
|
%
|
||||
|
Allowance for loan losses
|
|
$
|
11,439
|
|
|
$
|
9,396
|
|
|
$
|
11,439
|
|
|
$
|
9,396
|
|
|
Allowance for loan losses to total loans
6
|
|
0.88
|
%
|
|
0.86
|
%
|
|
0.88
|
%
|
|
0.86
|
%
|
||||
|
Nonperforming loans
|
|
$
|
12,846
|
|
|
$
|
6,559
|
|
|
$
|
12,846
|
|
|
$
|
6,559
|
|
|
Nonperforming loans to total loans
|
|
0.99
|
%
|
|
0.60
|
%
|
|
0.99
|
%
|
|
0.60
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
||||||||
|
Equity to assets
|
|
9.92
|
%
|
|
10.12
|
%
|
|
9.92
|
%
|
|
10.12
|
%
|
||||
|
Leverage ratio
|
|
9.91
|
%
|
|
9.41
|
%
|
|
9.91
|
%
|
|
9.41
|
%
|
||||
|
Common equity Tier 1 capital ratio
|
|
11.27
|
%
|
|
10.76
|
%
|
|
11.27
|
%
|
|
10.76
|
%
|
||||
|
Tier 1 risk-based capital ratio
|
|
12.15
|
%
|
|
11.79
|
%
|
|
12.15
|
%
|
|
11.79
|
%
|
||||
|
Total risk-based capital ratio
|
|
14.10
|
%
|
|
15.18
|
%
|
|
14.10
|
%
|
|
15.18
|
%
|
||||
|
•
|
Various demand deposit accounts, savings accounts, money market accounts, and certificates of deposit;
|
|
•
|
Commercial, consumer, and real estate mortgage loans and lines of credit;
|
|
•
|
Debit and credit cards;
|
|
•
|
Cashier's checks and money orders;
|
|
•
|
Safe deposit rental facilities; and
|
|
•
|
Non-deposit investment services.
|
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Yield/Cost
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Yield/Cost
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits in banks
|
|
$
|
5,178
|
|
|
$
|
30
|
|
|
2.30
|
%
|
|
$
|
4,484
|
|
|
$
|
15
|
|
|
1.33
|
%
|
|
CDs with other banks
|
|
14,778
|
|
|
73
|
|
|
1.96
|
|
|
14,711
|
|
|
74
|
|
|
2.00
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
148,499
|
|
|
869
|
|
|
2.32
|
|
|
126,880
|
|
|
693
|
|
|
2.17
|
|
||||
|
Tax-exempt
|
|
79,961
|
|
|
715
|
|
|
3.55
|
|
|
56,264
|
|
|
443
|
|
|
3.12
|
|
||||
|
Loans and loans held for sale:
1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
883,051
|
|
|
11,323
|
|
|
5.09
|
|
|
762,650
|
|
|
8,742
|
|
|
4.55
|
|
||||
|
Tax exempt
|
|
14,231
|
|
|
125
|
|
|
3.48
|
|
|
14,991
|
|
|
130
|
|
|
3.44
|
|
||||
|
Real estate
|
|
408,719
|
|
|
4,909
|
|
|
4.77
|
|
|
349,459
|
|
|
4,346
|
|
|
4.93
|
|
||||
|
Consumer
|
|
10,844
|
|
|
132
|
|
|
4.83
|
|
|
13,462
|
|
|
187
|
|
|
5.51
|
|
||||
|
Total loans
|
|
1,316,845
|
|
|
16,489
|
|
|
4.97
|
|
|
1,140,562
|
|
|
13,405
|
|
|
4.66
|
|
||||
|
Total earning assets
|
|
1,565,261
|
|
|
18,176
|
|
|
4.61
|
|
|
1,342,901
|
|
|
14,630
|
|
|
4.32
|
|
||||
|
Less: Allowance for loan losses
|
|
(10,717
|
)
|
|
|
|
|
|
(9,760
|
)
|
|
|
|
|
||||||||
|
Cash and due from banks
|
|
18,020
|
|
|
|
|
|
|
17,501
|
|
|
|
|
|
||||||||
|
Other assets
|
|
108,618
|
|
|
|
|
|
|
123,898
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
1,681,182
|
|
|
|
|
|
|
$
|
1,474,540
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW
|
|
$
|
413,121
|
|
|
$
|
773
|
|
|
0.74
|
|
|
$
|
436,493
|
|
|
$
|
675
|
|
|
0.61
|
|
|
Money market checking
|
|
246,624
|
|
|
676
|
|
|
1.09
|
|
|
246,160
|
|
|
458
|
|
|
0.74
|
|
||||
|
Savings
|
|
42,760
|
|
|
1
|
|
|
0.01
|
|
|
46,807
|
|
|
20
|
|
|
0.17
|
|
||||
|
IRAs
|
|
17,950
|
|
|
75
|
|
|
1.66
|
|
|
16,649
|
|
|
56
|
|
|
1.33
|
|
||||
|
CDs
|
|
348,467
|
|
|
1,585
|
|
|
1.80
|
|
|
249,698
|
|
|
874
|
|
|
1.39
|
|
||||
|
Repurchase agreements and federal funds sold
|
|
17,911
|
|
|
10
|
|
|
0.22
|
|
|
25,093
|
|
|
20
|
|
|
0.32
|
|
||||
|
FHLB and other borrowings
|
|
202,670
|
|
|
1,199
|
|
|
2.35
|
|
|
149,313
|
|
|
548
|
|
|
1.46
|
|
||||
|
Subordinated debt
|
|
19,932
|
|
|
333
|
|
|
6.63
|
|
|
33,524
|
|
|
565
|
|
|
6.69
|
|
||||
|
Total interest-bearing liabilities
|
|
1,309,435
|
|
|
4,652
|
|
|
1.41
|
|
|
1,203,737
|
|
|
3,216
|
|
|
1.06
|
|
||||
|
Noninterest bearing demand deposits
|
|
193,116
|
|
|
|
|
|
|
115,343
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
10,710
|
|
|
|
|
|
|
7,703
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
1,513,261
|
|
|
|
|
|
|
1,326,783
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
|
7,834
|
|
|
|
|
|
|
7,834
|
|
|
|
|
|
||||||||
|
Common stock
|
|
11,467
|
|
|
|
|
|
|
10,495
|
|
|
|
|
|
||||||||
|
Paid-in capital
|
|
113,482
|
|
|
|
|
|
|
98,289
|
|
|
|
|
|
||||||||
|
Treasury stock
|
|
(1,084
|
)
|
|
|
|
|
|
(1,084
|
)
|
|
|
|
|
||||||||
|
Retained earnings
|
|
43,793
|
|
|
|
|
|
|
35,152
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive income
|
|
(7,571
|
)
|
|
|
|
|
|
(2,929
|
)
|
|
|
|
|
||||||||
|
Total stockholders’ equity
|
|
167,921
|
|
|
|
|
|
|
147,757
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,681,182
|
|
|
|
|
|
|
$
|
1,474,540
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest spread
|
|
|
|
|
|
|
3.20
|
|
|
|
|
|
|
|
3.26
|
|
||||||
|
Net interest income-margin
|
|
|
|
|
$
|
13,524
|
|
|
3.43
|
%
|
|
|
|
|
$
|
11,414
|
|
|
3.37
|
%
|
||
|
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Yield/Cost
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Yield/Cost
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits in banks
|
|
$
|
4,183
|
|
|
$
|
64
|
|
|
2.05
|
%
|
|
$
|
3,504
|
|
|
$
|
37
|
|
|
1.41
|
%
|
|
CDs with other banks
|
|
14,778
|
|
|
220
|
|
|
1.99
|
|
|
14,566
|
|
|
213
|
|
|
1.96
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
151,362
|
|
|
2,655
|
|
|
2.35
|
|
|
118,497
|
|
|
1,884
|
|
|
2.13
|
|
||||
|
Tax-exempt
|
|
78,910
|
|
|
2,087
|
|
|
3.54
|
|
|
55,426
|
|
|
1,291
|
|
|
3.11
|
|
||||
|
Loans and loans held for sale:
1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
830,371
|
|
|
30,582
|
|
|
4.92
|
|
|
744,967
|
|
|
24,854
|
|
|
4.46
|
|
||||
|
Tax exempt
|
|
14,318
|
|
|
371
|
|
|
3.46
|
|
|
15,193
|
|
|
392
|
|
|
3.45
|
|
||||
|
Real estate
|
|
388,494
|
|
|
13,755
|
|
|
4.73
|
|
|
358,309
|
|
|
12,312
|
|
|
4.59
|
|
||||
|
Consumer
|
|
11,731
|
|
|
440
|
|
|
5.01
|
|
|
13,880
|
|
|
529
|
|
|
5.10
|
|
||||
|
Total loans
|
|
1,244,914
|
|
|
45,148
|
|
|
4.85
|
|
|
1,132,349
|
|
|
38,087
|
|
|
4.50
|
|
||||
|
Total earning assets
|
|
1,494,147
|
|
|
50,174
|
|
|
4.49
|
|
|
1,324,342
|
|
|
41,512
|
|
|
4.19
|
|
||||
|
Less: Allowance for loan losses
|
|
(10,281
|
)
|
|
|
|
|
|
(9,641
|
)
|
|
|
|
|
||||||||
|
Cash and due from banks
|
|
16,933
|
|
|
|
|
|
|
16,060
|
|
|
|
|
|
||||||||
|
Other assets
|
|
105,743
|
|
|
|
|
|
|
103,576
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
1,606,542
|
|
|
|
|
|
|
$
|
1,434,337
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW
|
|
$
|
438,784
|
|
|
$
|
2,382
|
|
|
0.73
|
|
|
$
|
428,359
|
|
|
$
|
1,802
|
|
|
0.56
|
|
|
Money market checking
|
|
239,305
|
|
|
1,604
|
|
|
0.90
|
|
|
240,094
|
|
|
1,349
|
|
|
0.75
|
|
||||
|
Savings
|
|
45,247
|
|
|
27
|
|
|
0.08
|
|
|
47,825
|
|
|
59
|
|
|
0.16
|
|
||||
|
IRAs
|
|
17,880
|
|
|
207
|
|
|
1.55
|
|
|
16,501
|
|
|
159
|
|
|
1.29
|
|
||||
|
CDs
|
|
297,876
|
|
|
3,718
|
|
|
1.67
|
|
|
257,015
|
|
|
2,583
|
|
|
1.34
|
|
||||
|
Repurchase agreements and federal funds sold
|
|
19,535
|
|
|
49
|
|
|
0.34
|
|
|
23,165
|
|
|
56
|
|
|
0.32
|
|
||||
|
FHLB and other borrowings
|
|
196,610
|
|
|
3,110
|
|
|
2.11
|
|
|
122,062
|
|
|
1,216
|
|
|
1.33
|
|
||||
|
Subordinated debt
|
|
28,441
|
|
|
1,433
|
|
|
6.74
|
|
|
33,524
|
|
|
1,674
|
|
|
6.68
|
|
||||
|
Total interest-bearing liabilities
|
|
1,283,678
|
|
|
12,530
|
|
|
1.31
|
|
|
1,168,545
|
|
|
8,898
|
|
|
1.02
|
|
||||
|
Noninterest bearing demand deposits
|
|
156,165
|
|
|
|
|
|
|
114,455
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
9,764
|
|
|
|
|
|
|
8,204
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
1,449,607
|
|
|
|
|
|
|
1,291,204
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
|
7,834
|
|
|
|
|
|
|
7,959
|
|
|
|
|
|
||||||||
|
Common stock
|
|
10,896
|
|
|
|
|
|
|
10,307
|
|
|
|
|
|
||||||||
|
Paid-in capital
|
|
104,776
|
|
|
|
|
|
|
96,268
|
|
|
|
|
|
||||||||
|
Treasury stock
|
|
(1,084
|
)
|
|
|
|
|
|
(1,084
|
)
|
|
|
|
|
||||||||
|
Retained earnings
|
|
41,046
|
|
|
|
|
|
|
33,202
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive income
|
|
(6,533
|
)
|
|
|
|
|
|
(3,519
|
)
|
|
|
|
|
||||||||
|
Total stockholders’ equity
|
|
156,935
|
|
|
|
|
|
|
143,133
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,606,542
|
|
|
|
|
|
|
$
|
1,434,337
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest spread
|
|
|
|
|
|
3.18
|
|
|
|
|
|
|
3.17
|
|
||||||||
|
Net interest income-margin
|
|
|
|
$
|
37,644
|
|
|
3.37
|
%
|
|
|
|
|
$
|
32,614
|
|
|
3.29
|
%
|
|||
|
•
|
34.9%
– Municipal securities
|
|
•
|
34.3%
– U.S. Agency securities
|
|
•
|
22.5%
– U.S. Sponsored Mortgage-backed securities
|
|
•
|
4.0%
– Other securities
|
|
•
|
4.2%
– Equity securities
|
|
|
|
August 2018
|
|
August 2017
|
||
|
Berkeley County, WV
|
|
3.9
|
%
|
|
4.1
|
%
|
|
Harrison County, WV
|
|
4.2
|
%
|
|
4.8
|
%
|
|
Jefferson County, WV
|
|
3.3
|
%
|
|
3.4
|
%
|
|
Marion County, WV
|
|
5.2
|
%
|
|
5.4
|
%
|
|
Monongalia County, WV
|
|
4.1
|
%
|
|
4.2
|
%
|
|
Kanawha County, WV
|
|
4.8
|
%
|
|
5.2
|
%
|
|
Fairfax County, VA
|
|
2.5
|
%
|
|
3.2
|
%
|
|
Loudoun County, VA
|
|
2.5
|
%
|
|
3.2
|
%
|
|
•
|
4.5%
CET1 to risk-weighted assets;
|
|
•
|
6.0%
Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
|
•
|
8.0%
Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
|
•
|
4.0%
Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the leverage ratio”).
|
|
The following exhibits are filed herewith:
|
|
|
Certificate of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certificate of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certificate of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
Certificate of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
Exhibit 101.INS
|
XBRL Instance Document
|
|
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema
|
|
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
SIGNATURES
|
|||
|
|
|||
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|||
|
|
|
||
|
|
MVB Financial Corp.
|
||
|
|
|
|
|
|
Date:
|
October 29, 2018
|
By:
|
/s/ Larry F. Mazza
|
|
|
|
Larry F. Mazza
|
|
|
|
|
President, CEO and Director
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
October 29, 2018
|
By:
|
/s/ Donald T. Robinson
|
|
|
|
|
Donald T. Robinson
|
|
|
|
|
Executive Vice President and CFO
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|