These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
|
|
|
|
|
|
☒
|
Accelerated filer | ☐ | |||
|
Non-accelerated
filer
|
☐ | Smaller reporting company |
|
|||
| Emerging growth company |
|
|||||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
| Page No. | ||||||
| 3 | ||||||
|
Item 1. |
3 | |||||
| 3 | ||||||
| 4 | ||||||
| 5 | ||||||
| 6 | ||||||
| 7 | ||||||
|
Magnachip Semiconductor Corporation and Subsidiaries Notes to Consolidated Financial Statements |
8 | |||||
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
22 | ||||
|
Item 3. |
44 | |||||
|
Item 4. |
45 | |||||
| 46 | ||||||
|
Item 1. |
46 | |||||
|
Item 1A. |
46 | |||||
|
Item 2. |
47 | |||||
|
Item 3. |
47 | |||||
|
Item 4. |
47 | |||||
|
Item 5. |
47 | |||||
|
Item 6. |
48 | |||||
| 49 | ||||||
2
|
Item 1.
|
Interim Consolidated Financial Statements (Unaudited)
|
|
September 30,
2023
|
December 31,
2022
|
|||||||
|
(In thousands of U.S. dollars, except share data)
|
||||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ |
|
$ |
|
||||
|
Accounts receivable, net
|
|
|
||||||
|
Inventories, net
|
|
|
||||||
|
Other receivables
|
|
|
||||||
|
Prepaid expenses
|
|
|
||||||
|
Hedge collateral (Note 6)
|
|
|
||||||
|
Other current assets (Note 16)
|
|
|
||||||
|
|
|
|
|
|||||
|
Total current assets
|
|
|
||||||
|
Property, plant and equipment, net
|
|
|
||||||
|
Operating lease
right-of-use
|
|
|
||||||
|
Intangible assets, net
|
|
|
||||||
|
Long-term prepaid expenses
|
|
|
||||||
|
Deferred income taxes
|
|
|
||||||
|
Other
non-current
assets
|
|
|
||||||
|
|
|
|
|
|||||
|
Total assets
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ |
|
$ |
|
||||
|
Other accounts payable
|
|
|
||||||
|
Accrued expenses
|
|
|
||||||
|
Accrued income taxes
|
|
|
||||||
|
Operating lease liabilities
|
|
|
||||||
|
Other current liabilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Total current liabilities
|
|
|
||||||
|
Accrued severance benefits, net
|
|
|
||||||
|
Non-current
operating lease liabilities
|
|
|
||||||
|
Other
non-current
liabilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Total liabilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Commitments and contingencies (Note 16)
|
|
|
||||||
|
Stockholders’ equity
|
||||||||
|
Common stock, $
|
|
|
||||||
|
Additional
paid-in
capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Treasury stock,
|
(
|
) |
(
|
) | ||||
|
Accumulated other comprehensive loss
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total stockholders’ equity
|
|
|
||||||
|
|
|
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2023
|
September 30,
2022
|
September 30,
2023 |
September 30,
2022
|
|||||||||||||
|
(In thousands of U.S. dollars, except share data)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Net sales – standard products business
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Net sales – transitional Fab 3 foundry services
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total revenues
|
|
|
|
|
||||||||||||
|
Cost of sales:
|
||||||||||||||||
|
Cost of sales – standard products business
|
|
|
|
|
||||||||||||
|
Cost of sales – transitional Fab 3 foundry services
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total cost of sales
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Gross profit
|
|
|
|
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling, general and administrative expenses
|
|
|
|
|
||||||||||||
|
Research and development expenses
|
|
|
|
|
||||||||||||
|
Early termination and other charges, net
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total operating expenses
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating income (loss)
|
(
|
) |
(
|
) |
(
|
) |
|
|||||||||
|
Interest income
|
|
|
|
|
||||||||||||
|
Interest expense
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Foreign currency loss, net
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Other income, net
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Loss before income tax expense
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Income tax benefit
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic loss per common share—
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
Diluted loss per common share—
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
Weighted average number of shares—
|
||||||||||||||||
|
Basic
|
|
|
|
|
||||||||||||
|
Diluted
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2023
|
September 30,
2022
|
September 30,
2023
|
September 30,
2022
|
|||||||||||||
|
(In thousands of U.S. dollars)
|
||||||||||||||||
|
Net loss
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive loss
|
||||||||||||||||
|
Foreign currency translation adjustments
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Derivative adjustments
|
||||||||||||||||
|
Fair valuation of derivatives
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Reclassification adjustment for loss on derivatives included in net loss
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total other comprehensive loss
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total comprehensive loss
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
Additional
Paid-In
Capital
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
|
|
|||||||
|
|
|
Common Stock
|
|
|
Retained
Earnings
|
|
|
Treasury
Stock
|
|
|
Total
|
|
||||||||||||||||
|
(In thousands of U.S. dollars, except share data)
|
|
Shares
|
|
|
Amount
|
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2023:
|
||||||||||||||||||||||||||||
|
Balance at June 30, 2023
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
|||||||||||||
|
Stock-based compensation
|
— | — |
|
— | — | — |
|
|||||||||||||||||||||
|
Settlement of restricted stock units
|
|
|
(
|
) | — | — | — |
(
|
) | |||||||||||||||||||
|
Acquisition of treasury stock
|
(
|
) | — | — | — |
(
|
) | — |
(
|
) | ||||||||||||||||||
|
Other comprehensive loss, net
|
— | — | — | — | — |
(
|
) |
(
|
) | |||||||||||||||||||
|
Net loss
|
— | — | — |
(
|
) | — | — |
(
|
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at September 30, 2023
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Three Months Ended September 30, 2022:
|
||||||||||||||||||||||||||||
|
Balance at June 30, 2022
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
|||||||||||||
|
Stock-based compensation
|
— | — |
|
— | — | — |
|
|||||||||||||||||||||
|
Settlement of restricted stock units
|
— | — |
(
|
) | — | — | — |
(
|
) | |||||||||||||||||||
|
Acquisition of treasury stock
|
(
|
) | — | — | — |
(
|
) | — |
(
|
) | ||||||||||||||||||
|
Other comprehensive loss, net
|
— | — | — | — | — |
(
|
) |
(
|
) | |||||||||||||||||||
|
Net loss
|
— | — | — |
(
|
) | — | — |
(
|
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at September 30, 2022
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
Additional
Paid-In
Capital
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
|
|
|||||||
|
|
|
Common Stock
|
|
|
Retained
Earnings
|
|
|
Treasury
Stock
|
|
|
Total
|
|
||||||||||||||||
|
(In thousands of U.S. dollars, except share data)
|
|
Shares
|
|
|
Amount
|
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2023:
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2022
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
|||||||||||||
|
Stock-based compensation
|
— | — |
|
— | — | — |
|
|||||||||||||||||||||
|
Exercise of stock options
|
|
|
|
— | — | — |
|
|||||||||||||||||||||
|
Settlement of restricted stock units
|
|
|
(
|
) | — | — | — |
(
|
) | |||||||||||||||||||
|
Acquisition of treasury stock
|
(
|
) | — | — | — |
(
|
) | — |
(
|
) | ||||||||||||||||||
|
Other comprehensive loss, net
|
— | — | — | — | — |
(
|
) |
(
|
) | |||||||||||||||||||
|
Net loss
|
— | — | — |
(
|
) | — | — |
(
|
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at September 30, 2023
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Nine Months Ended September 30, 2022:
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2021
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
|||||||||||||
|
Stock-based compensation
|
— | — |
|
— | — | — |
|
|||||||||||||||||||||
|
Exercise of stock options
|
|
|
|
— | — | — |
|
|||||||||||||||||||||
|
Settlement of restricted stock units
|
|
|
(
|
) | — | — | — |
(
|
) | |||||||||||||||||||
|
Acquisition of treasury stock
|
(
|
) | — | — | — |
(
|
) | — |
(
|
) | ||||||||||||||||||
|
Accelerated stock repurchase
|
(
|
) | — |
|
— |
(
|
) | — | — | |||||||||||||||||||
|
Other comprehensive loss, net
|
— | — | — | — | — |
(
|
) |
(
|
) | |||||||||||||||||||
|
Net loss
|
— | — | — |
(
|
) | — | — |
(
|
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at September 30, 2022
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | $ |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Nine Months Ended
|
|
|||||
|
|
|
September 30,
2023
|
|
|
September 30,
2022
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
(In thousands of U.S. dollars)
|
|
|||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$ |
(
|
) | $ |
(
|
) | ||
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
Provision for severance benefits
|
|
|
||||||
|
Loss on foreign currency, net
|
|
|
||||||
|
Provision for inventory reserves
|
|
|
||||||
|
Stock-based compensation
|
|
|
||||||
|
Other, net
|
|
|
||||||
|
Changes in operating assets and liabilities
|
||||||||
|
Accounts receivable, net
|
(
|
) |
|
|||||
|
Inventories
|
|
(
|
) | |||||
|
Other receivables
|
|
|
||||||
|
Other current assets
|
(
|
) |
(
|
) | ||||
|
Accounts payable
|
|
(
|
) | |||||
|
Other accounts payable
|
(
|
) |
(
|
) | ||||
|
Accrued expenses
|
|
|
||||||
|
Accrued income taxes
|
(
|
) |
(
|
) | ||||
|
Other current liabilities
|
(
|
) |
(
|
) | ||||
|
Other
non-current
liabilities
|
(
|
) |
|
|||||
|
Payment of severance benefits
|
(
|
) |
(
|
) | ||||
|
Other, net
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net cash provided by (used in) operating activities
|
(
|
) |
|
|||||
|
Cash flows from investing activities
|
||||||||
|
Proceeds from settlement of hedge collateral
|
|
|
||||||
|
Payment of hedge collateral
|
(
|
) |
(
|
) | ||||
|
Purchase of property, plant and equipment
|
(
|
) |
(
|
) | ||||
|
Payment for intellectual property registration
|
(
|
) |
(
|
) | ||||
|
Collection of guarantee deposits
|
|
|
||||||
|
Payment of guarantee deposits
|
(
|
) |
(
|
) | ||||
|
Other
|
— |
|
||||||
|
|
|
|
|
|||||
|
Net cash used in investing activities
|
(
|
) |
(
|
) | ||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from exercise of stock options
|
|
|
||||||
|
Acquisition of treasury stock
|
(
|
) |
(
|
) | ||||
|
Repayment of financing related to water treatment facility arrangement
|
(
|
) |
(
|
) | ||||
|
Repayment of principal portion of finance lease liabilities
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net cash used in financing activities
|
(
|
) |
(
|
) | ||||
|
Effect of exchange rates on cash and cash equivalents
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net decrease in cash and cash equivalents
|
(
|
) |
(
|
) | ||||
|
Cash and cash equivalents
|
||||||||
|
Cash and cash equivalents at beginning of period
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash and cash equivalents at end of period
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Supplemental cash flow information
|
||||||||
|
Cash paid for income taxes
|
$ |
|
$ |
|
||||
|
Non-cash
investing activities
|
||||||||
|
Property, plant and equipment additions in other accounts payable
|
$ |
|
$ |
|
||||
|
Non-cash
financing activities
|
||||||||
|
Unsettled common stock repurchases
|
$ |
|
$ |
|
||||
|
September 30,
2023
|
December 31,
2022
|
|||||||
|
Finished goods
|
$ |
|
$ |
|
||||
|
Semi-finished goods and
work-in-process
|
|
|
||||||
|
Raw materials
|
|
|
||||||
|
Materials
in-transit
|
|
|
||||||
|
Less: inventory reserve
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Inventories, net
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Three Months
Ended
|
Nine Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
|||||||||||||
|
September 30, 2023
|
September 30, 2022
|
|||||||||||||||
|
Beginning balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
Change in reserve
|
||||||||||||||||
|
Inventory reserve charged to costs of sales
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Sale of previously reserved inventory
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | |||||||||
|
Write off
|
|
|
|
|
||||||||||||
|
Translation adjustments
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
|
September 30,
2023
|
December 31,
2022
|
|||||||
|
Buildings and related structures
|
$ |
|
$ |
|
||||
|
Machinery and equipment
|
|
|
||||||
|
Finance lease
right-of-use
|
|
|
||||||
|
Others
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
Less: accumulated depreciation
|
(
|
) |
(
|
) | ||||
|
Land
|
|
|
||||||
|
Construction in progress
|
|
|
||||||
|
|
|
|
|
|||||
|
Property, plant and equipment, net
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
September 30, 2023
|
||||||||||||
|
Gross
amount
|
Accumulated
amortization
|
Net
amount
|
||||||||||
|
Intellectual property assets
|
$ |
|
$ |
(
|
) | $ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Intangible assets
|
$ |
|
$ |
(
|
) | $ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
December 31, 2022
|
||||||||||||
|
Gross
amount
|
Accumulated
amortization
|
Net
amount
|
||||||||||
|
Intellectual property assets
|
$ |
|
$ |
(
|
) | $ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Intangible assets
|
$ |
|
$ |
(
|
) | $ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
September 30,
2023
|
December 31,
2022
|
|||||||
|
Payroll, benefits and related taxes, excluding severance benefits
|
$ |
|
$ |
|
||||
|
Withholding tax attributable to intercompany interest income
|
|
|
||||||
|
Outside service fees
|
|
|
||||||
|
Others
|
|
|
||||||
|
|
|
|
|
|||||
|
Accrued expenses
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Date of transaction
|
Total notional amount
|
Month of settlement
|
||||
|
|
$ |
|
|
|||
|
|
$ |
|
|
|||
|
|
$ |
|
|
|||
|
|
$ |
|
|
|||
|
|
$ |
|
|
|||
|
Date of transaction
|
Total notional amount
|
Month of settlement
|
||||
|
|
$ |
|
|
|||
|
|
$ |
|
|
|||
|
|
$ |
|
|
|||
|
Derivatives designated as hedging instruments:
|
September 30,
2023
|
December 31,
2022
|
||||||||||
|
Liability Derivatives:
|
||||||||||||
|
Zero cost collars
|
Other current liabilities | $ |
|
$ |
|
|||||||
|
As of September 30, 2023
|
Gross amounts of
recognized
liabilities
|
Gross amounts
offset in the
balance sheets
|
Net amounts of
liabilities
presented in the
balance sheets
|
Gross amounts not offset
in the balance sheets
|
Net amount
|
|||||||||||||||||||
|
Financial
instruments |
Cash collateral
pledged
|
|||||||||||||||||||||||
|
Liability Derivatives:
|
||||||||||||||||||||||||
|
Zero cost collars
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
|
|||||||||||
|
As of December 31, 2022
|
Gross amounts of
recognized
liabilities
|
Gross amounts
offset in the
balance sheets
|
Net amounts of
liabilities
presented in the
balance sheets
|
Gross amounts not offset
in the balance sheets
|
Net amount
|
|||||||||||||||||||
|
Financial
instruments
|
Cash collateral
pledged
|
|||||||||||||||||||||||
|
Liability Derivatives:
|
||||||||||||||||||||||||
|
Zero cost collars
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
|
|||||||||||
|
Derivatives in ASC 815
Cash Flow Hedging
Relationships
|
|
Amount of Loss
Recognized in
AOCI on
Derivatives
|
|
|
Location/Amount of
Loss
Reclassified from AOCI
Into Statement of Operations
|
|
|
Location/Amount of Gain (Loss)
Recognized in
Statement of Operations on Derivatives
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30,
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
2022
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Zero cost collars
|
$ |
(
|
) | $ |
(
|
) | Net sales | $ |
(
|
) | $ |
(
|
) | Other income, net | $ |
(
|
) | $ |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Derivatives in ASC 815
Cash Flow Hedging
Relationships
|
|
Amount of Loss
Recognized in
AOCI on
Derivatives
|
|
|
Location/Amount of
Loss
Reclassified from AOCI
Into Statement of Operations
|
|
|
Location/Amount of Gain (Loss)
Recognized in
Statement of Operations on Derivatives
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
2022
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Zero cost collars
|
$ |
(
|
) | $ |
(
|
) | Net sales | $ |
(
|
) | $ |
(
|
) | Other income, net | $ |
(
|
) | $ |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Counterparty
|
September 30,
2023
|
December 31,
2022
|
||||||
|
SC
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Total
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Carrying Value
September 30, 2023 |
Fair Value
Measurement September 30, 2023 |
Quoted Prices in
Active Markets for Identical Liability (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Derivative liabilities (other current liabilities)
|
$ |
|
$ |
|
— | $ |
|
— | ||||||||||||
|
Carrying Value
December 31, 2022 |
Fair Value
Measurement December 31, 2022 |
Quoted Prices in
Active Markets for Identical Liability (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Derivative liabilities (other current liabilities)
|
$ |
|
$ |
|
— | $ |
|
— | ||||||||||||
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
September 30, 2023
|
|
|
September 30, 2022
|
|
||||||||||
|
Beginning balance
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Provisions
|
|
|
|
|
||||||||||||
|
Severance payments
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Translation adjustments
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||||||
|
Less: Cumulative contributions to severance insurance deposit accounts
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
The National Pension Fund
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
Group severance insurance plan
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Accrued severance benefits, net
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Severance benefit
|
||||
|
Remainder of 2023
|
$ |
|
||
|
2024
|
$ |
|
||
|
2025
|
$ |
|
||
|
2026
|
$ |
|
||
|
2027
|
$ |
|
||
|
2028
|
$ |
|
||
|
2029 – 2033
|
$ |
|
||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2023
|
September 30,
2022
|
September 30,
2023
|
September 30,
2022
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Standard products business
|
||||||||||||||||
|
Display Solutions
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Power Solutions
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total standard products business
|
|
|
|
|
||||||||||||
|
Transitional Fab 3 foundry services
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total revenues
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2023
|
September 30,
2022
|
September 30,
2023
|
September 30,
2022
|
|||||||||||||
|
Gross Profit
|
||||||||||||||||
|
Standard products business
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Transitional Fab 3 foundry services
|
(
|
) |
(
|
) |
(
|
) |
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total gross profit
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2023
|
September 30,
2022
|
September 30,
2023
|
September 30,
2022
|
|||||||||||||
|
Korea
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Asia Pacific (other than Korea)
|
|
|
|
|
||||||||||||
|
United States
|
|
|
|
|
||||||||||||
|
Europe
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
September 30,
2023 |
December 31,
2022 |
|||||||
|
Foreign currency translation adjustments
|
$ |
(
|
) | $ |
(
|
) | ||
|
Derivative adjustments
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total
|
$ |
(
|
) | $ |
(
|
) | ||
|
|
|
|
|
|||||
|
Three Months Ended September 30, 2023
|
Foreign
currency translation adjustments |
Derivative
adjustments |
Total
|
|||||||||
|
Beginning balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||
|
|
|
|
|
|
|
|||||||
|
Other comprehensive loss before reclassifications
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net current-period other comprehensive loss
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Ending balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||
|
|
|
|
|
|
|
|||||||
|
Three Months Ended September 30, 2022
|
Foreign
currency translation adjustments |
Derivative
adjustments |
Total
|
|||||||||
|
Beginning balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||
|
|
|
|
|
|
|
|||||||
|
Other comprehensive loss before reclassifications
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net current-period other comprehensive loss
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Ending balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||
|
|
|
|
|
|
|
|||||||
|
Nine Months Ended September 30, 2023
|
Foreign
currency translation adjustments |
Derivative
adjustments |
Total
|
|||||||||
|
Beginning balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||
|
|
|
|
|
|
|
|||||||
|
Other comprehensive loss before reclassifications
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net current-period other comprehensive loss
|
(
|
) |
|
(
|
) | |||||||
|
|
|
|
|
|
|
|||||||
|
Ending balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||
|
|
|
|
|
|
|
|||||||
|
Nine Months Ended September 30, 2022
|
Foreign
currency translation adjustments |
Derivative
adjustments |
Total
|
|||||||||
|
Beginning balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||
|
|
|
|
|
|
|
|||||||
|
Other comprehensive loss before reclassifications
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net current-period other comprehensive loss
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Ending balance
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | |||
|
|
|
|
|
|
|
|||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2023
|
September 30,
2022
|
September 30,
2023
|
September 30,
2022
|
|||||||||||||
|
(In thousands of U.S. dollars, except share data)
|
||||||||||||||||
|
Basic loss per share
|
||||||||||||||||
|
Net loss
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
Basic weighted average common stock outstanding
|
|
|
|
|
||||||||||||
|
Basic loss per common share
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
Diluted loss per share
|
||||||||||||||||
|
Net loss
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
Basic weighted average common stock outstanding
|
|
|
|
|
||||||||||||
|
Net effect of dilutive equity awards
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted weighted average common stock outstanding
|
|
|
|
|
||||||||||||
|
Diluted loss per share
|
$ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2023
|
September 30,
2022 |
September 30,
2023
|
September 30,
2022
|
|||||||||||||
|
Options
|
|
|
|
|
||||||||||||
|
Restricted Stock Units
|
|
|
|
|
||||||||||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
| • |
we believe that Adjusted EBITDA, by eliminating the impact of a number of items that we do not consider to be indicative of our core ongoing operating performance, provides a more comparable measure of our operating performance from
period-to-period
|
| • |
we believe that Adjusted EBITDA is commonly requested and used by securities analysts, investors and other interested parties in the evaluation of a company as an enterprise level performance measure that eliminates the effects of financing, income taxes and the accounting effects of capital spending, as well as other one time or recurring items described above; and
|
| • |
we believe that Adjusted EBITDA is useful for investors, among other reasons, to assess a company’s
period-to-period
|
| • |
for planning purposes, including the preparation of our annual operating budget;
|
| • |
to evaluate the effectiveness of our enterprise level business strategies;
|
| • |
in communications with our Board of Directors concerning our consolidated financial performance; and
|
| • |
in certain of our compensation plans as a performance measure for determining incentive compensation payments.
|
|
Three Months
Ended September 30, 2023 |
Nine Months
Ended September 30, 2023 |
Three Months
Ended September 30, 2022 |
Nine Months
Ended September 30, 2022 |
|||||||||||||
|
(Dollars in millions)
|
||||||||||||||||
|
Net loss
|
$ | (5.2 | ) | $ | (30.6 | ) | $ | (17.2 | ) | $ | (11.0 | ) | ||||
|
Interest income
|
(2.4 | ) | (7.9 | ) | (1.8 | ) | (3.6 | ) | ||||||||
|
Interest expense
|
0.2 | 0.6 | 0.3 | 0.9 | ||||||||||||
|
Income tax benefit
|
(4.4 | ) | (8.6 | ) | (3.9 | ) | (1.4 | ) | ||||||||
|
Depreciation and amortization
|
4.1 | 12.6 | 3.6 | 11.2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
EBITDA
|
$ | (7.7 | ) | $ | (33.8 | ) | $ | (19.0 | ) | $ | (3.8 | ) | ||||
|
Adjustments:
|
||||||||||||||||
|
Equity-based compensation expense(a)
|
2.2 | 5.4 | 0.9 | 4.5 | ||||||||||||
|
Foreign currency loss, net(b)
|
2.6 | 4.8 | 12.8 | 20.5 | ||||||||||||
|
Derivative valuation loss (gain), net(c)
|
0.2 | 0.2 | (0.1 | ) | (0.2 | ) | ||||||||||
|
Early termination and other charges, net(d)
|
— | 9.3 | 2.5 | 3.3 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted EBITDA
|
$ | (2.7 | ) | $ | (14.2 | ) | $ | (3.0 | ) | $ | 24.3 | |||||
|
|
|
|
|
|
|
|
|
|||||||||
| (a) |
This adjustment eliminates the impact of
non-cash
equity-based compensation expenses. Although we expect to incur
non-cash
equity-based compensation expenses in the future, these expenses do not generally require cash settlement, and, therefore, are not used by us to assess the profitability of our operations. We believe that analysts and investors will find it helpful to review our operating performance without the effects of these
non-cash
expenses as supplemental information.
|
| (b) |
This adjustment mainly eliminates the impact of
non-cash
foreign currency translation associated with intercompany debt obligations and foreign currency denominated receivables and payables, as well as the cash impact of foreign currency transaction gains or losses on collection of such receivables and payment of such payables. Although we expect to incur foreign currency translation gains or losses in the future, we believe that analysts and investors will find it helpful to review our operating performance without the effects of these primarily
non-cash
gains or losses, which we cannot control. Additionally, we believe the isolation of this adjustment provides investors with enhanced comparability to prior and future periods of our operating performance results.
|
| (c) |
This adjustment eliminates the impact of gain or loss recognized in income on derivatives, which represents derivatives value changes excluded from the risk being hedged. We enter into derivative transactions to mitigate foreign exchange risks. As our derivative transactions are limited to a certain portion of our expected cash flows denominated in U.S. dollars, and we do not enter into derivative transactions for trading or speculative purposes, we do not believe that these charges or gains are indicative of our core operating performance.
|
| (d) |
For the nine months ended September 30, 2023, this adjustment eliminates the termination related charges of $8.4 million in connection with the 2023 Voluntary Resignation Program that we offered and paid to certain employees during the first half of 2023, and $0.8 million of
one-time
employee incentives. For the three and nine months ended September 30, 2022, this adjustment eliminates $2.8 million of
one-time
employee incentives, in each period, and professional service fees and expenses of $0.2 million and $1.0 million, respectively, incurred in connection with certain strategic evaluations, both of which were offset in part by a $0.5 million gain on sale of certain legacy equipment of the closed
back-end
line in our fabrication facility in Gumi. As this adjustment meaningfully impacted our operating results and are not expected to represent an ongoing operating expense or income to us, we believe our operating performance results are more usefully compared if this adjustment is excluded.
|
| • |
Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
| • |
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
| • |
Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
| • |
although depreciation and amortization are
non-cash
charges, the assets being depreciated and amortized will often need to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
|
| • |
Adjusted EBITDA does not consider the potentially dilutive impact of issuing equity-based compensation to our management team and employees;
|
| • |
Adjusted EBITDA does not reflect the costs of holding certain assets and liabilities in foreign currencies; and
|
| • |
other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
Three Months
Ended September 30, 2023 |
Nine Months
Ended September 30, 2023 |
Three Months
Ended September 30, 2022 |
Nine Months
Ended September 30, 2022 |
|||||||||||||
|
(Dollars in millions)
|
||||||||||||||||
|
Operating income (loss)
|
$ | (9.2 | ) | $ | (41.7 | ) | $ | (10.0 | ) | $ | 4.9 | |||||
|
Adjustments:
|
||||||||||||||||
|
Equity-based compensation expense(a)
|
2.2 | 5.4 | 0.9 | 4.5 | ||||||||||||
|
Early termination and other charges, net(b)
|
— | 9.3 | 2.5 | 3.3 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted Operating Income (Loss)
|
$ | (7.1 | ) | $ | (27.1 | ) | $ | (6.6 | ) | $ | 12.7 | |||||
|
|
|
|
|
|
|
|
|
|||||||||
| (a) |
This adjustment eliminates the impact of
non-cash
equity-based compensation expenses. Although we expect to incur
non-cash
equity-based compensation expenses in the future, these expenses do not generally require cash settlement, and, therefore, are not used by us to assess the profitability of our operations. We believe that analysts and investors will find it helpful to review our operating performance without the effects of these
non-cash
expenses as supplemental information.
|
| (b) |
For the nine months ended September 30, 2023, this adjustment eliminates the termination related charges of $8.4 million in connection with the 2023 Voluntary Resignation Program that we offered and paid to certain employees during the first half of 2023, and $0.8 million of
one-time
employee incentives. For the three and nine months ended September 30, 2022, this adjustment eliminates $2.8 million of
one-time
employee incentives, in each period, and professional service fees and expenses of $0.2 million and $1.0 million, respectively, incurred in connection with certain strategic evaluations, both of which were offset in part by a $0.5 million gain on sale of certain legacy equipment of the closed
back-end
line in our fabrication facility in Gumi. As this adjustment meaningfully impacted our operating results and are not expected to represent an ongoing operating expense or income to us, we believe our operating performance results are more usefully compared if this adjustment is excluded.
|
| • |
we use Adjusted Net Income (Loss) (including on a per share basis) in communications with our Board of Directors concerning our consolidated financial performance without the impact of
non-cash
expenses and the other items as we discussed below since we believe that it is a more consistent measure of our core operating results from period to period; and
|
| • |
we believe that reporting Adjusted Net Income (Loss) (including on a per share basis) is useful to readers in evaluating our core operating results because it eliminates the effects of
non-cash
expenses as well as the other items we discuss below, such as foreign currency gains and losses, which are out of our control and can vary significantly from period to period.
|
|
Three Months
Ended September 30, 2023 |
Nine Months
Ended September 30, 2023 |
Three Months
Ended September 30, 2022 |
Nine Months
Ended September 30, 2022 |
|||||||||||||
|
(Dollars in millions, except per share data)
|
||||||||||||||||
|
Net loss
|
$ | (5.2 | ) | $ | (30.6 | ) | $ | (17.2 | ) | $ | (11.0 | ) | ||||
|
Adjustments:
|
||||||||||||||||
|
Equity-based compensation expense(a)
|
2.2 | 5.4 | 0.9 | 4.5 | ||||||||||||
|
Foreign currency loss, net(b)
|
2.6 | 4.8 | 12.8 | 20.5 | ||||||||||||
|
Derivative valuation loss (gain), net(c)
|
0.2 | 0.2 | (0.1 | ) | (0.2 | ) | ||||||||||
|
Early termination and other charges, net(d)
|
— | 9.3 | 2.5 | 3.3 | ||||||||||||
|
Income tax effect on
non-GAAP
adjustments(e)
|
(1.3 | ) | (3.5 | ) | 2.3 | 7.5 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted Net Income (Loss)
|
$ | (1.6 | ) | $ | (14.4 | ) | $ | 1.1 | $ | 24.6 | ||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Reported loss per share – basic
|
$ | (0.13 | ) | $ | (0.73 | ) | $ | (0.38 | ) | $ | (0.24 | ) | ||||
|
Reported loss per share – diluted
|
$ | (0.13 | ) | $ | (0.73 | ) | $ | (0.38 | ) | $ | (0.24 | ) | ||||
|
Weighted average number of shares – basic
|
40,145,290 | 41,747,255 | 44,865,266 | 45,119,214 | ||||||||||||
|
Weighted average number of shares – diluted
|
40,145,290 | 41,747,255 | 44,865,266 | 45,119,214 | ||||||||||||
|
Adjusted Net Income (loss) per share – basic
|
$ | (0.04 | ) | $ | (0.35 | ) | $ | 0.02 | $ | 0.55 | ||||||
|
Adjusted Net Income (loss) per share – diluted
|
$ | (0.04 | ) | $ | (0.35 | ) | $ | 0.02 | $ | 0.53 | ||||||
|
Weighted average number of shares – basic
|
40,145,290 | 41,747,255 | 44,865,266 | 45,119,214 | ||||||||||||
|
Weighted average number of shares – diluted
|
40,145,290 | 41,747,255 | 45,747,255 | 46,134,231 | ||||||||||||
| (a) |
This adjustment eliminates the impact of
non-cash
equity-based compensation expenses. Although we expect to incur
non-cash
equity-based compensation expenses in the future, these expenses do not generally require cash settlement, and, therefore, are not used by us to assess the profitability of our operations. We believe that analysts and investors will find it helpful to review our operating performance without the effects of these
non-cash
expenses as supplemental information.
|
| (b) |
This adjustment mainly eliminates the impact of
non-cash
foreign currency translation associated with intercompany debt obligations and foreign currency denominated receivables and payables, as well as the cash impact of foreign currency transaction gains or losses on collection of such receivables and payment of such payables. Although we expect to incur foreign currency translation gains or losses in the future, we believe that analysts and investors will find it helpful to review our operating performance without the effects of these primarily
non-cash
gains or losses, which we cannot control. Additionally, we believe the isolation of this adjustment provides investors with enhanced comparability to prior and future periods of our operating performance results.
|
| (c) |
This adjustment eliminates the impact of gain or loss recognized in income on derivatives, which represents derivatives value changes excluded from the risk being hedged. We enter into derivative transactions to mitigate foreign exchange risks. As our derivative transactions are limited to a certain portion of our expected cash flows denominated in U.S. dollars, and we do not enter into derivative transactions for trading or speculative purposes, we do not believe that these charges or gains are indicative of our core operating performance.
|
| (d) |
For the nine months ended September 30, 2023, this adjustment eliminates the termination related charges of $8.4 million in connection with the 2023 Voluntary Resignation Program that we offered and paid to certain employees during the first half of 2023, and $0.8 million of
one-time
employee incentives. For the three and nine months ended September 30, 2022, this adjustment eliminates $2.8 million of
one-time
employee incentives, in each period, and professional service fees and expenses of $0.2 million and $1.0 million, respectively, incurred in connection with certain strategic evaluations, both of which were offset in part by a $0.5 million gain on sale of certain legacy equipment of the closed
back-end
line in our fabrication facility in Gumi. As this adjustment meaningfully impacted our operating results and are not expected to represent an ongoing operating expense or income to us, we believe our operating performance results are more usefully compared if this adjustment is excluded.
|
| (e) |
For the three and nine months ended September 30, 2023 and 2022, income tax effect on
non-GAAP
adjustments were calculated by calculating the tax benefit of each jurisdiction with or without the
non-GAAP
adjustments. For the three and nine months ended September 30, 2023, this adjustment eliminates the income tax effect on
non-GAAP
adjustments of negative $1.3 million and negative $3.5 million, respectively, which mainly related to our Korean subsidiary. For the three and nine months ended September 30, 2022, this adjustment eliminates the income tax effect on
non-GAAP
adjustments of $2.3 million and $7.5 million, respectively, which mainly related to our Korean subsidiary.
|
| • |
Adjusted Net Income (Loss) does not reflect changes in, or cash requirements for, our working capital needs;
|
| • |
Adjusted Net Income (Loss) does not consider the potentially dilutive impact of issuing equity-based compensation to our management team and employees;
|
| • |
Adjusted Net Income (Loss) does not reflect the costs of holding certain assets and liabilities in foreign currencies; and
|
| • |
other companies in our industry may calculate Adjusted Net Income (Loss) differently than we do, limiting its usefulness as a comparative measure.
|
|
Three Months Ended
September 30, 2023 |
Three Months Ended
September 30, 2022 |
|||||||||||||||||||
|
Amount
|
% of
Total Revenues |
Amount
|
% of
Total Revenues |
Change
Amount |
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
Net sales – standard products business
|
$ | 51.6 | 84.3 | % | $ | 62.8 | 88.2 | % | $ | (11.2 | ) | |||||||||
|
Net sales – transitional Fab 3 foundry services
|
9.6 | 15.7 | 8.4 | 11.8 | 1.2 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Total revenues
|
61.2 | 100.0 | 71.2 | 100.0 | (10.0 | ) | ||||||||||||||
|
Cost of sales
|
||||||||||||||||||||
|
Cost of sales – standard products business
|
36.8 | 60.1 | 45.5 | 63.9 | (8.7 | ) | ||||||||||||||
|
Cost of sales – transitional Fab 3 foundry services
|
9.9 | 16.2 | 8.5 | 11.9 | 1.5 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Total cost of sales
|
46.8 | 76.4 | 54.0 | 75.8 | (7.2 | ) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Gross profit
|
14.5 | 23.6 | 17.2 | 24.2 | (2.7 | ) | ||||||||||||||
|
Selling, general and administrative expenses
|
12.1 | 19.7 | 11.4 | 16.0 | 0.7 | |||||||||||||||
|
Research and development expenses
|
11.6 | 19.0 | 13.3 | 18.7 | (1.7 | ) | ||||||||||||||
|
Other charges, net
|
— | — | 2.5 | 3.5 | (2.5 | ) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Operating loss
|
(9.2 | ) | (15.1 | ) | (10.0 | ) | (14.1 | ) | 0.8 | |||||||||||
|
Interest income
|
2.4 | 3.9 | 1.8 | 2.5 | 0.6 | |||||||||||||||
|
Interest expense
|
(0.2 | ) | (0.3 | ) | (0.3 | ) | (0.4 | ) | 0.1 | |||||||||||
|
Foreign currency loss, net
|
(2.6 | ) | (4.2 | ) | (12.8 | ) | (18.0 | ) | 10.2 | |||||||||||
|
Others, net
|
0.1 | 0.1 | 0.2 | 0.2 | (0.1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| (0.3 | ) | (0.5 | ) | (11.1 | ) | (15.6 | ) | 10.8 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Loss before income tax expense
|
(9.5 | ) | (15.6 | ) | (21.1 | ) | (29.7 | ) | 11.6 | |||||||||||
|
Income tax benefit
|
(4.4 | ) | (7.1 | ) | (3.9 | ) | (5.5 | ) | (0.4 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Net loss
|
$ | (5.2 | ) | (8.4 | ) | $ | (17.2 | ) | (24.2 | ) | $ | 12.0 | ||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Three Months Ended
September 30, 2023 |
Three Months Ended
September 30, 2022 |
|||||||||||||||||||
|
Amount
|
% of
Total Revenues |
Amount
|
% of
Total Revenues |
Change
Amount |
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
Net sales – standard products business
|
||||||||||||||||||||
|
Display Solutions
|
$ | 6.4 | 10.5 | % | $ | 6.4 | 8.9 | % | $ | 0.0 | ||||||||||
|
Power Solutions
|
45.2 | 73.8 | 56.4 | 79.2 | (11.2 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total standard products business
|
51.6 | 84.3 | 62.8 | 88.2 | (11.2 | ) | ||||||||||||||
|
Net sales – transitional Fab 3 foundry services
|
9.6 | 15.7 | 8.4 | 11.8 | 1.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total revenues
|
$ | 61.2 | 100.0 | % | $ | 71.2 | 100.0 | % | $ | (10.0 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Three Months Ended
September 30, 2023 |
Three Months Ended
September 30, 2022 |
|||||||||||||||||||
|
Amount
|
% of
Net Sales |
Amount
|
% of
Net Sales |
Change
Amount |
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
|
Gross Profit
|
||||||||||||||||||||
|
Gross profit – standard products business
|
$ | 14.8 | 28.7 | % | $ | 17.3 | 27.5 | % | $ | (2.5 | ) | |||||||||
|
Gross profit – transitional Fab 3 foundry services
|
(0.3 | ) | (3.2 | ) | (0.0 | ) | (0.6 | ) | (0.3 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Total gross profit
|
$ | 14.5 | 23.6 | % | $ | 17.2 | 24.2 | % | $ | (2.7 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Three Months Ended
September 30, 2023 |
Three Months Ended
September 30, 2022 |
|||||||||||||||||||
|
Amount
|
% of
Net Sales – standard products business |
Amount
|
% of
Net Sales – standard products business |
Change
Amount |
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
|
Korea
|
$ | 19.2 | 37.3 | % | $ | 23.9 | 38.0 | % | $ | (4.6 | ) | |||||||||
|
Asia Pacific (other than Korea)
|
29.9 | 57.8 | 34.6 | 55.1 | (4.8 | ) | ||||||||||||||
|
United States
|
1.2 | 2.4 | 2.7 | 4.3 | (1.5 | ) | ||||||||||||||
|
Europe
|
1.3 | 2.5 | 1.6 | 2.5 | (0.3 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| $ | 51.6 | 100.0 | % | $ | 62.8 | 100.0 | % | $ | (11.2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Nine Months Ended
September 30, 2023 |
Nine Months Ended
September 30, 2022 |
|||||||||||||||||||
|
Amount
|
% of
Total Revenues |
Amount
|
% of
Total Revenues |
Change
Amount |
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
Net sales – standard products business
|
$ | 154.5 | 86.2 | % | $ | 248.1 | 89.7 | % | $ | (93.6 | ) | |||||||||
|
Net sales – transitional Fab 3 foundry services
|
24.7 | 13.8 | 28.6 | 10.3 | (3.9 | ) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Total revenues
|
179.2 | 100.0 | 276.7 | 100.0 | (97.4 | ) | ||||||||||||||
|
Cost of sales
|
||||||||||||||||||||
|
Cost of sales – standard products business
|
112.0 | 62.5 | 165.2 | 59.7 | (53.2 | ) | ||||||||||||||
|
Cost of sales – transitional Fab 3 foundry services
|
27.1 | 15.1 | 26.3 | 9.5 | 0.8 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Total cost of sales
|
139.1 | 77.6 | 191.5 | 69.2 | (52.4 | ) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Gross profit
|
40.1 | 22.4 | 85.2 | 30.8 | (45.1 | ) | ||||||||||||||
|
Selling, general and administrative expenses
|
36.4 | 20.3 | 38.3 | 13.8 | (1.9 | ) | ||||||||||||||
|
Research and development expenses
|
36.2 | 20.2 | 38.7 | 14.0 | (2.5 | ) | ||||||||||||||
|
Early termination and other charges, net
|
9.3 | 5.2 | 3.3 | 1.2 | 6.0 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Operating income (loss)
|
(41.7 | ) | (23.3 | ) | 4.9 | 1.8 | (46.6 | ) | ||||||||||||
|
Interest income
|
7.9 | 4.4 | 3.6 | 1.3 | 4.4 | |||||||||||||||
|
Interest expense
|
(0.6 | ) | (0.4 | ) | (0.9 | ) | (0.3 | ) | 0.2 | |||||||||||
|
Foreign currency loss, net
|
(4.8 | ) | (2.7 | ) | (20.5 | ) | (7.4 | ) | 15.7 | |||||||||||
|
Others, net
|
0.1 | 0.0 | 0.6 | 0.2 | (0.5 | ) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| 2.6 | 1.4 | (17.2 | ) | (6.2 | ) | 19.8 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Loss before income tax expense
|
(39.2 | ) | (21.8 | ) | (12.4 | ) | 4.5 | (26.8 | ) | |||||||||||
|
Income tax benefit
|
(8.6 | ) | (4.8 | ) | (1.4 | ) | (0.5 | ) | (7.2 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Net loss
|
$ | (30.6 | ) | (17.1 | ) | $ | (11.0 | ) | (4.0 | ) | $ | (19.6 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Nine Months Ended
September 30, 2023 |
Nine Months Ended
September 30, 2022 |
|||||||||||||||||||
|
Amount
|
% of
Total Revenues |
Amount
|
% of
Total Revenues |
Change
Amount |
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
Net sales – standard products business
|
||||||||||||||||||||
|
Display Solutions
|
$ | 26.9 | 15.0 | % | $ | 63.9 | 23.1 | % | $ | (37.0 | ) | |||||||||
|
Power Solutions
|
127.6 | 71.2 | 184.2 | 66.6 | (56.6 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total standard products business
|
154.5 | 86.2 | 248.1 | 89.7 | (93.6 | ) | ||||||||||||||
|
Net sales – transitional Fab 3 foundry services
|
24.7 | 13.8 | 28.6 | 10.3 | (3.9 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total revenues
|
$ | 179.2 | 100.0 | % | $ | 276.7 | 100.0 | % | $ | (97.4 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Nine Months Ended
September 30, 2023 |
Nine Months Ended
September 30, 2022 |
|||||||||||||||||||
|
Amount
|
% of
Net Sales |
Amount
|
% of
Net Sales |
Change
Amount |
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
|
Gross Profit
|
||||||||||||||||||||
|
Gross profit – standard products business
|
$ | 42.5 | 27.5 | % | $ | 82.9 | 33.4 | % | $ | (40.4 | ) | |||||||||
|
Gross profit – transitional Fab 3 foundry services
|
(2.4 | ) | (9.7 | ) | 2.3 | 8.0 | (4.7 | ) | ||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Total gross profit
|
$ | 40.1 | 22.4 | % | $ | 85.2 | 30.8 | % | $ | (45.1 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Nine Months Ended
September 30, 2023 |
Nine Months Ended
September 30, 2022 |
|||||||||||||||||||
|
Amount
|
% of
Net Sales – standard products business |
Amount
|
% of
Net Sales – standard products business |
Change
Amount |
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
|
Korea
|
$ | 50.1 | 32.5 | % | $ | 86.1 | 34.7 | % | $ | (35.9 | ) | |||||||||
|
Asia Pacific (other than Korea)
|
96.8 | 62.6 | 148.9 | 60.0 | (52.2 | ) | ||||||||||||||
|
United States
|
2.5 | 1.6 | 8.1 | 3.3 | (5.6 | ) | ||||||||||||||
|
Europe
|
5.1 | 3.3 | 5.0 | 2.0 | 0.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| $ | 154.5 | 100.0 | % | $ | 248.1 | 100.0 | % | $ | (93.6 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Period
|
|
Total Number
of Shares Purchased |
|
|
Average
Price Paid per Share |
|
|
Total Number
of Shares Purchased as Part of Publicly Announced Plans or Programs(1) |
|
|
Approximate dollar
value of Shares that may yet be Purchased under the Plans or Programs (in thousands)(1) |
|
||||
|
July 2023
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
August 2023
|
|
|
144,294
|
|
|
$
|
8.17
|
|
|
|
144,294
|
|
|
$
|
48,821
|
|
|
September 2023
|
|
|
527,204
|
|
|
$
|
7.93
|
|
|
|
527,204
|
|
|
$
|
44,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
671,498
|
|
|
$
|
7.98
|
|
|
|
671,498
|
|
|
$
|
44,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
On July 19, 2023, the Company’s Board of Directors authorized a new $50 million stock buyback program. Purchases have been and will be made in the open market or through privately negotiated transactions, depending upon market conditions and other factors. In connection with the repurchase program, the Company established a stock trading plan with Needham & Company, LLC in accordance with Rule
10b5-1
under the Exchange Act.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits.
|
|
#
|
Filed herewith
|
| † |
Furnished herewith
|
|
MAGNACHIP SEMICONDUCTOR CORPORATION
(Registrant)
|
||||||
| Dated: November 8, 2023 | By: |
/s/ Young-Joon Kim
|
||||
| Young-Joon Kim | ||||||
|
Chief Executive Officer
(Principal Executive Officer)
|
||||||
| Dated: November 8, 2023 | By: |
/s/ Shin Young Park
|
||||
| Shin Young Park | ||||||
|
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|