These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Colorado
|
84-0627918
|
|
(
State or other jurisdiction of
|
(IRS Employer
|
|
incorporation or organization)
|
Identification Number)
|
|
214 West Texas Avenue, Suite 1101
|
|
|
Midland, Texas
|
79701
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Large Accelerated Filer [ ]
|
Accelerated Filer [ ]
|
||
|
Non-Accelerated Filer [ ]
|
Smaller reporting company [X]
|
||
|
(Do not check if a smaller reporting company)
|
|||
|
Table of Contents
|
|||
|
Page
|
|||
|
|
|||
|
Item 1.
|
Consolidated Balance Sheets as of June 30, 2013 (Unaudited) and March 31, 2013
|
3
|
|
|
Consolidated Statements of Operations (Unaudited) for the three months ended
June 30, 2013 and June 30, 2012
|
4
|
||
|
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
for the three months ended June 30, 2013
|
5
|
||
|
Consolidated Statements of Cash Flows (Unaudited) for the three months ended
June 30, 2013 and June 30, 2012
|
6
|
||
|
Notes to Consolidated Financial Statements (Unaudited)
|
7
|
||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition
and Results of Operations
|
12
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
15
|
|
|
Item 4.
|
Controls and Procedures
|
16
|
|
|
|
|||
|
Item 1.
|
Legal Proceedings
|
17
|
|
|
Item 1A.
|
Risk Factors
|
17
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
17
|
|
|
Item 3.
|
Defaults upon Senior Securities
|
17
|
|
|
Item 4.
|
Mine Safety Disclosures
|
17
|
|
|
Item 5.
|
Other Information
|
17
|
|
|
Item 6.
|
Exhibits
|
17
|
|
|
SIGNATURES
|
18
|
||
|
CERTIFICATIONS
|
|||
|
Mexco Energy Corporation and Subsidiaries
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
June 30,
|
March 31,
|
|||||||
|
2013
|
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 105,774 | $ | 166,406 | ||||
|
Accounts receivable:
|
||||||||
|
Oil and gas sales
|
643,368 | 538,971 | ||||||
|
Trade
|
19,618 | 16,370 | ||||||
|
Prepaid costs and expenses
|
57,895 | 19,281 | ||||||
|
Total current assets
|
826,655 | 741,028 | ||||||
|
Property and equipment, at cost
|
||||||||
|
Oil and gas properties, using the full cost method
|
34,657,164 | 34,309,328 | ||||||
|
Other
|
93,257 | 92,326 | ||||||
|
Accumulated depreciation, depletion and amortization
|
(17,618,724 | ) | (17,323,692 | ) | ||||
|
Property and equipment, net
|
17,131,697 | 17,077,962 | ||||||
|
Derivative instruments – long term
|
6,167 | - | ||||||
|
Other noncurrent assets
|
6,974 | 116,454 | ||||||
| $ | 17,971,493 | $ | 17,935,444 | |||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 364,637 | $ | 431,848 | ||||
|
Derivative instruments
|
27,224 | - | ||||||
|
Total current liabilities
|
391,861 | 431,848 | ||||||
|
Long-term debt
|
2,950,000 | 2,950,000 | ||||||
|
Asset retirement obligations
|
777,127 | 763,412 | ||||||
|
Deferred income tax liabilities
|
860,017 | 853,199 | ||||||
|
Total liabilities
|
4,979,005 | 4,998,459 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock - $1.00 par value;
|
||||||||
|
10,000,000 shares authorized; none outstanding
|
- | - | ||||||
|
Common stock - $0.50 par value; 40,000,000 shares authorized;
|
||||||||
|
2,102,866 shares issued and 2,036,866 shares
outstanding as of June 30, 2013 and March 31, 2013
|
1,051,433 | 1,051,433 | ||||||
|
Additional paid-in capital
|
6,800,463 | 6,761,091 | ||||||
|
Retained earnings
|
5,481,584 | 5,465,453 | ||||||
|
Treasury stock, at cost (66,000 shares)
|
(340,992 | ) | (340,992 | ) | ||||
|
Total stockholders' equity
|
12,992,488 | 12,936,985 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 17,971,493 | $ | 17,935,444 | ||||
|
Mexco Energy Corporation and Subsidiaries
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
For the Three Months Ended June 30,
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
Operating revenues:
|
||||||||
|
Oil and gas
|
$ | 984,269 | $ | 623,870 | ||||
|
Other
|
12,256 | 3,251 | ||||||
|
Total operating revenues
|
996,525 | 627,121 | ||||||
|
Operating expenses:
|
||||||||
|
Production
|
308,636 | 215,850 | ||||||
|
Accretion of asset retirement obligations
|
10,917 | 9,538 | ||||||
|
Depreciation, depletion and amortization
|
295,033 | 231,536 | ||||||
|
General and administrative
|
311,470 | 292,269 | ||||||
|
Total operating expenses
|
926,056 | 749,193 | ||||||
|
Operating profit (loss)
|
70,469 | (122,072 | ) | |||||
|
Other income (expense):
|
||||||||
|
Interest income
|
2 | 130 | ||||||
|
Interest expense
|
(20,130 | ) | (10,859 | ) | ||||
|
Loss on derivative instruments
|
(27,392 | ) | - | |||||
|
Net other expense
|
(47,520 | ) | (10,729 | ) | ||||
|
Earnings (loss) before provision for income taxes
|
22,949 | (132,801 | ) | |||||
|
Income tax expense (benefit):
|
||||||||
|
Current
|
- | - | ||||||
|
Deferred
|
6,818 | (69,584 | ) | |||||
| 6,818 | (69,584 | ) | ||||||
|
Net income (loss)
|
$ | 16,131 | $ | (63,217 | ) | |||
|
Earnings (loss) per common share:
|
||||||||
|
Basic
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Diluted
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Weighted average common shares outstanding:
|
||||||||
|
Basic
|
2,036,866 | 2,035,949 | ||||||
|
Diluted
|
2,038,491
|
2,035,949 | ||||||
|
Mexco Energy Corporation and Subsidiaries
|
||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
Common
Stock Par
Value
|
Treasury
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Total
Stockholders’
Equity
|
||||||||||||||||
|
Balance at March 31, 2013
|
$ | 1,051,433 | $ | (340,992 | ) | $ | 6,761,091 | $ | 5,465,453 | $ | 12,936,985 | |||||||||
|
Net income
|
- | - | - | 16,131 | 16,131 | |||||||||||||||
|
Stock based compensation
|
- | - | 39,372 | - | 39,372 | |||||||||||||||
|
Balance at June 30, 2013
|
$ | 1,051,433 | $ | (340,992 | ) | $ | 6,800,463 | $ | 5,481,584 | $ | 12,992,488 | |||||||||
|
SHARE ACTIVITY
|
||||||||||||||||||||
|
Common stock shares, issued:
|
||||||||||||||||||||
|
Balance at March 31, 2013
|
2,102,866 | |||||||||||||||||||
|
Issued
|
- | |||||||||||||||||||
|
Balance at June 30, 2013
|
2,102,866 | |||||||||||||||||||
|
Common stock shares, held in treasury:
|
||||||||||||||||||||
|
Balance at March 31, 2013
|
(66,000 | ) | ||||||||||||||||||
|
Acquisitions
|
- | |||||||||||||||||||
|
Balance at June 30, 2013
|
(66,000 | ) | ||||||||||||||||||
|
Common stock shares, outstanding
|
||||||||||||||||||||
|
at June 30, 2013
|
2,036,866 | |||||||||||||||||||
|
Mexco Energy Corporation and Subsidiaries
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Three Months Ended June 30,
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | 16,131 | $ | (63,217 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||
|
provided by operating activities:
|
||||||||
|
Deferred income tax expense (benefit)
|
6,818 | (69,584 | ) | |||||
|
Stock-based compensation
|
39,372 | 43,779 | ||||||
|
Depreciation, depletion and amortization
|
295,033 | 231,536 | ||||||
|
Accretion of asset retirement obligations
|
10,917 | 9,538 | ||||||
| Change in fair value of derivitive instruments | 27,392 | - | ||||||
|
Other
|
(97 | ) | - | |||||
|
Changes in assets and liabilities:
|
||||||||
|
(Increase) decrease in accounts receivable
|
(107,645 | ) | 73,570 | |||||
|
Increase in prepaid expenses
|
(38,614 | ) | (34,937 | ) | ||||
|
Decrease in non-current assets
|
109,480 | - | ||||||
|
Increase in accounts payable and accrued expenses
|
51,104 | 63,801 | ||||||
|
Net cash provided by operating activities
|
409,891 | 254,486 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Additions to oil and gas properties
|
(463,324 | ) | (471,063 | ) | ||||
|
Additions to other property and equipment
|
(931 | ) | (3,449 | ) | ||||
|
Settlement of derivatives
|
(6,335 | ) | - | |||||
|
Proceeds from sale of oil and gas properties and equipment
|
67 | - | ||||||
|
Net cash used in investing activities
|
(470,523 | ) | (474,512 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Reduction of long-term debt
|
- | (225,000 | ) | |||||
|
Net cash used in financing activities
|
- | (225,000 | ) | |||||
|
Net decrease in cash and cash equivalents
|
(60,632 | ) | (445,026 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
166,406 | 498,681 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 105,774 | $ | 53,655 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 20,130 | $ | 9,395 | ||||
|
Income taxes paid
|
- | - | ||||||
|
Non-cash investing and financing activities:
|
||||||||
|
Asset retirement obligations
|
$ | 2,895 | $ | 15,740 | ||||
|
Carrying amount of asset retirement obligations as of April 1, 2013
|
$ | 813,412 | ||
|
Liabilities incurred
|
2,895 | |||
|
Liabilities settled
|
(97 | ) | ||
|
Accretion expense
|
10,917 | |||
|
Carrying amount of asset retirement obligations as of June 30, 2013
|
827,127 | |||
|
Less: Current portion
|
50,000 | |||
|
Non-Current asset retirement obligation
|
$ | 777,127 |
|
Three Months Ended
|
||||||||
|
June 30
|
||||||||
|
2013
|
2012
|
|||||||
|
Grant-date fair value
|
$ | 4.75 | - | |||||
|
Volatility factor
|
77.01 | % | - | |||||
|
Dividend yield
|
- | - | ||||||
|
Risk-free interest rate
|
1.74 | % | - | |||||
|
Expected term (in years)
|
7 | - | ||||||
|
Number of
Shares
|
Weighted
Average
Exercise Price
Per Share
|
Weighted
Aggregate Average Remaining Contract Life in Years
|
Intrinsic
Value
|
|||||||||||||
|
Outstanding at March 31, 2013
|
80,000 | $ | 6.52 | 8.03 | $ | - | ||||||||||
|
Granted
|
35,000 | 5.98 | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Forfeited or Expired
|
- | - | ||||||||||||||
|
Outstanding at June 30, 2013
|
115,000 | $ | 6.35 | 8.40 | $ | - | ||||||||||
|
Vested at June 30, 2013
|
30,000 | $ | 6.42 | 7.57 | $ | - | ||||||||||
|
Exercisable at June 30, 2013
|
30,000 | $ | 6.42 | 7.57 | $ | - | ||||||||||
|
Range of Exercise Prices
|
Number of
Options
|
Weighted
Average
Exercise Price
Per Share
|
Weighted
Average
Remaining
Contract Life in
Years
|
Aggregate
Intrinsic
V
alue
|
||||||||||||||
| 5.98 – 6.29 | 75,000 | 6.11 | ||||||||||||||||
| 6.30 – 6.80 | 40,000 | 6.80 | ||||||||||||||||
| $ | 5.98 – 6.80 | 115,000 | $ | 6.35 | 8.40 | $ | - | |||||||||||
|
Principal
|
||||
|
Balance at March 31, 2013:
|
$ | 2,950,000 | ||
|
Borrowings
|
- | |||
|
Repayments
|
- | |||
|
Balance at June 30, 2013:
|
$ | 2,950,000 | ||
|
2013
|
2012
|
|||||||
|
Current income tax expense
|
$ | - | $ | - | ||||
|
Deferred income tax benefit
|
6,818 | (69,584 | ) | |||||
|
Total income tax provision
|
$ | 6,818 | $ | (69,584 | ) | |||
|
Effective tax rate
|
30 | % | (52 | %) | ||||
|
Volume
(bbls)
|
Fixed Swap
Price
|
|||||||
|
Production Period
|
||||||||
|
June 2013 - March 2015
|
11,000 | $ | 90.00 | |||||
|
2013
|
2012
|
|||||||
|
Current assets: Derivative instruments
|
$ | - | $ | - | ||||
|
Noncurrent assets: Derivative instruments
|
6,167 | $ | - | |||||
|
Total assets
|
$ | 6,167 | $ | - | ||||
|
Current liabilities: Derivative instruments
|
$ | 27,224 | $ | - | ||||
|
Noncurrent liabilities: Derivative instruments
|
- | $ | - | |||||
|
Total liabilities
|
$ | 27,224 | $ | - | ||||
|
2013
|
2012
|
|||||||
|
Unrealized loss on open non-hedge derivative instruments
|
$ | (21,057 | ) | $ | - | |||
|
Loss on settlement of non-hedge derivative instruments
|
(6,335 | ) | $ | - | ||||
|
Total loss on derivative instruments
|
$ | (27,392 | ) | $ | - | |||
|
2013
|
2012
|
|||||||
|
Net income (loss)
|
$ | 16,131 | $ | (63,217 | ) | |||
|
Shares outstanding:
|
||||||||
|
Weighted average common shares outstanding – basic
|
2,036,866 | 2,035,949 | ||||||
|
Effect of the assumed exercise of dilutive stock options
|
1,625 | - | ||||||
|
Weighted average common shares outstanding – dilutive
|
2,038,491 | 2,035,949 | ||||||
|
Earnings (loss) per common share:
|
||||||||
|
Basic
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Diluted
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Payments Due In
(1)
:
|
||||||||||||||||
|
Total
|
less than 1 year
|
1-3 years
|
3 years
|
|||||||||||||
|
Contractual obligations:
|
||||||||||||||||
|
Secured bank line of credit
|
$ | 2,950,000 | $ | — | $ | 2,950,000 | $ | — | ||||||||
|
Derivative agreements
|
$ |
21,057
|
$ |
21,057
|
$ | — | $ | — | ||||||||
|
Leases
|
$ | 57,060 | $ | 19,020 | $ | 38,040 | $ | — | ||||||||
|
(1)
|
Does not include estimated interest costs of $79,500 covering the period of less than 1 year and of $238,500 for the period of 1-3 years.
|
|
2013
|
2012
|
% Difference
|
||||||||||
|
Oil:
|
||||||||||||
|
Revenue
|
$ | 621,965 | $ | 432,804 | 43.7 | % | ||||||
|
Volume (bbls)
|
6,761 | 5,069 | 33.4 | % | ||||||||
|
Average Price (per bbl)
|
$ | 91.99 | $ | 85.38 | 7.7 | % | ||||||
|
Gas:
|
||||||||||||
|
Revenue
|
$ | 362,304 | $ | 191,066 | 89.6 | % | ||||||
|
Volume (mcf)
|
95,596 | 89,049 | 7.4 | % | ||||||||
|
Average Price (per mcf)
|
$ | 3.79 | $ | 2.15 | 76.3 | % | ||||||
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
None.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
None.
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
None
|
|
Item 5.
|
Other Information
|
|
|
None.
|
|
Item 6.
|
Exhibits
|
|
|
31.1
|
Certification of the Chief Executive Officer of Mexco Energy Corporation
|
|
|
31.2
|
Certification of the Chief Financial Officer of Mexco Energy Corporation
|
|
|
32.1
|
Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350
|
|
MEXCO ENERGY CORPORATION
|
||
|
(Registrant)
|
||
|
Dated: August 14, 2013
|
/s/ Nicholas C. Taylor
|
|
|
Nicholas C. Taylor
|
||
|
Chairman of the Board and Chief Executive Officer
|
||
|
Dated: August 14, 2013
|
/s/ Tamala L. McComic
|
|
|
Tamala L. McComic
|
||
|
President, Chief Financial Officer, Treasurer and Assistant Secretary
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|