These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2011
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
510394637
|
|
|
(State or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
|
Smaller reporting company
þ
|
|
|
(Do not check if a smaller reporting company)
|
|
Page
|
|||
|
3
|
|||
|
17
|
|||
|
20
|
|||
|
20
|
|||
|
20
|
|||
|
21
|
|||
|
23
|
|||
|
23
|
|||
|
26
|
|||
|
|
|||
| 27 | |||
|
27
|
|||
|
27
|
|||
|
28
|
|||
|
30
|
|||
|
35
|
|||
|
36
|
|||
|
36
|
|||
|
37
|
|||
|
38
|
|||
|
|
·
|
The intent of the Medgenesis Agreement was that the shares of the Company transferred to IHCV by Medgenesis would constitute 10% of the undiluted share capital of the Company after the reinstatement of unrestricted trading of the Common Stock on the TASE. Accordingly, it was agreed that in the event that additional actions were taken in order to reinstate trading of the Common Stock which resulted in IHCV’s holdings in the Company falling below 10%, Medgenesis would transfer such additional shares of Common Stock to IHCV, for no consideration, as required in order to bring IHCV’s holdings in the Company back to 10% on an undiluted basis.
|
|
|
·
|
In the event that prior to a new public offering of the Common Stock, shareholders of Metamorefix other than IHCV enter into an agreement with Medgenesis in connection with the sale or transfer of such shareholders’ shares at a higher price than IHCV received in exchange for its shares of Metamorefix, IHCV shall be paid such difference.
|
|
|
·
|
Between the closing of the Medgenesis Transaction and the earlier of (i) the 12-month anniversary of that closing and (ii) the consummation of a change in control transaction relating to Metamorefix, IHCV had the right (which it was entitled to exercise immediately prior to the consummation of a change in control transaction) to unwind the Medgenesis Transaction such that all shares of Common Stock transferred to IHCV under the Medgenesis Agreement would be returned to Medgenesis, and Medgenesis and Dr. Shmulewitz would transfer to IHCV all of the shares in Metamorefix transferred by IHCV to the Subsidiary pursuant to the IHCV Agreement. During the term of this covenant, Medgenesis was prohibited from disposing of any of its shares of Metamorefix so that it would have adequate shares to satisfy any obligation under this covenant. This covenant expired upon the consummation of the Metamorefix Transaction described below.
|
|
·
|
Conversion of Metamorefix Loans
: Former shareholders of Metamorefix furnished Metamorefix with loans in May and August 2011 in the aggregate sum of US$ 225,000, bearing interest at an annual rate of 2%. These loans, valued at $225,800, were converted into 859,889 shares of Common Stock in accordance with a pre-money valuation of the Company of NIS 20,000,000.
|
|
·
|
Conversion of Topspin Loan
: On August 15, 2011, the Company accepted a NIS 1,000,000 credit line from Mr. Ascher Shmulewitz, in the form of a loan bearing no interest and linked to the July 2011 price consumer index. On November 29, 2011, the Company approved the conversion of a portion of said loan equal to NIS 531,000 into Common Stock. Upon the consummation of the Metamorefix Transaction, a sum of NIS 331,000 was converted to 342,591 shares of Common Stock of the Company, based on the same valuation of the Company described above. Mr. Shmulewitz retains the right to convert the remaining NIS 200,000 in principal into Common Stock on the same terms.
|
|
·
|
Convertible Metamorefix Loans
: The Company executed convertible loan agreements with third parties and shareholders of Metamorefix, including Mr. Mr. Moshe Mizrahi, a director of the Company, and Mr. Amir Valdman, an interested shareholder (together, the “
Lenders
”) pursuant to which the Lenders agreed to grant Topspin convertible loans in the aggregate principal amount of NIS 2.68 million (approximately $722,000). Of these convertible loans, loans in the principal amount of NIS 1.45 million (approximately $398,000) were converted into 1,499,036 shares of Common Stock upon the consummation of the Medgenesis Transaction, while the balance of the loans with an aggregate principal amount of NIS 1.23 million (approximately $322,000), were converted into 1,271,897 shares of Common Stock on March 11, 2012.
|
|
|
·
|
Homeostasis: as blood platelets pass into the affected tissue, they activate the production of the protein thrombin by causing changes in fibrinogen, a protein present in the blood. The sequence of chemical changes in the fibrinogen protein triggers the creation of a blood clot, also known as fibrin.
|
|
|
·
|
Inflammation: The body responds with an immunological reaction to the penetration of foreign bodies by transferring cells of various kinds from the immune system.
|
|
|
·
|
Proliferation: Fibroblasts, which are the cells that release growth factors and substances essential for the creation of new tissues (collagen, elastin and hyaluronic acid), appear to rebuild the damaged tissue.
|
|
|
·
|
Remodeling: In the last stage of the healing process, new collagen is created. Scars appear when there is a surplus of collagen.
|
|
·
|
Hyaluronic acid
. Hyaluronic acid is a polysaccharide found in the connective tissue of both humans and animals. Hyaluronic acid is produced by many manufacturers worldwide from animal sources (mainly rooster combs) and through bacterial strains
(as the result of a fermentation process). The synthetic source (derived from bacterial cultures) is considered to be safer.
Metamorefix uses a premium quality, Good Manufacturing Practice, or GMP, grade Hyaluronic acid from a bacterial stain, purchased from BioTechnology General (BTG) Israel, a company owned by Ferring Pharmaceuticals. Metamorefix and BTG entered into a Material Transfer Agreement that governs the terms of the manufacturing and supply relationship. BTG is an FDA- and CE-approved manufacturer. In order to avoid depending on BTG as its sole source of hyaluronic acid, Metamorefix has also entered into a material transfer agreement with Novozymes A/S - a Denmark-based premium manufacturer – to purchase synthetic, GMP-grade hyaluronic acid.
The Company and Metamorefix do not expect to encounter difficulty in securing an additional source of hyaluronic acid. However, any change in the hyaluronic acid supplier may require approval and further submissions to regulatory authorities.
|
|
·
|
Fibrinogen and thrombin
. Metamorefix has chosen to use a commercial fibrin sealant kit, manufactured by Baxter Healthcare Corp., to produce the Dermal Filler. Metamorefix has entered into a Material Transfer Agreement with Baxter, pursuant to which Baxter will supply fibrin sealant kits for Metamorefix’s use during the development and clinical study phases.
Thrombin, which is included in the fibrin sealant kits, is abundant and usually derived from animal sources. Fibrinogen, on the other hand, is a blood derivative and is much less widely available, due in part to the purification process that is required to isolate it. There are only a few FDA- and CE-approved fibrin sealant kits available commercially. Therefore, Metamorefix expects to depend on Baxter to provide fibrin sealant kits going forward. In order to decrease this dependency, and increase its flexibility, Metamorefix has established an alternative production process using a cryoprecipitate as a raw material. Cryoprecipitate is a component of blood, rich in fibrinogen, available from any blood bank in the world. Cryoprecipitate is more widely available and cheaper than the purified commercial fibrinogen included in fibrin sealant kits, but it requires additional regulatory approvals in order to be approved as a raw material.
|
|
·
|
Lidocain HCl
. Lidocain HCl is an anesthetic reagent available from many manufacturers in a GMP grade.
|
|
·
|
The 510 (k) track
: This is a relatively short procedure during which it is demonstrated to the FDA that the medical devices for which the approval is being requested are safe and effective and that they are comparable with other products that are lawfully marketed in the United States in different fields and consequently are not subject to the premarket approval procedure (described below).
|
|
|
o
|
Confirmation of the classification of the product as a device.
|
|
|
o
|
Determination of whether any standards and/or guidance documents apply.
|
|
|
o
|
Identification of any predicate devices already cleared for sale in the U.S.
|
|
|
o
|
Preparation and submission of the 510(k) application to the FDA. The application must include safety and performance testing data on the finished product.
|
|
|
o
|
FDA review of the submission, which initial review must be completed within 90 days. The FDA may either approve the submission, or determine that a more comprehensive approval process (most commonly, the PMA process described below) must be used. If the FDA approves the submission, it will issue a 510(k) clearance letter with a 510(k) number for the product.
|
|
|
o
|
Registration of the products as a medical device through the FDA’s website.
|
|
·
|
Premarket Approval (PMA) procedure
: This procedure is similar to the drug approval procedure in the sense that it includes a preclinical stage that includes tests regarding safety, efficacy, the manner of use and long-term effectiveness. This procedure is intended for the approval of medical devices and procedures that are completely new and whose effect on the human body is unclear and/or not entirely known. This track, requires
,
among other things,
clinical trials to be performed on a larger sample of the population and under stricter conditions in order to prove safety and efficacy in a manner that is similar to that required in the drug development procedure. This could result in prolongation of the time until regulatory approvals are obtained, thereby increasing the costs and expenses involved. In recent years, the FDA initiated a track called Modular PMA, which is intended to allow small companies that operate under high risk conditions a graduated filing process and application for the FDA’s approval in different stages. In this track, the applicant for the approval is required to carry out all of the trials that are performed, and provide the same proofs and data that are submitted, on the regular PMA track, but the submission can be carried out in three stages. In each stage, one or two chapters of the file are submitted (in accordance with a preliminary agreement with the FDA). This track provides the applicant with the advantage of being in regular contact with the FDA representatives during the approval process and the planning stage of the studies for the medical device, including the clinical trials (especially significant in Metamorefix’s case) thereby reducing the uncertainty with respect to the FDA`s responses regarding the fulfillment of its requirements for marketing approval.
In a standard PMA application, the FDA’s allotted review time is typically at least 180 days. However, in the modular PMA track, the FDA is expected to review each module within 90 days from submission. As noted below with regard to the 510(k) track, correspondence between the FDA and the applicant may extend the process. Because the modular PMA track is a relatively new method of approval, the time period required for completion of an application using the PMA track is uncertain.
|
|
·
|
510 (k) De Novo
: This is an interim track, which includes efficacy-focused trials that are consistent with the declaration or labeling of the substances. Following the enactment of the FDA Modernization Act of 1997, the FDA established a new regulatory route for medical devices that (1) present a lower level of risk than Class III medical devices and (2) do not have a predicate. 510(k) de novo applications involve two phases: the first phase consists of the 510(k) process described above, wherein the FDA determines that there is no substantial equivalence between the medical device seeking approval and any other approved devices. The second phase requires the applicant to persuade the FDA that its medical device is a low-risk device (i.e. Class I or Class II). Because Metamorefix’s product is expected to be classified as a Class III medical device, the 510(k) de novo application track will not be available for Metamorefix’s product.
Once an application is submitted, the FDA is expected to review the file within 90 days in order to determine whether there is a “substantial equivalent.” If the FDA determines that there is a substantial equivalent to the product subject to the 510(k) application, it will send the applicant a letter clearing the product for distribution in the United States. In reaching a determination, the FDA often corresponds with applicants. The entire process, assuming some correspondence with the FDA before it makes a determination of substantial equivalence, may take as many as 9 months to complete.
|
|
|
o
|
Thrombi-Paste
(510(k) number: K070938), consisting of a powdered gelatin (for staunching bleeding by absorption) and thrombin with mixed with a liquid to be dissolved just before use and be applied on the bleeding area. This product functions by forming fibrin at the wound site by activating the fibrinogen in the blood.
|
|
|
o
|
Thrombix Patch
(510(k) number: K072117), based on a lyophilized patch containing bovine thrombin and carboxy methyl cellulose. Carboxy methyl cellulose is a polymer capable of liquid absorption. It serves as a hemostat, while the thrombin is expected to activate the fibrinogen in the blood to form a fibrin.
|
|
|
o
|
CollaWound
(510(k) number: K071557) is a Collagen-based emulsion (porcine source). Collagen is a component of the extra cellular matrix and is thought to promote granulation tissue formation. The granulation tissue is the primary tissue formed in wound closure.
|
|
|
o
|
Integra
(510(k) number: K081635), features a porous, cross-linked collagen, glycosaminoglycan and silicone layer. This device combines collagen (for its enhancement of granulation tissue formation), along with a glycosaminoglycan (the family of materials including hyaluronic acid) for hydration control and a silicone patch which is believed to enhance healing and scar reduction (although the mechanism is yet to be identified and proved).
|
|
·
|
Study Relating to the CE mark application
: As described below under the heading “Plan of Operations,” we currently intend to prepare and submit our application for a CE mark in late 2012. To do so, we will need to conduct a study similar to the FIM study that we are conducting in Slovakia, which will likely take place in at least two centers (one in Western Europe and one or more in Eastern Europe and/or Israel). We expect to use data from the Slovakian FIM study for purposes of regulatory approval, but we need to conduct the larger, two-center study with at least fifty subjects in order to satisfy the safety testing thresholds imposed by European authorities.
|
|
·
|
FDA Study
. In order to complete the application for FDA approval for our Wrinkle Product, we will need to conduct a clinical study that is larger in scale than the European study described above. In addition, the FDA study requires that we submit a statistical comparison of the effects of the Wrinkle Product with the outcomes in patients that are used as “controls” (i.e. that do not receive the Wrinkle Product). This study will be performed in North America, and has not yet been fully designed.
|
|
·
|
Study of Wound Treatment Product
. A clinical study on the dermal filler product as wound treating device will be performed either in Europe or Israel and will be designed based on a market study we do for best indication choice.
|
|
·
|
Property insurance, which insures Metamorefix’s assets (the leased structure where Metamorefix’s Offices are located, including improvements and fixtures and inventory of every kind), against loss or damage as a result of the accepted risks in extended fire insurance, and earthquakes and other damages from natural disasters up to a sum of NIS 1,110,000;
|
|
|
·
|
Third party insurance up to a sum of NIS 697,000 per incident and up to NIS 1,395,000 in the aggregate for the whole insurance period.
|
|
|
·
|
Employers’ liability insurance up to a sum of $5,000,000.
|
|
Field of activity
|
January 1,
2012
|
December 31,
2010
|
December 31,
2009
|
|||||||||
|
Research and development
|
1.7
|
2.7
|
1.7
|
|||||||||
|
Management, financial, human resources, information systems and information technologies
|
0.3
|
0.3
|
0.3
|
|||||||||
|
Total
|
2
|
3
|
2
|
|||||||||
|
o
|
Juvéderm® is the trade name of a range of fillers consisting of a [60]-90% cross-linked hyaluronic acid matrix with local anesthetic. Juvéderm as a brand has an approximately 50% share of the U.S. dermal fillers market, and is considered to last for 9 months, on average. Because it is a relatively new product-- launched in the UK in February 2008—there is only limited information available to date regarding its efficacy and other features. According to reports, Juvéderm products are difficult to inject (likely because of the cross-linked hyaluronic acid matrix) and, based on initial data, may carry a higher risk of certain long-term side effects (such as granulomas).
|
|
o
|
Restylane is a trade name of a range of fillers consisting of a maximum 80% cross-linked hyaluronic acid matrix, with and without local anesthetic. Restylane was available in Europe since 1996, has been FDA-approved since December 2003. The brand has an approximately 40% share of the U.S. dermal fillers market, and is considered to last for 6 months on average. Q-Med, the manufacturer of Restylane, recommends a “touch up treatment” any time between 4-6 months.
|
|
o
|
Radiesse™ is another product that accounts for approximately 5% of the U.S. dermal filler market, and is relatively new product in the dermal filler market. Radiesse provides longer-lasting results compared with hyaluronic acid matrix fillers such as Juvederm and Restylane, because Radiesse is made of very tiny, smooth calcium hydroxylapatite (CaHA) particles which form a “scaffold” (as the result of the body’s reaction to their presence).
|
|
·
|
Invasive methods
.
The most accepted invasive method (which is not surgical) is injection (which also includes treatment with Metamorefix’s product) of various types of substances into a wrinkle, some of which are based on non-biodegradable substances, some on biodegradable substances, some on fat injections and some on cell injections. The substances that are not degradable are considered very risky, since it is not possible to remove them from the body should the need arise and because their use leads to an increase in the risk of side effects.
|
|
The degradable substances suffer from a short term efficacy, a fact that requires repeated and frequent treatments, resulting in increased customer costs. Among other existing substances used are fat injections and cell injections, which are mainly based on enriching the damaged tissue with external source of fibroblasts cells. Such procedures require an autologous extraction of fat (from the person himself) or a biopsy of autologous skin tissue, as applicable. Such procedures are in dangerous, painful and expensive.
|
|
·
|
Non-invasive methods
. These methods are based on the use of creams and chemical substances. However, the use of creams has very limited effect, despite the claims of the cosmetics industry. Only a few of these substances are known to be are capable of penetrating the skin and their use involves a certain amount of risk. In addition, use is made of other chemical substances such as reagents for peeling of the skin, oxygen and CO
2
to stimulate the skin. These methods, insofar as it has been proven, are accompanied by considerable pain and disability after the treatment, and their effect is limited to a short time.
|
|
·
|
Surgical methods
. These methods are based on removal of access skin by surgery. These processes are lengthy, painful and expensive and they may also involve various risks associated with any surgical procedure, such as infections, response to anesthesia, etc.
|
|
·
|
Emergency wound care
: These products are characterized by their application-to trauma-induced or surgical wounds-and include hemostats, bandages and cleaning reagents.
|
|
·
|
Wound management
: These products, generally categorized as medical devices,
include electrostimulation products, hyperbaric oxygen therapies, vacuum assisted therapies, bandages with certain antimicrobial reagents, and gel ointments for hydration control. Recently, the trend in this segment of the wound treatment market has been to develop “smart” products, which act not only by preventing regression in the wound but also by promoting and enhancing healing processes. In addition, collagen dressings, growth factors, skin substitutes and gene and stem cell therapy technologies to aid wound healing (not all of which have classified as medical devices) are expanding rapidly.
|
|
Patent Cooperation
Treaty - Publication no.
|
Patent Title
|
Filing date
|
Status
|
Remarks
|
|
WO
2009/022340
|
Peptides and Pharmaceutical Compositions for Treating Connective Tissue
|
14/08/2007
|
National Phase entered in :
USA, Europe, Israel
|
Examination in progress in Europe and Israel, awaiting examination in USA
|
|
WO
2009/081408
|
Pulverized Fibrin Clots and Pharmaceutical Compositions Containing Them
|
25/12/2007
|
National Phase entered in :
USA, Europe, Israel
|
Awaiting examination in USA, Europe, Israel.
|
|
WO
2010/061377
|
Tissue Adhesive
|
03/11/2008
|
National Phase entered in :
USA, Europe, Israel
|
Awaiting examination in USA, Europe, Israel.
|
|
WO
2010/100646
|
Peptide Enhancers of Transdermal Permeation
|
03/03/2009
|
National Phase entered in :
USA, Europe, Israel
|
Awaiting examination in USA, Europe, Israel.
|
|
Field of activity
|
December 31,
2011
|
December 31,
2010
|
December 31,
2009
|
|||||||||
|
Research and development
|
1.7
|
2.7
|
1.7
|
|||||||||
|
Management, financial, human resources, information systems and information technologies
|
1.3
|
1.3
|
3.3
|
|||||||||
|
Total
|
3
|
4
|
5
|
|||||||||
|
·
|
Property insurance, which insures Metamorefix’s assets (the leased structure where Metamorefix’s Offices are located, including improvements and fixtures and inventory of every kind), against loss or damage as a result of the accepted risks in extended fire insurance, and earthquakes and other damages from natural disasters up to a sum of NIS 1,110,000;
|
|
|
·
|
Third party insurance up to a sum of NIS 697,000 per incident and up to NIS 1,395,000 in the aggregate for the whole insurance period.
|
|
|
·
|
Employers’ liability insurance up to a sum of $5,000,000.
|
|
2010
|
||||||||
|
High
|
Low
|
|||||||
|
First Quarter
|
NIS 0.022
|
NIS 0.014
|
||||||
|
Second Quarter
|
NIS 0.022
|
NIS 0.013
|
||||||
|
Third Quarter
|
NIS 0.015
|
NIS 0.01
|
||||||
|
Fourth Quarter
|
NIS 0.018
|
NIS 0.01
|
||||||
|
2011
|
||||||||
|
High
|
Low
|
|||||||
|
First Quarter
|
NIS 5.06
|
NIS 0.01
|
||||||
|
Second Quarter
|
NIS 5.00
|
NIS 2.81
|
||||||
|
Third Quarter
|
NIS 3.99
|
NIS 2.40
|
||||||
|
Fourth Quarter
|
NIS 3.80
|
NIS 1.60
|
||||||
|
·
|
The initiation of a clinical “first in man” study on 10 subjects. This study included an initial group of 4 subjects, who were enrolled as of May 30, 2011, and a second group of 6 subjects, who were enrolled as of December 13, 2011.
|
|
·
|
Stability and shelf life study on the product (on-going).
|
|
·
|
Preclinical study on acute wound healing (porcine model).
|
|
·
|
Evaluation of alternative raw materials.
|
|
2012
|
2013
|
2014
|
|||
| Wrinkle Product | |||||
| ● | Finalize on-going clinical proof of concept study in Slovakia. | ● | Complete application for CE mark. | ● | Subject to receiving CE mark for the Wrinkle Product, establish a sales infrastructure in the European Union member states and other relevant non-member states and beginning full scale sales. |
| ● | Extend clinical study to follow the outline and design of ongoing in Slovakia. | ● | Establish sales system, subject to CE mark. |
|
|
| ● | Prepare and submit application for CE mark. | ● | Complete validation processes (production and analytical methods). |
|
|
|
Wound Treatment Product
|
|||||
| ● | Further establish the efficacy of the Dermal Filler in different wound healing applications using pre-clinical studies. | ● | Finalize clinical study in chosen indication. | ● | Subject to proceeding towards FDA approval for a dermal filler, setting up a sales infrastructure in the United States and beginning full scale sales. |
| ● | Determine initial indication in order to allow short effective clinical study, | ● | File application for FDA approval. | ||
| ● | Prepare and submit application to FDA. | ● | Complete validation processes (production and analytical methods). | ||
|
·
|
Establish an industrial production process for its products and begin to test critical parts of the process.
|
|
|
·
|
Validate analytical methods.
|
|
|
·
|
Continue monitoring the clinical POC study.
|
|
|
·
|
Extend the clinical trial in Europe (dermal filler) to 50 subjects in order to file for CE.
|
|
|
·
|
Commence clinical studies on acute wound healing.
|
|
|
·
|
Commence writing the technical files for submission to the applicable regulatory authorities and agencies.
|
|
Page
|
|
|
F-2
|
|
|
F-3 - F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7-F-8
|
|
|
F-9 - F-27
|
|
Tel-Aviv, Israel
|
KOST FORER GABBAY & KASIERER
|
|
March 29
, 2012
|
A Member of Ernst & Young Global
|
|
December 31,
|
||||||||||||
|
Note
|
2011
|
2010
|
||||||||||
|
ASSETS
|
||||||||||||
|
CURRENT ASSETS:
|
||||||||||||
|
Cash and cash equivalents
|
929 | 922 | ||||||||||
|
Accounts receivable and prepaid expenses
|
3 | 411 | 133 | |||||||||
|
Total
current assets
|
1,340 | 1,055 | ||||||||||
|
LONG-TERM ASSETS:
|
||||||||||||
|
Property and equipment, net
|
4 | 225 | 268 | |||||||||
|
Total
long-term assets
|
225 | 268 | ||||||||||
|
Total
assets
|
1,565 | 1,323 | ||||||||||
|
December 31,
|
||||||||||||
|
Note
|
2011
|
2010
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS' DEFICIENCY
|
||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||
|
Trade payables
|
386 | 226 | ||||||||||
|
Employees and payroll accruals
|
132 | 233 | ||||||||||
|
Other accrued expenses
|
1,064 | - | ||||||||||
|
Tax provision
|
1,351 | - | ||||||||||
|
Total
current liabilities
|
2,933 | 459 | ||||||||||
|
LONG-TERM LIABILITIES:
|
||||||||||||
|
Stock options and warrants liability
|
7 | 175 | 966 | |||||||||
|
Accrued severance pay, net
|
2 | 73 | ||||||||||
|
Total
long-term liabilities
|
177 | 1,039 | ||||||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
5 | |||||||||||
|
SHAREHOLDERS' DEFICIENCY:
|
||||||||||||
|
Share capital:
|
6 | |||||||||||
|
Ordinary shares of $ 0.001 par value:50,000,000 shares authorized at December 31,2011; 22,355,929 shares issued and outstanding at December 31, 2011;
|
87 | 38 | ||||||||||
|
Additional paid-in capital
|
8,527 | 8,904 | ||||||||||
|
Accumulated deficit
|
(10,159 | ) | (9,117 | ) | ||||||||
|
Total
shareholders' equity deficiency
|
(1,545 | ) | (175 | ) | ||||||||
|
Total
liabilities and equity deficiency
|
1,565 | 1,323 | ||||||||||
|
Year ended
December 31,
|
Period from January 31, 2007(inception date) to December 31
|
|||||||||||||||
|
Note
|
2011
|
2010
|
,2011 | |||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development, net
|
734 | 3,642 | 7,890 | |||||||||||||
|
General and administrative
|
546 | 576 | 1,963 | |||||||||||||
|
Total operating expenses
|
1,280 | 4,218 | 9,853 | |||||||||||||
|
Operating loss
|
1,280 | 4,218 | 9,853 | |||||||||||||
|
Financial expense (income), net
|
8 | (238 | ) | 485 | 306 | |||||||||||
|
Net loss
|
1,042 | 4,703 | 10,159 | |||||||||||||
|
Basic and diluted loss per ordinary share of NIS
|
0.10 | 0.52 | 1.14 | |||||||||||||
|
Weighted average number of shares used to compute loss per share
|
9,967,875 | 8,673,800 | 8,673,800 | |||||||||||||
|
Number of Ordinary
shares
|
Number of Preferred
shares
|
Share
capital
|
Additional paid-in capital
|
Accumulated deficit
|
Total
shareholders' equity (deficiency)
|
|||||||||||||||||||
|
Balance at of January 31, 2007 (inception date):
|
- | - | - | - | - | - | ||||||||||||||||||
|
Issuance of shares
|
7,694,500 | 29 | 1,952 | 1,981 | ||||||||||||||||||||
|
Net loss
|
- | (1,053 | ) | (1,053 | ) | |||||||||||||||||||
|
Balance at of December 31, 2007(*)
|
7,694,500 | - | 29 | 1,952 | (1,053 | ) | 928 | |||||||||||||||||
|
Issuance of shares
|
979,300 | - | 4 | 2,601 | - | 2,605 | ||||||||||||||||||
|
Share based compensation
|
- | 394 | 394 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (1,646 | ) | (1,646 | ) | ||||||||||||||||
|
Balance at of December 31, 2008(*)
|
8,673,800 | - | 33 | 4,947 | (2,699 | ) | 2,281 | |||||||||||||||||
|
Net loss
|
- | - | - | - | (1,715 | ) | (1,715 | ) | ||||||||||||||||
|
Balance at of December 31, 2009(*)
|
8,673,800 | - | 33 | 4,947 | (4,414 | ) | 566 | |||||||||||||||||
|
Issuance of preferred shares
|
- | 699,500 | 3 | 204 | - | 207 | ||||||||||||||||||
|
Exercise of warrants to Preferred shares
|
- | 595,575 | 2 | 3,344 | - | 3,346 | ||||||||||||||||||
|
Share based compensation related to warrants
|
- | - | - | 409 | - | 409 | ||||||||||||||||||
|
Net loss
|
- | - | - | - | (4,703 | ) | (4,703 | ) | ||||||||||||||||
|
Balance at of December 31, 2010 (*)
|
8,673,800 | 1,294,075 | 38 | 8,904 | (9,117 | ) | (175 | ) | ||||||||||||||||
|
Convergence of loan from related party
|
859,889 | - | - | 858 | - | 858 | ||||||||||||||||||
|
Recapitalization of equity upon reverse acquisition
|
12,822,240 | (1,294,075 | ) | 49 | (1,235 | ) | - | (1,186 | ) | |||||||||||||||
|
Net loss
|
- | - | - | - | (1,042 | ) | (1,042 | ) | ||||||||||||||||
|
Balance at of December 31, 2011
|
22,355,929 | - | 87 | 8,527 | (10,159 | ) | (1,545 | ) | ||||||||||||||||
|
Year ended
December 31,
|
Period from January 31, 2007(inception date) to December 31
|
|||||||||||
|
2011
|
2010
|
,2011 | ||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net loss
|
(1,042 | ) | (4,703 | ) | (10,159 | ) | ||||||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Depreciation
|
43 | 31 | 92 | |||||||||
|
Revaluation of warrants liability
|
(310 | ) | 399 | 89 | ||||||||
|
Interest on loan from related party
|
70 | 70 | ||||||||||
|
Increase (decrease) in accrued severance pay, net
|
(71 | ) | 22 | 2 | ||||||||
|
Share based compensation related to stock option and warrants
|
(481 | ) | 1,012 | 977 | ||||||||
|
Decrease (increase) in accounts receivable and prepaid expenses
|
(24 | ) | 140 | (157 | ) | |||||||
|
Increase (decrease) in trade payables
|
(110 | ) | (109 | ) | 209 | |||||||
|
Increase (decrease) in employees and payroll accruals
And other accrued expenses
|
(15 | ) | 114 | 124 | ||||||||
|
Net cash used in operating activities
|
(1,940 | ) | (3,094 | ) | (8,753 | ) | ||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of property and equipment
|
- | (195 | ) | (316 | ) | |||||||
|
Net cash used in investing activities
|
- | (195 | ) | (316 | ) | |||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Recapitalization of equity upon reverse acquisition of Topspin (a)
|
595 | - | 595 | |||||||||
|
Proceeds from loan from related party
|
1,352 | - | 1,352 | |||||||||
|
Issuance of shares
|
- | - | 4,586 | |||||||||
|
Issuance of preferred shares
|
- | 1,870 | 1,870 | |||||||||
|
Exercise of warrants to preferred shares
|
- | 1,595 | 1,595 | |||||||||
|
Net cash provided by financing activities
|
1,947 | 3,465 | 9,998 | |||||||||
|
Increase in cash and cash equivalents
|
7 | 176 | 929 | |||||||||
|
Cash and cash equivalents at beginning of year
|
922 | 746 | - | |||||||||
|
Cash and cash equivalents at end of year
|
929 | 922 | 929 | |||||||||
|
Year ended
December 31,
|
Period from January 31, 2007(inception date) to December 31
|
||||||||||||
|
2011
|
2010
|
,2011 | |||||||||||
|
(a)
|
Recapitalization of equity upon reverse acquisition:
|
||||||||||||
|
Topspin' assets and liabilities at date of recapitalization
|
|||||||||||||
|
Tax provision
|
1,351 | - | 1,351 | ||||||||||
|
Other accounts receivable and prepaid expenses
|
(818 | ) | - | (818 | ) | ||||||||
|
Related party
|
270 | - | 270 | ||||||||||
|
Other accounts payable and accruals
|
978 | - | 978 | ||||||||||
| 1,781 | - | 1,781 | |||||||||||
|
Acquired through issuance of shares
|
(1,186 | ) | - | (1,186 | ) | ||||||||
|
Cash inflow
|
595 | - | 595 | ||||||||||
|
(b)
|
Supplemental disclosure of non-cash financing activities:
|
||||||||||||
|
Convergence of loan from related party
|
858 | - | 858 | ||||||||||
|
Reclassification of warrants liability into shareholders' equity upon their exercise
|
- | 1,743 | 1,743 | ||||||||||
|
GENERAL
|
|
|
a.
|
TopSpin Medical, Inc. ("Topspin") and its subsidiary, TopSpin Medical (Israel) Ltd. ("the subsidiary") were engaged in research and development of a medical MRI technology.
|
|
|
b.
|
Metamorefix is in the development stage as it has devoted since inception substantially most of its efforts to business planning, research and development, marketing, recruiting management and technical staff, acquiring assets and raising capital.
|
|
|
c.
|
On November 29, 2011, further to the approval of Topspin's board of October 23, 2011, Topspin's general meeting approved entering into an engagement with the controlling shareholders in Topspin and in Metamorefix (the "Metamorefix Transaction") according to which Topspin will receive (through the subsidiary) 5,725,000 shares of Metamorefix, representing 80.35% of Metamorefix' issued and outstanding share capital as well as 260,000 options for Ordinary shares of Metamorefix granted to Metamorefix' employees and service providers and in return, during 2012, Topspin will allocate to the holders of the shares and options in Metamorefix 8,009,009 Ordinary shares and 363,728 non-marketable options, representing collectively 40.49% of Topspin's issued and outstanding share capital (on a fully diluted basis). In addition, upon consummation of the Metamorefix Transaction, a loan totaling $ 224,800 which had been granted to Metamorefix by its shareholders will be automatically converted into 859,889 Ordinary shares of the Company. Following the Metamorefix Transaction, Topspin is holding 100% of Metamorefix' issued and outstanding share capital.
|
|
NOTE 1:-
|
GENERAL (Cont.)
|
|
|
d.
|
On December 29, 2011 ("the Transaction Date"), the Metamorefix Transaction was consummated. Following the transaction, Topspin holds 100% of the control and earning interests in Metamorefix.
|
|
|
e.
|
The Company incurred losses of NIS 962 during the year ended December 31, 2011 and has an accumulated deficit in the amount of NIS 10,079 as of that date. Additionally, the Company has negative cash flows from operating activities for the year ended December 31, 2011, in the amount of NIS 1,940.
|
|
NOTE 1:-
|
GENERAL (Cont.)
|
|
|
f.
|
On November 2, 2011, the TASE notified the Company that commencing December 15, 2011, the Company's shares will be included in the list of low traded shares. Shares included in the list are traded twice a day and not traded continuously.
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
a.
|
Financial statements in NIS:
|
|
|
b.
|
Use of estimates:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
c.
|
Cash equivalents:
|
|
|
d.
|
Property and equipment:
|
|
%
|
|
|
Computer equipment
|
33
|
|
Electronics and laboratory equipment
|
7 - 15 (mainly 15)
|
|
|
e.
|
Impairment of long-lived assets:
|
|
|
f.
|
Research and development expenses, net:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
g.
|
Accounting for stock-based compensation:
|
|
Year ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Dividend yield
|
0 | 0 | ||||||
|
Expected volatility
|
75% | 75% | ||||||
|
Risk-free interest
|
1.79%-2.42% | 2.01% - 2.71% | ||||||
|
Expected life
|
3.2-6.8 | 4.2- 6.8 | ||||||
|
Early exercise multiple (*)
|
4 | 5 | ||||||
|
|
(*)
|
For options granted using the Binominal pricing model.
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
h.
|
Income taxes:
|
|
|
i.
|
Severance pay:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
j.
|
Fair value of financial instruments:
|
|
|
Level 1 -
|
Observable input that reflects quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
Level 2 -
|
Include other inputs that are directly or indirectly observable in the marketplace.
|
|
|
Level 3 -
|
Unobservable inputs that are supported by little or no market activity.
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
k.
|
Impact of recently issued Accounting Standards:
|
|
NOTE 3:-
|
ACCOUNTS RECEIVABLE AND PREPAID EXPENSES
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Government authorities
|
180 | 109 | ||||||
|
Prepaid expenses and other receivables
|
231 | 24 | ||||||
| 411 | 133 | |||||||
|
NOTE 4:-
|
PROPERTY AND EQUIPMENT
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cost:
|
||||||||
|
Computers
|
23 | 23 | ||||||
|
Electronics and laboratory equipment
|
294 | 294 | ||||||
| 317 | 317 | |||||||
|
Accumulated depreciation
|
92 | 49 | ||||||
|
Depreciated cost
|
225 | 268 | ||||||
|
NOTE 5: -
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
a.
|
The Company rented its facilities under an operating lease agreement signed on March 11, 2009. The agreement ended in May 2011 and the Company entered into a new lease agreement for twelve additional months.
|
|
NIS
|
||||
|
2012
|
37.8 | |||
|
|
b.
|
The Company leases its motor vehicles under cancelable operating lease agreements.
|
|
|
c.
|
Commitments to pay royalties to the Chief Scientist:
|
|
NOTE 6:-
|
SHARE CAPITAL
|
|
|
a.
|
The Common shares confer to their holders the right to participate and vote in the general meetings of the Company, the right to participate in the Company's earnings in the event of the Company's liquidation and the right to receive a dividend if declared.
|
|
|
b.
|
On February 2, 2009, Topspin entered into a private placement agreement with an investor. According to the agreement, Topspin issued 240,000 Common shares of $ 0.001 par value and 58,064,516 warrants exercisable into 116,129 Common shares of Topspin for total consideration of NIS 900,000. Each warrant is exercisable into one Common share for the exercise price of NIS 0.01 for a period of 4 years following the issuance date. According to the Binomial model, with 92.96% volatility and 3.39% risk-free interest rate, the fair value of the warrants amounted to approximately NIS 401,000.
|
|
c.
|
On July 7, 2010 Topspin's Board of Directors unanimously approved the filing of Chapter 11. Subject to the approval of Topspin's request Topspin will be able to increase its capital, change its capital structure and convert the loan from with Medgenesis Partners Ltd. ("Medgenesis"), a private company incorporated under the laws of Israel and controlled by Mr. Ascher Shmuelevich ("the Investor" and "the Shareholder", respectively). The request was filed in Delaware on July 12, 2010.
|
|
NOTE 6:-
|
SHARE CAPITAL (Cont.)
|
|
|
1.
|
A capital consolidation at a ratio of 1:500 will be carried out in the context of the consolidation.
|
|
|
2.
|
The conversion of loans totaling $ 484 thousand which were extended and/or will be extended to Topspin by Medgenesis into 10,122,463 Company's shares.
|
|
|
d.
|
In May 2011, Metamorefix received a shareholders' loan in the amount of $ 125 thousand, bearing 2% interest (including an amount of $ 25 thousand which was already received in 2010 and recorded as other accounts payable).
|
|
|
1.
|
Reaching a mutual agreement by the parties.
|
|
|
2.
|
Immediately prior to a "default event" or "exit event" as defined below.
|
|
NOTE 6:-
|
SHARE CAPITAL (Cont.)
|
|
|
e.
|
In November 2008, Metamorefix issued 700,000 Common shares NIS 0.01 par value each, in consideration of $ 1 per share. The total net proceeds that Metamorefix received in respect to this issuance amount to a total of about NIS 2,605 thousand.
|
|
|
f.
|
In August 2009, Metamorefix affected a share split, in a manner where each share NIS 1 par value was split into 100 shares NIS 0.01 par value each. Accordingly all shares, options, warrants and earnings per share amounts have been retroactively adjusted for all periods presented to reflect the 1:100 stock split.
|
|
|
g.
|
In March 2010, Metamorefix issued preferred shares and warrants to investors and consultants for an aggregate consideration of NIS 1,870 thousand. The following are the principal conditions of the issuance:
|
|
|
1.
|
500,000 of Metamorefix' Preferred shares NIS 0.01 par value each. The Preferred shares have rights in preference to those of the Common shares in the event of Metamorefix' liquidation, as detailed below.
|
|
|
2.
|
Warrants to purchase up to 500,000 Preferred shares in consideration of an exercise price in the amount of $ 1 per Preferred share, exercisable during a period of up to 24 months from the date of the issuance or additional capital raising round, whichever is earlier.
|
|
NOTE 6:-
|
SHARE CAPITAL (Cont.)
|
|
|
h.
|
On June 15, 2011, Topspin entered into an agreement with Israel Healthcare Ventures 2 LP Incorporated ("IHCV") pursuant to which IHCV transferred all of its holdings in Metamorefix (a total of 1,400,000 shares, NIS 0.01 par value each) to the subsidiary. Concurrently with the entry into the aforesaid agreement with Topspin, IHCV entered into an agreement with the Topspin's existing stockholder, Medgenesis Partner, Ltd. ("Medgenesis"), under which Medgenesis transferred to IHCV 1,095,295 Ordinary Shares of Topspin, par value US$ 0.0001 each.
|
|
NOTE 7: -
|
SHARE BASED COMPENSATION
|
|
|
a.
|
On March 2, 2010, the Board of Directors approved to grant Mr. Zvi Linkovski, director in Topspin, 10 million options which are exercisable into 10 million Common shares of $ 0.001 par value each constituting 1.19% of Topspin's fully diluted equity. The options' exercise price is NIS 0.0143. 50% of the options would vest on February 16, 2011 and after then, every quarter 6.25% of the options would vest. The grant is conditional on expanding the option pool as part of increasing Topspin's issued stock, changing Topspin's status from a shell company (as defined in the 'Securities Exchange Act of 1934') into an active one. As of the date of the financial statements, the options were not granted.
|
|
NOTE 7: -
|
SHARE BASED COMPENSATION (Cont.)
|
|
|
b.
|
On October 6, 2011, Topspin's board of directors approved the grant of 625,658 options for ordinary shares of $ 0.001 to directors and officers. The grant of these options is in consideration of a debt waiver by the optionees of NIS 490,516. The exercise price of the options is NIS 0.01.
|
|
|
a.
|
During 2008, Metamorefix adopted the 2008 Israeli Share Option Plan ("the 2008 Plan"), pursuant to which options may be granted to Metamorefix's officers, directors, employees and consultants.
|
|
|
b.
|
In July 2009, Metamorefix granted 20,925 options to an employee of Metamorefix. Each option includes the right to purchase one Common share NIS 0.01 par value each, in consideration of an exercise price of $ 1 per share. One third of the options will vest at the end of one year from the date of grant, and an additional two thirds will vest on a quarterly basis at the end of a year from the date of the grant during two years. The options are exercisable for seven years following the grant date. The value of the benefit in respect to the aforesaid grant according to the binomial model as of 31 December, 2011 is NIS 12 thousand. As of December 31, 2011, there was NIS 4 thousand of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under Metamorefix's stock option plans. The cost is expected to be recognized over a weighted average period of 3 years.
|
|
NOTE 7: -
|
SHARE BASED COMPENSATION (Cont.)
|
|
|
c.
|
In October 2009, Metamorefix granted 33,576 options to one of Metamorefix' consultants. Each option includes the right to purchase one Common share of Metamorefix NIS 0.01 par value each, in consideration of an exercise price of $ 1 per share. The options will vest on a monthly basis during two years from the date of the grant. The options are exercisable for seven years following the grant date. The value of the benefit in respect to the aforesaid grant according to the Black & Scholes model as of December 31, 2011 is NIS 48 thousand. All of the aforesaid options have expired unexercised following the termination of the services to Metamorefix.
|
|
|
d.
|
In February 2010, Metamorefix granted 160,885 options to certain other consultants and its CEO. Each option includes the right to purchase one Common share of Metamorefix NIS 0.01 par value each, in consideration of an exercise price of $ 1 per share. The options will vest on a monthly basis during two years from the date of the grant. The options are exercisable for seven years following the grant date. The total value of the benefit in respect to the aforesaid grant using the Black & Scholes option pricing model for consultants, and using the binomial model for the CEO is about NIS 110 thousand as of December 31, 2011. As of December 31, 2011, there was NIS 16 thousand of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under Metamorefix's stock option plans. The cost is expected to be recognized over a weighted average period of 2 years.
|
|
|
e.
|
Regarding the options granted to the consultants who invested in the Preferred shares in March 2010, see Note 6g.
|
|
|
f.
|
In September 2010, Metamorefix granted 6,995 fully vested options to Metamorefix' consultant. Each option includes the right to purchase one Common share of Metamorefix NIS 0.01 par value each, in consideration of an exercise price of $ 1 per share. The options are exercisable for seven years following the grant date. The value of the benefit in respect to the aforesaid grant according to the binomial model as of December 31, 2011 is about NIS 6 thousand.
|
|
NOTE 7: -
|
SHARE BASED COMPENSATION (Cont.)
|
|
|
g.
|
Activity during the year:
|
|
Number of options
|
Weighted average exercise price *
|
Weighted average remaining contractual term
(in years)
|
Aggregate intrinsic value*
|
|||||||||||||
|
Options outstanding at January 1, 2010
|
229,436 | 0.44 | ||||||||||||||
|
Options granted
|
272,805 | 1.00 | ||||||||||||||
|
Options forfeited and expired
|
(20,985 | ) | 1.04 | |||||||||||||
|
Options outstanding at December 31, 2010
|
481,256 | 0.77 | ||||||||||||||
|
Options forfeited and expired
|
(12,591 | ) | 1.00 | |||||||||||||
|
Options outstanding at December 31, 2011
|
468,665 | 0.72 | 7.74 | - | ||||||||||||
|
Options exercisable
December 31, 2011
|
370,378 | 0.53 | 7.74 | - | ||||||||||||
|
Options vested and excepted to vest at December 31, 2011
|
377,730 | 0.66 | 7.74 | - | ||||||||||||
|
|
*)
|
Nominated in US Dollar.
|
|
NOTE 8:-
|
FINANCIAL EXPENSES (INCOME)
|
|
Year ended December 31,
|
Period from January 31, 2007(inception date) to December 31
|
|||||||||||
|
2011
|
2010
|
2011
|
||||||||||
|
Research and development expenses (income)
|
(406 | ) | 505 | 546 | ||||||||
|
General and administrative expenses (income)
|
(75 | ) | 98 | 22 | ||||||||
| (481 | ) | 603 | 568 | |||||||||
|
Year ended December 31,
|
Period from January 31, 2007(inception date) to December 31
|
|||||||||||
|
2011
|
,2010 | 2011 | ||||||||||
|
Financial income:
|
||||||||||||
|
Revaluation of stock option and warrants liability
|
(310 | ) | - | - | ||||||||
| (310 | ) | - | - | |||||||||
|
Financial expenses:
|
||||||||||||
|
Revaluation of stock option and warrants liability
|
- | 399 | 89 | |||||||||
|
Interest on loan from related party
|
70 | - | 70 | |||||||||
|
Foreign currency adjustments
|
- | 78 | 126 | |||||||||
|
Bank charges and interest expenses
|
2 | 8 | 21 | |||||||||
| 72 | 485 | 306 | ||||||||||
| (238 | ) | 485 | 306 | |||||||||
|
NOTE 9:-
|
INCOME TAXES
|
|
|
a.
|
Tax rates applicable to the income of the Company:
|
|
|
b.
|
The main reconciling item between the statutory tax rate of the Company and the effective tax rate is the recognition of a valuation allowance in respect of deferred taxes relating to accumulated net operating losses carried forward due to the uncertainty of the realization of such deferred taxes.
|
|
|
c.
|
Net operating losses carry forward:
|
|
|
e.
|
Deferred taxes:
|
|
|
f.
|
The Company followed the provisions of ASC 740 for uncertain tax positions since inception and to date it had no effect on the financial statements. As a result, the Company did not record a liability deriving from the implementation of ASC 740 for uncertain tax positions.
|
|
NOTE 10:-
|
SUBSEQUENT EVENTS
|
|
|
a.
|
On January 25, 2012, a notification was received from the Tel-Aviv Stock Exchange ("TASE") whereby the Company is not complying with the preservation regulations stipulated in the TASE's articles of association and the guidelines prescribed thereunder given that the minimum percentage of public interests in the Company is 13.44% as opposed to the TASE's minimum threshold of 15%.
|
|
|
b.
|
On March 11, 2012, the Company issued 1,271,597 Ordinary shares of the Company of $ 0.001 par value each to third parties which are not and will not be interested parties in the Company after the issuance is effected, this in the context of their separate investments in the Company, in an aggregate of NIS 1,230 thousand.
|
|
|
c.
|
On February 6, 2012, the Company issued a notice of the approval of the issuance of 62,500 non-marketable warrants of the Company which are exercisable into 62,500 Ordinary shares of the Company of $ 0.001 par value each to each of the Company's five directors. The fair value of the warrants granted was estimated at the date of grant using the binomial model. The parameters used to compute the fair value were: risk-free interest of 4.99%, dividend yield of 0%, standard deviation of 71.02%, share price of NIS 1.943 and exercise period of 10 years. The overall fair value of the warrants in this grant approximates NIS 419.
|
|
Name
|
Age
|
Position
|
|
|
Ascher Shmulewitz
|
55
|
Chairman of the Board of Directors
|
|
|
Ran Ben-Or (1)(2)(3)(4)
|
48
|
Director
|
|
|
Zvi Linkovsy (2)
|
61
|
Director
|
|
|
Tamar Kfir (2)
|
45
|
Director
|
|
|
Hanan Waksman (5)
|
37
|
Chief Executive Officer and Director
|
|
|
Moshe Mizrahi
|
59
|
Director
|
|
|
Anya Eldan (6)
|
51
|
Director
|
|
|
Uri Ben-Or
|
41
|
Chief Financial Officer
|
|
(1)
|
Directors were elected at the annual general meeting on December 10, 2008.
|
|
(2)
|
Member of the Audit Committee.
|
|
(3)
|
Audit Committee financial expert.
|
|
(4)
|
Independent Directors.
|
|
(5)
|
Directors were nominated on June 9, 2011.
|
|
(6)
|
On March 1, 2012, Ms. Eldan was appointed to serve as a director.
|
|
Anya Eldan
|
51
|
External Director
|
|
Name of Name
|
Option
|
All Other
|
||||||||||||||||||||
|
Executive Officer and
|
Salary
|
Bonus
|
Awards
|
Compensation
|
Total
|
|||||||||||||||||
|
Principal Position
|
Year
|
(NIS)
|
(NIS)
|
(NIS)
|
(NIS)
|
(NIS)
|
||||||||||||||||
|
Hanan Waksman
|
2011
|
- | - | 175,000 | 135,000 | 310,000 | ||||||||||||||||
|
2010
|
- | - | - | - | - | |||||||||||||||||
|
Eitan Shtarkman (1)
|
2011
|
- | - | - | 60,000 | 60,000 | ||||||||||||||||
|
2010
|
- | - | - | - | - | |||||||||||||||||
|
Uri Ben-Or
|
2011
|
- | - | 45,125 | 281,000 | 326,000 | ||||||||||||||||
|
2010
|
- | - | - | - | - | |||||||||||||||||
|
|
(1)
|
Represents the aggregate grant date fair value
of options calculated in accordance with FASB ASC Topic 718. Please see Note
[●]
of our Annual Report on Form 10-K for the year ended December 31, 2011.
|
|
|
(2)
|
Resigned from the Company on July 7, 2011.
|
|
Name of Named
|
|
|
Option
|
|
||||||||||
|
Executive Officer &
|
|
Salary
|
Awards
|
Total
|
||||||||||
|
Principal Position
|
Year
|
(NIS)
|
(NIS)(1)
|
(NIS)
|
||||||||||
|
Mazal Dahan -CEO
|
2011
|
488,577 | 72,373 | 560,950 | ||||||||||
|
|
2010
|
533,438 | 178,320 | 711,758 | ||||||||||
|
Year ended December 31, 2011
|
Year ended December 31, 2010
|
|||||||
|
Dividend yield
|
0 | 0 | ||||||
|
Expected volatility
|
75 | % | 75 | % | ||||
|
Risk-free interest
|
1.79-2.42 | % | 2.01-2.71 | % | ||||
|
Expected life
|
3.2-6.8 | % | 4.2-6.8 | % | ||||
|
Early exercise multiple (*)
|
4 | 5 | ||||||
|
Name
|
Fees Earned of
Paid in Cash (NIS)
|
Total
|
||||||
|
Ran Ben-Or
|
59,777
|
59,777
|
||||||
|
Eran Feldhay
|
50,797
|
50,797
|
||||||
| Moshe Mizrahi (1) |
-
|
-
|
||||||
|
Hanan Waksman
|
135,000
|
135,000
|
||||||
|
Tamar Kfir (2)
|
17,510
|
17,510
|
||||||
|
Zvi Linkovsy
|
30,536
|
30,536
|
||||||
|
Orly Ben-Ami (3)
|
46,819
|
46,819
|
|
Total Shares Beneficially Owned
|
Percent of Class Owned
|
|||||||
|
Beneficial Owners of Five Percent or More
|
||||||||
|
Ascher Shmulewitz
27 Lehi St., Bnei Brak, Israel (1)
|
9,772,065
|
41.0
|
3%
|
|||||
|
Moshe Mizrahi
2 Yatiztz, Tel Aviv Israel
|
3,395,516
|
14.26
|
%
|
|||||
|
Israel Healthcare Ventures 2 LP Incorporated
32 Habarzel, Tel Aviv, Israel (2)
|
2,216,142
|
|
|
|
9.31
|
%
|
||
|
Mr. Amir Valdman
113 Hatzeelon, Yarkona, Israel
|
2,134,584
|
8.96
|
%
|
|||||
|
Mr. Eitan Nahum
11/15 Hana Rubina St., Tel Aviv
|
1,693,774
|
7.11
|
%
|
|||||
|
Directors and Executive Officers
|
||||||||
|
Ran Ben-Or
|
0
|
*
|
||||||
|
Anya Eldan
|
0
|
*
|
||||||
|
Hanan Waksman
|
0
|
*
|
||||||
|
Zvi Linkovsky
|
0
|
*
|
||||||
|
Tamar Kfir
|
|
|
0
|
|
|
|
*
|
|
|
Uri Ben-Or
|
0
|
*
|
||||||
|
Mazal Dahan (3)
|
139,895
|
|
|
|
0.59
|
%
|
||
|
All directors and executive officers as a group (9 persons)
|
19,351,976
|
81.26
|
%
|
|||||
|
·
|
On August 2, 2009, Metamorefix executed a 1:100 share split, such that each ordinary share of Metamorefix with a nominal value of NIS 1 prior to the share split was equal to 100 ordinary shares with a nominal value of NIS 0.01 each post share split.
|
|
|
·
|
During 2009, Metamorefix issued to an employee and adviser, 39,000 options to purchase ordinary shares of Metamorefix. As of the Report Date, only 15,000 options of the aforesaid number are still exercisable. Please see below for additional information regarding the exercisable options.
|
|
|
·
|
In March 2010, a financing round was consummated in Metamorefix, pursuant to which $500,000 was invested in Metamorefix at a pre-money valuation of $7,000,000. Almost all of the existing shareholders of Metamorefix at that time participated in this financing round, in addition to two new investors, all of whom received as consideration for their investment, 500,000 Protected Shares of Metamorefix and were issued 500,000 options to purchase additional Protected Shares at an exercise price of $1 per Protected Share (the “
2010 Options
”), pro rata according to their respective investment in the financing round the number of shares received accordingly.
|
|
·
|
On December 29, 2011, the Company entered into convertible loan agreement with third parties and shareholders of Metamorefix, including Mr. Moshe Mizrahi (one of the Company’s directors) and Mr. Amir Valdman, an interested shareholder, pursuant to which such third parties agreed to grant the Company convertible loans in the aggregate principal amount of NIS 2.68 million (approximately $722,000). Of these convertible loans, loans in the principal amount of NIS 1.45 million (approximately $398,000) were converted into 1,499,036 ordinary shares of the Company upon the consummation of the Medgenesis Transaction, as described in greater detail above under the heading “Recent Transactions,” while the balance of the loans with an aggregate principal amount of NIS 1.23 million (approximately $324,000)
.
was converted into 1,271,897 ordinary shares on March 11, 2012
|
|
·
|
On June 15, 2011, the Company entered into an agreement with Israel Healthcare Ventures 2 LP Incorporated (“
IHCV
”) which is described in greater detail above under the heading “Recent Transactions.” Pursuant to this agreement, IHCV, which is now a significant shareholder of the Company, transferred all of its equity interests in Metamorefix to the Subsidiary;
|
|
·
|
On February 15, 2011, the Company issued 10,122,463 ordinary shares to Medgenesis (which is controlled by the Company’s largest stockholder, Mr. Ascher Shmulewitz) as repayment of a debt of in the amount of $484,000, as a part of the chapter 11 settlement;
|
|
Exhibit No.
|
|
Description of Document
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of TopSpin Medical, Inc., effective February 11, 2011. (Incorporated by reference to the Company’s Current Report on Form 8-K filed on February 25, 2011).
|
|
3.2
|
|
Amended and Restated Bylaws of TopSpin Medical, Inc., adopted June 16, 2010. (Incorporated by reference to the Company’s Current Report on Form 8-K filed on June 22, 2010).
|
|
10.1
|
#
|
TopSpin Medical, Inc. 2001 Israeli Stock Option Plan (Incorporated by reference to the Company’s Registration Statement on Form SB-2 (File No. 333-142242) filed on April 20, 2007).
|
|
10.2
|
#
|
TopSpin Medical, Inc. 2003 Stock Option Plan, as amended on February 26, 2009 (Incorporated by reference to our quarterly report on Form 10-Q filed May 15, 2009).
|
|
10.3
|
#
|
Form of Option Agreement (Incorporated by reference to the Company’s Registration Statement on Form SB-2 (File No. 333-142242) filed on April 20, 2007).
|
|
10.4
|
|
Investment Agreement with Ascher Shmulewitz dated as of February 2, 2009 (Incorporated by reference to the Company’s quarterly report on Form 10-Q filed on May 15, 2009).
|
|
10.5
|
#
|
Form of Director Indemnification Director by and between TopSpin Medical, Inc. and each of its Directors (Incorporated by reference to the Company’s quarterly report on Form 10-Q filed May 15, 2009).
|
|
10.6
|
|
Investment Agreement by and among TopSpin Medical, Inc. and Medgenesis Partners Ltd., dated January 27, 2010 (Incorporated by reference to the Company’s Current Report on Form 8-K filed on February 2, 2010).
|
|
10.7
|
#
|
Consulting Agreement by and among TopSpin Medical, Inc., TopSpin Medical (Israel) Ltd., and Nichsey F.N. Fatal Ltd., dated January 28, 2010 (Incorporated by reference to the Company’s Current Report on Form 8-K filed on February 2, 2010).
|
|
10.8
|
|
Loan Agreement by and among TopSpin Medical, Inc. and Medgenesis Partners Ltd., effective April 30, 2010 (Incorporated by reference to the Company’s Current Report on Form 8-K filed on May 6, 2010).
|
|
10.9
|
|
Share Assignment Agreement, dated June 15, 2011, by and among Israel Healthcare Ventures 2 LP Incorporated, TopSpin Medical, Inc. and TopSpin Medical (Israel) Ltd. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011).
|
|
10.10
|
Agreement, dated November 17, 2011, by and among TopSpin Medical, Inc. and Metamorefix Ltd. (Incorporated by reference to Amendment No. 1 to the Company’s Current Report on Form 8-K/A filed on February 23, 2012).
|
|
|
10.11
|
†
|
Supply Agreement, dated September 10, 2009, by and among Metamorefix Ltd., Baxter Healthcare Corporation and Teva Medical (Marketing) Ltd. (Incorporated by reference to Amendment No. 1 to the Company’s Current Report on Form 8-K/A filed on February 23, 2012).
|
|
10.12
|
†
|
Letter Agreement, dated November 1, 2010, by and among Metamorefix Ltd. and Bio-Technology General (Israel) Ltd.
(Incorporated by reference to Amendment No. 1 to the Company’s Current Report on Form 8-K/A filed on February 23, 2012).
|
|
10.13
|
^
|
Summary of Lease Agreement, dated May 26, 2011, by and among Metamorefix Ltd. and Tiv Hakeramika Ltd. (Incorporated by reference to Amendment No. 1 to the Company’s Current Report on Form 8-K/A filed on February 23, 2012).
|
|
10.14
|
#
|
Employment Agreement, dated September 26, 2010, by and among TopSpin Medical, Inc. and Uri Ben-Or (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010).
|
|
10.15
|
Loan Agreement, dated September 26, 2010, by and among TopSpin Medical, Inc. and Medgenesis Partners Ltd. (Incorporated by reference to Amendment No. 1 to the Company’s Current Report on Form 8-K/A filed on February 23, 2012).
|
|
|
10.16
|
Share Transfer Agreement, dated as of June 15, 2011, by and among Israel Healthcare Ventures 2 LP Incorporated and Medgenesis Partners Ltd. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011).
|
|
|
10.17
|
Amendment of the Share Transfer Agreement, dated as of July 11, 2011, by and among Israel Healthcare Ventures 2 LP Incorporated and Medgenesis Partners Ltd. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011).
|
|
|
10.18
|
Form of Convertible Loan Agreement by and among TopSpin Medical, Inc. and certain investors. (Incorporated by reference to Amendment No. 1 to the Company’s Current Report on Form 8-K/A filed on February 23, 2012).
|
|
|
10.19
|
#*
|
Employment Agreement, dated
February 7, 2007, by and among Mazal Dahan and Metamorefix Ltd.
|
|
23.1
|
*
|
Consent of Kost Forer Gabbay & Kasierer, a member of Ernst & Young Global, an independent registered public accounting firm.
|
|
31.1
|
*
|
Certification by Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
|
|
31.2
|
*
|
Certification by Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
|
|
32
|
*
|
Certification Furnished pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
*
|
Interactive Data File.
|
|
#
|
|
Management contracts and compensatory plans and arrangements.
|
|
*
|
|
Filed herewith.
|
|
†
|
|
Confidential treatment has been requested with respect to certain portions of this Exhibit. Omitted portions have been filed separately with the Securities and Exchange Commission.
|
|
^
|
|
English summary.
|
|
TOPSPIN MEDICAL, INC.
|
|||
|
Date: March 30, 2012
|
By:
|
/s/ Hanan Waksman | |
| Name: Hanan Waksman | |||
| Title: Chief Executive Officer | |||
| DATE | |||||||
|
By:
|
/s/
Hanan Waksman
Name: Hanan Waksman
Title: Chief Executive Officer and Director
(Principal Executive Officer)
|
March 30, 2012 | |||||
|
By:
|
/s/ Uri Ben Or
|
March 30, 2012 | |||||
|
Name: Uri Ben Or
|
|||||||
|
Title: Chief Financial Officer
|
|||||||
|
(Principal Financial and Accounting Officer)
|
|||||||
|
By:
|
/s/ Moshe Mizrahi
|
March 30, 2012 | |||||
|
Name: Moshe Mizrahi
|
|||||||
|
Title: Director
|
|||||||
|
By:
|
/s/ Anya Eldan
|
March 30, 2012 | |||||
|
Name: Anya Eldan
|
|||||||
|
Title: Director
|
|||||||
|
By:
|
/s Tamar Kfir
|
March 30, 2012 | |||||
|
Name: Tamar Kfir
|
|||||||
|
Title: Director
|
|||||||
|
By:
|
/s/ Ran Ben-Or
|
March 30, 2012 | |||||
|
Name: Ran Ben-Or
|
|||||||
|
Title: Director
|
|||||||
|
By:
|
/s/ Zvi Linkovski
|
March 30, 2012 | |||||
|
Name: Zvi Linkovski
|
|||||||
|
Title: Director
|
|||||||
|
By:
|
/s/ Ascher Shmulewitz
|
March 30, 2012 | |||||
|
Name: Ascher Shmulewitz
|
|||||||
|
Title: Chairman of the Board of Directors
|
|||||||
|
Exhibit No.
|
Description of Document
|
|
| 10.19 | Employment Agreement, dated February 7, 2007, by and among Mazal Dahan and Metamorefix Ltd. | |
|
23.1
|
Consent of Kost Forer Gabbay & Kasierer, a member of Ernst & Young Global, an independent registered public accounting firm.
|
|
|
31.1
|
Certification by Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
|
|
|
31.2
|
Certification by Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
|
|
|
32
|
Certification Furnished pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101
|
Interactive Data File.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|