These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 26-2940963 | |
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification No.) | |
| 10005 Muirlands Blvd Suite G, Irvine, California | 92618 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
| Registrant's telephone number, including area code: (949)-419-0288 | ||
|
|
||||||||
|
April 2, 2011 and January 1, 2011
|
||||||||
|
Assets
|
April 2, 2011
|
January 1, 2011
|
||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 2,895,777 | $ | 2,226,459 | ||||
|
Trade receivables, net
|
1,238,250 | 1,001,563 | ||||||
|
Inventories
|
1,306,290 | 1,423,035 | ||||||
|
Prepaid expenses and other assets
|
200,919 | 243,967 | ||||||
|
Total current assets
|
5,641,236 | 4,895,024 | ||||||
|
Leasehold Improvements and Equipment, net
|
1,279,839 | 1,303,108 | ||||||
|
Deposits and Other Noncurrent Assets
|
||||||||
|
Deposits
|
31,415 | 31,415 | ||||||
|
Intangible assets, net
|
259,488 | 277,855 | ||||||
| 290,903 | 309,270 | |||||||
| $ | 7,211,978 | $ | 6,507,402 | |||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 980,643 | $ | 514,598 | ||||
|
Accrued expenses
|
468,285 | 371,020 | ||||||
|
Current maturities of capital lease obligations
|
76,460 | 78,577 | ||||||
|
Customer deposits and other
|
194,284 | 112,427 | ||||||
|
Deferred rent, current
|
58,246 | 62,664 | ||||||
|
Total current liabilities
|
1,777,918 | 1,139,286 | ||||||
|
Capital lease obligations, less current maturities
|
181,562 | 198,071 | ||||||
|
Deferred rent, less current
|
236,294 | 233,822 | ||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $.001 par value; authorized 150,000,000 shares; issued and
|
||||||||
|
outstanding April 2, 2011 63,190,183 shares; January 1, 2011 60,875,325 shares
|
63,190 | 60,875 | ||||||
|
Additional paid-in capital
|
16,268,601 | 15,034,550 | ||||||
|
Accumulated deficit
|
(11,315,587 | ) | (10,159,202 | ) | ||||
| 5,016,204 | 4,936,223 | |||||||
| $ | 7,211,978 | $ | 6,507,402 | |||||
|
ChromaDex
Corporation and Subsidiaries
|
||||||||
|
|
||||||||
|
For the Three Month Periods ended
|
||||||||
|
Three Months Ended
|
||||||||
|
April 2, 2011
|
April 3, 2010
|
|||||||
|
Sales
|
$ | 2,539,245 | $ | 1,937,592 | ||||
|
Cost of sales
|
1,518,850 | 1,119,619 | ||||||
|
Gross profit
|
1,020,395 | 817,973 | ||||||
|
Operating expenses:
|
||||||||
|
Sales and marketing
|
445,507 | 224,619 | ||||||
|
General and administrative
|
1,722,834 | 554,033 | ||||||
| 2,168,341 | 778,652 | |||||||
|
Operating (loss) income
|
(1,147,946 | ) | 39,321 | |||||
|
Nonoperating (income) expenses:
|
||||||||
|
Interest expense
|
8,873 | 5,699 | ||||||
|
Interest income
|
(434 | ) | (120 | ) | ||||
| 8,439 | 5,579 | |||||||
|
Net (loss) income
|
$ | (1,156,385 | ) | $ | 33,742 | |||
|
Basic and Diluted (loss) income per common share
|
$ | (0.02 | ) | $ | 0.00 | |||
|
Basic and Diluted average common shares outstanding
|
62,944,298 | 28,838,216 | ||||||
|
See Notes to Condensed Consolidated Financial Statements.
|
||||||||
|
ChromaDex
Corporation and Subsidiaries
|
||||||||||||||||||||
|
Condensed Consolidated Statement of Stockholders' Equity (Unaudited)
|
||||||||||||||||||||
|
Three months ended April 2, 2011
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Common Stock
|
Additional
|
Total
|
||||||||||||||||||
|
Shares
|
Amount
|
Paid-in Capital
|
Accumulated
Deficit
|
Stockholders'
Equity
|
||||||||||||||||
|
Balance, January 1, 2011
|
60,875,325 | 60,875 | 15,034,550 | (10,159,202 | ) | 4,936,223 | ||||||||||||||
|
Share-based compensation
|
- | - | 737,019 | - | 737,019 | |||||||||||||||
|
Exercise of stock options
|
29,149 | 29 | 19,319 | - | 19,348 | |||||||||||||||
|
Exercise of warrants
|
2,285,709 | 2,286 | 477,713 | - | 479,999 | |||||||||||||||
|
Net loss
|
- | - | - | (1,156,385 | ) | (1,156,385 | ) | |||||||||||||
|
Balance, April 2, 2011
|
63,190,183 | 63,190 | 16,268,601 | (11,315,587 | ) | 5,016,204 | ||||||||||||||
|
ChromaDex
Corporation and Subsidiaries
|
||||||||
|
|
||||||||
|
For the Three Month Periods ended
|
||||||||
|
Three Months Ended
|
||||||||
|
April 2, 2011
|
April 3, 2010
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net (loss) income
|
$ | (1,156,385 | ) | $ | 33,742 | |||
|
Adjustments to reconcile net (loss) income to net cash
|
||||||||
|
provided by operating activities:
|
||||||||
|
Depreciation
|
81,962 | 74,633 | ||||||
|
Amortization of intangibles
|
18,367 | 17,889 | ||||||
|
Share-based compensation expense
|
737,019 | 51,599 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade receivables
|
(236,687 | ) | (270,589 | ) | ||||
|
Inventories
|
116,745 | (64,819 | ) | |||||
|
Prepaid expenses and other assets
|
43,048 | (60,368 | ) | |||||
|
Accounts payable
|
466,045 | 330,295 | ||||||
|
Accrued expenses
|
97,265 | 70,097 | ||||||
|
Customer deposits and other
|
81,857 | (16,531 | ) | |||||
|
Deferred rent
|
(1,946 | ) | (1,891 | ) | ||||
|
Net cash provided by operating activities
|
247,290 | 164,057 | ||||||
|
Cash Flows From Investing Activities
|
||||||||
|
Purchases of leasehold improvements and equipment
|
(58,693 | ) | (56,277 | ) | ||||
|
Purchase of intangible assets
|
- | (30,000 | ) | |||||
|
Net cash (used in) investing activities
|
(58,693 | ) | (86,277 | ) | ||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from exercise of stock options
|
19,348 | - | ||||||
|
Proceeds from exercise of warrants
|
479,999 | - | ||||||
|
Principal payments on capital leases
|
(18,626 | ) | (10,483 | ) | ||||
|
Net cash provided by (used in) financing activities
|
480,721 | (10,483 | ) | |||||
|
Net increase in cash
|
669,318 | 67,297 | ||||||
|
Cash:
|
||||||||
|
Beginning
|
2,226,459 | 471,378 | ||||||
|
Ending
|
2,895,777 | $ | 538,675 | |||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Cash payments for interest
|
$ | 8,873 | $ | 5,699 | ||||
|
Supplemental Schedule of Noncash Investing Activity
|
||||||||
|
Capital lease obligation incurred for the purchase of equipment
|
$ | - | $ | 264,958 | ||||
|
Three Months Ending
|
||||||||
|
April 2, 2011
|
April 3, 2010
|
|||||||
|
Basic average common shares outstanding
|
62,944,298 | 28,838,216 | ||||||
|
Warrants and options in the money, net
|
17,216,311 | - | ||||||
| Warrants and options not in the money, net | 6,958,350 | 6,195,166 | ||||||
|
Weighted average common shares outstanding assuming dilution
|
87,118,959 | 35,033,382 | ||||||
|
April 2, 2011
|
January 1, 2011
|
|||||||
|
Laboratory equipment
|
$ | 2,336,954 | $ | 2,336,954 | ||||
|
Leasehold improvements
|
385,610 | 372,943 | ||||||
|
Computer equipment
|
261,249 | 248,374 | ||||||
|
Furniture and fixtures
|
18,313 | 18,313 | ||||||
|
Office equipment
|
7,877 | 3,445 | ||||||
|
Construction in progress
|
115,013 | 86,294 | ||||||
| 3,125,016 | 3,066,323 | |||||||
|
Less accumulated depreciation
|
1,845,177 | 1,763,215 | ||||||
| $ | 1,279,839 | $ | 1,303,108 | |||||
|
Three Months Ended April 2, 2011
|
2011
|
|
|
Volatility
|
31.19%
|
|
|
Expected dividends
|
0.00%
|
|
|
Expected term
|
6.1 years
|
|
|
Risk-free rate
|
2.44%
|
|
Weighted Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
|
Outstanding at January 1, 2011
|
12,926,131 | $ | 1.52 | |||||||||||||
|
Options Granted
|
165,000 | 1.72 | ||||||||||||||
|
Options Exercised
|
(29,149 | ) | 0.66 | |||||||||||||
|
Options Forfeited
|
(48,057 | ) | 1.42 | |||||||||||||
|
Outstanding at April 2, 2011
|
13,013,925 | $ | 1.53 | 7.31 | $ | 1,315,427 | ||||||||||
|
Exercisable at April 2, 2011
|
2,827,939 | $ | 1.35 | 6.63 | $ | 695,846 | ||||||||||
|
Weighted Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
|
Outstanding at January 1, 2011
|
1,000,000 | $ | 1.65 | |||||||||||||
|
Options Granted
|
100,000 | 1.59 | ||||||||||||||
|
Options Exercised
|
- | - | ||||||||||||||
|
Options Forfeited
|
- | - | ||||||||||||||
|
Outstanding at April 2, 2011
|
1,100,000 | $ | 1.64 | 9.64 | $ | 1,500 | ||||||||||
|
Exercisable at April 2, 2011
|
- | $ | - | - | $ | - | ||||||||||
|
Weighted Average
|
||||||||
|
Award-Date
|
||||||||
|
Shares
|
Fair Value
|
|||||||
|
Unvested shares at January 1, 2011
|
1,000,000 | $ | 1.27 | |||||
|
Granted
|
- | - | ||||||
|
Vested
|
- | - | ||||||
|
Forfeited
|
- | - | ||||||
|
Unvested shares at April 2, 2011
|
1,000,000 | $ | 1.27 | |||||
|
Expected to Vest as of April 2, 2011
|
1,000,000 | $ | 1.27 | |||||
|
Weighted Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
|
Outstanding at January 1, 2011
|
1,097,300 | $ | 1.23 | |||||||||||||
|
Options Granted
|
- | - | ||||||||||||||
|
Options Exercised
|
- | - | ||||||||||||||
|
Options Forfeited
|
- | - | ||||||||||||||
|
Outstanding at April 2, 2011
|
1,097,300 | $ | 1.23 | 7.01 | $ | 406,627 | ||||||||||
|
Exercisable at April 2, 2011
|
471,854 | $ | 0.87 | 4.48 | $ | 343,560 | ||||||||||
|
Warrants granted
in connection with :
|
Weighted Average
Exercise Prices
|
Number Outstanding
And Exercisable
At April 2, 2011
|
Weighted Average
Remaining Contractual Life
|
|||||||||
|
2008 Private Placement Equity Offering
|
$ | 3.00 | 1,718,350 | 2.05 | ||||||||
|
2010 Private Placement Equity Offering
|
$ | 0.21 | 18,289,278 | 2.14 | ||||||||
| $ | 0.45 | 20,007,628 | 2.13 | |||||||||
| ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF |
| OPERATIONS |
|
10.1
|
Amendment to Employment Agreement dated as of March 14, 2011, between ChromaDex, Inc. and William F. Spengler (incorporated by reference from, and filed as Exhibit 10.8 to the Company’s Annual Report on Form 10-K filed with the Commission on March 16, 2011)+
|
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to §240.13a−14 or §240.15d−14 of the Securities Exchange Act of 1934, as amended
|
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to §240.13a−14 or §240.15d−14 of the Securities Exchange Act of 1934, as amended
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 (as adopted pursuant to Section 906 of the Sarbanes−Oxley Act of 2002)
|
| ChromaDex Corporation | |||
| (Registrant) |
| Date: May 12, 2011 | /s/ THOMAS C. VARVARO | ||
|
Thomas C. Varvaro
Duly Authorized Officer and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|