These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 26-2940963 | |
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
| 10005 Muirlands Blvd. Suite G, Irvine, California | 92618 | |
| (Address of Principal Executive Offices) | (Zip Code) |
| Large accelerated filer | [ ] | Accelerated filer | [X] |
| Non-accelerated filer | [ ] | Smaller reporting company | [X] |
|
September 29, 2012
|
December 31, 2011
|
|||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 1,237,071 | $ | 420,152 | ||||
|
Trade receivables, less allowance for doubtful accounts and returns
September 29, 2012 $920,000; December 31, 2011 $9,000
|
1,203,429 | 723,666 | ||||||
|
Inventories
|
5,436,439 | 2,905,600 | ||||||
|
Prepaid expenses and other assets
|
392,954 | 903,934 | ||||||
|
Total current assets
|
8,269,893 | 4,953,352 | ||||||
|
Leasehold Improvements and Equipment, net
|
987,732 | 1,172,288 | ||||||
|
Deposits and Other Noncurrent Assets
|
||||||||
|
Deposits
|
32,167 | 44,159 | ||||||
|
Intangible assets, net
|
140,829 | 100,106 | ||||||
|
Total deposits and other noncurrent assets
|
172,996 | 144,265 | ||||||
|
Total assets
|
$ | 9,430,621 | $ | 6,269,905 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 2,838,988 | $ | 2,250,241 | ||||
|
Accrued expenses
|
664,771 | 755,967 | ||||||
|
Current maturities of capital lease obligations
|
72,604 | 77,356 | ||||||
|
Customer deposits and other
|
257,004 | 199,693 | ||||||
|
Deferred rent, current
|
67,206 | 59,743 | ||||||
|
Total current liabilities
|
3,900,573 | 3,343,000 | ||||||
|
Capital lease obligations, less current maturities
|
152,424 | 164,729 | ||||||
|
Deferred rent, less current
|
148,544 | 200,890 | ||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $.001 par value; authorized 150,000,000 shares;
issued and outstanding September 29, 2012 91,650,062 shares;
December 31, 2011 72,939,996 shares
|
91,650 | 72,940 | ||||||
|
Additional paid-in capital
|
33,155,460 | 20,542,532 | ||||||
|
Accumulated deficit
|
(28,018,030 | ) | (18,054,186 | ) | ||||
|
Total stockholders' equity
|
5,229,080 | 2,561,286 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 9,430,621 | $ | 6,269,905 | ||||
|
September 29,
2012
|
October 1,
2011
|
|||||||
|
Sales
|
$ | 3,632,244 | $ | 1,827,568 | ||||
|
Cost of sales
|
2,377,991 | 1,361,101 | ||||||
|
Gross profit
|
1,254,253 | 466,467 | ||||||
|
Operating expenses:
|
||||||||
|
Sales and marketing
|
802,171 | 650,516 | ||||||
|
General and administrative
|
1,983,720 | 2,213,636 | ||||||
|
Operating expenses
|
2,785,891 | 2,864,152 | ||||||
|
Operating loss
|
(1,531,638 | ) | (2,397,685 | ) | ||||
|
Nonoperating income (expense):
|
||||||||
|
Interest income
|
469 | 295 | ||||||
|
Interest expense
|
(6,865 | ) | (7,522 | ) | ||||
|
Nonoperating expenses
|
(6,396 | ) | (7,227 | ) | ||||
|
Net loss
|
$ | (1,538,034 | ) | $ | (2,404,912 | ) | ||
|
Basic and Diluted loss per common share
|
$ | (0.02 | ) | $ | (0.03 | ) | ||
|
Basic and Diluted weighted average common shares outstanding
|
92,364,418 | 70,625,913 | ||||||
|
September 29,
2012
|
October 1,
2011
|
|||||||
|
Sales
|
$ | 8,087,860 | $ | 6,304,789 | ||||
|
Cost of sales
|
6,673,127 | 4,237,008 | ||||||
|
Gross profit
|
1,414,733 | 2,067,781 | ||||||
|
Operating expenses:
|
||||||||
|
Sales and marketing
|
4,529,251 | 1,661,998 | ||||||
|
General and administrative
|
6,829,359 | 5,786,204 | ||||||
|
Operating expenses
|
11,358,610 | 7,448,202 | ||||||
|
Operating loss
|
(9,943,877 | ) | (5,380,421 | ) | ||||
|
Nonoperating income (expense):
|
||||||||
|
Interest income
|
2,725 | 1,159 | ||||||
|
Interest expense
|
(22,692 | ) | (24,604 | ) | ||||
|
Nonoperating expenses
|
(19,967 | ) | (23,445 | ) | ||||
|
Net loss
|
$ | (9,963,844 | ) | $ | (5,403,866 | ) | ||
|
Basic and Diluted loss per common share
|
$ | (0.11 | ) | $ | (0.08 | ) | ||
|
Basic and Diluted weighted average common shares outstanding
|
89,477,758 | 66,190,731 | ||||||
|
Common Stock
|
Additional
Paid-in
|
Accumulated
|
Total
Stockholders'
|
|||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
|
Balance, December 31, 2011
|
72,939,996 | $ | 72,940 | $ | 20,542,532 | $ | (18,054,186 | ) | $ | 2,561,286 | ||||||||||
|
Share-based compensation
|
364,557 | 365 | 65,622 | - | 65,987 | |||||||||||||||
|
Issuance of common stock, net of
offering costs of $1,104,759
|
14,899,995 | 14,900 | 10,055,338 | - | 10,070,238 | |||||||||||||||
|
Net loss
|
- | - | - | (4,431,853 | ) | (4,431,853 | ) | |||||||||||||
|
Balance, March 31, 2012
|
88,204,548 | 88,205 | 30,663,492 | (22,486,039 | ) | 8,265,658 | ||||||||||||||
|
Share-based compensation
|
1,265,000 | 1,265 | 1,197,272 | - | 1,198,537 | |||||||||||||||
|
Issuance of common stock for vested
restricted stock
|
630,000 | 630 | 87,570 | - | 88,200 | |||||||||||||||
|
Exercise of warrants
|
214,286 | 214 | 44,786 | - | 45,000 | |||||||||||||||
|
Net loss
|
- | - | - | (3,993,957 | ) | (3,993,957 | ) | |||||||||||||
|
Balance, June 30, 2012
|
90,313,834 | 90,314 | 31,993,120 | (26,479,996 | ) | 5,603,438 | ||||||||||||||
|
Share-based compensation
|
780,294 | 780 | 1,045,937 | - | 1,046,717 | |||||||||||||||
|
Issuance of common stock for vested
restricted stock
|
10,000 | 10 | 1,390 | - | 1,400 | |||||||||||||||
|
Exercise of stock options
|
6,117 | 6 | 3,053 | - | 3,059 | |||||||||||||||
|
Exercise of warrants
|
539,817 | 540 | 111,960 | - | 112,500 | |||||||||||||||
|
Net loss
|
- | - | - | (1,538,034 | ) | (1,538,034 | ) | |||||||||||||
|
Balance, September 29, 2012
|
91,650,062 | $ | 91,650 | $ | 33,155,460 | $ | (28,018,030 | ) | $ | 5,229,080 | ||||||||||
|
September 29,
2012
|
October 1,
2011
|
|||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net loss
|
$ | (9,963,844 | ) | $ | (5,403,866 | ) | ||
|
Adjustments to reconcile net loss to net cash (used in) operating activities:
|
||||||||
|
Depreciation
|
247,227 | 247,024 | ||||||
|
Amortization of intangibles
|
11,277 | 55,843 | ||||||
|
Share-based compensation expense
|
2,189,917 | 2,469,827 | ||||||
|
Loss from disposal of equipment
|
1,879 | - | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade receivables
|
(479,763 | ) | 352,731 | |||||
|
Inventories
|
(2,530,839 | ) | (1,077,763 | ) | ||||
|
Prepaid expenses and other assets
|
644,296 | (381,502 | ) | |||||
|
Accounts payable
|
588,747 | 791,949 | ||||||
|
Accrued expenses
|
(91,196 | ) | 341,453 | |||||
|
Customer deposits and other
|
57,311 | 127,327 | ||||||
|
Deferred rent
|
(44,883 | ) | (20,814 | ) | ||||
|
Net cash (used in) operating activities
|
(9,369,871 | ) | (2,497,791 | ) | ||||
|
Cash Flows From Investing Activities
|
||||||||
|
Purchases of leasehold improvements and equipment
|
(13,764 | ) | (126,369 | ) | ||||
|
Purchase of intangible assets
|
(52,000 | ) | (26,000 | ) | ||||
|
Net cash (used in) investing activities
|
(65,764 | ) | (152,369 | ) | ||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from issuance of common stock
|
10,159,838 | - | ||||||
|
Proceeds from exercise of stock options
|
3,059 | 26,398 | ||||||
|
Proceeds from exercise of warrants
|
157,500 | 2,524,499 | ||||||
|
Principal payments on capital leases
|
(67,843 | ) | (57,888 | ) | ||||
|
Net cash provided by financing activities
|
10,252,554 | 2,493,009 | ||||||
|
Net increase (decrease) in cash
|
816,919 | (157,151 | ) | |||||
|
Cash Beginning of Period
|
420,152 | 2,226,459 | ||||||
|
Cash Ending of Period
|
$ | 1,237,071 | $ | 2,069,308 | ||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Cash payments for interest
|
$ | 22,692 | $ | 24,604 | ||||
|
Supplemental Schedule of Noncash Investing Activity
|
||||||||
|
Capital lease obligation incurred for the purchase of equipment
|
$ | 50,786 | $ | - | ||||
|
September 29,
2012
|
December 31,
2011
|
|||||||
|
Reference standards
|
$ | 1,557,187 | $ | 1,459,330 | ||||
|
Bulk ingredients
|
470,870 | 174,847 | ||||||
|
Dietary supplements – raw materials
|
595,123 | 709,476 | ||||||
|
Dietary supplements – work in process
|
38,295 | 38,293 | ||||||
|
Dietary supplements – finished goods
|
3,012,964 | 750,654 | ||||||
| 5,674,439 | 3,132,600 | |||||||
|
Less valuation allowance
|
238,000 | 227,000 | ||||||
| $ | 5,436,439 | $ | 2,905,600 | |||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 29,
2012
|
October 1,
2011
|
September 29,
2012
|
October 1,
2011
|
|||||||||||||
|
Basic weighted average common shares outstanding
|
92,364,418 | 70,625,913 | 89,477,758 | 66,190,731 | ||||||||||||
|
Warrants and options in the money, net
|
5,994,067 | 7,673,885 | 5,908,491 | 7,891,916 | ||||||||||||
|
Weighted average common shares outstanding assuming dilution
|
98,358,485 | 78,299,798 | 95,386,249 | 74,082,647 | ||||||||||||
|
September 29, 2012
|
December 31, 2011
|
|||||||
|
Laboratory equipment
|
$ | 2,417,014 | $ | 2,378,122 | ||||
|
Leasehold improvements
|
403,971 | 403,971 | ||||||
|
Computer equipment
|
358,439 | 302,518 | ||||||
|
Furniture and fixtures
|
18,313 | 18,313 | ||||||
|
Office equipment
|
7,877 | 7,877 | ||||||
|
Construction in progress
|
106,080 | 149,086 | ||||||
| 3,311,694 | 3,259,887 | |||||||
|
Less accumulated depreciation
|
2,323,962 | 2,087,599 | ||||||
| $ | 987,732 | $ | 1,172,288 | |||||
|
Nine Months Ended September 29, 2012
|
2012
|
|||
|
Volatility
|
33.14 | % | ||
|
Expected dividends
|
0.00 | % | ||
|
Expected term
|
5.8 years
|
|||
|
Risk-free rate
|
1.02 | % | ||
|
Weighted Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
|
Outstanding at December 31, 2011
|
13,895,872 | $ | 1.53 | |||||||||||||
|
Options Granted
|
5,186,713 | 0.78 | ||||||||||||||
|
Options Exercised
|
(6,117 | ) | 0.50 | |||||||||||||
|
Options Forfeited
|
(4,661,292 | ) | 1.04 | |||||||||||||
|
Outstanding at September 29, 2012
|
14,415,176 | $ | 1.42 | 6.31 | $ | 374,232 | ||||||||||
|
Exercisable at September 29, 2012
|
10,004,421 | $ | 1.50 | 5.84 | $ | 131,049 | ||||||||||
|
Weighted Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
|
Outstanding at December 31, 2011
|
1,200,000 | $ | 1.64 | |||||||||||||
|
Options Granted
|
- | - | ||||||||||||||
|
Options Exercised
|
- | - | ||||||||||||||
|
Options Forfeited
|
(1,000,000 | ) | 1.65 | |||||||||||||
|
Outstanding at September 29, 2012
|
200,000 | $ | 1.59 | 8.47 | $ | - | ||||||||||
|
Exercisable at September 29, 2012
|
72,917 | $ | 1.59 | 8.46 | $ | - | ||||||||||
|
Weighted Average
|
||||||||
|
Award-Date
|
||||||||
|
Shares
|
Fair Value
|
|||||||
|
Unvested shares at December 31, 2011
|
1,000,000 | $ | 1.27 | |||||
|
Granted
|
2,250,000 | 0.75 | ||||||
|
Vested
|
- | - | ||||||
|
Forfeited
|
(2,750,000 | ) | 0.95 | |||||
|
Unvested shares at September 29, 2012
|
500,000 | $ | 0.69 | |||||
|
Expected to Vest as of September 29, 2012
|
500,000 | $ | 0.69 | |||||
|
Nine Month Ended September 29, 2012
|
2012
|
|||
|
Expected Term
|
3.00 | |||
|
Expected Volatility
|
69.98 | % | ||
|
Expected Dividends
|
0.00 | % | ||
|
Risk Free Rate of Return
|
0.39 | % | ||
|
Weighted Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
|
Outstanding at December 31, 2011
|
1,097,300 | $ | 1.23 | |||||||||||||
|
Options Granted
|
- | - | ||||||||||||||
|
Options Exercised
|
- | - | ||||||||||||||
|
Options Forfeited
|
- | - | ||||||||||||||
|
Outstanding at September 29, 2012
|
1,097,300 | $ | 1.23 | 5.51 | $ | 81,600 | ||||||||||
|
Exercisable at September 29, 2012
|
1,086,925 | $ | 1.23 | 5.51 | $ | 80,375 | ||||||||||
|
Weighted Average
|
||||||||
|
Shares
|
Fair Value
|
|||||||
|
Unvested shares at December 31, 2011
|
1,170,000 | $ | 0.41 | |||||
|
Granted
|
- | - | ||||||
|
Vested
|
(640,000 | ) | 0.48 | |||||
|
Forfeited
|
(30,000 | ) | 0.74 | |||||
|
Unvested shares at September 29, 2012
|
500,000 | $ | 0.64 | |||||
|
Expected to Vest as of September 29, 2012
|
500,000 | $ | 0.64 | |||||
|
Nine Months Ended September 29, 2012
|
2012
|
|||
|
Volatility
|
28.2 | % | ||
|
Expected dividends
|
0.00 | % | ||
|
Expected term
|
2.0 years
|
|||
|
Risk-free rate
|
0.27 | % | ||
|
Warrants granted
in connection with :
|
Weighted Average
Exercise Prices
|
Number Outstanding
And Exercisable
At September 29, 2012
|
Weighted Average
Remaining Contractual Life
|
||||||
|
2008 Private placement equity offering
|
$ | 3.00 | 1,718,350 |
6.6 months
|
|||||
|
2010 Private placement equity offering
|
$ | 0.21 | 7,803,564 |
7.7 months
|
|||||
|
2012 Placement agent commission
|
$ | 0.85 | 285,000 |
22.1 months
|
|||||
|
2012 Non-employee award
|
$ | 0.75 | 250,000 |
22.3 months
|
|||||
| $ | 0.72 | 10,056,914 |
8.3 months
|
||||||
|
·
|
Core standards, contract services and ingredients segment includes supply of phytochemical reference standards, which are small quantities of plant-based compounds typically used to research an array of potential attributes, and reference materials, related contract services, and proprietary ingredients.
|
|
·
|
Retail dietary supplement products segment which consist of the supply of the BluScience line of dietary supplement products containing our proprietary ingredients to various retail distribution channels.
|
|
Three months ended
|
Core Standards,
|
Retail
|
||||||||||||||
|
September 29, 2012
|
Contract Services and
|
Dietary Supplement
|
||||||||||||||
|
Ingredients segment
|
Products
segment
|
Other
|
Total
|
|||||||||||||
|
Gross Sales
|
$ | 2,039,509 | $ | 2,672,703 | $ | - | $ | 4,712,212 | ||||||||
|
Promotions, discounts and returns
|
(49,599 | ) | (1,030,369 | ) | - | (1,079,968 | ) | |||||||||
|
Net sales
|
1,989,910 | 1,642,334 | - | 3,632,244 | ||||||||||||
|
Cost of sales
|
1,539,118 | 838,873 | - | 2,377,991 | ||||||||||||
|
Gross profit
|
450,792 | 803,461 | - | 1,254,253 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Sales and marketing
|
514,029 | 288,142 | - | 802,171 | ||||||||||||
|
General and administrative
|
- | - | 1,983,720 | 1,983,720 | ||||||||||||
|
Operating expenses
|
514,029 | 288,142 | 1,983,720 | 2,785,891 | ||||||||||||
|
Operating income (loss)
|
$ | (63,237 | ) | $ | 515,319 | $ | (1,983,720 | ) | $ | (1,531,638 | ) | |||||
|
Three months ended
|
Core Standards,
|
Retail
|
||||||||||||||
|
October 1, 2011
|
Contract Services and
|
Dietary Supplement
|
||||||||||||||
|
Ingredients segment
|
Products
segment
|
Other
|
Total
|
|||||||||||||
|
Gross Sales
|
$ | 1,827,962 | $ | 11,311 | $ | - | $ | 1,839,273 | ||||||||
|
Promotions, discounts and returns
|
(10,158 | ) | (1,547 | ) | - | (11,705 | ) | |||||||||
|
Net sales
|
1,817,804 | 9,764 | - | 1,827,568 | ||||||||||||
|
Cost of sales
|
1,274,485 | 86,616 | - | 1,361,101 | ||||||||||||
|
Gross profit (loss)
|
543,319 | (76,852 | ) | - | 466,467 | |||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Sales and marketing
|
390,524 | 259,992 | - | 650,516 | ||||||||||||
|
General and administrative
|
- | - | 2,213,636 | 2,213,636 | ||||||||||||
|
Operating expenses
|
390,524 | 259,992 | 2,213,636 | 2,864,152 | ||||||||||||
|
Operating income (loss)
|
$ | 152,795 | $ | (336,844 | ) | $ | (2,213,636 | ) | $ | (2,397,685 | ) | |||||
|
Nine months ended
|
Core
Standards,
|
Retail
|
||||||||||||||
|
September 29, 2012
|
Contract Services and
|
Dietary Supplement
|
||||||||||||||
|
Ingredients segment
|
Products
segment
|
Other
|
Total
|
|||||||||||||
|
Gross Sales
|
$ | 6,113,523 | $ | 5,401,230 | $ | - | $ | 11,514,753 | ||||||||
|
Promotions, discounts and returns
|
(118,280 | ) | (3,308,613 | ) | - | (3,426,893 | ) | |||||||||
|
Net sales
|
5,995,243 | 2,092,617 | - | 8,087,860 | ||||||||||||
|
Cost of sales
|
4,413,943 | 2,259,184 | - | 6,673,127 | ||||||||||||
|
Gross profit (loss)
|
1,581,300 | (166,567 | ) | - | 1,414,733 | |||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Sales and marketing
|
1,525,545 | 3,003,706 | - | 4,529,251 | ||||||||||||
|
General and administrative
|
- | - | 6,829,359 | 6,829,359 | ||||||||||||
|
Operating expenses
|
1,525,545 | 3,003,706 | 6,829,359 | 11,358,610 | ||||||||||||
|
Operating income (loss)
|
$ | 55,755 | $ | (3,170,273 | ) | $ | (6,829,359 | ) | $ | (9,943,877 | ) | |||||
|
Nine months ended
|
Core Standards,
|
Retail
|
||||||||||||||
|
October 1, 2011
|
Contract Services and
|
Dietary Supplement
|
||||||||||||||
|
Ingredients segment
|
Products
segment
|
Other
|
Total
|
|||||||||||||
|
Gross Sales
|
$ | 6,313,895 | $ | 11,311 | $ | - | $ | 6,325,206 | ||||||||
|
Promotions, discounts and returns
|
(18,870 | ) | (1,547 | ) | - | (20,417 | ) | |||||||||
|
Net sales
|
6,295,025 | 9,764 | - | 6,304,789 | ||||||||||||
|
Cost of sales
|
4,145,705 | 91,303 | - | 4,237,008 | ||||||||||||
|
Gross profit (loss)
|
2,149,320 | (81,539 | ) | - | 2,067,781 | |||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Sales and marketing
|
1,306,397 | 355,601 | - | 1,661,998 | ||||||||||||
|
General and administrative
|
- | - | 5,786,204 | 5,786,204 | ||||||||||||
|
Operating expenses
|
1,306,397 | 355,601 | 5,786,204 | 7,448,202 | ||||||||||||
|
Operating income (loss)
|
$ | 842,923 | $ | (437,140 | ) | $ | (5,786,204 | ) | $ | (5,380,421 | ) | |||||
| At September 29, 2012 |
Core Standards,
|
Retail
|
||||||||||||||
|
Contract Services and
|
Dietary Supplement
|
|||||||||||||||
|
Ingredients segment
|
Products
segment
|
Other
|
Total
|
|||||||||||||
|
Total assets
|
$ | 3,413,173 | $ | 4,054,968 | $ | 1,962,480 | $ | 9,430,621 | ||||||||
| At December 31, 2011 |
Core Standards,
|
Retail
|
||||||||||||||
|
Contract Services and
|
Dietary Supplement
|
|||||||||||||||
|
Ingredients segment
|
Products
segment
|
Other
|
Total
|
|||||||||||||
|
Total assets
|
$ | 3,167,191 | $ | 1,470,268 | $ | 1,632,446 | $ | 6,269,905 | ||||||||
|
Exhibit
No.
|
Description of Exhibits | |
|
10.1
|
Patent License Agreement, dated July 13, 2012 between Dartmouth College and the Company
(1)
|
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to §240.13a−14 or §240.15d−14 of the Securities Exchange Act of 1934, as amended
|
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to §240.13a−14 or §240.15d−14 of the Securities Exchange Act of 1934, as amended
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 (as adopted pursuant to Section 906 of the Sarbanes−Oxley Act of 2002)
|
|
| 101.INS | XBRL Instance Document* | |
| 101.SCH | XBRL Taxonomy Extension Schema* | |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase* | |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase* | |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase* | |
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase*
|
|
(1)
|
This Exhibit has been separately filed with the Commission pursuant to an application for confidential treatment. The confidential portions of the Exhibit have been omitted and are marked by an asterisk.
|
|
*
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability. |
| Date: November 8, 2012 | ChromaDex Corporation | ||
| (Registrant) | |||
| /s/ THOMAS C. VARVARO | |||
| Thomas C. Varvaro | |||
| Duly Authorized Officer and Chief Financial Officer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|