These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 26-2940963 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| 10005 Muirlands Blvd. Suite G, Irvine, California | 92618 | |
| (Address of Principal Executive Offices) | (Zip Code) |
| Large accelerated filer [ ] | Accelerated filer [ ] |
| Non-accelerated filer [ ] | Smaller reporting company [X] |
| (Do not check if smaller reporting company) |
|
ChromaDex Corporation and Subsidiaries
|
||
|
|
||
|
September 27, 2014 and December 28, 2013
|
|
September 27, 2014
|
December 28, 2013
|
|||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 1,203,758 | $ | 2,261,336 | ||||
|
Trade receivables, less allowance for doubtful accounts and returns
September 27, 2014 $33,000; December 28, 2013 $9,000
|
2,528,638 | 838,793 | ||||||
|
Other receivable
|
- | 215,000 | ||||||
|
Inventories
|
2,286,086 | 2,204,125 | ||||||
|
Prepaid expenses and other assets
|
294,296 | 271,445 | ||||||
|
Total current assets
|
6,312,778 | 5,790,699 | ||||||
|
Leasehold Improvements and Equipment, net
|
1,293,702 | 1,063,239 | ||||||
|
Other Noncurrent Assets
|
||||||||
|
Deposits
|
52,046 | 43,460 | ||||||
|
Long-term investment in affiliate
|
773,801 | 1,887,844 | ||||||
|
Intangible assets, net
|
266,824 | 201,650 | ||||||
|
Total other noncurrent assets
|
1,092,671 | 2,132,954 | ||||||
|
Total assets
|
$ | 8,699,151 | $ | 8,986,892 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 2,270,645 | $ | 1,440,910 | ||||
|
Accrued expenses
|
857,854 | 656,707 | ||||||
|
Current maturities of capital lease obligations
|
162,566 | 138,887 | ||||||
|
Customer deposits and other
|
225,917 | 546,044 | ||||||
|
Deferred rent, current
|
65,040 | 55,586 | ||||||
|
Total current liabilities
|
3,582,022 | 2,838,134 | ||||||
|
Capital lease obligations, less current maturities
|
456,969 | 280,342 | ||||||
|
Deferred rent, less current
|
156,779 | 202,965 | ||||||
|
Total liabilities
|
4,195,770 | 3,321,441 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $.001 par value; authorized 150,000,000 shares;
issued and outstanding September 27, 2014 105,239,985 and
December 28, 2013 104,524,738 shares
|
105,240 | 104,525 | ||||||
|
Additional paid-in capital
|
42,695,089 | 39,697,063 | ||||||
|
Accumulated deficit
|
(38,296,948 | ) | (34,136,137 | ) | ||||
|
Total stockholders' equity
|
4,503,381 | 5,665,451 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 8,699,151 | $ | 8,986,892 | ||||
|
ChromaDex
Corporation and Subsidiaries
|
||
|
|
||
|
For the Three Month Periods Ended September 27, 2014 and September 28, 2013
|
||
|
September 27, 2014
|
September 28, 2013
|
|||||||
|
Sales, net
|
$ | 4,139,710 | $ | 2,718,207 | ||||
|
Cost of sales
|
2,616,764 | 1,968,020 | ||||||
|
Gross profit
|
1,522,946 | 750,187 | ||||||
|
Operating expenses:
|
||||||||
|
Sales and marketing
|
518,662 | 505,068 | ||||||
|
General and administrative
|
1,651,718 | 1,453,611 | ||||||
|
Loss from investment in affiliate
|
- | 33,281 | ||||||
|
Operating expenses
|
2,170,380 | 1,991,960 | ||||||
|
Operating loss
|
(647,434 | ) | (1,241,773 | ) | ||||
|
Nonoperating income (expense):
|
||||||||
|
Interest income
|
230 | 179 | ||||||
|
Interest expense
|
(12,449 | ) | (8,669 | ) | ||||
|
Nonoperating expenses
|
(12,219 | ) | (8,490 | ) | ||||
|
Net loss
|
$ | (659,653 | ) | $ | (1,250,263 | ) | ||
|
Basic and Diluted loss per common share
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Basic and Diluted weighted average common shares outstanding
|
106,610,400 | 101,309,939 | ||||||
|
ChromaDex
Corporation and Subsidiaries
|
||
|
Condensed Consolidated Statements of Operations (Unaudited)
|
||
|
For the Nine Month Periods Ended September 27, 2014 and September 28, 2013
|
||
|
September 27, 2014
|
September 28, 2013
|
|||||||
|
Sales, net
|
$ | 11,070,002 | $ | 7,759,668 | ||||
|
Cost of sales
|
7,163,282 | 5,375,903 | ||||||
|
Gross profit
|
3,906,720 | 2,383,765 | ||||||
|
Operating expenses:
|
||||||||
|
Sales and marketing
|
1,554,777 | 1,866,051 | ||||||
|
General and administrative
|
6,458,027 | 4,155,792 | ||||||
|
Loss from investment in affiliate
|
21,543 | 33,281 | ||||||
|
Operating expenses
|
8,034,347 | 6,055,124 | ||||||
|
Operating loss
|
(4,127,627 | ) | (3,671,359 | ) | ||||
|
Nonoperating income (expense):
|
||||||||
|
Interest income
|
1,175 | 679 | ||||||
|
Interest expense
|
(34,359 | ) | (24,521 | ) | ||||
|
Nonoperating expenses
|
(33,184 | ) | (23,842 | ) | ||||
|
Net loss
|
$ | (4,160,811 | ) | $ | (3,695,201 | ) | ||
|
Basic and Diluted loss per common share
|
$ | (0.04 | ) | $ | (0.04 | ) | ||
|
Basic and Diluted weighted average common shares outstanding
|
106,290,782 | 98,590,008 | ||||||
|
ChromaDex
Corporation and Subsidiaries
|
|||||
|
Condensed Consolidated Statement of Stockholders' Equity (Unaudited)
|
|||||
|
For the Nine Month Period Ended September 27, 2014
|
|||||
|
Common Stock
|
Additional
Paid-in
|
Accumulated
|
Total
Stockholders'
|
|||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
|
Balance, December 28, 2013
|
104,524,738 | $ | 104,525 | $ | 39,697,063 | $ | (34,136,137 | ) | $ | 5,665,451 | ||||||||||
|
Exercise of stock options
|
34,363 | 34 | 27,066 | - | 27,100 | |||||||||||||||
|
Issuance of unvested restricted stock
|
1,090,000 | 1,090 | - | - | 1,090 | |||||||||||||||
|
Unvested restricted stock
|
(1,090,000 | ) | (1,090 | ) | - | - | (1,090 | ) | ||||||||||||
|
Share-based compensation
|
- | - | 949,943 | - | 949,943 | |||||||||||||||
|
Net loss
|
- | - | - | (1,848,016 | ) | (1,848,016 | ) | |||||||||||||
|
Balance, March 29, 2014
|
104,559,101 | $ | 104,559 | $ | 40,674,072 | $ | (35,984,153 | ) | $ | 4,794,478 | ||||||||||
|
Exercise of stock options
|
24,136 | 24 | 17,971 | - | 17,995 | |||||||||||||||
|
Issuance of unvested restricted stock
|
96,000 | 96 | - | - | 96 | |||||||||||||||
|
Unvested restricted stock
|
(96,000 | ) | (96 | ) | - | - | (96 | ) | ||||||||||||
|
Share-based compensation
|
6,000 | 6 | 1,030,689 | - | 1,030,695 | |||||||||||||||
|
Stock issued to settle outstanding payable balance
|
126,605 | 127 | 128,367 | - | 128,494 | |||||||||||||||
|
Net loss
|
- | - | - | (1,653,142 | ) | (1,653,142 | ) | |||||||||||||
|
Balance, June 28, 2014
|
104,715,842 | $ | 104,716 | $ | 41,851,099 | $ | (37,637,295 | ) | $ | 4,318,520 | ||||||||||
|
Exercise of stock options
|
453,143 | 453 | 403,610 | - | 404,063 | |||||||||||||||
|
Share-based compensation
|
71,000 | 71 | 431,380 | - | 431,451 | |||||||||||||||
|
Stock issued to settle outstanding payable balance
|
- | - | 9,000 | - | 9,000 | |||||||||||||||
|
Net loss
|
- | - | - | (659,653 | ) | (659,653 | ) | |||||||||||||
|
Balance, September 27, 2014
|
105,239,985 | $ | 105,240 | $ | 42,695,089 | $ | (38,296,948 | ) | $ | 4,503,381 | ||||||||||
|
ChromaDex
Corporation and Subsidiaries
|
||
|
|
||
|
For the Nine Month Periods Ended September 27, 2014 and September 28, 2013
|
||
|
September 27, 2014
|
September 28, 2013
|
|||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net loss
|
$ | (4,160,811 | ) | $ | (3,695,201 | ) | ||
|
Adjustments to reconcile net loss to net cash
used in operating activities:
|
||||||||
|
Depreciation of leasehold improvements and equipment
|
161,712 | 187,667 | ||||||
|
Amortization of intangibles
|
24,826 | 16,819 | ||||||
|
Share-based compensation expense
|
2,467,720 | 1,059,653 | ||||||
|
Gain on exchange of equipment
|
(17,301 | ) | - | |||||
|
Loss from disposal of equipment
|
- | 68,378 | ||||||
|
Loss from investment in affiliate
|
21,543 | 33,281 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade receivables
|
(1,689,845 | ) | 931,904 | |||||
|
Other receivable
|
215,000 | - | ||||||
|
Inventories
|
(81,961 | ) | (479,924 | ) | ||||
|
Prepaid expenses and other assets
|
(87,068 | ) | (50,991 | ) | ||||
|
Accounts payable
|
967,229 | (712,138 | ) | |||||
|
Accrued expenses
|
201,147 | 72,336 | ||||||
|
Customer deposits and other
|
(320,127 | ) | 349,378 | |||||
|
Deferred rent
|
(36,732 | ) | 45,661 | |||||
|
Net cash used in operating activities
|
(2,334,668 | ) | (2,173,177 | ) | ||||
|
Cash Flows From Investing Activities
|
||||||||
|
Purchases of leasehold improvements and equipment
|
(53,428 | ) | (117,523 | ) | ||||
|
Purchases of intangible assets
|
(90,000 | ) | (69,000 | ) | ||||
|
Proceeds from sale of assets
|
- | 1,000,000 | ||||||
|
Proceeds from sale of equipment
|
1,356 | - | ||||||
|
Proceeds from investment in affiliate
|
1,092,500 | 225,000 | ||||||
|
Net cash provided by investing activities
|
950,428 | 1,038,477 | ||||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from exercise of stock options
|
449,158 | 138,369 | ||||||
|
Proceeds from exercise of warrants
|
- | 1,638,748 | ||||||
|
Principal payments on capital leases
|
(122,496 | ) | (74,993 | ) | ||||
|
Net cash provided by financing activities
|
326,662 | 1,702,124 | ||||||
|
Net (decrease) increase in cash
|
(1,057,578 | ) | 567,424 | |||||
|
Cash Beginning of Period
|
2,261,336 | 520,000 | ||||||
|
Cash Ending of Period
|
$ | 1,203,758 | $ | 1,087,424 | ||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Cash payments for interest
|
$ | 34,359 | $ | 24,521 | ||||
|
Supplemental Schedule of Noncash Investing Activity
|
||||||||
|
Capital lease obligation incurred for purchases of equipment
|
$ | 322,802 | $ | 171,851 | ||||
|
Retirement of fully depreciated equipment - cost
|
$ | 56,110 | $ | - | ||||
|
Retirement of fully depreciated equipment - accumulated depreciation
|
$ | (56,110 | ) | $ | - | |||
|
Supplemental Schedule of Noncash Operating Activity
|
||||||||
|
Stock issued to settle outsanding payable balance
|
$ | 137,494 | $ | - | ||||
|
Supplemental Schedule of Noncash Share-based Compensation
|
||||||||
|
Stock awards issued for services rendered in prior period
|
$ | - | $ | 14,560 | ||||
|
Changes in prepaid expenses associated with share-based compensation
|
$ | 55,631 | $ | 119,375 | ||||
|
Supplemental Schedule of Noncash Activities Related to
|
||||||||
|
Sale of BluScience Consumer Product Line
|
||||||||
|
Assets transferred
|
$ | - | $ | 3,526,677 | ||||
|
Liabilities transferred
|
$ | - | $ | 368,873 | ||||
|
Carrying value of long-term investment in affiliate,
net of $1,000,000 cash proceeds
|
$ | - | $ | 2,157,804 | ||||
|
See Notes to Condensed Consolidated Financial Statements.
|
||||||||
|
September 27, 2014
|
December 28, 2013
|
|||||||
|
Reference standards
|
$ | 1,715,507 | $ | 1,769,160 | ||||
|
Bulk ingredients
|
866,509 | 694,965 | ||||||
| 2,582,016 | 2,464,125 | |||||||
|
Less valuation allowance
|
295,930 | 260,000 | ||||||
| $ | 2,286,086 | $ | 2,204,125 | |||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 27, 2014
|
September 28, 2013
|
September 27, 2014
|
September 28, 2013
|
|||||||||||||
|
Net loss
|
$ | (659,653 | ) | $ | (1,250,263 | ) | $ | (4,160,811 | ) | $ | (3,695,201 | ) | ||||
|
Basic and diluted loss per common share
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.04 | ) | $ | (0.04 | ) | ||||
|
Weighted average common shares outstanding
(1)
:
|
106,610,400 | 101,309,939 | 106,290,782 | 98,590,008 | ||||||||||||
|
Potentially dilutive securities
(2)
:
|
||||||||||||||||
|
Stock options
|
13,890,766 | 13,609,700 | 13,890,766 | 13,609,700 | ||||||||||||
|
Warrants
|
- | 535,000 | - | 535,000 | ||||||||||||
|
(1) Includes 1,676,175 and 500,000 weighted average nonvested shares of restricted stock for the three months ended September 27, 2014
and September 28, 2013, respectively, and 1,606,380 and 500,000 weighted average nonvested shares of restricted stock
for the nine months ended September 27, 2014 and September 28, 2013, respectively, which are participating securities
that feature voting and dividend rights.
|
||||||
|
(2) Excluded from the computation of loss per share as their impact is antidilutive.
|
||||||
|
December 31,
2013
|
||||||||
|
Sales
|
$ | 60,575 | ||||||
|
Gross profit
|
33,619 | |||||||
|
Net loss
|
$ | (435,208 | ) | |||||
|
Changes in Carrying Value and Ownership Percentage for ChromaDex Corporation
|
||||||||
|
Carrying
Value
|
Ownership
Percentage
|
|||||||
|
At December 28, 2013
|
$ | 1,887,844 | 4.9 | % | ||||
|
Company's share of NeutriSci's loss
for the three-month period ended December 31, 2013;
previously not recognized due to a three-month lag
|
(21,543 | ) | - | |||||
|
Proceeds from assignment of the Senior Note
|
(1,092,500 | ) | - | |||||
|
At December 30, 2013
|
$ | 773,801 | 4.9 | % | ||||
|
September 27, 2014
|
December 28, 2013
|
|||||||
|
Laboratory equipment
|
$ | 3,028,644 | $ | 2,782,364 | ||||
|
Leasehold improvements
|
495,240 | 491,125 | ||||||
|
Computer equipment
|
329,737 | 372,851 | ||||||
|
Furniture and fixtures
|
13,039 | 18,313 | ||||||
|
Office equipment
|
7,877 | 7,877 | ||||||
|
Construction in progress
|
159,277 | 40,126 | ||||||
| 4,033,814 | 3,712,656 | |||||||
|
Less accumulated depreciation
|
2,740,112 | 2,649,417 | ||||||
| $ | 1,293,702 | $ | 1,063,239 | |||||
|
Nine Months Ended September 27, 2014
|
||||
|
Expected volatility
|
73.55 | % | ||
|
Expected dividends
|
0.00 | % | ||
|
Expected term
|
5.7 years
|
|||
|
Risk-free rate
|
1.86 | % | ||
|
Weighted Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
|
Outstanding at December 28, 2013
|
12,113,655 | $ | 1.06 | 7.43 | ||||||||||||
|
Options Granted
|
2,033,987 | 1.37 | 10.00 | |||||||||||||
|
Options Classification from Employee
to Non-Employee
|
(113,151 | ) | 0.76 | |||||||||||||
|
Options Exercised
|
(511,642 | ) | 0.88 | |||||||||||||
|
Options Expired
|
(253,900 | ) | 1.00 | |||||||||||||
|
Options Forfeited
|
(628,634 | ) | 1.11 | |||||||||||||
|
Outstanding at September 27, 2014
|
12,640,315 | $ | 1.12 | 7.22 | $ | 1,475,920 | ||||||||||
|
Exercisable at September 27, 2014
|
8,822,108 | $ | 1.13 | 6.53 | $ | 1,071,805 | ||||||||||
|
Weighted Average
|
||||||||
|
Award-Date
|
||||||||
|
Shares
|
Fair Value
|
|||||||
|
Unvested shares at December 28, 2013
|
500,000 | $ | 0.69 | |||||
|
Granted
|
1,090,000 | 1.41 | ||||||
|
Vested
|
- | - | ||||||
|
Forfeited
|
- | - | ||||||
|
Unvested shares at September 27, 2014
|
1,590,000 | $ | 1.18 | |||||
|
Expected to Vest as of September 27, 2014
|
1,590,000 | $ | 1.18 | |||||
|
Weighted Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
|
Outstanding at December 28, 2013
|
847,300 | $ | 1.44 | 5.74 | ||||||||||||
|
Options Granted
|
90,000 | 1.24 | 10.00 | |||||||||||||
|
Options Classification from Employee
to Non-Employee
|
113,151 | 0.76 | ||||||||||||||
|
Options Exercised
|
- | - | ||||||||||||||
|
Options Forfeited
|
- | - | ||||||||||||||
|
Outstanding at September 27, 2014
|
1,050,451 | $ | 1.35 | 5.73 | $ | 64,067 | ||||||||||
|
Exercisable at September 27, 2014
|
960,451 | $ | 1.36 | 5.34 | $ | 64,067 | ||||||||||
|
Weighted Average
|
||||||||
|
Shares
|
Fair Value
|
|||||||
|
Unvested shares at December 28, 2013
|
- | $ | - | |||||
|
Granted
|
96,000 | 1.30 | ||||||
|
Vested
|
(12,000 | ) | 1.28 | |||||
|
Forfeited
|
- | - | ||||||
|
Unvested shares expected to vest at September 27, 2014
|
84,000 | $ | 1.06 | |||||
|
●
|
Core standards, and contract services segment includes supply of phytochemical reference standards, which are small quantities of plant-based compounds typically used to research an array of potential attributes, reference materials, and related contract services.
|
|
●
|
Ingredients segment develops and commercializes proprietary-based ingredient technologies and supplies these ingredients to the manufacturers of consumer products in various industries including the nutritional supplement, food and beverage and animal health industries.
|
|
●
|
Scientific and regulatory consulting segment which consist of providing scientific and regulatory consulting to the clients in the food, supplement and pharmaceutical industries to manage potential health and regulatory risks.
|
|
Core Standards
|
Scientific and
|
|||||||||||||||||||
|
and Contract
|
|
Regulatory
|
||||||||||||||||||
|
Three months ended
September 27, 2014
|
Services
segment
|
Ingredients
segment
|
Consulting segment
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 1,814,622 | $ | 2,031,250 | $ | 293,838 | $ | - | $ | 4,139,710 | ||||||||||
|
Cost of sales
|
1,239,356 | 1,200,790 | 176,618 | - | 2,616,764 | |||||||||||||||
|
Gross profit
|
575,266 | 830,460 | 117,220 | - | 1,522,946 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
259,951 | 243,068 | 15,643 | - | 518,662 | |||||||||||||||
|
General and administrative
|
- | - | - | 1,651,718 | 1,651,718 | |||||||||||||||
|
Operating expenses
|
259,951 | 243,068 | 15,643 | 1,651,718 | 2,170,380 | |||||||||||||||
|
Operating income (loss)
|
$ | 315,315 | $ | 587,392 | $ | 101,577 | $ | (1,651,718 | ) | $ | (647,434 | ) | ||||||||
|
Core Standards
|
Scientific and
|
|||||||||||||||||||
|
and Contract
|
|
Regulatory
|
||||||||||||||||||
| Three months ended September 28, 2013 |
Services
segment
|
Ingredients
segment
|
Consulting segment
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 1,574,970 | $ | 780,489 | $ | 362,749 | $ | - | $ | 2,718,207 | ||||||||||
|
Cost of sales
|
1,309,562 | 484,511 | 173,947 | - | 1,968,020 | |||||||||||||||
|
Gross profit
|
265,408 | 295,977 | 188,802 | - | 750,187 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
328,043 | 165,025 | 12,000 | - | 505,068 | |||||||||||||||
|
General and administrative
|
- | - | - | 1,453,611 | 1,453,611 | |||||||||||||||
|
Loss from investment in affiliate
|
- | - | - | 33,281 | 33,281 | |||||||||||||||
|
Operating expenses
|
328,043 | 165,025 | 12,000 | 1,486,892 | 1,991,960 | |||||||||||||||
|
Operating income (loss)
|
$ | (62,635 | ) | $ | 130,952 | $ | 176,802 | $ | (1,486,892 | ) | $ | (1,241,773 | ) | |||||||
|
Core Standards
|
||||||||||||||||||||
|
and Contract
|
|
Regulatory
|
||||||||||||||||||
| Nine months ended September 27, 2014 |
Services segment
|
Ingredients
segment
|
Consulting segment
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 5,407,455 | $ | 4,889,431 | $ | 773,116 | $ | - | $ | 11,070,002 | ||||||||||
|
Cost of sales
|
3,728,521 | 2,962,505 | 472,256 | - | 7,163,282 | |||||||||||||||
|
Gross profit
|
1,678,934 | 1,926,926 | 300,860 | - | 3,906,720 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
694,523 | 793,414 | 66,840 | - | 1,554,777 | |||||||||||||||
|
General and administrative
|
- | - | - | 6,458,027 | 6,458,027 | |||||||||||||||
|
Loss from investment in affiliate
|
- | - | - | 21,543 | 21,543 | |||||||||||||||
|
Operating expenses
|
694,523 | 793,414 | 66,840 | 6,479,570 | 8,034,347 | |||||||||||||||
|
Operating income (loss)
|
$ | 984,411 | $ | 1,133,512 | $ | 234,020 | $ | (6,479,570 | ) | $ | (4,127,627 | ) | ||||||||
|
Core Standards
|
Scientific and
|
|||||||||||||||||||
|
and Contract
|
|
Regulatory
|
||||||||||||||||||
|
Nine months ended
September 28, 2013
|
Services segment
|
Ingredients
segment
|
Consulting segment
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 4,978,727 | $ | 2,032,616 | $ | 808,610 | $ | (60,285 | ) | $ | 7,759,668 | |||||||||
|
Cost of sales
|
3,661,772 | 1,260,697 | 452,479 | 955 | 5,375,903 | |||||||||||||||
|
Gross profit (loss)
|
1,316,955 | 771,919 | 356,131 | (61,240 | ) | 2,383,765 | ||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
1,120,897 | 599,395 | 14,600 | 131,159 | 1,866,051 | |||||||||||||||
|
General and administrative
|
- | - | - | 4,155,792 | 4,155,792 | |||||||||||||||
|
Loss from investment in affiliate
|
- | - | - | 33,281 | 33,281 | |||||||||||||||
|
Operating expenses
|
1,120,897 | 599,395 | 14,600 | 4,320,232 | 6,055,124 | |||||||||||||||
|
Operating income (loss)
|
$ | 196,058 | $ | 172,524 | $ | 341,531 | $ | (4,381,472 | ) | $ | (3,671,359 | ) | ||||||||
|
Core Standards and
|
Scientific and
|
|||||||||||||||||||
|
Contract Services
|
Ingredients
|
Regulatory
Consulting
|
||||||||||||||||||
| At September 27, 2014 |
segment
|
segment
|
segment
|
Other
|
Total
|
|||||||||||||||
|
Total assets
|
$ | 3,394,033 | $ | 2,618,062 | $ | 277,007 | $ | 2,410,049 | $ | 8,699,151 | ||||||||||
|
Core Standards and
|
Scientific and
|
|||||||||||||||||||
|
Contract Services
|
Ingredients
|
Regulatory
Consulting
|
||||||||||||||||||
| At December 28, 2013 |
segment
|
segment
|
segment
|
Other
|
Total
|
|||||||||||||||
|
Total assets
|
$ | 2,952,270 | $ | 1,083,856 | $ | 139,765 | $ | 4,811,001 | $ | 8,986,892 | ||||||||||
| Exhibit No . | Description of Exhibits | |
|
10.1
|
First Amendment to the License Agreement, effective as of September 5, 2014 between the Regents of the University of California and ChromaDex, Inc.
(1)
|
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to §240.13a−14 or §240.15d−14 of the Securities Exchange Act of 1934, as amended
|
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to §240.13a−14 or §240.15d−14 of the Securities Exchange Act of 1934, as amended
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 (as adopted pursuant to Section 906 of the Sarbanes−Oxley Act of 2002)
|
|
(1)
|
A redacted version of this Exhibit is filed herewith. An un-redacted version of this Exhibit has been separately filed with the Commission pursuant to an application for confidential treatment. The confidential portions of the Exhibit have been omitted and are marked by an asterisk.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|