These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 26-2940963 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| 10005 Muirlands Blvd. Suite G, Irvine, California | 9 2618 | |
| (Address of Principal Executive Offices) | (Zip Code) |
| 1 | ||||
| Condensed Consolidated Balance Sheets as of April 2, 2016 (Unaudited) and January 2, 2016 | 1 | |||
| 2 | ||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 11 | ||||
| 16 | ||||
| 17 | ||||
| 18 | ||||
| 18 | ||||
| 18 | ||||
| 18 | ||||
| 18 | ||||
| 18 | ||||
| 18 | ||||
| 18 | ||||
| 19 |
|
April 2, 2016
|
January 2, 2016
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$ | 2,995,506 | $ | 5,549,672 | ||||
|
Trade receivables, net of allowances of $339,000 and $367,000, respectively
|
4,330,115 | 2,450,591 | ||||||
|
Inventories
|
6,688,920 | 8,173,799 | ||||||
|
Prepaid expenses and other assets
|
359,642 | 373,567 | ||||||
|
Total current assets
|
14,374,183 | 16,547,629 | ||||||
|
Leasehold improvements and equipment, net
|
1,722,768 | 1,788,645 | ||||||
|
Deposits
|
58,726 | 58,883 | ||||||
|
Intangible assets, net
|
357,741 | 354,052 | ||||||
|
Longterm investment
|
20,318 | - | ||||||
|
Total assets
|
$ | 16,533,736 | $ | 18,749,209 | ||||
|
Liabilities and stockholders' equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 2,905,105 | $ | 6,223,958 | ||||
|
Accrued expenses
|
1,350,860 | 1,302,865 | ||||||
|
Current maturities of loan payable
|
1,866,713 | 1,528,578 | ||||||
|
Current maturities of capital lease obligations
|
218,919 | 219,689 | ||||||
|
Customer deposits and other
|
339,600 | 272,002 | ||||||
|
Deferred rent, current
|
26,143 | 39,529 | ||||||
|
Total current liabilities
|
6,707,340 | 9,586,621 | ||||||
|
Loan payable, less current maturities, net
|
2,913,854 | 3,345,335 | ||||||
|
Capital lease obligations, less current maturities
|
391,817 | 444,589 | ||||||
|
Deferred rent, less current
|
92,519 | 97,990 | ||||||
|
Total liabilities
|
10,105,530 | 13,474,535 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity
|
||||||||
|
Common stock, $.001 par value; authorized 50,000,000 shares;
|
||||||||
|
issued and outstanding April 2, 2016 36,180,849 and
January 2, 2016 36,003,589 shares
|
36,181 | 36,004 | ||||||
|
Additional paid-in capital
|
48,431,789 | 47,534,059 | ||||||
|
Accumulated deficit
|
(42,039,764 | ) | (42,295,389 | ) | ||||
|
Total stockholders' equity
|
6,428,206 | 5,274,674 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 16,533,736 | $ | 18,749,209 | ||||
|
April 2, 2016
|
April 4, 2015
|
|||||||
|
Sales, net
|
$ | 7,331,945 | $ | 5,260,971 | ||||
|
Cost of sales
|
3,880,526 | 3,333,347 | ||||||
|
Gross profit
|
3,451,419 | 1,927,624 | ||||||
|
Operating expenses:
|
||||||||
|
Sales and marketing
|
544,722 | 585,777 | ||||||
|
Research and development
|
464,072 | 121,095 | ||||||
|
General and administrative
|
1,988,559 | 2,126,836 | ||||||
|
Operating expenses
|
2,997,353 | 2,833,708 | ||||||
|
Operating income (loss)
|
454,066 | (906,084 | ) | |||||
|
Nonoperating income (expense):
|
||||||||
|
Interest income
|
794 | 718 | ||||||
|
Interest expense
|
(188,495 | ) | (120,149 | ) | ||||
|
Nonoperating expenses
|
(187,701 | ) | (119,431 | ) | ||||
|
Income (loss) before taxes
|
266,365 | (1,025,515 | ) | |||||
|
Provision for taxes
|
(10,740 | ) | - | |||||
|
Net income (loss)
|
$ | 255,625 | $ | (1,025,515 | ) | |||
|
Basic earnings (loss) per common share
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Diluted earnings (loss) per common share
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Basic weighted average common shares outstanding
|
36,414,041 | 35,732,866 | ||||||
|
Diluted weighted average common shares outstanding
|
37,472,579 | 35,732,866 | ||||||
|
Common Stock
|
Additional
|
Accumulated
|
Stockholders'
|
|||||||||||||||||
|
Shares
|
Amount
|
Paid-in Capital
|
Deficit
|
Equity
|
||||||||||||||||
|
Balance, January 2, 2016
|
36,003,589 | $ | 36,004 | $ | 47,534,059 | $ | (42,295,389 | ) | $ | 5,274,674 | ||||||||||
|
Issuance of common stock, net of
|
128,205 | 128 | 479,872 | - | 480,000 | |||||||||||||||
|
offering costs of $20,000
|
||||||||||||||||||||
|
Exercise of stock options
|
47,055 | 47 | 93,825 | - | 93,872 | |||||||||||||||
|
Share-based compensation
|
- | - | 324,035 | - | 324,035 | |||||||||||||||
|
Vested restricted stock
|
2,000 | 2 | (2 | ) | - | - | ||||||||||||||
|
Net income
|
- | - | - | 255,625 | 255,625 | |||||||||||||||
|
Balance, April 2, 2016
|
36,180,849 | $ | 36,181 | $ | 48,431,789 | $ | (42,039,764 | ) | $ | 6,428,206 | ||||||||||
|
April 2, 2016
|
April 4, 2015
|
|||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net income (loss)
|
$ | 255,625 | $ | (1,025,515 | ) | |||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
used in operating activities:
|
||||||||
|
Depreciation of leasehold improvements and equipment
|
82,506 | 66,902 | ||||||
|
Amortization of intangibles
|
11,311 | 10,124 | ||||||
|
Share-based compensation expense
|
324,035 | 715,909 | ||||||
|
Allowance for doubtful trade receivables
|
(28,785 | ) | 13,526 | |||||
|
Loss from disposal of equipment
|
- | 17,475 | ||||||
|
Non-cash financing costs
|
53,449 | 46,948 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade receivables
|
(1,850,739 | ) | (341,270 | ) | ||||
|
Inventories
|
1,464,561 | 502,645 | ||||||
|
Prepaid expenses and other assets
|
14,082 | (81,584 | ) | |||||
|
Accounts payable
|
(3,318,853 | ) | (810,658 | ) | ||||
|
Accrued expenses
|
47,995 | 149,894 | ||||||
|
Customer deposits and other
|
67,598 | 158,917 | ||||||
|
Deferred rent
|
(18,857 | ) | (14,371 | ) | ||||
|
Net cash used in operating activities
|
(2,896,072 | ) | (591,058 | ) | ||||
|
Cash Flows From Investing Activities
|
||||||||
|
Purchases of leasehold improvements and equipment
|
(16,629 | ) | (95,778 | ) | ||||
|
Purchases of intangible assets
|
(15,000 | ) | (5,000 | ) | ||||
|
Net cash used in investing activities
|
(31,629 | ) | (100,778 | ) | ||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from issuance of common stock, net of issuance costs
|
480,000 | - | ||||||
|
Proceeds from exercise of stock options
|
93,872 | - | ||||||
|
Principal payments on loan payable
|
(146,795 | ) | - | |||||
|
Principal payments on capital leases
|
(53,542 | ) | (57,075 | ) | ||||
|
Net cash provided by (used in) financing activities
|
373,535 | (57,075 | ) | |||||
|
Net decrease in cash
|
(2,554,166 | ) | (748,911 | ) | ||||
|
Cash Beginning of Period
|
5,549,672 | 3,964,750 | ||||||
|
Cash Ending of Period
|
$ | 2,995,506 | $ | 3,215,839 | ||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Cash payments for interest
|
$ | 135,046 | $ | 73,202 | ||||
|
Supplemental Schedule of Noncash Investing Activity
|
||||||||
|
Capital lease obligation incurred for purchases of equipment
|
$ | - | $ | 303,933 | ||||
|
Inventory supplied free of charge to Healthspan Research, LLC
|
$ | 20,318 | $ | - | ||||
|
Retirement of fully depreciated equipment - cost
|
$ | 26,666 | $ | - | ||||
|
Retirement of fully depreciated equipment - accumulated depreciation
|
$ | (26,666 | ) | $ | - | |||
|
April 2, 2016
|
January 2, 2016
|
|||||||
|
Natural product fine chemicals
|
$ | 1,094,083 | $ | 1,239,338 | ||||
|
Bulk ingredients
|
5,714,837 | 7,195,461 | ||||||
| 6,808,920 | 8,434,799 | |||||||
|
Less valuation allowance
|
(120,000 | ) | (261,000 | ) | ||||
| $ | 6,688,920 | $ | 8,173,799 | |||||
|
Three Months Ended
|
||||||||
|
April 2, 2016
|
April 4, 2015
|
|||||||
|
Net income (loss)
|
$ | 255,625 | $ | (1,025,515 | ) | |||
|
Basic weighted average common shares outstanding (1):
|
36,414,041 | 35,732,866 | ||||||
|
Basic earnings (loss) per common share
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Dilutive effect of stock options, net
|
1,024,428 | - | ||||||
|
Dilutive effect of warrants, net
|
34,110 | - | ||||||
|
Diluted weighted average common shares outstanding :
|
37,472,579 | 35,732,866 | ||||||
|
Diluted earnings (loss) per common share
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Potentially dilutive securities, total (2):
|
||||||||
|
Stock options
|
5,203,419 | 4,715,657 | ||||||
|
Warrants
|
487,110 | 156,340 | ||||||
|
Convertible debt (3)
|
257,798 | 257,798 | ||||||
|
(1) Includes 373,289 and 518,029 weighted average nonvested shares of restricted stock for the three months ended April 2, 2016 and April 4, 2015, respectively, which are participating securities that feature voting and dividend rights.
|
||||||||
|
(2) Excluded from the computation of diluted loss per share for the three month period ended April 4, 2015 as their impact is antidilutive.
|
||||||||
|
|
||||||||
|
(3) Excluded from the computation of diluted earnings per share for the three month period ended April 2, 2016 as its impact is antidilutive.
|
||||||||
|
April 2, 2016
|
January 2, 2016
|
|||||||
|
Laboratory equipment
|
$ | 3,743,330 | $ | 3,737,908 | ||||
|
Leasehold improvements
|
513,453 | 513,453 | ||||||
|
Computer equipment
|
384,120 | 404,228 | ||||||
|
Furniture and fixtures
|
17,056 | 17,056 | ||||||
|
Office equipment
|
24,805 | 21,547 | ||||||
|
Construction in progress
|
5,811 | 4,420 | ||||||
| 4,688,575 | 4,698,612 | |||||||
|
Less accumulated depreciation
|
2,965,807 | 2,909,967 | ||||||
| $ | 1,722,768 | $ | 1,788,645 | |||||
|
Principal amount payable for following years ending December
|
||||
|
2016
|
$ | 1,223,659 | ||
|
2017
|
1,991,688 | |||
|
2018
|
1,637,858 | |||
|
Total principal payments
|
4,853,205 | |||
|
Accrued end of term charge
|
88,436 | |||
|
Total loan payable
|
4,941,641 | |||
|
Less unamortized debt issuance costs and debt discount
|
161,074 | |||
|
Less current portion
|
1,866,713 | |||
|
Loan payable – long term
|
$ | 2,913,854 | ||
|
Weighted Average
|
||||||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Fair
|
Intrinsic
|
||||||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
Value
|
||||||||||||||||
|
Outstanding at January 2, 2016
|
864,174 | $ | 3.31 | 6.04 | ||||||||||||||||
|
Options Granted
|
- | - | - | - | ||||||||||||||||
|
Options Exercised
|
(41,667 | ) | 1.92 | |||||||||||||||||
|
Options Forfeited
|
- | - | ||||||||||||||||||
|
Outstanding at April 2, 2016
|
822,507 | $ | 3.38 | 5.76 | $ | 824,000 | ||||||||||||||
|
Exercisable at April 2, 2016
|
815,007 | $ | 3.37 | 5.73 | $ | 820,000 | ||||||||||||||
|
March 11, 2016
|
||||
|
Fair value of common stock
|
$ | 4.41 | ||
|
Contractual term
|
3.0 years
|
|||
|
Volatility
|
60.00 | % | ||
|
Risk-free rate
|
1.16 | % | ||
|
Expected dividends
|
0.00 | % | ||
|
Weighted Average
|
||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||
|
Outstanding at January 2, 2016
|
423,007 | $ | 4.02 | 3.07 | ||||||||||
|
Warrants Issued
|
64,103 | $ | 4.80 | |||||||||||
|
Warrants Exercised
|
- | - | ||||||||||||
|
Warrants Expired
|
- | - | ||||||||||||
|
Outstanding and exercisable at April 2, 2016
|
487,110 | $ | 4.12 | 2.83 | $ |
171,000
|
||||||||
|
·
|
Ingredients segment develops and commercializes proprietary-based ingredient technologies and supplies these ingredients to the manufacturers of consumer products in various industries including the nutritional supplement, food and beverage and animal health industries.
|
|
·
|
Core standards, and contract services segment includes supply of phytochemical reference standards, which are small quantities of plant-based compounds typically used to research an array of potential attributes, reference materials, and related contract services.
|
|
·
|
Scientific and regulatory consulting segment which consist of providing scientific and regulatory consulting to the clients in the food, supplement and pharmaceutical industries to manage potential health and regulatory risks.
|
|
Three months ended
April 2, 2016
|
Ingredients
segment
|
Core Standards and
Contract Servicessegment
|
Scientific and
Regulatory
Consulting segment
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 4,600,626 | $ | 2,583,666 | $ | 147,653 | $ | - | $ | 7,331,945 | ||||||||||
|
Cost of sales
|
2,099,162 | 1,671,984 | 109,380 | - | 3,880,526 | |||||||||||||||
|
Gross profit
|
2,501,464 | 911,682 | 38,273 | - | 3,451,419 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
331,743 | 209,379 | 3,600 | - | 544,722 | |||||||||||||||
|
Research and development
|
464,072 | - | - | - | 464,072 | |||||||||||||||
|
General and administrative
|
- | - | - | 1,988,559 | 1,988,559 | |||||||||||||||
|
Operating expenses
|
795,815 | 209,379 | 3,600 | 1,988,559 | 2,997,353 | |||||||||||||||
|
Operating income (loss)
|
$ | 1,705,649 | $ | 702,303 | $ | 34,673 | $ | (1,988,559 | ) | $ | 454,066 | |||||||||
|
Three months ended
April 4, 2015
|
Ingredients
segment
|
Core Standards and
Contract Services
segment
|
Scientific and
Regulatory
Consulting segment
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 2,680,341 | $ | 2,300,043 | $ | 280,587 | $ | - | $ | 5,260,971 | ||||||||||
|
Cost of sales
|
1,603,176 | 1,573,784 | 156,387 | - | 3,333,347 | |||||||||||||||
|
Gross profit
|
1,077,165 | 726,259 | 124,200 | - | 1,927,624 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
274,624 | 310,944 | 209 | - | 585,777 | |||||||||||||||
|
Research and development
|
121,095 | - | - | - | 121,095 | |||||||||||||||
|
General and administrative
|
- | - | - | 2,126,836 | 2,126,836 | |||||||||||||||
|
Operating expenses
|
395,719 | 310,944 | 209 | 2,126,836 | 2,833,708 | |||||||||||||||
|
Operating income (loss)
|
$ | 681,446 | $ | 415,315 | $ | 123,991 | $ | (2,126,836 | ) | $ | (906,084 | ) | ||||||||
| At April 2, 2016 |
Ingredients
segment
|
Core Standards and
Contract Services
segment
|
Scientific and
Regulatory
|
Other
|
Total
|
|||||||||||||||
|
Total assets
|
$ | 9,566,763 | $ | 3,268,647 | $ | 89,354 | $ | 3,608,972 | $ | 16,533,736 | ||||||||||
| At January 2, 2016 |
Ingredients
segment
|
Core Standards and
Contract Services
|
Scientific and
Regulatory
|
Other
|
Total
|
|||||||||||||||
|
Total assets
|
$ | 9,105,502 | $ | 3,306,624 | $ | 111,765 | $ | 6,225,318 | $ | 18,749,209 | ||||||||||
|
Three months ending
|
||||||||
|
April 2, 2016
|
April 4, 2015
|
|||||||
|
Net sales
|
$ | 7,332,000 | $ | 5,261,000 | ||||
|
Net income (loss)
|
256,000 | (1,026,000 | ) | |||||
|
Basic income (loss) per common share
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Diluted income (loss) per common share
|
$ | 0.01 | $ | (0.03 | ) | |||
|
Three months ending
|
||||||||||||
|
April 2, 2016
|
April 4, 2015
|
Change
|
||||||||||
|
Net sales:
|
||||||||||||
|
Ingredients
|
$ | 4,600,000 | $ | 2,680,000 | 72 | % | ||||||
|
Core standards and contract services
|
2,584,000 | 2,300,000 | 12 | % | ||||||||
|
Scientific and regulatory consulting
|
148,000 | 281,000 | -47 | % | ||||||||
|
Total net sales
|
$ | 7,332,000 | $ | 5,261,000 | 39 | % | ||||||
|
·
|
The increase in sales for the ingredients segment is mainly due to increased sales of “NIAGEN
®.
”
|
|
·
|
The increase in sales for the core standards and contract services segment is primarily due to increased sales of analytical testing and contract services.
|
|
·
|
The decrease in sales for the scientific and regulatory consulting segment is due to the timing of completion of consulting projects for customers and a further emphasis on intercompany work supporting our ingredients segment.
|
|
Three months ending
|
||||||||||||||||
|
April 2, 2016
|
April 4, 2015
|
|||||||||||||||
|
Amount
|
% of
net sales
|
Amount
|
% of
net sales
|
|||||||||||||
|
Cost of sales:
|
||||||||||||||||
|
Ingredients
|
$ | 2,099,000 | 46 | % | $ | 1,603,000 | 60 | % | ||||||||
|
Core standards and contract services
|
1,672,000 | 65 | % | 1,574,000 | 68 | % | ||||||||||
|
Scientific and regulatory consulting
|
110,000 | 74 | % | 156,000 | 56 | % | ||||||||||
|
Total cost of sales
|
$ | 3,881,000 | 53 | % | $ | 3,333,000 | 63 | % | ||||||||
|
·
|
The decrease in cost of sales, as a percentage of net sales, for the ingredients segment is largely due to price reductions from our suppliers through increased purchase volumes.
|
|
·
|
The cost of sales, as a percentage of net sales for the core standards and contract services segment decreased 3%. The increase in analytical testing and contract services sales led to a higher labor utilization rate, which resulted in lowing our cost of sales as a percentage of net sales.
|
|
·
|
The percentage increase in cost of sales for the scientific and regulatory consulting segment is largely due to completing less consulting projects as fixed labor costs make up the majority costs for the consulting segment.
|
|
Three months ending
|
||||||||||||
|
April 2, 2016
|
April 4, 2015
|
Change
|
||||||||||
|
Gross profit:
|
||||||||||||
|
Ingredients
|
$ | 2,501,000 | $ | 1,077,000 | 132 | % | ||||||
|
Core standards and contract services
|
912,000 | 727,000 | 25 | % | ||||||||
|
Scientific and regulatory consulting
|
38,000 | 124,000 | -69 | % | ||||||||
|
Total gross profit
|
$ | 3,451,000 | $ | 1,928,000 | 79 | % | ||||||
|
·
|
The increased gross profits for the ingredients segment is due to the increased sales of the ingredient portfolio we offer, coupled with lower prices from our suppliers due to increased purchase volumes.
|
|
·
|
The increased gross profit for the core standards and contract services segment is largely due to the increased sale of analytical testing and contract services. Fixed labor costs make up the majority of costs for analytical testing and contract services and these fixed labor costs did not increase in proportion to sales, hence yielding higher profit margin.
|
|
·
|
The decreased gross profit for the scientific and regulatory consulting segment is largely due to the decrease in sales which resulted in a lower labor utilization rate.
|
|
Three months ending
|
||||||||||||
|
April 2, 2016
|
April 4, 2015
|
Change
|
||||||||||
|
Sales and marketing expenses:
|
||||||||||||
|
Ingredients
|
$ | 332,000 | $ | 275,000 | 21 | % | ||||||
|
Core standards and contract services
|
209,000 | 311,000 | -33 | % | ||||||||
|
Scientific and regulatory consulting
|
4,000 | - | ||||||||||
|
Total sales and marketing expenses
|
$ | 545,000 | $ | 586,000 | -7 | % | ||||||
|
·
|
For the ingredients segment, the increase is largely due to increased marketing efforts for our line of proprietary ingredients.
|
|
·
|
For the core standards and contract services segment, the decrease is largely due to making certain operational changes as certain personnel who were previously assigned to sales and marketing group were moved to an administrative group. We do anticipate increased expenses going forward as we increase marketing efforts.
|
|
·
|
For the scientific and regulatory consulting segment, we did not incur any sales and marketing expenses for the three-month period ended April 4, 2015.
|
|
Three months ending
|
||||||||||||
|
April 2, 2016
|
April 4, 2015
|
Change
|
||||||||||
|
Research and development expenses:
|
||||||||||||
|
Ingredients
|
$ | 464,000 | $ | 121,000 | 283 | % | ||||||
|
·
|
All our research and development efforts are for the ingredients segment. For the three-month period ended April 2, 2016, we increased our research and development efforts with a focus on our “NIAGEN®” brand.
|
|
Three months ending
|
||||||||||||
|
April 2, 2016
|
April 4, 2015
|
Change
|
||||||||||
|
General and administrative
|
$ | 1,989,000 | $ | 2,127,000 | -6 | % | ||||||
|
·
|
One of the factors that contributed to the decrease in general and administrative expense was a decrease in share-based compensation. For the three-month period ended April 2, 2016, our share-based compensation decreased to approximately $324,000, compared to approximately $716,000 for the comparable period in 2015. The decrease in share-based compensation expense was offset by the increase of approximately $121,000 in expenses associated with administrative staff. We made certain operational changes as certain personnel who were previously assigned to sales and marketing group were moved to an administrative group in 2016. We anticipate increased general and administrative expenses going forward as our operations continue to grow.
|
|
Three months ending
|
||||||||||||
|
April 2, 2016
|
April 4, 2015
|
Change
|
||||||||||
|
Interest expense
|
$ | 188,000 | $ | 120,000 | 57 | % | ||||||
|
·
|
The increase in interest expense was mainly related to the Term Loan Agreement dated September 29, 2014, between the Company and Hercules Technology II, L.P, which the Company drew down first $2.5 million on September 29, 2014 and second $2.5 million on June 18, 2015.
|
| Exhibit No . | Description of Exhibits | |
|
10.1
|
Supply Agreement, effective as of February 3, 2014, between Elysium Health, Inc. and ChromaDex, Inc. (1)
|
|
|
10.2
|
Supply Agreement, effective as of June 26, 2014, between Elysium Health, Inc. and ChromaDex, Inc. (1)
|
|
|
10.3
|
Amendment to Supply Agreement, effective as of February 19, 2016, between Elysium Health, Inc. and ChromaDex, Inc. (1)
|
|
|
10.4
|
Addendum to the NIAGEN® Supply Agreement, effective as of June 26, 2014, between 5Linx Enterprises, Inc. and ChromaDex, Inc. (1)
|
|
|
10.5
|
First Amendment to NIAGEN® Supply Agreement, effective as of March 31, 2015, between 5Linx Enterprises, Inc. and ChromaDex, Inc. (1)
|
|
|
10.6
|
Second Amendment to NIAGEN® Supply Agreement, effective as of March 3, 2016, between 5Linx Enterprises, Inc. and ChromaDex, Inc. (1)
|
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to §240.13a−14 or §240.15d−14 of the Securities Exchange Act of 1934, as amended
|
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to §240.13a−14 or §240.15d−14 of the Securities Exchange Act of 1934, as amended
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 (as adopted pursuant to Section 906 of the Sarbanes−Oxley Act of 2002)
|
|
(1)
|
A redacted version of this Exhibit is filed herewith. An un-redacted version of this Exhibit has been separately filed with the Commission pursuant to an application for confidential treatment. The confidential portions of the Exhibit have been omitted and are marked by an asterisk.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|