These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 26-2940963 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| 10005 Muirlands Blvd. Suite G, Irvine, California | 92618 | |
| (Address of Principal Executive Offices) | (Zip Code) |
|
PART I – FINANCIAL INFORMATION
|
||||
|
|
||||
|
1
|
||||
|
2
|
||||
| Condensed Consolidated Statements of Operations for the six months ended July 2, 2016 and July 4, 2015 (Unaudited) | 3 | |||
|
4
|
||||
|
5
|
||||
|
6
|
||||
|
13
|
||||
|
17
|
||||
|
18
|
||||
|
|
||||
|
19
|
||||
|
19
|
||||
|
27
|
||||
|
27
|
||||
|
27
|
||||
|
27
|
||||
|
28
|
||||
|
|
|
July 2, 2016
|
January 2, 2016
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$ | 3,370,219 | $ | 5,549,672 | ||||
|
Trade receivables, net of allowances of $397,000 and $367,000, respectively
|
6,793,779 | 2,450,591 | ||||||
|
Inventories
|
4,524,803 | 8,173,799 | ||||||
|
Prepaid expenses and other assets
|
465,711 | 373,567 | ||||||
|
Total current assets
|
15,154,512 | 16,547,629 | ||||||
|
Leasehold improvements and equipment, net
|
1,860,476 | 1,788,645 | ||||||
|
Deposits
|
233,570 | 58,883 | ||||||
|
Intangible assets, net
|
510,637 | 354,052 | ||||||
|
Longterm investment
|
20,318 | - | ||||||
|
Total assets
|
$ | 17,779,513 | $ | 18,749,209 | ||||
|
Liabilities and stockholders' equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 2,331,376 | $ | 6,223,958 | ||||
|
Accrued expenses
|
1,937,427 | 1,302,865 | ||||||
|
Current maturities of loan payable
|
- | 1,528,578 | ||||||
|
Current maturities of capital lease obligations
|
218,126 | 219,689 | ||||||
|
Customer deposits and other
|
262,852 | 272,002 | ||||||
|
Deferred rent, current
|
38,350 | 39,529 | ||||||
|
Total current liabilities
|
4,788,131 | 9,586,621 | ||||||
|
Loan payable, less current maturities, net
|
- | 3,345,335 | ||||||
|
Capital lease obligations, less current maturities
|
337,903 | 444,589 | ||||||
|
Deferred rent, less current
|
205,826 | 97,990 | ||||||
|
Total liabilities
|
5,331,860 | 13,474,535 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity
|
||||||||
|
Common stock, $.001 par value; authorized 50,000,000 shares; issued and outstanding
|
||||||||
|
July 2, 2016 37,489,914 and January 2, 2016 36,003,589 shares
|
37,490 | 36,004 | ||||||
|
Additional paid-in capital
|
54,532,594 | 47,534,059 | ||||||
|
Accumulated deficit
|
(42,122,431 | ) | (42,295,389 | ) | ||||
|
Total stockholders' equity
|
12,447,653 | 5,274,674 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 17,779,513 | $ | 18,749,209 | ||||
|
July 2, 2016
|
July 4, 2015
|
|||||||
|
Sales, net
|
$ | 8,829,579 | $ | 6,101,380 | ||||
|
Cost of sales
|
4,702,132 | 3,630,688 | ||||||
|
Gross profit
|
4,127,447 | 2,470,692 | ||||||
|
Operating expenses:
|
||||||||
|
Sales and marketing
|
698,031 | 639,748 | ||||||
|
Research and development
|
751,726 | 175,410 | ||||||
|
General and administrative
|
2,306,559 | 1,839,594 | ||||||
|
Operating expenses
|
3,756,316 | 2,654,752 | ||||||
|
Operating income (loss)
|
371,131 | (184,060 | ) | |||||
|
Nonoperating income (expense):
|
||||||||
|
Interest income
|
638 | 645 | ||||||
|
Interest expense
|
(145,424 | ) | (131,777 | ) | ||||
|
Loss on debt extinguishment
|
(313,099 | ) | - | |||||
|
Nonoperating expenses
|
(457,885 | ) | (131,132 | ) | ||||
|
Loss before taxes
|
(86,754 | ) | (315,192 | ) | ||||
|
Provision for taxes
|
4,087 | - | ||||||
|
Net loss
|
$ | (82,667 | ) | $ | (315,192 | ) | ||
|
Basic and diluted loss per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | ||
|
Basic and diluted weighted average common shares outstanding
|
36,990,032 | 35,803,298 | ||||||
|
July 2, 2016
|
July 4, 2015
|
|||||||
|
Sales, net
|
$ | 16,161,524 | $ | 11,362,351 | ||||
|
Cost of sales
|
8,582,658 | 6,964,035 | ||||||
|
Gross profit
|
7,578,866 | 4,398,316 | ||||||
|
Operating expenses:
|
||||||||
|
Sales and marketing
|
1,242,753 | 1,225,525 | ||||||
|
Research and development
|
1,215,798 | 296,505 | ||||||
|
General and administrative
|
4,295,118 | 3,966,430 | ||||||
|
Operating expenses
|
6,753,669 | 5,488,460 | ||||||
|
Operating income (loss)
|
825,197 | (1,090,144 | ) | |||||
|
Nonoperating income (expense):
|
||||||||
|
Interest income
|
1,432 | 1,363 | ||||||
|
Interest expense
|
(333,919 | ) | (251,926 | ) | ||||
|
Loss on debt extinguishment
|
(313,099 | ) | - | |||||
|
Nonoperating expenses
|
(645,586 | ) | (250,563 | ) | ||||
|
Income (loss) before taxes
|
179,611 | (1,340,707 | ) | |||||
|
Provision for taxes
|
(6,653 | ) | - | |||||
|
Net income (loss)
|
$ | 172,958 | $ | (1,340,707 | ) | |||
|
Basic earnings (loss) per common share
|
$ | 0.00 | $ | (0.04 | ) | |||
|
Diluted earnings (loss) per common share
|
$ | 0.00 | $ | (0.04 | ) | |||
|
Basic weighted average common shares outstanding
|
36,702,037 | 35,768,082 | ||||||
|
Diluted weighted average common shares outstanding
|
37,470,666 | 35,768,082 | ||||||
|
Common Stock
|
Additional
|
Accumulated
|
Total Stockholders'
|
|||||||||||||||||
|
Shares
|
Amount
|
Paid-in Capital
|
Deficit
|
Equity
|
||||||||||||||||
|
Balance, January 2, 2016
|
36,003,589 | $ | 36,004 | $ | 47,534,059 | $ | (42,295,389 | ) | $ | 5,274,674 | ||||||||||
|
Issuance of common stock, net of
|
128,205 | 128 | 479,872 | - | 480,000 | |||||||||||||||
|
offering costs of $20,000
|
||||||||||||||||||||
|
Exercise of stock options
|
47,055 | 47 | 93,825 | - | 93,872 | |||||||||||||||
|
Share-based compensation
|
- | - | 324,035 | - | 324,035 | |||||||||||||||
|
Vested restricted stock
|
2,000 | 2 | (2 | ) | - | - | ||||||||||||||
|
Net income
|
- | - | - | 255,625 | 255,625 | |||||||||||||||
|
Balance, April 2, 2016
|
36,180,849 | $ | 36,181 | $ | 48,431,789 | $ | (42,039,764 | ) | $ | 6,428,206 | ||||||||||
|
1 for 3 reverse stock split, isssuance
|
||||||||||||||||||||
|
due to fractional shares round up
|
1,632 | 2 | (2 | ) | - | - | ||||||||||||||
|
Issuance of common stock, net of
|
1,117,022 | 1,117 | 5,238,883 | - | 5,240,000 | |||||||||||||||
|
offering costs of $10,000
|
||||||||||||||||||||
|
Exercise of stock options
|
185,081 | 185 | 528,327 | - | 528,512 | |||||||||||||||
|
Share-based compensation
|
- | - | 333,602 | - | 333,602 | |||||||||||||||
|
Vested restricted stock
|
5,330 | 5 | (5 | ) | - | - | ||||||||||||||
|
Net loss
|
- | - | - | (82,667 | ) | (82,667 | ) | |||||||||||||
|
Balance, July 2, 2016
|
37,489,914 | $ | 37,490 | $ | 54,532,594 | $ | (42,122,431 | ) | $ | 12,447,653 | ||||||||||
|
July 2, 2016
|
July 4, 2015
|
|||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net income (loss)
|
$ | 172,958 | $ | (1,340,707 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||
|
used in operating activities:
|
||||||||
|
Depreciation of leasehold improvements and equipment
|
159,370 | 137,279 | ||||||
|
Amortization of intangibles
|
38,415 | 20,541 | ||||||
|
Share-based compensation expense
|
657,637 | 1,223,177 | ||||||
|
Allowance for doubtful trade receivables
|
29,649 | 3,365 | ||||||
|
Loss from disposal of equipment
|
- | 18,226 | ||||||
|
Non-cash loss on debt extinguishment
|
32,007 | - | ||||||
|
Non-cash financing costs
|
94,080 | 92,143 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade receivables
|
(4,372,837 | ) | (1,195,891 | ) | ||||
|
Inventories
|
3,628,678 | 645,308 | ||||||
|
Prepaid expenses and other assets
|
(266,831 | ) | (134,482 | ) | ||||
|
Accounts payable
|
(3,892,582 | ) | (357,065 | ) | ||||
|
Accrued expenses
|
634,562 | 427,913 | ||||||
|
Customer deposits and other
|
(9,150 | ) | (5,251 | ) | ||||
|
Deferred rent
|
106,657 | (31,732 | ) | |||||
|
Net cash used in operating activities
|
(2,987,387 | ) | (497,176 | ) | ||||
|
Cash Flows From Investing Activities
|
||||||||
|
Purchases of leasehold improvements and equipment
|
(231,201 | ) | (139,162 | ) | ||||
|
Purchases of intangible assets
|
(195,000 | ) | (22,500 | ) | ||||
|
Net cash used in investing activities
|
(426,201 | ) | (161,662 | ) | ||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from issuance of common stock, net of issuance costs
|
5,720,000 | - | ||||||
|
Proceeds from exercise of stock options
|
622,384 | 15,601 | ||||||
|
Proceeds from loan payable
|
- | 2,500,000 | ||||||
|
Payment of debt issuance cost
|
- | (15,000 | ) | |||||
|
Principal payments on loan payable
|
(5,000,000 | ) | - | |||||
|
Principal payments on capital leases
|
(108,249 | ) | (107,265 | ) | ||||
|
Net cash provided by financing activities
|
1,234,135 | 2,393,336 | ||||||
|
Net (decrease) increase in cash
|
(2,179,453 | ) | 1,734,498 | |||||
|
Cash Beginning of Period
|
5,549,672 | 3,964,750 | ||||||
|
Cash Ending of Period
|
$ | 3,370,219 | $ | 5,699,248 | ||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Cash payments for interest
|
$ | 239,839 | $ | 73,202 | ||||
|
Supplemental Schedule of Noncash Investing Activity
|
||||||||
|
Capital lease obligation incurred for purchases of equipment
|
$ | - | $ | 303,933 | ||||
|
Inventory supplied to Healthspan Research, LLC for equity interest, at cost
|
$ | 20,318 | $ | - | ||||
|
Retirement of fully depreciated equipment - cost
|
$ | 28,083 | $ | - | ||||
|
Retirement of fully depreciated equipment - accumulated depreciation
|
$ | (28,083 | ) | $ | - | |||
|
July 2, 2016
|
January 2, 2016
|
|||||||
|
Natural product fine chemicals
|
$ | 1,031,287 | $ | 1,239,338 | ||||
|
Bulk ingredients
|
3,601,516 | 7,195,461 | ||||||
| 4,632,803 | 8,434,799 | |||||||
|
Less valuation allowance
|
(108,000 | ) | (261,000 | ) | ||||
| $ | 4,524,803 | $ | 8,173,799 | |||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 2, 2016
|
July 4, 2015
|
July 2, 2016
|
July 4, 2015
|
|||||||||||||
|
Net income (loss)
|
$ | (82,667 | ) | $ | (315,192 | ) | $ | 172,958 | $ | (1,340,707 | ) | |||||
|
Basic weighted average common shares outstanding
(1)
:
|
36,990,032 | 35,803,298 | 36,702,037 | 35,768,082 | ||||||||||||
|
Basic earnings (loss) per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | 0.00 | $ | (0.04 | ) | |||||
|
Dilutive effect of stock options, net
|
- | - | 726,879 | - | ||||||||||||
|
Dilutive effect of warrants, net
|
- | - | 41,750 | - | ||||||||||||
|
Diluted weighted average common shares outstanding :
|
36,990,032 | 35,803,298 | 37,470,666 | 35,768,082 | ||||||||||||
|
Diluted earnings (loss) per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | 0.00 | $ | (0.04 | ) | |||||
|
Potentially dilutive securities, total
(2)
:
|
||||||||||||||||
|
Stock options
|
5,126,943 | 4,706,705 | 4,400,064 | 4,706,705 | ||||||||||||
|
Warrants
|
487,111 | 156,340 | 445,361 | 156,340 | ||||||||||||
|
Convertible debt
|
- | 257,798 | - | 257,798 | ||||||||||||
|
Payoff Amount
|
||||
|
Principal
|
$ | 4,554,659 | ||
|
Accrued interest
|
15,790 | |||
|
End of term charge
|
187,500 | |||
|
Prepayment fee
|
91,093 | |||
|
Other fees
|
2,500 | |||
|
Total
|
$ | 4,851,542 | ||
|
Net Carrying Amount
|
Payoff Amount (Excluding Interest)
|
||||||||
|
Principal
|
$ | 4,554,659 |
Principal
|
$ | 4,554,659 | ||||
|
Accrued end of term charge
|
103,909 |
End of term charge
|
187,500 | ||||||
|
Deferred financing cost
|
(45,606 | ) |
Prepayment fee
|
91,093 | |||||
|
Warrant discount
|
(90,309 | ) |
Other fees
|
2,500 | |||||
|
Total
|
$ | 4,522,653 |
Total
|
$ | 4,835,752 | ||||
|
(A)
|
(B)
|
||||||||
|
Loss on debt extinguishment
|
$ | (313,099 | ) | ||||||
|
(A) - (B)
|
|||||||||
|
Weighted Average
|
||||||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||||||
|
Number of
|
Exercise
|
Contractual
|
Fair
|
Intrinsic
|
||||||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
Value
|
||||||||||||||||
|
Outstanding at January 2, 2016
|
4,314,264 | $ | 3.50 | 6.44 | ||||||||||||||||
|
Options Granted
|
151,669 | 4.99 | 10.00 | $ | 3.16 | |||||||||||||||
|
Options Exercised
|
(190,473 | ) | 2.85 | |||||||||||||||||
|
Options Forfeited
|
(37,699 | ) | 3.49 | |||||||||||||||||
|
Outstanding at July 2, 2016
|
4,237,761 | $ | 3.58 | 6.04 | $ | 3,150,000 | ||||||||||||||
|
Exercisable at July 2, 2016
|
3,436,494 | $ | 3.50 | 5.41 | $ | 2,817,082 | ||||||||||||||
|
Six Months Ended July 2, 2016
|
||||
|
Expected term
|
6.1 years
|
|||
|
Expected volatility
|
73 | % | ||
|
Expected dividends
|
0.00 | % | ||
|
Risk-free rate
|
1.50 | % | ||
|
March 11, 2016
|
||||
|
Fair value of common stock
|
$ | 4.41 | ||
|
Contractual term
|
3.0 years
|
|||
|
Volatility
|
60.00 | % | ||
|
Risk-free rate
|
1.16 | % | ||
|
Expected dividends
|
0.00 | % | ||
|
|
·
|
Ingredients segment develops and commercializes proprietary-based ingredient technologies and supplies these ingredients to the manufacturers of consumer products in various industries including the nutritional supplement, food and beverage and animal health industries.
|
|
|
·
|
Core standards and contract services segment includes supply of phytochemical reference standards, which are small quantities of plant-based compounds typically used to research an array of potential attributes, reference materials and related contract services.
|
|
|
·
|
Scientific and regulatory consulting segment which provides scientific and regulatory consulting to the clients in the food, supplement and pharmaceutical industries to manage potential health and regulatory risks.
|
|
Three months ended
July 2, 2016
|
Ingredients
segment
|
Core Standards and
Contract Services
|
Scientific and
Regulatory
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 6,241,749 | $ | 2,474,982 | $ | 112,848 | $ | - | $ | 8,829,579 | ||||||||||
|
Cost of sales
|
3,034,389 | 1,561,287 | 106,456 | - | 4,702,132 | |||||||||||||||
|
Gross profit
|
3,207,360 | 913,695 | 6,392 | - | 4,127,447 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
399,700 | 294,531 | 3,800 | - | 698,031 | |||||||||||||||
|
Research and development
|
736,726 | 15,000 | - | - | 751,726 | |||||||||||||||
|
General and administrative
|
- | - | - | 2,306,559 | 2,306,559 | |||||||||||||||
|
Operating expenses
|
1,136,426 | 309,531 | 3,800 | 2,306,559 | 3,756,316 | |||||||||||||||
|
Operating income (loss)
|
$ | 2,070,934 | $ | 604,164 | $ | 2,592 | $ | (2,306,559 | ) | $ | 371,131 | |||||||||
|
Three months ended
July 4, 2015
|
Ingredients
segment
|
Core Standards and
Contract Services
|
Scientific and
Regulatory
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 3,411,636 | $ | 2,371,477 | $ | 318,267 | $ | - | $ | 6,101,380 | ||||||||||
|
Cost of sales
|
1,869,205 | 1,635,294 | 126,189 | - | 3,630,688 | |||||||||||||||
|
Gross profit
|
1,542,431 | 736,183 | 192,078 | - | 2,470,692 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
298,281 | 336,392 | 5,075 | - | 639,748 | |||||||||||||||
|
Research and development
|
175,410 | - | - | - | 175,410 | |||||||||||||||
|
General and administrative
|
- | - | - | 1,839,594 | 1,839,594 | |||||||||||||||
|
Operating expenses
|
473,691 | 336,392 | 5,075 | 1,839,594 | 2,654,752 | |||||||||||||||
|
Operating income (loss)
|
$ | 1,068,740 | $ | 399,791 | $ | 187,003 | $ | (1,839,594 | ) | $ | (184,060 | ) | ||||||||
|
Six months ended
July 2, 2016
|
Ingredients
segment
|
Core Standards and
Contract Services
|
Scientific and
Regulatory
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 10,842,375 | $ | 5,058,648 | $ | 260,501 | $ | - | $ | 16,161,524 | ||||||||||
|
Cost of sales
|
5,133,551 | 3,233,271 | 215,836 | - | 8,582,658 | |||||||||||||||
|
Gross profit
|
5,708,824 | 1,825,377 | 44,665 | - | 7,578,866 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
731,443 | 503,910 | 7,400 | - | 1,242,753 | |||||||||||||||
|
Research and development
|
1,200,798 | 15,000 | - | - | 1,215,798 | |||||||||||||||
|
General and administrative
|
- | - | - | 4,295,118 | 4,295,118 | |||||||||||||||
|
Operating expenses
|
1,932,241 | 518,910 | 7,400 | 4,295,118 | 6,753,669 | |||||||||||||||
|
Operating income (loss)
|
$ | 3,776,583 | $ | 1,306,467 | $ | 37,265 | $ | (4,295,118 | ) | $ | 825,197 | |||||||||
|
Six months ended
July 4, 2015
|
Ingredients
segment
|
Core Standards and
Contract Services
|
Scientific and
Regulatory
|
Other
|
Total
|
|||||||||||||||
|
Net sales
|
$ | 6,091,977 | $ | 4,671,520 | $ | 598,854 | $ | - | $ | 11,362,351 | ||||||||||
|
Cost of sales
|
3,472,381 | 3,209,078 | 282,576 | - | 6,964,035 | |||||||||||||||
|
Gross profit
|
2,619,596 | 1,462,442 | 316,278 | - | 4,398,316 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Sales and marketing
|
572,905 | 647,336 | 5,284 | - | 1,225,525 | |||||||||||||||
|
Research and development
|
296,505 | - | - | - | 296,505 | |||||||||||||||
|
General and administrative
|
- | - | - | 3,966,430 | 3,966,430 | |||||||||||||||
|
Operating expenses
|
869,410 | 647,336 | 5,284 | 3,966,430 | 5,488,460 | |||||||||||||||
|
Operating income (loss)
|
$ | 1,750,186 | $ | 815,106 | $ | 310,994 | $ | (3,966,430 | ) | $ | (1,090,144 | ) | ||||||||
| At July 2, 2016 |
Ingredients
segment
|
Core Standards and
Contract Services
|
Scientific and
Regulatory
|
Other
|
Total
|
|||||||||||||||
|
Total assets
|
$ | 10,072,279 | $ | 3,443,044 | $ | 71,512 | $ | 4,192,678 | $ | 17,779,513 | ||||||||||
| At January 2, 2016 |
Ingredients
segment
|
Core Standards and
Contract Services
|
Scientific and
Regulatory
|
Other
|
Total
|
|||||||||||||||
|
Total assets
|
$ | 9,105,502 | $ | 3,306,624 | $ | 111,765 | $ | 6,225,318 | $ | 18,749,209 | ||||||||||
|
Percentage of the Company's Total Sales
|
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
Major Customers
|
July 2, 2016
|
July 4, 2015
|
July 2, 2016
|
July 4, 2015
|
||||||||||||
|
Customer C (ingredients segment)
|
34.5 | % | * | 31.3 | % | * | ||||||||||
|
Customer B (ingredients segment)
|
* | 11.8 | % | * | 10.8 | % | ||||||||||
|
Three months ending
|
Six months ending
|
|||||||||||||||
|
July 2, 2016
|
July 4, 2015
|
July 2, 2016
|
July 4, 2015
|
|||||||||||||
|
Net sales
|
$ | 8,830,000 | $ | 6,101,000 | $ | 16,162,000 | $ | 11,362,000 | ||||||||
|
Net income (loss)
|
(83,000 | ) | (315,000 | ) | 173,000 | (1,341,000 | ) | |||||||||
|
Basic earnings (loss) per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | 0.00 | $ | (0.04 | ) | |||||
|
Diluted earnings (loss) per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | 0.00 | $ | (0.04 | ) | |||||
|
Three months ending
|
Six months ending
|
|||||||||||||||||||||||
|
July 2, 2016
|
July 4, 2015
|
Change
|
July 2, 2016
|
July 4, 2015
|
Change
|
|||||||||||||||||||
|
Net sales:
|
||||||||||||||||||||||||
|
Ingredients
|
$ | 6,242,000 | $ | 3,412,000 | 83 | % | $ | 10,842,000 | $ | 6,092,000 | 78 | % | ||||||||||||
|
Core standards and contract services
|
2,475,000 | 2,371,000 | 4 | % | 5,059,000 | 4,671,000 | 8 | % | ||||||||||||||||
|
Scientific and regulatory consulting
|
113,000 | 318,000 | -64 | % | 261,000 | 599,000 | -56 | % | ||||||||||||||||
|
Total net sales
|
$ | 8,830,000 | $ | 6,101,000 | 45 | % | $ | 16,162,000 | $ | 11,362,000 | 42 | % | ||||||||||||
|
|
·
|
The increase in sales for the ingredients segment is mainly due to increased sales of “NIAGEN®” and “PTEROPURE®.”
|
|
|
·
|
The increase in sales for the core standards and contract services segment is primarily due to increased sales of analytical testing and contract services.
|
|
|
·
|
The decrease in sales for the scientific and regulatory consulting segment is due to the timing of completion of consulting projects for customers and a further emphasis on intercompany work supporting our ingredients segment.
|
|
Three months ending
|
Six months ending
|
|||||||||||||||||||||||||||||||
|
July 2, 2016
|
July 4, 2015
|
July 2, 2016
|
July 4, 2015
|
|||||||||||||||||||||||||||||
|
Amount
|
% of
net sales
|
Amount
|
% of
net sales
|
Amount
|
% of
net sales
|
Amount
|
% of
net sales
|
|||||||||||||||||||||||||
|
Cost of sales:
|
||||||||||||||||||||||||||||||||
|
Ingredients
|
$ | 3,035,000 | 49 | % | $ | 1,869,000 | 55 | % | $ | 5,134,000 | 47 | % | $ | 3,472,000 | 57 | % | ||||||||||||||||
|
Core standards and contract services
|
1,561,000 | 63 | % | 1,636,000 | 69 | % | 3,233,000 | 64 | % | 3,209,000 | 69 | % | ||||||||||||||||||||
|
Scientific and regulatory consulting
|
106,000 | 94 | % | 126,000 | 40 | % | 216,000 | 83 | % | 283,000 | 47 | % | ||||||||||||||||||||
|
Total cost of sales
|
$ | 4,702,000 | 53 | % | $ | 3,631,000 | 60 | % | $ | 8,583,000 | 53 | % | $ | 6,964,000 | 61 | % | ||||||||||||||||
|
|
·
|
The decrease in cost of sales, as a percentage of net sales, for the ingredients segment is largely due to price reductions from our suppliers through increased purchase volumes.
|
|
|
·
|
The cost of sales, as a percentage of net sales for the core standards and contract services segment, decreased 6% and 5% for the three- and six-month periods ended July 2, 2016, respectively, compared to the comparable periods in 2015. The increase in analytical testing and contract services sales led to a higher labor utilization rate, which resulted in lowering our cost of sales as a percentage of net sales.
|
|
|
·
|
The percentage increase in cost of sales for the scientific and regulatory consulting segment is largely due to completing less consulting projects and a further emphasis on intercompany work. Fixed labor costs make up the majority of costs for the consulting segment.
|
|
Three months ending
|
Six months ending
|
|||||||||||||||||||||||
|
July 2, 2016
|
July 4, 2015
|
Change
|
July 2, 2016
|
July 4, 2015
|
Change
|
|||||||||||||||||||
|
Gross profit:
|
||||||||||||||||||||||||
|
Ingredients
|
$ | 3,207,000 | $ | 1,543,000 | 108 | % | $ | 5,709,000 | $ | 2,620,000 | 118 | % | ||||||||||||
|
Core standards and contract services
|
914,000 | 736,000 | 24 | % | 1,825,000 | 1,462,000 | 25 | % | ||||||||||||||||
|
Scientific and regulatory consulting
|
6,000 | 192,000 | -97 | % | 45,000 | 316,000 | -86 | % | ||||||||||||||||
|
Total gross profit
|
$ | 4,127,000 | $ | 2,471,000 | 67 | % | $ | 7,579,000 | $ | 4,398,000 | 72 | % | ||||||||||||
|
|
·
|
The increased gross profits for the ingredients segment is due to the increased sales of the ingredient portfolio we offer, coupled with lower prices from our suppliers due to increased purchase volumes.
|
|
|
·
|
The increased gross profit for the core standards and contract services segment is largely due to the increased sale of analytical testing and contract services. Fixed labor costs make up the majority of costs for analytical testing and contract services and these fixed labor costs did not increase in proportion to sales, hence yielding higher profit margin.
|
|
|
·
|
The decreased gross profit for the scientific and regulatory consulting segment is largely due to the decrease in sales and a greater focus on intercompany work supporting our ingredients segment.
|
|
Three months ending
|
Six months ending
|
|||||||||||||||||||||||
|
July 2, 2016
|
July 4, 2015
|
Change
|
July 2, 2016
|
July 4, 2015
|
Change
|
|||||||||||||||||||
|
Sales and marketing expenses:
|
||||||||||||||||||||||||
|
Ingredients
|
$ | 400,000 | $ | 298,000 | 34 | % | $ | 732,000 | $ | 573,000 | 28 | % | ||||||||||||
|
Core standards and contract services
|
294,000 | 337,000 | -13 | % | 504,000 | 648,000 | -22 | % | ||||||||||||||||
|
Scientific and regulatory consulting
|
4,000 | 5,000 | -20 | % | 7,000 | 5,000 | 40 | % | ||||||||||||||||
|
Total sales and marketing expenses
|
$ | 698,000 | $ | 640,000 | 9 | % | $ | 1,243,000 | $ | 1,226,000 | 1 | % | ||||||||||||
|
|
·
|
For the ingredients segment, the increase is largely due to increased marketing efforts for our line of proprietary ingredients as well as hiring additional marketing staff.
|
|
|
·
|
For the core standards and contract services segment, the decrease is largely due to making certain operational changes as certain personnel who were previously assigned to sales and marketing group were moved to an administrative group. We do anticipate increased expenses going forward as we increase marketing efforts and hire additional staff.
|
|
|
·
|
For the scientific and regulatory consulting segment, we had very little sales and marketing expenses.
|
|
Three months ending
|
Six months ending
|
|||||||||||||||||||||||
|
July 2, 2016
|
July 4, 2015
|
Change
|
July 2, 2016
|
July 4, 2015
|
Change
|
|||||||||||||||||||
|
Research and development expenses:
|
||||||||||||||||||||||||
|
Ingredients
|
$ | 737,000 | $ | 175,000 | 321 | % | $ | 1,201,000 | $ | 297,000 | 304 | % | ||||||||||||
|
Core standards and contract services
|
15,000 | - | 15,000 | - | ||||||||||||||||||||
|
Total research and development expenses
|
$ | 752,000 | $ | 175,000 | 330 | % | $ | 1,216,000 | $ | 297,000 | 309 | % | ||||||||||||
|
|
·
|
For the ingredients segment, we increased our research and development efforts with a focus on our “NIAGEN®” brand. Subject to available financial resources, we plan to continue to increase research and development efforts for our line of proprietary ingredients.
|
|
|
·
|
For the core standards and contract services segment, we explored processes to develop certain compounds at a larger scale during the three months ended July 2, 2016.
|
|
Three months ending
|
Six months ending
|
|||||||||||||||||||||||
|
July 2, 2016
|
July 4, 2015
|
Change |
July 2, 2016
|
July 4, 2015
|
Change
|
|||||||||||||||||||
|
General and administrative
|
$ | 2,307,000 | $ | 1,840,000 | 25 | % | $ | 4,295,000 | $ | 3,966,000 | 8 | % | ||||||||||||
|
|
·
|
One of the factors that contributed to the increase in general and administrative expense was an increase in royalties we pay to patent holders as the sales for licensed products increased in 2016. For the six-month period ended July 2, 2016, royalty expense increased to approximately $446,000, compared to approximately $261,000 for the comparable period in 2015.
|
|
|
·
|
Another factor that contributed to the increase was an increase in patent maintenance expense. For the six-month period ended July 2, 2016, our patent maintenance expense increased to approximately $343,000, compared to approximately $156,000 for the comparable period in 2015.
|
|
|
·
|
Another factor that contributed to the increase for the six-month period ended July 2, 2016 was an increase of approximately $254,000 in expenses associated with administrative staff. We made certain operational changes as certain personnel who were previously assigned to our sales and marketing group were moved to an administrative group in 2016.
|
|
|
·
|
Also, during the three-month period ended July 2, 2016, there were one-time expenses of approximately $89,000 associated with the initial listing of the Company’s stock in the NASDAQ Capital Market.
|
|
|
·
|
These increases in expenses were offset by the decrease in share-based compensation expense. For the six-month period ended July 2, 2016, our share-based compensation expense decreased to approximately $658,000, compared to approximately $1,223,000 for the comparable period in 2015.
|
|
Three months ending
|
Six months ending
|
|||||||||||||||||||||||
|
July 2, 2016
|
July 4, 2015
|
Change
|
July 2, 2016
|
July 4, 2015
|
Change
|
|||||||||||||||||||
|
Interest expense
|
$ | 145,000 | $ | 132,000 | 10 | % | $ | 334,000 | $ | 252,000 | 33 | % | ||||||||||||
|
|
·
|
The increase in interest expense was mainly related to the Term Loan Agreement dated September 29, 2014, between the Company and Hercules Technology II, L.P, from which the Company drew down an initial $2.5 million on September 29, 2014 and a second $2.5 million on June 18, 2015. The Company fully repaid the loan on June 14, 2016.
|
|
•
|
the revenues generated by sales of our products;
|
|
•
|
the costs associated with expanding our sales and marketing efforts, including efforts to hire independent agents and sales representatives and obtain required regulatory approvals and clearances;
|
|
•
|
the expenses we incur in developing and commercializing our products, including the cost of obtaining and maintaining regulatory approvals; and
|
|
•
|
unanticipated general and administrative expenses.
|
|
•
|
our ability to maintain our products at prices that are competitive with those of our competitors;
|
|
•
|
our ability to maintain quality levels for our products sufficient to meet the expectations of our customers;
|
|
•
|
our ability to produce, ship and deliver a sufficient quantity of our products in a timely manner to meet the needs of our customers;
|
|
•
|
our ability to continue to develop and launch new products that our customers feel meet their needs and requirements, with respect to cost, timeliness, features, performance and other factors;
|
|
•
|
our ability to provide timely, responsive and accurate customer support to our customers; and
|
|
•
|
the ability of our customers to effectively deliver, market and increase sales of their own products based on ours.
|
|
•
|
the announcement or introduction of new products by our competitors;
|
|
•
|
our ability to upgrade and develop our systems and infrastructure to accommodate growth;
|
|
•
|
our ability to attract and retain key personnel in a timely and cost effective manner;
|
|
•
|
technical difficulties;
|
|
•
|
the amount and timing of operating costs and capital expenditures relating to the expansion of our business, operations and infrastructure;
|
|
•
|
regulation by federal, state or local governments; and
|
|
•
|
general economic conditions as well as economic conditions specific to the healthcare industry.
|
|
•
|
we may not be able to obtain regulatory approvals for our products, or the approved indication may be narrower than we seek;
|
|
•
|
our products may not prove to be safe and effective in clinical trials;
|
|
•
|
we may experience delays in our development program;
|
|
•
|
any products that are approved may not be accepted in the marketplace;
|
|
•
|
we may not have adequate financial or other resources to complete the development or to commence the commercialization of our products or will not have adequate financial or other resources to achieve significant commercialization of our products;
|
|
•
|
we may not be able to manufacture any of our products in commercial quantities or at an acceptable cost;
|
|
•
|
rapid technological change may make our products obsolete;
|
|
•
|
we may be unable to effectively protect our intellectual property rights or we may become subject to claims that our activities have infringed the intellectual property rights of others; and
|
|
•
|
we may be unable to obtain or defend patent rights for our products.
|
|
|
•
|
our ability to integrate operations, technology, products and services;
|
|
|
•
|
our ability to execute our business plan;
|
|
|
•
|
our operating results are below expectations;
|
|
|
•
|
our issuance of additional securities, including debt or equity or a combination thereof,;
|
|
|
•
|
announcements of technological innovations or new products by us or our competitors;
|
|
|
•
|
media coverage regarding our industry or us;
|
|
|
•
|
loss of any strategic relationship;
|
|
|
•
|
industry developments, including, without limitation, changes in healthcare policies or practices;
|
|
|
•
|
economic and other external factors;
|
|
|
•
|
period-to-period fluctuations in our financial results; and
|
|
|
•
|
whether an active trading market in our common stock develops and is maintained.
|
|
•
|
make a special written suitability determination for the purchaser;
|
|
•
|
receive the purchaser’s written agreement to a transaction prior to sale;
|
|
•
|
provide the purchaser with risk disclosure documents which identify certain risks associated with investing in “penny stocks” and which describe the market for these “penny stocks” as well as a purchaser’s legal remedies;
|
|
•
|
obtain a signed and dated acknowledgment from the purchaser demonstrating that the purchaser has received the required risk disclosure document before a transaction in a “penny stock” can be completed; and
|
|
•
|
give bid and offer quotations and broker and salesperson compensation information to the customer orally or in writing before or with the confirmation.
|
| 2.1 |
Agreement and Plan of Merger, dated as of May 21, 2008, by and among Cody Resources, Inc., CDI Acquisition, Inc. and ChromaDex, Inc., as amended on June 10, 2008 (incorporated by reference to, and filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on June 24, 2008)
|
||
| 3.1 |
Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to, and filed as Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed with the Commission on May 4, 2010)
|
||
| 3.2 |
Bylaws of the Registrant (incorporated by reference to, and filed as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the Commission on June 24, 2008)
|
||
| 3.3 |
Certificate of Amendment to the [Amended and Restated] Certificate of Incorporation of the Registrant (incorporated by reference to, and filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on April 12, 2016)
|
||
| 3.4 |
Amendment to Bylaws of the Registrant (incorporated by reference to, and filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on July 19, 2016)
|
||
| 4.1 |
Form of Stock Certificate representing shares of the Registrant’s Common Stock (incorporated by reference to, and filed as Exhibit 4.1 to the Registrant’s Annual Report on Form 10-K filed with the Commission on April 3, 2009)
|
||
| 4.2 |
Investor’s Rights Agreement, effective as of December 31, 2005, by and between The University of Mississippi Research Foundation and the Registrant (incorporated by reference to, and filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on June 24, 2008)
|
||
| 4.3 |
Tag-Along Agreement effective as of December 31, 2005, by and among the Registrant, Frank Louis Jaksch, Snr. & Maria Jaksch, Trustees of the Jaksch Family Trust, Margery Germain, Lauren Germain, Emily Germain, Lucie Germain, Frank Louis Jaksch, Jr., and the University of Mississippi Research Foundation (incorporated by reference to, and filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed with the Commission on June 24, 2008)
|
||
| 4.4 |
Form of Stock Certificate representing shares of the Registrant’s Common Stock effective as of January 1, 2016 (incorporated by reference to, and filed as Exhibit 4.4 to the Registrant’s Annual Report on Form 10-K filed with the Commission on March 17, 2016)
|
||
| 10.1 |
Lease Agreement, made as of April 14, 2016, by and between Longmont Diagonal Investments LLC and ChromaDex Analytics, Inc. (incorporated by reference to, and filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on April 20, 2016)
|
||
| 10.2 |
Form of Securities Purchase Agreement, entered into by and between the Registrant and certain existing stockholders on June 3, 2016 (incorporated by reference to, and filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on June 6, 2016)
|
||
| 31.1 |
Certification of the Chief Executive Officer pursuant to Rule 13a-14(A) of the Securities Exchange Act of 1934, as amended
|
||
| 31.2 |
Certification of the Chief Financial Officer pursuant to Rule 13a-14(A) of the Securities Exchange Act of 1934, as amended
|
||
| 32.1 |
Certification pursuant to 18 U.S.C. Section 1350 (as adopted pursuant to Section 906 of the Sarbanes−Oxley Act of 2002)
|
||
|
101.INS
|
XBRL Instance Document
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
||
| CHROMADEX CORPORATION | ||
| Date: August 11, 2016 | /s/ THOMAS C. VARVARO | |
| Thomas C. Varvaro | ||
| Chief Financial Officer | ||
|
(principal financial and accounting officer and duly
authorized on behalf of the registrant)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|